1. LAHAT
1. LAHAT
1. LAHAT
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang Kayu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0200 Oh Mandor 100,000.00 2,000.00 2,000.00
46,500.00 46,500.00
230,563.73 46,500.00 277,063.73
A.2 1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 Meter
a. Bahan
1.2500 Btg Dolken Kayu dia. 8-10/400 cm 13,700.00 17,125.00 17,125.00
2.5000 Kg Semen Portland 1,338.11 3,345.28 3,345.28
1.2000 Lbr Seng Gelombang 3"-5" 46,765.53 56,118.63 56,118.63
0.0050 M3 Pasir Beton 214,172.25 1,070.86 1,070.86
0.0090 M3 Koral Beton 407,672.25 3,669.05 3,669.05
0.0720 M3 Kayu 5/7 2,777,172.25 199,956.40 199,956.40
0.0600 Kg Paku Biasa 2"-5" 16,515.53 990.93 990.93
0.4500 Kg Cat Menie 27,515.53 12,381.99 12,381.99
294,658.14 294,658.14
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang Kayu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0200 Oh Mandor 100,000.00 2,000.00 2,000.00
46,500.00 46,500.00
294,658.14 46,500.00 341,158.14
A.3 1 M' Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter
a. Bahan
1.0000 Btg Dolken Kayu dia. 8-10/400 cm 13,700.00 13,700.00 13,700.00
2.0000 Kg Semen Portland 1,338.11 2,676.22 2,676.22
25.0000 Kg Kawat Duri 3,300.31 82,507.76 82,507.76
0.0050 M3 Pasir Beton 214,172.25 1,070.86 1,070.86
0.0090 M3 Koral Beton 407,672.25 3,669.05 3,669.05
0.0600 Kg Paku Biasa 2"-5" 16,515.53 990.93 990.93
104,614.83 104,614.83
b. Tenaga
0.3000 Oh Pekerja 61,250.00 18,375.00 18,375.00
0.2000 Oh Tukang Kayu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0200 Oh Mandor 100,000.00 2,000.00 2,000.00
40,375.00 40,375.00
104,614.83 40,375.00 144,989.83
A.4 1 M' Pengukuran dan Pemasangan Bouwplank
a. Bahan
0.0120 M3 Kayu 5/7 kayu klas IV 2,777,172.25 33,326.07 33,326.07
0.0200 Kg Paku Biasa 2" - 5" 16,515.53 330.31 330.31
0.0070 M3 Kayu Papan 3/20 kayu klas IV 2,777,172.25 19,440.21 19,440.21
53,096.58 53,096.58
b. Tenaga
0.1000 Oh Pekerja 61,250.00 6,125.00 6,125.00
0.1000 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0050 Oh Mandor 100,000.00 500.00 500.00
16,625.00 16,625.00
53,096.58 16,625.00 69,721.58
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
Analisa Biaya Konstruksi Pekerjaan Plesteran
E.
(SNI.2837.2008)
E.1 1 M2 Plesteran 1 PC : 2 PP, Tebal 15 mm
a. Bahan
10.2240 Kg Semen Portland 1,338.11 13,680.84 13,680.84
0.0200 M3 Pasir Pasang 214,172.25 4,283.45 4,283.45
17,964.28 17,964.28
b. Tenaga
0.3000 Oh Pekerja 61,250.00 18,375.00 18,375.00
0.1500 Oh Tukang Batu 90,000.00 13,500.00 13,500.00
0.0150 Oh Kepala Tukang 100,000.00 1,500.00 1,500.00
0.0150 Oh Mandor 100,000.00 1,500.00 1,500.00
34,875.00 34,875.00
17,964.28 34,875.00 52,839.28
E.2 1 M2 Plesteran 1 PC : 3 PP, Tebal 15 mm
a. Bahan
7.7760 Kg Semen Portland 1,338.11 10,405.14 10,405.14
0.0230 M3 Pasir Pasang 214,172.25 4,925.96 4,925.96
15,331.11 15,331.11
b. Tenaga
0.3000 Oh Pekerja 61,250.00 18,375.00 18,375.00
