PEKERJAAN
: PEMBANGUNAN RUMAH KOPEL
LOKASI
: KABUPATEN FAKFAK
SUMBER DANA :
NO
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA SATUAN
JUMLAH
A.
I.
1.
2.
3.
4.
Ls
M'
Bh
M2
PEKERJAAN TANAH
Pekerjaan Galian Tanah Pondasi
Pekerjaan Urugan Tanah Kembali
Pekerjaan Timbunan Tanah Peninggian Lantai
M3
M3
M3
III.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
PEKERJAAN PASANGAN
Pasangan Batu Kosong
Pasangan Batu Belah
Sloef Beton Bertulang
Kolom Beton Bertulang
Ringbalk Beton Bertulang
Pasang Lantai Keramik 40x40
Pasang Lantai WC/KM Keramik 20x20
Pasang Dinding WC/KM + Dapur Keramik 20x20
Dinding Batu Cetak
Plesteran Dinding 1:4
Lantai Beton Tumbuk
IV.
1.
2.
3.
4.
5.
6.
7.
PEKERJAAN KAYU
Kusen Pintu, Jendela dan Ventilasi Kayu Besi 6/12
Kuda-kuda Kayu Besi 5/10
Gording Kayu Matoa 5/10
Lisplank Papan Kayu Besi
Jendela Panil Kaca Tunggal + Ventilasi
Pintu Panil Tunggal
Plafond Tripleks 4 mm
II.
1.
2.
3.
V. PEKERJAAN ATAP
1. Atap Seng BJLS 30"
2. Bubungan/Talang Jurai
Rp
Rp
Rp
Rp
1,000,000.00
37,750.00
500,000.00
494,064.33
Rp
Rp
Rp
Rp
Rp
1,000,000.00
2,944,500.00
500,000.00
15,810,058.67
20,254,558.67
18.720
5.616
Rp
Rp
Rp
47,500.00
44,100.00
155,833.33
Rp
Rp
Rp
Rp
889,200.00
247,665.60
1,136,865.60
M3
M3
M3
M3
M3
M2
M2
M2
M3
M2
M2
4.680
15.600
3.900
1.120
0.850
60.316
3.388
40.804
20.964
209.636
63.704
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
397,500.00
1,037,500.00
6,641,100.00
6,641,100.00
6,641,100.00
196,714.00
188,711.00
237,845.00
1,539,080.00
56,219.50
128,435.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,860,300.00
16,185,000.00
25,900,290.00
7,438,032.00
5,644,935.00
11,865,001.62
639,352.87
9,705,027.38
32,265,273.12
11,785,631.10
8,181,823.24
131,470,666.33
M3
M3
M3
M2
M2
M2
M2
1.026
1.260
0.750
5.443
14.540
17.200
78.225
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,184,000.00
5,870,000.00
3,680,000.00
139,500.00
1,048,800.00
847,200.00
180,150.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,344,784.00
7,396,200.00
2,760,000.00
759,298.50
15,249,552.00
14,571,840.00
14,092,233.75
61,173,908.25
M2
M'
101.214
10.000
Rp
Rp
80,875.00
71,950.00
Rp
Rp
Rp
8,185,682.25
719,500.00
8,905,182.25
78.000
32.000
VI.
1.
2.
3.
4.
5.
6.
7.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
4.000
6.000
20.000
56.000
28.000
10.000
28.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,000.00
60,000.00
15,000.00
12,500.00
25,000.00
15,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.000
360,000.000
300,000.000
700,000.000
700,000.000
150,000.000
840,000.000
4,050,000.00
VII.
1.
2.
3.
PEKERJAAN PENGECATAN
Pengecatan Dinding 3 Kali
Pengecatan Plafond 3 Kali
Pengecatan Kayu
M2
M2
M2
209.636
78.225
60.114
Rp
Rp
Rp
19,179.00
19,179.00
21,120.50
Rp
Rp
Rp
Rp
4,020,608.84
1,500,277.28
1,269,637.74
6,790,523.86
VIII.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Bh
Bh
Bh
Bh
M'
Bh
Bh
Bh
Unit
M'
2.000
2.000
2.000
4.000
10.000
2.000
6.000
2.000
2.000
4.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
689,300.80
493,500.00
30,000.00
35,125.00
169,000.00
20,000.00
20,000.00
20,000.00
2,856,306.69
92,550.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,378,601.60
987,000.00
60,000.00
140,500.00
1,690,000.00
40,000.00
120,000.00
40,000.00
5,712,613.38
370,200.00
10,538,914.98
1
IX.
1.
2.
3.
4.
5.
6.
7.
2
PEKERJAAN INSTALASI LISTRIK
Pasang Lampu XL 11 Watt
Pasang Lampu XL 8 Watt
Pasang Saklar Tunggal
Pasang Saklar Ganda
Pasang Stop Kontak
Penyambungan Listrik PLN 3500 Watt
Pasang Box Zekring 2 Group
X. PEKERJAAN LAIN-LAIN
1. Finishing
2. Pembersihan Akhir
3
Ttk
Ttk
Ttk
Ttk
Ttk
Ls
Bh
Ls
Ls
4
10.000
6.000
6.000
2.000
8.000
2.000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
158,000.00
143,000.00
117,000.00
122,000.00
122,000.00
12,000,000.00
788,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,580,000.00
858,000.00
702,000.00
244,000.00
976,000.00
12,000,000.00
1,576,000.00
17,936,000.00
Rp
Rp
3,000,000.00
1,000,000.00
Rp
Rp
Rp
3,000,000.00
1,000,000.00
4,000,000.00
REKAPITULASI EE
PEKERJAAN
: PEMBANGUNAN RUMAH KOPEL
LOKASI
: KABUPATEN FAKFAK
SUMBER DANA :
A.
