RAB RUANG CS PKSN (Rev - HR)
RAB RUANG CS PKSN (Rev - HR)
PAKET PEKERJAAN PERBAIKAN LANTAI 2 GEDUNG DIRGANTARA I (D/H PKSN) LANTAI 2 DAN ATAP
LANATI 2 SAYAP BARAT DAN ATAP UNTUK RUANGAN CUSTOMER TRAINING
PT DIRGANTARA INDONESIA (PERSERO)
HARGA SATUAN
No. URAIAN PEKERJAAN SATUAN VOLUME
(Rp)
A. Pekerjaan Persiapan
1. Mobilisasi & Demobilisasi Ls 1.00 3,000,000.00
2. Pembersihan areal kerja selama pelaksanaan m2 1,702.59 560.44
3. Fasilitas keet kerja Ls 1.00 1,500,000.00
4. Fasilitas Air & Listrik kerja Ls 1.00 BY USER
5. Shop Drawing & Design Ls 1.00 2,600,000.00
Jumlah A
B. Pekerjaan Perbaikan Atap & Plafond
1. Pekerjaan Bongkar screeding dan waterproofing Existing m2 1,835.00 15,000.00
2. Pekerjaan bongkar Plafond existing m2 1,702.59 5,000.00
3. Pekerjaan Buang Bekas Bongkaran m2 1,835.00 10,000.00
4. Pekerjaan Pemasangan Screeding Baru m2 1,835.00 80,151.64
5. Pekerjaan pemasangan waterproofing baru m2 1,835.00 110,953.14
6. Pekerjaan Perbaikan Atap Fiberglass m2 1,505.00 91,736.75
7. Pekerjaan Perbaikan Plafond m2 1,702.59 83,341.50
Jumlah B
C. Pekerjaan Renovasi Ruangan Customer Training
I. Pekerjaan Ruangan CBT ( 4 Unit)
1. Pekerjaan Partisi Ruangan (Kedap suara) m2 161.25 598,141.99
2. Pekerjaan Partisi Geser (Kedap Suara) m2 60.75 693,141.99
3. Pekerjaan Pintu uk. 1,2 x 2,5 m unit 4.00 2,000,000.00
Pengadaan dan Pemasangan Fan dan Ducting, kabel & kontrol operasi, fitting unit 2.00 630,000.00
ducting, hanger & support dan perlengkapannya beserta sistem instalasi.
Spesifikasi:
Exhaust Fan
Ruang : Toilet
Type : Bathroom Fan Wall & Ceiling Fan
Kap. : 160 CMH
SP : 1.5 WG
Speed : 2.329 rpm
Power : 6.2 Wat
Noise Level : 34db
Pengadaan dan Pemasangan Fan dan Ducting, kabel & kontrol operasi, fitting unit 2.00 630,000.00
ducting, hanger & support dan perlengkapannya beserta sistem instalasi.
Spesifikasi:
Exhaust Fan
Ruang : Toilet
Type : Bathroom Fan Wall & Ceiling Fan
Kap. : 160 CMH
SP : 1.5 WG
Speed : 2.329 rpm
Power : 6.2 Wat
Noise Level : 34db
Jumlah
PPN 10 %
Total
Dibulatkan
MENGETAHUI/MENYETUJUI
Mgr. PENGELOLAAN FASILITAS DAN ASET PERUSAHAAN
EDI KARMONO
TAP
JUMLAH HARGA
(Rp)
Rp 3,000,000.00
Rp 954,201.17
Rp 1,500,000.00
Rp 2,600,000.00
Rp 8,054,201.17
Rp 27,525,000.00
Rp 8,512,950.00
Rp 18,350,000.00
Rp 147,078,252.06
Rp 203,599,004.56
Rp 138,063,808.75
Rp 141,896,404.49
Rp 685,025,419.86
Rp 96,450,396.11
Rp 42,108,375.98
Rp 8,000,000.00
Rp 46,009,824.00
Rp 57,511,352.47
Rp 14,140,096.62
Rp 4,000,000.00
Rp 46,009,824.00
Rp 22,997,533.90
Rp 2,500,000.00
Rp 14,502,456.00
Rp 16,202,885.90
Rp 5,000,000.00
