Anda di halaman 1dari 72

REKAPITULASI

OWNER ESTIMATE (OE)

PEKERJAAN : DETAIL ENGINEERING DESIGN (DED) PEMBANGUNAN STADION TAHAP II


BAGIAN PEKERJAAN : FINISHING TRIBUN
LOKASI : DIKAWASAN SPORT CENTRE KABUPATEN PAMEKASAN
TAHUN ANGGARAN : 2015

NO URAIAN PEKERJAAN

I PEKERJAAN PERSIAPAN

II PEKERJAAN FINISHING TRIBUN

III PEKERJAAN KIOS

IV PEKERJAAN MEKANIKAL ELEKTRIKAL DAN PLUMBING (MEP)

TOTAL
DIBULAKAN
Ppn 10%

TERBILANG : DELAPAN BELAS MILYAR SEMBILAN RATUS SEMBILAN PULUH SEMBILAN


JUTA TIGA RATUS ENAM PULUH ENAM RIBU SERATUS RUPIAH

PEJABAT PEMBUAT KOMITMEN

MUTTAQIN, S.Sos, M.Si


Nip. 19740714 199311 1 003
MBANGUNAN STADION TAHAP II

EN PAMEKASAN

JUMLAH
(Rp)

20,000,000.00

12,173,625,948.27

1,068,882,554.83

4,009,643,041.94

17,272,151,545.04
17,272,151,000.00
1,727,215,100.00
18,999,366,100.00 19,000,000,000.00

(633,900.00)
EMBILAN PULUH SEMBILAN
RIBU SERATUS RUPIAH

EJABAT PEMBUAT KOMITMEN

MUTTAQIN, S.Sos, M.Si


Nip. 19740714 199311 1 003
OWNER ESTIMATE (OE)

PEKERJAAN : DETAIL ENGINEERING DESIGN (DED) PEMBANGUNAN STADION TAHAP II


BAGIAN PEKERJAAN : FINISHING TRIBUN
LOKASI : DIKAWASAN SPORT CENTRE KABUPATEN PAMEKASAN
TAHUN ANGGARAN : 2015

HARGA SATUAN JUMLAH


NO URAIAN PEKERJAAN VOLUME
(Rp) (Rp)

I PEKERJAAN PERSIAPAN
1. Pengukuran lokasi ls 500,000.00 500,000.00
2. Pembersihan lokasi /jalan ls 500,000.00 500,000.00
selama pelakanaan
3. Pengadaan air kerja selama 6 bl 1,500,000.00 9,000,000.00
pekerjaan sampai akhir
4. Pengadaan listrik kerja 6 bl 1,500,000.00 9,000,000.00
selama pelakanaan
5. Papan nama proyek 1 unit 1,000,000.00 1,000,000.00
Sub Jumlah 20,000,000.00

V PEKERJAAN FINISHING TRIBUN


1. Plesteran trasran 1:2 LT 1 735.08 m2 55,172.20 40,555,980.78
2. Plesteran 1:5 LT 1 2,993.67 m2 49,415.20 147,932,999.44
3. Plesteran trasran 1:2 LT 2 102.744 m2 55,172.20 5,668,612.52
4. Plesteran 1:5 LT 2 514.67 m2 49,415.20 25,432,659.35
5. Plesteran trasran 1:2 LT 3 46.8 m2 55,172.20 2,582,058.96
6. Plesteran 1:5 LT 3 421.72 m2 49,415.20 20,839,378.14
7. Pengurangan tinggi tribun bata 75.89 m3 71,660.00 5,438,420.72
8. Pasangan bata tribun 1:2 367.35 m3 751,420.42 276,034,548.15
9. Beton tribun 5cm 200.04 m3 1,495,082.00 299,078,445.90
10. Plesteran tribun 1:2 1,632.01 m2 55,172.20 90,041,692.47
11. Plesteran tribun 1:5 2,586.10 m2 49,415.20 127,792,648.72
12. Acian skimcoat beton tribun 7,435.78 m2 43,137.50 320,760,767.79
13. Acian skimcoat beton 22,893.07 m2 43,137.50 987,549,850.26
14. Benangan 21,443.25 m' 9,255.50 198,467,954.10
15. Benangan kusen 2,111.84 m' 9,255.50 19,546,135.12
16. Kusen aluminium 4" 21.32 m' 154,482.50 3,293,566.90
17. Daun debel triplek lapis HPL 205x75 28.00 unit 1,238,547.22 34,679,322.22
18. Daun debel triplek lapis HPL 205x82 5.00 unit 1,305,916.67 6,529,583.33
19 Daun debel triplek lapis HPL 205x70 2.00 unit 1,255,603.33 2,511,206.67
20 Daun debel triplek lapis HPL 205x68 6.00 unit 1,140,147.78 6,840,886.67
21. Daun debel triplek lapis HPL 205x64 8.00 unit 1,144,578.67 9,156,629.33
22. Daun debel triplek lapis HPL 205x66 4.00 unit 1,175,402.22 4,701,608.89
23. Daun debel triplek lapis HPL 205x72 5.00 unit 1,193,468.89 5,967,344.44
24. Pintu besi 250X550 6.00 unit 51,693,249.68 310,159,498.10
25. Daun panil spandril 2x0,7 34.00 unit 1,128,725.58 38,376,669.64
26. Slimar jendela 4/8 / daun jendela 82.70 m2 509,050.00 42,097,416.90
27. Kisi-kisi BV2 8.00 unit 13,438,760.03 107,510,080.22
28. Kisi-kisi BV3 1.00 unit 3,378,045.88 3,378,045.88
29. Kisi-kisi BV4 9.00 unit 844,511.47 7,600,603.23
30. Partisi 46.34 m2 289,628.11 13,420,642.60
31 Keramik ruangan 60x60 hmg granit 2,384.00 m2 412,665.00 983,793,360.00
32. Keramik selasar 60x60 hmg granit 105.44 m2 412,665.00 43,511,397.60
33. Keramik tangga 30x60 hmg granit 129.78 m2 412,665.00 53,555,663.70
34. Keramik tangga luar 30x60 hmg gnt 25.90 m2 412,665.00 10,688,023.50
35. Keramik KM/WC 30x30 roman kasar 199.00 m2 223,665.00 44,509,335.00
36. Keramik dinding KM/WC 30x60 rm 511.25 m2 317,665.00 162,407,501.91
37. Keramik kolom 60x60 hmg granit 36.12 m2 412,665.00 14,905,459.80
38. Closed duduk toto cw421j 20.00 bh 3,514,285.71 70,285,714.29
39. Shower TOTO TX438SE 18.00 bh 587,142.86 10,568,571.43
40. Wastafel TOTO LW246 CJ 14.00 bh 1,754,285.71 24,560,000.00
41. Kran air Ø 3/4" ONDA 32.00 bh 52,142.86 1,668,571.43
42. Orinoir TOTO U57M 18.00 bh 3,471,428.57 62,485,714.29
43. ACP 310.15 m2 567,747.50 176,088,022.62
44. Polycarbonate 148.75 m2 1,654,121.99 246,050,645.74
45. Tarikan Polycarbonate type 1 6.00 unit 2,097,684.21 12,586,105.24
46. Tarikan Polycarbonate type 2 12.00 unit 999,034.21 11,988,410.49
47. Ikatan Polycarbonate dengan kolom 20.00 unit 480,884.16 9,617,683.14
48. Cat tembok 38,850.40 m2 23,837.25 926,086,586.56
49. Cat kayu 541.84 m2 31,927.50 17,299,647.68
50. Reiling tangga stainless steel VIP/UT 279.06 m' 596,255.00 166,390,920.30
51. Reiling tangga stainless steel Ekonimi 24.00 m' 596,255.00 14,310,120.00
52. Reiling stainless steel 37.30 m' 596,255.00 22,240,311.50
53. Pipa stenlis steel Ø 6" 31.00 unit 3,938,509.10 122,093,782.10
54. Reiling tribun VIP/UT galvanis T. 1,5m 119.00 m' 1,578,652.45 187,859,641.25
55. Reiling tribun VIP/UT galvanis T. 2,25m 60.70 m' 2,256,199.73 136,951,323.76
56. Reiling tribun VIP/UT galvanis T. 1m 39.60 m' 1,216,727.70 48,182,416.82
57. Reiling tribun ekonomi galvanis T.2,65m 438.09 m' 2,785,740.83 1,220,405,198.02
58. Reiling tribun ekonomi galvanis T.2,35m 101.94 m' 2,365,938.78 241,183,799.49
59. Kursi lipat VIP + perlengkapan pasang 250.00 unit 2,473,333.33 618,333,333.33
60 Kursi utama fiberglass+ perlk pasang 1,162.00 unit 611,666.67 710,756,666.67
61 Perforated Cover motif batik 406.02 m2 2,644,177.35 1,073,596,820.75
62 Perbaikan pintu exit 2.00 unit 19,228,890.14 38,457,780.29
63 Tempat bendera atas 4.00 unit 921,773.22 3,687,092.88
10,651,050,879.01

64 Ruangan operator 6x6 1.00 unit


- Plat plendes/pengaku 12 mm 408.33 kg 31,985.00 13,060,541.67
- WF.200.100.5,5.8 1,278.00 kg 31,985.00 40,876,830.00
- L.60.60.5 327.60 kg 31,985.00 10,478,286.00
- Plat Bordes 3 mm 1,068.75 kg 31,985.00 34,183,968.75
- ACP 120.60 m2 567,747.50 68,470,348.50
- Balok tangga C.200.75.20.3 33.87 kg 31,985.00 1,083,403.03
- Baut angkur 16" 12.00 bh 14,285.71 171,428.57
- Mor baut 16" 48.00 bh 4,285.71 205,714.29
- Dinabolt 12" P. 10cm 8.00 bh 3,635.71 29,085.71
- Reiling tangga holo 9.16 bh 1,085,831.47 9,946,216.28
178,505,822.79
65 Papan skor 1.00 unit
- Bongkar beton 0.05 bh 444,992.50 22,249.63
- Beton pedestal 0.65 bh 5,963,848.20 3,876,501.33
- Angkur 22 mm 24.00 bh 200,000.00 4,800,000.00
- Plat plendes 15 mm 73.33 kg 31,985.00 2,345,388.97
- Plat plendes 1.9 mm 505.78 kg 31,985.00 16,177,413.28
- Pipa hitam 12" SCH-40 1,878.96 kg 31,985.00 60,098,535.60
- Pipa hitam 6" SCH-40 332.16 kg 31,985.00 10,624,137.60
- Baja siku L 50.50.5 2,419.96 kg 31,985.00 77,402,516.56
- Baja siku L 80.80.8 409.92 kg 31,985.00 13,111,291.20
- Layar digital 1.00 unit 226,125,000.00 226,125,000.00
- ACP 221.80 m2 567,747.50 125,926,395.50
536,610,678.71
66 KM/WC VIP 2 UNIT
- Bonkar kusen 2.00 unit 200,000.00 400,000.00
- Pasang kusen 2.00 unit 200,000.00 400,000.00
- Galian tanah 3.38 m3 49,000.00 165,816.00
- Urugan tanah kembali 0.85 m3 16,333.33 13,818.00
- Urugan pasir bawah rolag 0.56 m3 282,850.00 159,527.40
- Rolag bata 30x30 1.69 m3 751,420.42 1,271,403.36
- Beton sloop 15/30 0.85 m3 4,232,176.00 3,580,420.90
- Beton kolom praktis 11/11 30.00 m' 72,167.25 2,165,017.50
- Beton ring balk 10/15 18.80 m' 100,465.00 1,888,742.00
- Dinding trasram 1:2 65.05 m2 112,712.50 7,331,948.13
- Plesteran trasram 1:2 130.10 m2 55,172.20 7,177,903.22
- Keramik KM/WC 30x30 roman kasar 21.00 m2 223,665.00 4,696,965.00
- Keramik dinding KM/WC 30x60 rm 52.30 m2 317,665.00 16,613,879.50
- Closed duduk toto cw421j 4.00 bh 3,514,285.71 14,057,142.86
- Jet Spray 4.00 bh 300,000.00 1,200,000.00
- Wastafel TOTO LW246 CJ 2.00 bh 1,754,285.71 3,508,571.43
- Kusen aluminium 4" 28.80 m' 154,482.50 4,449,096.00
- Daun pintu spandrel 2*1 2.00 unit 1,612,465.11 3,224,930.22
- Daun pintu spandrel 2*0,7 4.00 unit 1,128,725.58 4,514,902.31
- Cat tembok 77.80 m2 23,837.25 1,854,538.05
- Benangan 5.50 m2 9,255.50 50,905.25
78,725,527.12
67 TANGGA NAIK TRIBUN EKONOMI
4 UNIT
- Galian tanah 150.00 m3 49,000.00 7,350,000.00
- Urugan tanah kembali 37.50 m3 16,333.33 612,500.00
- Urugan pasir 3.60 m3 282,850.00 1,018,260.00
- Lantai kerja 1.80 m3 937,585.00 1,687,653.00
- Pondasi plat 1,5x1,5x0,25 9.00 m3 4,185,703.53 37,671,331.73
- Kolom 35x35 5.98 m3 6,418,465.03 38,369,583.92
- Balok 20x35 8.57 m3 6,175,686.49 52,930,573.77
- Plat dan anak tangga 26.95 m3 8,573,707.77 231,027,129.57
- Beton rabat 5cm 13.20 m3 937,585.00 12,376,122.00
- Keramik 30x30 textur kasar 264.00 m2 223,665.00 59,047,560.00
- Dinding 1:2 54.00 m2 112,712.50 6,086,475.00
- Plesteran 1:2 108.00 m2 55,172.20 5,958,597.60
- Acian skimcoat beton 239.78 m2 43,137.50 10,343,509.75
- Cat tembok dan tribun 347.78 m2 23,837.25 8,290,118.81
- Benangan 382.82 m2 9,255.50 3,543,190.51
472,769,415.14

68 KM/WC 4 UNIT
- Galian tanah 12.96 m3 49,000.00 635,040.00
- Urugan tanah kembali 3.24 m3 16,333.33 52,920.00
- Urugan pasir 2.16 m3 282,850.00 610,956.00
- Rolag bata 30x30 6.48 m3 751,420.42 4,869,204.35
- Beton sloop 15/30 3.24 m3 4,232,176.00 13,712,250.24
- Kolom praktis 11/11 118.96 m' 72,167.25 8,585,016.06
- Ring balk 10/15 30.00 m' 100,465.00 3,013,950.00
- Dinding trasram 1:2 284.40 m2 112,712.50 32,055,435.00
- Dinding 1:5 45.84 m2 100,741.50 4,617,990.36
- Plesteran trasram 1:2 568.80 m2 55,172.20 31,381,947.36
- Plesteran 1:5 91.68 m2 49,415.20 4,530,385.54
- Benangan 112.80 m' 9,255.50 1,044,020.40
- Beton rabat 7.20 m3 937,585.00 6,750,612.00
- Keramik lantai 30x30 144.00 m2 223,665.00 32,207,760.00
- Keramik dinding 30x60 262.80 m2 317,665.00 83,482,362.00
- Bak mandi 60x60 24.00 bh 200,000.00 4,800,000.00
- Closed jongkok toto CE 7 24.00 bh 307,142.86 7,371,428.57
- Kran air Ø 3/4" ONDA 48.00 bh 52,142.86 2,502,857.14
- Kusen+Daun pintu spandrel 24.00 bh 1,612,465.11 38,699,162.67
- Engsel pintu 72.00 bh 43,026.25 3,097,890.00
- Grendel pintu 24.00 bh 43,026.25 1,032,630.00
- Cat tembok 397.68 m2 23,837.25 9,479,597.58
- Flor drain 24.00 bh 50,000.00 1,200,000.00
-

69 Septictank kapasitas 3 m3 4.00 unit


- Galian tanah 33.12 m3 49,000.00 1,622,880.00
- Urugan tanah kembali 8.28 m3 16,333.33 135,240.00
- Urugan pasir 0.50 m3 282,850.00 142,556.40
- Lantai kerja 0.25 m3 937,585.00 236,271.42
- Beton bawah 0.76 m3 3,273,808.20 2,474,999.00
- Beton samping 1.40 m3 5,963,848.20 8,373,242.87
- Beton atas 0.51 m3 6,191,692.55 3,139,188.12
- Beton dalam 0.18 m3 5,963,848.20 1,097,348.07
-Pipa udara galvanis ø 1" 1.00 unit 85,000.00 85,000.00
- Handel besi16 1.00 unit 100,000.00 100,000.00
- water profing 8.90 m2 25,000.00 222,500.00
17,629,225.88
- Septictank 4.00 unit 17,629,225.88 70,516,903.53

70 Peresapan 4.00 unit


- Galian tanah 4.83 m3 49,000.00 236,713.61
- Urugan tanah kembali 1.21 m3 16,333.33 19,726.13
- Urugan pasir 0.25 m3 282,850.00 71,940.07
- Urugan krikil 0.50 m3 414,700.00 207,368.66
- Pasang ijiuk 0.57 m3 220,650.00 124,884.59
- Pasang bata tanpa spesi (1bata) 3.96 m2 140,650.00 556,467.66
- Dinding trasram 1:2 ( 1bata) 1.70 m2 235,475.00 399,271.41
- Plat beton T. 8cm 0.30 m3 6,191,692.55 1,866,423.80
3,482,795.94
- Peresapan 4.00 unit 3,482,795.94 13,931,183.75

71 Septictank kapasitas 10 m3 2.00 unit


- Bor strous Ø 30 16.00 m' 26,565.00 425,040.00
- Galian tanah 20.30 m3 49,000.00 994,455.00
- Urugan tanah kembali 5.07 m3 16,333.33 82,871.25
- Urugan pasir 0.90 m3 282,850.00 255,130.70
- Lantai kerja 0.45 m3 937,585.00 422,850.84
- Beton bawah 1.35 m3 3,273,808.20 4,429,462.49
- Beton samping 3.31 m3 5,963,848.20 19,725,427.92
- Beton atas 1.49 m3 6,191,692.55 9,244,196.98
- Beton dalam 0.39 m3 5,963,848.20 2,331,864.65
-Pipa udara galvanis ø 1" 1.00 unit 85,000.00 85,000.00
- Handel besi16 2.00 unit 100,000.00 200,000.00
- water profing 40.26 m2 25,000.00 1,006,400.00
38,777,659.82
- Septictank 2.00 unit 38,777,659.82 77,555,319.65