0.1500 Oh Tukang Batu 90,000.00 13,500.00 13,500.00
0.0150 Oh Kepala Tukang 100,000.00 1,500.00 1,500.00
0.0150 Oh Mandor 100,000.00 1,500.00 1,500.00
34,875.00 34,875.00
15,331.11 34,875.00 50,206.11
E.3 1 M2 Plesteran 1 PC : 4 PP, Tebal 15 mm
a. Bahan
6.2400 Kg Semen Portland 1,338.11 8,349.81 8,349.81
0.0240 M3 Pasir Pasang 214,172.25 5,140.13 5,140.13
13,489.94 13,489.94
b. Tenaga
0.3000 Oh Pekerja 61,250.00 18,375.00 18,375.00
0.1500 Oh Tukang Batu 90,000.00 13,500.00 13,500.00
0.0150 Oh Kepala Tukang 100,000.00 1,500.00 1,500.00
0.0150 Oh Mandor 100,000.00 1,500.00 1,500.00
34,875.00 34,875.00
13,489.94 34,875.00 48,364.94
E.4 1 M2 Plesteran 1 PC : 2 PP, Tebal 20 mm
a. Bahan
13.6320 Kg Semen Portland 1,338.11 18,241.12 18,241.12
0.0270 M3 Pasir Pasang 214,172.25 5,782.65 5,782.65
24,023.77 24,023.77
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang Batu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0220 Oh Mandor 100,000.00 2,200.00 2,200.00
46,700.00 46,700.00
24,023.77 46,700.00 70,723.77
E.5 1 M2 Plesteran 1 PC : 3 PP, Tebal 20 mm
a. Bahan
10.3680 Kg Semen Portland 1,338.11 13,873.52 13,873.52
0.0310 M3 Pasir Pasang 214,172.25 6,639.34 6,639.34
20,512.86 20,512.86
b. Tenaga
0.2600 Oh Pekerja 61,250.00 15,925.00 15,925.00
0.2000 Oh Tukang Batu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0130 Oh Mandor 100,000.00 1,300.00 1,300.00
37,225.00 37,225.00
20,512.86 37,225.00 57,737.86
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
F.1 Membuat dan memasang 1 m³ kusen pintu dan jendela, kayu kelas II
a. Bahan
1.2000 M3 Kayu kelas II 4,152,172.25 4,982,606.70 4,982,606.70
1.2500 Kg Paku 10 cm 16,515.53 20,644.41 20,644.41
1.0000 Kg Lem kayu 27,515.53 27,515.53 27,515.53
5,030,766.63 5,030,766.63
b. Tenaga
6.0000 Oh Pekerja 61,250.00 367,500.00 367,500.00
18.0000 Oh Tukang Kayu 90,000.00 1,620,000.00 1,620,000.00
1.8000 Oh Kepala Tukang 100,000.00 180,000.00 180,000.00
0.3000 Oh Mandor 100,000.00 30,000.00 30,000.00
2,197,500.00 2,197,500.00
5,030,766.63 2,197,500.00 7,228,266.63
F.2 Membuat dan memasang 1 m³ kusen pintu dan jendela, kayu kelas III
a. Bahan
1.2000 M3 Kayu kelas III 3,602,172.25 4,322,606.70 4,322,606.70
1.2500 Kg Paku 10 cm 16,515.53 20,644.41 20,644.41
1.0000 Kg Lem kayu 27,515.53 27,515.53 27,515.53
4,370,766.63 4,370,766.63
b. Tenaga
6.0000 Oh Pekerja 61,250.00 367,500.00 367,500.00
18.0000 Oh Tukang Kayu 90,000.00 1,620,000.00 1,620,000.00
1.8000 Oh Kepala Tukang 100,000.00 180,000.00 180,000.00
0.3000 Oh Mandor 100,000.00 30,000.00 30,000.00
2,197,500.00 2,197,500.00
4,370,766.63 2,197,500.00 6,568,266.63
F.3 Membuat dan memasang 1 m² pintu klam standar, kayu kelas II
a. Bahan
0.0400 M3 Kayu kelas II 4,152,172.25 166,086.89 166,086.89
0.0500 Kg Paku 5 cm - 7 cm 16,515.53 825.78 825.78
166,912.67 166,912.67
b. Tenaga
0.3500 Oh Pekerja 61,250.00 21,437.50 21,437.50
1.0500 Oh Tukang Kayu 90,000.00 94,500.00 94,500.00
0.1050 Oh Kepala Tukang 100,000.00 10,500.00 10,500.00
