Kurva S

STANDART HARGA SATUAN BARANG
NO NAMA SATUAN BAHAN SAT KODE HARGA SAT. KETERANGAN

HARGA SAT.
NORMAL ( Rp ) NORMAL ( Rp )
BAHAN LOKAL
1 Batu bulat sungai M3 M. 020 A 85,000 ###
2 Batu belah 10 - 15 / 15 - 20 Cm M3 M. 020 100,000 ###
3 Batu pecah 5 - 7 Cm M3 M. 022 100,000 ###
4 Batu pecah 3 - 5 Cm M3 M. 023 100,000 ###
5 Batu koral pecah 2 - 3 Cm M3 M. 024 95,000 ###
6 Batu koral pecah 1 - 2 Cm M3 M. 025 125,000 ###
7 Batu koral pecah 0,5 - 1 Cm M3 M. 026 125,000 ###
8 Pasir urug / timbunan M3 M. 040 75,000 ###
9 Pasir beton / pasir pasang M3 M. 041 121,000 ###
10 Sirtu M3 M. 042 85,000 ###
11 Grosok / kerikil bulat M3 M. 043 80,000 ###
12 Tanah urug M3 M. 044 56,000 ###
13 Timbunan pilihan ( sirtu klas B ) M3 M. 050 63,800 ###
14 Batu merah Bj M. 188 450 ###
15 Semen merah M3 M. 080 C 115,000 ###
16 Batu Pecah Mesin 2 - 3 Cm M3 M. 024 A 130,000 ###
17 Batu Pecah Mesin 1 - 2 Cm M3 M. 025 A 115,000 ###
18 Batu Pecah Mesin 0.5 - 1 Cm M3 M. 026 A 141,350 ###
BAHAN NON LOKAL #

1 Beton Alur Cetak M2 71,500 ###
2 Batu ampyang Kg 96,800 ###
KAPUR #
1 Kapur bubuk Zak M. 081 9,680 ###
2 Gamping Kg M. 081 A 990 ###
3 Kapur bubuk M3 M. 081 B 405,900 ###
KAYU #
1 Kayu kanper papan Slimar 4/20, 4/30, 4/30 x 4 M3 - 9,000,000 ###

2 Kayu meranti papan 2/20, 3/30, 3/30 x 4 M' M3 - 4,000,000 ###
3 Kayu meranti usuk 5/7, 4/6 x 4 M' M3 - 3,600,000 ###
4 Kayu begisting M3 M. 180 2,300,000 ###
5 Kayu gelam diameter 8 - 10 cm p = 4 m btg 12,650 ###
6 List Kayu Kamper 2,5 x 1 cm btg 14,000 ###
GORONG - GORONG #
1 Buis beton U 20 Bh 21,000 ###
2 Buis beton U 40 x 100 Bh 35,000 ###
###
Daftar Harga Satuan Bahan dan Upah Kota Malang 1

###
3 Paving stone K. 225 M2 M. 186 45,000 ###
PORTLAND CEMENT (PC) ###
1 Semen 50 Kg Ex Gresik Zak M. 080 55,000 ###
2 Semen 40 Kg Ex Gresik Zak M. 080 A 49,000 ###
3 Semen putih / warna 40 kg Zak M. 080 B 65,000 ###
4 Calsium kg - 825 ###
PAKU ###
1 Paku reng / papan Kg 18,590 ###
2 Paku usuk Kg 18,590 ###
3 Paku eternit Kg 22,330 ###
4 Baut kail / kait Stel 10,780 ###
5 Angker kusyn / paku dook Kg 4,000 ###
6 Paku seng / sumbat Kg 24,750 ###
7 Mur-Baut baja 3/8" x 3/4" bh 1,000 ###
8 Mur-Baut baja 5/8" x 1 1/2" bh M. 163 3,000 ###
9 Paku skrup Bh 680 ###
10 Skrup Bj 440 ###
KAWAT ###
1 Bendrat / kawat beton Kg M. 168 14,000 ###
BESI , BAJA & ALUMUNIUM ###
1 Besi Beton ( polos ) Kg M. 167 9,500 ###

2 Besi Beton ( ulir ) Kg 9,500 ###
3 Besi beugel klem Stell 13,500 ###
4 Besi klem kuda-kuda Stell 15,000 ###
5 Besi baja profil WF 200 mm Kg 14,000 ###
6 Besi baja profil WF 200 mm s/d 400 mm Kg 15,000 ###
7 Besi baja profil WF 400 mm s/d 500 mm Kg 16,000 ###
8 BesiSiku 75.75.12 Kg 11,000 ###
9 Besi pelat strip Kg 10,000 ###
10 Elektrode Baja Kg 15,000 ###
11 Kawel Uk. 3" Bh 11,770 ###
12 Kawel Uk. 2" Bh 7,480 ###
13 Kawel Uk 1 1/2 " Bh 4,510 ###
14 Klem sadle Uk. 2 x 3/4 " Bh 2,310 ###
15 Besi siku uk. 6 x 6 M' 20,000 ###
16 Kusen Aluminium M' 168,000 ###
17 Slimar Daun Alumunium M1 165,000 ###
18 Pintu PVC Bh 310,000 ###
19 Talang PVC Biasa 4 m' Ljr 40,000 ###
20 Talang PVC ex Maspion Ljr 80,000 ###
21 Besi Hollow 50x50x7 ljr 75,000 ###
###

###
25 Besi Siku kg 9,000 ###
26 Plat Berpori tebal 12 mm m2 200,000 ###
27 Sewa Welding Set hari 33,000 ###
SENG ###
1 Seng BJLS 30 ( 80 X 300 Cm ) gelombang Lbr 100,320 ###
2 Seng BJLS 30 ( 80 x 180 Cm ) gelombang Lbr 70,620 ###
3 Seng talang BJLS 30 Lbr 60 Cm M1 25,740 ###
4 Metal Deck 0,35 mm type Cliplock M2 95,000 ###
5 Bubung Metal Deck 0,3 mm M1 49,009 ###
TRIPLEK ###
1 Triplek 122 x 244 x 4 mm Lbr 74,250 ###
2 Triplek 90 x 210 x 4 mm Lbr 49,500 ###
3 Triplek 122 x 244 x 12 mm Lbr 193,600 ###
4 Triplek 122 x 244 x 20 mm Lbr 244,750 ###
5 Triplek Mika 3 mm Lbr 71,830 ###
KACA ###
1 Kaca bening 3 mm M2 50,000 ###
2 Kaca 5 mm Rayben M2 70,400 ###
3 Kaca 8 mm Rayben M2 135,000 ###
4 Kaca 12 mm Rayban Tempered M2 220,000 ###
5 Glass blok polos Bh 26,180 ###
6 Kaca cermin 5 mm M2 61,930 ###
ALAT PENGGANTUNG & KUNCI ###
1 Kunci pintu Bh 70,000 ###
2 Kunci pintu istimewa / steinless steel set 410,000 ###
3 Grendel tanam pintu Bh 50,000 ###
4 Grendel jendela Bh 7,000 ###
5 Engsel nylon pintu Set 13,000 ###
6 Engsel nylon jendela Set 9,000 ###
7 Hak angin biasa Bh 13,500 ###
8 Daunan naco Daun 10,000 ###
9 Handle pintu kuputarung set 31,000 ###
10 Handle pintu kuputarung dari steinless steel set 236,500 ###
11 Engsel Pintu Kaca set 533,500 ###
TEGEL & KERAMIK ###
1 Keramik dinding 20/25 Cm warna M2 46,000 ###
2 Keramik dinding 20/25 Cm motif M2 50,000 ###
3 Keramik lantai KM 20/20 Cm warna M2 40,000 ###
4 Keramik 30/30 Cm warna polos putih M2 45,000 ###
5 Keramik 30/30 Cm warna / gelap M2 43,835 ###
6 Keramik 30/30 Cm warna / motif M2 43,340 ###
7 Keramik 40/40 Cm warna polos M2 44,000 ###
8 Keramik Cutting 40/40 Cm warna / motif M2 97,900 ###
9 List keramik uk. 6 x 20 Cm Bh 5,995 ###
10 List keramik uk. 10x 25m motif Bh 13,750 ###
###

###
11 Keramik kuku macan polos Bh 1,375 ###

12 Keramik kuku macan motif / warna Bh 1,650 ###
13 Tegel abu-abu uk 20/20 cm M2 29,700 ###
14 Keramik Cutting Dinding 25/33 Cm motif M2 102,300 ###
15 Keramik dinding 20/20 Cm warna M2 63,140 ###
16 Kanstin jadi K 225 t = 12 cm, L=50 cm, h = 30 Bh 18,590 ###
17 Batu Granite Uk. 40 x 40 M2 208,780 ###
18 Batu Granite Uk. 50 x 50 M2 243,540 ###
CAT KAYU & CAT TEMBOK ###
1 Cat tembok ex Decolith Gln 55,000 ###
2 Cat tembok ex Dulux ICI Gln 215,000 ###
3 Cat tembok ex Mowilex Gln 100,000 ###
4 Cat Duco / mobil Kg 100,000 ###
5 Cat halus (ex Emco ) Kg 52,360 ###
6 Cat biru (ex Emco ) Kg 45,100 ###
7 Cat putih ( ex Emco ) Kg 45,100 ###
8 Cat halus ( ex Mowilex ) Kg 84,700 ###
9 Epoxy Kg 94,600 ###
10 Meni kayu Kg 18,590 ###
11 Meni besi Kg 18,590 ###
12 Minyak cat Ltr 18,590 ###
13 Thinner A Ltr 21,890 ###
14 Ter / minyak bekisting Ltr M. 182 14,850 ###
15 Plameur tembok Gln 26,180 ###
16 Plameur kayu Kg 18,590 ###
17 Coating Batu Alam ltr 60,500 ###
18 Dempul Kg 29,700 ###
19 Coumpond kaleng 39,600 ###
LEM ###
1 Lem kayu ex rajawali Kg 11,220 ###
2 Lem PVC bh 31,570 ###
POLITURAN ###
1 Cherlagh Kg 85,030 ###
2 Spirtus Ltr 10,560 ###
3 Kertas gosok air Lbr 3,300 ###
4 Kertas gosok biasa Lbr 4,400 ###
5 Alang-alang / Saput ikat 1,540 ###
6 Kuas 3" Bh 8,250 ###
7 Kuas 4" Bh 11,000 ###
8 Selang plastik 1/2 " roll 385,000 ###
9 Selang plastik 5/8 " roll 495,000 ###
10 Kuas Bh 14,300 ###
LISTRIK ###
1 Stop kontak ex VIMAR Bh 20,460 ###
2 Stop kontak ex BROCO Bh 16,390 ###
###

###
3 Stop kontak ganda ex VIMAR Bh 24,310 ###

4 Stop kontak ganda ex BROCO Bh 19,580 ###
5 Saklar engkel ex VIMAR Bh 13,310 ###
6 SakLar ganda ex VIMAR Bh 17,710 ###
7 Saklar engkel ex BROCO Bh 12,980 ###
8 Saklar ganda ex BROCO Bh 15,510 ###
9 Sekering otomatis Bh 68,090 ###
10 Sekering biasa Bh 9,350 ###
11 Box sekering tanam Bh 31,020 ###
12 Box sekering biasa Bh 18,590 ###
13 Lampu TL 2 x 20 watt lengkap Bh 172,700 ###
14 Lampu TL 40 watt lengkap Bh 121,000 ###
15 Lampu TL tabung 2 x 40 watt lengkap Bh 239,580 ###
16 Lampu PL lilin 11 watt Bh 27,500 ###
17 Lampu PL lilin 18 watt Bh 34,650 ###
18 Pas. Titik lampu (instlasi + assesoris) Ttk 192,500 ###
19 Pas. Stop kontak (instalasi + assesoris) Ttk 147,290 ###
20 Fiting tempel merk ex BROCO Bh 9,350 ###
21 Pipa listrik Ljr 4,400 ###
22 Fitting down light Bh 86,020 ###
23 Lampu Halogen 300 watt Bh 313,500 ###
24 Pompa air 1 pk ex grundfos Unit 3,403,180 ###
25 Air Conditioner /AC ex LG 1 pk Bh 3,239,500 ###
26 Pompa air bersih kap 40 lpm head 30 m Unit 4,840,000 ###
27 Exhaustfan 10" untuk Dinding ex Maspion bh 374,000 ###
28 Exhaustfan 8" untuk Plafond ex Maspion bh 181,500 ###
29 Pipa Spitzen tembaga 3/4" bh 861,300 ###
30 Kawat BC 6 mm2 m1 107,250 ###
31 Kabel NYY 4 x (1x150mm2) m 728,640 ###
32 Kabel NYY 4 x 50 mm2 m 226,435 ###
33 Kabel NYY 4 x 25 mm2 m 146,740 ###
34 Kabel NYY 4 x 35 mm2 m 184,800 ###
35 Kabel NYY 4 x 10 mm2 m 56,293 ###
36 Kabel NYY 4 x 6 mm2 m 37,318 ###
37 Panel MDP Lengkap unit 14,610,750 ###
38 Panel PP 1 unit 6,675,405 ###
39 Panel PP 2 unit 5,578,650 ###
40 Panel PP 3 unit 6,211,150 ###
41 P- Lab Limbah unit 4,523,640 ###
42 P- Lab DPK unit 4,839,890 ###
43 P- Lab KM unit 5,472,390 ###
44 P- Lab AQ unit 5,127,045 ###
45 P- Lab BLR unit 5,127,045 ###
46 P- Lab OTK unit 5,127,045 ###
###

