REKAPITULASI HARGA (TAHAP 1)

KEGIATAN : DED PIPA AIR LIMBAH JALAN A.YANI BANJARMASIN

L O K A S I : JALAN A.YANI KM 1-2
PEKERJAAN : DED PEMASANGAN JARINGAN PIPA AIR LIMBAH

NO. URAIAN PEKERJAAN HARGA (Rp)

1 2 3

I PEKERJAAN PENDAHULUAN 6,064,740.00

II PEKERJAAN PEMASANGAN PIPA 1,423,718,985.79
III PEKERJAAN MANHOLE 460,014,495.45
IV PEKERJAAN REKONSTRUKSI 2,810,942,214.03
VI PEKERJAAN LAIN - LAIN #REF!

JUMLAH #REF!
PAJAK 10 % #REF!
JUMLAH + PAJAK 10 % #REF!
DI BULATKAN #REF!
Lima Milyar Empat Ratus Lima Puluh Juta Sembilan Ratus
TERBILANG :
Sembilan Puluh Tujuh Ribu Rupiah
Catatan :
Harga tersebut sudah termasuk biaya persiapan, mobilisasi & demobilisasi,
keuntungan, PPN, bea materai & pungutan resmi lainnya

Banjarmasin, Desember 2016

Konsultan Perencana
CV DIGDAYA MAHARDIKA

Ermawan Reskhi Wibowo, ST

DIREKTUR
 RENCANA ANGGARAN BIAYA

KEGIATAN : DED PIPA AIR LIMBAH JALAN A.YANI BANJARMASIN

L O K A S I : JALAN A.YANI KM 1-2
PEKERJAAN: DED PEMASANGAN JARINGAN PIPA AIR LIMBAH

HARGA JUMLAH
NO URAIAN PEKERJAAN ANALISA VOLUME SATUAN SATUAN HARGA
(Rp) (Rp)
1 2 3 4 5 6 7

I PEKERJAAN PENDAHULUAN
1 Persiapan dan Perijinan - 1.00 Ls 2,000,000.00 2,000,000.00
2 Mobilisasi & Demobilisasi - 1.00 Ls 2,500,000.00 2,500,000.00
3 Papan Nama Proyek - 1.00 Ls 250,000.00 250,000.00
4 Dokumentasi lapangan - 1.00 Ls 500,000.00 500,000.00
5 Pengukuran / bouwplank (alat waterpass) - 814.74 M' 1,000.00 814,740.00
6,064,740.00

II PEKERJAAN PEMASANGAN PIPA

1 Galian tanah No. 1 1771.03 M3 101,774.14 180,245,058.879
2 Pengupasan Aspal / Beton No. 10 977.69 M2 150,273.89 146,920,981.411
3 Urungan Pasir baru dari Luar No. 3 1713.44 M3 198,819.48 340,665,142.437
4 Tanah dan kupasan aspal atau beton diangkut No. 4 1771.03 M3 61,763.86 109,385,645.062
5 Proteksi galian tanah No. 5 1075.20 M2 228,519.20 245,703,846.528
6 Pengadaan pipa PVC air limbah Dia. 300 mm No. 6 864.74 M' 349,965.00 302,628,734.100
7 Pemasangan pipa PVC air limbah Dia. 300 mm No. 8 864.74 M' 113,524.96 98,169,577.369
###

III PEKERJAAN MANHOLE

1 Manhole Kedalaman 1,50 - 2,00 meter LAMPIRAN - 4 1.00 Bh 19,611,163.95 19,611,163.95
2 Manhole Kedalaman 2,00 - 2,50 meter LAMPIRAN - 3 10.00 Bh 22,839,947.79 228,399,477.88
3 Manhole Kedalaman 2,50 - 3,00 meter LAMPIRAN - 2 7.00 Bh 26,093,758.72 182,656,311.05
4 Manhole Kedalaman 3,00 - 3,50 meter LAMPIRAN - 1 1.00 Bh 29,347,542.56 29,347,542.56
460,014,495.45

IV PEKERJAAN REKONSTRUKSI
1 Pekerjaan Pengaspalan Penembalian Kondisi LAMPIRAN - 7 1222.11 M2 2,300,073.00 2,810,942,214.03
Jalan Ke Kondisi Semula ###

V PEKERJAAN LAIN - LAIN

1 Penggelontoran pipa air limbah #REF! M' 1,000.00 #REF!
2 Pekerjaan Pompa Station LAMPIRAN - 8 1.00 Buah 253,846,102.47 253,846,102.47
#REF!
 ANALISA HARGA SATUAN

HARGA HARGA HARGA

No. URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
1 Galian tanah biasa s.d. kedalaman 2 meter
SNI/6.4.2835:2016 0.900 Hari Pekerja 92,200 82,980 82,980
0.045 Hari Mandor 122,650 5,519 5,519
Jumlah 88,499
Overhead 15 % 13,275
Jumlah Total 101,774

2 Urugan Tanah urug

SNI/6.11.2835:2016 1.200 M3 Tanah urug 81,900 98,280 98,280
0.300 Hari Pekerja 92,200 27,660 27,660
0.010 Hari Mandor 122,650 1,227 1,227
Jumlah 127,167
Overhead 15 % 19,075
Jumlah Total 146,241

3 Urugan Pasir Urug

SNI/6.11.2835:2016 1.200 M3 Pasir Urug 120,000 144,000 144,000
0.300 Hari Pekerja 92,200 27,660 27,660
0.010 Hari Mandor 122,650 1,227 1,227
Jumlah 172,887
Overhead 15 % 25,933
Jumlah Total 198,819

4 Membuang Tanah Sejauh 150 M

0.516 Hari Pekerja 92,200 47,575 47,575
0.050 Hari Mandor 122,650 6,133 6,133
Jumlah 53,708
Overhead 15 % 8,056
Jumlah Total 61,764

5 Membuat Bekisting untuk Dinding / Proteksi Galian

0.030 M3 Kayu bekisting 3,161,000 94,830 94,830
0.400 Kg Paku 5-12 cm 22,000 8,800 8,800
3.000 Btg Dolken galam 8-10 cm 8,000 24,000 24,000
0.320 Hari Pekerja 92,200 29,504 29,504
0.330 Hari Tukang batu 111,500 36,795 36,795
0.033 Hari Kepala tukang 122,650 4,047 4,047
0.006 Hari Mandor 122,650 736 736
Jumlah 198,712
Overhead 15 % 29,807
Jumlah Total 228,519

Daftar analis Harga SatuanLembar 3

 HARGA HARGA HARGA
No. URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

6 Pengadaan Pipa PVC Dia 150 MM

1.050 M Pipa PVC ND.150 mm 149,500 156,975 156,975
Jumlah 156,975 156,975

7 Pengadaan Pipa PVC Dia 300 MM

1.050 M Pipa PVC ND.300 mm 333,300 349,965 349,965
Jumlah 349,965 349,965

8 Pemasangan Pipa PVC Dia 300 MM

0.324 Hari Pekerja 92,200 29,873 29,873
0.540 Hari Tukang Pipa 111,500 60,210 60,210
0.054 Hari Kepala tukang 122,650 6,623 6,623
0.016 Hari Mandor 122,650 2,011 2,011
Jumlah 98,717
Overhead 15 % 14,808
Jumlah Total 113,525

9 Pemasangan pipa PVC Dia. 100 mm

1.200 M Pipa PVC ND. 100 mm 92,000 110,400 110,400
0.350 Perlengkapan 35 % harga 32,200 11,270 11,270
0.081 Hari Pekerja 92,200 7,468 7,468
0.135 Hari Tukang batu 111,500 15,053 15,053
0.014 Hari Kepala tukang 122,650 1,656 1,656
0.004 Hari Mandor 122,650 503 503
Jumlah 146,349
Overhead 15 % 21,952
Jumlah Total 168,302

10 1 M2 Pembongkaran Aspal dengan Jack Hammer

0.660 Hari Sewa mesin Jack Hammer 125,000 82,500 82,500
1.320 Liter Solar 9,800 12,936 12,936
0.040 Hari Tk. Jack Hammer 111,500 4,460 4,460
0.250 Hari Pekerja 92,200 23,050 23,050
0.063 Hari Mandor 122,650 7,727 7,727
Jumlah 130,673
Overhead 15 % 19,601
Jumlah Total 150,274