71 Tempat bio 60 m3 1.00 unit


- Bor strous Ø 30 40.00 m' 26,565.00 1,062,600.00
- Galian tanah 202.86 m3 49,000.00 9,940,123.83
- Urugan tanah kembali 50.71 m3 16,333.33 828,343.65
- Urugan pasir 148.71 m3 282,850.00 42,061,676.31
- Lantai kerja 6.75 m3 937,585.00 6,330,386.40
- Beton strous Ø 30 2.83 m3 3,273,808.20 9,251,781.97
- Beton poer 50x50x40 1.00 m3 3,273,808.20 3,273,808.20
- Beton bawah 6.75 m3 3,273,808.20 22,104,098.20
-Pipa udara galvanis ø 1" 2.00 unit 85,000.00 170,000.00
93,960,218.57

Sub Jumlah 12,173,625,948.27


IV PEKERJAAN KIOS
1. Galian tanah 32.40 m3 49,000.00 1,587,600.00
2. Urugan tanah kembali 10.80 m3 16,333.33 176,400.00
3. Urugan pasir 5.40 m3 282,850.00 1,527,390.00
4. Rolag bata 30/30 16.20 m3 751,420.42 12,173,010.86
5. Beton rabat t. 5cm 247.17 m3 937,585.00 231,743,822.04
6. Beton sloop 15/30 8.10 m3 4,232,176.00 34,280,625.60
7. Beton kolom praktis 11/11 148.00 m' 72,167.25 10,680,753.00
8. Beton ring balk 10/15 208.00 m' 100,465.00 20,896,720.00
9. Dinding trasram 1:2 641.67 m2 112,712.50 72,324,274.96
10. Dinding 1:5 1,081.80 m2 100,741.50 108,982,154.70
11. Plesteran trasram 1:2 1,283.34 m2 55,172.20 70,804,735.29
12. Plesteran 1:5 2,163.60 m2 49,415.20 106,914,726.72
13 Benangan 336.00 m' 9,255.50 3,109,848.00
17 Lantai keramik KM/WC 30x30 roman 126.36 m2 223,665.00 28,262,309.40
18 Dinding keramik KM/WC 30x60 roman 716.04 m2 317,665.00 227,460,846.60
23 Kusen+Pintu KM/WC spandrel 36.00 unit 1,612,465.11 58,048,744.00
24 Closed jongkok toto CE 7 36.00 bh 307,142.86 11,057,142.86
25 Kran air Ø 3/4" Onda 72.00 bh 52,142.86 3,754,285.71
26 Cat tembok 2,730.90 m2 23,837.25 65,097,165.09
Sub Jumlah 1,068,882,554.83
20625

13.75
3,759,509

95.0625
ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN : DETAIL ENGINEERING DESIGN (DED) PEMBANGUNAN STADION TAHAP II
LOKASI : DIKAWASAN SPORT CENTRE KABUPATEN PAMEKASAN
TAHUN ANGGARAN : 2015

1 1 m3 Galian tanah biasa sedalam 1 meter


0.7500 Oh Pekerja Rp. 62,500.00 Rp. 46,875.00
0.0250 Oh Mandor Rp. 85,000.00 Rp. 2,125.00
Rp. 49,000.00

2 1 m' Bor strous ø 30


0.2500 Oh Pekerja Rp. 62,500.00 Rp. 15,625.00
0.1250 Oh Mandor Rp. 85,000.00 Rp. 10,625.00
0.042 hr sewa alat Rp. 7,500.00 Rp. 315.00
Rp. 26,565.00

3 1 m3 Urugan kembali
0.2500 Oh Pekerja Rp. 62,500.00 Rp. 15,625.00
0.0083 Oh Mandor Rp. 85,000.00 Rp. 708.33
Rp. 16,333.33

4 1 m3 Urugan Pasir
1.2000 m3 Pasir urug Rp. 219,375.00 Rp. 263,250.00
0.3000 Oh Pekerja Rp. 62,500.00 Rp. 18,750.00
0.0100 Oh Mandor Rp. 85,000.00 Rp. 850.00
Rp. 282,850.00

5 An. 6.14. 1 m3 Pemasangan Lapisan Ijuk tebal 10 cm


6.0000 Kg Ijuk Rp. 35,000.00 Rp. 210,000.00
0.1500 Oh Pekerja Rp. 62,500.00 Rp. 9,375.00
0.0150 Oh Mandor Rp. 85,000.00 Rp. 1,275.00
Rp. 220,650.00

6 1m2 Pasangan bata tebal 1 bata campuran 1 Pc : 2 Pasir.


140.0000 Bh Bata merah Rp. 600.00 Rp. 84,000.00
0.0800 m3 Pasir pasang Rp. 342,500.00 Rp. 27,400.00
43.5000 Kg Semen PC Rp. 1,550.00 Rp. 67,425.00
0.6000 Oh Pekerja Rp. 62,500.00 Rp. 37,500.00
0.2000 Oh Tukang batu Rp. 75,000.00 Rp. 15,000.00
0.0200 Oh Kepala Tukang Rp. 80,000.00 Rp. 1,600.00
0.0300 Oh Mandor Rp. 85,000.00 Rp. 2,550.00
Rp. 235,475.00

7 1m2 Pasangan bata tebal 1 bata tanpa spesi


140.0000 Bh Bata merah Rp. 600.00 Rp. 84,000.00
0.6000 Oh Pekerja Rp. 62,500.00 Rp. 37,500.00
0.2000 Oh Tukang batu Rp. 75,000.00 Rp. 15,000.00
0.0200 Oh Kepala Tukang Rp. 80,000.00 Rp. 1,600.00
0.0300 Oh Mandor Rp. 85,000.00 Rp. 2,550.00
Rp. 140,650.00

8 1m2 Pasangan bata tebal 1/2 bata campuran 1 Pc : 2 Pasir.jawa


70.000 Bh Bata merah Rp. 600.00 Rp. 42,000.00
0.0380 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 13,015.00
18.9500 Kg Semen PC Rp. 1,550.00 Rp. 29,372.50
0.3000 Oh Pekerja Rp. 62,500.00 Rp. 18,750.00
0.1000 Oh Tukang batu Rp. 75,000.00 Rp. 7,500.00
0.0100 Oh Kepala Tukang Rp. 80,000.00 Rp. 800.00
0.0150 Oh Mandor Rp. 85,000.00 Rp. 1,275.00
Rp. 112,712.50
9 1m3 Pasangan bata 1 Pc : 2 Pasir.jawa
6.6667 m3 Pasangan batu merah campuran Rp. 112,712.50 Rp. 751,420.42
campuran 1PC : 2 Pasir jawa

10 1m2 Pasangan bata tebal 1/2 bata campuran 1 Pc : 5 Pasir.jawa


70.000 Bh Bata merah Rp. 600.00 Rp. 42,000.00
0.0450 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 15,412.50
9.6800 Kg Semen PC Rp. 1,550.00 Rp. 15,004.00
0.3000 Oh Pekerja Rp. 62,500.00 Rp. 18,750.00
0.1000 Oh Tukang batu Rp. 75,000.00 Rp. 7,500.00
0.0100 Oh Kepala Tukang Rp. 80,000.00 Rp. 800.00
0.0150 Oh Mandor Rp. 85,000.00 Rp. 1,275.00
Rp. 100,741.50
11 An. 6.2. 1m2 Plesteran tebal 15 mm Campuran 1Pc : 2 Pasir jawa
0.0200 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 6,850.00
10.2240 Kg Semen PC Rp. 1,550.00 Rp. 15,847.20
0.3000 Oh Pekerja Rp. 62,500.00 Rp. 18,750.00
0.1500 Oh Tukang batu Rp. 75,000.00 Rp. 11,250.00
0.0150 Oh Kepala Tukang Rp. 80,000.00 Rp. 1,200.00
0.0150 Oh Mandor Rp. 85,000.00 Rp. 1,275.00
Rp. 55,172.20
12 An. 6.5. 1m2 Plesteran tebal 15 mm Campuran 1Pc : 5 Pasir jawa
0.0260 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 8,905.00
5.1840 Kg Semen PC Rp. 1,550.00 Rp. 8,035.20
0.3000 Oh Pekerja Rp. 62,500.00 Rp. 18,750.00
0.1500 Oh Tukang batu Rp. 75,000.00 Rp. 11,250.00
0.0150 Oh Kepala Tukang Rp. 80,000.00 Rp. 1,200.00
0.0150 Oh Mandor Rp. 85,000.00 Rp. 1,275.00
Rp. 49,415.20
13 1 m' Pekerjaan benangan
0.1600 Kg Semen PC Rp. 1,550.00 Rp. 248.00
0.0090 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 3,082.50
0.0600 Oh Pekerja Rp. 62,500.00 Rp. 3,750.00
0.0030 Oh Tukang batu Rp. 75,000.00 Rp. 225.00
0.0010 Oh Kepala Tukang batu Rp. 80,000.00 Rp. 80.00
0.0220 Oh Mandor Rp. 85,000.00 Rp. 1,870.00
Rp. 9,255.50

14 1m3 Membuat Beton Tumbuk, Campuran 1 Pc : 3 Pasir : 5 Krikil


218.0000 Kg Semen PC Rp. 1,550.00 Rp. 337,900.00
0.5200 m3 Pasir beton Rp. 395,000.00 Rp. 205,400.00
0.8700 m3 Koral beton Rp. 303,000.00 Rp. 263,610.00
1.6500 Oh Pekerja Rp. 62,500.00 Rp. 103,125.00
0.2500 Oh Tukang batu Rp. 75,000.00 Rp. 18,750.00
0.0250 Oh Kepala Tukang Rp. 80,000.00 Rp. 2,000.00
0.0800 Oh Mandor Rp. 85,000.00 Rp. 6,800.00
Rp. 937,585.00

15 An. 6.28. 1 M3 Membuat Pondasi Beton bertulang ( 131 kg besi + bekisting )


0.2000 m3 Papan meranti Rp. 5,000,000.00 Rp. 1,000,000.00
1.5000 Kg Paku usuk / reng Rp. 20,000.00 Rp. 30,000.00
0.4000 Lt Minyak bekisting Rp. 3,500.00 Rp. 1,400.00
131.0465 Kg Besi beton ulir Rp. 11,850.00 Rp. 1,552,901.03
2.2500 Kg Kawat beton Rp. 19,450.00 Rp. 43,762.50
336.0000 Kg Semen Portland / PC Rp. 1,550.00 Rp. 520,800.00
0.5400 m3 Pasir beton Rp. 395,000.00 Rp. 213,300.00
0.8100 m3 Koral beton Rp. 303,000.00 Rp. 245,430.00
5.3000 Oh Pekerja Rp. 62,500.00 Rp. 331,250.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
1.3000 Oh Tukang kayu Rp. 80,000.00 Rp. 104,000.00
1.0500 Oh Tukang besi Rp. 75,000.00 Rp. 78,750.00
0.2620 Oh Kepala Tukang Rp. 80,000.00 Rp. 20,960.00
0.2650 Oh Mandor Rp. 85,000.00 Rp. 22,525.00
Rp. 4,185,703.53

16 An. 6.29. 1 M3 Membuat Sloof Beton bertulang ( 105,39 kg besi + bekisting ) 15/30
0.2700 m3 Papan meranti Rp. 5,000,000.00 Rp. 1,350,000.00
2.0000 Kg Paku usuk / reng Rp. 20,000.00 Rp. 40,000.00
0.6000 Lt Minyak bekisting Rp. 3,500.00 Rp. 2,100.00
105.3900 Kg Besi beton polos Rp. 10,900.00 Rp. 1,148,751.00
3.0000 Kg Kawat beton Rp. 19,450.00 Rp. 58,350.00
336.0000 Kg Semen Portland / PC Rp. 1,550.00 Rp. 520,800.00
0.5400 m3 Pasir beton Rp. 395,000.00 Rp. 213,300.00
0.8100 m3 Koral beton Rp. 303,000.00 Rp. 245,430.00
5.6500 Oh Pekerja Rp. 62,500.00 Rp. 353,125.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
1.5600 Oh Tukang kayu Rp. 80,000.00 Rp. 124,800.00
1.4000 Oh Tukang besi Rp. 75,000.00 Rp. 105,000.00
0.3230 Oh Kepala Tukang Rp. 80,000.00 Rp. 25,840.00
0.2830 Oh Mandor Rp. 85,000.00 Rp. 24,055.00
Rp. 4,232,176.00

17 An. 6.30. 1 m3 Membuat Kolom Beton bertulang ( 147 kg besi + bekisting )


0.4000 m3 Papan meranti Rp. 5,000,000.00 Rp. 2,000,000.00
4.0000 Kg Paku usuk / reng Rp. 20,000.00 Rp. 80,000.00
2.0000 Lt Minyak bekisting Rp. 3,500.00 Rp. 7,000.00
147.4865 Kg Besi beton ulir Rp. 11,850.00 Rp. 1,747,715.03
4.5000 Kg Kawat beton Rp. 19,450.00 Rp. 87,525.00
336.0000 Kg Semen Portland / PC Rp. 1,550.00 Rp. 520,800.00
0.5400 m3 Pasir beton Rp. 395,000.00 Rp. 213,300.00
0.8100 m3 Koral beton Rp. 303,000.00 Rp. 245,430.00
0.0150 m3 Balok kayu meranti Rp. 4,500,000.00 Rp. 67,500.00
3.5000 lbr Triplek tebal 9 mm Rp. 110,000.00 Rp. 385,000.00
20.0000 Btg Dolken kayu gelam Ø (8-10) cm, P = 4 m Rp. 12,560.00 Rp. 251,200.00
7.0500 Oh Pekerja Rp. 62,500.00 Rp. 440,625.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
1.6500 Oh Tukang kayu Rp. 80,000.00 Rp. 132,000.00
2.1000 Oh Tukang besi Rp. 75,000.00 Rp. 157,500.00
0.4030 Oh Kepala Tukang Rp. 80,000.00 Rp. 32,240.00
0.3530 Oh Mandor Rp. 85,000.00 Rp. 30,005.00
Rp. 6,418,465.03

18 An. 6.31. 1 m3 Membuat Balok Beton bertulang ( 138 kg besi + bekisting ) 20/35
0.3200 m3 Papan meranti Rp. 5,000,000.00 Rp. 1,600,000.00
3.2000 Kg Paku usuk / reng Rp. 20,000.00 Rp. 64,000.00
1.6000 Lt Minyak bekisting Rp. 3,500.00 Rp. 5,600.00
112.7314 Kg Besi beton ulir Rp. 11,850.00 Rp. 1,335,867.09
26.1660 Kg Besi beton polos Rp. 10,900.00 Rp. 285,209.40
3.0000 Kg Kawat beton Rp. 19,450.00 Rp. 58,350.00
336.0000 Kg Semen Portland / PC Rp. 1,550.00 Rp. 520,800.00
0.5400 m3 Pasir beton Rp. 395,000.00 Rp. 213,300.00
0.8100 m3 Koral beton Rp. 303,000.00 Rp. 245,430.00
0.1400 m3 Balok kayu meranti Rp. 4,500,000.00 Rp. 630,000.00
2.8000 lbr Triplek tebal 9 mm Rp. 110,000.00 Rp. 308,000.00
16.0000 Btg Dolken kayu gelam Ø (8-10) cm, P = 4 m Rp. 12,560.00 Rp. 200,960.00
6.3500 Oh Pekerja Rp. 62,500.00 Rp. 396,875.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
1.6500 Oh Tukang kayu Rp. 80,000.00 Rp. 132,000.00
1.4000 Oh Tukang besi Rp. 75,000.00 Rp. 105,000.00
0.3330 Oh Kepala Tukang Rp. 80,000.00 Rp. 26,640.00
0.3180 Oh Mandor Rp. 85,000.00 Rp. 27,030.00
Rp. 6,175,686.49
19 An. 6.32. 1 m3 Membuat Plat Beton bertulang ( 140,973 kg besi + bekisting ) septictank bagian atas
0.3200 m3 Papan meranti Rp. 5,000,000.00 Rp. 1,600,000.00
3.2000 Kg Paku usuk / reng Rp. 20,000.00 Rp. 64,000.00
1.6000 Lt Minyak bekisting Rp. 3,500.00 Rp. 5,600.00
140.9730 Kg Besi beton ulir Rp. 11,850.00 Rp. 1,670,530.05
2.2500 Kg Kawat beton Rp. 19,450.00 Rp. 43,762.50
336.0000 Kg Semen Portlan (PC) Rp. 1,550.00 Rp. 520,800.00
0.5400 m3 Pasir beton Rp. 395,000.00 Rp. 213,300.00
0.8100 m3 Koral beton Rp. 303,000.00 Rp. 245,430.00
0.1200 m3 Balok kayu meranti Rp. 4,500,000.00 Rp. 540,000.00
2.8000 lbr Triplek 9mm Rp. 110,000.00 Rp. 308,000.00
32.0000 Btg Dolken kayu gelam ø(8-10)m,P=4m Rp. 12,560.00 Rp. 401,920.00
5.3000 Oh Pekerja Rp. 62,500.00 Rp. 331,250.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
1.3000 Oh Tukang kayu Rp. 80,000.00 Rp. 104,000.00
1.0500 Oh Tukang besi Rp. 75,000.00 Rp. 78,750.00
0.2650 Oh Kepala tukang Rp. 80,000.00 Rp. 21,200.00
0.2650 Oh Mandor Rp. 85,000.00 Rp. 22,525.00
Rp. 6,191,692.55

20 An. 6.32. 1 m3 Membuat Plat Beton bertulang ( 351 kg besi + bekisting ) dan anak tangga
0.3200 m3 Papan meranti Rp. 5,000,000.00 Rp. 1,600,000.00
3.2000 Kg Paku usuk / reng Rp. 20,000.00 Rp. 64,000.00
1.6000 Lt Minyak bekisting Rp. 3,500.00 Rp. 5,600.00
231.4752 Kg Besi beton ulir Rp. 11,850.00 Rp. 2,742,981.12
120.1435 Kg Besi beton polos Rp. 10,900.00 Rp. 1,309,564.15
2.2500 Kg Kawat beton Rp. 19,450.00 Rp. 43,762.50
336.0000 kg Semen Portland / PC Rp. 1,550.00 Rp. 520,800.00
0.5400 m3 Pasir beton Rp. 395,000.00 Rp. 213,300.00
0.8100 m3 Koral beton Rp. 303,000.00 Rp. 245,430.00
0.1200 m3 Balok kayu meranti Rp. 4,500,000.00 Rp. 540,000.00
2.8000 lbr Triplek tebal 9 mm Rp. 110,000.00 Rp. 308,000.00
32.0000 btg Dolken kayu gelam Ø (8-10) cm, P = 4 m Rp. 12,560.00 Rp. 401,920.00
5.3000 Oh Pekerja Rp. 62,500.00 Rp. 331,250.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
1.3000 Oh Tukang kayu Rp. 80,000.00 Rp. 104,000.00
1.0500 Oh Tukang besi Rp. 75,000.00 Rp. 78,750.00
0.2650 Oh Kepala Tukang Rp. 80,000.00 Rp. 21,200.00
0.2650 Oh Mandor Rp. 85,000.00 Rp. 22,525.00
Rp. 8,573,707.77