###
47 P- Lab T&RP unit 4,326,300 ###
48 P- Lab K3 unit 4,889,225 ###
49 P- INS unit 5,808,880 ###
50 P- Lab. KON unit 4,741,220 ###
51 P- Lab. MIK unit 4,741,220 ###
52 P- Lab. EN unit 4,741,220 ###
53 P- Lab. BIO unit 4,741,220 ###
54 P- Lab. RI unit 4,741,220 ###
SANITAIR ###
1 Kloset jongkok ex INA Bh 105,050 ###
2 Kloset jongkok ex TOTO Bh 170,500 ###
3 Kloset jongkok ex KIA Bh 75,240 ###
4 Kloset duduk ex TOTO lengkap Bh 1,375,000 ###
5 Kloset duduk ex INA lengkap Bh 1,608,750 ###
6 Floor Drain Logam Bh 55,770 ###
7 Floor Drain Biasa Bh 24,860 ###
8 Afour bak mandi logam Bh 29,700 ###
9 Afour bak mandi standart Bh 7,480 ###
10 Bath up ex INA lengkap Unit 1,767,150 ###
11 Tempat sabun Bh 29,480 ###
12 Kran air 1/2" ex AVE Bh 23,540 ###
13 Kran air 1/2" ex SAN El Bh 139,260 ###
14 Kran air 3/4" ex SAN-EI Bh 139,260 ###
15 Kran air 1 1/2" standart Bh 27,940 ###
16 Kran air 1/2" standartI Bh 16,170 ###
17 Stop kran 3/4 " ex AVE Bh 41,800 ###
18 Stop kran 3/4 " ex SAN EI Bh 111,430 ###
19 Stop kran standart Bh 29,260 ###
20 Wastafel lengkap ex INA Unit 441,870 ###
21 Tangki air fiberglass 1000 ltr 1 Unit 1,325,390 ###
24 Pipa GI 1/2" medium B panjang 6 m Ljr 168,630 ###
25 Pipa GI 3/4 " medium B panjang 6 m Ljr 213,070 ###
26 Pipa GI 1 " medium B panjang 6 m Ljr 237,600 ###
27 Pipa GI 1 1/4" medium B panjang 6 m Ljr 263,340 ###
28 Pipa GI 1 1/2 " medium B panjang 6 m Ljr 296,340 ###
30 Pipa GI 2 1/2 " medium B panjang 6 m Ljr 444,180 ###
33 Pipa PVC SNI - AW 1/2" panj 4 m Ljr 24,750 ###
34 Pipa PVC SNI - AW 3/4" panj 4 m Ljr 31,020 ###
35 Pipa PVC SNI - AW 1" panj 4 m Ljr 31,240 ###
###

###
36 Pipa PVC SNI - AW 1 1/2" panj 4 m Ljr 46,970 ###
41 Seal tape bh 1,870 ###
42 Flen las uk. 3 " Bj 66,990 ###
43 Titik las Titik 4,730 ###
44 Talang PVC 5" panjang 6 m Type AW ljr 613,773 ###
45 Klem PVC bh 1,375 ###
46 Tee PVC 2" ke 4" type D bh 13,750 ###
ASBES & GYPSUM ###
1 Asbes gelombang ex Gresik 300 x 80 cm Lbr 55,110 ###
2 Asbes gelombang ex Gresik 300 x 1,05 cm Lbr 77,220 ###
6 Asbes gelombang biasa 300 x 80 cm Lbr 46,420 ###
10 Bubung asbes gel. ex Gresik Stel 24,750 ###
11 Bubung asbes gel. ex biasa Stel 18,590 ###
12 Eternit ex Gresik Bh 11,550 ###
13 Eternit ex Mico Bh 9,350 ###
14 Eternit ex biasa Bh 7,480 ###
15 Gypsum board uk. 1.20 x 2.40 Lbr 66,880 ###
16 List gypsum M' 22,330 ###
17 Sceceriner M2 66,880 ###
18 Policarbonat M2 158,950 ###
19 Calciboard tebal 4 mm (1,2 x 2,4 m ) M2 50,160 ###
LAIN-LAIN ###
1 Gedek M2 18,590 ###
2 Bambu Ljr 25,850 ###
3 Tali ijuk M2 6,490 ###
4 Rumput tabal M2 4,180 ###
5 Rumput taman M2 11,220 ###
6 Aspalt bitumen kg 8,800 ###
7 Aspalt curah kg 7,260 ###
8 Aspalt buton kg 857,120 ###
9 Minyak tanah ltr 4,180 ###
10 Solar ltr 4,950 ###
11 Bensin Premium ltr 4,950 ###
12 Minyak pelumas ltr 29,480 ###
13 Pesawat ukur bh/hr 86,680 ###
14 Meteran bh 185,680 ###
###

###
15 Palu/bodem bh 86,680 ###
16 Timbris bh 31,020 ###
17 Ganco bh 49,500 ###
18 Kranjang bh 15,510 ###
19 Kereta dorong bh/hr 18,590 ###
20 Molen bh/hr 185,680 ###
21 Ember bh 18,590 ###
22 Kotak Adukan bh 43,340 ###
23 Cetok bh 13,750 ###
24 Kuas bh 16,500 ###
25 Pisau Besar bh 31,020 ###
26 Kasut kayu bh 11,220 ###
27 Tang pemotong kawat bh 22,000 ###
28 Pengering dengan pompa per hr 185,680 ###
29 Pemadat timb ( vibro roller/stamper ) unit/m3 104,500 ###
30 Gergaji bh 31,020 ###
31 Jack hammer bh/hr 154,770 ###
32 Tusuk bambu bh 220 ###
33 Kunci bengko tulangan bh 13,640 ###
34 Tampar m1 19,800 ###
35 Ijuk kg 6,490 ###
36 Linggis bh 66,000 ###
37 Vibrator beton unit/hr 142,340 ###
38 Gunting pemotong baja bh 49,500 ###
39 Rel Alumunium m1 140,855 ###
40 Granit Alam tebal 2 cm lebar 60 cm m2 708,950 ###
41 Pipa Kotak 4/4 ljr 214,500 ###
42 Twin Lite m2 247,500 ###
43 Finising Duco sampai dengan Compon m2 146,960 ###
44 Stiker Kaca Sandblast M2 43,450 ###
45 Water Proofing m2 82,500 ###
46 Bak Cuci berbahan porselin lengkap 55 cm Set 935,000 ###
47 Bak Cuci berbahan porselin lengkap 45 cm Set 1,925,000 ###
48 Tangga Putar besi 160 cm t = 420cm Unit 6,105,000 ###
49 Zink bh 259,930 ###
50 Fire extinguisher Dry Powder 5 kg Appron bh 3,584,790 ###
51 Panel Alucubon m2 819,500 ###
DAFTAR HARGA SATUAN UPAH TENAGA KERJA

NO NAMA PERSONIL SAT KODE UPAH / HARI KETERANGAN
UPAH / HARI
( Rp. ) ( Rp. )
1 Mandor Lapangan Hr L.061 50,000 ###
2 Kepala Tukang Hr L. 073 47,500 ###
3 Tukang Hr L. 079 40,000 ###
4 Pembantu Tukang / pekerja terlatih Hr 30,000 ###
5 Pekerja terlatih Hr 35,200 ###
6 Pekerja agak terlatih Hr 33,000 ###
7 Pekerja Hr L.101 33,000 ###
8 Juru ukur unt pemb sarana pengairan Hr - 88,000 ###
9 Juru ukur unt pemb sarana air bersih Hr - 49,500 ###
10 Mekanik Hr - 55,000 ###
11 Pembantu mekanik Hr - 35,200 ###
12 Operator terlatih Hr - 44,000 ###
13 Operator tak terlatih Hr - 33,000 ###
14 Pembantu operator Hr - 35,200 ###
15 Supir material / truk Hr - 44,000 ###
16 Supir personil Hr - 38,500 ###
17 Pembantu supir / kernet Hr - 35,200 ###
18 Penganyam Hr 33,000 ###

ANALISA HARGA SATUAN BAHAN DAN UPAH
NO. JENIS PEKERJAAN KOEF. SAT. HARGA JUMLAH HARGA SAT.

(Rp.) (Rp.) (Rp.)
(1) (2) (3) (4) (5) (6) (7)
I. PEKERJAAN PERSIAPAN
1 1 m' Pas. Bouwplank
a. Bahan
- Kayu 5/7 (Meranti) 0.012 m3 3,600,000.00 43,200.00
- Paku 0.020 kg 18,590.00 371.80
- Kayu papan 3/20 (Meranti) 0.007 m3 4,000,000.00 28,000.00
71,571.80
b. Tenaga
- Pekerja 0.100 org/hr 33,000.00 3,300.00
- Tukang kayu 0.100 org/hr 40,000.00 4,000.00
- Kepala tukang 0.010 org/hr 47,500.00 475.00
- Mandor 0.005 org/hr 50,000.00 250.00
8,025.00
1 m' Pas. Bouwplank Sub Total 79,596.80
2 1 m2 Pek. Pembuatan Direksi Keet

a. Bahan
- Kayu hutan 6/12 x 4 m 0.025 m3 3,600,000.00 90,000.00
- Triplex 4 mm 1.250 lbr 74,250.00 92,812.50
- Paku 0.300 kg 18,590.00 5,577.00
- Paku Payung 0.050 kg 24,750.00 1,237.50
- Bata Merah 30.000 bh 450.00 13,500.00
- Jendela Nako 0.600 bh 10,000.00 6,000.00
- Semen / PC 50 kg 0.300 zak 55,000.00 16,500.00
- Pasir 0.200 m3 121,000.00 24,200.00
- Koral beton 0.100 m3 125,000.00 12,500.00
- Kaca Polos 3 mm 0.080 m2 50,000.00 4,000.00
- Kunci Tanam 0.050 bh 70,000.00 3,500.00
- Seng gelombang BJLS 30 1.500 lbr 100,320.00 150,480.00
420,307.00
b. Tenaga
- Pekerja 2.000 org/hr 33,000.00 66,000.00
- Tukang batu 1.000 org/hr 40,000.00 40,000.00
- Kepala tukang 0.300 org/hr 47,500.00 14,250.00
- Mandor 0.050 org/hr 50,000.00 2,500.00
202,750.00
1 m2 Pek. Pembuatan Direksi Kietch Sub Total 623,057.00
3 1 m2 Pek. Pembersihan
a. Tenaga
- Pekerja 0.100 org/hr 33,000.00 3,300.00
- Mandor 0.050 org/hr 50,000.00 2,500.00
5,800.00
1 m2 Pek. Pembersihan Sub Total 5,800.00
4 1 m2 Pembuatan Bak Adukan ( 40 x 50 x 20 )

a. Bahan
- Kayu 5/7 (Meranti) 0.010 m3 3,600,000.00 36,000.00
- Paku 0.080 kg 18,590.00 1,487.20
- Kayu papan 3/20 (Meranti) 0.034 m3 4,000,000.00 136,000.00
173,487.20
b. Tenaga
- Mandor 0.002 org/hr 50,000.00 75.00
12,075.00
1 m2 Pembuatan Bak Adukan Sub Total 185,562.20
II. PEKERJAAN TANAH

1 1 m3 Galian tanah biasa sedalam 1 meter
a. Tenaga
- Pekerja 0.400 org/hr 33,000.00 13,200.00
- Mandor 0.040 org/hr 50,000.00 2,000.00
15,200.00
1 m3 Galian tanah biasa sedalam 1 meter Sub Total 15,200.00
Analisa Harga Satuan Bahan dan Upah Kota Malang 10

a. Tenaga
- Pekerja 0.526 org/hr 33,000.00 17,358.00
- Mandor 0.052 org/hr 50,000.00 2,600.00
19,958.00

a. Tenaga
- Pekerja 0.735 org/hr 33,000.00 24,255.00
- Mandor 0.073 org/hr 50,000.00 3,650.00
27,905.00
4 1 m3 Galian tanah keras sedalam 1 meter

a. Tenaga
- Pekerja 0.625 org/hr 33,000.00 20,625.00
- Mandor 0.062 org/hr 50,000.00 3,100.00
23,725.00
1 m3 Galian tanah keras sedalam 1 meter Sub Total 23,725.00
5 1 m3 Galian tanah cadas sedalam 1 meter

a. Tenaga
- Pekerja 1.250 org/hr 33,000.00 41,250.00
- Mandor 0.125 org/hr 50,000.00 6,250.00
47,500.00
1 m3 Galian tanah cadas sedalam 1 meter Sub Total 47,500.00
6 1 m3 Galian tanah lumpur sedalam 1 meter

a. Tenaga
- Pekerja 0.823 org/hr 33,000.00 27,159.00
- Mandor 0.083 org/hr 50,000.00 4,150.00
31,309.00
1 m3 Galian tanah lumpur sedalam 1 m Sub Total 31,309.00
7 1 m3 Pembuangan tanah sejauh 150 meter

a. Tenaga
- Pekerja 0.516 org/hr 33,000.00 17,028.00
- Mandor 0.050 org/hr 50,000.00 2,500.00
19,528.00
1 m3 Pembuangan tanah sejauh 150 m Sub Total 19,528.00
8 1 m3 Urugan kembali
a. Tenaga
- Pekerja 0.192 org/hr 33,000.00 6,336.00
- Mandor 0.019 org/hr 50,000.00 950.00
7,286.00
1 m3 Urugan kembali Sub Total 7,286.00
9 1 m3 Pemadatan tanah
a. Tenaga
- Pekerja 0.500 org/hr 33,000.00 16,500.00
- Mandor 0.050 org/hr 50,000.00 2,500.00
19,000.00
1 m3 Pemadatan tanah Sub Total 19,000.00
10 1 m3 Urugan pasir
a. Bahan
- Pasir urug 1.200 m3 75,000.00 90,000.00
90,000.00
b. Tenaga
- Pekerja 0.300 org/hr 33,000.00 9,900.00
- Mandor 0.010 org/hr 50,000.00 500.00
10,400.00
1 m3 Urugan pasir Sub Total 100,400.00
11 1 m3 Urugan tanah baru dipadatkan

a. Bahan
- Tanah urug 1.200 m3 56,000.00 67,200.00

67,200.00
b. Tenaga
- Pekerja 0.300 org/hr 33,000.00 9,900.00
- Mandor 0.010 org/hr 50,000.00 500.00
10,400.00
1 m3 Urugan tanah baru dipadatkan Sub Total 77,600.00
12 1 m3 Urugan sirtu
a. Bahan
- Sirtu 1.200 m3 85,000.00 102,000.00
102,000.00
b. Tenaga
- Pekerja 0.250 org/hr 33,000.00 8,250.00
- Mandor 0.025 org/hr 50,000.00 1,250.00
9,500.00
1 m3 Urugan sirtu Sub Total 111,500.00
13 1 m2 Gebalan rumput
a. Bahan
- Gebalan rumput (lempeng tempel) 1.000 m2 4,180.00 4,180.00
4,180.00
b. Tenaga
- Pekerja 0.100 org/hr 33,000.00 3,300.00
- Mandor 0.010 org/hr 50,000.00 500.00
3,800.00
1 m2 Gebalan rumput Sub Total 7,980.00
14 1 m3 Lapisan pudel, 1 Kp : 7 Ps
a. Bahan
- Kapur bubuk 3.680 zak 9,680.00 35,622.40
- Pasir urug 1.000 m3 75,000.00 75,000.00
110,622.40
b. Tenaga
- Pekerja 0.833 org/hr 33,000.00 27,489.00
- Tukang 0.416 org/hr 40,000.00 16,640.00
- Mandor 0.083 org/hr 50,000.00 4,150.00

50,179.00
1 m3 Lapisan pudel, 1 Kp : 7 Ps Sub Total 160,801.40
15 1 m3 Tebaran kerikil
a. Bahan
- Kerikil bulat 1.200 m3 80,000.00 96,000.00
96,000.00
b. Tenaga
- Pekerja 0.350 org/hr 33,000.00 11,550.00
- Mandor 0.035 org/hr 50,000.00 1,750.00