11 1 M3 Lantai Kerja Beton mutu f'c= 7,4 MPa (K100) slump (3-6) cm, w/c = 0,87
SNI 230 Kg Portland cement (PC) 1,500 345,000 345,000
7394:2016 0.558 M3 Pasir beton/ pasang 147,000 82,044 82,044
6.4 0.761 M3 Kerikil cor 198,000 150,627 150,627
200.00 Ltr Air bersih/ PDAM 25 5,000 5,000
1.200 Hari Pekerja 92,200 110,640 110,640
0.060 Hari Mandor 122,650 7,359 7,359
0.200 Hari Tukang batu 111,500 22,300 22,300
0.020 Hari Kepala tukang 122,650 2,453 2,453
Jumlah 725,423
Overhead 15 % 108,813
Jumlah Total 834,236

Daftar analis Harga SatuanLembar 4

 HARGA HARGA HARGA
No. URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

12 1 M3 Plat Beton Bertulang (150 kg besi + bekisting)

SNI 0.200 M3 Kayu bekisting 3,161,000 632,200 632,200
7394:2016 1.500 Kg Paku 5-12 cm 22,000 33,000 33,000
6.32 0.400 Ltr Minyak Bekisting 13,000 5,200 5,200
### Kg Besi beton 12,500 1,968,750 1,968,750
2.250 Kg Kawat beton 20,000 45,000 45,000
336 Kg Portland cement (PC) 1,500 504,000 504,000
0.540 M3 Pasir beton/ pasang 147,000 79,380 79,380
0.810 M3 Kerikil cor 198,000 160,380 160,380
5.300 Hari Pekerja 92,200 488,660 488,660
0.265 Hari Mandor 122,650 32,502 32,502
0.283 Hari Tukang batu 111,500 31,555 31,555
1.560 Hari Tukang kayu 111,500 173,940 173,940
1.400 Hari Tukang besi 111,500 156,100 156,100
0.323 Hari Kepala tukang 122,650 39,616 39,616
Jumlah 4,350,283
Overhead 15 % 652,542
Jumlah Total 5,002,825.11

13 1 M3 Dinding Beton Bertulang (150 kg besi + bekisting)

SNI 0.240 M3 Kayu bekisting 3,161,000 758,640 758,640
7394:2016 3.200 Kg Paku 5-12 cm 22,000 70,400 70,400
6.34 1.600 Ltr Minyak bekisting 13,000 20,800 20,800
### Kg Besi beton 12,500 1,968,750 1,968,750
2.250 Kg Kawat beton 20,000 45,000 45,000
336 Kg Portland cement (PC) 1,500 504,000 504,000
0.540 M3 Pasir beton/ pasang 147,000 79,380 79,380
0.810 M3 Kerikil cor 198,000 160,380 160,380
0.160 M3 Balok bekisting 3,161,000 505,760 505,760
2.800 Lbr Plywood tebal 9 mm 190,000 532,000 532,000
24.000 Btg Dolken galam 8-10 cm 8,000 192,000 192,000
5.300 Hari Pekerja 92,200 488,660 488,660
0.265 Hari Mandor 122,650 32,502 32,502
0.275 Hari Tukang batu 111,500 30,663 30,663
1.300 Hari Tukang kayu 111,500 144,950 144,950
1.050 Hari Tukang besi 111,500 117,075 117,075
0.262 Hari Kepala tukang 122,650 32,134 32,134
Jumlah 5,683,094
Overhead 15 % 852,464
Jumlah Total 6,535,558.16

14 1 M2 Pas. Dinding t = 1/2 bata Camp. 1 : 2

SNI 70 Biji Batu bata 1,050 73,500 73,500
6897:2016 ### Kg Portland cement (PC) 1,500 28,425 28,425
6.7 0.038 M3 Pasir beton/ pasang 1,500 57.000 57.000
0.300 Hari Pekerja 92,200 27,660 27,660
0.100 Hari Tukang batu 111,500 11,150 11,150
0.010 Hari Kepala Tukang 122,650 1,227 1,227
0.015 Hari Mandor 122,650 1,840 1,840
Jumlah 143,858
Overhead 15 % 21,579
Jumlah Total 165,437

Daftar analis Harga SatuanLembar 5

 HARGA HARGA HARGA
No. URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

15 1 M2 Plesteran tebal 15 mm Camp. 1 : 2

SNI ### Kg Portland Cement (PC) 1,500 15,336 15,336
2837:2016 0.020 M3 Pasir beton/ pasang 147,000 2,940 2,940
6.2 0.300 Hari Pekerja 92,200 27,660 27,660
0.150 Hari Tukang batu 111,500 16,725 16,725
0.015 Hari Kepala Tukang 122,650 1,840 1,840
0.015 Hari Mandor 122,650 1,840 1,840
Jumlah 66,341
Overhead 15 % 9,951
Jumlah Total 76,292

15 1 M2 Pekerjaan Acian
SNI 3.250 Kg Portland cement (PC) 1,500 4,875 4,875
2837:2016 0.200 Hari Pekerja 92,200 18,440 18,440
6.27 0.100 Hari Tukang batu 111,500 11,150 11,150
0.010 Hari Kepala Tukang 122,650 1,227 1,227
0.010 Hari Mandor 122,650 1,227 1,227
Jumlah 36,918
Overhead 15 % 5,538
Jumlah Total 42,456

16 Biaya menggilas sebulan W.4./Bulan

30.00 Hari Operator 122,650 3,679,500 3,679,500
30.00 Hari Pembantu Operator 92,200 2,766,000 2,766,000
150.00 Hari Pekerja 92,200 ### 13,830,000
30.00 Hari Jaga Pekerja 92,200 2,766,000 2,766,000
1.00 Kg Pemeliharaan/bahan bakar 2,500,000 2,500,000 2,500,000
Jumlah 25,541,500
Overhead 15 % 3,831,225
Jumlah Total 29,372,725

17 Pondasi paglag batu belah tebal 15 cm (W.2./M2)

W.2./M2 0.200 M3 Batu Pecah 10/15 222,000 44,400 44,400
0.050 M3 Pasir Batu 150,000 7,500 7,500
0.380 Hari Pekerja 92,200 35,036 35,036
0.020 Hari Mandor 122,650 2,453 2,453
Jumlah 89,389
Overhead 15 % 13,408
Jumlah Total 102,797

Daftar analis Harga SatuanLembar 6

 HARGA HARGA HARGA
No. URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

18 Pekerjaan lapis kulit penahan (batu 5/7) tebal = 6 cm W.3/100M2

8.000 M3 Batu Pecah 5/7 254,900 2,039,200 2,039,200
2.000 M3 Batu Split 2/3 355,500 711,000 711,000
2.000 M3 Pasir beton/ pasang 147,000 294,000 294,000
7.500 Hari Pekerja 92,200 691,500 691,500
0.375 Hari Mandor 122,650 45,994 45,994
Biaya per 100 M2 3,781,694
Biaya per 1 M2 37,817
1.000 Ltr Prime coat 12,000.00 12,000
49,817
Overhead 15 % 7,473
Jumlah 737,493.75 294,000.00 57,289.48
Biaya gilas 2/7500 x W4/bulan 7,833
Total 65,122

19 Mengaspal muka Jalan dengan latasir/m2 dari AMP tebal = 2 cm

W.16/m2 0.020 M3 Latasir AMP 1,900,000 38,000 38,000
0.010 Ls Peralatan 150,000 1,500 1,500
0.120 Hari Pekerja 92,200 11,064 11,064
0.000 Hari Mandor 122,650 12.265 12.265
Biaya gilas 1/7500 x W4/bulan 3,916
Jumlah 54,493
Overhead 15 % 8,174
Jumlah Total 62,667

Daftar analis Harga SatuanLembar 7

 LAMPIRAN - 1

Harga Jumlah
No. Uraian Pekerjaan Analisa Volume Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6 7
Manhole Kedalaman 3,50 m - 3,00 m
A Pekerjaan Tanah / Pasir
1 Galian tanah No. 1 8.96 M3 101,774.14 911,896.27
2 Pengupasan aspal No. 10 2.56 M2 150,273.89 384,701.16
3 Tanah diangkut No. 4 8.96 M3 61,763.86 553,404.14
4 Urugan pasir di bawah lantai No. 3 0.51 M3 198,819.48 101,795.57