0.0180 Oh Mandor 100,000.00 1,800.00 1,800.00
128,237.50 128,237.50
166,912.67 128,237.50 295,150.17
F.4 Membuat dan memasang 1 m² pintu klam sederhana, kayu kelas III
a. Bahan
0.0400 M3 Kayu kelas III 3,602,172.25 144,086.89 144,086.89
0.0500 Kg Paku 5 cm - 7 cm 16,515.53 825.78 825.78
144,912.67 144,912.67
b. Tenaga
0.3500 Oh Pekerja 61,250.00 21,437.50 21,437.50
1.0500 Oh Tukang Kayu 90,000.00 94,500.00 94,500.00
0.1050 Oh Kepala Tukang 100,000.00 10,500.00 10,500.00
0.0180 Oh Mandor 100,000.00 1,800.00 1,800.00
128,237.50 128,237.50
144,912.67 128,237.50 273,150.17
F.5 Membuat dan memasang 1 m² daun pintu panel, kayu kelas II
a. Bahan
0.0400 M3 Kayu kelas II 4,152,172.25 166,086.89 166,086.89
0.5000 Kg Lem kayu 27,515.53 13,757.76 13,757.76
179,844.65 179,844.65
b. Tenaga
1.0000 Oh Pekerja 61,250.00 61,250.00 61,250.00
3.0000 Oh Tukang Kayu 90,000.00 270,000.00 270,000.00
0.3000 Oh Kepala Tukang 100,000.00 30,000.00 30,000.00
0.0500 Oh Mandor 100,000.00 5,000.00 5,000.00
366,250.00 366,250.00
179,844.65 366,250.00 546,094.65
b. Tenaga
0.1500 Oh Pekerja 61,250.00 9,187.50 9,187.50
0.0750 Oh Tukang Kayu 90,000.00 6,750.00 6,750.00
0.0075 Oh Kepala Tukang 100,000.00 750.00 750.00
0.0075 Oh Mandor 100,000.00 750.00 750.00
17,437.50 17,437.50
69,513.17 17,437.50 86,950.67
H.4 1 M2 Pasang Atap Genteng Beton
a. Bahan
11.0000 Bh Genteng Beton 5,515.53 60,670.80 60,670.80
0.0300 Kg Paku Biasa 2" - 5" 16,515.53 495.47 495.47
61,166.26 61,166.26
b. Tenaga
0.2000 Oh Pekerja 61,250.00 12,250.00 12,250.00
0.1000 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0100 Oh Mandor 100,000.00 1,000.00 1,000.00
23,250.00 23,250.00
61,166.26 23,250.00 84,416.26
H.5 1 M2 Atap Genteng Buleleng
a. Bahan
26.0000 Bh Genteng Buleleng 2,670.53 69,433.70 69,433.70
69,433.70 69,433.70
b. Tenaga
0.2200 Oh Tukang 90,000.00 19,800.00 19,800.00
0.0220 Oh Kepala Tukang 100,000.00 2,200.00 2,200.00
0.0022 Oh Pekerja 61,250.00 134.75 134.75
0.0002 Oh Mandor 100,000.00 22.00 22.00
22,156.75 22,156.75
69,433.70 22,156.75 91,590.45
H.6 1 M2 Menutup Atap dengan Asbes Gelombang Besar
a. Bahan
1.1000 M2 Asbes Gelombang Besar 38,515.53 42,367.08 42,367.08
6.0000 Bh Paku Asbes 840.53 5,043.16 5,043.16
47,410.24 47,410.24
b. Tenaga
0.2000 Oh Tukang 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0022 Oh Pekerja 61,250.00 134.75 134.75
0.0002 Oh Mandor 100,000.00 22.00 22.00
20,156.75 20,156.75
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
47,410.24 20,156.75 67,566.99
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
H.7 1 M2 Menutup Atap dengan Asbes Gelombang Kecil
a. Bahan
1.1000 M2 Asbes Gelombang Kecil 24,765.53 27,242.08 27,242.08
6.0000 Bh Paku Asbes 840.53 5,043.16 5,043.16
32,285.24 32,285.24
b. Tenaga
0.2000 Oh Tukang 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0022 Oh Pekerja 61,250.00 134.75 134.75
0.0002 Oh Mandor 100,000.00 22.00 22.00