I.
20,254,558.67
II.
PEKERJAAN TANAH
Rp
1,136,865.60
III.
PEKERJAAN PASANGAN
Rp
131,470,666.33
IV.
PEKERJAAN KAYU
Rp
61,173,908.25
V.
PEKERJAAN ATAP
Rp
8,905,182.25
PEKERJAAN PENGECATAN
VIII.
IX.
PEMBULATAN
4,050,000.00
Rp
6,790,523.86
Rp
10,538,914.98
Rp
17,936,000.00
Rp
4,000,000.00
Rp
266,256,619.93
.. Rp
266,256,000.00
X. PEKERJAAN LAIN-LAIN
REAL COST
.. Rp
Terbilang : Dua ratus enam puluh enam juta dua ratus lima puluh enam ribu rupiah
.
Kepala Cabang
TOTAL REKAPITULASI EE
PEKERJAAN
Rp
266,256,000.00
Rp
185,393,000.00
Rp
451,649,000.00
33,995,086.02
JUMLAH (A)
Rp
485,644,086.02
. Rp
48,564,408.60
Rp
534,208,494.62
. Rp
534,208,000.00
Terbilang : Satu milyar seratus dua puluh lima juta tiga ratus sembilan puluh delapan ribu rupiah
DIBUAT OLEH :
KONSULTAN PERENCANA
CABANG ..
Kepala Cabang
Kepala Cabang
Rp
23.30
Rp
Rp
Rp
10.89
10.18
34.40
Rp
78.76
0.0038
0.0111
0.0019
0.0594
0.3756
1.1059
0.1878
5.9379
Ls
0.0033
0.0009
-
0.3340
0.0930
-
86.528
21.632
85.500
0.0070
0.0608
0.0973
0.0279
0.0212
0.6987
6.0787
9.7276
2.7936
2.1201
0.1212
12.1181
0.0307
3.0729
21.632
56.120
5.680
4.023
3.600
219.439
9.646
21.431
78.662
1,573.240
229.085
0.0238
0.0278
0.0104
0.0029
0.0573
0.0547
2.3830
2.7778
1.0366
0.2852
5.7274
5.4729
2.821
2.236
2.700
4.000
11.880
#REF!
0.0307
0.0027
3.0744
0.2702
0.0038
0.3756
0.0011
0.0026
0.0026
0.0006
0.0032
0.1127
0.2629
0.2629
0.0563
0.3155
89.000
1.000
20.000
28.15
1.03
2.20
428.468
80.200
6.000
24.000
172.000
90.000
11.000
86.000
1,573.240
#REF!
162.360
132.00
4
2.000
2.000
3.000
1.500
14.000
7.000
6.000
Ls
1.000
1.1267
0.3756
235
7.61
0.43
49.38
22.98
3.34
1.52
2.55
3.96
6.74
1.50
100.00
498,680,000.00
232,424,000.00
14.075
3.26
0.64
42.23
15
15
225
207.44
143.736
50.856
13.42
34.884
0.24
0.96
33.48864
0.9
1.98
5.94
11.88
#REF!
#REF!
69.23
140.000
0.4
8.00
#REF!
90
85.5
242,050,909
24,205,091
0.25
21.375
106.875
JENIS BAHAN
HARGA BAHAN
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
2,000,000.00
2,600,000.00
2,000,000.00
2,500,000.00
2,600,000.00
2,300,000.00
2,000,000.00
1,200,000.00
70,000.00
250,000.00
3,700.00
230,000.00
150,000.00
85,000.00
220,000.00
7,000.00
10,000.00
70,000.00
25,000.00
85,000.00
35,000.00
90,000.00
22,000.00
25,000.00
20,000.00
23,000.00
540,000.00
250,000.00
15,000.00
12,500.00
30,000.00
15,000.00
25,000.00
8,500.00
10,000.00
30,000.00
25,000.00
19,000.00
35,000.00
15,000.00
5,000.00
58,000.00
20,000.00
26,500.00
30,000.00
25,000.00
90,000.00
75,000.00
85,000.00
150,000.00
450,000.00
4,000.00
75,000.00
55,000.00
40,000.00
300,000.00
25,000.00
30,000.00
30,000.00
7,000.00
25,000.00
5,000.00
15,000.00
30,000.00
25,000.00
270,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
M3
M3
M3
M3
M3
M3
M3
M3
LBR
M3
BH
M3
M3
M3
M3
BH
BH
LBR
M'
LBR
BH
LBR
KG
KG
KG
KG
BH
BH
BH
BH
BH
BH
BH
M'
KG
KG
LTR
KG
LTR
LTR
DOS
M'
M'
M3
KG
BH
LBR
DOS
DOS
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
M'
Kg
LBR
M'
M'
M'
M2
NO
65.
66.
67.
68.
69.
70.
71.
72.
73.
74.
75.
76.
77.
78.
JENIS BAHAN
SEWA TRUK
BAUT
SEAL TAPE
FLOOR DRAIN
KACA BENING 5 MM
SEKRING OTOMAT
PINTU DAN KUSEN KAMAR MANDI BAHAN PLASTIK
KUNCI TOMBOL
SAMBUNGAN PIPA MODEL T
SAMBUNGAN PIPA MODEL L
SAMBUNGAN PIPA MODEL SOKET
BOARD 230 (0,6m X 1,2m)
GLASSWOOL (UK. 1.2 m X 15 m X 5 cm); 32 kg
KARPET
HARGA BAHAN
@
@
@
@
@
@
@
@
@
@
@
@
@
@
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
RP.
60,000.00
6,500.00
5,000.00
20,000.00
235,000.00
120,000.00
400,000.00
60,000.00
20,000.00
20,000.00
20,000.00
330,000.00
550,000.00
30,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
JAM
BH
BH
BH
M2
BH
SET
SET
BH
BH
BH
BH
BH
M2
NO
UPAH PEKERJA
01.