13,300.00
1 m3 Tebaran kerikil Sub Total 109,300.00

Dibulatkan 109,300.00

III. PEKERJAAN PASANGAN DAN PLESTERAN
1 1 m3 Pas. Pondasi batu kali, 1 Pc : 5 Ps
a. Bahan
- Batu kali 1.100 m3 100,000.00 110,000.00
- Semen / PC 2.720 zak 55,000.00 149,600.00
- Pasir pasang 0.544 m3 121,000.00 65,824.00
325,424.00
b. Tenaga
- Pekerja 1.500 org/hr 33,000.00 49,500.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
80,100.00
1 m3 Pas. Pondasi batu kali, 1 Pc : 5 Ps Sub Total 405,524.00
2 1 m3 Pas. Pond. bt. kali, 1 Pc : 3 Kp : 10 Ps

a. Bahan
- Batu kali 1.100 m3 100,000.00 110,000.00
- Semen / PC 1.220 zak 55,000.00 67,100.00
- Kapur 0.147 m3 405,900.00 59,667.30
- Pasir pasang 0.492 m3 121,000.00 59,532.00
296,299.30
b. Tenaga
- Pekerja 1.500 org/hr 33,000.00 49,500.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
80,100.00
1 m3 Pas. Pond bt kali, 1 Pc : 3 Kp : 10 Ps Sub Total 376,399.30
3 1 m3 Pas. Pondasi bt. kosong (Aanstampeng)

a. Bahan
- Batu kali 1.200 m3 100,000.00 120,000.00
- Pasir urug 0.300 m3 75,000.00 22,500.00
142,500.00
b. Tenaga
- Pekerja 0.780 org/hr 33,000.00 25,740.00
- Mandor 0.039 org/hr 50,000.00 1,950.00
45,142.50
1 m3 Pas. Pond. bt kosong Sub Total 187,642.50
4 1 m2 Pas. Bata merah Kosongan

a. Bahan
- Bata merah 70.000 bh 450.00 31,500.00
31,500.00
b. Tenaga
- Pekerja 0.320 org/hr 33,000.00 10,560.00

- Mandor 0.015 org/hr 50,000.00 750.00
11,310.00
1 m2 Pas. Bata merah kosongan Sub Total 42,810.00
1 m3 Pas. Bata merah kosongan 1 / 0,11 x Rp. 42,810.00 Sub Total 389,181.82
5 1 m2 Pas. Bata merah (1/2 bata), 1 Pc : 3 Ps

a. Bahan
- Bata merah 70.000 bh 450.00 31,500.00
- Semen / PC 0.287 zak 55,000.00 15,807.00
- Pasir pasang 0.040 m3 121,000.00 4,840.00
52,147.00
b. Tenaga
- Pekerja 0.320 org/hr 33,000.00 10,560.00
- Mandor 0.015 org/hr 50,000.00 750.00
15,785.00
1 m2 Pas. Bata merah , 1 Pc : 3 Ps Sub Total 67,932.00
1 m3 Pas. Bata merah , 1 Pc : 3 Ps 1 / 0,11 x Rp. 67,932.00 Sub Total 617,563.64

6 1 m2 Pas. Bata merah (1/2 bata), 1 Pc : 5 Ps
a. Bahan
- Bata merah 70.000 bh 450.00 31,500.00
- Semen / PC 0.194 zak 55,000.00 10,648.00
- Pasir pasang 0.045 m3 121,000.00 5,445.00
47,593.00
b. Tenaga
- Pekerja 0.320 org/hr 33,000.00 10,560.00
- Mandor 0.015 org/hr 50,000.00 750.00
15,785.00
1 m2 Pas. Bata merah , 1 Pc : 5 Ps Sub Total 63,378.00
1 m3 Pas. Bata merah , 1 Pc : 5 Ps 1 / 0,11 x Rp. 63,378.00 Sub Total 576,163.64
7 1 m2 Pas. Bata (1/2 bata), 1 Pc : 3 Kp : 10 Ps

a. Bahan
- Bata merah 70.000 bh 450.00 31,500.00
- Semen / PC 0.090 zak 55,000.00 4,950.00
- Pasir pasang 0.050 m3 121,000.00 6,050.00
- Kapur 0.015 m3 405,900.00 6,088.50
48,588.50
b. Tenaga
- Pekerja 0.320 org/hr 33,000.00 10,560.00
- Mandor 0.015 org/hr 50,000.00 750.00
15,785.00
1 m2 Pas. Bata merah, 1 Pc : 3 Kp : 10 Ps Sub Total 64,373.50
1 m3 Pas. Bata merah, 1 Pc : 3 Kp : 10 Ps 1 / 0,11 x Rp. 64,373.50 Sub Total 585,213.64
8 1 m2 Pas. Batu Alur Cetak Beton

a. Bahan
- Batu Alur Cetak Beton 1.000 m2 71,500.00 71,500.00
- Semen / PC 0.100 zak 55,000.00 5,500.00
- Pasir pasang 0.130 m3 121,000.00 15,730.00
92,730.00
b. Tenaga
- Pekerja 0.200 org/hr 33,000.00 6,600.00
- Mandor 0.025 org/hr 50,000.00 1,250.00
9,515.00
1 m2 Pas. Batu Alur Cetak Beton Sub Total 102,245.00
9 1 m2 Pek. Plesteran (1,5 cm), 1 Pc : 3 Ps

a. Bahan
- Semen / PC 0.130 zak 55,000.00 7,128.00
- Pasir pasang 0.019 m3 121,000.00 2,299.00
9,427.00
b. Tenaga
- Pekerja 0.200 org/hr 33,000.00 6,600.00
- Mandor 0.010 org/hr 50,000.00 500.00
13,812.50
1 m2 Pek. Plesteran (1,5 cm), 1 Pc : 3 Ps Sub Total 23,239.50
10 1 m2 Pek. Plesteran (1,5 cm), 1 Pc : 5 Ps

a. Bahan
- Semen / PC 0.110 zak 55,000.00 6,050.00
- Pasir pasang 0.022 m3 121,000.00 2,662.00
8,712.00
b. Tenaga
- Pekerja 0.200 org/hr 33,000.00 6,600.00
- Mandor 0.010 org/hr 50,000.00 500.00
13,812.50

1 m2 Pek. Plesteran (1,5 cm), 1 Pc : 5 Ps Sub Total 22,524.50
11 1 m2 Pek. Siaran Pondasi Batu Kali 1 : 5
a. Bahan
- Semen / PC 0.050 zak 55,000.00 2,722.50
- Pasir pasang 0.010 m3 75,000.00 742.50
3,465.00
b. Tenaga
- Pekerja 0.280 org/hr 33,000.00 9,240.00

- Mandor 0.014 org/hr 50,000.00 700.00
19,337.50
Pek. Siaran Pondasi Batu Kali 1 : 5 Sub Total 22,802.50
12 1 m2 Pasang Batu Ampyang / Koral sikat

a. Bahan
- Batu Ampyang 1.000 m2 96,800.00 96,800.00
- Semen / PC 0.150 zak 55,000.00 8,250.00
- Pasir pasang 0.130 m3 75,000.00 9,750.00
114,800.00
b. Tenaga
- Pekerja 0.400 org/hr 33,000.00 13,200.00
- Mandor 0.014 org/hr 50,000.00 700.00
52,550.00
1 m2 Batu ampyang Sub Total 167,350.00
13 1 m2 Pek. Benangan, 1 Pc : 2 Ps
a. Bahan
- Semen / PC 0.003 zak 55,000.00 165.00
- Pasir pasang 0.009 m3 121,000.00 1,089.00
1,254.00
b. Tenaga
- Mandor 0.006 org/hr 50,000.00 300.00
5,670.00
1 m' Pek. Plesteran Benangan Sub Total 6,924.00
14 1 m2 Pas. Platelaag (1 lapis)

a. Bahan
- Bata merah 35.000 bh 450.00 15,750.00
- Semen / PC 0.097 zak 55,000.00 5,335.00
- Pasir pasang 0.0225 m3 75,000.00 1,687.50
22,772.50
b. Tenaga
- Pekerja 0.160 org/hr 33,000.00 5,280.00
- Mandor 0.0075 org/hr 50,000.00 375.00
7,892.50
1 m2 Pas. Platelaag (1 lapis) Sub Total 30,665.00
15 1 m' Pas. Kol-kolan dinding dari Kaca Rayban 9 cm

a. Bahan
- Pasang Kaca Rayban 5 mm 0.110 m2 84,685.00 9,315.35
- Semen / PC 0.088 zak 55,000.00 4,840.00
- Pasir pasang 0.0126 m3 75,000.00 945.00
5,785.00
b. Tenaga
- Pekerja 0.132 org/hr 33,000.00 4,356.00
- Mandor 0.0066 org/hr 50,000.00 330.00
18,111.00
1 m1 Pas. Kol-kolan dinding dari Kaca Rayban 9 cm Sub Total 23,896.00
16 1 m2 Pas. Paving stone K 225

a. Bahan

- Paving stone K 225 1.000 m2 45,000.00 45,000.00
- Pasir urug 0.150 m3 75,000.00 11,250.00
56,250.00
b. Tenaga
- Pekerja 0.130 org/hr 33,000.00 4,290.00
- Mandor 0.010 org/hr 50,000.00 500.00
8,665.00
Pas. Paving stone K 225 Sub Total 64,915.00
17 1 m2 Pas. Partisi Tripleks rangka besi hollow 4/4

a. Bahan
- Tripleks 6 mm 0.750 lbr 49,500.00 37,125.00
- Hollow 4x4 1.400 ljr 214,500.00 300,300.00
- Sekrup 0.0900 kg 3,000.00 270.00
337,695.00
b. Tenaga
- Pekerja 0.160 org/hr 33,000.00 5,280.00
- Tukang 0.050 org/hr 40,000.00 2,000.00

- Mandor 0.0075 org/hr 50,000.00 375.00
7,892.50
1 m2 Pas. Partisi tripleks rk. Hollow 4x4 Sub Total 345,587.50
IV. PEKERJAAN PINTU DAN JENDELA

1 1m2 Pintu plat 1,2 mm rangka 60.60.6
a. Bahan
- Hollow 60.60.6 12.599 kg 13,500.00 170,086.50
- Plat 1,2 mm 15.800 kg 13,500.00 213,300.00
383,386.50
b. Tenaga
- Pekerja 1.000 org/hr 33,000.00 33,000.00
- Tukang las 2.000 org/hr 40,000.00 80,000.00
- Mandor 0.040 org/hr 50,000.00 2,000.00
124,500.00
Pintu plat 1,2 mm rangka 60.60.6 Sub Total 507,886.50
2 1 set Pasang Engsel Pintu Utama Daun Kaca

a. Bahan
- Engsel Pintu Kaca 1.000 set 533,500.00 533,500.00
- Alat Bantu 5.000 % 533,500.00 26,675.00
560,175.00
b. Tenaga
- Pekerja 1.000 org/hr 33,000.00 33,000.00
- Mandor 0.040 org/hr 50,000.00 2,000.00
124,500.00
Pasang Engsel Pintu Utama Daun Kaca Sub Total 684,675.00
3 1 m2 Pas. Kaca Rayban , t = 12 mm

a. Bahan
- Kaca Rayban , t = 12 mm 1.100 m2 220,000.00 242,000.00
242,000.00
b. Tenaga
- Pekerja 0.090 org/hr 33,000.00 2,970.00
- Mandor 0.09000 org/hr 50,000.00 4,500.00
47,745.00
1 m2 Pas. Kaca Rayban , t=12 mm Sub Total 289,745.00
4 1 unit Pas. Pintu Km/wc Panil PVC

a. Bahan
- Pintu PVC 1.0000 bh 310,000.00 310,000.00
310,000.00
b. Tenaga
- Pekerja 0.800 org/hr 33,000.00 26,400.00

- Mandor 0.050 org/hr 50,000.00 2,500.00
73,650.00
1 unit Pas. Pintu panil pvc Sub Total 383,650.00
5 1 bh Pas. Selot Kunci

a. Bahan
- Selot Kunci 1.000 bh 70,000.00 70,000.00

70,000.00
b. Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Mandor 0.005 org/hr 50,000.00 250.00
21,055.00
1 bh Pas. Selot Kunci Sub Total 91,055.00
6 1 set Pas. Engsel pintu 4 "

a. Bahan
- Engsel pintu 4 " 1.000 bh 13,000.00 13,000.00
13,000.00
b. Tenaga
- Pekerja 0.015 org/hr 33,000.00 495.00
- Mandor 0.00075 org/hr 50,000.00 37.50
7,245.00
1 set Pas. Engsel pintu Sub Total 20,245.00
7 1 set Pas. Hak angin

a. Bahan
- Hak angin 1.000 bh 13,500.00 13,500.00
13,500.00
b. Tenaga
- Pekerja 0.015 org/hr 33,000.00 495.00
- Mandor 0.008 org/hr 50,000.00 375.00
7,582.50
1 set Pas. Hak angin Sub Total 21,082.50
8 1 set Pas. Engsel jendela 3 "

a. Bahan
- Engsel jendela 1.000 bh 9,000.00 9,000.00
9,000.00
b. Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Mandor 0.001 org/hr 50,000.00 25.00
4,830.00
1 set Pas. Engsel jendela Sub Total 13,830.00
9 1 M2 Pas. Bouvenlist Jalusi Hollow

a. Bahan
- Rangka Hollo 20.70.4 2.842 ljr 40,000.00 113,666.67
- Alat Bantu 5.000 % 113,666.67 5,683.33
119,350.00
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
19,887.50
1 M2 Pas. Bouvenlist Jalusi Hollow Sub Total 139,237.50
10 1 bh Pas. Selot Kunci Kupu tarung alumunium

a. Bahan

- Selot Kunci kupu tarung Alumunium 1.000 bh 410,000.00 410,000.00
410,000.00
b. Tenaga
- Pekerja 0.500 org/hr 33,000.00 16,500.00
- Mandor 0.005 org/hr 50,000.00 250.00
37,225.00
1 bh Pas. Selot Kunci kupu tarung Sub Total 447,225.00
11 1set Pas. Handle Pintu Kupu tarung

a. Bahan
- Handle Pintu kupu tarung 1.000 bh 31,000.00 31,000.00
31,000.00
b. Tenaga
- Pekerja 0.050 org/hr 33,000.00 1,650.00