21 An. 6.32. 1 m3 Membuat Plat Beton bertulang ( 140,973 kg besi + bekisting ) septictank bagian bawah
0.0258 m3 Papan meranti Rp. 5,000,000.00 Rp. 129,000.00
0.3000 Kg Paku usuk / reng Rp. 20,000.00 Rp. 6,000.00
0.1600 Lt Minyak bekisting Rp. 3,500.00 Rp. 560.00
140.9730 Kg Besi beton polos Rp. 10,900.00 Rp. 1,536,605.70
2.2500 Kg Kawat beton Rp. 19,450.00 Rp. 43,762.50
336.0000 m3 Semen Portland / PC Rp. 1,550.00 Rp. 520,800.00
0.5400 m3 Pasir beton Rp. 395,000.00 Rp. 213,300.00
0.8100 m3 Koral beton Rp. 303,000.00 Rp. 245,430.00
5.3000 Oh Pekerja Rp. 62,500.00 Rp. 331,250.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
1.3000 Oh Tukang kayu Rp. 80,000.00 Rp. 104,000.00
1.0500 Oh Tukang besi Rp. 75,000.00 Rp. 78,750.00
0.2650 Oh Kepala Tukang Rp. 80,000.00 Rp. 21,200.00
0.2650 Oh Mandor Rp. 85,000.00 Rp. 22,525.00
Rp. 3,273,808.20
22 An. 6.32. 1 m3 Membuat Plat Beton bertulang ( 140,973 kg besi + bekisting ) septioctank bagian samping & dalam
0.3200 m3 Papan meranti Rp. 5,000,000.00 Rp. 1,600,000.00
3.2000 Kg Paku usuk / reng Rp. 20,000.00 Rp. 64,000.00
1.6000 Lt Minyak bekisting Rp. 3,500.00 Rp. 5,600.00
140.9730 Kg Besi beton polos Rp. 10,900.00 Rp. 1,536,605.70
2.2500 Kg Kawat beton Rp. 19,450.00 Rp. 43,762.50
336.0000 Kg Semen Portland / PC Rp. 1,550.00 Rp. 520,800.00
0.5400 m3 Pasir beton Rp. 395,000.00 Rp. 213,300.00
0.8100 m3 Koral beton Rp. 303,000.00 Rp. 245,430.00
0.1200 m3 Balok kayu meranti Rp. 4,500,000.00 Rp. 540,000.00
5.6000 lbr Triplek tebal 9 mm Rp. 110,000.00 Rp. 616,000.00
5.3000 Oh Pekerja Rp. 62,500.00 Rp. 331,250.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
1.3000 Oh Tukang kayu Rp. 80,000.00 Rp. 104,000.00
1.0500 Oh Tukang besi Rp. 75,000.00 Rp. 78,750.00
0.2650 Oh Kepala Tukang Rp. 80,000.00 Rp. 21,200.00
0.2650 Oh Mandor Rp. 85,000.00 Rp. 22,525.00
Rp. 5,963,848.20
23 An. 6.35. 1 m' Membuat Kolom Praktis Beton bertulang ( 11 x 11 ) cm
0.0020 m3 Papan meranti Rp. 5,000,000.00 Rp. 10,000.00
0.0100 Kg Paku usuk / reng Rp. 20,000.00 Rp. 200.00
3.0000 Kg Besi beton polos Rp. 10,900.00 Rp. 32,700.00
0.0450 Kg Kawat beton Rp. 19,450.00 Rp. 875.25
4.0000 Kg Semen Portland / PC Rp. 1,550.00 Rp. 6,200.00
0.0060 m3 Pasir beton Rp. 395,000.00 Rp. 2,370.00
0.0090 m3 Koral beton Rp. 303,000.00 Rp. 2,727.00
0.1800 Oh Pekerja Rp. 62,500.00 Rp. 11,250.00
0.0200 Oh Tukang batu Rp. 75,000.00 Rp. 1,500.00
0.0200 Oh Tukang kayu Rp. 80,000.00 Rp. 1,600.00
0.0200 Oh Tukang besi Rp. 75,000.00 Rp. 1,500.00
0.0060 Oh Kepala Tukang Rp. 80,000.00 Rp. 480.00
0.0090 Oh Mandor Rp. 85,000.00 Rp. 765.00
Rp. 72,167.25
24 An. 6.36. 1 m' Membuat Ring Balok Beton bertulang ( 10 x 15 ) cm
0.0030 m3 Papan meranti Rp. 5,000,000.00 Rp. 15,000.00
0.0200 Kg Paku usuk / reng Rp. 20,000.00 Rp. 400.00
3.6000 Kg Besi beton polos Rp. 10,900.00 Rp. 39,240.00
0.0500 Kg Kawat beton Rp. 19,450.00 Rp. 972.50
5.5000 Kg Semen Portland / PC Rp. 1,550.00 Rp. 8,525.00
0.0090 m3 Pasir beton Rp. 395,000.00 Rp. 3,555.00
0.0150 m3 Koral beton Rp. 303,000.00 Rp. 4,545.00
0.2970 Oh Pekerja Rp. 62,500.00 Rp. 18,562.50
0.0330 Oh Tukang batu Rp. 75,000.00 Rp. 2,475.00
0.0330 Oh Tukang kayu Rp. 80,000.00 Rp. 2,640.00
0.0330 Oh Tukang besi Rp. 75,000.00 Rp. 2,475.00
0.0100 Oh Kepala Tukang Rp. 80,000.00 Rp. 800.00
0.0150 Oh Mandor Rp. 85,000.00 Rp. 1,275.00
Rp. 100,465.00

25 1 M2 Memasang daun pintu dan jendela kaca kayu kempas


0.0240 m3 Kayu kempas ( papan ) Rp. 7,000,000.00 Rp. 168,000.00
0.3000 kg Lem Kayu Rp. 12,500.00 Rp. 3,750.00
1.0000 m2 Kaca bening tebal 5 mm Rp. 71,500.00 Rp. 71,500.00
0.8000 Oh Pekerja Rp. 62,500.00 Rp. 50,000.00
2.4000 Oh Tukang kayu Rp. 80,000.00 Rp. 192,000.00
0.2400 Oh Kepala Tukang Rp. 85,000.00 Rp. 20,400.00
0.0400 Oh Mandor Rp. 85,000.00 Rp. 3,400.00
Rp. 509,050.00

26 1 Unit Memasang daun pintu Triplek rangkap lapis HPL, rangka kayu Kempas 205x75
0.0355 m3 Kayu Kempas ( papan ) Rp. 7,000,000.00 Rp. 248,360.00
7.6000 m' LIS Kayu 1/1 Rp. 9,000.00 Rp. 68,400.00
1.1455 m2 HPL Rp. 200,000.00 Rp. 229,097.22
0.0600 m2 Kaca bening 5mm Rp. 71,500.00 Rp. 4,290.00
0.6000 Kg Paku triplek Rp. 25,000.00 Rp. 15,000.00
2.0000 Lt Lem kayu Rp. 12,500.00 Rp. 25,000.00
2.0000 Lbr Triplek 4mm Rp. 55,000.00 Rp. 110,000.00
1.6000 Oh Pekerja Rp. 62,500.00 Rp. 100,000.00
4.8000 Oh Tukang kayu Rp. 80,000.00 Rp. 384,000.00
0.4800 Oh Kepala Tukang Rp. 85,000.00 Rp. 40,800.00
0.1600 Oh Mandor Rp. 85,000.00 Rp. 13,600.00
Rp. 1,238,547.22

27 1 Unit Memasang daun pintu Triplek rangkap lapis HPL, rangka kayu Kempas 205x82
0.0385 m3 Kayu Kempas ( papan ) Rp. 7,000,000.00 Rp. 269,360.00
9.7000 m' LIS Kayu 1/1 Rp. 9,000.00 Rp. 87,300.00
1.2471 m2 HPL Rp. 200,000.00 Rp. 249,416.67
0.1600 m2 Kaca bening 5mm Rp. 71,500.00 Rp. 11,440.00
0.6000 Kg Paku triplek Rp. 25,000.00 Rp. 15,000.00
2.0000 Lt Lem kayu Rp. 12,500.00 Rp. 25,000.00
2.0000 Lbr Triplek 4mm Rp. 55,000.00 Rp. 110,000.00
1.6000 Oh Pekerja Rp. 62,500.00 Rp. 100,000.00
4.8000 Oh Tukang kayu Rp. 80,000.00 Rp. 384,000.00
0.4800 Oh Kepala Tukang Rp. 85,000.00 Rp. 40,800.00
0.1600 Oh Mandor Rp. 85,000.00 Rp. 13,600.00
Rp. 1,305,916.67

28 1 Unit Memasang daun pintu Triplek rangkap lapis HPL, rangka kayu Kempas 205x70
0.0370 m3 Kayu Kempas ( papan ) Rp. 7,000,000.00 Rp. 259,280.00
9.1000 m' LIS Kayu 1/1 Rp. 9,000.00 Rp. 81,900.00
1.0729 m2 HPL Rp. 200,000.00 Rp. 214,583.33
0.1600 m2 Kaca bening 5mm Rp. 71,500.00 Rp. 11,440.00
0.6000 Kg Paku triplek Rp. 25,000.00 Rp. 15,000.00
2.0000 Lt Lem kayu Rp. 12,500.00 Rp. 25,000.00
2.0000 Lbr Triplek 4mm Rp. 55,000.00 Rp. 110,000.00
1.6000 Oh Pekerja Rp. 62,500.00 Rp. 100,000.00
4.8000 Oh Tukang kayu Rp. 80,000.00 Rp. 384,000.00
0.4800 Oh Kepala Tukang Rp. 85,000.00 Rp. 40,800.00
0.1600 Oh Mandor Rp. 85,000.00 Rp. 13,600.00
Rp. 1,255,603.33

29 1 Unit Memasang daun pintu Triplek rangkap lapis HPL, rangka kayu Kempas 205x68
0.0268 m3 Kayu Kempas ( papan ) Rp. 7,000,000.00 Rp. 187,880.00
4.8500 m' LIS Kayu 1/1 Rp. 9,000.00 Rp. 43,650.00
1.0439 m2 HPL Rp. 200,000.00 Rp. 208,777.78
0.1600 m2 Kaca bening 5mm Rp. 71,500.00 Rp. 11,440.00
0.6000 Kg Paku triplek Rp. 25,000.00 Rp. 15,000.00
2.0000 Lt Lem kayu Rp. 12,500.00 Rp. 25,000.00
2.0000 Lbr Triplek 4mm Rp. 55,000.00 Rp. 110,000.00
1.6000 Oh Pekerja Rp. 62,500.00 Rp. 100,000.00
4.8000 Oh Tukang kayu Rp. 80,000.00 Rp. 384,000.00
0.4800 Oh Kepala Tukang Rp. 85,000.00 Rp. 40,800.00
0.1600 Oh Mandor Rp. 85,000.00 Rp. 13,600.00
Rp. 1,140,147.78

30 1 Unit Memasang daun pintu Triplek rangkap lapis HPL, rangka kayu Kempas 205x64
0.0271 m3 Kayu Kempas ( papan ) Rp. 7,000,000.00 Rp. 189,392.00
7.1000 m' LIS Kayu 1/1 Rp. 9,000.00 Rp. 63,900.00
0.9858 m2 HPL Rp. 200,000.00 Rp. 197,166.67
0.0800 m2 Kaca bening 5mm Rp. 71,500.00 Rp. 5,720.00
0.6000 Kg Paku triplek Rp. 25,000.00 Rp. 15,000.00
2.0000 Lt Lem kayu Rp. 12,500.00 Rp. 25,000.00
2.0000 Lbr Triplek 4mm Rp. 55,000.00 Rp. 110,000.00
1.6000 Oh Pekerja Rp. 62,500.00 Rp. 100,000.00
4.8000 Oh Tukang kayu Rp. 80,000.00 Rp. 384,000.00
0.4800 Oh Kepala Tukang Rp. 85,000.00 Rp. 40,800.00
0.1600 Oh Mandor Rp. 85,000.00 Rp. 13,600.00
Rp. 1,144,578.67

31 1 Unit Memasang daun pintu Triplek rangkap lapis HPL, rangka kayu Kempas 205x66
0.0303 m3 Kayu Kempas ( papan ) Rp. 7,000,000.00 Rp. 212,240.00
7.5000 m' LIS Kayu 1/1 Rp. 9,000.00 Rp. 67,500.00
1.0149 m2 HPL Rp. 200,000.00 Rp. 202,972.22
0.0600 m2 Kaca bening 5mm Rp. 71,500.00 Rp. 4,290.00
0.6000 Kg Paku triplek Rp. 25,000.00 Rp. 15,000.00
2.0000 Lt Lem kayu Rp. 12,500.00 Rp. 25,000.00
2.0000 Lbr Triplek 4mm Rp. 55,000.00 Rp. 110,000.00
1.6000 Oh Pekerja Rp. 62,500.00 Rp. 100,000.00
4.8000 Oh Tukang kayu Rp. 80,000.00 Rp. 384,000.00
0.4800 Oh Kepala Tukang Rp. 85,000.00 Rp. 40,800.00
0.1600 Oh Mandor Rp. 85,000.00 Rp. 13,600.00
Rp. 1,175,402.22

32 1 Unit Memasang daun pintu Triplek rangkap lapis HPL, rangka kayu Kempas 205x72
0.0301 m3 Kayu Kempas ( papan ) Rp. 7,000,000.00 Rp. 210,560.00
7.6000 m' LIS Kayu 1/1 Rp. 9,000.00 Rp. 68,400.00
1.1019 m2 HPL Rp. 200,000.00 Rp. 220,388.89
0.0800 m2 Kaca bening 5mm Rp. 71,500.00 Rp. 5,720.00
0.6000 Kg Paku triplek Rp. 25,000.00 Rp. 15,000.00
2.0000 Lt Lem kayu Rp. 12,500.00 Rp. 25,000.00
2.0000 Lbr Triplek 4mm Rp. 55,000.00 Rp. 110,000.00
1.6000 Oh Pekerja Rp. 62,500.00 Rp. 100,000.00
4.8000 Oh Tukang kayu Rp. 80,000.00 Rp. 384,000.00
0.4800 Oh Kepala Tukang Rp. 85,000.00 Rp. 40,800.00
0.1600 Oh Mandor Rp. 85,000.00 Rp. 13,600.00
Rp. 1,193,468.89

33 1 m2 Memasang Partisi kalsibort 9mm rangkap finis cat, rangka holo 60.40.0.6
3.0000 m' Holo 60.40.0.6 Rp. 30,833.33 Rp. 92,500.00
0.6944 Lbr Kalsipart 8mm Rp. 141,550.00 Rp. 98,298.61
0.1500 Kg Paku ulir Rp. 25,000.00 Rp. 3,750.00
0.1500 Oh Pekerja Rp. 62,500.00 Rp. 9,375.00
0.4500 Oh Tukang Rp. 75,000.00 Rp. 33,750.00
0.0450 Oh Kepala Tukang Rp. 80,000.00 Rp. 3,600.00
0.0080 Oh Mandor Rp. 85,000.00 Rp. 680.00
2.000 m2 Cat tembok Rp. 23,837.25 Rp. 47,674.50
Rp. 289,628.11
34 1 Unit masang daun pintu besi 550x250
838.0680 Kg Besi holo 60.60.4 Rp. 31,985.00 Rp. 26,805,604.98
550.2564 Kg Besi holo 30.30.4 Rp. 31,985.00 Rp. 17,599,950.95
57.3125 Kg Besi plat 3mm Rp. 15,000.00 Rp. 859,687.50
6.0000 bh Roda atas Rp. 355,000.00 Rp. 2,130,000.00
6.0000 bh Roda bawah Rp. 160,000.00 Rp. 960,000.00
12.0000 bh Engsel Rp. 130,000.00 Rp. 1,560,000.00
4.0000 bh Pegangan Rp. 100,000.00 Rp. 400,000.00
1.0000 Oh Konci DEKKSON+ rantai Rp. 500,000.00 Rp. 500,000.00
27.500 Cat besi Rp. 31,927.50 Rp. 878,006.25
51,693,249.68

35 An. 6.1. 1 Kg Memasang besi profil


1.1500 Kg Besi profil Rp. 20,000.00 Rp. 23,000.00
0.0600 Oh Pekerja Rp. 62,500.00 Rp. 3,750.00
0.0600 Oh Tukang besi Rp. 75,000.00 Rp. 4,500.00
0.0060 Oh Kepala Tukang Rp. 80,000.00 Rp. 480.00
0.0030 Oh Mandor Rp. 85,000.00 Rp. 255.00
Rp. 31,985.00
36 1 Stel Memasang engsel pintu :
1.00000 Stel Engsel pintu Rp. 28,750.00 Rp. 28,750.00
0.01500 Oh Pekerja Rp. 62,500.00 Rp. 937.50
0.15000 Oh Tukang kayu Rp. 80,000.00 Rp. 12,000.00
0.01500 Oh Kepala Tukang Rp. 85,000.00 Rp. 1,275.00
0.00075 Oh Mandor Rp. 85,000.00 Rp. 63.75
Rp. 43,026.25
37 1 M2 Memasang Lantai Homogenous Tile / Granite Tile ukuran 60 x 60 cm pasir jawa
1.0000 m2 Granite uk. 60 x 60 cm Rp. 280,000.00 Rp. 280,000.00
14.1500 Kg Semen Portland / PC Rp. 1,550.00 Rp. 21,932.50
2.0000 Kg Semen warna Rp. 10,800.00 Rp. 21,600.00
0.0390 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 13,357.50
0.7000 Oh Pekerja Rp. 62,500.00 Rp. 43,750.00
0.3500 Oh Tukang batu Rp. 75,000.00 Rp. 26,250.00
0.0350 Oh Kepala Tukang Rp. 80,000.00 Rp. 2,800.00
0.0350 Oh Mandor Rp. 85,000.00 Rp. 2,975.00
Rp. 412,665.00