B Pekerjaan Beton
1 Lantai kerja beton cor camp. 1:3:5 tebal 5 Cm No. 11 0.13 M3 834,236.50 106,782.27
2 Cor beton bertulang camp. 1:2:3 Plat Lantai Manhole No. 12 0.40 M3 5,002,825.11 2,012,136.26
3 Cor beton bertulang camp. 1:2:3 Dinding Manhole No. 13 3.08 M3 6,535,558.16 20,129,519.13
4 Plesteran dinding, camp. 1:4 tebal 15 mm No. 15 13.20 M2 76,291.58 1,006,667.33
5 Cor beton camp. 1:3:5 (Penguat Oprit Manhole) No. 11 0.08 M3 834,236.50 66,738.92
6 Cor beton camp. 1:3:5 (Bencing) No. 11 0.15 M3 834,236.50 125,135.47

C Pekerjaan Lain - Lain

1 Pengadaan dan pemancangan galam 10 - 4 M No. - 100.00 M' 6,000.00 600,000.00
2 Besi Plat tutup manhole No. - 1.00 Bh 1,200,000.00 1,200,000.00
3 Besi tangga monyet dia. 16 mm (30.60.30) No. - 1.00 Set 1,000,000.00 1,000,000.00
4 Proteksi galian dari papan dan galam No. 5 5.03 M2 228,519.20 1,148,766.03
Jumlah ###

LAMPIRAN - 2

Harga Jumlah
No. Uraian Pekerjaan Analisa Volume Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6 7
Manhole Kedalaman 3,00 m - 2,50 m
A Pekerjaan Tanah / Pasir
1 Galian tanah No. 1 7.68 M3 101,774.14 781,625.38
2 Pengupasan aspal No. 10 2.56 M2 150,273.89 384,701.16
3 Tanah diangkut No. 4 7.68 M3 61,763.86 474,346.41
4 Urugan pasir di bawah lantai No. 3 0.51 M3 198,819.48 101,795.57

B Pekerjaan Beton
1 Lantai kerja beton cor camp. 1:3:5 tebal 5 Cm No. 11 0.13 M3 834,236.50 106,782.27
2 Cor beton bertulang camp. 1:2:3 Plat Lantai Manhole No. 12 0.40 M3 5,002,825.11 2,012,136.26
3 Cor beton bertulang camp. 1:2:3 Dinding Manhole No. 13 2.64 M3 6,535,558.16 17,253,873.54
4 Plesteran dinding, camp. 1:4 tebal 15 mm No. 15 11.31 M2 76,291.58 862,857.71
5 Cor beton camp. 1:3:5 (Penguat Oprit Manhole) No. 11 0.08 M3 834,236.50 66,738.92
6 Cor beton camp. 1:3:5 (Bencing) No. 11 0.15 M3 834,236.50 125,135.47
7 Sikadur Koneksi Pipa ke Manhole 1.00 Ls 125,000.00 125,000.00

C Pekerjaan Lain - Lain

1 Pengadaan dan pemancangan galam 10 - 3 M No. - 75.00 M' 6,000.00 450,000.00
2 Besi Plat tutup manhole No. - 1.00 Bh 1,200,000.00 1,200,000.00
3 Besi tangga monyet dia. 16 mm (30.60.30) No. - 1.00 set 1,000,000.00 1,000,000.00
4 Proteksi galian dari papan dan galam No. 5 5.03 M2 228,519.20 1,148,766.03
Jumlah ###

8/19
 LAMPIRAN - 3
Harga Jumlah
No. Uraian Pekerjaan Analisa Volume Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6 7
Manhole Kedalaman 2,50 m - 2,00 m
A Pekerjaan Tanah / Pasir
1 Galian tanah No. 1 6.40 M3 101,774.14 651,354.48
2 Pengupasan aspal No. 10 2.56 M2 150,273.89 384,701.16
3 Tanah diangkut No. 4 6.40 M3 61,763.86 395,288.67
4 Urugan pasir di bawah lantai No. 3 0.51 M3 198,819.48 101,795.57

B Pekerjaan Beton
1 Lantai kerja beton cor camp. 1:3:5 tebal 5 Cm No. 11 0.13 M3 834,236.50 106,782.27
2 Cor beton bertulang camp. 1:2:3 Plat Lantai Manhole No. 12 0.40 M3 5,002,825.11 2,012,136.26
3 Cor beton bertulang camp. 1:2:3 Dinding Manhole No. 13 2.20 M3 6,535,558.16 14,378,227.95
4 Plesteran dinding, camp. 1:4 tebal 15 mm No. 15 9.43 M2 76,291.58 719,048.09
5 Cor beton camp. 1:3:5 (Penguat Oprit Manhole) No. 11 0.05 M3 834,236.50 41,711.82
6 Cor beton camp. 1:3:5 (Bencing) No. 11 0.15 M3 834,236.50 125,135.47
7 Sikadur Koneksi Pipa ke Manhole No. - 1.00 Ls 125,000.00 125,000.00

C Pekerjaan Lain - Lain

1 Pengadaan dan pemancangan galam 10 - 3 M No. - 75.00 M' 6,000.00 450,000.00
2 Besi Plat tutup manhole No. - 1.00 Bh 1,200,000.00 1,200,000.00
3 Besi tangga monyet dia. 16 mm (30.60.30) No. - 1.00 Set 1,000,000.00 1,000,000.00
4 Proteksi galian dari papan dan galam No. 5 5.03 M2 228,519.20 1,148,766.03
Jumlah ###

LAMPIRAN - 4

Harga Jumlah
No. Uraian Pekerjaan Analisa Volume Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6 7
Manhole Kedalaman 2,00 m - 1,50 m
A Pekerjaan Tanah / Pasir
1 Galian tanah No. 1 5.12 M3 101,774.14 521,083.58
2 Pengupasan aspal No. 10 2.56 M2 150,273.89 384,701.16
3 Tanah diangkut No. 4 5.12 M3 61,763.86 316,230.94
4 Urugan pasir di bawah lantai No. 3 0.51 M3 198,819.48 101,795.57

B Pekerjaan Beton
1 Lantai kerja beton cor camp. 1:3:5 tebal 5 Cm No. 11 0.13 M3 834,236.50 106,782.27
2 Cor beton bertulang camp. 1:2:3 Plat Lantai Manhole No. 12 0.40 M3 5,002,825.11 2,012,136.26
3 Cor beton bertulang camp. 1:2:3 Dinding Manhole No. 13 1.76 M3 6,535,558.16 11,502,582.36
4 Plesteran dinding, camp. 1:4 tebal 15 mm No. 15 7.54 M2 76,291.58 575,238.48
5 Cor beton camp. 1:2:3 (Penguat Oprit Manhole) No. 11 0.05 M3 834,236.50 41,711.82
6 Cor beton camp. 1:2:3 (Bencing) No. 11 0.15 M3 834,236.50 125,135.47
7 Sikadur Koneksi Pipa ke Manhole No. - 1.00 Ls 125,000.00 125,000.00

C Pekerjaan Lain - Lain

1 Pengadaan dan pemancangan galam 10 - 3 M No. - 75.00 M' 6,000.00 450,000.00
2 Besi Plat tutup manhole No. - 1.00 Bh 1,200,000.00 1,200,000.00
3 Besi tangga monyet dia. 16 mm (30.60.30) No. - 1.00 Set 1,000,000.00 1,000,000.00
4 Proteksi galian dari papan dan galam No. 5 5.03 M2 228,519.20 1,148,766.03
Jumlah ###

9/19
 LAMPIRAN - 5
Harga Jumlah
No. Uraian Pekerjaan Analisa Volume Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6 7
Manhole Kedalaman 1,50 m - 1,00 m
A Pekerjaan Tanah / Pasir
1 Galian tanah No. 1 3.84 M3 101,774.14 390,812.69
2 Pengupasan aspal No. 10 2.56 M2 150,273.89 384,701.16
3 Tanah diangkut No. 4 3.84 M3 61,763.86 237,173.20
4 Urugan pasir di bawah lantai No. 3 0.51 M3 198,819.48 101,795.57

B Pekerjaan Beton
1 Lantai kerja beton cor camp. 1:3:5 tebal 5 Cm No. 11 0.13 M3 834,236.50 106,782.27
2 Cor beton bertulang camp. 1:2:3 Plat Lantai Manhole No. 12 0.40 M3 5,002,825.11 2,012,136.26
3 Cor beton bertulang camp. 1:2:3 Dinding Manhole No. 13 1.32 M3 6,535,558.16 8,626,936.77
4 Plesteran dinding, camp. 1:4 tebal 15 mm No. 15 5.66 M2 76,291.58 431,428.86
5 Cor beton camp. 1:2:3 (Penguat Oprit Manhole) No. 11 0.05 M3 834,236.50 41,711.82
6 Cor beton camp. 1:2:3 (Bencing) No. 11 0.15 M3 834,236.50 125,135.47
7 Sikadur Koneksi Pipa ke Manhole No. - 1.00 Ls 125,000.00 125,000.00