- Mandor 0.005 org/hr 50,000.00 250.00
6,375.00
1 pasang Handle Pintu kupu tarung Sub Total 37,375.00
12 1set Pas. Grendel Pintu Kupu tarung

a. Bahan
- Grendel Pintu kupu tarung 1.000 bh 50,000.00 50,000.00
50,000.00
b. Tenaga
- Pekerja 0.050 org/hr 33,000.00 1,650.00
- Mandor 0.005 org/hr 50,000.00 250.00
6,375.00
1 set Grendel Pintu kupu tarung Sub Total 56,375.00

a. Bahan
- Kaca Rayban , t = 8 mm 1.100 m2 135,000.00 148,500.00
148,500.00
b. Tenaga
- Pekerja 0.015 org/hr 33,000.00 495.00
- Mandor 0.00075 org/hr 50,000.00 37.50
7,245.00
a. Bahan
- Kaca Rayban, t=5 mm 1.100 m2 70,400.00 77,440.00
77,440.00
b. Tenaga
- Pekerja 0.015 org/hr 33,000.00 495.00
- Mandor 0.00075 org/hr 50,000.00 37.50
7,245.00
15 1 bh Pas. Grendel biasa

a. Bahan
- Grendel biasa 1.000 bh 50,000.00 50,000.00
50,000.00
b. Tenaga
- Mandor 0.004 org/hr 50,000.00 200.00
1,800.00
1 bh Pas. Grendel biasa Sub Total 51,800.00

16 1 m1 Pas. Kusen pintu & jend Alumn. 4"
a. Bahan
- Alumunium 4 " 1.000 m1 168,000.00 168,000.00
168,000.00
b. Tenaga
- Ongkos Pasang 5 % 8,400.00 8,400.00
1 m1 Pas. Kusen pt/jend alumn. 4" Sub Total 176,400.00
17.a 1 bh Pas. Daun Pintu Panil Kayu Kamper + kaca 5mm

a. Bahan
- Kayu Kamper Papan 0.082 m3 9,000,000.00 738,331.20
- Kaca Rayban 5 mm 0.119 m2 84,685.00 10,052.32
- List Kaca 0.500 btg 14,000.00 7,000.00
755,383.52
b. Tenaga
- Pekerja 1.000 org/hr 33,000.00 33,000.00
- Mandor 0.050 org/hr 50,000.00 2,500.00
147,375.00
Pas. Daun Pintu Panil + kaca 5mm Sub Total 902,758.52
17.b 1 bh Pas. Daun Pintu Panil Kamper

a. Bahan
- Kayu Kamper Papan 0.082 m3 9,000,000.00 738,331.20
738,331.20
b. Tenaga
- Pekerja 1.000 org/hr 33,000.00 33,000.00
- Mandor 0.050 org/hr 50,000.00 2,500.00
147,375.00
Pas. Daun Pintu Panil Kamper Sub Total 885,706.20
18a 1 bh Pas. Daun Jendela Alumunium ( 70 x 126 )

a. Bahan
- Daun jend. Alumunium 4.711 m1 165,000.00 777,315.00
- Skrup 4.000 bh 440.00 1,760.00
779,075.00
b. Tenaga
- Ongkos Pasang 10% 10.000 % Rp 779,075.00 77,907.50
1 bh Pas. Daun Jendela alumunium ( 70 x 126 ) Sub Total 855,222.50
18b 1 bh Pas. Daun Jendela Bouvenlist Alumunium ( 60 x 80 ) Type A

a. Bahan
- Skrup 4.000 bh 440.00 1,760.00
572,000.00
b. Tenaga
- Ongkos Pasang 10% 10.000 % Rp 572,000.00 57,200.00
18c 1 bh Pas. Daun Jendela Bouvenlist Alumunium ( 60 x 54 ) Type B

a. Bahan
- Skrup 4.000 bh 440.00 1,760.00
461,120.00
b. Tenaga
- Ongkos Pasang 10% 10.000 % Rp 461,120.00 46,112.00
19 1bh Pas. Kaca Cermin , t = 5 mm

a. Bahan
- Kaca cermin , t = 5 mm 1.100 m2 61,930.00 68,123.00
- Alumunium 3/4 " 4.200 m1 20,000.00 84,000.00
84,000.00
b. Tenaga
- Pekerja 0.015 org/hr 33,000.00 495.00

- Mandor 0.00075 org/hr 50,000.00 37.50
7,245.00
1 bh Pas. Kaca cermin , t = 5 mm Sub Total 91,245.00
20 1 Unit Pas. Shading Device Type 1 ( 0.8 x 2,45 m )

a. Bahan
- Rangka Hollo 4/4 1.3383 ljr 45,000.00 60,225.00
- Rangka Hollo 2/4 5.1333 ljr 29,000.00 148,866.67
- Besi 6 0.5000 kg 9,500.00 4,750.00
- Alat Bantu 5.000 % 213,841.67 10,692.08
224,533.75
b. Tenaga
- Pekerja 0.294 org/hr 33,000.00 9,702.00
- Mandor 0.147 org/hr 50,000.00 7,350.00
38,979.50
1 unit Pas. Shading Device Type 1 ( 0.8 x 2,45m ) Sub Total 263,513.25
21 1 Unit Pas. Shading Device Type 2 ( 0.8 x 0.81 m )

a. Bahan
- Rangka Hollo 4/4 0.5867 ljr 45,000.00 26,400.00
- Rangka Hollo 2/4 1.6317 ljr 29,000.00 47,318.33
- Besi 6 0.3300 kg 9,500.00 3,135.00
- Alat Bantu 5.000 % 76,853.33 3,842.67
80,696.00
b. Tenaga
- Pekerja 0.097 org/hr 33,000.00 3,207.60
- Mandor 0.049 org/hr 50,000.00 2,430.00
12,887.10
1 unit Pas. Shading Device Type 1 ( 0.8 x 0.81 m ) Sub Total 93,583.10
22 1 bh Pintu Shaft Besi rangka besi siku 50.50.5 ( 155x60 )

a. Bahan
- Besi Siku L 50.50.5 33.176 kg 9,000.00 298,584.00
- hollow 40.40.4 0.824 ljr 45,000.00 37,080.00
- hollow 20.40.4 3.300 ljr 29,000.00 95,700.00
- Perlengkapan + elektrode 20.000 % 431,364.00 86,272.80
517,636.80
b. Tenaga
- Pekerja 0.550 org/hr 33,000.00 18,150.00
- Tukang las 0.600 org/hr 40,000.00 24,000.00
- Mandor 0.1000 org/hr 50,000.00 5,000.00
50,000.00
1 unit pintu shaft Sub Total 567,636.80
23 1 bh Pas. Glass Block

a. Bahan
- Glass Block 1 bh 26,180.00 26,180.00
- Semen Putih 0.05 zak 65,000.00 3,250.00
29,430.00
b. Tenaga
- Pekerja 0.03 org/hr 33,000.00 990.00
- Mandor 0.015 org/hr 50,000.00 750.00
6,215.00
1 bh Pas. Glass Block Sub Total 35,645.00
24 1set Pas. Handle Pintu Kupu tarung Pintu utama / Steinless Steel
a. Bahan
- Handle Pintu kupu tarung 1.000 bh 236,500.00 236,500.00
236,500.00
b. Tenaga
- Pekerja 0.050 org/hr 33,000.00 1,650.00
- Mandor 0.005 org/hr 50,000.00 250.00
6,375.00
1 pasang Handle Pintu kupu tarung pintu utama Sub Total 242,875.00

V. PEKERJAAN ATAP
1 1 kg Pabrikasi dan Pemasangan Baja

( Elektrode )
a. Bahan
- Elektroda Baja 1.000 kg 15,000.00 15,000.00
15,000.00
b. Sewa Peralatan
- Sewa Welding Set ( min 5 jam ) 0.070 hari 33,000.00 2,310.00
2,310.00
c. Tenaga
- Pekerja 0.080 org/hr 33,000.00 2,640.00
- Tukang las 0.060 org/hr 40,000.00 2,400.00
- Mandor 0.0003 org/hr 50,000.00 15.00
5,055.00
Pabrikasi dan Pemasangan Baja Sub Total 22,365.00

2 1 kg Pas. Besi Baja Profil WF + Meni
a. Bahan
- Baja WF 1.000 kg 15,000.00 15,000.00
- Elektrode Baja ( 20 % ) 0.200 kg 22,365.00 4,473.00
- Meni Besi 0.080 kg 18,590.00 1,487.20
20,960.20
1 kg Pas. Besi Baja Profil WF Sub Total 20,960.20
3 1 kg Pas. Besi Baja C 100 s/d 150 mm + Meni

a. Bahan
- Baja Siku 1.000 kg 11,000.00 11,000.00
- Meni Besi 0.080 kg 18,590.00 1,487.20
16,960.20
Pas. Doubel Siku Sub Total 16,960.20
4 1 kg Pas. Besi Siku 70.70.7 + Meni

a. Bahan
- Besi Siku 70.70.7 1.000 kg 9,000.00 9,000.00
- Meni Besi 0.080 kg 10,560.00 844.80
14,317.80
Pas. 1 kg Besi Siku 70.70.7 + Meni Sub Total 14,317.80
5 1 m' Pas. Papan reuter ( Meranti )

a. Bahan
- Kayu Meranti 0.003 m3 4,000,000.00 12,000.00
- Paku 0.020 kg 18,590.00 371.80
12,371.80
b. Tenaga
- Pekerja 0.028 org/hr 33,000.00 924.00
- Mandor 0.0140 org/hr 50,000.00 700.00
5,204.00
1 m' Pas. Papan reuter (Meranti) Sub Total 17,575.80
6 1 bh Angker 16
a. Bahan
- Besi 16 1.975 kg 9,500.00 18,762.50
- Perlengkapan 5 % 15 % 2,814.38
21,576.88
b. Tenaga
- Pekerja 0.066 org/hr 33,000.00 2,178.00
- Mandor 0.0033 org/hr 50,000.00 165.00
4,580.50
Angker 16 Sub Total 26,157.38

7 1 m2 Pelapisan Water Proofing
a. Bahan
- Water proofing 1.000 m2 82,500.00 82,500.00
- Kuas 4 " 0.100 bh 5,000.00 500.00
- Alat Bantu 10 % 10.000 % 83,000.00 830.00
b. Tenaga 83,830.00
- Pekerja 0.080 org/hr 33,000.00 2,640.00
- Tukang cat 0.100 org/hr 40,000.00 4,000.00
- Mandor 0.0025 org/hr 50,000.00 125.00
7,064.25
1 m2 Pelapisan water proofing Sub Total 90,894.25

8 1 kg Pas. Trekstang
a. Bahan
- Besi 1.000 kg 9,500.00 9,500.00
- Perlengkapan 5.000 % 475.00

9,975.00
b. Tenaga
- Pekerja 0.066 org/hr 33,000.00 2,178.00
- Tukang las 0.050 org/hr 40,000.00 2,000.00
- Mandor 0.0033 org/hr 50,000.00 165.00
4,580.50
1 kg Pas. Trekstang Sub Total 14,555.50
9 1bh Mur Baut 5 / 8" x 1 1/2"

a. Bahan
- Mur Baur 5/8 1.000 kg 3,000.00 3,000.00
- Perlengkapan 10 % 300.00
3,300.00
b. Tenaga
- Pekerja 0.020 org/hr 33,000.00 660.00
- Tukang las 0.002 org/hr 40,000.00 80.00
- Mandor 0.0002 org/hr 50,000.00 10.00
845.00
1 bh Mur Baut 5 / 8" x 1 1/2" Sub Total 4,145.00
10 1bh Mur Baut 3 / 8" x 3/4"

a. Bahan
- Mur Baut 3 / 8" x 3/4" 1.000 bh 1,000.00 1,000.00
- Perlengkapan 10 % 100.00
1,100.00
b. Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Tukang las 0.001 org/hr 40,000.00 40.00
- Mandor 0.0001 org/hr 50,000.00 5.00
422.50
1 bh Mur Baut 3 / 8" x 3/4" Sub Total 1,522.50
VI. PEKERJAAN BETON

1 1 m2 Perancah sementara
a. Bahan
- Kayu Gelam 5.5000 Btg 12,650.00 69,575.00
- Kayu bekisting 0.0099 m3 2,300,000.00 22,770.00
- Kayu Meranti 4/6 (skur) 0.0079 m3 3,600,000.00 28,440.00
- Paku 0.2000 kg 18,590.00 3,718.00
124,503.00
b. Tenaga
- Pekerja 0.8300 org/hr 33,000.00 27,390.00
- Mandor 0.0415 org/hr 50,000.00 2,075.00
66,607.50
1 m2 Perancah sementara Sub Total 191,110.50
2 1 m3 Acuan Untuk Beton Struktur (Bekisting)

a. Bahan

- Kayu bekisting 0.4000 m3 2,300,000.00 920,000.00
- Paku 4.0000 kg 18,590.00 74,360.00
994,360.00
b. Sewa Peralatan
- Sewa Alat Bantu (1 set @ 3 alat) 0.3243 jam 1,500.00 486.48
486.48
c. Tenaga
- Pekerja 3.0000 org/hr 33,000.00 99,000.00
- Mandor 0.0600 org/hr 50,000.00 3,000.00
237,675.00
1 m3 Acuan untuk beton Struktur ( Bekisting ) Sub Total 1,232,521.48
3 1 m3 Pekerjaan Bekisting Kolom/Balok

Acuan untuk beton struktur (bekisting) 0.5000 m3 1,232,521.48 616,260.74
Sub Total 616,260.74
4 1 m3 Pekerjaan Bekisting Kolom Praktis