02.
03.
MANDOR
KEPALA TUKANG
TUKANG KAYU
@
@
@
RP.
RP.
RP.
04.
05.
06.
07.
TUKANG BATU
TUKANG CAT
TUKANG BESI
TUKANG LISTRIK
@
@
@
@
RP.
RP.
RP.
RP.
80,000.00
80,000.00
80,000.00
80,000.00
08.
PEKERJA
RP.
60,000.00 / HARI
09.
SOPIR
RP.
80,000.00 / HARI
Harga Hal 2.
100,000.00 / HARI
90,000.00 / HARI
80,000.00 / HARI
/
/
/
/
HARI
HARI
HARI
HARI
Harga Hal 2.
Harga Hal 2.
Harga Hal 2.
1.04
11.5
11.96
100000 8361.204
2.
3.
4.
1 M1 PEMASANGAN BOWPLANK
0.0035
M3
Papan Bouwplank
Rp
2,000,000.00
Rp
7,000.00
0.0035
M3
Kayu Skoor
Rp
1,200,000.00
Rp
4,200.00
0.0200
Kg
Paku
Rp
20,000.00
Rp
400.00
0.2700
Tukang Kayu
Rp
80,000.00
Rp
21,600.00
0.0270
Kepala Tukang
Rp
90,000.00
Rp
2,430.00
0.0330
Pekerja
Rp
60,000.00
Rp
1,980.00
0.0014
Mandor
Rp
100,000.00
0.7500
Pekerja
Rp
60,000.00
Rp
45,000.00
0.0250
Mandor
Rp
100,000.00
Rp
2,500.00
Rp
47,500.00
120,000.00
Pekerja
Rp
60,000.00
Rp
0.0600
Mandor
Rp
100,000.00
Rp
6,000.00
Rp
126,000.00
Upah A .5
Rp
126,000.00
Rp
44,100.00
Tanah Timbunan
Rp
150,000.00
Rp
18,000,000.00
10.0000
M3
Pekerja
Rp
60,000.00
Rp
600,000.00
1.0000
Mandor
Rp
100,000.00
Rp
100,000.00
Rp
18,700,000.00
Rp
155,833.33
Batu Belah
Rp
250,000.00
Rp
300,000.00
1.5000
M3
Pekerja
Rp
60,000.00
Rp
90,000.00
0.0750
Mandor
Rp
100,000.00
Rp
7,500.00
Rp
397,500.00
@
7.
8.
9.
140.00
37,750.00
Ditaksir
5.
Rp
Rp
12 M2 DIREKSI KEET
0.0620
M3
Kayu Besi
Rp
2,500,000.00
Rp
155,000.00
0.5105
M3
Kayu Matoa
Rp
2,000,000.00
Rp
1,021,000.00
1.4200
M3
Papan Matoa
Rp
2,000,000.00
Rp
2,840,000.00
16.6666
Lbr
Rp
70,000.00
Rp
1,166,662.00
5.0000
M'
Rp
25,000.00
Rp
125,000.00
3.7450
Kg
Paku Campur
Rp
20,000.00
Rp
74,900.00
0.2700
Kg
Paku Seng
Rp
23,000.00
Rp
6,210.00
1.0000
Bh
Rp
540,000.00
Rp
540,000.00
Rp
5,928,772.00
1M2
Rp
494,064.33
M3
Batu Belah
Rp
250,000.00
Rp
300,000.00
3.2600
Zak
Semen
Rp
85,000.00
Rp
277,100.00
0.5200
M3
Pasir Pasang
Rp
230,000.00
Rp
119,600.00
1.2000
Tukang Batu
Rp
80,000.00
Rp
96,000.00
3.6000
Pekerja
Rp
60,000.00
Rp
216,000.00
0.1800
Mandor
Rp
100,000.00
Rp
18,000.00
0.1200
Kepala Tukang
Rp
90,000.00
Rp
10,800.00
Rp
1,037,500.00
Rp
3,700.00
Rp
751,100.00
0.4060
Buah
M3
Pasir
Rp
230,000.00
Rp
93,380.00
3.1600
Zak
Semen
Rp
85,000.00
Rp
268,600.00
1.5000
Tukang Batu
Rp
80,000.00
Rp
120,000.00
0.1500
Kepala Tukang
Rp
90,000.00
Rp
13,500.00
4.5000
Pekerja
Rp
60,000.00
Rp
270,000.00
0.2250
Mandor
Rp
100,000.00
Rp
22,500.00
Rp
1,539,080.00
10.
11.
12.
13.
14.
15.
16.