Rp 23,004,912.00
Rp 3,240,000.00
Rp 1,750,000.00
Rp 350,000.00
Rp 542,006.89
Rp 867,211.03
Rp 4,500,000.00
Rp 3,027,809.44
Rp 5,130,846.00
Rp 1,750,000.00
Rp 5,751,228.00
Rp 6,806,515.15
Rp 2,000,000.00
Rp 29,004,912.00
Rp 3,107,012.30
Rp 2,000,000.00
Rp 1,480,208.35
Rp 2,500,000.00
Rp 14,502,456.00
Rp 486,747,862.15
Rp 3,000,000.00
Rp 1,750,414.86
Rp 2,951,573.52
Rp 2,507,762.00
Rp 1,121,860.93
Rp 65,278,709.65
Rp 25,666,236.38
Rp 41,925,362.36
Rp 52,098,278.51
Rp 28,195,220.40
Rp 224,495,418.61
Rp 1,500,000.00
Rp 45,000,000.00
Rp 46,500,000.00
Rp 12,247,950.27
Rp 9,103,386.00
Rp 11,279,721.27
Rp 13,019,502.54
Rp 4,532,973.66
Rp 2,119,964.88
Rp 1,622,277.48
Rp 1,800,000.00
Rp 4,200,000.00
Rp 1,260,000.00
Rp 2,425,164.00
Rp 2,989,164.00
Rp 4,102,764.00
Rp 5,629,164.00
Rp 76,332,032.10
Rp 16,330,600.36
Rp 9,103,386.00
Rp 15,039,628.36
Rp 13,019,502.54
Rp 4,532,973.66
Rp 2,119,964.88
Rp 1,622,277.48
Rp 1,800,000.00
Rp 4,200,000.00
Rp 1,260,000.00
Rp 3,031,455.00
Rp 3,736,455.00
Rp 5,128,455.00
Rp 7,036,455.00
Rp 87,961,153.28
Rp 1,615,116,087.17
Rp 161,511,608.72
Rp 1,776,627,695.88
Rp 1,776,627,000.00
AM PLANNER
RONA DIROHANTA
ANALISA HARGA SATUAN
PEMBERSIHAN ATAP GEDUNG DIRGANTARA I
PT DIRGANTARA INDONESIA (PERSERO)
1 m2 Partisi Gypsum
Bahan
4.40 m Aluminium Rp 18,750.00
0.60 m2 Gypsum Board (Double) Rp 16,250.00
0.06 lgt Profil Rp 201,500.00
0.06 lgt Profil Rp 97,500.00
0.20 lgt Profil Rp 11,050.00
0.06 lgt Profil Rp 97,500.00
0.05 lgt Profil Rp 117,000.00
0.10 rol Wallpaper Rp 115,500.00
0.06 lbr Multiplex Rp 151,200.00
0.18 btg Profil / Plint Lantai Rp 64,350.00
0.10 kg Plitur DX Rp 35,100.00
0.03 kg Dempul Impra Rp 35,100.00
0.10 kg Dempul Gypsum Rp 20,475.00
0.02 kg Cat SEIV Hitam Rp 58,500.00
Tenaga
0.19 oh Pekerja Rp 97,000.00
0.18 oh Tukang Rp 115,000.00
0.01 oh Tukang Kaca Rp 130,000.00
0.00 oh Mandor Rp 150,300.00
1 m2 Partisi Kaca
Bahan
4.40 m Aluminium Rp 18,750.00
0.60 m2 Gypsum Board (Double) Rp 16,250.00
1.10 m2 Kaca tebal 5mm Rp 79,750.00
0.06 lgt Profil Rp 201,500.00
0.06 lgt Profil Rp 97,500.00
0.20 lgt Profil Rp 11,050.00
0.06 lgt Profil Rp 97,500.00
0.05 lgt Profil Rp 117,000.00
0.10 rol Wallpaper Rp 115,500.00
0.06 lbr Multiplex Rp 151,200.00
0.18 btg Profil / Plint Lantai Rp 64,350.00
0.10 kg Plitur DX Rp 35,100.00
0.03 kg Dempul Impra Rp 35,100.00
0.10 kg Dempul Gypsum Rp 20,475.00
0.02 kg Cat SEIV Hitam Rp 58,500.00
Tenaga
0.19 oh Pekerja Rp 97,000.00
0.18 oh Tukang Rp 115,000.00
0.01 oh Tukang Kaca Rp 130,000.00
0.00 oh Mandor Rp 150,300.00