Acuan untuk beton struktur (bekisting) 0.2500 m3 1,232,521.48 308,130.37
5 1 kg Pekerjaan Pembesian Polos

a. Tenaga
- Mandor 0.0050 org/hr 50,000.00 250.00
- Kepala Tukang Besi 0.0050 org/hr 47,500.00 237.50
- Tukang Besi 0.0050 org/hr 40,000.00 200.00
- Pekerja 0.0150 org/hr 33,000.00 495.00
1,182.50
b. Bahan
- Besi Beton Polos 1.0500 kg 9,500.00 9,975.00
- Kawat Ikat Beton 0.0150 kg 14,000.00 210.00
10,185.00
1 kg Pekerjaan Pembesian Sub Total 11,367.50
6 1 kg Pekerjaan Pembesian Ulir

a. Tenaga
- Mandor 0.0050 org/hr 50,000.00 250.00
- Kepala Tukang Besi 0.0050 org/hr 47,500.00 237.50
- Tukang Besi 0.0050 org/hr 40,000.00 200.00
- Pekerja 0.0150 org/hr 33,000.00 495.00
1,182.50
b. Bahan
- Besi Beton Ulir 1.0500 kg 9,500.00 9,975.00
- Kawat Ikat Beton 0.0150 kg 14,000.00 210.00
10,185.00
1 kg Pekerjaan Pembesian Sub Total 11,367.50
7 1 m3 Pekerjaan Beton Berstruktur K-225 ( 1Pc:2Psr:3Kr )

a. Tenaga
- Mandor 0.1620 org/hr 50,000.00 8,100.00
- Pekerja 1.9450 org/hr 33,000.00 64,185.00
85,245.00
b. Bahan
- Semen / PC 50 Kg 5.9946 zak 55,000.00 329,703.00
- Pasir cor beton 0.5450 m3 121,000.00 65,945.00
- Batu Pecah Mesin 1/2 0.6500 m3 115,000.00 74,750.00
470,398.00
c Sewa Peralatan
- Sewa Concrete Mixer 0.5 M3 (min 3 jam) 0.0263 jam 75,000.00 1,972.50
- Sewa Vibrator (min 5Jam) 0.0263 jam 165,000.00 4,339.50
- Sewa Alat Bantu (1 set @ 3 alat) 0.3243 jam 1,500.00 486.48
6,798.48
1 M3 Pekerjaan Beton Berstruktur K-225 ( 1Pc:2Psr:3Kr ) Sub Total 562,441.48
8 1 m3 Pembongkaran Cetakan dan Penyiraman Beton

a. Tenaga
- Pekerja Tak terampil 3.0000 org/hr 33,000.00 99,000.00

99,000.00
1 M3 Pembongkaran Cetakan dan Penyiraman Beton Sub Total 99,000.00

9 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Plat Tulangan 1 Lapis
dengan Pemakaian Besi 100 kg
Pekerjaan Beton struktur K-225 1.0000 m3 562,441.48 562,441.48
Pekerjaan Pembesian Polos 100.0000 kg 11,367.50 1,136,750.00
Acuan Untuk Beton Struktur (Bekisting) 1.0000 m3 1,232,521.48 1,232,521.48

Bongkaran cetakan & penyiraman beton 1.0000 m3 99,000.00 99,000.00
3,030,712.96
Sub Total 3,030,712.96
10 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Plat Lantai
Anl VI-7 Pekerjaan Beton struktur K-225 1.0000 m3 562,441.48 562,441.48

Anl VI-5 Pekerjaan Pembesian Polos 180.0000 kg 11,367.50 2,046,150.00
Anl VI-2 Acuan untuk Beton Struktur (Bekisting) 1.0000 m3 1,232,521.48 1,232,521.48
Anl VI-8 Bongkaran cetakan & penyiraman beton 1.0000 m3 99,000.00 99,000.00
3,940,112.96
Sub Total 3,940,112.96
11 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Kolom 40/60

Anl VI-6 Pekerjaan Pembesian Ulir 165.0000 kg 11,367.50 1,875,637.50
Anl VI-5 Pekerjaan Pembesian Polos 20.0000 kg 11,367.50 227,350.00
Anl VI-2 Acuan untuk Beton Struktur (Bekisting) 0.5000 m3 1,232,521.48 616,260.74
3,380,689.72
Sub Total 3,380,689.72

2,925,989.72
Sub Total 2,925,989.72

3,221,544.72
Sub Total 3,221,544.72

3,153,339.72
Sub Total 3,153,339.72

3,244,279.72

Sub Total 3,244,279.72

2,675,904.72
Sub Total 2,675,904.72

3,107,869.72
Sub Total 3,107,869.72

3,346,587.22
Sub Total 3,346,587.22
19 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Kolom Praktis 15/15

2,106,321.85
Sub Total 2,106,321.85
20 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Balok Induk 35/70

3,198,809.72
Sub Total 3,198,809.72

3,153,339.72
Sub Total 3,153,339.72

3,267,014.72
Sub Total 3,267,014.72

3,051,032.22
Sub Total 3,051,032.22

3,323,852.22
Sub Total 3,323,852.22

3,403,424.72
Sub Total 3,403,424.72

4,244,619.72
Sub Total 4,244,619.72
27 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Ring Balok 15/40

4,255,987.22
Sub Total 4,255,987.22
28 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Ring Balok 20/40

3,585,304.72
Sub Total 3,585,304.72
29 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Sloof 30/60

2,380,349.72
Sub Total 2,380,349.72

2,982,827.22
Sub Total 2,982,827.22

3,095,294.35
Sub Total 3,095,294.35
32 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Balok Anak 20/40

2,425,819.72
Sub Total 2,425,819.72

2,913,414.35
Sub Total 2,913,414.35


3,221,544.72
Sub Total 3,221,544.72

3,267,014.72
Sub Total 3,267,014.72

3,311,276.85
Sub Total 3,311,276.85
37 1 m3 Beton Bertulang 1 Pc : 2 Ps : 3 Kr ( K225 ) Balok Kantilever 30/40

2,856,576.85
Sub Total 2,856,576.85
38 1 m3 Beton Bertulang Tanpa Bekisting 1 Pc : 2 Ps : 3 Kr ( K225 ) Strauss


Anl VI-6 Pekerjaan Pembesian Polos 150 kg 11,367.50 1,705,125
2,267,566
Sub Total 2,267,566.48
39 1 m3 Beton Bertulang Tanpa Bekisting 1 Pc : 2 Ps : 3 Kr ( K225 ) Footplat


2,949,616.48
Sub Total 2,949,616.48

VII. PEKERJAAN PENUTUP ATAP & PLAF0ND
1 1 m2 Pas. Penutup Atap Metal Deck type Cliplock

a. Bahan
- Penutup Atap Metal Deck type Cliplock 1.100 m2 95,000.00 104,500.00
- Scrub 6.000 bh 440.00 2,640.00
107,140.00
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Mandor 0.050 org/hr 50,000.00 2,500.00
17,825.00
1 m2 Pas. Penutup Atap Metal Deck type Cliplock Sub Total 124,965.00
2 1 m' Pas. Nok Metal Deck

a. Bahan
- Nok Metal Deck 1.100 m1 49,009.40 53,910.34
- Scrub 6.000 bh 440.00 2,640.00
56,550.34
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Mandor 0.050 org/hr 50,000.00 2,500.00
16,825.00
1 m1 Pas. Nok Metal Deck Sub Total 73,375.34
3 1 m' Pas. Talang datar seng BJLS 30

a. Bahan
- Kayu Meranti (papan) 0.0096 m3 4,000,000.00 38,400.00
- Meni besi 0.250 kg 18,590.00 4,647.50
43,047.50
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00

- Mandor 0.00125 org/hr 50,000.00 62.50
22,200.00
1 m' Pas. Talang datar seng BJLS 30 Sub Total 65,247.50
4 1 m' Pas. List plafond (profil) Gypsum sedang
a. Bahan
- List profil gypsum sedang 1.000 m1 22,330.00 22,330.00
- Paku 0.010 kg 22,330.00 223.30
22,553.30
b. Tenaga
- Pekerja 0.050 org/hr 33,000.00 1,650.00

- Mandor 0.003 org/hr 50,000.00 150.00
4,037.50
1 m' Pas. List plafond gypsum sedang Sub Total 26,590.80
5 1 m2 Pas. Plafond Gypsum board 9 mm + Rangka Hollow 40.40.5

a. Bahan
- Gypsum Board 9 mm 0.345 lbr 66,880.00 23,073.60
- Rangka Hollo 4/4 1.3750 ljr 45,000.00 61,875.00
- Rangka Hollo 2/4 0.2750 ljr 29,000.00 7,975.00
- Alat Bantu + Penggantung 5.000 % 92,923.60 4,646.18
97,569.78
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
19,887.50
1 m2 Pas. Plafond Gypsum board 9 mm + Rangka Hollow 40.40.5 Sub Total 117,457.28
6 1 m2 Pas. Rangka plafond MA + Ethernit

a. Bahan
- Ethernit Gersik 1.000 lbr 11,550.00 11,550.00
- Kayu Meranti MA 0.0120 m3 3,600,000.00 43,200.00
- Paku 0.100 kg 18,590.00 1,859.00
56,609.00
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
19,887.50
1 m2 Pas. Rangka plafond + ethernit bd Sub Total 76,496.50
7 1 m2 Pas. Rangka Hollow 50x50x7
a. Bahan
- Rangka Hollo 50/50/5 2.6340 ljr 75,000.00 197,550.00
- Alat Bantu 10.000 % 197,550.00 19,755.00
217,305.00
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
19,887.50
1 m2 Pas. Rangka hollo Sub Total 237,192.50
8 1 m2 Pas. Panel Alucabon

a. Bahan
- Alucabon 1.0000 m2 819,500.00 819,500.00
- Alat Bantu 5.000 % 819,500.00 40,975.00
860,475.00
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Tukang besi 0.250 org/hr 40,000.00 10,000.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
19,887.50
1 m2 Pas. Panel alucabon Sub Total 880,362.50

9 1 m2 Pas. Rangka plafond Hollow 40x40.5
a. Bahan
- Rangka Hollo 4/4 1.3750 ljr 45,000.00 61,875.00
- Rangka Hollo 2/4 0.2750 ljr 29,000.00 7,975.00
- Alat Bantu + Penggantung 5.000 % 69,850.00 3,492.50
73,342.50
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
19,887.50
1 m2 Pas. Rangka plafond Hollow 40x40.5 Sub Total 93,230.00
VIII. PEKERJAAN PENUTUP LANTAI DAN DINDING

1 1 m2 Pas. Keramik Cutting Dinding ( 25 x 33 ) cm
a. Bahan
- Keramik Cutting dinding 25 x 33 cm 1.000 m2 102,300.00 102,300.00
- Semen / PC 0.186 zak 55,000.00 10,230.00
- Pasir pasang 0.042 m3 121,000.00 5,082.00
- Semen warna 0.040 zak 65,000.00 2,600.00
120,212.00
b. Tenaga
- Pekerja 0.620 org/hr 33,000.00 20,460.00
- Mandor 0.030 org/hr 50,000.00 1,500.00
44,335.00
1 m2 Pas. Keramik Cutting Dinding ( 25 x 33 ) cm Sub Total 164,547.00
2 1 m2 Pas. Dinding keramik ( 20 x 20) cm

a. Bahan
- Keramik dinding 20 x 20 cm 1.000 m2 63,140.00 63,140.00
- Semen / PC 0.186 zak 55,000.00 10,230.00
- Pasir pasang 0.042 m3 121,000.00 5,082.00
- Semen warna 0.040 zak 65,000.00 2,600.00
81,052.00
b. Tenaga
- Pekerja 0.620 org/hr 33,000.00 20,460.00
- Mandor 0.030 org/hr 50,000.00 1,500.00
44,335.00
1 m2 Pas. Dinding keramik (20 x 20) cm Sub Total 125,387.00
3 1 m2 Pas. Lantai keramik ( 40 x 40 ) cm

a. Bahan
- Keramik 40 x 40 cm motif 1.000 m2 44,000.00 44,000.00
- Semen / PC 0.227 zak 55,000.00 12,485.00
- Pasir pasang 0.042 m3 121,000.00 5,082.00
- Semen warna 0.030 zak 65,000.00 1,950.00
63,517.00
b. Tenaga
- Pekerja 0.620 org/hr 33,000.00 20,460.00
- Mandor 0.030 org/hr 50,000.00 1,500.00
37,622.50
1 m2 Pas. Lantai keramik (40 x 40) cm Sub Total 101,139.50
4 1 m2 Pas. Lantai Km/wc mozaik 20 x 20

a. Bahan
- Keramik Mozaik 20 x 20 cm 1.000 m2 40,000.00 40,000.00
- Semen / PC 0.283 zak 55,000.00 15,565.00
- Pasir pasang 0.025 m3 121,000.00 3,025.00
- Semen warna 0.030 zak 65,000.00 1,950.00
60,540.00
b. Tenaga
- Pekerja 0.620 org/hr 33,000.00 20,460.00

- Mandor 0.030 org/hr 50,000.00 1,500.00
37,622.50
1 m2 Pas. Lantai mosaik ( 20 x 20 ) cm Sub Total 98,162.50
5 1 m2 Pas. Keramik lantai cutting 40/40

a. Bahan
- keramik cutting 40/40 motif 1.000 m2 97,900.00 97,900.00
- Semen / PC 0.227 zak 55,000.00 12,485.00
- Pasir pasang 0.042 m3 121,000.00 5,082.00
- Semen warna 0.030 zak 65,000.00 1,950.00
117,417.00
b. Tenaga
- Pekerja 0.620 org/hr 33,000.00 20,460.00
- Mandor 0.030 org/hr 50,000.00 1,500.00
37,622.50
1 m2 Pas. Keramik lantai cutting 40/40 Sub Total 155,039.50
6 1 m1 Pas. List Keramik Border 10 / 25 motif

a. Bahan
- List Keramik dinding 10 x 25 cm 4.000 bh 13,750.00 55,000.00
- Semen / PC 0.186 zak 55,000.00 10,230.00
- Pasir pasang 0.042 m3 121,000.00 5,082.00
- Semen warna 0.040 zak 65,000.00 2,600.00
72,912.00
b. Tenaga
- Pekerja 0.620 org/hr 33,000.00 20,460.00
- Mandor 0.030 org/hr 50,000.00 1,500.00
44,335.00
Pas. 1 m1 List Keramik Border 10 / 25 motif Sub Total 117,247.00
Pas. 1 bh List Keramik Border 10/25 motif 0.250 m1 117,247.00 Sub Total 29,311.75
IX. PEKERJAAN PENGECATAN