C Pekerjaan Lain - Lain

1 Pengadaan dan pemancangan galam 10 - 3 M No. - 75.00 M' 6,000.00 450,000.00
2 Besi Plat tutup manhole No. - 1.00 Bh 1,200,000.00 1,200,000.00
3 Besi tangga monyet dia. 16 mm (30.60.30) No. - 1.00 Set 1,000,000.00 1,000,000.00
4 Proteksi galian dari papan dan galam No. 0 5.03 M2 228,519.20 1,148,766.03
Jumlah ###

LAMPIRAN - 6

Harga Jumlah
No. Uraian Pekerjaan Analisa Volume Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6 7
Manhole Kedalaman 0,00 m - 1,00 m
A Pekerjaan Tanah / Pasir
1 Galian tanah No. 1 2.56 M3 101,774.14 260,541.79
2 Pengupasan aspal No. 10 2.56 M2 150,273.89 384,701.16
3 Tanah diangkut No. 4 2.56 M3 61,763.86 158,115.47
4 Urugan pasir di bawah lantai No. 3 0.51 M3 198,819.48 101,795.57

B Pekerjaan Beton
1 Lantai kerja beton cor camp. 1:3:5 tebal 5 Cm No. 11 0.13 M3 834,236.50 106,782.27
2 Cor beton bertulang camp. 1:2:3 Plat Lantai Manhole No. 12 0.40 M3 5,002,825.11 2,012,136.26
3 Cor beton bertulang camp. 1:2:3 Dinding Manhole No. 13 0.88 M3 6,535,558.16 5,751,291.18
4 Plesteran dinding, camp. 1:4 tebal 15 mm No. 15 3.77 M2 76,291.58 287,619.24
5 Cor beton camp. 1:2:3 (Penguat Oprit Manhole) No. 11 0.05 M3 834,236.50 41,711.82
6 Cor beton camp. 1:2:3 (Bencing) No. 11 0.15 M3 834,236.50 125,135.47
7 Sikadur Koneksi Pipa ke Manhole No. - 1.00 Ls 125,000.00 125,000.00

C Pekerjaan Lain - Lain

1 Pengadaan dan pemancangan galam 10 - 3 M No. - 75.00 M' 6,000.00 450,000.00
2 Besi Plat tutup manhole No. - 1.00 Bh 1,200,000.00 1,200,000.00
3 Besi tangga monyet dia. 16 mm (30.60.30) No. - 1.00 Set 1,000,000.00 1,000,000.00
Jumlah ###

LAMPIRAN - 7

Harga Jumlah
No. Uraian Pekerjaan Analisa Volume Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6 7

A PEKERJAAN REKONSTRUKSI
1 Peningkatan dengan lapisan ton Standart Asphalt Tratmen No. 1.00 ton 2,300,073.00 2,300,073.00
hrs - wc

Jumlah ###

10/19
 LAMPIRAN - 8

Harga Jumlah
No. Uraian Pekerjaan Analisa Volume Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6 7

Pekerjaan Rumah Pompa J 71

A Pekerjaan Tanah / Pasir
1 Galian tanah No. 1 11.45 M3 101,774.14 1,165,110.33
3 Tanah diangkut No. 4 11.45 M3 61,763.86 707,072.61
4 Urugan pasir di bawah lantai No. 3 0.72 M3 198,819.48 143,547.66

B Pekerjaan Beton
1 Lantai kerja beton cor camp. 1:3:5 tebal 5 Cm No. 0.18 M3 834,236.50 150,579.69
2 Cor beton bertulang camp. 1:2:3 Plat Lantai No. 0.72 M3 5,002,825.11 3,612,039.73
3 Cor beton bertulang camp. 1:2:3 Dinding No. 8.96 M3 6,535,558.16 58,558,601.09
4 Cor beton bertulang camp. 1:2:3 Bordes No. 1.28 M3 6,535,558.16 8,365,514.44
5 Cor beton bertulang camp. 1:2:3 Dinding Sekat No. 0.80 M3 6,535,558.16 5,228,446.53
6 Cor beton bertulang camp. 1:2:3 Plat Atas No. 0.88 M3 6,535,558.16 5,764,362.29

C Pekerjaan Lain - Lain

1 Proteksi galian (pancang galam dan papan) No. - 40.00 M2 228,519.20 9,140,768.10
2 Pengadaan dan pemancangan galam dia. 10 - 5 m No. - 125.00 M' 6,000.00 750,000.00
3 tutup manhole No. - 1.00 Bh 1,200,000.00 1,200,000.00
4 Besi tangga monyet dia. 20 mm No. - 1.00 Bh 1,000,000.00 1,000,000.00
5 Saringan inlet No. - 1.00 Set 1,750,000.00 1,750,000.00
6 Grill (besi siku 50.50.5, besi beton dia. 10 mm) No. - 1.00 Set 1,500,000.00 1,500,000.00

D Pekerjaan Mekanikal Elektrikal

Pengadaan dan pemasangan pompa submersible Q =

1 min 28 L/s, Solid size = min 90 mm, Power motor = max 1.00 Bh 70,000,000.00 70,000,000.00
4 Kw + Kontrol Pelampung
Pengadaan dan pemasangan kontrol panel lengkap daya
2 1.00 Bh 25,000,000.00 25,000,000.00
PLN 10,5 KVA
Pengujian / Tes
3 1.00 Ls 5,000,000.00 5,000,000.00
Commisoining

E Pekerjaan Pipa dan Accessories

Pekerjaan Pengadaan & Pemasangan Pipa dan Accessories
1 Pipa GI dia 100 mm 3.00 m 455,000.00 1,365,000.00
2 Pipa GI dia 200 mm 1.50 m 1,006,000.00 1,509,000.00
3 Pipa PVC dia 300 mm 1.00 m 333,300.00 333,300.00
4 Tee PVC dia 300 x 300 mm 1.00 Bh 250,000.00 250,000.00
5 Pengelasan Tee Y dia 200 x 100 mm (Header) 2.00 ls 350,000.00 700,000.00
6 Pengelasan Tee Y dia 200 x 200 mm (Header) 1.00 ls 400,000.00 400,000.00
7 Bend 45 0 CI All Flange dia 100 mm 2.00 Bh 1,236,400.00 2,472,800.00
8 Bend 45 0 CI All Flange dia 200 mm 3.00 Bh 2,706,000.00 8,118,000.00
9 Bend 90 0 CI All Flange dia 100 mm 2.00 Bh 2,720,080.00 5,440,160.00
10 Reducer CI All Flange dia 300x 200 mm 1.00 Bh 3,317,600.00 3,317,600.00
11 Flange Spigot dia 300 mm 1.00 Bh 4,265,800.00 4,265,800.00
12 Pudle Flange dia 100 mm 2.00 Bh 614,000.00 1,228,000.00
13 Pudle Flange dia 300 mm 1.00 Bh 2,015,600.00 2,015,600.00
14 Blind Flange dia 200 mm 2.00 Bh 1,126,400.00 2,252,800.00
15 Loose Flange dia 200 mm 6.00 Bh 629,200.00 3,775,200.00
16 Loose Flange dia 100 mm 8.00 Bh 343,200.00 2,745,600.00
17 Giboult Connector dia 100 mm 2.00 Bh 350,000.00 700,000.00
18 Giboult Connector dia 300 mm 1.00 Bh 750,000.00 750,000.00
19 Dismatling Joint dia 100 mm 2.00 Bh 350,000.00 700,000.00
20 Check Valve dia 100 mm 2.00 Bh 1,500,000.00 3,000,000.00
21 Gate Valve dia 100 mm 2.00 Bh 2,855,600.00 5,711,200.00
22 Float Switch Bar 1.00 Bh 150,000.00 150,000.00
23 Pump guide rails 1.00 Bh 350,000.00 350,000.00
24 Pump lifting chain - double point lifting 1.00 Bh 450,000.00 450,000.00
25 Mur dan baut dia. 5/8" (lengkap) 164.00 Biji 10,000.00 1,640,000.00
26 Mur dan baut dia. 3/4" (lengkap) 72.00 Biji 12,000.00 864,000.00
27 Mur dan baut dia. 1" (lengkap) 17.00 Biji 18,000.00 306,000.00