Buah
0.0018
Zak
Batu Kerawang
@'
Rp
7,000.00
Rp
7,000.00
Pasir
@'
Rp
230,000.00
Rp
414.00
0.0140
Semen
@'
Rp
85,000.00
Rp
1,190.00
0.0067
Tukang batu
@'
Rp
80,000.00
Rp
536.00
0.0007
Kepala tukang
@'
Rp
90,000.00
Rp
63.00
0.0200
Pekerja
@'
Rp
60,000.00
Rp
1,200.00
0.0010
Mandor
@'
Rp
100,000.00
Rp
100.00
Rp
10,503.00
BH
Batu Tempel
Rp
10,000.00
Rp
500,000.00
0.06400
M3
Pasir
Rp
230,000.00
Rp
14,720.00
0.64000
Zak
Semen
Rp
85,000.00
Rp
54,400.00
0.31250
Tukang Batu
Rp
80,000.00
Rp
25,000.00
0.62500
Kepala Bukang
Rp
90,000.00
Rp
56,250.00
0.03125
Pekerja
Rp
60,000.00
Rp
1,875.00
0.03100
Mandor
Rp
100,000.00
Rp
3,100.00
Rp
655,345.00
9,222.50
Zak
Semen
Rp
85,000.00
Rp
0.0139
M3
Pasir
Rp
230,000.00
Rp
3,197.00
0.2000
Tukang Batu
Rp
80,000.00
Rp
16,000.00
0.0200
Kepala Tukang
Rp
90,000.00
Rp
1,800.00
0.4000
Pekerja
Rp
60,000.00
Rp
24,000.00
0.0200
Mandor
Rp
100,000.00
Rp
2,000.00
Rp
56,219.50
16,830.00
Zak
Semen
Rp
85,000.00
Rp
0.0194
M3
Pasir
Rp
230,000.00
Rp
4,462.00
0.2000
Tukang Batu
Rp
80,000.00
Rp
16,000.00
0.0200
Kepala Tukang
Rp
90,000.00
Rp
1,800.00
0.4000
Pekerja
Rp
60,000.00
Rp
24,000.00
0.0200
Mandor
Rp
100,000.00
Rp
2,000.00
Rp
63,092.00
M3
Kerikil
Rp
220,000.00
Rp
15,400.00
0.0440
M3
Pasir
Rp
230,000.00
Rp
10,120.00
0.5000
Zak
Semen
Rp
85,000.00
Rp
42,500.00
0.1550
Tukang Batu
Rp
80,000.00
Rp
12,400.00
0.0135
Kepala Tukang
Rp
90,000.00
Rp
1,215.00
0.7200
Pekerja
Rp
60,000.00
Rp
43,200.00
0.0360
Mandor
Rp
100,000.00
Rp
3,600.00
Rp
128,435.00
82,500.00
Dos
Keramik
Rp
75,000.00
Rp
0.0230
M3
Pasir
Rp
230,000.00
Rp
5,290.00
0.1376
Zak
Semen
Rp
85,000.00
Rp
11,696.00
0.3500
Tukang Batu
Rp
80,000.00
Rp
28,000.00
0.6250
Kepala Bukang
Rp
90,000.00
Rp
56,250.00
0.0313
Pekerja
Rp
60,000.00
Rp
1,875.00
0.0310
Mandor
Rp
100,000.00
Rp
3,100.00
Rp
188,711.00
Rp
93,500.00
Dos
Keramik
Rp
85,000.00
0.0230
M3
Pasir
Rp
230,000.00
Rp
5,290.00
0.1376
Zak
Semen
Rp
85,000.00
Rp
11,696.00
0.3125
Tukang Batu
Rp
80,000.00
Rp
25,000.00
0.6250
Kepala Bukang
Rp
90,000.00
Rp
56,250.00
0.0313
Pekerja
Rp
60,000.00
Rp
1,878.00
0.0310
Mandor
Rp
100,000.00
Rp
3,100.00
Rp
196,714.00
17.
18.
A.
B.
Dos
Keramik
Rp
75,000.00
Rp
82,500.00
0.06400
M3
Pasir
Rp
230,000.00
Rp
14,720.00
0.64000
Zak
Semen
Rp
85,000.00
Rp
54,400.00
0.31250
Tukang Batu
Rp
80,000.00
Rp
25,000.00
0.62500
Kepala Bukang
Rp
90,000.00
Rp
56,250.00
0.03125
Pekerja
Rp
60,000.00
Rp
1,875.00
0.03100
Mandor
Rp
100,000.00
Rp
3,100.00
Rp
237,845.00
Zak
Semen
Rp
85,000.00
Rp
578,000.00
0.8200
M3
Kerikil
Rp
220,000.00
Rp
180,400.00
0.5400
M3
Pasir Beton
Rp
230,000.00
Rp
124,200.00
1.0000
Tukang
Rp
80,000.00
Rp
80,000.00
0.1000
Kepala Tukang
Rp
90,000.00
Rp
9,000.00
6.0000
Pekerja
Rp
60,000.00
Rp
360,000.00
0.3000
Mandor
Rp
100,000.00
Kg
2.0000
D.
Rp
22,000.00
Rp
Kawat Ikat
Rp
25,000.00
Rp
50,000.00
Rp
2,470,000.00
8.4400
Pekerja
Rp
60,000.00
Rp
506,400.00
8.4400
Tukang
Rp
80,000.00
Rp
675,200.00
2.8100
Kepala Tukang
Rp
90,000.00
Rp
252,900.00
Rp
1,434,500.00
Rp
400,000.00
CETAKAN BETON
5.0000
Tukang Batu
Rp
80,000.00
0.5000
Kepala Tukang
Rp
90,000.00
Rp
45,000.00
2.0000
Pekerja
Rp
60,000.00
Rp
120,000.00
Mandor
Rp
100,000.00
Rp
10,000.00
0.4000
M3
Rp
1,200,000.00
Rp
480,000.00
4.0000
Kg
Paku
Rp
20,000.00
Rp
80,000.00
Rp
1,135,000.00
Pekerja
Rp
60,000.00
240,000.00
6,641,100.00
2,860,000.00
1.1000
M3
Rp
2,600,000.00
Rp
0.2000
Kg
Paku
Rp
20,000.00
Rp
4,000.00
Tukang Kayu
Rp
80,000.00
Rp
2,400,000.00
3.0000
21.
Rp
Rp
30.0000
20.
2,420,000.00
Besi
0.1000
E.
30,000.00
1,361,600.00
C.