38 1 M2 Memasang Lantai keramik ukuran 30 x 30 cm kasar roman pasir jawa


1.0000 m2 Tegel keramik uk. 30 x 30 cm Rp. 91,000.00 Rp. 91,000.00
14.1500 Kg Semen Portland / PC Rp. 1,550.00 Rp. 21,932.50
2.0000 Kg Semen warna Rp. 10,800.00 Rp. 21,600.00
0.0390 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 13,357.50
0.7000 Oh Pekerja Rp. 62,500.00 Rp. 43,750.00
0.3500 Oh Tukang batu Rp. 75,000.00 Rp. 26,250.00
0.0350 Oh Kepala Tukang Rp. 80,000.00 Rp. 2,800.00
0.0350 Oh Mandor Rp. 85,000.00 Rp. 2,975.00
Rp. 223,665.00

39 1 M2 Memasang Lantai keramik ukuran 40 x 40 cm roman pasir jawa


1.0000 m2 Tegel keramik uk. 40 x 40 cm Rp. 112,000.00 Rp. 112,000.00
14.1500 Kg Semen Portland / PC Rp. 1,550.00 Rp. 21,932.50
2.0000 Kg Semen warna Rp. 10,800.00 Rp. 21,600.00
0.0390 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 13,357.50
0.7000 Oh Pekerja Rp. 62,500.00 Rp. 43,750.00
0.3500 Oh Tukang batu Rp. 75,000.00 Rp. 26,250.00
0.0350 Oh Kepala Tukang Rp. 80,000.00 Rp. 2,800.00
0.0350 Oh Mandor Rp. 85,000.00 Rp. 2,975.00
Rp. 244,665.00
40 1 M2 Memasang dinding keramik ukuran 30 x 60 cm roman pasir jawa
1.0000 m2 Tegel keramik uk. 30 x 60 cm dinding Rp. 185,000.00 Rp. 185,000.00
14.1500 Kg Semen Portland / PC Rp. 1,550.00 Rp. 21,932.50
2.0000 Kg Semen warna Rp. 10,800.00 Rp. 21,600.00
0.0390 m3 Pasir pasang jawa Rp. 342,500.00 Rp. 13,357.50
0.7000 Oh Pekerja Rp. 62,500.00 Rp. 43,750.00
0.3500 Oh Tukang batu Rp. 75,000.00 Rp. 26,250.00
0.0350 Oh Kepala Tukang Rp. 80,000.00 Rp. 2,800.00
0.0350 Oh Mandor Rp. 85,000.00 Rp. 2,975.00
Rp. 317,665.00

41 1 M2 Pengecatan bidang kayu baru ( 1 lapis plamir, 1 lapis cat dasar & 2 lapis cat penutup )
0.2000 Kg Cat mini Rp. 23,000.00 Rp. 4,600.00
0.1500 Kg Plamir Rp. 22,500.00 Rp. 3,375.00
0.1700 Kg Cat dasar Rp. 23,000.00 Rp. 3,910.00
0.2600 Kg Cat penutup 2 kali Rp. 55,000.00 Rp. 14,300.00
0.0700 Oh Pekerja Rp. 62,500.00 Rp. 4,375.00
0.0090 Oh Tukang cat Rp. 75,000.00 Rp. 675.00
0.0060 Oh Kepala Tukang Rp. 80,000.00 Rp. 480.00
0.0025 Oh Mandor Rp. 85,000.00 Rp. 212.50
Rp. 31,927.50

48 1 M2 Pengecatan bidang besi


0.1670 Kg Cat meni besi Rp. 23,000.00 Rp. 3,841.00
0.2000 Kg Cat besi Rp. 55,000.00 Rp. 11,000.00
0.1500 ltr Thiner Rp. 20,000.00 Rp. 3,000.00
0.0700 Oh Pekerja Rp. 62,500.00 Rp. 4,375.00
0.1050 Oh Tukang cat Rp. 75,000.00 Rp. 7,875.00
0.0040 Oh Kepala Tukang Rp. 80,000.00 Rp. 320.00
0.0025 Oh Mandor Rp. 85,000.00 Rp. 212.50
Rp. 30,623.50

42 1 M2 Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar & 2 lapis cat penutup )
0.1000 Kg Plamir tembok Rp. 20,000.00Rp. 2,000.00
0.1000 Kg Cat dasar Rp. 20,000.00Rp. 2,000.00
0.2600 Kg Cat penutup 2 x Rp. 20,000.00Rp. 5,200.00
0.0200 Oh Pekerja Rp. 62,500.00Rp. 1,250.00
0.0630 Oh Tukang cat Rp. 75,000.00Rp. 4,725.00
0.0063 Oh Kepala Tukang Rp. 80,000.00Rp. 504.00
0.0025 Oh Mandor Rp. 85,000.00Rp. 212.50
Rp. 15,891.50
Untuk Pengecatan plafon baru : 1,50 x 15,891.50 = 23,837.25

43 1 Unit Roloindoor 0,8 mm (3*5,25)


15.7500 m2 Roloingdoor Rp. 400,000.00 Rp. 6,300,000.00
1.0000 oh Pekerja Rp. 65,000.00 Rp. 65,000.00
1.0000 oh Tukang Rp. 75,000.00 Rp. 75,000.00
0.1000 oh Kepala tukang Rp. 80,000.00 Rp. 8,000.00
0.0500 oh Mandor Rp. 85,000.00 Rp. 4,250.00
Rp. 6,452,250.00

44 1 Unit Roloindoor 0,8 mm (3*5,50)


16.5000 m2 Roloingdoor Rp. 400,000.00 Rp. 6,600,000.00
1.0000 oh Pekerja Rp. 65,000.00 Rp. 65,000.00
1.0000 oh Tukang Rp. 75,000.00 Rp. 75,000.00
0.1000 oh Kepala tukang Rp. 80,000.00 Rp. 8,000.00
0.0500 oh Mandor Rp. 85,000.00 Rp. 4,250.00
Rp. 6,752,250.00

45 1 Unit Roloindoor 0,8 mm (3*2,40)


7.2000 m2 Roloingdoor Rp. 400,000.00 Rp. 2,880,000.00
1.0000 oh Pekerja Rp. 65,000.00 Rp. 65,000.00
1.0000 oh Tukang Rp. 75,000.00 Rp. 75,000.00
0.1000 oh Kepala tukang Rp. 80,000.00 Rp. 8,000.00
0.0500 oh Mandor Rp. 85,000.00 Rp. 4,250.00
Rp. 3,032,250.00
46 1 m' Kusen alluminium 4" coklat
1.1000 m' Profil alluminium 4" coklat Rp. 129,600.00 Rp. 142,560.00
2.0000 bh Skrup friser Rp. 500.00 Rp. 1,000.00
0.0600 tube Sealent Rp. 73,000.00 Rp. 4,380.00
0.0430 oh Pekerja Rp. 65,000.00 Rp. 2,795.00
0.0430 oh Tukang Rp. 75,000.00 Rp. 3,225.00
0.0043 oh Kepala tukang Rp. 80,000.00 Rp. 344.00
0.0021 oh Mandor Rp. 85,000.00 Rp. 178.50
Rp. 154,482.50

46 1 m2 pintu spadrel (alluminium strip lebar 8cm coklat)


4.4000 m' Profil alluminium 3/8 coklat Rp. 129,600.00 Rp. 570,240.00
14.6000 bh Aluminium strip 8cm Rp. 15,277.78 Rp. 223,055.56
0.0850 oh Pekerja Rp. 65,000.00 Rp. 5,525.00
0.0850 oh Tukang Rp. 75,000.00 Rp. 6,375.00
0.0085 oh Kepala tukang Rp. 80,000.00 Rp. 680.00
0.0042 oh Mandor Rp. 85,000.00 Rp. 357.00
Rp. 806,232.56

47 1 Unit BV1(5,25)
57.2500 1 m' Kusen alluminium 4" coklat Rp. 154,482.50 Rp. 8,844,123.13
13.1250 m2 Polycarbonate Rp. 77,000.00 Rp. 1,010,625.00
Rp. 9,854,748.13

48 1 Unit BV2 (5,50)


59.5000 1 m' Kusen alluminium 4" coklat Rp. 154,482.50 Rp. 9,191,708.75
13.7500 m2 Polycarbonate Rp. 77,000.00 Rp. 1,058,750.00
Rp. 10,250,458.75

49 1 Unit BV3 (2,40)


31.6000 1 m' Kusen alluminium 4" coklat Rp. 154,482.50 Rp. 4,881,647.00
6.0000 m2 Polycarbonate Rp. 77,000.00 Rp. 462,000.00
Rp. 5,343,647.00

50 1 Unit pintu Spandrel 2x1


5.0000 1 m' Kusen alluminium 4" coklat Rp. 154,482.50 Rp. 772,412.50
2.0000 m2 Daun pintu spandril Rp. 806,232.56 Rp. 1,612,465.11
Rp. 1,612,465.11

51 1 Unit pintu Spandrel 2x0,7


4.7000 1 m' Kusen alluminium 4" coklat Rp. 154,482.50 Rp. 726,067.75
1.4000 m2 Daun pintu spandril Rp. 806,232.56 Rp. 1,128,725.58
Rp. 1,128,725.58

52 1 Unit daun pintu Spandrel 2x1


2.0000 m2 Daun pintu spandril Rp. 806,232.56 Rp. 1,612,465.11
Rp. 1,612,465.11

53 1 Unit daun pintu Spandrel 2x0,7


1.4000 m2 Daun pintu spandril Rp. 806,232.56 Rp. 1,128,725.58
Rp. 1,128,725.58

54 1m2 Acian skimcoat


3.125 kg Skimcoat Rp. 5,600.00 Rp. 17,500.00
0.305 oh Tukang Rp. 75,000.00 Rp. 22,875.00
0.0325 oh Mandor Rp. 85,000.00 Rp. 2,762.50
Rp. 43,137.50

55 1m3 Pengurangan tinggi tribun bata


0.667 oh Pekerja Rp. 65,000.00 Rp. 43,355.00
0.333 oh Mandor Rp. 85,000.00 Rp. 28,305.00
Rp. 71,660.00

1m' Pasang pipa stenlis steel Ø 2,5"


Tenaga
0.1080 oh Pekerja 62,500.00 6,750.00
0.1800 oh Tukang 75,000.00 13,500.00
0.0180 oh Kepala tukang 80,000.00 1,440.00
0.0050 oh Mandor 85,000.00 425.00
Bahan
1.2000 m Pipa stenlis steel Ø 2,5" Rp. 57,500.00 69,000.00
Perlengkapan 35% 69,000.00 24,150.00
115,265.00

1 m' Pasang pipa stenlia steel Ø 1"


Tenaga
0.1080 oh Pekerja 62,500.00 6,750.00
0.1800 oh Tukang 75,000.00 13,500.00
0.0180 oh Kepala tukang 80,000.00 1,440.00
0.0050 oh Mandor 85,000.00 425.00
Bahan
1.2000 m Pipa stenlis steel Ø 1" Rp. 25,000.00 30,000.00
Perlengkapan 35% 30,000.00 10,500.00
62,615.00
57 1m2 Reiling tangga pipa stainless steel
3.000 m' Pipa Stainless Steel 2,5" Rp. 115,265.00 Rp. 345,795.00
4.000 m' Pipa Stainless Steel 1" Rp. 62,615.00 Rp. 250,460.00
Rp. 596,255.00

1 m' Pasang holo 40.40.2


Tenaga
0.1080 oh Pekerja 62,500.00 6,750.00
0.1800 oh Tukang 75,000.00 13,500.00
0.0180 oh Kepala tukang 80,000.00 1,440.00
0.0050 oh Mandor 85,000.00 425.00
Bahan
1.2000 m besi holo 40.40.2 Rp. 30,185.19 36,222.22
Perlengkapan 35% 36,222.22 12,677.78
71,015.00

1 m' Pasang holo 40.20.1,1


Tenaga
0.1080 oh Pekerja 62,500.00 6,750.00
0.1800 oh Tukang 75,000.00 13,500.00
0.0180 oh Kepala tukang 80,000.00 1,440.00
0.0050 oh Mandor 85,000.00 425.00
Bahan
1.2000 m besi holo 40.20.1,1 Rp. 16,136.11 19,363.33
Perlengkapan 35% 19,363.33 6,777.17
48,255.50

58 1m' Reiling tangga holo


4.817 kg Holo 40.40.2 Rp. 31,985.00 Rp. 154,061.08
29.131 kg Holo 40.20.1,9 Rp. 31,985.00 Rp. 931,770.39
Rp. 1,085,831.47

1m' Pasang pipa galvanis medium A Ø 4"


Tenaga
0.1350 oh Pekerja 62,500.00 8,437.50
0.2250 oh Tukang 75,000.00 16,875.00
0.0230 oh Kepala tukang 80,000.00 1,840.00
0.0070 oh Mandor 85,000.00 595.00
Bahan
1.2000 m Pipa galvanis medium A Ø 4" Rp. 104,166.67 125,000.00
Perlengkapan 35% 125,000.00 43,750.00
196,497.50

1 m' Pasang pipa galvanis Ø 2"


Tenaga
0.1080 oh Pekerja 62,500.00 6,750.00
0.1800 oh Tukang 75,000.00 13,500.00
0.0180 oh Kepala tukang 80,000.00 1,440.00
0.0050 oh Mandor 85,000.00 425.00
Bahan
1.2000 m Pipa galvanis Ø 2" Rp. 54,166.67 65,000.00
Perlengkapan 35% 65,000.00 22,750.00
109,865.00

59 1m2 Reiling tribun pipa galvanis


3.000 m' Pipa galvanis 4" Rp. 196,497.50 Rp. 589,492.50
4.000 m' Pipa galvanis 2" Rp. 109,865.00 Rp. 439,460.00
Rp. 1,028,952.50

60 1m' Reiling tribun pipa galvanis tinggi 1,5m


2.500 m' Pipa galvanis 4" Rp. 196,497.50 Rp. 491,243.75
8.000 m' Pipa galvanis 2" Rp. 109,865.00 Rp. 878,920.00
5.690 kg Plat plendes T. 10mm Rp. 20,000.00 Rp. 113,800.00
4.000 ps Dynabolt ø12 mm P. 100mm Rp. 2,545.00 Rp. 10,180.00
0.20 m2 Bata trasram 1:2 Rp. 112,712.50 Rp. 22,542.50
0.55 m2 Plesteran trasram 1:2 Rp. 55,172.20 Rp. 30,344.71
2.00 m' Benangan Rp. 9,255.50 Rp. 18,511.00
0.55 m2 Cat tembok Rp. 23,837.25 Rp. 13,110.49
Rp. 1,578,652.45

61 1m' Reiling tribun pipa galvanis tinggi 2,25m


3.250 m' Pipa galvanis 4" Rp. 196,497.50 Rp. 638,616.88
11.840 m' Pipa galvanis 2" Rp. 109,865.00 Rp. 1,300,801.60
5.690 kg Plat plendes T. 10mm Rp. 20,000.00 Rp. 113,800.00
4.000 ps Dynabolt ø12 mm P. 100mm Rp. 2,545.00 Rp. 10,180.00
0.60 m2 Bata trasram 1:2 Rp. 112,712.50 Rp. 67,627.50
1.35 m2 Plesteran trasram 1:2 Rp. 55,172.20 Rp. 74,482.47
2.00 m' Benangan Rp. 9,255.50 Rp. 18,511.00
1.35 m2 Cat tembok Rp. 23,837.25 Rp. 32,180.29
Rp. 2,256,199.73

62 1m' Reiling tribun pipa galvanis tinggi 1m


2.000 m' Pipa galvanis 4" Rp. 196,497.50 Rp. 392,995.00
5.600 m' Pipa galvanis 2" Rp. 109,865.00 Rp. 615,244.00
5.690 kg Plat plendes T. 10mm Rp. 20,000.00 Rp. 113,800.00
4.000 ps Dynabolt ø12 mm P. 100mm Rp. 2,545.00 Rp. 10,180.00
0.20 m2 Bata trasram 1:2 Rp. 112,712.50 Rp. 22,542.50
0.55 m2 Plesteran trasram 1:2 Rp. 55,172.20 Rp. 30,344.71
2.00 m' Benangan Rp. 9,255.50 Rp. 18,511.00
0.55 m2 Cat tembok Rp. 23,837.25 Rp. 13,110.49
Rp. 1,216,727.70

63 1m' Reiling tribun pipa galvanis tinggi 2,65m


5.970 m' Pipa galvanis 4" Rp. 196,497.50 Rp. 1,173,090.08
13.550 m' Pipa galvanis 2" Rp. 109,865.00 Rp. 1,488,670.75
5.690 kg Plat plendes T. 10mm Rp. 20,000.00 Rp. 113,800.00
4.000 ps Dynabolt ø12 mm P. 100mm Rp. 2,545.00 Rp. 10,180.00
Rp. 2,785,740.83

64 1m' Reiling tribun pipa galvanis tinggi 2,35m


3.350 m' Pipa galvanis 4" Rp. 196,497.50 Rp. 658,266.63
12.660 m' Pipa galvanis 2" Rp. 109,865.00 Rp. 1,390,890.90
5.690 kg Plat plendes T. 10mm Rp. 20,000.00 Rp. 113,800.00
4.000 ps Dynabolt ø12 mm P. 100mm Rp. 2,545.00 Rp. 10,180.00
0.60 m2 Bata trasram 1:2 Rp. 112,712.50 Rp. 67,627.50
1.35 m2 Plesteran trasram 1:2 Rp. 55,172.20 Rp. 74,482.47
2.00 m' Benangan Rp. 9,255.50 Rp. 18,511.00
1.35 m2 Cat tembok Rp. 23,837.25 Rp. 32,180.29
Rp. 2,365,938.78
1m' Pasang pipa gas Ø 6" tebal 6,5 mm
Tenaga
0.1350 oh Pekerja 62,500.00 8,437.50
0.2250 oh Tukang 75,000.00 16,875.00
0.0230 oh Kepala tukang 80,000.00 1,840.00
0.0070 oh Mandor 85,000.00 595.00
Bahan
1.2000 m Pipa gas Ø 6"tebal 6,5 mm Rp. 370,370.37 444,444.44
Perlengkapan 35% 444,444.44 155,555.56
627,747.50

65 1unit pipa mainan ø 6" panjang 6m


6.000 m' Pipa gas ø 6" t. 5mm Rp. 627,747.50 Rp. 3,766,485.00
5.060 kg Plat plendes T. 10mm Rp. 31,985.00 Rp. 161,844.10
4.000 ps Dynabolt ø12 mm P. 100mm Rp. 2,545.00 Rp. 10,180.00
Rp. 3,938,509.10