Jumlah ###

11/19
 DAFTAR HARGA SATUAN UPAH & BAHAN

NO. URAIAN SATUAN HARGA

A Upah
1 Mandor Hari 122,650.00
2 Pekerja Hari 92,200.00
3 Tukang Batu Hari 111,500.00
4 Tukang Kayu Hari 111,500.00
5 Tukang Pipa Hari 111,500.00
6 Tukang Besi Hari 111,500.00
7 Kepala Tukang Hari 122,650.00
8 Tk. Jack Hammer Hari 111,500.00
9 Operator Hari 122,650.00
10 Pembantu Operator Hari 92,200.00
10 Jaga Pekerja Hari 92,200.00

B Bahan
1 Air bersih/ PDAM Ltr 25.00
2 Amplas Lbr 4,000.00
3 Balok bekisting M3 3,161,000.00
4 Batu bata Biji 1,050.00
5 Batu Pecah 10/15 M3 222,000.00
6 Batu Pecah 5/7 M3 254,900.00
7 Batu Split 2/3 M3 355,500.00
8 Besi beton Kg 12,500.00
9 Besi Plat tutup manhole Bh 1,200,000.00
10 Besi tangga monyet dia. 16 mm (30.60.30) Set 1,000,000.00
11 Dolken galam 8-10 cm Btg 8,000.00
12 Gril Manhole Ls 1,500,000.00
13 Kawat beton Kg 20,000.00
14 Kayu bekisting M3 3,161,000.00
15 Kerikil cor M3 198,000.00
16 Latasir AMP M3 1,900,000.00
17 Minyak Bekisting Ltr 13,000.00
18 Minyak Pelumas Ltr 28,000.00
19 Paku 5-12 cm Kg 22,000.00
20 Papan kayu 2/20 M3 3,556,000.00
21 Pasir beton/ pasang M3 147,000.00
22 Pasir urug M3 120,000.00
23 Pasir Batu M3 150,000.00
24 Pipa PVC ND. 100 mm M 92,000.00
25 Pipa PVC ND.150 mm M 149,500.00
26 Pipa PVC ND.300 mm M 333,300.00
27 Plywood tebal 9 mm Lbr 190,000.00
28 Prime coat Ltr 12,000.00
29 Portland cement (PC) Kg 1,500.00
30 Pengadaan dan pemancangan galam 10 - 1 M M' 6,000.00
31 Pengadaan dan pemasangan Bend bh 387,320.00
32 Pengadaan dan pemasangan Tee Y bh 2,620,800.00
33 Pipa GI dia 100 mm m 455,000.00
34 Pipa GI dia 200 mm m 1,006,000.00
35 Tee PVC dia 300 x 300 mm Bh 250,000.00
36 Bend 45 0 CI All Flange dia 100 mm Bh 1,236,400.00
37 Bend 45 0 CI All Flange dia 200 mm Bh 2,706,000.00
38 Bend 90 0 CI All Flange dia 100 mm Bh 2,720,080.00
39 Reducer CI All Flange dia 300x 200 mm Bh 3,317,600.00
40 Flange Spigot dia 300 mm Bh 4,265,800.00
41 Pudle Flange dia 100 mm Bh 614,000.00
42 Pudle Flange dia 300 mm Bh 2,015,600.00
43 Giboult Connector dia 100 mm Bh 350,000.00
44 Giboult Connector dia 300 mm Bh 750,000.00

Daftar Harga Bahan UpahLembar 12

NO. URAIAN SATUAN HARGA
45 Dismatling Joint dia 100 mm Bh 350,000.00
46 Check Valve dia 100 mm Bh 1,500,000.00
47 Gate Valve dia 100 mm Bh 2,855,600.00
48 Blind Flange dia 200 mm Bh 1,126,400.00
49 Loose Flange dia 200 mm Bh 629,200.00
50 Loose Flange dia 100 mm Bh 343,200.00
51 Float Switch Bar Bh 150,000.00
52 Pump guide rails Bh 350,000.00
53 Pump lifting chain - double point lifting Bh 450,000.00
54 Mur dan baut dia. 5/8" (lengkap) Biji 10,000.00
55 Mur dan baut dia. 3/4" (lengkap) Biji 12,000.00
56 Mur dan baut dia. 1" (lengkap) Biji 18,000.00
57 Pemeliharaan/bahan bakar Kg 2,500,000.00
58 Peralatan Ls 150,000.00
59 Pompa Submersible Bh 70,000,000.00
60 Sikadur Koneksi Pipa ke Manhole Ls 125,000.00
61 Sewa mesin Jack Hammer Hari 125,000.00
62 Solar Liter 9,800.00
63 Support Pipa Ls 100,000.00
64 Saringan inlet Ls 1,750,000.00
65 Tanah urug M3 81,900.00