20,156.75 20,156.75
32,285.24 20,156.75 52,441.99
H.8 1 M2 Menutup Atap Seng Gelombang BJLS
a. Bahan
1.1000 M2 Seng Gelombang 28,599.47 31,459.41 31,459.41
0.0500 Kg Paku Seng 33,015.53 1,650.78 1,650.78
33,110.19 33,110.19
b. Tenaga
0.2000 Oh Tukang 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0022 Oh Pekerja 61,250.00 134.75 134.75
0.0002 Oh Mandor 100,000.00 22.00 22.00
20,156.75 20,156.75
33,110.19 20,156.75 53,266.94
H.9 1 M2 Pasang Atap Genteng Keramik KIA
a. Bahan
15.0000 Bh Genteng Keramik 12,130.53 181,957.90 181,957.90
181,957.90 181,957.90
b. Tenaga
0.1500 Oh Pekerja 61,250.00 9,187.50 9,187.50
0.0750 Oh Tukang 90,000.00 6,750.00 6,750.00
0.0075 Oh Kepala Tukang 100,000.00 750.00 750.00
0.0008 Oh Mandor 100,000.00 75.00 75.00
16,762.50 16,762.50
181,957.90 16,762.50 198,720.40
H.10 1 M2 Pasang Atap Genteng Metal Zincalum Tebal 0,35 mm (77 cm x 88 cm)
a. Bahan
1.6225 Lbr Genteng Metal Tebal 0,35 mm 94,500.00 153,326.25 153,326.25
6.0000 Bh Paku ulir / Paku zingcalum 1,775.53 10,653.16 10,653.16
163,979.41 163,979.41
b. Tenaga
0.2000 Oh Pekerja 61,250.00 12,250.00 12,250.00
0.1000 Oh Tukang 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0010 Oh Mandor 100,000.00 100.00 100.00
22,350.00 22,350.00
163,979.41 22,350.00 186,329.41
H.11 1 M2 Pasang Atap Genteng Metal Zincalume Berpasir tebal 0,30 mm (77cm x 88cm)
a. Bahan
1.6225 Lbr Genteng Metal berpasir 116,500.00 189,021.25 189,021.25
6.0000 Bh Paku ulir / Paku zingcalum 1,775.53 10,653.16 10,653.16
199,674.41 199,674.41
b. Tenaga
0.2000 Oh Pekerja 61,250.00 12,250.00 12,250.00
0.1000 Oh Tukang 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0010 Oh Mandor 100,000.00 100.00 100.00
22,350.00 22,350.00
199,674.41 22,350.00 222,024.41
H.12 1 M2 Pasang Atap Genteng Metal biasa (77 cmx88 cm) setara Sakura Roof
a. Bahan
1.6225 Lbr Genteng Metal biasa 47,200.00 76,582.00 76,582.00
6.0000 Bh Paku ulir / Paku zingcalum 1,775.53 10,653.16 10,653.16
87,235.16 87,235.16
b. Tenaga
0.2000 Oh Pekerja 61,250.00 12,250.00 12,250.00
0.1000 Oh Tukang 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0010 Oh Mandor 100,000.00 100.00 100.00
22,350.00 22,350.00
87,235.16 22,350.00 109,585.16
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
H.13 1 M2 Atap Genteng Morando Biasa
a. Bahan
20.0000 Bh Genteng Morando Biasa 2,780.53 55,610.54 55,610.54
55,610.54 55,610.54
b. Tenaga
0.1500 Oh Pekerja 61,250.00 9,187.50 9,187.50
0.0750 Oh Tukang 90,000.00 6,750.00 6,750.00
0.0075 Oh Kepala Tukang 100,000.00 750.00 750.00
0.0008 Oh Mandor 100,000.00 75.00 75.00
16,762.50 16,762.50
55,610.54 16,762.50 72,373.04
H.14 1 M2 Atap Genteng Morando Berglazur
a. Bahan
20.0000 Bh Genteng Morando berglazur 3,880.53 77,610.54 77,610.54
77,610.54 77,610.54
b. Tenaga
0.1500 Oh Pekerja 61,250.00 9,187.50 9,187.50
0.0750 Oh Tukang 90,000.00 6,750.00 6,750.00
0.0075 Oh Kepala Tukang 100,000.00 750.00 750.00
0.0008 Oh Mandor 100,000.00 75.00 75.00