66 1unit Papan skor digital


Tenaga
0.1350 oh Pekerja 62,500.00 8,437.50
0.2250 oh Tukang 75,000.00 16,875.00
0.0230 oh Kepala tukang 80,000.00 1,840.00
0.0070 oh Mandor 85,000.00 595.00
Bahan 27,747.50
1.000 unit Papan skor digital Rp. 166,666,666.67 Rp. 166,666,666.67
1.000 unit Wirelees Rp. 833,333.33 Rp. 833,333.33
Rp. 167,500,000.00
Perlengkapan 35% 167,500,000.00 Rp. 58,625,000.00
Rp. 226,125,000.00
Rp. 226,152,747.50
67 1 unit kisi-kisi BV2
361.298 kg Holo 4.2.3,2 Rp. 31,985.00 Rp. 11,556,107.57
58.860 kg Holo 4.4.3,2 Rp. 31,985.00 Rp. 1,882,652.45
Rp. 13,438,760.03

68 1 unit kisi-kisi BV3


68.438 kg Holo 4.2.3,2 Rp. 31,985.00 Rp. 2,189,002.22
37.175 kg Holo 4.4.3,2 Rp. 31,985.00 Rp. 1,189,043.65
Rp. 3,378,045.88

69 1 unit kisi-kisi BV4


17.110 kg Holo 4.2.3,2 Rp. 31,985.00 Rp. 547,250.56
9.294 kg Holo 4.4.3,2 Rp. 31,985.00 Rp. 297,260.91
Rp. 844,511.47

70 1 m2 Perporated cover motif batik


11.310 kg Baja L. 50.50.5 Rp. 31,985.00 Rp. 361,750.35
3.000 bh Dinabolt 12" P. 10cm Rp. 3,635.71 Rp. 10,907.14
1.000 m2 laser cutting batik, plat baja Rp. 2,240,896.36 Rp. 2,240,896.36
1,2 mm cat anti karat 2 muka
1.000 m2 Cat besi Rp. 30,623.50 Rp. 30,623.50
Rp. 2,644,177.35

71 1 Unit Perbaikan Pintu Exit


2.000 hr Mobilisasi alat Rp. 200,000.00 Rp. 400,000.00
16.000 jam Sewa alat Chain Blok Rp. 100,000.00 Rp. 1,600,000.00
1.000 ls Bongkar landasan rel Rp. 200,000.00 Rp. 200,000.00
382.000 kg Besi landasan rel L.100.100.13 Rp. 31,985.00 Rp. 12,218,270.00
35.510 kg Besi landasan ø 12 Rp. 31,985.00 Rp. 1,135,800.14
120.000 m2 Cat besi Rp. 30,623.50 Rp. 3,674,820.00
Rp. 19,228,890.14

1 m2 Polycarbonate
1.0000 Lbr Polycarbonate Rp. 165,904.40 Rp. 165,904.40
0.1200 Kg Paku ulir Rp. 25,000.00 Rp. 3,000.00
0.1400 Oh Pekerja Rp. 62,500.00 Rp. 8,750.00
0.0700 Oh Tukang Rp. 75,000.00 Rp. 5,250.00
0.0070 Oh Kepala Tukang Rp. 80,000.00 Rp. 560.00
0.0070 Oh Mandor Rp. 85,000.00 Rp. 595.00
Rp. 184,059.40

72 1 m2 Atap Polycarbonate
36.280 kg Holo 60.60.4 Rp. 31,985.00 Rp. 1,160,415.80
9.681 kg Holo 40.40.3,2 Rp. 31,985.00 Rp. 309,646.79
1.000 m2 Polycarbonate Rp. 184,059.40 Rp. 184,059.40
Rp. 1,654,121.99

73 1 Unit tarikan Atap Polycarbonate type 1


23.910 kg Plat plendes 10mm Rp. 31,985.00 Rp. 764,761.35
12.000 m' Pipa galvanis medium A ø 2" Rp. 109,865.00 Rp. 1,318,380.00
4.000 bh Dinabolt 12" P. 10cm Rp. 3,635.71 Rp. 14,542.86
Rp. 2,097,684.21

74 1 Unit tarikan Atap Polycarbonate type 2


23.910 kg Plat plendes 10mm Rp. 31,985.00 Rp. 764,761.35
2.000 m' Pipa galvanis medium A ø 2" Rp. 109,865.00 Rp. 219,730.00
4.000 bh Dinabolt 12" P. 10cm Rp. 3,635.71 Rp. 14,542.86
Rp. 999,034.21

75 1 Unit ikatan Polycarbonate dengan kolom


14.580 kg Plat plendes 10mm Rp. 31,985.00 Rp. 466,341.30
4.000 bh Dinabolt 12" P. 10cm Rp. 3,635.71 Rp. 14,542.86
Rp. 480,884.16

76 1 Unit tempat bendera atas


0.463 m2 ACP Rp. 567,747.50 Rp. 262,583.22
6.000 m' Pipa galvanis medium A ø 2" Rp. 109,865.00 Rp. 659,190.00
Rp. 921,773.22

77 1 m2 ACP
Tenaga
0.1350 oh Pekerja 62,500.00 8,437.50
0.2250 oh Tukang 75,000.00 16,875.00
0.0230 oh Kepala tukang 80,000.00 1,840.00
0.0070 oh Mandor 85,000.00 595.00
Bahan
1.000 m2 ACP Rp. 400,000.00 Rp. 400,000.00
Perlengkapan 35% 400,000.00 Rp. 140,000.00
567,747.50

78 An. 6.5. 1 m3 Membuat beton mutu f'c = 14,5 Mpa (K 175), slum (12 ±2) cm, w/c = 0,66
326.0000 kg Semen PC Rp. 1,550.00 Rp. 505,300.00
0.7600 m3 Pasir beton Rp. 395,000.00 Rp. 300,200.00
1.0290 m3 Koral beton Rp. 303,000.00 Rp. 311,787.00
215.0000 ltr Air Rp. 50.00 Rp. 10,750.00
1.6500 Oh Pekerja Rp. 62,500.00 Rp. 103,125.00
0.2750 Oh Tukang batu Rp. 75,000.00 Rp. 20,625.00
0.0280 Oh Kepala tukang batu Rp. 80,000.00 Rp. 2,240.00
0.0830 Oh Mandor Rp. 85,000.00 Rp. 7,055.00
Rp. 1,261,082.00

79 An. 6.5. 1 m3 Membuat beton mutu f'c = 14,5 Mpa (K 175), slum (12 ±2) cm, w/c = 0,66 + kawat ayam
1.0000 m3 Beton K 175 ( 1pc:2p:3kr) Rp. 1,261,082.00 Rp. 1,261,082.00
4.5000 m2 Kwat ayam Rp. 40,000.00 Rp. 180,000.00
0.3000 Ongkos pasang kawat ayam Rp. 180,000.00 Rp. 54,000.00
Rp. 1,495,082.00
80 Lapisan batu krikil 1/2
1.2000 M³ batu krikil 1/2 Rp. 316,000.00 Rp. 379,200.00
0.0500 Oh Mandor Rp. 85,000.00 Rp. 4,250.00
0.5000 Oh Pekerja Rp. 62,500.00 Rp. 31,250.00
Rp. 414,700.00
80 1m3 Bongkar beton bertulang
6.667 Oh Pekerja Rp. 62,500.00 Rp. 416,687.50
0.333 Oh Mandor Rp. 85,000.00 Rp. 28,305.00
Rp. 444,992.50
ø16
ø16
ø16
ø10

ø16
ø12
ø10
ø10
ø10

ø16
ø12

ø10
ø10
ø10
ø10
12

4
DAFTAR HARGA SATUAN BAHAN DAN UPAH

PEKERJAAN : DETAIL ENGINEERING DESIGN (DED) PEMBANGUNAN STADION TAHAP II


LOKASI : DIKAWASAN SPORT CENTRE KABUPATEN PAMEKASAN
TAHUN ANGGARAN : 2015

NO BAHAN / MATERIAL SATUAN HARGA SATUAN


1 2 3 4
1 Batu Gunung m3 155,000.00
2 Batu Muka Lokal bh 1,200.00
3 Batu Muka Jawa bh 1,400.00
4 Krikil 5/7 m3 165,000.00
5 Krikil 3/5 m3 174,500.00
6 Krikil 2/3 m3 303,000.00
7 Krikil 1/2 m3 316,000.00
8 Krikil 0,5 / 1 ( Split Lokal ) m3 342,500.00
9 Krikil 1/2 ( Split Jawa ) m3 566,000.00