Daftar Harga Bahan UpahLembar 13

 Kedalam Elevasi Elevasi
Elevasi Elevasi Kedalam Kedalam
D an Dasar Kedalaman Dasar Dasar
Muka Muka an Dasar an Pipa
No.Pipa Jalur Rumah (Unit) L (m) Terpakai Pipa Pipa Awal Pipa Pipa
Tanah Tanah Pipa Akhir
(mm) Akhir (m) Awal Akhir
Awal (m) Akhir (m) Awal (m) (m)
(m) (m) (m)
A J1-J2 12 50 300 7.53 7.53 0.950 1.150 0.650 0.850 6.580 6.380
B J2-J3 14 57 300 7.53 7.78 1.150 1.378 0.850 1.078 6.380 6.152
B Total J2-J3 Total (J1-J2)+(J2-J3) 57 300 7.53 7.78 1.150 1.378 0.850 1.078 6.380 6.152
C J3-J4 6 48 300 7.78 7.63 1.378 1.570 1.078 1.270 6.402 6.060
C Total J3-J4 Total (J2-J3 Total)+(J3-J4) 48 300 7.78 7.63 1.378 1.570 1.078 1.270 6.402 6.060
D J4-J5 6 50 300 7.63 7.64 1.570 1.770 1.270 1.470 6.060 5.870
D Total J4-J5 Total (J3-J4 Total)+(J4-J5) 50 300 7.63 7.64 1.570 1.770 1.270 1.470 6.060 5.870
E J5-J6 6 50 300 7.64 7.63 1.770 1.970 1.470 1.670 5.870 5.660
E Total J5-J6 Total (J4-J5 Total)+(J5-J6) 50 300 7.64 7.63 1.770 1.970 1.470 1.670 5.870 5.660
F J6-J7 6 50 300 7.63 7.62 1.970 2.170 1.670 1.870 5.660 5.450
F Total J6-J7 Total (J5-J6 Total)+(J6-J7) 50 300 7.63 7.62 1.970 2.170 1.670 1.870 5.660 5.450
G J7-J8 6 50 300 7.62 7.64 2.170 2.370 1.870 2.070 5.450 5.270
G Total J7-J8 Total (J6-J7 Total)+(J7-J8) 50 300 7.62 7.64 2.170 2.370 1.870 2.070 5.450 5.270
H J8-J9 6 50 300 7.64 7.66 2.370 2.570 2.070 2.270 5.270 5.090
H Total J8-J9 Total (J7-J8 Total)+(J8-J9) 50 300 7.64 7.66 2.370 2.570 2.070 2.270 5.270 5.090
I J9-J10 10 50 300 7.66 7.64 2.570 2.770 2.270 2.470 5.090 4.870
I Total J9-J10 Total (J8-J9 Total)+(J9-J10) 50 300 7.66 7.64 2.570 2.770 2.270 2.470 5.090 4.870
J J10-J11 9 50 300 7.64 7.73 2.770 2.970 2.470 2.670 4.870 4.760
J Total J10-J11 Total (J9-J10 Total)+(J10-J11) 50 300 7.64 7.73 2.770 2.970 2.470 2.670 4.870 4.760
K J11-12 12 50 300 7.73 7.72 2.970 3.170 2.670 2.870 4.760 4.550
K Total J11-12 Total (J10-J11 Total)+(J11-J12) 50 300 7.73 7.72 2.970 3.170 2.670 2.870 4.760 4.550
L J12-J13 12 50 300 7.72 7.79 3.170 3.370 2.870 3.070 4.550 4.420
L Total J12-J13 Total (J11-12 Total)+(J12-J13) 50 300 7.72 7.79 3.170 3.370 2.870 3.070 4.550 4.420
 300
A1 J19-J20 3 25 300 7.77 7.77 0.950 1.050 0.650 0.750 6.820 6.720
B1 J20-J22 6 50 300 7.77 7.77 1.050 1.250 0.750 0.950 6.720 6.520
B1 Total J20-J22 Total (J19-J20)+(J20-J22) 50 300 7.77 7.77 1.050 1.250 0.750 0.950 6.720 6.520
C1 J21-J22 3 20 300 7.78 7.77 1.170 1.250 0.870 0.950 6.610 6.520
C2 J22-J23 6 50 300 7.77 7.69 1.250 1.450 0.950 1.150 6.520 6.240
C2 Total J22-J23 Total (J21-J22)+(J20-J22 Total) 50 300 7.77 7.69 1.250 1.450 0.950 1.150 6.520 6.240
C3 J23-J24 6 50 300 7.69 7.69 1.450 1.650 1.150 1.350 6.240 6.040
C3 Total J23-J24 Total (J22-J23 Total)+(J23-J24) 50 300 7.69 7.69 1.450 1.650 1.150 1.350 6.240 6.040
C4 J24-J25 1 31.49 300 7.69 7.85 1.650 1.776 1.350 1.476 6.040 5.914
C4 Total J24-J25 Total (J23-J24 Total)+(J24-J25) 31.49 300 7.69 7.85 1.650 1.776 1.350 1.476 6.040 5.914
C5 Total J25-J29 Total (J24-J25 Total) 31.88 300 7.85 7.76 1.776 1.903 1.476 1.603 6.074 5.857
D1 J26-J27 14 55 300 7.63 7.64 1.283 1.503 0.983 1.203 6.347 6.137
D2 J27-J28 12 50 300 7.64 7.64 1.503 1.703 1.203 1.403 6.137 5.937
D2 Total J27-J28 Total (J26-J27)+(J27-J28) 50 300 7.64 7.64 1.503 1.703 1.203 1.403 6.137 5.937
D3 J28-J29 6 50 300 7.64 7.76 1.703 1.903 1.403 1.603 5.937 5.857
D3 Total J28-J29 Total (J27-J28 Total)+(J28-J29) 50 300 7.64 7.76 1.703 1.903 1.403 1.603 5.937 5.857
D4 Total J29-J33 Total (J28-J29 Total)+(J25-J29 Total) 31.46 300 7.76 7.75 1.903 2.029 1.603 1.729 5.857 5.721
E1 J30-J31 14 55 300 7.6 7.69 1.409 1.629 1.109 1.329 6.191 6.061
E2 J31-J32 12 50 300 7.69 7.69 1.629 1.829 1.329 1.529 6.061 5.861
E2 Total J31-J32 Total (J30-J31)+(J31-J32) 50 300 7.69 7.69 1.629 1.829 1.329 1.529 6.061 5.861
E3 J32-J33 6 50 300 7.69 7.75 1.829 2.029 1.529 1.729 5.861 5.721
E3 Total J32-J33 Total (J31-J32 Total)+(J32-J33) 50 300 7.69 7.75 1.829 2.029 1.529 1.729 5.861 5.721
E4 Total J33-J37 Total (J32-J33 Total)+(J29-J33 Total) 30.8 300 7.75 7.74 2.029 2.153 1.729 1.853 5.721 5.587
F1 J34-J35 15 60 300 7.64 7.9 1.513 1.753 1.213 1.453 6.127 5.887
F2 J35-J36 12 50 300 7.9 7.9 1.753 1.953 1.453 1.653 6.147 5.687
F2 Total J35-J36 Total (J34-J35)+(J35-J36) 50 300 7.9 7.9 1.753 1.953 1.453 1.653 6.147 5.687
F3 J36-J37 6 50 300 7.9 7.74 1.953 2.153 1.653 1.853 5.947 5.587
F3 Total J36-J37 Total (J35-J36 Total)+(J36-J37) 50 300 7.9 7.74 1.953 2.153 1.653 1.853 5.947 5.587
F4 Total J37-J41 Total (J36-J37 Total)+(J33-J37 Total) 32.15 300 7.74 7.72 2.153 2.281 1.853 1.981 5.587 5.439
G1 J38-J39 15 60 300 7.63 7.81 1.641 1.881 1.341 1.581 5.989 5.929
G2 J39-J40 13 50 300 7.81 7.81 1.881 2.081 1.581 1.781 5.929 5.729
G2 Total J39-J40 Total (J38-J39)+(J39-J40) 50 300 7.81 7.81 1.881 2.081 1.581 1.781 5.929 5.729
G3 J40-J41 6 50 300 7.81 7.72 2.081 2.281 1.781 1.981 5.729 5.439
G3 Total J40-J41 Total (J39-J40 Total)+(J40-J41) 50 300 7.81 7.72 2.081 2.281 1.781 1.981 5.729 5.439
G4 Total J41-J45 Total (J40-J41 Total)+(J37-J41 Total) 30.74 300 7.72 7.68 2.281 2.404 1.981 2.104 5.439 5.316
 300
H1 J42-J43 15 60 300 7.61 7.7 0.950 1.190 0.650 0.890 6.660 6.510
H2 J43-J44 14 50 300 7.7 7.7 1.190 1.390 0.890 1.090 6.510 6.310
H2 Total J43-J44 Total (J42-J43)+(J43-J44) 50 300 7.7 7.7 1.190 1.390 0.890 1.090 6.510 6.310
H3 J44-J45 6 50 300 7.7 7.68 1.390 1.590 1.090 1.290 6.310 6.090
H3 Total J44-J45 Total (J43-J44 Total)+(J44-J45) 50 300 7.7 7.68 1.390 1.590 1.090 1.290 6.310 6.090
H4 J46-J45 2 22.13 300 7.61 7.68 1.501 1.590 1.201 1.290 6.109 6.090
I4 Total J45-J50 Total (J46-J45)+(J37-J41 Total)+(J44-J45 Total) 32.8 300 7.68 7.75 1.590 1.721 1.290 1.421 6.090 6.029
I1 J47-J48 16 60 300 7.62 7.68 1.081 1.321 0.781 1.021 6.539 6.359