16,762.50 16,762.50
77,610.54 16,762.50 94,373.04
H.15 1 M' Pasang Nok Genteng Morando Biasa
a. Bahan
3.5000 Bh Bubungan Genteng Morando Biasa 5,530.53 19,356.84 19,356.84
8.0000 Kg Semen Portland (PC) 1,338.11 10,704.88 10,704.88
0.0320 M3 Pasir Pasang 214,172.25 6,853.51 6,853.51
36,915.24 36,915.24
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0020 Oh Mandor 100,000.00 200.00 200.00
44,700.00 44,700.00
36,915.24 44,700.00 81,615.24
H.16 1 M' Pasang Nok Genteng Morando Berglazur
a. Bahan
3.5000 Bh Bubungan Genteng Morando Berglazur 7,180.53 25,131.84 25,131.84
8.0000 Kg Semen Portland (PC) 1,338.11 10,704.88 10,704.88
0.0320 M3 Pasir Pasang 214,172.25 6,853.51 6,853.51
42,690.24 42,690.24
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0020 Oh Mandor 100,000.00 200.00 200.00
44,700.00 44,700.00
42,690.24 44,700.00 87,390.24
H.17 1 M' Pasang Rabung Atap Metal zincalume/ Baja Trass
a. Bahan
1.1000 Lbr Rabung Baja Trass 33,015.53 36,317.08 36,317.08
1.1000 Lbr Kaki Rabung Baja Trass 82,515.53 90,767.08 90,767.08
6.0000 Bh Paku Ulir 1,775.53 10,653.16 10,653.16
137,737.32 137,737.32
b. Tenaga
0.2500 Oh Pekerja 61,250.00 15,312.50 15,312.50
0.1500 Oh Tukang 90,000.00 13,500.00 13,500.00
0.0150 Oh Kepala Tukang 100,000.00 1,500.00 1,500.00
0.0015 Oh Mandor 100,000.00 150.00 150.00
30,462.50 30,462.50
137,737.32 30,462.50 168,199.82
H.18 1 M' Pasang Nok Genteng Metal Zincalume Berpasir
a. Bahan
1.1000 Bh Nok Genteng Metal Berpasir 66,015.53 72,617.08 72,617.08
0.0500 Kg Paku Anti Karat 38,515.53 1,925.78 1,925.78
74,542.86 74,542.86
b. Tenaga
0.2500 Oh Pekerja 61,250.00 15,312.50 15,312.50
0.1500 Oh Tukang 90,000.00 13,500.00 13,500.00
0.0150 Oh Kepala Tukang 100,000.00 1,500.00 1,500.00
0.0015 Oh Mandor 100,000.00 150.00 150.00
30,462.50 30,462.50
74,542.86 30,462.50 105,005.36
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
H.19 1 M2 Pasang Bubungan Genteng Palentong
a. Bahan
5.0000 Bh Bubungan genteng Palentong 2,780.53 13,902.63 13,902.63
8.0000 Kg Semen Portland 1,338.11 10,704.88 10,704.88
0.0320 M3 Pasir Pasang 214,172.25 6,853.51 6,853.51
31,461.03 31,461.03
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang Kayu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0020 Oh Mandor 100,000.00 200.00 200.00
44,700.00 44,700.00
31,461.03 44,700.00 76,161.03
H.20 1 M' Pasang Bubung Genteng Pelentong Super
a. Bahan
4.0000 Bh Bubung Genteng Pelentong Super 3,330.53 13,322.11 13,322.11
8.0000 Kg Semen Portland 1,338.11 10,704.88 10,704.88
0.0320 M3 Pasir Pasang 184,063.28 5,890.02 5,890.02
29,917.01 29,917.01
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang Kayu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0020 Oh Mandor 100,000.00 200.00 200.00
44,700.00 44,700.00
29,917.01 44,700.00 74,617.01
H.21 1 M' Pasang Bubung Genteng Kodok
a. Bahan
5.0000 Bh Bubungan genteng kodok 3,330.53 16,652.63 16,652.63