10 Krikil 0,5 / 1 ( Split jawa )/Agregat Kasar m3 572,600.00

11 Batu pecah 15/20 ( lokal) m3 155,000.00

12 Batu pecah 5/7 ( lokal) m3 165,000.00

13 Batu pecah 3/5 ( lokal) m3 189,000.00

24 Pasir Pasang Lokal m3 263,500.00


25 Pasir Pasang Jawa m3 342,500.00
26 Pasir Beton Jawa/Agregat Halus m3 395,000.00
27 Pasir Urug m3 219,375.00
28 Tanah Urug Biasa m3 78,975.00
29 Sirtu m3 81,700.00
30 Kapur Hidrasi m3 240,000.00
31 Batu Andesit Polos m2 90,000.00
32 Batu Andesit Bintik m3 130,000.00
33 Batu Candi m4 83,750.00
34 Batu Palimanan Putih m5 75,000.00
35 Batu Kali Green m6 90,000.00
36 Batu Paras Krem m7 65,000.00
37 Batu Koral Ampyang m8 35,000.00
38 Batu Alam m3 90,000.00
39 Batu Bata Putih Buah 550.00
40 Batu Bata Merah Buah 600.00
41 Roster / terawang Buah 8,000.00
42 Genteng Pres Buah 2,750.00
43 Genting Biasa/Flam Buah 1,700.00
44 Genteng Beton Buah 5,000.00
1 2 3 4
45 Genteng Keramik Buah 9,500.00
46 Genteng Bubung Buah 5,500.00
47 Genteng Bubung Beton Buah 6,500.00
48 Genteng Bubung Keramik Buah 19,000.00
49 Portland Cement(PC) kg 1,550.00
50 Semen Putih kg 2,125.00
51 Semen Warna kg 10,800.00
52 Fiber Semen m2 50,000.00
53 Aspal Bitumen kg 11,700.00
54 Minyak tanah ltr 11,000.00
55 Tear ltr 15,000.00
56 Solar ltr 6,400.00
57 Bensin ltr 6,600.00
58 Minyak pelumas ltr 40,000.00
59 Minyak Bekisting/Oli Bekas ltr 3,500.00
60 Filler Kg 1,800.00
61 Cat besi/Kayu kg 55,000.00
62 Cat Tembok kg 20,000.00
63 Cat Meni kg 23,000.00
64 Cat Kolam kg 60,000.00
65 Cat Thermoplastic kg 125,000.00
66 Glass Bit kg 95,000.00
67 Minyak Cat liter 20,000.00
68 Serlaag kg 60,000.00
69 Spirtus liter 15,000.00
70 Politur jadi liter 75,000.00
71 Cat Dasar Tembok Kg 19,000.00
72 Air liter 50.00
73 Teakwood m2 90,000.00
74 Tripelk tebal 4mm lb 55,000.00
75 Multiplek tebal 9 mm m2 110,000.00
76 Multiplek tebal 12 mm m2 150,000.00
77 Multiplek tebal 15 mm m2 182,000.00
78 Kalspart 8X1,22X2,44 lb 141,550.00
79 PlamirTembok kg 20,000.00
80 Plamir Kayu kg 22,500.00
81 Paku Usuk/reng kg 20,000.00
82 Paku Seng kg 26,500.00
83 Paku Eternit kg 25,000.00
84 Paku Ulir kg 25,000.00
85 Paku Sumbat bh 950.00
86 Paku Kait bh 4,800.00
1 2 3 4
87 Paku Marka Jalan bh 227,000.00
88 Besi Beton Polos U 24 kg 10,900.00
89 Besi Beton Polos U 40 kg 12,500.00
90 Besi Beton Ulir U 32 kg 11,850.00
91 Bindraat kg 19,450.00
92 Besi Profil, Bangel, baut & mur kg 20,000.00
93 Besi profil WF / Besi Strip kg 17,000.00
94 Besi L 60.60.4 kg 20,000.00
95 Plat besi penyanggah bh 11,500.00
96 Plat hitam kg 12,850.00
97 Angkur Æ 17 mm bh 3,500.00
98 Plat Bordes tebal 4 mm m2 350,000.00
99 Plat MXI bh 15,000.00
100 Seling Æ 35 mm m' 170,000.00
101 Poly Seling bh 500,000.00
102 Klem Seling bh 90,000.00
103 Kawat Bronjong ø 4 mm kg 17,500.00
104 Paving Stone lokal m2 60,000.00
105 Paving Stone conblok K.300 m2 90,000.00
106 Paving abu-abu conblok segi empat t=6 K.200 m2 78,000.00
107 Paving abu-abu conblok segi enam t=6 K.200 m2 78,000.00
108 Paving abu-abu conblok segi empat t=8 K.300 m2 80,000.00
109 Paving abu-abu conblok segi enam t=8 K.400 m2 175,000.00
110 Paving Warna segi empat, uni segi enam tebal = 8 cm K 400 m2 175,000.00
111 Paving Warna conblock Tipe uni dan segi empat tebal = 8 cm K 300 m2 150,000.00
112 Paving warna conblok tipe segi empat tebal = 6 cm K 200 m2 105,000.00
113 Paving warna conblok tipe segi empat tebal = 8 cm K 200 m2 150,000.00
114 Paving warna conblok tipe segi enam tebal = 6 cm K 200 m2 105,000.00
115 Paving warna conblok tipe segi enam tebal = 8 cm K 200 m2 125,000.00
116 Tegel Galar m2 52,000.00
117 Keramik Kw.1 30 x 30 m2 65,000.00
118 Keramik Lantai 30/30 m3 47,500.00
119 Keramik Lantai 30/30 roman textur kasar m3 91,000.00
120 Keramik Lantai 40/40 m4 60,000.00
121 Keramik Lantai 40/40 roman m2 112,000.00
122 Keramik Lantai 60/60 m5 80,000.00
123 Keramik Lantai Dof Kasar 30/30 m6 50,000.00
124 Keramik Lantai Dof Kasar 40/40 m7 65,000.00
125 Keramik Dinding 20/25 m8 48,000.00
126 Keramik Dinding 25/40 m9 55,000.00
127 Keramik Dinding 25/50 m10 58,000.00
128 Keramik Dinding 30/60 roman m2 185,000.00
1 2 3 4
129 Plin Keramik 5/20 m11 1,750.00
130 Tegel Abu-Abu m2 32,500.00
131 Tegel Warna m2 42,000.00
132 Plin Tegel Abu-Abu Uk.15x20 m1 6,000.00
133 Kerb m1 80,500.00
134 Marmer m2 325,000.00
135 Marmer Lampung m2 415,000.00
136 Granitto m2 280,000.00
137 Stepnosing Gannito m3 15,000.00
138 Granit Alur 20 x 40 bh 33,400.00
139 Paku pancing 60 x230 bh 600.00
140 Kayu jati lokal Dolken o 15 mm m3 13,750,000.00
141 Kayu jati Kangian/Jawa Balok m3 16,000,000.00
142 Kayu jati Kangian/Jawa Papan m3 17,500,000.00
143 Kayu Ulin m3 5,500,000.00
144 Papan Ulin m3 6,000,000.00
145 Kayu Meranti m3 4,500,000.00
146 Papan Meranti m3 5,000,000.00
147 Kayu Balau / Bengkirai m3 9,500,000.00
148 Papan Balau / Bengkirai m3 10,500,000.00
149 Kayu Kempas m3 6,250,000.00
150 Papan Kempas m3 7,000,000.00
151 Kayu Gelam m3 4,000,000.00
152 Kayu Merreng m3 4,500,000.00
153 Papan Kayu Merreng m3 5,000,000.00
154 Kayu Kamper m3 12,000,000.00
155 Papan Kayu Kamper m3 13,000,000.00
156 Papan Begisting m3 3,500,000.00
157 Kayu lis plafond m1 9,000.00
158 List Profil Gypsum Lebar sampai 5 cm m1 8,000.00
159 List Profil Gypsum Lebar sampai 6-10 cm m1 10,000.00
160 List Profil Gypsum Lebar lebih 10 cm m1 15,000.00
161 Bouwplank m' 22,000.00
162 Papan Riuter m' 30,000.00
163 Gedek gulung lbr 20,000.00
164 Bambu bh 30,000.00
165 Beton Sigar ø 20 Bh/m 35,000.00
166 Beton Sigar ø 30 Bh/m 40,000.00
167 Buis beton ø 20 Bh/m 50,000.00
168 Buis beton ø 40 Bh 77,500.00
169 Buis beton ø 50 Bh 95,000.00
170 Buis beton ø 60 Bh 125,000.00
1 2 3 4
171 Buis beton ø 80 Bh 137,000.00
172 Buis beton ø 100 Bh 172,500.00
173 Pipa PVC ø 1/2" m1 7,000.00
174 Pipa PVC ø 3/4" m1 8,000.00
175 Pipa PVC ø 1" m1 10,500.00
176 Pipa PVC ø 2" m1 18,500.00
177 Pipa PVC ø 3" m1 30,000.00
178 Pipa PVC ø 4" m1 31,000.00
179 Pipa PVC ø 5" m1 23,000.00
180 Pipa PVC ø 6" m1 71,500.00
181 Knei L ø 3" PVC bh 11,000.00
182 Knei L ø 5" PVC bh 23,000.00
183 Knei L ø 6" PVC bh 25,000.00
184 Pipa GI ø 2" m1 90,000.00
185 Pipa GI ø 3" m1 132,000.00
186 Pipa GI ø 4" m1 181,500.00
187 Pipa GI ø 6" m1 242,000.00
188 Seng Plat BJLS 28 m1 55,000.00
189 Eternit / Asbes datar m2 24,750.00
190 Calciboard 5mm m2 30,000.00
191 Gypson m2 50,000.00
192 Seng Gelombang BJLS.28 m1 46,000.00
193 Asbes Gelombang Kecil 14 m2 39,000.00
194 Asbes Gelombang Besar 6 1/2 m2 65,000.00
195 Nok Steel Asbes Gelombang Kecil lbr 67,500.00
196 Nok Steel Asbes Gelombang Besar lbr 78,000.00
197 Poly Carbonat Rangka Steanlist m2 750,000.00
198 Kertas Gosok lembar 5,000.00
199 Vertikal Blind m2 195,000.00
200 Wall Paper m2 150,000.00
201 Kaca Buram/kaca es 3 mm m2 125,000.00
202 Kaca Buram/Kaca es 5 mm m2 175,000.00
203 Kaca Bening 3 mm m2 61,500.00
204 Kaca Bening 5 mm m2 71,500.00
205 Kaca Reiben 3 mm m2 76,500.00
206 Kaca Raiben 5 mm m2 85,000.00
207 Kaca Cermin 3 mm m2 125,000.00
208 Kaca cermin 5 mm m2 200,000.00
209 Kaca Patri m2 1,300,000.00
210 Fiber Glass m2 45,000.00
211 Kaca Motif m2 350,000.00
212 1 set kaca Nako Lengkap m2 22,500.00
1 2 3 4
213 Kaca Temperred 12 mm m2 700,000.00
214 Expantion Joint L.100.100.10 m1 175,000.00
215 Besi kanal U 100 mm m1 122,500.00
216 Ijuk Kg 35,000.00
217 Talang PVC Model Segi Empat m1 20,250.00
218 Talang PVC Model Setengah Lingkaran m1 18,750.00
219 Kawat harmonika m2 40,000.00
220 Kawat berduri m1 7,500.00
221 Kawat Paranet M² 40,000.00
222 Kunci pintu tanam 2 x putar bh 125,000.00
223 Kunci dan pegangan meja stel 17,500.00
224 Kunci Pintu Kamar Mandi (PVC) bh 45,000.00
225 Engsel pintu stel 28,750.00
226 Engsel Jendela stel 21,000.00
227 Engsel H bh 10,000.00
228 Grendel pintu bh 11,500.00
229 Grendel tanam pintu stel 51,000.00
230 Hak angin stel 17,500.00
231 Grendel jendela bh 8,600.00
232 Kran air bh 40,000.00
233 A v o u r bh 17,500.00
234 Kran Pembuang bh 18,000.00
235 Lampu TL duble titik 140,000.00
236 Lampu TL Tunggal titik 90,000.00
237 Penambahan daya KVA paket 2,500,000.00
238 Ongkos las titik 8,500.00
239 Polycarbonat Twinlite 10 mm m2 165,904.40
### Closed jongkok bh 150,000.00
### Closed duduk bh 425,000.00
### Closed duduk dengan tangki bh 1,250,000.00
### Rolling Door m2 450,000.00
### Sliading door m2 650,000.00
### Tangga Putar m1 500,000.00
### Alat Bantu Ls 75,000.00
### Instalasi Titik Lampu bh 125,000.00
### Lampu Pijar bh 35,000.00
### Lampu Pijar 5 watt bh 4,000.00
### Lampu Pijar 10 watt bh 5,000.00
### Lampu pijar 25 watt/40watt bh 6,000.00
### Fitting kecil lampu 2,5 watt bh 850.00
### Fitting gantung plastik gantung bh 26,000.00
### Kap Alumunium E.27 bh 16,000.00
1 2 3 4
### Kap Alumunium E.40 bh 22,500.00
### Stop Kontak bh 20,000.00
### Skakel Engkel bh 25,000.00
### Skakel Ganda bh 30,000.00
### Sekring bh 17,500.00
### Panel MCB 3 Phase bh 7,500,000.00
### Sortasi MCB 1,5 Phase bh 4,500,000.00
### Aerator MCB 1 Phase bh 4,000,000.00
### Asphal Mixing Plant jam 4,620,587.99
### Asphal Finisher jam 208,488.52
### Asphal Sprayer jam 53,370.00
### Boldoser jam 343,251.39
### Compresor 4000-6500 L/M jam 90,511.36
### Concret Mixer 0,3-0,6 m3 jam 49,185.60
### Crane 10-15 Ton jam 394,910.01
### Dump Truck 3-4 Ton jam 160,654.83
### Dump truck 8-10 Ton jam 267,661.04
### Excavator jam 283,824.83
### Flat Bad Truck 3-4 m3 jam 243,708.62
### Generator Set jam 215,237.59
### Motor Greder jam 272,289.32
### Track Loader 75-100 HP jam 154,801.04
### Wheel Loader jam 218,758.28
### Tree Wheel Roller 6-8 Ton jam 115,399.66
### Tandem Roller 6-8 Ton jam 178,821.73
### Pheumatic Tyre Roller 8-10 Ton jam 206,778.97
### Vibrator Roller 5-8 Ton jam 191,502.42
### Cronrete Vibrator jam 17,534.69
### Stone Cruser jam 455,074.15
### Water Pump 70-100 mm jam 16,621.84
### Water Tank 3000-4500 L jam 125,997.93
### Pedestrian Roller jam 55,707.29
### Tamper jam 21,946.53
### Jack Hammer jam 16,968.97
### Vulvi Mixer jam 544,394.84
### Ponton jam 396,935.00
### Pick Up jam 57,532.27
### Batching Plant jam 277,200.10
### Pile Dreven jam 15,017.20
### Mesin Las jam 50,000.00
### Tanki Air Kap. 500 L jam 600,000.00
### Tanki Air Kap. 1000 L jam 1,000,000.00
1 2 3 4
### Pagar BRC m2 210,000.00
### Galian Strous m' 50,000.00
### Pompa Air bh 1,500,000.00
### Pompa Air Dangkal bh 375,000.00
### Pompa Air Dalam bh 1,575,000.00
### Saptiktank unit 5,000,000.00
### Glass Box bh 35,000.00
### Wastavel bh 225,000.00
### Wastavel Besar bh 275,000.00
### Watavel Kecil bh 300,000.00
### Fiber glas Rangka Stainlist m2 600,000.00
### Pintu Kamar Mandi Bahan PVC bh 195,000.00
313 Pintu Kamar Mandi Bahan Alumunium bh 850,000.00
314 Lem Kayu kg 12,500.00
315 Parquet jati 5 x 10 x 0,3 cm bh 7,500.00
316 Lem Vinyl ltr 19,500.00
317 Pengeboran Sumur dangkal unit 4,000,000.00
318 Kawat Berduri m' 2,500.00
319 Timah Hitam Kg 60,000.00
320 GEO Listrik Ls 3,500,000.00
321 Pengadaan Pipa dengan Aksesorisnya
322 - Sewa Alat Tes Pipa hr 272,250.00
322 - Pipa PVC untuk kabel m' 5,500.00
323 Pipa PVC o 1/2'' m' 9,800.00
324 Pipa PVC o 3/4'' m' 14,000.00
325 Pipa PVC o 1'' m' 18,200.00
326 Pipa PVC o 2'' m' 18,500.00
327 Pipa PVC o 3'' m' 50,750.00
328 Pipa PVC o 4'' AW m' 65,000.00
329 Pipa PVC o 5'' m' 71,500.00
330 Pipa PVC o 6'' m' 80,500.00
331 Pipa PVC o 8'' m' 165,250.00
332 - Pipa PVC o 110 mm - SC.S 12,5 m' 44,325.60
333 - Pipa PVC o 90 mm - SC.S 12,5 m' 30,140.00
334 - Pipa PVC o 75 mm - SC.S 12,5 m' 20,132.20
335 Pipa PVC o 5'' m' 23,000.00
336 - Pipa PVC o 3/4" AW m' 7,260.00
337 - Pipa PVC o 63 mm - SC.S 12,5 m' 14,633.30
338 - Pipa PVC o 1 1/2" AW.MOF m' 12,523.50
339 - Pipa PVC o 6" AW m' 116,050.00
340 - Pipa PVC o 2" AW m' 36,000.00
341 - Pipa PVC o 1" AW m' 9,020.00
1 2 3 4
342 - Pipa GI o 3" Medium 1 m' 110,371.36
343 - Pipa GI o 2 1/2" Medium 1 m' 87,444.28
344 - Pipa GI o 2" Medium 1 m' 65,405.34
345 - Pipa GI o 1 1/2" Medium 1 m' 48,710.97
346 - Pipa GI o 3/4" Medium 1 m' 20,905.17
347 - Socket Ukuran (1/2'') bh 600.00
348 - Socket Ukuran (3/4'') bh 800.00
349 - Socket Ukuran (1'') bh 1,250.00
350 - Socket Ukuran (2'') bh 1,750.00
351 - Socket Ukuran (3'') bh 3,500.00
352 - Socket Ukuran (6'') bh 20,000.00
353 - Elbow 90 ukuran (1/2'') PVC bh 2,000.00
354 - Elbow 90 ukuran (3/4'') bh 2,500.00
355 - Elbow 90 ukuran (1'') bh 4,000.00
356 - Elbow 90 ukuran (2'') bh 9,000.00
357 - Elbow 45 ukuran (1/2'') PVC bh 1,000.00
358 - Elbow 45ukuran (3/4'') bh 1,200.00
359 - Elbow 45 ukuran (1'') bh 2,000.00
360 - Elbow 45 ukuran (2'') bh 2,500.00
361 - Elbow 45 ukuran 3'' PVC bh 6,500.00
362 - Elbow 45 ukuran 4'' PVC bh 20,000.00
363 - Elbow 45 ukuran 6'' PVC bh 40,000.00
364 - Elbow 45 ukuran 8'' PVC bh 121,800.00
365 -Tee Ukuran (1/2") bh 1,250.00
366 -Tee Ukuran (3/4") bh 1,650.00
367 -Tee Ukuran (1") bh 2,900.00
368 -Tee Ukuran (2") bh 3,600.00
369 -Tee Ukuran (3") bh 8,250.00
370 -Tee Ukuran (4") bh 26,085.00
371 -Tee Ukuran (6") bh 77,000.00
372 -Tee Ukuran (8") bh 158,200.00
373 -Clean Out Ukuran (4") bh 12,285.00
374 -Clean Out Ukuran (6") bh 40,000.00
375 -Clean Out Ukuran (8") bh 121,800.00
376 - Gate Galve o 3" bh 441,293.05
377 - Gate Galve o 2 1/2" bh 397,175.24
371 - Gate Galve o 2" bh 321,436.50
372 - Gate Galve o 1 1/2" bh 236,555.00
373 - Flange Socket PVC o 3" bh 116,631.90
374 - Flange Socket PVC o 2 1/2" bh 91,467.53
375 - All Flange GL o 3" bh 106,359.00
376 - All Flange GL o 2 1/2" bh 91,355.00
1 2 3 4
377 - All Flange GL o 2" bh 66,066.00
378 - All Flange Bend 45" GL o 3" bh 127,655.00
379 - All Flange Bend 45" GL o 2 1/2" bh 111,804.00
380 - All Flange Bend 45" GL o 2" bh 102,850.00
381 - All Flange Bend 90" GL o 3" bh 140,057.50
382 - All Flange Bend 90" GL o 2 1/2" bh 133,705.00
383 - All Flange Bend 90" GL o 2" bh 105,270.00
384 - DOP o 6" bh 82,500.00
385 - DOP o 3" bh 17,600.00
386 - DOP o 2 1/2" bh 9,801.00
387 - DOP o 2" bh 7,078.50
388 - Single Air Valve o 3/4 dengan Join bh 163,350.00
389 - Pipa Screen o 3" bh 152,024.40
390 - Pipa Screen o 2" bh 127,050.00
391 - Kran Air 3/4" bh 30,250.00
392 Kran Air (bahan PVC) bh 15,000.00
393 Kran Air (bahan besi) bh 45,000.00
394 Kran Air untuk cuci piring bh 100,000.00
395 Kran Wastafel bh 105,000.00
396 - Pelampung bh 199,650.00
397 - Clamp Sadle 2 x 3/4 bh 27,527.50
398 -- Strot Poot
Pompa 3/4 bh 28,435.00
Submersible
399 - Flug Kran 3/4 bh 25,881.90
Q=3 Liter
/detik,
400 -Head
Tee Gl100
o 3/4" m", bh 8,070.70
Power : 5,5 Kw
401 - Bend Gl 3/4" bh 5,287.70
(7,5 HP)
402 -Dimeter
- SocketPompa
Gl o 3/4" bh 3,291.20
Submersible
Pompa 4"
403 Q=2
-- Knee Gl
dengan 1 /1/2''
Liter
, bh 4,370.00
Pompa detik
pemasangann
Head 90 m"
Submersible
404 ya Unit 33,600,000.00
dengan
Q=2 Liter
/detik,
pemasangann
405 Head
ya
50 m" Unit 30,240,000.00
dengan
- Motor Diesel,
pemasangann :
406 Spesifikasi Unit 23,100,000.00
ya
2400 rpm, 16
HP, 11 KW +
407 Radiator Unit 17,902,500.00

- Generator
Listrik
408 Spesifikasi : Unit 14,437,500.00
15KVA, 380 V,
1500 rpm, 50
Hz
409 - Dudukan (Bantalan) Mesin unit 550,000.00
410 - Panel Kontrol Unit 4,235,000.00
411 - WLC (Water Level Control) Unit 907,500.00
412 - Pompa Centrifugal Unit 16,335,000.00
413 - Kabel WLC m' 27,225.00
414 - Kabel Nyy 4 mm m' 15,400.00
1 2 3 4
415 - Tutup Sumur o 6 (Plat) bh 42,350.00
416 - Check Valve o 2" bh 540,931.71
417 - Tali Seling o 10 mm m' 22,000.00
418 - Single Air Valve o 25 mm bh 800,000.00
419 - Water Meter o 2" bh 1,760,000.00
420 - Flange Las bh 81,675.00
421` - Handel bh 816,750.00
422 - Panil Listrik bh 2,420,000.00
423 - Kabel NyGBy m' 16,335.00
424 - Bend PVC o 3" bh 128,193.45
425 - Tee All Socket PVC 3" bh 164,844.35
426 - Double Niple Gl 3/4 bh 7,865.00
427 - Tee All Flane Gl bh 302,500.00
428 - Bend PVC 2" bh 113,437.50

429 -Knee L o 5'' bh 23,000.00

430 - Flange Socket GI 2" bh 101,631.53


431 - Tee All Socket PVC 2" bh 139,755.00

432 - Pressure Indicator bh 254,100.00

433 - Reducer 2" x 2 1/2" bh 90,750.00

434 - Reducer 1 1/2" x 2 " bh 82,500.00


435 - Tali Kawat Seling o 1,5 cm m' 20,000.00

436 - Bend PVC 1 1/2" bh 68,750.00


437 - Stop Kran GI 1 1/2" bh 71,500.00

438 - Stop Kran MOF 1 1/2" bh 55,000.00

439 Ajir batang 150,000.00

440 Tanah taman M³ 90,000.00

441 Pupuk Kandang M³ 5,000.00

442 Rumput Golf m2 7,900.00

443 Palm Ekor Tupai batang 226,000.00

444 Bak Sampah Beroda bh 540,000.00

445 Sapu Lidi bh 10,000.00


446 Rompi bh 350,000.00
447 Kaos Lengan Panjang bh 70,000.00
448 Topi bh 16,700.00
449 Masker bh 12,000.00
450 Sepatu Kerja Pasang 80,000.00
451 Sarung Tangan Pasang 5,000.00
452 sepatu Boot Pasang 74,200.00
453 Ketelpack bh 125,000.00
454 Topi Ranger bh 15,000.00
455 Geotextil woven m2 8,500.00
456 Pupuk Kandang m3 200,000.00
1 2 3 4
457 Pipa galvanis medium A Ø 4" lj 625,000.00
458 Pipa galvanis medium A Ø 2" lj 325,000.00
459 Rolingdoor aluminium 0,8 mm m2 400,000.00
450 Kusen alluminium 4" (Alexindo) netral m' 75,000.00
451 Kusen alluminium 4" (Alexindo) coklat m' 129,600.00
452 Skrup Friser bh 500.00
453 Sealent tube 73,000.00
454 Polycarbonate m2 77,000.00
455 Keramik 33,3x66,66 ex roman m2 172,500.00
456 Daun pintu spandril 2x1 unit 1,200,000.00
457 Daun pintu spandril 2x0,7 unit 900,000.00
458 Skimcoat kg 5,600.00
459 Pipa stainless steel 2,5" tebal 1,5mm m 57,500.00
460 Pipa stainless steel 1" tebal 1,5mm m 25,000.00
461 Pipa galvanis 4" tebal 2,5mm m 101,000.00
462 Pipa galvanis 2" tebal 2,1mm m 52,000.00
463 Papan skor lapangan sepak bola unit 166,666,666.67
Wirelees papan skor unit 833,333.33
464 HPL lb 200,000.00
465 Dynabolt ø 12 Panjang 99mm bh 2,545.00
466 Dynabolt ø 16 Panjang 111mm bh 5,000.00
467 ACP m2 400,000.00
468 Holo 40x60x1.4 m' 30,833.33
469 Spandrel aluminium 8cm m' 15,277.78
Holo 40x40x2 m' 30,185.19
Holo 40x20x1.1 m' 16,136.11
Pipa gas Ø 6" tebal 6.5mm m' 370,370.37
1 2 3 4

NO JENIS PEKERJA SATUAN HARGA WIL. I

1 2 2 4

1 Mandor lapangan Org/Hr 85,000.00

2 Kepala Tukang Kayu Org/Hr 85,000.00


Kepala Tukang Batu Org/Hr 80,000.00
Kepala Tukang Besi Org/Hr 80,000.00
Kepala Tukang Cat Org/Hr 80,000.00
Kepala Tukang Plitur Org/Hr 80,000.00
Kepala Tukang Seng Org/Hr 80,000.00

3 Tukang Kayu Org/Hr 80,000.00


Tukang Batu Org/Hr 75,000.00
Tukang Seng Org/Hr 75,000.00
Tukang Cat Org/Hr 75,000.00
Tukang Besi Org/Hr 75,000.00
Tukang Plitur Org/Hr 75,000.00
Tukang Masak Aspal Org/Hr 75,000.00
Tukang Tanam Org/Hr 55,000.00