Unit/1 x Sewa Mobil untuk angkat dan angkut peralatan kerja (lengkap BBM,
1.000 angkap-
angkut PP Sopir dan Kernet)
750,000.00
0.020 md Pekerja (4 orang) 97,000.00
0.001 md Mandor (1 orang) 150,000.00
Unit/1 x Sewa Mobil untuk angkat dan angkut peralatan kerja (lengkap BBM,
1.000 angkap-
angkut PP Sopir dan Kernet)
750,000.00
0.020 md Pekerja (4 orang) 97,000.00
0.001 md Mandor (1 orang) 150,000.00
Jumlah
Harga Mobilisasi dan De mobilisasi (diasumsikan 4 kali angkat angkut PP)
1 m2 Pekerjaan Pembersihan lahan
Pekerja (3
0.00500 md orang) 97,000.00
0.001 md Mandor ( 1 Orang) 150,000.00
Unit/1 x Sewa Mobil untuk angkat dan angkut peralatan kerja (lengkap BBM,
0.00035 angkap-
angkut PP Sopir dan Kernet)
750,000.00
Mobil untuk angkat-angkut sampah diasumsikan 4 x angkat dan
angkut
Harga MSewa Mobil untuk angkat-angkut/m2
Jumlah harga pembersihan lahan/m2
Dibulatkan
1 m2 memasang Screeding baru
bahan
1.00 m2 Kawat Harmonika (kawat ayam) 2 cm 26,400.00
8.50 kg portland semen 1,190.02
0.040 m3 pasir pasang 220,000.00
1.000 ls Material dan alat bantu 5,835.00
tenaga
0.10 oh Pekerja 97,000.00
0.15 oh Tukang batu 115,000.00
0.010 oh Kepala Tukang 130,000.00
0.0050 oh Mandor 150,300.00
1 m2 memasang waterproofing
bahan
1.10 m2 Waterproofing 16,500.00
1.00 kg Screeding 80,151.64
tenaga
0.05 oh Pekerja 97,000.00
0.05 oh Tukang 115,000.00
0.010 oh Kepala Tukang 130,000.00
0.0050 oh Mandor 150,300.00
1 m2 Memasang Plafon
Bahan
1.00 m2 Rangka Plafond 30,375.00
10.00 bh Paku Skrup 3,750.00
1.00 ls Material dan Alat Bantu 4,750.00
Tenaga
0.04 Oh Pekerja Rp 97,000.00
0.04 Oh Tukang batu Rp 115,500.00
0.02 Oh Kepala Tukang Rp 130,000.00
0.01 Oh mandor Rp 150,300.00
Rp 28,435 68400
Rp 5,687
Rp 9,700
Rp 17,250
Rp 1,250
Rp 62,322.45
Rp 18,430.00
Rp 19,550.00
Rp 4,875.00
Rp 405.81
Rp 598,141.99
Rp 316,800.00
Rp 65,972.22
Rp 7,500.00
Rp 64,297.96
Rp 10,881.00
Rp 5,265.00
Rp 19,890.00
Rp 5,265.00
Rp 5,265.00
Rp 11,550.00
Rp 9,072.00
Rp 11,583.00
Rp 5,265.00
Rp 1,755.00
Rp 4,095.00
Rp 2,925.00
Rp 95,000.00
Rp 7,500.00
Rp 18,430.00
Rp 19,550.00
Rp 4,875.00
Rp 405.81
Rp 693,141.99
Rp 82,500.00
Rp 9,750.00
Rp 12,090.00
Rp 5,850.00
Rp 2,210.00
Rp 5,850.00
Rp 5,850.00
Rp 11,550.00
Rp 9,072.00
Rp 11,583.00
Rp 3,510.00
Rp 877.50
Rp 2,047.50
Rp 1,170.00
Rp 17,945.00
Rp 20,125.00
Rp 1,625.00
Rp 405.81
Rp 203,605.00
Rp 82,500.00
Rp 9,750.00
Rp 87,725.00
Rp 12,090.00
Rp 5,850.00
Rp 2,210.00
Rp 5,850.00
Rp 5,850.00
Rp 11,550.00
Rp 9,072.00
Rp 11,583.00
Rp 3,510.00
Rp 877.50
Rp 2,047.50
Rp 1,170.00
Rp 17,945.00
Rp 20,125.00
Rp 1,625.00
Rp 405.81
Rp 291,735.81
2,700.00