I2 J48-J49 11 50 300 7.68 7.68 1.321 1.521 1.021 1.221 6.359 6.159
I2 Total J48-J49 Total (J47-J48)+(J48-J49) 50 300 7.68 7.68 1.321 1.521 1.021 1.221 6.359 6.159
I3 J49-J50 6 50 300 7.68 7.75 1.521 1.721 1.221 1.421 6.159 6.029
I3 Total J49-J50 Total (J48-J49 Total)+(J49-J50 Total) 50 300 7.68 7.75 1.521 1.721 1.221 1.421 6.159 6.029
J4 Total J50-J54 Total (J49-J50 Total)+(J45-J50 Total) 30.73 300 7.75 7.73 1.721 1.844 1.421 1.544 6.029 5.886
J1 J51-J52 14 60 300 7.68 7.7 1.204 1.444 0.904 1.144 6.476 6.256
J2 J52-J53 12 50 300 7.7 7.7 1.444 1.644 1.144 1.344 6.256 6.056
J2 Total J52-J53 Total (J51-J52)+(J52-J53) 50 300 7.7 7.7 1.444 1.644 1.144 1.344 6.256 6.056
J3 J53-J54 6 50 300 7.7 7.73 1.644 1.844 1.344 1.544 6.056 5.886
J3 Total J53-J54 Total (J52-J53 Total)+(J53-J54) 50 300 7.7 7.73 1.644 1.844 1.344 1.544 6.056 5.886
K4 Total J54-J58 Total (J53-J54 Total)+(J50-J54 Total) 32.81 300 7.73 7.74 1.844 1.975 1.544 1.675 5.886 5.765
K1 J55-J56 16 60 300 7.69 7.67 1.335 1.575 1.035 1.275 6.355 6.095
K2 J56-J57 11 50 300 7.67 7.67 1.575 1.775 1.275 1.475 6.095 5.895
K2 Total J56-J57 Total (J55-J56)+(J56-J57) 50 300 7.67 7.67 1.575 1.775 1.275 1.475 6.095 5.895
K3 J57-J58 6 50 300 7.67 7.74 1.775 1.975 1.475 1.675 5.895 5.765
K3 Total J57-J58 Total (J56-J57 Total)+(J57-J58) 50 300 7.67 7.74 1.775 1.975 1.475 1.675 5.895 5.765
L4 Total J58-J62 Total (J57-J58 Total)+(J54-J58 Total) 31.61 300 7.74 7.74 1.975 2.102 1.675 1.802 5.765 5.638
L1 J59-J60 16 60 300 7.66 7.7 1.462 1.702 1.162 1.402 6.198 5.998
L2 J60-J61 12 50 300 7.7 7.7 1.702 1.902 1.402 1.602 5.998 5.798
L2 Total J60-J61 Total (J59-J60)+(J60-J61) 50 300 7.7 7.7 1.702 1.902 1.402 1.602 5.998 5.798
L3 J61-J62 6 50 300 7.7 7.74 1.902 2.102 1.602 1.802 5.798 5.638
L3 Total J61-J62 Total (J60-J61 Total)+(J61-J62) 50 300 7.7 7.74 1.902 2.102 1.602 1.802 5.798 5.638
M4 Total J62-J66 Total (J61-J62 Total)+(J58-J62 Total) 30.88 300 7.74 7.73 2.102 2.225 1.802 1.925 5.638 5.505
M1 J63-J64 16 60 300 7.67 7.67 1.585 1.825 1.285 1.525 6.085 5.845
M2 J64-J65 12 50 300 7.67 7.67 1.825 2.025 1.525 1.725 5.845 5.645
M2 Total J64-J65 Total (J63-J64)+(J64-J65) 50 300 7.67 7.67 1.825 2.025 1.525 1.725 5.845 5.645
M3 J65-J66 4 50 300 7.67 7.73 2.025 2.225 1.725 1.925 5.645 5.505
M3 Total J65-J66 Total (J64-J65 Total)+(J65-J66) 50 300 7.67 7.73 2.025 2.225 1.725 1.925 5.645 5.505
N4 Total J66-J13 Total (J65-J66 Total)+(J62-J66 Total) 29.14 300 7.73 7.79 2.225 2.342 1.925 2.042 5.505 5.448
 300
R1 J67-J68 8 70 300 7.8 7.8 1.058 1.338 0.758 1.038 6.742 6.462
R2 J68-J69 11 50 300 7.8 7.61 1.338 1.538 1.038 1.238 6.462 6.072
R2 Total J68-J69 Total (J67-J68)+(J68-J69 Total) 50 300 7.8 7.61 1.338 1.538 1.038 1.238 6.462 6.072
R3 J69-J70 12 50 300 7.61 7.61 1.538 1.738 1.238 1.438 6.072 5.872
R3 Total J69-J70 Total (J68-J69 Total)+(J69-J70) 50 300 7.61 7.61 1.538 1.738 1.238 1.438 6.072 5.872
R4 J70-J71 10 34 300 7.61 7.71 1.738 1.874 1.438 1.574 5.872 5.836
R4 Total J70-J71 Total (J69-J70 Total)+(J70-J71) 34 300 7.61 7.71 1.738 1.874 1.438 1.574 5.872 5.836
R5 J71-J72 12 50 300 7.71 7.71 1.874 2.074 1.574 1.774 5.836 5.636
R5 Total J71-J72 Total (J70-J71 Total)+(J71-J72) 50 300 7.71 7.71 1.874 2.074 1.574 1.774 5.836 5.636
R6 J72-J73 12 50 300 7.71 7.88 2.074 2.274 1.774 1.974 5.636 5.606
R6 Total J72-J73 Total (J71-J72 Total)+(J72-J73) 50 300 7.71 7.88 2.074 2.274 1.774 1.974 5.636 5.606
R7 J73-J14 8 50 300 7.88 7.67 2.274 2.474 1.974 2.174 5.606 5.196
R7 Total J73-J14 Total (J72-J73 Total)+(J73-J74) 50 300 7.88 7.67 2.274 2.474 1.974 2.174 5.606 5.196
300
S1 J74-J75 16 70 300 7.6 7.6 1.146 1.426 0.846 1.126 6.454 6.174
S2 J75-J76 12 50 300 7.6 7.6 1.426 1.626 1.126 1.326 6.174 5.974
S2 Total J75-J76 Total (J74-J75)+(J75-J76) 50 300 7.6 7.6 1.426 1.626 1.126 1.326 6.174 5.974
S3 J76-J77 12 50 300 7.6 7.74 1.626 1.826 1.326 1.526 5.974 5.914
S3 Total J76-J77 Total (J75-J76 Total)+(J76-J77) 50 300 7.6 7.74 1.626 1.826 1.326 1.526 5.974 5.914
H5 J78-J77 2 22.41 300 7.61 7.74 1.736 1.826 1.436 1.526 5.874 5.914
H6 J79-J77 2 20.6 300 7.82 7.74 1.743 1.826 1.443 1.526 6.077 5.914
S4 J77-J80 12 42 300 7.74 7.69 1.826 1.994 1.526 1.694 5.914 5.696
S4 Total J77-J80 Total (J76-J77 Total)+(J78-J77)+(J79-J77)+(J77-J80) 42 300 7.74 7.69 1.826 1.994 1.526 1.694 5.914 5.696
S5 J80-J81 12 50 300 7.69 7.69 1.994 2.194 1.694 1.894 5.696 5.496
S5 Total J80-J81 Total (J77-J80 Total)+(J80-J81) 50 300 7.69 7.69 1.994 2.194 1.694 1.894 5.696 5.496
S6 J81-J82 12 50 300 7.69 7.82 2.194 2.394 1.894 2.094 5.496 5.426
S6 Total J81-J82 Total (J80-J81 Total)+(J81-J82) 50 300 7.69 7.82 2.194 2.394 1.894 2.094 5.496 5.426
S7 J82-J15 9 50 300 7.82 7.78 2.394 2.594 2.094 2.294 5.426 5.186
S7 Total J82-J15 Total (J81-J82 Total)+(J82-J15) 50 300 7.82 7.78 2.394 2.594 2.094 2.294 5.426 5.186
 Z1 J123-J124 10 45 300 7.65 7.65 0.950 1.130 0.650 0.830 6.700 6.520
Z2 J124-J125 12 50 300 7.65 7.72 1.130 1.330 0.830 1.030 6.520 6.390
Z2 Total J124-J125 Total (J123-J124)+(J124-J125) 50 300 7.65 7.72 1.130 1.330 0.830 1.030 6.520 6.390
Z3 J125-J126 12 50 300 7.72 7.72 1.330 1.530 1.030 1.230 6.390 6.190
Z3 Total J125-J126 Total (J124-J125 Total)+(J125-J126) 50 300 7.72 7.72 1.330 1.530 1.030 1.230 6.390 6.190
Z5 J128-J127 12 50 300 7.78 7.66 1.130 1.330 0.830 1.030 6.650 6.330
Z4 J127-J126 12 50 300 7.66 7.72 1.330 1.530 1.030 1.230 6.330 6.190
Z4 Total J127-J126 Total (J128-J127)+(J127-J126) 50 300 7.66 7.72 1.330 1.530 1.030 1.230 6.330 6.190
H12 Total J126-J120 (J127-J126 Total)+(J125-J126 Total) 30 300 7.72 7.7 1.530 1.650 1.230 1.350 6.190 6.050
Y1 J117-J118 10 45 300 7.64 7.64 1.070 1.250 0.770 0.950 6.570 6.390
Y2 J118-J119 12 50 300 7.64 7.7 1.250 1.450 0.950 1.150 6.390 6.250