4 Sopir Org/Hr 70,000.00

5 Pembantu Sopir Org/Hr 60,000.00

6 Mekanik/Operator Org/Hr 70,000.00

7 Pembantu Mikanik/Operator Org/Hr 60,000.00

8 Buruh Terampil/Pemb. Tukang Org/Hr 65,000.00

9 Buruh Tak Terampil/Pekerja Org/Hr 62,500.00


1 2 3 4
10 Penjaga Org/Hr 50,000.00
PERHITUNGAN VOLUME

PEKERJAAN : DETAIL ENGINEERING DESIGN (DED) PEMBANGUNAN STADION TAHAP II


LOKASI : DIKAWASAN SPORT CENTRE KABUPATEN PAMEKASAN
TAHUN ANGGA : 2015

NO URAIAN PEKERJAAN PANJANG LEBAR TINGGI UNIT TOTAL

1. PEKERJAAN PENGUKURAN 240 133 1 1 31,920

2. PEKERJAAN LAPANGAN
1 GALIAN TANAH 77.7 110.25 0.2 1 1,713
GALIAN TANAH 3.14 1406.25 0.2 1 883
2,596

2 LAPISAN BATU KORAL 1/2 77.7 110.25 0.15 1 1,285


3.14 1406.25 0.15 1 662
1,947

3 LAPISAN BATU KORAL 0,5/1 77.7 110.25 0.05 1 428


3.14 1406.25 0.05 1 221
649

4 LAPISAN GEOTEXTIL WOVEN 77.7 110.25 1 1 8,566


3.14 1406.25 1 1 4,416
12,982

5 LAPISAN PASIR MURNI 77.7 110.25 0.05 1 428


3.14 1406.25 0.05 1 221
649

6 LAPISAN PASIR URUG 77.7 110.25 0.1 1 857


3.14 1406.25 0.1 1 442
1,298

7 LAPISAN PENUTUP 77.7 110.25 0.15 1 1,285


3.14 1406.25 0.15 1 662
1,947

4 RUMPUT 77.7 110.25 1 1 8,566


3.14 1406.25 1 1 4,416
12,982

5 GAWANG Ø 4" 12.21 1 1 1 12

Ø 2" 23.94 1 1 1 24

cat Ø 4" 12.21 3.14 0.05 1 2


Ø 2" 23.94 3.14 0.025 1 2
4

6 GALIAN TANAH DRAIN Ø 4" 12 0.5 0.7 96 403


Ø 6" 529.26 0.5 0.7 1 185
Ø 8" 543 0.5 0.7 1 190

7 IJUK Ø 4" 12 0.628 1 96 723


Ø 6" 529.26 0.628 1 1 332
Ø 8" 543 0.628 1 1 341

8 PVC LUBANG Ø 4" 12 1 1 96 1,152


Ø 6" 529.26 1 1 1 529
Ø 8" 543 1 1 1 543

9 PVC LUBANG Ø 4" 1 1 1 96 96


Ø 6" 1 1 1 6 6
Ø 8" 1 1 1 20 20

3. PEKERJAAN LINTASAN ATLET


1 GALIAN TANAH 10.2 110.25 0.15 2 337
10.2 135.1 0.15 2 413
751

2 URUGAN PASIR 10.2 110.25 0.05 2 112


10.2 135.1 0.05 2 138
250

3 LANTAI KERJA 10.2 110.25 0.05 2 112


10.2 135.1 0.05 2 138
250

4 BETON K. 225 10.2 110.25 0.15 2 337


10.2 135.1 0.15 2 413
751

5 KERAMIK 3 110.25 1 2 662


3 147.46 1 2 885
1,546

6 KARET SINTETIS 7.2 110.25 1 2 1,588


7.2 131.35 1 2 1,891
3,479

7 CAT LINTASAN ATLET 7 110.25 1 2 1,544


1 142.59 1 2 285
1 138.84 1 2 278
1 135.1 1 2 270
1 131.35 1 2 263
1 127.61 1 2 255
1 123.86 1 2 248
1 116.32 1 2 233
3,375

4. PEKERJAAN KIOS
1 GALIAN TANAH 58 0.3 0.6 1 10
58 0.3 0.6 1 10
32 0.3 0.6 1 6
32 0.3 0.6 1 6
32

2 URUGAN TANAH KEMBALI 58 0.2 0.3 1 3


58 0.2 0.3 1 3
32 0.2 0.3 1 2
32 0.2 0.3 1 2
11

3 URUGAN PASIR 58 0.3 0.1 1 2


58 0.3 0.1 1 2
32 0.3 0.1 1 1
32 0.3 0.1 1 1
5

4 ROLAG BATA 30/30 58 0.3 0.3 1 5.22


58 0.3 0.3 1 5.22
32 0.3 0.3 1 2.88
32 0.3 0.3 1 2.88
16.20

5 BETON SLOOP 15/30 58 0.3 0.15 1 2.61


58 0.3 0.15 1 2.61
32 0.3 0.15 1 1.44
32 0.3 0.15 1 1.44
8.10

6 BETON KOLOM 11/11 T. 2,5 86 1 1 1 86.00


BETON KOLOM 11/11 62 1 1 1 62.00
148.00

7 RING BALK 11/11 208 1 1 1 208.00

8 DINDING TRASRAM 360 1 0.3 1 108.00


DINDING TRASRAM WC 220 1 2.5 1 550.00
658.00
LUBANG PINTU 54.432 1 0.3 1 16.33
641.67

9 DINDING 360 1 3.005 1 1,081.80


DINDING ATAS 378 1 1.51 1 -
DINDING ATAS 24 1 1.305 1 -
1,081.80

10 BENANGAN 168 1 1 2 336.00

11 BENANG COL-COLAN 360 1 1 2 720.00


BENANG COL-COLAN 447.79 1 1 2 895.58
BENANG COL-COLAN 176 1 1 1 176.00
1,791.58

12 KERAMIK RUANG KIOS 40X40 39.79 6 1 2 477.48


81.445 6 1 2 -
9 6 1 2 -
60 6 1 1 -
477.48

13 KERAMIK SELASAR KIOS 40X40 90.13 1.8 1 2 324.47


90.13 1.8 1 2 324.47
9 1.8 1 2 32.40
60 1.8 1 1 108.00
8 1.8 1 2 28.80
12 1.8 1 2 43.20
5 1.8 1 2 18.00
879.34

KERAMIK SELASAR KIOS 40X40 90.13 5 1 2 901.30


90.13 5 1 2 901.30
9 5 1 2 90.00
60 5 1 1 300.00
8 3 1 2 48.00
12 3 1 2 72.00
5 6 1 2 60.00
2,372.60

SKIM COAT 1,493.26

BETON RABAT RUANGAN 81.79 6 0.05 2 49.07


81.445 6 0.05 2 48.87
9 6 0.05 2 5.40
60 6 0.05 1 18.00
121.34

BETON RABAT SELASAR 90.13 5 0.05 2 45.07


90.13 5 0.05 2 45.07
9 5 0.05 2 4.50
60 5 0.05 1 15.00
8 3 0.05 2 2.40
12 3 0.05 2 3.60
5 6 0.05 2 3.00
118.63

BETON RABAT KM/WC 4 1 0.05 36 7.20


247.17

14 KERAMIK lantai 30X30 3.51 1 1 36 126.36

15 KERAMIK dinding 30X60 19.89 1 1 36 716.04

5. PEKERJAAN FINISHING TRIBUN


LANTAI 1
PLESTERAN TRASRAM 1:2 66 1 0.3 2 39.60
483 1 0.3 2 289.80
329.40
PINTU 56 1 0.3 2 33.60
295.80

PLESTERAN TRASRAM 1:2 151.6 1 1.7 2 515.44


KM/WC PINTU 22.4 1 1.7 2 76.16
439.28
PINTU 735.08
PLESTERAN 1:5 66 1 3.9 2 514.80
483 1 3.9 2 3,767.40
6 4 0.8 2 38.40
4,320.60
PINTU 56 1 1.86 2 208.32
JENDELA 126 1 0.2 2 50.40
2 6 0.48 2 11.52
5 8 0.48 2 38.40
0.52 12 0.68 2 8.49
1.2 4 0.88 2 8.45
2.7 7 1.76 2 66.53
0.45 18 1.76 2 28.51
0.72 4 1.76 2 10.14
430.75
3,889.85
PENGURANGAN
PLESTERAN 1:5 66 2 2.4 2 633.60
1.8 2 1.42 5 25.56
6 2 0.97 1 11.64
0.8 2 0.97 3 4.66
3 2 0.97 1 5.82
1.7 2 1.87 14 89.01
1.6 2 1.37 5 21.92
1.6 2 0.87 5 13.92
1.4 2 0.87 2 4.87
1.6 2 0.37 5 5.92
2.5 2 4.98 4 99.60
6 2 0.62 2 14.88
931.40

PJ1
SLIMAR 4/10 6.35 0.04 0.1 1 0.03
SLIMAR 4/6 4.2 0.04 0.06 1 0.01
0.04

TAMBAH
2.06 2 0.45 19 35.23
896.17
2,993.67

PJ1 pintu 2,05x0,75


SLIMAR 4/10 6.35 0.04 0.1 1 0.03
SLIMAR 4/6 4.2 0.04 0.06 1 0.01
0.04

LIS 1/1 1.85 2 1 1 3.70


0.6 4 1 1 2.40
0.5 3 1 1 1.50
7.60

HPL 2.05 0.75 1 2 3.08


2.8 0.04 1 2 0.22
3.30
1.15

PJ2 pintu 2,05x0,82


SLIMAR 4/10 6.56 0.04 0.1 1 0.03
SLIMAR 4/6 5.1 0.04 0.06 1 0.01
0.04

LIS 1/1 1.85 2 1 1 3.70


0.6 6 1 1 3.60
0.6 4 1 1 2.40
9.70

HPL 2.05 0.82 1 2 3.36


2.87 0.04 1 2 0.23
3.59
1.25

P1 pintu 2,05x0,70
SLIMAR 4/10 6.2 0.04 0.1 1 0.02
SLIMAR 4/6 5.1 0.04 0.06 1 0.01
0.04

LIS 1/1 1.85 2 1 1 3.70


0.5 6 1 1 3.00
0.6 4 1 1 2.40
9.10

HPL 2.05 0.7 1 2 2.87


2.75 0.04 1 2 0.22
3.09
1.07

P2 pintu 2,05x0,68
SLIMAR 4/10 6.14 0.04 0.1 1 0.02
SLIMAR 4/6 0.95 0.04 0.06 1 0.00
0.03

LIS 1/1 2.05 1 1 1 2.05


0.15 2 1 1 0.30
0.5 2 1 1 1.00
0.3 5 1 1 1.50
4.85

HPL 2.05 0.68 1 2 2.79


2.73 0.04 1 2 0.22
3.01
1.04

P2 pintu 2,05x0,64
SLIMAR 4/10 6.02 0.04 0.1 1 0.02
SLIMAR 4/6 1.24 0.04 0.06 1 0.00
0.03

LIS 1/1 2.05 2 1 1 4.10


0.4 4 1 1 1.60
0.1 2 1 1 0.20
0.4 2 1 1 0.80
0.2 2 1 1 0.40
7.10

HPL 2.05 0.64 1 2 2.62


2.69 0.04 1 2 0.22
2.84
0.99

P2 pintu 2,05x0,66
SLIMAR 4/10 6.08 0.04 0.1 1 0.02
SLIMAR 4/6 2.5 0.04 0.06 1 0.01
0.03

LIS 1/1 1.85 2 1 1 3.70


0.46 5 1 1 2.30
0.5 3 1 1 1.50
7.50

HPL 2.05 0.66 1 2 2.71


2.71 0.04 1 2 0.22
2.92
1.01

P2 pintu 2,05x0,72
SLIMAR 4/10 6.2 0.04 0.1 1 0.02
SLIMAR 4/6 2.2 0.04 0.06 1 0.01
0.03

LIS 1/1 2.05 2 1 1 4.10


0.5 5 1 1 2.50
1 1 1 1 1.00
7.60

HPL 2.05 0.72 1 2 2.95


2.77 0.04 1 2 0.22
3.17
1.10

P2 pintu 2,5x5,5
HOLO 3X3 10.59 8.66 1 6 550.26
HOLO 6X6 7.7 18.14 1 6 838.07
PLAT STRIP 4MM 0.393 24.30556 1 6 57.31
1,445.64

P2 pintu 2,5x5,5
HOLO 3X3 10.59 8.66 1 6 550.26
HOLO 6X6 7.7 18.14 1 6 838.07
PLAT STRIP 4MM 0.393 24.30556 1 6 57.31
1,445.64

Kusen aluminium 4" P7 5.58 1 1 2 11.16


Kusen aluminium 4" P10 5.08 1 1 2 10.16
21.32

SLIMAR PJ1=11 1.1 0.59 2 11 14.28


SLIMAR PJ2=3 1.1 0.62 1 3 2.05
SLIMAR J1=6 1.86 0.38 1 6 4.24
0.46 0.38 1 6 1.05
SLIMAR J2=2 1.31 0.62 1 2 1.62
SLIMAR J4=2X6 1.75 1.46 6 2 30.66
SLIMAR BV1=12X4 1.2 0.5 4 12 28.80
82.70
Cat slimar
SLIMAR PJ1=11 1.69 2 0.24 11 8.92
SLIMAR PJ2=3 1.72 2 0.24 3 2.48
SLIMAR J1=6 2.24 2 0.24 6 6.45
0.84 2 0.24 6 2.42
SLIMAR J2=2 1.93 2 0.24 2 1.85
SLIMAR J4=2X6 3.21 2 0.24 2 3.08
SLIMAR BV1=12X4 1.7 2 0.24 12 9.79
35.00

PARTISI 1.825 5.5 1 1 10.04


5.5 3.3 1 2 36.30
46.34

LANTAI 2
PLESTERAN TRASRAM 1:2 6 10 0.3 2 36.00
6 6 0.3 2 21.60
6 11 0.3 2 39.60
1.5 4 0.3 2 3.60
4 2 0.3 2 4.80
105.60
PINTU 0.74 4 0.3 2 1.78
0.9 2 0.3 2 1.08
2.86
102.74
PLESTERAN 1:5 6 10 3.6 2 432.00
6 6 2.075 2 149.40
1.5 2 1.98 2 11.88
1.5 2 2.73 2 16.38
609.66
PENGURANGAN PINTU 0.74 4 1.86 2 11.01
0.9 2 1.86 2 6.70
JENDELA 5 16 0.48 2 76.80
1.2 1 0.2 2 0.48
94.99
514.67
LANTAI 3
PLESTERAN TRASRAM 1:2 6 13 0.3 2 46.80

PLESTERAN TRASRAM 1:2 6 13 3.21 2 500.76

PENGURANGAN PINTU 3.8 8 1.3 2 79.04


421.72
PENGURANGAN TINGGI TRIBUN BATA
55.49333 1 0.05 6 16.65
5.85 1 0.05 6 1.76
83.39 1 0.05 6 25.02
5.85 1 0.05 6 1.76
83.39 1 0.05 6 25.02
19 1 0.05 6 5.70
75.89

PASANGAN TRIBUN BATA 1:2 60 0.89 0.2 6 64.08


19 0.89 0.2 6 20.29
83.175 0.89 0.2 6 88.83
27.74667 0.89 0.2 6 29.63
202.84

PASANGAN TRIBUN BATA 1:2 78 0.7 0.175 3 28.67


KANTOR 72 0.7 0.175 2 17.64
66 0.7 0.175 1 8.09
54.39

78 0.7 0.175 2 19.11


66 0.7 0.175 4 32.34
51.45

48 0.7 0.175 4 23.52

0.3 0.3 1.2 217 23.44


0.3 0.15 1.2 217 11.72
35.15
367.35

BETON TRIBUN 5.85 6 0.05 2 3.51


83.39 6 0.05 2 50.03
79 6 0.05 1 23.70
19 6 0.05 1 5.70
83.175 6 0.05 1 24.95
83.175 6 0.05 2 49.91
157.80

78 0.8 0.05 3 9.36


72 0.8 0.05 2 5.76
66 0.8 0.05 1 2.64
17.76

78 0.8 0.05 2 6.24


66 0.8 0.05 4 10.56
16.80

48 0.8 0.05 4 7.68

200.04

PLESTERAN TRIBUN 5.85 6 0.4 2 28.08


83.39 6 0.4 2 400.27
79 6 0.4 1 189.60
19 6 0.4 1 45.60
83.175 6 0.4 1 199.62
83.175 6 0.4 2 399.24
1,262.41

78 1 0.35 3 81.90
72 1 0.35 2 50.40
66 1 0.35 1 23.10
155.40

78 1 0.35 2 54.60
66 1 0.35 4 92.40
147.00

48 1 0.35 4 67.20
1,632.01

PLESTERAN PAGAR TRIBUN 517.22 2.5 1 2 2,586.10

SKIMCOAT TRIBUN 5.85 15.09 1 2 176.55


83.24 15.09 1 1 1,256.09
6 5 1 4 120.00
83.175 15.09 1 1 1,255.11
60 15.09 1 1 905.40
19 15.09 1 1 286.71
83.39 15.09 1 2 2,516.71
6 3.67 1 2 44.04
27 3.67 1 2 198.18
TRAP 1 78 1.2 1 1 93.60
3 0.85 1 10 25.50
6 0.85 1 3 15.30
6 3.67 1 2 44.04
16.5 3.67 1 2 121.11
TRAP 2 21 3.67 1 1 77.07
3 0.85 1 12 30.60
78 1.2 1 1 93.60
TRAP 3 24 3.67 1 2 176.16
7,435.78

BENANGAN KOLOM KANTOR 12.75 14 1 4 714.00


8.2 14 1 4 459.20
5 14 1 4 280.00
2.08 16 1 4 133.12
6.7 2 1 4 53.60
KOLOM KIOS 9.17 1 1 85 779.45
6.07 1 1 85 515.95
3.05 1 1 85 259.25
BALOK KANTOR 78 1 1 4 312.00
78 1 1 3 234.00
78 1 1 4 312.00
78 2 1 4 624.00
BALOK KIOS 508.22 1 1 9 4,573.98
485.8 1 1 6 2,914.80
497.01 1 1 2 994.02
491.405 1 1 2 982.81
442.895 1 1 2 885.79
423.99 1 1 2 847.98
TRIBUN 5.85 1 1 9 52.65
83.24 1 1 9 749.16
6 1 1 9 54.00
83.175 1 1 9 748.58
60 1 1 9 540.00
19 1 1 9 171.00
83.39 1 1 9 750.51
6 1 1 9 54.00
27 1 1 9 243.00
TRAP 1 78 1 1 9 702.00
3 1 1 9 27.00
6 1 1 9 54.00
6 1 1 6 36.00
16.5 1 1 6 99.00
TRAP 2 21 1 1 6 126.00
3 1 1 6 18.00
78 1 1 6 468.00
TRAP 3 24 1 1 5 120.00
TRAP KECIL 1.2 2 7 33 554.40
21,443.25
BENANGAN
PINTU LANTAI 1 183.04 1 1 2 366.08
97.92 1 1 2 195.84
90.24 1 1 2 180.48
JENDELA 38.4 1 1 2 76.80
24 1 1 2 48.00
29.76 1 1 2 59.52
87.68 1 1 2 175.36
28.8 1 1 2 57.60
16.64 1 1 2 33.28
62.44 1 1 2 124.88
79.56 1 1 2 159.12
19.84 1 1 2 39.68
1,516.64