4,850.00
750.00
8,300.00
23,625.00
8,245.00
5,260.50
37,130.50
0.08
126,781.70 13.33
11,900.16 102,000.00
9,900.00 7,650.00
10,948.35
24,250.00
34,500.00
4,550.00
3,006.00
225,836.21
110,500.00 0.06
11,900.16 16.00
9,900.00
10,948.35
24,250.00
34,500.00
4,550.00
3,006.00
209,554.51
117,000.00
11,900.16
9,900.00
10,948.35
24,250.00
34,500.00
4,550.00
3,006.00
216,054.51
1,000.00
6,600.00 20625 0.3125
15,180.00 0.3125 51,562.50
5,750.00
375.75
28,905.75
750,000.00
1,940.00
150.00
750,000.00
1,940.00
150.00
1,504,180.00
3,008,360.00
485.00
75.00
262.50
1,050.00
0.54
560.54
560.44
26,400.00
10,115.14
8,800.00 45,315.14
5,835.00
9,700.00
17,250.00
1,300.00
751.50 29,001.50
80,151.64
18,150.00
80,151.64
4,850.00
5,750.00
1,300.00
751.50
110,953.14 12,651.50
75,000.00
3,375.00
4,161.00
2,425.00
5,750.00
650.00
375.75 9,200.75
91,736.75
30,375.00
37,500.00
4,750.00
3,395.00
4,620.00
1,950.00
751.50
83,341.50
Rp 102,000.00
Rp 55,000.00
Rp 7,275.00
Rp 11,550.00
Rp 1,950.00
Rp 751.50
178,526.50
1,000.00
6,600.00
15,180.00
-
8,662.50
975.00
375.75
32,793.25
Pekerjaan Sanitasi
1 m2 MEMASANG CLOSET DUDUK (monoblok)
Bahan
1 bh Kloset duduk/monoblok
1 bh Jet Washer
0.03 ls Alat Bantu 3% dari bahan
Tenaga
2 Pekerja
1.1 Teknisi
0.001 Supervisi
0.16 Mandor
Tenaga
1 Pekerja
1 Teknisi
0.1 Supervisi
0.1 Mandor
Tenaga
1 Pekerja
0.8 Teknisi
0.15 Supervisi
0.1 Mandor
Tenaga
0.01 Pekerja
0.1 Teknisi
0.001 Supervisi
0.005 Mandor
1 bh MEMASANG SHOWER
Bahan
1 bh Shower TK 402 SP
1 ls Alat Bantu (bor, gerinda, baut dynabolt)
1 kg Portland semen
Tenaga
0.15 Pekerja
0.7 Teknisi
0.1 Supervisi
0.005 Mandor
Tenaga
0.035 Pekerja
0.25 Teknisi
0.035 Supervisi
0.005 Mandor
Tenaga Kerja :
0.1 OH Pekerja
0.125 OH Teknisi
0.02 OH Supervisi
0.01 OH Mandor
Tenaga Kerja :
0.1 OH Pekerja
0.125 OH Teknisi
0.02 OH Supervisi
0.01 OH Mandor
1M MEMASANG PIPA PVC 1/2"
Bahan :
1.00 m' Pipa PVC 1/2" x 4000
Tenaga Kerja :
0.1 OH Pekerja
0.125 OH Teknisi
0.02 OH Supervisi
0.01 OH Mandor
Tenaga Kerja :
0.1 OH Pekerja
0.125 OH Teknisi
0.02 OH Supervisi
0.01 OH Mandor
Alat Bantu
0.025 cutter potong pipa
1 ls las tembaga
Tenaga
0.375 pekerja
1.2 teknisi
0.2 Supervisi
0.01 mandor
Alat Bantu
0.025 cutter potong pipa
1 ls las tembaga
Tenaga
0.375 pekerja
1.2 teknisi
0.2 Supervisi
0.01 mandor
3,810,000.00 3,810,000.00
274,000.00 274,000.00
4,084,000.00 122,520.00
97,000.00 194,000.00
115,450.00 126,995.00
130,000.00 130.00
150,300.00 24,048.00
4,551,693.00
3,310,000.00 3,310,000.00
274,000.00 274,000.00
66,112.00 7,933.44
149,365.00 1,493.65
97,000.00 97,000.00