Rp
Rp
Kepala Tukang
Rp
90,000.00
Rp
270,000.00
10.0000
Pekerja
Rp
60,000.00
Rp
600,000.00
0.5000
Mandor
Rp
100,000.00
Rp
50,000.00
Rp
6,184,000.00
M3
Bingkai Pintu
Rp
2,600,000.00
Rp
91,000.00
0.0220
M3
Papan
Rp
2,600,000.00
Rp
57,200.00
0.1000
Kg
Paku
Rp
20,000.00
Rp
2,000.00
6.0000
Tukang Kayu
Rp
80,000.00
Rp
480,000.00
1.0000
Kepala Tukang
Rp
90,000.00
Rp
90,000.00
2.0000
Pekerja
Rp
60,000.00
Rp
120,000.00
0.0700
Mandor
Rp
100,000.00
Rp
7,000.00
Rp
847,200.00
M3
Rp
2,600,000.00
Rp
85,800.00
1.1000
M2
Kaca Hitam 5 mm
Rp
270,000.00
Rp
297,000.00
0.1000
Kg
Paku
Rp
20,000.00
Rp
2,000.00
6.0000
Tukang Kayu
Rp
80,000.00
Rp
480,000.00
0.6000
Kepala Tukang
Rp
90,000.00
Rp
54,000.00
2.0000
Pekerja
Rp
60,000.00
Rp
120,000.00
0.1000
Mandor
Rp
100,000.00
Rp
10,000.00
Rp
1,048,800.00
Lbr
Teakwood
1.0000
Lbr
0.0200
M3
3.0000
Tukang Kayu
1.0000
Pekerja
0.3000
23.
24.
25.
90,000.00
Rp
90,000.00
Rp
90,000.00
Rp
90,000.00
Rp
2,600,000.00
Rp
52,000.00
Rp
80,000.00
Rp
240,000.00
Rp
60,000.00
Rp
60,000.00
27,000.00
Kepala Tukang
Rp
90,000.00
Rp
0.2500
Kg
Paku
Rp
20,000.00
Rp
5,000.00
1.0000
Bh
Grendel
Rp
15,000.00
Rp
15,000.00
1.0000
Bh
Kunci Tombol
Rp
60,000.00
Rp
60,000.00
2.0000
Bh
Engsel
Rp
15,000.00
Rp
30,000.00
Rp
669,000.00
78,000.00
M3
Rp
2,600,000.00
Rp
0.2000
Kg
Paku
Rp
20,000.00
Rp
4,000.00
0.5000
Tukang Kayu
Rp
80,000.00
Rp
40,000.00
0.0500
Kepala Tukang
Rp
90,000.00
Rp
4,500.00
0.2000
Pekerja
Rp
60,000.00
Rp
12,000.00
0.0100
Mandor
Rp
100,000.00
Lbr
Tripleks
Rp
70,000.00
Rp
29,750.00
4.0000
M1
Lat Kayu
Rp
8,500.00
Rp
34,000.00
0.0120
M3
Kayu Matoa
Rp
2,000,000.00
Rp
24,000.00
0.2200
Kg
Paku
Rp
20,000.00
Rp
4,400.00
0.8000
Tukang Kayu
Rp
80,000.00
Rp
64,000.00
0.0800
Kepala tukang
Rp
90,000.00
Rp
7,200.00
0.2800
Pekerja
Rp
60,000.00
Rp
16,800.00
0.0140
Mandor
Rp
100,000.00
Rp
1,400.00
Rp
180,150.00
1 M3 PASANG KUDA-KUDA
1.2000
M3
Rp
2,500,000.00
Rp
3,000,000.00
3.5000
Kg
Paku 5"
Rp
20,000.00
Rp
70,000.00
2.0000
Kg
Paku 4"
Rp
20,000.00
Rp
40,000.00
Tukang Kayu
Rp
80,000.00
Rp
1,920,000.00
8.0000
Pekerja
Rp
60,000.00
Rp
480,000.00
2.4000
Kepala Kukang
Rp
90,000.00
Rp
216,000.00
0.4000
Mandor
Rp
100,000.00
Rp
40,000.00
Baut
Rp
6,500.00
Rp
104,000.00
Rp
5,870,000.00
2,200,000.00
Bh
M3
Kayu Matoa
Rp
2,000,000.00
Rp
0.6000
Kg
Paku
Rp
20,000.00
Rp
12,000.00
Tukang Kayu
Rp
80,000.00
Rp
640,000.00
Pekerja
Rp
60,000.00
Rp
720,000.00
Kepala Tukang
Rp
90,000.00
8.0000
12.0000
1.2000
28.
1,000.00
139,500.00
0.4250
16.0000
27.
Rp
Rp
24.0000
26.
Rp
Rp
108,000.00
Rp
3,680,000.00
M3
@'
Rp
2,000,000.00
Rp
28,000.00
0.1500
Kg
Paku biasa
@'
Rp
20,000.00
Rp
3,000.00
0.1000
Pekerja
@'
Rp
60,000.00
Rp
6,000.00
0.1000
Tukang Kayu
@'
Rp
80,000.00
Rp
8,000.00
0.0100
Kepala tukang
@'
Rp
90,000.00
Rp
900.00
0.0050
Mandor
@'
Rp
100,000.00
Rp
500.00
Rp
46,400.00
56,000.00
Lbr
@'
Rp
70,000.00
Rp
0.0250
Kg
Paku seng
@'
Rp
23,000.00
Rp
575.00
0.1000
Pekerja
@'
Rp
60,000.00
Rp
6,000.00
0.2000
Tukang kayu
@'
Rp
80,000.00
Rp
16,000.00
0.0200
Kepala tukang
@'
Rp
90,000.00
Rp
1,800.00
0.0050
Mandor
@'
Rp
100,000.00
Rp
500.00
Rp
80,875.00
29.
30.
31.
Bh
Rp
35,000.00
0.0600
Kg
33.
34.
35.