PINTU LANTAI 2 23.2 1 1 2 46.40


11.04 1 1 2 22.08
JENDELA 175.36 1 1 2 350.72
6.4 1 1 2 12.80
432.00

JENDELA 81.6 1 1 2 163.20

2,111.84

1 SKIMCOAT KOLOM 1 50X50 12.75 1.7 1 14 303.45


KOLOM 2 8.2 2 1 14 229.60
KOLOM 3 5.05 2 1 14 141.40
KOLOM 4 1.7 1.7 1 14 40.46
KOLOM 5 9.17 0.5 0.5 87 199.45
KOLOM 6 6.67 0.5 0.5 87 145.07
KOLOM 7 3.05 0.5 0.5 87 66.34

BALOK 1 30X50 78 1.45 1 1 113.10


BALOK 2 40X60 78 1.58 1 2 246.48
BALOK 3 40X60 78 1.3 1 2 202.80
BALOK 4 30X50 78 1 1 5 390.00
BALOK 5 40X60 78 2.25 1 2 351.00
BALOK 6 40X60 72 1.15 1 1 82.80
BALOK 7 40X60 516.88 2 1 1 1,033.76
BALOK 8 40X60 516.88 1.85 1 3 2,868.68
BALOK 9 40X60 492.88 1.7 1 1 837.90
BALOK 10 30X50 492.88 1.3 1 2 1,281.49
8,533.78

DEK 1 78 6.2 1 1 483.60


BALOK 1 0.4 6.2 1 14 34.72
6 2.96 1 1 17.76
431.12
DEK 2 78 5.5 1 1 429.00
BALOK 2 0.4 5.5 1 14 30.80
398.20

DEK 3 78 5.5 1 1 429.00


BALOK 3 0.4 5.5 1 14 30.80
6 3 1 4 72.00
326.20

DEK 4 18 2.9 1 1 52.20


BALOK 4 2.9 0.9 1 2 5.22
23.8 1.05 1 4 99.96
157.38

DEK 5 6 0.87 1 2 10.44

DEK 6 78 6.15 1 1 479.70


BALOK 6 0.4 6.15 1 14 34.44
3 3 1 4 36.00
409.26

DEK 7 78 6.15 1 1 479.70


BALOK 7 0.4 6.15 1 14 34.44
3 3 1 4 36.00
78 0.3 1 1 23.40
385.86

DEK 8 30 5.6 1 1 168.00


6 3 1 3 54.00
BALOK 8 0.4 5.6 1 6 13.44
100.56

DEK 9 24 5.97 1 1 143.28


BALOK 9 0.4 5.97 1 5 11.94
131.34

DEK 10 6 0.87 1 2 10.44

DEK 11 6 6.87 1 2 82.44

DEK 11 6 7.62 1 4 182.88

22,893.07

KERAMIK RUANGAN 40X40 78 18 1 1 1,404.00


78 12 1 1 936.00
6 1 1 2 12.00
18 2.9 1 1 52.20
30 6 1 1 180.00
6 3.4 1 1 20.40
18 2.4 1 2 86.40
2,691.00

KERAMIK KM/WC 30X30 6 6 1 4 144.00


2.5 1.4 1 2 7.00
6 4 1 2 48.00
199.00
LUBANG TANGGA 6 3 1 6 108.00

2,384.00

KERAMIK SELASAR 6 1 1 2 12.00


6 0.6 1 4 14.40
19 3 1 1 57.00
6 0.7 1 2 8.40
6.2 2.2 1 1 13.64
105.44

KERAMIK dinding KM/WC 30X30 45.44 1 1 1.8 81.79


107.76 1 1 1.8 193.97
11.02 1 1 1.8 19.84
54.73 1 1 1.8 98.51
65.08 1 1 1.8 117.14
511.25

Keramik tangga 10.92 1.5 1 6 98.28


1.62 3 1 4 19.44
4.02 1.5 1 2 12.06
129.78

Keramik tangga luar 0.7 19 1 1 13.30


0.7 3 1 1 2.10
0.7 6 1 2 8.40
0.7 0.75 2 2 2.10
25.90

KERAMIK KAKI TIANG 1.24 0.2 1 2 0.50


1.57 0.25 1 2 0.79
1.95 0.75 1 2 2.93
1.27 0.2 1 2 0.51
1.6 0.25 1 2 0.80
3.2 0.75 1 2 4.80
2.34 0.2 1 2 0.94
3 0.25 1 2 1.50
3.82 0.75 1 2 5.73
1.2 2.4 1 4 11.52
1.2 0.85 1 6 6.12
36.12

ACP TENGAH 6.97 0.9 1 2 12.55


6.97 1 1 2 13.94
19 3 1 1 57.00
19 2.9 1 1 55.10
1.7 1.4 1 2 4.76
3.03 3.1 1 2 18.79
ACP TEPI 6.8 1.675 1 8 91.12
2.25 1.5 1 4 13.50
7 3.1 1 2 43.40
ACP DIDING 5.25 1.45 4 -
5.5 1.45 4 -
5.25 0.6 4 -
5.5 0.6 4 -
ACP KOLOM 11.43 0.85 6 -
310.15

Tralis motif batik 5.3 3.4 2 1 36.04


11.88 6 2 1 142.56
65.5 2.1 1 1 137.55
4.8 2.38 2 1 22.85
5 2.38 1 1 11.90
17.5 3.15 1 1 55.13
406.02

POLYCARBONATE 23.25 2.5 1 2 116.25


6.5 2.5 1 2 32.50
148.75

TANGGA TRIBUN EKONOMI 30.838 0.15 0.3 10 13.88

13.169 0.15 1 10 19.75


45 0.15 0.18 10 12.15
31.90

REILING TANGGA 21.98 1 1 10 219.80

GALIAN TANAH 10.5 0.3 0.3 10 9.45

URUGAN PASIR 10.5 0.3 0.1 10 3.15

ROLAG BATA 10.5 0.3 0.3 10 9.45

BETON SLOOP 15/30 10.5 0.15 0.3 10 4.73

DINDING BATA 20.448 1 1 10 204.48


2.16 0.7 2 10 30.24
174.24

PLESTERAN 20.448 1 2 10 408.96


2.16 0.7 4 10 60.48
348.48

LANTAI KERAMIK 1.5 1.5 2 10 45.00

DINDING KERAMIK 10.32 1.5 1 10 154.80

PAGAR PENGAMAN 445.74 1 1 3.77 1,680.44

REILING TRIBUN 571.78 1 1 1 571.78

REILING TRIBUN vip 227.52 1 1 1 227.52

REILING Tangga vip 102 1 1 1 102.00

TANGGA NAIK TRIBUN EKONOMI


DAN KM/WC 4 UNIT

1 GALIAN TANAH 6.25 1.5 1 4 37.50


2 kolom beton 35x35 12.2 0.35 0.35 1 1.49
3 balok 20/35 30.61 0.2 0.35 1 2.14

4 Plat anak tangga 6.1 5 0.15 1 4.58


1.41 1 0.15 1 0.21
5 0.3 0.1 13 1.95
6.74

Skim coat 5 0.5 12 4 120.00


3.95 6 1 4 94.80
0.5 4.13 2 4 16.52
0.5 1.41 3 4 8.46
239.78

Benangan 4.69 2 2 1 18.76


1.41 3 2 1 8.46
6 6 1 1 36.00
5 5 12 1 300.00
2.45 4 2 1 19.60
382.82

KM/WC 4UNIT
1 GALIAN TANAH 18 0.3 0.6 4 12.96
2 URUGAN PASIR 18 0.3 0.1 4 2.16
3 rolag bata 18 0.3 0.3 4 6.48
4 beton sloop 15/30 18 0.15 0.3 4 3.24

5 kolom praktis 11/11 1.87 2 1 4 14.96


2.5 8 1 4 80.00
3 2 1 4 24.00
118.96

dinding trasram 18 2.5 1 4 180.00


6 3 1 4 72.00
2.75 6 1 4 66.00
318.00
lubang pintu 2 0.7 6 4 33.60
284.40

dinding 6 1.5 1 4 36.00


3.28 0.75 1 4 9.84
45.84

pvc 2" 290 1 1 2 580.00


132.00
712.00

pvc 4" 226 1 1 2 452.00


64.00
516.00
septictank
1 Galian tanah 22.08 1.5 1 1 33.12

Peresapan
1 Galian tanah 2.8417 1.7 1 1 4.83
2 Urugan pasir 2.5434 0.1 1 1 0.25
3 Urugan krikil 0.38465 0.1 1 1 0.04
Urugan krikil 4.396 0.1 1.05 1 0.46
0.50

4 ijuk 0.38465 0.1 1 1 0.04


5.024 0.1 1.05 1 0.53
0.57

5 Pasangan bata kosong 3.768 1 1.05 1 3.96


6 Pasangan bata 3.768 1 0.45 1 1.70
7 Plat beton 3.768 1 0.08 1 0.30

Septictank 10 m3
1 Galian tanah 2.2 4.1 2.25 1 20.30
2 Urugan pasir 4.1 2.2 0.1 1 0.90
3 Lantai kerja 4.1 2.2 0.05 1 0.45
4 Beton bawah 4.1 2.2 0.15 1 1.35
5 Beton samping 12.6 1.75 0.15 1 3.31

6 Beton atas 4.1 2.2 0.15 1 1.35


5.6 0.25 0.1 1 0.14
1.49
Beton dalam 1.15 1.7 0.1 2 0.39

Water profing 3.94 1.7 1 1 6.70


11.28 1.7 1.75 1 33.56
40.26
Tempat bio septic kapasitas 60m3
1 Galian tanah 58.461 3.47 1 1 202.86
2 Urugan pasir 13.64 3.3 0.1 1 4.50
58.461 3.47 1 1 202.86
58.65422 58.654219
148.71
3 Lantai kerja 13.64 3.3 0.05 1 2.25
4 Beton bawah 13.64 3.3 0.15 1 6.75

TAMBAHAN PIPA
3/4" 203 2 1 1 406.00
48 2 1 1 96.00
24 2 1 1 48.00
550.00

PEKERJAAN TIANG LAMPU

BOR STRUS Ø 30 16 5 1 4 320.00

GALIAN TANAH POOR 3 3 0.5 4 18.00

BETON STROUS Ø 30 16 5 0.07065 4 22.61

URUGAN PASIR 3 3 0.1 4 3.60


LANTAI KERJA T. 5CM 3 3 0.05 4 1.80

BETON POOR 3X3X5 3 3 0.5 4 18.00

PLAT PLENDES 1.093034 1 1 4 4.37


PLAT PLENDES 0.362984 1 2 4 2.90

MOOR BAUT Ø 16 MM 10 2 1 4 80.00

PLAT TIANG 6,5 MM 2.355 56 1 4 527.52

BESI L 50.50.5 66.3 1 1 4 265.20

BESI L 40.40.4 28 1 1 4 112.00

BESI PLAT BORDES 3,2 MM 4 1 1 4 16.00

BESI PLAT SIMPUL 3,2 MM 90 0.2 0.2 4 14.40

KURSI UTAMA 33 6 1 2 396.00


5 5 1 2 50.00
8 11 1 2 176.00
5 7 1 2 70.00
20 11 1 2 440.00
5 3 1 2 30.00
1,162.00

PEKRJAAN KM/WC VIP


1 GALIAN TANAH 9.4 0.3 0.6 2 3.38
2 URUGAN PASIR 9.4 0.3 0.1 2 0.56
3 ROLAG BATA 30X30 9.4 0.3 0.3 2 1.69
4 BETON SLOOP 15/30 9.4 0.3 0.15 2 0.85

5 Dinding trasram 1:2 9.4 2.5 1 2 47.00


1.2 4.4 1 2 10.56
1.87 3.5 1 2 13.09
70.65
lubang kusen 2 0.7 2 2 5.60
65.05

keramik dinding 22.5 1.5 1 2 67.50


0.7 2 4 2 11.20
1 2 1 2 4.00
52.30

kusen 5 1 1 2 10.00
4.7 1 1 4 18.80
28.80

PEKERJAAN SIRKUIT
1 GALIAN TANAH HUMUS 1206.92 0.2 1 2 482.77
2 LAPISAN PONDASI BAWAH 1206.92 0.5 1 2 1,206.92
3 ATB 1206.92 0.04 1 2 96.55
4 ATB 1206.92 1 1 2 2,413.84

PEKERJAAN PARKIR
1 PAVING 40.29 18.09 1 1 728.85
62.14 18.09 1 1 1,124.11
83.33 15 1 1 1,249.95
4 7 1 2 56.00
3,158.91

2 KANSTIN 83.33 1 1 2 166.66


15 1 1 2 30.00
7 1 1 4 20.00
89.81 1 1 2 179.62
40.29 1 1 2 80.58
62.14 1 1 2 124.28
601.14

3 Urugan sirtu t. 1m 3,158.91 0.9 1 1 2,843.02

4 Urugan pasir 166.66 0.1 1 1 16.67

PEKERJAAN TAMAN
1 URUGAN TANAH 3653.586 1 1 2 7,307.17
1380.723 1 1 2 2,761.45
7719.14 1 1 1 7,719.14
17,787.76

6940.471 1 1 1 6,940.47
SIRTU 2751.766 1 1 1 2,751.77
4,188.71
21,976.46

SIRTU 2751.766 0.9 1 1 2,476.59

Pasir 2751.766 0.1 1 1 275.18

Kanstin 492.73

Rumput

PEKERJAAN PAGAR KELILING 1102.313


1 BOR STROUS Ø 30 - T. 3M 369 3 1 1 1,107.00
BOR STROUS Ø 30 - T. 3M 41 3 1 1 123.00
1,230.00

BETON STROUS Ø 30 - T. 3M 369 3 0.07065 1 78.21


41 3 0.07065 1 8.69
86.90

BETON SLOOP 15/20 1102.313 0.15 0.2 1 33.07


41 2 0.15 0.2 2.46
35.53

BETON SLOOP 15/20 41 2 0.15 0.2 2.46

BETON PRICAS 1102.313 11,203.00


RING TRIBUN 307.92 1 1 2 615.84

layar digital
L. 50.50.5 15 12 1 1 180.00
6 22 1 1 132.00
2 10 1 1 20.00
2 60 1 1 120.00
0.5 12 1 1 6.00
0.5 20 1 1 10.00
468.00

acp 6 15 2 1 180.00
6 0.5 2 1 6.00
15 0.5 2 1 15.00
201.00

layar digital
L. 50.50.5 13 6 1 2 156.00
6 11 1 2 132.00
1.5 11 1 2 33.00
1.5 6 1 2 18.00
1.7 10 3 2 102.00
1.85 5 1 2 18.50
2.12 10 1 2 42.40
4 7 1 2 56.00
1.5 3 4 2 36.00
6 4 1 2 48.00
641.90

l.80.80.8 2.8 5 2 2 56.00

Plat 15mm 0.5 0.5 1 4 1.00


0.09 0.05 4 4 0.07
1.07

Plat 1.9mm 1.5 13 1 3 58.50

acp 13 6 1 1 78.00
13 2 1 1 26.00
4 2 1 1 8.00
1.5 13 1 2 39.00
1.5 6 1 2 18.00
4 6.6 1 2 52.80
221.80

RUANG OPERATOR 6X6


WF 200.100.5,5.8 6 4 2 1 48.00
3 4 1 1 12.00
60.00

L 60.60.5 6 6 2 1 72.00

plendes 12 mm 0.7 0.7 6 1 2.94


0.2 0.5 8 1 0.80
0.2 0.6 8 1 0.96
0.2 0.2 3 4 0.48
5.18

plat bordes 3mm 6 6 1 1 36.00


0.35 1.2 1 12 5.04

C.200.75.20.3 5.6 2 1 1 11.20

acp 6 6 3 1 108.00
0.7 6 6 1 25.20
3 6 1 1 18.00
151.20

kusen aluminium 6 2 3 1 36.00


2.3 4 3 1 27.60
23.3 3 1 1 69.90
2 2 1 1 4.00
6 1 1 1 6.00
5 1 1 1 5.00
148.50

kaca 2.3 6 3 1 41.40


2.3 5 1 1 11.50
52.90

PAGAR PEMBATAS TRIBUN VIP DAN UTAMA


TYPE A 119

TYPE B 26.5
TYPE C 34.2
60.7
TYPE 1 39.6

PAGAR PEMBATAS TRIBUN EKONOMI


DEPAN 438.09

SAMPING 78.4
SAMPING 23.54
101.94

TANGGA VIP/UT
TYPE 1 4.12 4 4 1 65.92
3.3 2 1 1 6.60
2.24 2 2 1 8.96
1.65 2 1 1 3.30
84.78
169.56

TYPE 2 4.12 4 2 1 32.96


3.3 1 1 1 3.30
2.24 2 1 1 4.48
1.65 1 1 1 1.65
42.39
84.78

TYPE 3 4.12 2 3 1 24.72

279.06

RAILING STENLIS
LANTAI 2 8.53 2 1 1 17.06
LANTAI 3 10.12 2 1 1 20.24
37.30

PIPA STENLIS STEEL 6" 5.2 16 1 1 83.20


4.2 15 1 1 63.00
146.20

VOLUME ACV R. SIAR 1.2 5 2 1 12.00


0.9 5 2 1 9.00
1 18 2 1 36.00
1 6 1 1 6.00
0.3 18 4 1 21.60
6 6 1 1 36.00
120.60
81.79 6 1 2 981.48
81.445 6 1 2 977.34
9 6 1 2 108.00
60 6 1 1 360.00
2,426.82
GLASBLOK
GLASBLOK
GLASBLOK
5.76 kaca mati
19.2
4.2432
4.224
33.264
14.256
5.0688
38.4
0.48
39.52
164.416
8.752 38.26
8.752 25.41
63.68

5.105 2,692.99

3.77 999.80

2.42 271.04

38 211.11

38 190.00

2.27 219.18
3.77 1,764.36

3.77 2,419.96

7.32 409.92

68.40278 73.33

8.645833 505.78
21.3 1,278.00

4.55 327.60

280 1.46 408.33

75 937.50
75 131.25
1,068.75

8.71 33.87

Anda mungkin juga menyukai