1 1 m2 Pengecatan kayu Ex Emco
a. Bahan
- Cat meni 0.200 kg 18,590.00 3,718.00
- Plamir kayu 0.150 kg 18,590.00 2,788.50
- Cat dasar 0.170 kg 52,360.00 8,901.20
- Cat penutup (2 lapis) 0.260 kg 52,360.00 13,613.60
29,021.30
b. Tenaga
- Pekerja 0.070 org/hr 33,000.00 2,310.00
- Tukang cat 0.009 org/hr 40,000.00 360.00
- Mandor 0.003 org/hr 50,000.00 125.00
3,080.00
1 m2 Pengecatan kayu Sub Total 32,101.30
2 1 m2a. Pengecatan
Bahan Tembok ( Ex. Dulux ICI )
- Cat dasar 0.023 gln 215,000.00 4,945.00
- Plamur Tembok 0.016 gln 26,180.00 418.88
- Amplas 0.250 lbr 4,400.00 1,100.00
- Kayu steiger meranti 0.001 m3 2,300,000.00 2,760.00
- Kuas 4 " 0.020 bh 8,250.00 165.00
- Cat penutup 0.050 gln 215,000.00 10,750.00
20,138.88
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Tukang cat 0.225 org/hr 40,000.00 9,000.00
- Mandor 0.0025 org/hr 50,000.00 125.00
14,274.50
Pengecatan Tembok ( Ex Dulux ICI ) Sub Total 34,413.38
3 1 m2 Pengecatan Tembok ( Ex Decolith )

a. Bahan
- Cat dasar decolith 0.023 gln 55,000.00 1,265.00

- Plamur Tembok 0.016 gln 26,180.00 418.88

- Amplas 0.250 lbr 4,400.00 1,100.00
- Kayu steiger meranti 0.001 m3 2,300,000.00 2,760.00
- Kuas 4 " 0.020 bh 8,250.00 165.00
- Cat penutup decolith 0.050 gln 55,000.00 2,750.00
8,458.88
b. Tenaga
- Pekerja 0.150 org/hr 33,000.00 4,950.00
- Tukang cat 0.225 org/hr 40,000.00 9,000.00
- Mandor 0.0025 org/hr 50,000.00 125.00
14,274.50
1 m2 Pengecatan tembok Ex decolith Sub Total 22,733.38
4 1 m2 Pengecatan Duco
a. Bahan
- Kertas Gosok 2.000 lbr 4,400.00 8,800.00
- Cat Epoxy 0.200 kg 94,600.00 18,920.00
- Dempul 0.650 kg 29,700.00 19,305.00
- Thinner A 0.850 ltr 21,890.00 18,606.50
- Cat dasar 0.170 kg 100,000.00 17,000.00
- Cat penutup (2 lapis) 0.260 kg 100,000.00 26,000.00
- Coumpond 0.200 kaleng 39,600.00 7,920.00
- Alat Bantu 5 % 5.000 % 116,551.50 5,827.58
b. Tenaga 122,379.08
- Pekerja 0.150 org/hr 33,000.00 4,950.00

- Tukang cat 0.170 org/hr 40,000.00 6,800.00
- Mandor 0.0025 org/hr 50,000.00 125.00

12,174.25
1 m2 Pengecatan Duco Sub Total 134,553.33
5 1 m2 Pelapisan Coating Batu Alam

a. Bahan
- Thinner A 0.450 kg 21,890.00 9,850.50
- Coating 0.450 ltr 60,500.00 27,225.00
- Kuas 4" 0.170 bh 14,300.00 2,431.00
39,506.50
b. Tenaga
- Pekerja 0.070 org/hr 33,000.00 2,310.00
- Tukang cat 0.090 org/hr 40,000.00 3,600.00

- Mandor 0.006 org/hr 50,000.00 300.00
6,637.50
1 m2 Pelapisan Coating Batu Alam Sub Total 46,144.00
X. PEKERJAAN SANITAIR
1 1 bh Pas. Monoblock
a. Bahan
- Monoblock 1.000 unit 1,375,000.00 1,375,000.00
- Perlengkapan ( 6 % harga kloset ) 0.060 harga 1,375,000.00 82,500.00
1,457,500.00
b. Tenaga
- Pekerja 3.300 org/hr 33,000.00 108,900.00
- Mandor 0.160 org/hr 50,000.00 8,000.00
160,947.50
1 bh Pas. Monoblock Sub Total 1,618,447.50
2 1 bh Pas. Wastafel Porselin di MK-1

a. Bahan
- Wastafel Tanam 1.000 bh 935,000.00 935,000.00
- Perlengkapan 10.000 % 93,500.00
- Semen / PC 0.120 zak 55,000.00 6,600.00
- Pasir pasang 0.010 m3 121,000.00 1,210.00
1,036,310.00
b. Tenaga

- Pekerja 1.200 org/hr 33,000.00 39,600.00
- Mandor 0.100 org/hr 50,000.00 5,000.00
109,725.00
Pas. Wastafel Porselin di MK-1 Sub Total 1,146,035.00
3 1 m' Pas. Pipa Air Bersih Galvanis 1/2"

a. Bahan
- Pipa Galvanis 1/2" 0.167 m' 168,630.00 28,161.21
- Perlengkapan 35.000 % 9,856.42 9,856.42
38,017.63
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Mandor 0.0018 org/hr 50,000.00 90.00
3,963.00
Pas. Pipa Galvanis 1/2" Sub Total 41,980.63
4 1 m' Pas. Pipa Air Bersih Galvanis 3/4"

a. Bahan
- Pipa Galvanis 3/4" 0.167 ljr 213,070.00 35,582.69
- Perlengkapan 35.000 % 12,453.94
48,036.63
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Mandor 0.0018 org/hr 50,000.00 90.00

3,963.00
Pas. Pipa PVC AW 3/4" Sub Total 51,999.63
5 1 m' Pas. Pipa Air Bersih Galvanis 1 1/2"

a. Bahan
- Pipa Galvanis 1 1/2" 0.167 ljr 296,340.00 49,488.78
- Perlengkapan 35.000 % 17,321.07
66,809.85
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Tukang 0.060 org/hr 40,000.00 2,400.00
- Mandor 0.0018 org/hr 50,000.00 90.00
3,963.00
Pas. Pipa Air Bersih Galvanis 1 1/2" Sub Total 70,772.85
6.a 1 m' Pas. Pipa PVC SNI-AW 1 1/2 "

a. Bahan
- Pipa PVC AW 1 1/2 " 0.300 m' 46,970.00 14,091.00
- Perlengkapan 35.000 % 4,931.85
19,022.85
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Tukang 0.060 org/hr 40,000.00 2,400.00
- Mandor 0.0018 org/hr 50,000.00 90.00
3,963.00
Pas. Pipa PVC SNI-AW 1 1/2 " Sub Total 22,985.85
6.b 1 m' Pas. Pipa PVC SNI-AW 2 1/2 "

a. Bahan
- Pipa PVC AW 2 1/2 " 0.300 m' 61,721.00 18,516.30
- Perlengkapan 35.000 % 6,480.71
24,997.01
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Tukang 0.060 org/hr 40,000.00 2,400.00
- Mandor 0.0018 org/hr 50,000.00 90.00
3,963.00
Pas. Pipa PVC SNI-AW 2 1/2 " Sub Total 28,960.01

6.c 1 m' Pas. Pipa PVC SNI-AW 3 "
a. Bahan
- Pipa PVC D 3 " 0.300 m' 62,700.00 18,810.00
- Perlengkapan 35.000 % 6,583.50
25,393.50
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Tukang 0.060 org/hr 40,000.00 2,400.00
- Mandor 0.0018 org/hr 50,000.00 90.00
3,963.00
Pas. 1 m1 Pipa PVC SNI-AW 3 " Sub Total 29,356.50
7 1 m' Pas. Pipa PVC SNI-AW 4"

a. Bahan
- Pipa PVC D 4" 0.300 ljr 85,580.00 25,674.00
- Asesories Pipa 1.000 bh 4,900.00 4,900.00
- Test Pipa 1.000 bh 3,275.00 3,275.00
- Ongkos angkut 1.000 bh 4,900.00 4,900.00

38,749.00
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Tukang 0.060 org/hr 40,000.00 2,400.00
- Mandor 0.0018 org/hr 50,000.00 90.00
3,963.00
Pas. Pipa PVC SNI-AW 4" Sub Total 42,712.00
8.a 1 bh Pas. Kran 1/2 " Dinding

a. Bahan
- Kran air 1/2" 1.000 bh 139,260.00 139,260.00
- Seal tape 0.025 bh 1,870.00 46.75
139,306.75
b. Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Tukang 0.100 org/hr 40,000.00 4,000.00
- Mandor 0.005 org/hr 50,000.00 250.00
5,055.00
1 bh Pas. Kran 1/2" Sub Total 144,361.75
8.b 1 bh Pas. Kran 1/2 " Meja

a. Bahan
- Kran air 1/2" meja 1.000 bh 139,260.00 139,260.00
- Seal tape 0.025 bh 1,870.00 46.75
139,306.75
b. Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Tukang 0.100 org/hr 40,000.00 4,000.00
- Mandor 0.005 org/hr 50,000.00 250.00
5,055.00
Pas. Kran 1/2 " Meja Sub Total 144,361.75
9 1 m' Pas. Drainase d = 40 cm

a. Bahan
- Buis beton d = 40 cm 1.100 bh 35,000.00 38,500.00
- Bata merah 75.000 bh 450.00 33,750.00
- Semen / PC 0.120 zak 55,000.00 6,600.00
- Pasir pasang 0.120 m3 121,000.00 14,520.00
93,370.00
b. Tenaga
- Pekerja 0.280 org/hr 33,000.00 9,240.00
- Mandor 0.014 org/hr 50,000.00 700.00
16,205.00
1 m' Pas. Gorong2 d=40 cm Sub Total 109,575.00
10 1 bh Shower Dinding 1.000 bh 75,000.00 75,000.00
1 bh Shower Dinding Sub Total 75,000.00

11 1 bh Avour Bak Mandi 1.000 bh 7,480.00 7,480.00
Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
4,080.00
Avour Bak Mandi kuningan Sub Total 11,560.00
12 1 bh Pas. Tempat Sabun tanam

a. Bahan
- 1 bh Tempat Sabun tanam 1.000 bh 35,000.00 35,000.00
b. Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Mandor 0.075 org/hr 50,000.00 3,750.00
4,080.00
1 bh Pas Tempat Sabun tanam Sub Total 39,080.00
13 1 bh Pas. Tempat Sabun wastafle 1.000 bh 55,000.00 55,000.00
1 bh Pas Tempat Sabun wastafle Sub Total 55,000.00
14 1 bh Toilet Shower 1.000 bh 90,000.00 90,000.00
1 bh ToiletbShower Sub Total 90,000.00
15 1 bh Wastafel Tanam / meja

a. Bahan
- Wastafel tanam/meja 1.000 bh 670,000.00 670,000.00
- Perlengkapan 12.000 % 80,400.00
- Semen / PC 0.120 zak 55,000.00 6,600.00
- Pasir pasang 0.010 m3 121,000.00 1,210.00
758,210.00
b. Tenaga
- Pekerja 1.200 org/hr 33,000.00 39,600.00
- Mandor 0.100 org/hr 50,000.00 5,000.00
109,725.00
Wastafel Tanam / meja Sub Total 867,935.00
16.a 1 bh Floor Drain / avour lantai 1.000 bh 24,860.00 24,860.00

Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Mandor 0.020 org/hr 50,000.00 1,000.00
1,330.00
1 bh Floor drain Sub Total 26,190.00
16.b 1 bh Floor Drain / avour lantai Logam 1.000 bh 55,770.00 55,770.00
Tenaga
- Pekerja 0.010 org/hr 33,000.00 330.00
- Mandor 0.020 org/hr 50,000.00 1,000.00
1,330.00
1 bh Floor drain Sub Total 57,100.00
17 1 bh Stop Kran 1 1/2" AVE 1.000 bh 111,430.00 111,430.00
1 bh Stop kran 1 1/2" Sub Total 111,430.00

18 1 bh Stop Kran 3/4" AVE 1.000 bh 41,800.00 41,800.00
1 bh Stop kran 3/4" Sub Total 41,800.00
19 1 bh Tandon Air Stainless Steel 2000 lt

- Tandon steinless stell 2000 lt 1.000 bh 4,250,510.00 4,250,510.00
- Otomatis 1.000 bh 68,090.00 68,090.00
- alat bantu 5.000 % 4,318,600.00 215,930.00
1 bh Tandon Air 2000 lt Sub Total 4,534,530.00

20 1 bh Pas. Elbow PVC 4"
a. Bahan
- Elbow 4 " 1.000 bh 23,500.00 23,500.00
- Lem PVC 0.260 bh 31,570.00 8,208.20
31,708.20
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Tukang 0.060 org/hr 40,000.00 2,400.00
- Mandor 0.0018 org/hr 50,000.00 90.00
3,963.00
Pas. Elbow PVC 4" Sub Total 35,671.20
21 Pek. Bak Kontrol

a. Bahan
- Bata merah 150.00 bh 450.00 67,500.00
-- Pasir
Pasir pasang
beton 0.510
0.250 m3
m3 121,000.00
121,000.00 61,710.00
30,250.00
- Semen / PC 2.300 zak 55,000.00 126,500.00
- Besi beton 11.200 kg 9,500.00 106,400.00
- Bendrat 0.260 kg 14,000.00 3,640.00
- Koral beton 0.170 m3 125,000.00 21,250.00
- Kayu bekisting ( papan ) 0.025 m3 2,300,000.00 57,500.00
- Paku 0.190 kg 18,590.00 3,532.10
478,282.10
b. Tenaga
- Pekerja 2.000 org/hr 33,000.00 66,000.00
- Mandor 0.040 org/hr 50,000.00 2,000.00
157,500.00
Pek. Bak Kontrol Sub Total 635,782.10
22 1 m1 Pas. Talang Pipa PVC 5" Type AW
a. Bahan
- Pipa PVC 5" type AW panjang 6 m 0.167 ljr 613,772.50 102,297.46
- Klem PVC 1.000 bh 1,375.00 1,375.00
103,672.46
b. Tenaga
- Pekerja 0.034 org/hr 33,000.00 1,112.10
- Tukang Pipa 0.068 org/hr 40,000.00 2,700.00
3,812.10
1 m1 Pas. Talang Pipa PVC 5" Type AW Sub Total

Dibulatkan 107,484.56
107,480.00
23 1 m' Pas. Drainase Buis Beton U d = 40 cm
a. Bahan
- Buis beton U d = 40 cm 1.100 bh 35,000.00 38,500.00
- Bata merah 75.000 bh 450.00 33,750.00
- Semen / PC 0.120 zak 82,500.00 9,900.00
- Pasir pasang 0.120 m3 26,180.00 3,141.60
85,291.60
b. Tenaga
- Pekerja 0.280 org/hr 33,000.00 9,240.00

- Mandor 0.014 org/hr 50,000.00 700.00
16,205.00
1 m1 Pas. Drainase Buis Beton U d = 40 cm Sub Total 101,496.60
24 1 m1 Pemasangan Pipa Galvanis medium

( Elektrode )
a. Bahan
- Elektroda Baja 0.006 kg 15,000.00 90.00
90.00
b. Sewa Peralatan
- Sewa Welding Set ( min 5 jam ) 0.021 hari 33,000.00 693.00
693.00
c. Tenaga
- Pekerja 0.028 org/hr 33,000.00 924.00
- Tukang las 0.050 org/hr 40,000.00 2,000.00
- Mandor 0.002 org/hr 50,000.00 100.00
3,024.00