38,500.00
Paku Biasa
Rp
20,000.00
Rp
1,200.00
0.2500
Tukang Kayu
Rp
80,000.00
Rp
20,000.00
0.0250
Kepala Tukang
Rp
90,000.00
Rp
2,250.00
0.1250
Pekerja
Rp
60,000.00
Rp
7,500.00
0.0250
Mandor
Rp
100,000.00
Rp
2,500.00
Rp
71,950.00
Kg
Cat kayu
Rp
30,000.00
Rp
1,650,000.00
0.5700
Ltr
Minyak Cat
Rp
25,000.00
Rp
14,250.00
0.8000
Kg
Dempul
Rp
19,000.00
Rp
15,200.00
3.4000
Tukang Cat
Rp
80,000.00
Rp
272,000.00
0.3400
Kepala Tukang
Rp
90,000.00
Rp
30,600.00
2.0000
Pekerja
Rp
60,000.00
Rp
120,000.00
0.1000
Mandor
Rp
100,000.00
Rp
10,000.00
Rp
2,112,050.00
1 M2
Rp
21,120.50
32.
Rp
Cat Tembok
Rp
10,000.00
Rp
275,000.00
0.5000
Kg
Tukang Cat
Rp
80,000.00
Rp
40,000.00
0.0500
Kepala Tukang
Rp
90,000.00
Rp
4,500.00
5.3300
Pekerja
Rp
60,000.00
Rp
319,800.00
Rp
639,300.00
Rp
6,393.00
3x Pengecatan
Rp
19,179.00
47,500.00
Rp
100,320.00
M3
Galian Tanah
Rp
2.0000
Dos
Knee
Rp
5,000.00
Rp
10,000.00
4.2240
M2
Plesteran 1 : 3
Rp
63,092.00
Rp
266,500.61
0.1888
M3
Cor Plat 1 : 2 : 3
Rp
6,641,100.00
Rp
1,253,839.68
1.0736
M3
Rp
4,000.00
Rp
4,294.40
0.3750
M3
Kerikil
Rp
220,000.00
Rp
82,500.00
3.0000
M'
Rp
58,000.00
Rp
174,000.00
8.0000
M'
Rp
20,000.00
Rp
160,000.00
1.6280
M3
Rp
397,500.00
Rp
647,130.00
0.3750
M3
Pasir
Rp
230,000.00
Rp
86,250.00
1.1700
M3
Urugan Tanah
Rp
44,100.00
Rp
51,597.00
0.7500
M3
Ijuk
Rp
26,500.00
Rp
19,875.00
Rp
2,856,306.69
M3
Rp
1,361,600.00
Rp
528,300.80
0.7000
M3
Pasir Urug
Rp
230,000.00
Rp
161,000.00
Rp
689,300.80
Bh
Kloset Jongkok
Rp
150,000.00
Rp
150,000.00
0.1200
Zak
Semen
Rp
85,000.00
Rp
10,200.00
0.0100
M3
Pasir
Rp
230,000.00
Rp
2,300.00
1.0000
Pekerja
Rp
60,000.00
Rp
60,000.00
1.5000
Tukang Batu
Rp
80,000.00
Rp
120,000.00
1.5000
Kepala Tukang
Rp
90,000.00
Rp
135,000.00
0.1600
Mandor
Rp
100,000.00
Rp
16,000.00
Rp
493,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
80,000.00
600,000.00
24,000,000.00
7,200.00
24,787,200.00
206,560.00
120 M3 TIMBUNAN
1.0000
1.0000
10.0000
160.0000
M3
0.1200
Jam
Mandor
Sopir
Pekerja
Bahan Timbunan
Flat Bed Truck
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
100,000.00
80,000.00
60,000.00
150,000.00
60,000.00
1 M3
36.
37.
38.
39.
1 M2 VERNIS KAYU
0.1500
Ltr
0.0500
Kg
0.1000
Lbr
0.1600
0.0160
0.1600
0.0025
Vernis
Dempul
Kertas Pasir
Tukang Cat
Kepala Tukang
Pekerja
Mandor
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
19,000.00
5,000.00
80,000.00
90,000.00
60,000.00
100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,250.00
950.00
500.00
12,800.00
1,440.00
9,600.00
250.00
30,790.00
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
5,000.00
60,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
125.00
600.00
8,000.00
900.00
500.00
35,125.00
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
20,000.00
60,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
600.00
8,000.00
900.00
500.00
30,000.00
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
2,600,000.00
20,000.00
80,000.00
90,000.00
60,000.00
100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
104,000.00
2,000.00
120,000.00
45,000.00
1,800.00
100,000.00
372,800.00
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,600,000.00
270,000.00
20,000.00
80,000.00
90,000.00
60,000.00
100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
85,800.00
297,000.00
2,000.00
480,000.00
54,000.00
120,000.00
10,000.00
1,048,800.00
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
235,000.00
8,500.00
20,000.00
80,000.00
60,000.00
100,000.00
90,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
258,500.00
12,750.00
300.00
400,000.00
120,000.00
10,000.00
45,000.00
846,550.00
@
@
@
@
Rp
Rp
Rp
Rp
75,000.00
7,000.00
60,000.00
80,000.00
Rp
Rp
Rp
Rp
Rp
75,000.00
84,000.00
15,000.00
4,000.00
178,000.00
@
@
@
@
Rp
Rp
Rp
Rp
55,000.00
7,000.00
60,000.00
80,000.00
Rp
Rp
Rp
Rp
Rp
55,000.00
84,000.00
15,000.00
4,000.00
158,000.00
@
@
@
@
Rp
Rp
Rp
Rp
40,000.00
7,000.00
60,000.00
80,000.00
Rp
Rp
Rp
Rp
Rp
40,000.00
84,000.00
15,000.00
4,000.00
143,000.00
@
@
@
Rp
Rp
Rp
30,000.00
7,000.00
80,000.00
Rp
Rp
Rp
Rp
30,000.00
84,000.00
8,000.00
122,000.00
41.