Y2 Total J118-J119 Total (J117-J118)+(J118-J119) 50 300 7.64 7.7 1.250 1.450 0.950 1.150 6.390 6.250
Y3 J119-J120 12 50 300 7.7 7.7 1.450 1.650 1.150 1.350 6.250 6.050
Y3 Total J119-J120 Total (J118-J119 Total)+(J119-J120) 50 300 7.7 7.7 1.450 1.650 1.150 1.350 6.250 6.050
Y5 J122-J121 12 50 300 7.72 7.72 1.250 1.450 0.950 1.150 6.470 6.270
Y4 J121-J120 12 50 300 7.72 7.7 1.450 1.650 1.150 1.350 6.270 6.050
Y4 Total J121-J120 Total (J122-J121)+(J121-J120) 50 300 7.72 7.7 1.450 1.650 1.150 1.350 6.270 6.050
H11 Total J120-J114 Total (J121-J120 Total)+(J119-J120 Total)+(J126-J120 Total) 31 300 7.7 7.79 1.650 1.774 1.350 1.474 6.050 6.016
X1 J111-J112 10 45 300 7.66 7.66 1.194 1.374 0.894 1.074 6.466 6.286
X2 J112-J113 12 50 300 7.66 7.79 1.374 1.574 1.074 1.274 6.286 6.216
X2 Total J112-J113 Total (J111-J112)+(J112-J113) 50 300 7.66 7.79 1.374 1.574 1.074 1.274 6.286 6.216
X3 J113-J114 12 50 300 7.79 7.79 1.574 1.774 1.274 1.474 6.216 6.016
X3 Total J113-J114 Total (J112-J113 Total)+(J113-J114) 50 300 7.79 7.79 1.574 1.774 1.274 1.474 6.216 6.016
X5 J116-J115 12 50 300 7.86 7.81 1.374 1.574 1.074 1.274 6.486 6.236
X4 J115-J114 12 50 300 7.81 7.79 1.574 1.774 1.274 1.474 6.236 6.016
X4 Total J115-J114 Total (J116-J115)+(J115-J114) 50 300 7.81 7.79 1.574 1.774 1.274 1.474 6.236 6.016
H10 Total J114-J108 Total (J115-J114 Total)+(J113-J114 Total)+(J120-J114 Total) 32 300 7.79 7.83 1.774 1.902 1.474 1.602 6.016 5.928
W1 J105-J106 10 45 300 7.73 7.73 1.322 1.502 1.022 1.202 6.408 6.228
W2 J106-J107 12 50 300 7.73 7.83 1.502 1.702 1.202 1.402 6.228 6.128
W2 Total J106-J107 Total (J105-J106)+(J106-J107) 50 300 7.73 7.83 1.502 1.702 1.202 1.402 6.228 6.128
W3 J107-J108 12 50 300 7.83 7.83 1.702 1.902 1.402 1.602 6.128 5.928
W3 Total J107-J108 Total (J106-J107 Total)+(J107-J108) 50 300 7.83 7.83 1.702 1.902 1.402 1.602 6.128 5.928
W5 J110-J109 12 60 300 8.07 7.82 1.462 1.702 1.162 1.402 6.608 6.118
W4 J109-J108 12 50 300 7.82 7.83 1.702 1.902 1.402 1.602 6.118 5.928
W4 Total J109-J108 Total (J110-J109)+(J109-J108) 50 300 7.82 7.83 1.702 1.902 1.402 1.602 6.118 5.928
H9 Total J108-J101 Total (J109-J108 Total)+(J107-J108 Total)+(J114-J108 Total) 31 300 7.83 7.78 1.902 2.026 1.602 1.726 5.928 5.754
V1 J98-J99 10 45 300 7.61 7.61 1.446 1.626 1.146 1.326 6.164 5.984
V2 J99-J100 12 50 300 7.61 7.78 1.626 1.826 1.326 1.526 5.984 5.954
V2 Total J99-J100 Total (J98-J99)+(J99-J100) 50 300 7.61 7.78 1.626 1.826 1.326 1.526 5.984 5.954
V3 J100-J101 12 50 300 7.78 7.78 1.826 2.026 1.526 1.726 5.954 5.754
V3 Total J100-J101 Total (J99-J100 Total)+(J100-J101) 50 300 7.78 7.78 1.826 2.026 1.526 1.726 5.954 5.754
V5 J103-J102 12 55 300 8.01 7.74 1.606 1.826 1.306 1.526 6.404 5.914
V4 J102-J101 12 50 300 7.74 7.78 1.826 2.026 1.526 1.726 5.914 5.754
V4 Total J102-J101 Total (J103-J102)+(J102-J101) 50 300 7.74 7.78 1.826 2.026 1.526 1.726 5.914 5.754
H8 Total J101-J93 Total (J102-J101 Total)+(J100-J101 Total)+(J108-J101 Total) 31 300 7.78 7.83 2.026 2.150 1.726 1.850 5.754 5.680
U1 J90-J91 10 45 300 7.63 7.63 1.570 1.750 1.270 1.450 6.060 5.880
U2 J91-J92 12 50 300 7.63 7.83 1.750 1.950 1.450 1.650 5.880 5.880
U2 Total J91-J92 Total (J90-J91)+(J91-J92) 50 300 7.63 7.83 1.750 1.950 1.450 1.650 5.880 5.880
U3 J92-J93 12 50 300 7.83 7.83 1.950 2.150 1.650 1.850 5.880 5.680
U3 Total J92-J93 Total (J91-J92 Total)+(J92-J93) 50 300 7.83 7.83 1.950 2.150 1.650 1.850 5.880 5.680
U5 J95-J94 10 40 300 7.92 7.88 1.790 1.950 1.490 1.650 6.130 5.930
U4 J94-J93 12 50 300 7.88 7.83 1.950 2.150 1.650 1.850 5.930 5.680
U4 Total J94-J93 Total (J95-J94)+(J94-J93) 50 300 7.88 7.83 1.950 2.150 1.650 1.850 5.930 5.680
H7 Total J93-J86 Total (J94-J93 Total)+(J92-J93 Total)+(J101-J93 Total) 33 300 7.83 7.82 2.150 2.282 1.850 1.982 5.680 5.538
T1 J83-J84 10 45 300 7.77 7.77 1.702 1.882 1.402 1.582 6.068 5.888
T2 J84-J85 12 50 300 7.77 7.82 1.882 2.082 1.582 1.782 5.888 5.738
T2 Total J84-J85 Total (J83-J84)+(J84-J85) 50 300 7.77 7.82 1.882 2.082 1.582 1.782 5.888 5.738
T3 J85-J86 12 50 300 7.82 7.82 2.082 2.282 1.782 1.982 5.738 5.538
T3 Total J85-J86 Total (J84-J85 Total)+(J85-J86) 50 300 7.82 7.82 2.082 2.282 1.782 1.982 5.738 5.538
T4 J86-J87 12 50 300 7.82 7.83 2.282 2.482 1.982 2.182 5.538 5.348
T4 Total J86-J87 Total (J85-J86 Total)+(J86-J87)+(J93-J86 Total) 50 300 7.82 7.83 2.282 2.482 1.982 2.182 5.538 5.348
T5 J87-J88 12 50 300 7.83 7.81 2.482 2.682 2.182 2.382 5.348 5.128
T5 Total J87-J88 Total (J86-J87 Total)+(J87-J88) 50 300 7.83 7.81 2.482 2.682 2.182 2.382 5.348 5.128
P2 J104-J96 16 65 300 8.08 7.92 2.294 2.554 1.994 2.254 5.786 5.366
P3 J96-J88 8 32 300 7.92 7.81 2.554 2.682 2.254 2.382 5.366 5.128
P3 Total J96-J88 Total (J104-J96)+(J96-J88) 32 300 7.92 7.81 2.554 2.682 2.254 2.382 5.366 5.128
T6 J88-J89 14 60 300 7.81 7.82 2.682 2.922 2.382 2.622 5.128 4.898
T6 Total J88-J89 Total (J88-J89)+(J96-J88 Total)+(J87-J88 Total) 60 300 7.81 7.82 2.682 2.922 2.382 2.622 5.128 4.898
P1 J97-J89 12 62 300 7.74 7.82 2.674 2.922 2.374 2.622 5.066 4.898
T7 J89-J16 12 53 300 7.82 7.86 2.922 3.134 2.622 2.834 4.898 4.726
T7 Total J89-J16 Total (J97-J89)+(J89-J16)+(J88-J89 Total) 53 300 7.82 7.86 2.922 3.134 2.622 2.834 4.898 4.726

M J13-J14 Total (J12-J13 Total)+(J66-J13 Total) 33 300 7.79 7.67 2.342 2.474 2.042 2.174 5.448 5.196
N J14-J15 Total (J13-J14 Total)+(J73-J14 Total) 30 300 7.67 7.78 2.474 2.594 2.174 2.294 5.196 5.186
O J15-J16 Total (J14-J15 Total)+(J82-J15 Total) 34 300 7.78 7.86 2.594 2.730 2.294 2.430 5.186 5.130
P J16-J17 Total (J15-J16 Total)+(J89-J16 Total) 40 300 7.86 7.86 2.730 2.890 2.430 2.590 5.130 4.970
Q J17-J18 Total J16-J17 Total 33 300 7.86 7.91 2.890 3.022 2.590 2.722 4.970 4.888