1 m1 Pemasangan Pipa Galvanis medium termasuk elektrode Sub Total 3,807.00
25 1 m1 Pas. Besi Pipa Galvanis 1" ( Medium )

a. Bahan
- Besi Pipa Galvanis 1" ( Medium ) 0.167 ljr 237,600.00 39,598.42
39,598.42
b. Tenaga
- Ongkos Kerja Pemasangan 1.472 m1 3,807.00 5,603.52
5,603.52
1 m1 Pas. Besi Pipa Galvanis 1" ( Medium ) Sub Total 39,598.42
26 1 m1 Pas. Besi Pipa Galvanis 1 1/2" ( Medium )

a. Bahan
- Besi Pipa Galvanis 1 1/2" ( Medium ) 0.167 ljr 296,340.00 49,388.02
49,388.02
b. Tenaga
8,405.48
1 m1 Pas. Besi Pipa Galvanis 1 1/2" ( Medium ) Sub Total 49,388.02

a. Bahan
59,470.95
b. Tenaga
11,207.05
28 1 m1 Pas. Besi Pipa Galvanis 2 1/2" ( Medium )

a. Bahan
- Besi Pipa Galvanis 2 1/2" ( Medium ) 0.167 ljr 444,180.00 74,027.04
74,027.04
b. Tenaga
11,953.98
1 m1 Pas. Besi Pipa Galvanis 2 1/2" ( Medium ) Sub Total 74,027.04

a. Bahan
146,624.13
b. Tenaga
12,451.94
30 1 unit Pas. Septictank uk 275 x 130 x 225

- Galian tanah 8.040 m3 19,958.00 160,462.32
- Pas Batu Merah Camp 1 : 3 2.718 m3 617,563.64 1,678,723.23
- Plesteran Camp 1 : 3 23.100 m2 23,239.50 536,832.45
- Plat Beton Bertulang K-225 0.263 m3 3,380,689.72 889,121.40
- Balok gantung Beton Bertulang K-225 0.059 m3 3,380,689.72 197,770.35
- Pipa PVC 4" 2.000 ljr 85,580.00 171,160.00
- Lubang hawa pipa GI 2" 0.500 ljr 444,180.00 222,090.00
Pas. Septictank uk 200 x 100 x 125 Sub Total 3,856,159.75
31 1 unit Pas. Resapan 80 cm ( rong )

- Galian tanah 6.750 m3 19,958.00 134,716.50
- Pas Batu Merah Camp 1 : 3 1.530 m3 617,563.64 944,872.36
- Urugan Pasir 1.300 m3 100,400.00 130,520.00
- Urugan Sirtu 1.300 m3 111,500.00 144,950.00
- Pas Batu Merah Kosongan 1.350 m3 389,181.82 525,395.45
- Plat Beton Bertulang K-225 0.210 m3 3,380,689.72 709,944.84
- Pipa PVC 4" 2.000 ljr 85,580.00 171,160.00

- Lubang hawa pipa GI Q2 0.500 ljr 444,180.00 222,090.00
Pas. Resapan 80 cm ( rong ) Sub Total 2,983,649.16
32 1 m' Pas. Saluran di Lantai Type 1

a. Bahan
- Besi Siku 50.50.5 8.294 kg 9,000.00 74,646.00
Anl VI-7 - Rabat Beton 0.013 m3 562,441.48 7,030.52
Anl III-9 - Plesteran 1 : 3 0.840 m2 23,239.50 19,521.18
- Plat Besi Penutup 5mm 7.850 kg 10,000.00 78,500.00
179,697.70
b. Tenaga
- Pekerja 0.280 org/hr 33,000.00 9,240.00
- Mandor 0.014 org/hr 50,000.00 700.00
16,205.00
Pas. Saluran di Lantai Type 1 Sub Total 195,902.70
33 1 m' Pas. Saluran di Lantai Type 2

a. Bahan
- Besi Siku 35.35.4 4.620 kg 9,000.00 41,580.00
Anl VI-7 - Rabat Beton 0.013 m3 562,441.48 7,030.52
Anl III-9 - Plesteran 1 : 3 0.840 m2 23,239.50 19,521.18
- Plat Besi Penutup 5mm 7.850 kg 10,000.00 78,500.00
146,631.70
b. Tenaga
- Pekerja 0.280 org/hr 33,000.00 9,240.00
- Mandor 0.014 org/hr 50,000.00 700.00

16,205.00
Pas. Saluran di Lantai Type 2 Sub Total 162,836.70
34 1 m' Pas. Pipa PVC SNI-AW 8" Ducting

a. Bahan
- Pipa PVC D 8" 0.300 ljr 250,250.00 75,075.00
- Asesories Pipa 1.000 bh 14,275.00 14,275.00
- Test Pipa 1.000 bh 9,525.00 9,525.00
- Ongkos angkut 1.000 bh 14,275.00 14,275.00
113,150.00
b. Tenaga
- Pekerja 0.036 org/hr 33,000.00 1,188.00
- Tukang 0.060 org/hr 40,000.00 2,400.00
- Mandor 0.0018 org/hr 50,000.00 90.00
3,963.00
Pas. Pipa PVC SNI-AW 8" Ducting Sub Total 117,113.00
XI PEKERJAAN LISTRIK
1 1 ttk Pas. Titik instalasi listrik 1.000 ttk 192,500.00 192,500.00
1 ttk Pas. Instalasi listrik Sub Total 192,500.00
2 1 ttk Pas. Stop Kontak 1.000 ls 147,290.00 147,290.00
1 ttk Pas. Stop Kontak Sub Total 147,290.00
3 1 bh Stop kontak Ex Vimar 1.000 bh 20,460.00 20,460.00
1 bh Stop kontak Sub Total 20,460.00
4 1 bh Skaklar tunggal Ex Vimar 1.000 bh 13,310.00 13,310.00
1 bh Skaklar tunggal Sub Total 13,310.00

5 1 bh Skaklar ganda Ex Vimar 1.000 bh 17,710.00 17,710.00
1 bh Skaklar ganda Sub Total 17,710.00
6 1m1 Kabel / kawat BC 6 mm 1.100 m 107,250.00 117,975.00

Ongkos Pasang 1.000 ls 15,000.00

7 1m Pasang Kabel Feeder NYY 4x(1x150) mm2 + E
Kabel Feeder NYY 4x(1x150) mm2+BC 50mm 1.000 m 728,640.00 728,640.00
Ongkos Pasang 5.000 % 728,640.00 36,400.00
8 1m Pasang Kabel Feeder NYY 4x50 mm2 + E

Kabel Feeder NYY 4x50 mm2 + E 1.000 m 226,435.00 226,435.00
Ongkos Pasang 5.000 % 226,435.00 11,300.00

Ongkos Pasang 5.000 % 146,740.00 7,300.00

Ongkos Pasang 5.000 % 184,800.00 9,200.00

Ongkos Pasang 5.000 % 37,317.50 1,900.00
Sub Total 39,217.50

Ongkos Pasang 5.000 % 56,292.50 2,800.00
Sub Total 59,092.50
13 1 unit Panel MDP Lengkap

Panel MDP Lengkap 1.000 m 14,610,750.00 14,610,750.00
Ongkos Pasang 5.000 % 14,610,750.00 730,500.00
Sub Total 15,341,250.00
14 1 unit Panel PP 1
Panel PP1 Lengkap 1.000 m 6,675,405.00 6,675,405.00
Ongkos Pasang 5.000 % 6,675,405.00 333,800.00
Sub Total 7,009,205.00
Ongkos Pasang 5.000 % 5,578,650.00 278,900.00
Sub Total 5,857,550.00
Ongkos Pasang 5.000 % 6,211,150.00 310,600.00
Sub Total 6,521,750.00
17 1 unit Panel Lab Limbah

Panel Lab Limbah 1.000 m 4,523,640.00 4,523,640.00
Ongkos Pasang 5.000 % 4,523,640.00 226,200.00
Sub Total 4,749,840.00
18 1 unit Panel Lab DPK

Panel Lab DPK 1.000 m 4,839,890.00 4,839,890.00
Ongkos Pasang 5.000 % 4,839,890.00 242,000.00
Sub Total 5,081,890.00

19 1 unit Panel Lab KM
Panel Lab KM 1.000 m 5,472,390.00 5,472,390.00
Ongkos Pasang 5.000 % 5,472,390.00 273,600.00
Sub Total 5,745,990.00
20 1 unit Panel Lab AQ

Panel Lab AQ 1.000 m 5,127,045.00 5,127,045.00
Ongkos Pasang 5.000 % 5,127,045.00 256,400.00
Sub Total 5,383,445.00
21 1 unit Panel Lab BLR

Panel Lab BLR 1.000 m 5,127,045.00 5,127,045.00
Ongkos Pasang 5.000 % 5,127,045.00 256,400.00

Sub Total 5,383,445.00
22 1 unit Panel Lab OTK

Panel Lab OTK 1.000 m 5,127,045.00 5,127,045.00
Ongkos Pasang 5.000 % 5,127,045.00 256,400.00
Sub Total 5,383,445.00
23 1 unit Panel Lab T&RP

Panel Lab T&RP 1.000 m 4,326,300.00 4,326,300.00
Ongkos Pasang 5.000 % 4,326,300.00 216,300.00
Sub Total 4,542,600.00
24 1 unit Panel Lab K3

Panel Lab K3 1.000 m 4,889,225.00 4,889,225.00
Ongkos Pasang 5.000 % 4,889,225.00 244,500.00
Sub Total 5,133,725.00
25 1 unit Panel INS

Panel INS 1.000 m 5,808,880.00 5,808,880.00
Ongkos Pasang 5.000 % 5,808,880.00 290,400.00
Sub Total 6,099,280.00
26 1 unit Panel Lab. KON

Panel Lab KON 1.000 m 4,741,220.00 4,741,220.00
Ongkos Pasang 5.000 % 4,741,220.00 237,100.00
Sub Total 4,978,320.00
27 1 unit Panel Lab. MIK

Panel Lab MIK 1.000 m 4,741,220.00 4,741,220.00
Ongkos Pasang 5.000 % 4,741,220.00 237,100.00
Sub Total 4,978,320.00
28 1 unit Panel Lab. EN

Panel Lab. EN 1.000 m 4,741,220.00 4,741,220.00
Ongkos Pasang 5.000 % 4,741,220.00 237,100.00
Sub Total 4,978,320.00
29 1 unit Panel Lab. BIO

Panel Lab. BIO 1.000 m 4,741,220.00 4,741,220.00
Ongkos Pasang 5.000 % 4,741,220.00 237,100.00
Sub Total 4,978,320.00
30 1 unit Panel Lab. RI

Panel Lab. RI 1.000 m 4,741,220.00 4,741,220.00
Ongkos Pasang 5.000 % 4,741,220.00 237,100.00
Sub Total 4,978,320.00
31 1 bh Lampu TL 2 x 40 W (Ex Philip) 1.000 bh 239,580.00 239,580.00
1 bh Lampu TL 2 x 40 W (Ex Philip) Sub Total 239,580.00
32 1 bh Lampu TL 2 x 20 W (Ex Philip) 1.000 bh 172,700.00 172,700.00
1 bh Lampu TL 2 x 20 W (Ex Philip) Sub Total 172,700.00

`
33 1 bh Lampu sl 11 W (Ex Philip) 1.000 bh 27,500.00 27,500.00
1 bh Lampu sl 11 W (Ex Philip) Sub Total 27,500.00
34 1 bh Pas. Down light

a. Bahan
- Fittingan Down light 1.000 bh 86,020.00 86,020.00
- Lampu 18 watt 1.000 bh 34,650.00 34,650.00
120,670.00
b. Tenaga
- Pekerja 0.027 org/hr 33,000.00 891.00
- Tukang listrik 0.045 org/hr 40,000.00 1,800.00
- Mandor 0.027 org/hr 50,000.00 1,350.00
4,231.00
1 bh Down Light Sub Total 124,901.00
35 1 bh Pas. Exhaustfan 8" di Plafond

a. Bahan
- Exhaustfan 8" maspion 1.000 bh 181,500.00 181,500.00
- Alat Bantu 10 % 181,500.00 18,150.00
199,650.00
b. Tenaga
- Pekerja 0.027 org/hr 33,000.00 891.00
- Mandor 0.027 org/hr 50,000.00 1,350.00
4,231.00
1 bh Exhaust Fan 8" Sub Total 203,881.00
36 1 ttk Ground rod + pipa 1 1/5 " 6 m

- Spitzen rod copper 1.000 bh 861,300.00 861,300.00
- Ongkos pasang 20.000 % 861,300.00 172,260.00
Ground rod + pipa 1 1/5 " 6 m Sub Total 1,033,560.00
37 1 bh Lampu TL 40 W (Ex Philip) 1.000 bh 121,000.00 121,000.00
1 bh Lampu TL 40 W (Ex Philip) Sub Total 121,000.00
38 1 bh Pas. MCB 1.000 m1 68,090.00 68,090.00

Perlengkapan 10 % 6,809.00
1bh MCB Sub Total 74,899.00
39 1 unit Pas. AC Ex LG 1 & 2 pk

- Air Conditioner Ex LG 1 pk 1.000 unit 3,239,500.00 3,239,500.00
- Ongkos pasang 1 ls 100,000.00
3,339,500.00
Sub Total 3,339,500.00
40 1 bh Lampu Halogen 300 W 1.000 bh 313,500.00 313,500.00
Lampu Halogen 300 W Sub Total 313,500.00
41 1 bh Pas. Exhaust fan 10" di Dinding ( Ex maspion )

a. Bahan
- Exhaust fan 10" Ex maspion 1.000 bh 374,000.00 374,000.00
- Alat Bantu 10 % 374,000.00 37,400.00
411,400.00
b. Tenaga
- Pekerja 0.027 org/hr 33,000.00 891.00

- Mandor 0.027 org/hr 50,000.00 1,350.00
4,231.00
1 bh Exhaust Fan 10" Ex maspion Sub Total 415,631.00