42.
43.
43.
44.
M3
M2
Kg
45.
46.
47.
@
@
@
Rp
Rp
Rp
25,000.00
7,000.00
80,000.00
Rp
Rp
Rp
Rp
25,000.00
84,000.00
8,000.00
117,000.00
@
@
@
Rp
Rp
Rp
30,000.00
7,000.00
80,000.00
Rp
Rp
Rp
Rp
30,000.00
84,000.00
8,000.00
122,000.00
Rp
300,000.00
Rp
300,000.00
Rp
120,000.00
Rp
480,000.00
Rp
80,000.00
Rp
8,000.00
Rp
788,000.00
4.0000
0.1000
48.
49.
51.
52.
53.
Sekring Otomatis
Tukang Listrik
M3
Pasir
Rp
230,000.00
Rp
43,700.00
0.5100
Zak
Semen
Rp
85,000.00
Rp
43,350.00
0.1700
M3
Kerikil
Rp
220,000.00
Rp
37,400.00
0.5000
Tukang Batu
Rp
80,000.00
Rp
40,000.00
0.0600
Kepala Tukang
Rp
90,000.00
Rp
5,400.00
3.7800
Pekerja
Rp
60,000.00
Rp
226,800.00
0.1000
Mandor
Rp
100,000.00
Rp
10,000.00
Rp
406,650.00
50.
M'
M'
Rp
20,000.00
Rp
22,000.00
0.1250
Tukang Pipa
Rp
80,000.00
Rp
10,000.00
0.0150
Kepala Tukang
Rp
90,000.00
Rp
1,350.00
0.9450
Pekerja
Rp
60,000.00
Rp
56,700.00
0.0250
Mandor
Rp
100,000.00
Rp
2,500.00
Rp
92,550.00
25,000.00
M'
Rp
25,000.00
Rp
1.0000
M'
Rp
30,000.00
Rp
30,000.00
1.0000
Set
Alat Bantu
Rp
120,000.00
Rp
120,000.00
0.1500
Tukang Besi
Rp
80,000.00
Rp
12,000.00
0.2000
Kepala Tukang
Rp
60,000.00
Rp
12,000.00
Rp
169,000.00
Rp
174,000.00
Rp
25,000.00
1 M2 PASANG RANGKA BAHAN PEREDAM SUARA KAYU PUTIH PADA PLFOND DAN DINIDNG
0.0125
M3
Rp
2,000,000.00
0.2200
Kg
Paku
Rp
20,000.00
Rp
4,400.00
0.8000
Tukang Kayu
Rp
80,000.00
Rp
64,000.00
0.0800
Kepala tukang
Rp
90,000.00
Rp
7,200.00
0.2800
Pekerja
Rp
60,000.00
Rp
16,800.00
0.0140
Mandor
Rp
100,000.00
Rp
1,400.00
Rp
118,800.00
BH
Rp
330,000.00
Rp
458,700.00
20.0000
BH
Baut
Rp
6,500.00
Rp
130,000.00
0.4000
Tukang Kayu
Rp
80,000.00
Rp
32,000.00
0.0400
Kepala tukang
Rp
90,000.00
Rp
3,600.00
0.1400
Pekerja
Rp
60,000.00
Rp
8,400.00
0.0120
Mandor
Rp
100,000.00
Rp
1,200.00
Rp
633,900.00
Glassglow
Rp
550,000.00
Rp
33,000.00
0.2000
BH
Tukang Kayu
Rp
80,000.00
Rp
16,000.00
0.0200
Kepala tukang
Rp
90,000.00
Rp
1,800.00
0.0070
Pekerja
Rp
60,000.00
Rp
420.00
0.0060
Mandor
Rp
100,000.00
Rp
600.00
Rp
51,820.00
Analisa Hal 7
0.2
0.1
0.02
50
0.2200
0.8000
0.0800
0.2800
0.0140
0.09
0.40
0.04
0.14
0.01
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
M3
5.6160
0.0930
M3
M3
4.6800
0.6987
M3
15.6000
6.0787
M3
3.9000
9.7276
M3
1.1200
2.7936
2.1201
M3
0.8500
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
#REF!
#REF!
M2
14.5400
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
#REF!
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
-
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
0.0000
M3
4.6800
0.6987
M3
15.6000
6.0787
M3
3.9000
9.7276
M3
1.1200
2.7936
2.1201
### #REF!
#REF!
M3
#REF!
0.8500
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
M2
#REF!
14.5400
#REF!
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
2.4315
2.4315
M3
3.9000
9.7276
M3
1.1200
2.7936
2.1201
### #REF!
#REF!
M3
#REF!
0.8500
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
M2
#REF!
14.5400
#REF!
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
M3
4.6800
0.6987
0.6987
M3
15.6000
6.0787
2.4315
M3
3.9000
9.7276
M3
1.1200
2.7936
2.1201
M3
0.8500
0.6987
3.6472
6.0787
9.7276
9.7276
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
M2
#REF!
14.5400
#REF!
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
6.0787
6.0787
M3
3.9000
9.7276
9.7276
M3
1.1200
2.7936
2.1201
M3
0.8500
9.7276
0.8381
0.8381
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
3.6354
3.6354
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
M2
#REF!
14.5400
#REF!
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
6.0787
6.0787
M3
3.9000
9.7276
9.7276
M3
1.1200
2.7936
0.8381
M3
0.8500
2.1201
9.7276
0.8381
1.6761
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
3.6354
3.6354
7.2709
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
#REF!
#REF!