115,450.00 173,175.00
130,000.00 195,000.00
150,300.00 24,048.00
4,082,650.09
2,700,000.00 2,700,000.00
2,700,000.00 810,000.00
66,112.00 7,933.44
149,365.00 1,493.65
97,000.00 97,000.00
115,450.00 115,450.00
130,000.00 13,000.00
150,300.00 15,030.00
3,759,907.09
1,684,000.00 1,684,000.00
1,684,000.00 252,600.00
66,112.00 7,933.44
149,365.00 1,493.65
97,000.00 97,000.00
115,450.00 92,360.00
130,000.00 19,500.00
150,300.00 15,030.00 485,917.09
2,169,917.09
89,711.00 89,711.00
10,500.00 262.50
97,000.00 970.00
115,450.00 11,545.00
130,000.00 130.00
150,300.00 751.50
103,370.00
457,000.00 457,000.00
5,000.00 5,000.00
66,112.00 1,322.24
97,000.00 14,550.00
115,450.00 23,090.00
130,000.00 1,950.00
150,300.00 751.50 40,341.50
503,663.74
637,000.00 637,000.00
63,700.00 63,700.00
66,112.00 1,322.24
97,000.00 14,550.00
115,450.00 80,815.00
130,000.00 13,000.00
150,300.00 751.50 109,116.50
811,138.74
584,900.00 584,900.00
5,000.00 200.00
7,341.00 7,341.00
97,000.00 3,395.00
115,450.00 28,862.50
130,000.00 4,550.00
150,300.00 751.50
630,000.00
Rp 76,250.00 Rp 76,250.00
Rp 99.00 Rp 990.00
Rp 9,600.00 Rp 4,800.00
Rp 5,000.00 Rp 5,000.00
Rp 2,000.00 Rp 2,000.00
Rp 97,000.00 Rp 9,700.00
Rp 115,450.00 Rp 14,431.25
Rp 130,000.00 Rp 2,600.00
Rp 150,300.00 Rp 1,503.00
Rp 117,274.25
Rp 44,450.00 Rp 44,450.00
Rp 99.00 Rp 990.00
Rp 9,600.00 Rp 4,800.00
Rp 5,000.00 Rp 5,000.00
Rp 2,000.00 Rp 2,000.00
Rp 97,000.00 Rp 9,700.00
Rp 115,450.00 Rp 14,431.25
Rp 130,000.00 Rp 2,600.00
Rp 150,300.00 Rp 1,503.00
Rp 85,474.25
Rp 9,500.00 Rp 9,500.00
Rp 99.00 Rp 990.00
Rp 9,600.00 Rp 4,800.00
Rp 5,000.00 Rp 5,000.00
Rp 2,000.00 Rp 2,000.00
Rp 97,000.00 Rp 9,700.00
Rp 115,450.00 Rp 14,431.25
Rp 130,000.00 Rp 2,600.00
Rp 150,300.00 Rp 1,503.00
Rp 50,524.25
Rp 21,250.00 Rp 21,250.00
Rp 99.00 Rp 990.00
Rp 9,600.00 Rp 4,800.00
Rp 5,000.00 Rp 5,000.00
Rp 2,000.00 Rp 2,000.00
Rp 97,000.00 Rp 9,700.00
Rp 115,450.00 Rp 14,431.25
Rp 130,000.00 Rp 2,600.00
Rp 150,300.00 Rp 1,503.00
Rp 62,274.25
130,000.00 130,000.00
5,000.00 5,000.00
66,112.00 1,322.24
97,000.00 14,550.00
115,450.00 23,090.00
130,000.00 1,950.00
150,300.00 751.50 40,341.50
176,663.74
4,500,000.00 4,500,000.00
50,000.00 1,000,000.00
15,000.00 30,000.00
150,000.00 3,750.00
15,000.00 15,000.00
97,000.00 36,375.00
115,500.00 138,600.00
130,000.00 26,000.00
150,300.00 1,503.00
5,751,228.00
6,000,000.00 6,000,000.00
50,000.00 1,000,000.00
15,000.00 30,000.00
150,000.00 3,750.00
15,000.00 15,000.00
97,000.00 36,375.00
115,500.00 138,600.00
130,000.00 26,000.00
150,300.00 1,503.00
7,251,228.00