42 1 m1 Pas. Tray Kabel Besi Siku 30.30.3 + Meni
a. Bahan
- Besi Siku 30.30.3 12.512 kg 9,000.00 112,608.00
- Meni Besi 1.001 kg 18,590.00 18,607.85
187,182.02
Pas. 1 m1 Tray Kabel Besi Siku 30.30.3 + Meni Sub Total 187,182.02
XII PEKERJAAN LAIN-LAIN
1 1 unit Pas. Pompa air Grounfos 1 pk

a. Bahan
- Pompa grand force 1 pk 1.000 unit 3,403,180.00 3,403,180.00
- Alat bantu 5.000 % 3,403,180.00 170,159.00
1 unit Pompa Grand Force 1 pk Sub Total 3,573,339.00
2 1 m1 Pasang Meja beton lapis keramik 20/20 ( Type MK 3 )

a. Bahan
- Beton Bertulang 1:2:3 (K-225) 0.072 m3 3,940,112.96 281,718.08
- Pas. Bata Merah 1 : 3 0.094 m3 617,563.64 57,803.96
- Keramik dinding 20/20 1.400 m2 125,387.00 175,541.80
1 m1 Pasang Meja beton lapis keramik 20/20 Sub Total 515,063.83
3 1 m2 Pas. Rangka Hollow Ornamen Segi-8 , 20.40.4

a. Bahan
- Hollow 20.40.4 0.691 ljr 29,000.00 20,039.00
- Hollow 40.40.4 0.383 ljr 45,000.00 17,235.00
- Meni Besi 0.080 kg 18,590.00 1,487.20
- Alat bantu 40.000 % 37,274.00 14,909.60
1 m2 Pas. Rangka Hollow Ornamen Segi-8 , 20.40.4 Sub Total 53,670.80
4 1 m2 Pas. Plat Berpori 1,2 mm Ornamen Segi-8

a. Bahan
- Plat Berpori 1,2 mm Ornamen Segi-8 1.200 m2 200,000.00 240,000.00
- Alat bantu 20.000 % 240,000.00 48,000.00
1 m2 Pas. Plat Berpori 1,2 mm Ornamen Segi-8 Sub Total 288,000.00
5 1 bh Pas. Zink Meja Pantry

a. Bahan
- Zink Alumunium 1.000 bh 259,930.00 259,930.00
- Alat bantu 10.000 % 259,930.00 25,993.00
1 bh zink Sub Total 285,923.00
6 1 m1 Pas. Railling Besi
a. Bahan
- Pipa Medium 2" 0.385 ljr 444,180.00 171,009.30
- Pipa Medium 1" 0.722 ljr 296,340.00 213,957.48
- Cat Meni besi 0.620 kg 18,590.00 11,525.80
- Cat Besi Emco 0.620 kg 52,360.00 32,463.20

- Alat bantu + Elektrode Besi 20.000 % 428,955.78 85,791.16
1 m1 Railling Sub Total 514,746.94
7 1 m1 Pas. Meja Tripleks 12 mm finish duco

a. Bahan
- Tripleks 20 mm 1.650 lbr 244,750.00 403,837.50
- Tripleks mika 3 mm 0.850 lbr 71,830.00 61,055.50
- Paku 0.550 kg 18,590.00 10,224.50
- Lem Kayu Special 2.500 kg 11,220.00 28,050.00

- Finishing duco s/d kompon 2.300 m2 134,553.33 309,472.65
812,640.15
b. Tenaga
- Pekerja 8.400 org/hr 33,000.00 277,200.00
- Mandor 0.200 org/hr 50,000.00 10,000.00
718,200.00
Pas. Meja Tripleks 12 mm finish duco Sub Total 1,530,840.15
8 1 m2 Pas. Granit Alam Hitam

a. Bahan
- Granit Alam Hitam 1.000 m2 708,950.00 708,950.00
- Alat bantu 10.000 % 708,950.00 70,895.00
1 m2 Granit Alam Hitam Sub Total 779,845.00
9 1 bh Fire Extinguisher Dry Powder 5 kg ex Appron

a. Bahan
- Fire extinguisher 5 kg 1.000 bh 3,584,790.00 3,584,790.00
- Alat bantu 10.000 % 3,584,790.00 358,479.00
1 bh fire extinguisher Sub Total 3,943,269.00
10 1 bh Kran Khusus cuci alat
a. Bahan
- Kran cuci alat stainles steel 1.000 unit 87,900.00 87,900.00
- Alat bantu 10.000 % 87,900.00 8,790.00
1 bh fire Kran Sub Total 96,690.00
11 1 unit Pasang Meja Kerja beton lapis keramik 20/20 ( Type MK - 1 )
a. Bahan
- Beton Bertulang 1:2:3 (K-225) 0.544 m3 3,940,112.96 2,143,421.45
- Pas. Bata Merah 1 : 3 1.339 m3 617,563.64 826,670.68
- Bak Cuci berbahan porselen lengkap + kran 2.000 bh 1,925,000.00 3,850,000.00
- Keramik dinding 20/20 10.805 m2 125,387.00 1,354,806.54
1 unit Pasang Meja Kerja beton lapis keramik 20/20 ( Type MK - 1 ) Sub Total 8,174,898.67
12 1 unit Pasang Meja Kerja beton lapis keramik 20/20 ( Type MK -2 )
a. Bahan
- Beton Bertulang 1:2:3 (K-225) 0.500 m3 3,940,112.96 1,970,844.50
- Pas. Bata Merah 1 : 3 1.294 m3 617,563.64 798,880.32
- Bak Cuci berbahan porselen lengkap + kran 1.000 bh 1,925,000.00 1,925,000.00
- Keramik dinding 20/20 9.825 m2 125,387.00 1,231,927.28
1 unit Pasang Meja Kerja beton lapis keramik 20/20 ( Type MK-2 ) Sub Total 5,926,652.10
13 1 unit Pasang Tangga Putar 160 cm ( besi )
a. Bahan
- Tangga Putar Besi 160 cm t=420 1.000 unit 6,105,000.00 6,105,000.00
- alat bantu pemasangan 10 % 610,500.00
Pasang Tangga Putar 160 cm ( besi ) Sub Total 6,715,500.00

NO URAIAN PEKERJAAN
1 2
I. PEKERJAAN PERSIAPAN
1 Pasang Bouwplank
2 Pekerjaan Pembersihan
3 Pemindahan Panel Box
4 Pemindahan Instalasi AC
II. PEKERJAAN TANAH
1 Galian Tanah Pondasi Foot Plat
2 Galian Tanah Pondasi Batu Kali
3 Galian Tanah Pondasi strauss
4 Urugan Sirtu Dipadatkan
5 Urugan Tanah Kembali
6 Urugan Pasir Dibawah P Foot Plat t = 8 cm
7 Urugan Pasir Dibawah Batu Kali t = 8 cm
8 Urugan Pasir Dibawah Lantai t = 8 cm
III. PEKERJAAN PASANGAN
1 Plengsengan Batu Kali 1 : 5
2 Pasangan Batu Kosongan/Aanstamping
3 Pasangan Bata ( 1/2 bata ) 1 : 5
4 Plesteran + Acian 1 : 5
5 Benangan
6 Pasang Siaran Plengsengan 1 : 5
IV. PEKERJAAN PINTU DAN JENDELA
1 Pas. Kusen Pintu Jendela Alumunium 4"
2 Pas. Daun Pintu Alumunium
3 Pas. Daun Jend Alumunium
4 Pas. Pintu Panil Kamper + kaca Raybem 5mm
5 Pas. Daun Pintu Km /wc PVC
6 Pas. Kaca Jendela 5 mm
7 Pas. Kaca 8 mm
8 Pasang Engsel Pintu 4 " alumunium
9 Pasang Engsel Pintu Utama
10 Pasang Engsel Jendela 3 " alumunium

11 Pasang Selot Pintu / kunci tanam
12 Pasang Selot Pintu Utama steinless steel
13 Pasang Grendel Tanam Kuputarung
14 Pasang Hak Angin
15 Pasang Grendel jendela
16 Pasang Handle Kuputarung
17 Pasang Handle Kuputarung Pintu Utama
V. PEKERJAAN PLAFOND
1 Plafond Gypsum + Rangka Hollow 40.40.4
Lis Plafond
VI. PEKERJAAN BETON
1 Lantai Kerja Dibawah P Foot Plat 8 cm K-225
2 Pek. Beton Strouss 20 cm K-225
3 Pek. Beton Poer Pondasi 120x120 cm K-225
4 Pek. Beton Sloof 20 / 30 K-225
5 Pek. Beton Sloof 15 / 25 K-225
6 Pek. Beton Kolom Struktur 35 / 45 K-225
7 Pek. Beton Kolom Praktis 15 / 15 K-225
8 Pek. Beton Balok Induk 20 /30 K-225
9 Pek. Beton Balok Ring 15/25 K-225
10 Pek. Beton Balok Latei 15/15 K-225
IX. PEKERJAAN ATAP
1 Pas Kuda-Kuda Doubel Siku 75.75.12
2 Pas Kuda-Kuda Doubel Siku 55.55.10
3 Pas Gording Canal C 150.65.20.3,2
4 Pas. Plat Tumpuan 8 x 150 x 150 mm
5 Pas. Mur - Angkur 5/8" x 1 1/2"
6 Ikatan Gording 16"
7 Ikatan Angin12"
8 Pas. Metal Deck dan Talang
VII. PEKERJAAN LANTAI
1 Rabatan beton bawah lt t=8cm K-225
2 Lantai Rabatan beton bawah lt t=8cm K-225
3 Pas. Keramik Warna Lantai 40 / 40
4 Pas. Keramik Lantai Km/wc 20 /20
5 Pas. Keramik Dinding Km/wc 25/33 t=1.65m
VIII. PEKERJAAN PENGECATAN
1 Pengecatan Dinding Tembok ex dulux ICI
2 Pengecatan Plafond ex. Decolith
3 Pengecatan Besi ex. Emco
4 Cat Duko
REKAPITULASI
RENCANA ANGGARAN BIAYA
NO URAIAN PEKERJAAN JUMLAH
I. PEKERJAAN PERSIAPAN Rp 7,748,561.38
II. PEKERJAAN TANAH Rp 4,483,722.00
III. PEKERJAAN PASANGAN Rp 75,709,024.45
IV. PEKERJAAN PINTU DAN JENDELA Rp 67,417,167.04
V. PEKERJAAN PLAFOND Rp 52,205,110.87
VI. PEKERJAAN BETON Rp 97,693,981.05
IX. PEKERJAAN ATAP Rp 129,340,166.51
VII. PEKERJAAN LANTAI Rp 50,122,362.05
VIII PEKERJAAN PENGECATAN Rp 63,600,256.33
IX. PEKERJAAN SANITAIR Rp 24,746,733.21
X. PEKERJAAN ELEKTRIKAL Rp 78,133,696.00
JUMLAH Rp 651,200,780.89
Jumlah
Jumlah KOMULATIF

Kurva S

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Kurva S

Diunggah oleh

Hak Cipta:

Format Tersedia

STANDART HARGA SATUAN BARANG

NO NAMA SATUAN BAHAN SAT KODE HARGA SAT. KETERANGAN

BAHAN NON LOKAL #

1 Kayu kanper papan Slimar 4/20, 4/30, 4/30 x 4 M3 - 9,000,000 ###

Daftar Harga Satuan Bahan dan Upah Kota Malang 1

BESI , BAJA & ALUMUNIUM ###

1 Besi Beton ( polos ) Kg M. 167 9,500 ###

Daftar Harga Satuan Bahan dan Upah Kota Malang 2

Daftar Harga Satuan Bahan dan Upah Kota Malang 3

11 Keramik kuku macan polos Bh 1,375 ###

Daftar Harga Satuan Bahan dan Upah Kota Malang 4

3 Stop kontak ganda ex VIMAR Bh 24,310 ###

Daftar Harga Satuan Bahan dan Upah Kota Malang 5

Daftar Harga Satuan Bahan dan Upah Kota Malang 6

Daftar Harga Satuan Bahan dan Upah Kota Malang 7

DAFTAR HARGA SATUAN UPAH TENAGA KERJA

Daftar Harga Satuan Bahan dan Upah Kota Malang 8

Daftar Harga Satuan Bahan dan Upah Kota Malang 9

NO. JENIS PEKERJAAN KOEF. SAT. HARGA JUMLAH HARGA SAT.

2 1 m2 Pek. Pembuatan Direksi Keet

4 1 m2 Pembuatan Bak Adukan ( 40 x 50 x 20 )

II. PEKERJAAN TANAH

1 m3 Galian tanah biasa sedalam 1 meter Sub Total 15,200.00

2 1 m3 Galian tanah biasa sedalam 2 meter

Analisa Harga Satuan Bahan dan Upah Kota Malang 10

1 m3 Galian tanah biasa sedalam 2 meter Sub Total 19,958.00

3 1 m3 Galian tanah biasa sedalam 3 meter

1 m3 Galian tanah biasa sedalam 3 meter Sub Total 27,905.00

4 1 m3 Galian tanah keras sedalam 1 meter

1 m3 Galian tanah keras sedalam 1 meter Sub Total 23,725.00

5 1 m3 Galian tanah cadas sedalam 1 meter

1 m3 Galian tanah cadas sedalam 1 meter Sub Total 47,500.00

6 1 m3 Galian tanah lumpur sedalam 1 meter

1 m3 Galian tanah lumpur sedalam 1 m Sub Total 31,309.00

7 1 m3 Pembuangan tanah sejauh 150 meter

1 m3 Pembuangan tanah sejauh 150 m Sub Total 19,528.00

1 m3 Urugan kembali Sub Total 7,286.00

1 m3 Pemadatan tanah Sub Total 19,000.00

1 m3 Urugan pasir Sub Total 100,400.00

11 1 m3 Urugan tanah baru dipadatkan

Analisa Harga Satuan Bahan dan Upah Kota Malang 11

1 m3 Urugan tanah baru dipadatkan Sub Total 77,600.00

1 m3 Urugan sirtu Sub Total 111,500.00

1 m2 Gebalan rumput Sub Total 7,980.00

- Mandor 0.083 org/hr 50,000.00 4,150.00

1 m3 Lapisan pudel, 1 Kp : 7 Ps Sub Total 160,801.40

- Mandor 0.035 org/hr 50,000.00 1,750.00

1 m3 Tebaran kerikil Sub Total 109,300.00

Analisa Harga Satuan Bahan dan Upah Kota Malang 12

1 m3 Pas. Pondasi batu kali, 1 Pc : 5 Ps Sub Total 405,524.00

2 1 m3 Pas. Pond. bt. kali, 1 Pc : 3 Kp : 10 Ps

1 m3 Pas. Pond bt kali, 1 Pc : 3 Kp : 10 Ps Sub Total 376,399.30

3 1 m3 Pas. Pondasi bt. kosong (Aanstampeng)

4 1 m2 Pas. Bata merah Kosongan

- Pekerja 0.320 org/hr 33,000.00 10,560.00

1 m2 Pas. Bata merah kosongan Sub Total 42,810.00

5 1 m2 Pas. Bata merah (1/2 bata), 1 Pc : 3 Ps

1 m3 Pas. Bata merah , 1 Pc : 3 Ps 1 / 0,11 x Rp. 67,932.00 Sub Total 617,563.64

Analisa Harga Satuan Bahan dan Upah Kota Malang 13

1 m2 Pas. Bata merah , 1 Pc : 5 Ps Sub Total 63,378.00

1 m3 Pas. Bata merah , 1 Pc : 5 Ps 1 / 0,11 x Rp. 63,378.00 Sub Total 576,163.64

7 1 m2 Pas. Bata (1/2 bata), 1 Pc : 3 Kp : 10 Ps

1 m2 Pas. Bata merah, 1 Pc : 3 Kp : 10 Ps Sub Total 64,373.50