0.9532
0.9532
M2
14.5400
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
6.0787
6.0787
M3
3.9000
9.7276
9.7276
M3
1.1200
2.7936
1.6761
M3
0.8500
2.1201
9.7276
0.5587
2.2348
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
7.2709
2.4236
9.6945
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
#REF!
#REF!
0.9532
0.9532
1.9064
M2
14.5400
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
M3
0.0930
0.0000
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
6.0787
6.0787
M3
3.9000
9.7276
9.7276
M3
1.1200
2.7936
2.2348
M3
0.8500
2.1201
9.7276
0.4190
2.6539
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
9.6945
1.8177
11.5122
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
#REF!
#REF!
1.9064
0.4766
2.3830
M2
14.5400
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
6.0787
6.0787
M3
3.9000
9.7276
9.7276
9.7276
M3
1.1200
2.7936
2.6539
2.6539
M3
0.8500
2.1201
1.6961
1.6961
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
11.5122
11.5122
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
#REF!
#REF!
2.3830
2.3830
M2
14.5400
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
6.0787
6.0787
M3
3.9000
9.7276
9.7276
9.7276
M3
1.1200
2.7936
2.6539
2.6539
2.1201
1.6961
1.6961
M3
0.8500
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
11.5122
11.5122
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
#REF!
#REF!
2.3830
2.3830
1.1111
1.1111
M2
14.5400
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
4.0000
### #REF!
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
4.0000
M'
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
1. Finishing
Ls
1.1267
2. Pembersihan Akhir
Ls
0.3756
X. PEKERJAAN LAIN-LAIN
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
0.0930
M3
0.0000
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
6.0787
6.0787
M3
3.9000
9.7276
9.7276
9.7276
M3
1.1200
2.7936
2.1201
M3
0.8500
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
M3
1.0260
2.3830
M3
1.2600
2.7778
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
#REF!
#REF!
M2
14.5400
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
### #REF!
#REF!
4.0000
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
M'
4.0000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
Ls
X. PEKERJAAN LAIN-LAIN
1. Finishing
2. Pembersihan Akhir
Ls
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
1.1267
0.3756
#REF!
#REF!
#REF!
-
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
Nama Pekerjaan
Lokasi
: Distrik Kaimana
Nama Kontraktor
Supervisi
Kemajuan Pekerjaan
No
Jenis Pekerjaan
Sat.
Vol.
I.
Bobot
s/d Bln
Bulan
s/d Bln
(%)
Lalu
Ini
Ini
Ket.
9
PEKERJAAN PENDAHULUAN
1. Pembersihan Lokasi
Ls
0.3756
0.3756
0.3756
M'
78.0000
1.1059
1.1059
1.1059
Bh
0.1878
0.1878
0.1878
M2
32.0000
5.9379
5.9379
5.9379
M3
18.7200
0.3340
0.3340
0.3340
M3
5.6160
0.0930
0.0930
M3
0.0930
0.0000
M3
4.6800
0.6987
0.6987
0.6987
M3
15.6000
6.0787
6.0787
6.0787
M3
3.9000
9.7276
9.7276
M3
1.1200
2.7936
2.6539
2.6539
2.1201
1.6961
1.6961
M3
0.8500
9.7276
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
60.3160
M2
3.3880
M2
40.8040
20.9640
12.1181
#REF!
#REF!
#REF!
M2
209.6360
M2
63.7040
### #REF!
### #REF!
M3
#REF!
#REF!
3.0729
#REF!
11.5122
11.5122
M3
1.0260
2.3830
2.3830
2.3830
M3
1.2600
2.7778
1.1111
1.1111
M3
0.7500
1.0366
M2
5.4430
0.2852
### #REF!
#REF!
M2
#REF!
14.5400
#REF!
5.7274
M2
17.2000
5.4729
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
### #REF!
#REF!
#REF!
#REF!
M2
101.2140
3.0744
2. Bubungan/Talang Jurai
M'
10.0000
0.2702
V. PEKERJAAN ATAP
Bh
4.0000
0.3756
Bh
20.0000
0.1127
Bh
56.0000
0.2629
Bh
28.0000
0.2629
Bh
10.0000
0.0563
7. Hak Angin
Bh
28.0000
0.3155
M2
209.6360
M2
78.2250
3. Pengecatan Kayu
M2
60.1140
Bh
2.0000
Bh
2.0000
Bh
2.0000
Bh
### #REF!
#REF!
4.0000
#REF!
#REF!
M'
10.0000
Bh
2.0000
Bh
6.0000
Bh
2.0000
#REF!
9. Septictank
Unit
2.0000
#REF!
M'
4.0000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Ttk
10.0000
Ttk
6.0000
Ttk
6.0000
Ttk
2.0000
#REF!
Ttk
8.0000
Ls
Bh
2.0000
Ls
X. PEKERJAAN LAIN-LAIN
1. Finishing
2. Pembersihan Akhir
Ls
### #REF!
#REF!
BOBOT REALISASI (%)
#REF!
1.1267
0.3756
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Di Periksa Oleh :
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
WILMAR B. DAROMES
VERY GR TUDJUKA, ST
Direktur
Kepala Cabang
TIME SCHEDULLE
PEKERJAA PEMBANGUNAN KANTOR DISTRIK KAMBARAUW KABUPATEN KAIMANA
BOBOT RENCANA
No.
Jenis Pekerjaan
Sat
Vol
Bobot
Mggu
Mggu
Mggu
Mggu
Mggu
Mggu
II
III
IV
VI
10
11
Dibuat Oleh,
CV.
Direktur
OT RENCANA
Mggu
Mggu
Mggu
Mggu
Mggu
Mggu
VII
VIII
IX
XI
XII
12
13
14
15
16
17
Ket
18
Diperiksa Oleh,
Direksi Lapangan
NIP. .