8.0000 Kg Semen Portland 1,338.11 10,704.88 10,704.88
0.0320 M3 Pasir Pasang 184,063.28 5,890.02 5,890.02
33,247.54 33,247.54
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang Kayu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0020 Oh Mandor 100,000.00 200.00 200.00
44,700.00 44,700.00
33,247.54 44,700.00 77,947.54
H.22 1 M' Pasang bubungan Genteng Beton
a. Bahan
3.5000 Bh Nok Genteng Beton 6,080.53 21,281.84 21,281.84
0.0500 Kg Paku Biasa 2" - 5" 16,515.53 825.78 825.78
10.8000 Kg Semen Abu-abu 1,338.11 14,451.59 14,451.59
0.0320 M3 Pasir Pasang 184,063.28 5,890.02 5,890.02
1.0000 Kg Semen Warna 11,015.53 11,015.53 11,015.53
53,464.76 53,464.76
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang Kayu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0020 Oh Mandor 100,000.00 200.00 200.00
44,700.00 44,700.00
53,464.76 44,700.00 98,164.76
H.23 1 M' Pasang Nok Genteng Metal biasa setara Sakura Roof
a. Bahan
1.1000 M' Nok Genteng Metal biasa 60,515.53 66,567.08 66,567.08
0.0500 Kg Paku Biasa 1/2" - 1" 16,515.53 825.78 825.78
67,392.86 67,392.86
b. Tenaga
0.2500 Oh Pekerja 61,250.00 15,312.50 15,312.50
0.1500 Oh Tukang Kayu 90,000.00 13,500.00 13,500.00
0.0150 Oh Kepala Tukang 100,000.00 1,500.00 1,500.00
0.0015 Oh Mandor 100,000.00 150.00 150.00
30,462.50 30,462.50
67,392.86 30,462.50 97,855.36
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
H.24 1 M' Bubungan Genteng Buleleng
a. Bahan
5.0000 Bh Bubungan Genteng Buleleng 3,110.53 15,552.63 15,552.63
0.0880 Zak Semen Portland (PC) 69,105.74 6,081.31 6,081.31
0.0300 M3 Pasir Pasang 184,063.28 5,521.90 5,521.90
27,155.84 27,155.84
b. Tenaga
0.4000 Oh Tukang 90,000.00 36,000.00 36,000.00
0.0400 Oh Kepala Tukang 100,000.00 4,000.00 4,000.00
0.0040 Oh Pekerja 61,250.00 245.00 245.00
0.0004 Oh Mandor 100,000.00 40.00 40.00
40,285.00 40,285.00
27,155.84 40,285.00 67,440.84
H.25 10 M' Menutup Bubungan atap dengan Asbes Gelombang Besar
a. Bahan
11.0000 M' Bubungan Asbes Gelombang Besar 41,265.53 453,920.80 453,920.80
12.0000 Bh Paku Asbes 840.53 10,086.32 10,086.32
464,007.12 464,007.12
b. Tenaga
0.2500 Oh Tukang 90,000.00 22,500.00 22,500.00
0.0250 Oh Kepala Tukang 100,000.00 2,500.00 2,500.00
0.0025 Oh Pekerja 61,250.00 153.13 153.13
0.0003 Oh Mandor 100,000.00 25.00 25.00
25,178.13 25,178.13
464,007.12 25,178.13 489,185.25
Untuk 1 M' 46,400.71 2,517.81 48,918.52
H.26 10 M' Menutup Bubungan atap dengan Asbes Gelombang Kecil
a. Bahan
11.0000 M' Bubungan Asbes Gelombang Kecil 29,165.53 320,820.80 320,820.80
12.0000 Bh Paku Asbes 840.53 10,086.32 10,086.32
330,907.12 330,907.12
b. Tenaga
0.2500 Oh Tukang 90,000.00 22,500.00 22,500.00
0.0250 Oh Kepala Tukang 100,000.00 2,500.00 2,500.00
0.0025 Oh Pekerja 61,250.00 153.13 153.13
0.0003 Oh Mandor 100,000.00 25.00 25.00
25,178.13 25,178.13
330,907.12 25,178.13 356,085.25
Untuk 1 M' 33,090.71 2,517.81 35,608.52
H.27 10 M' Menutup Bubungan dengan Seng
a. Bahan
11.0000 M' Seng Plat 38,515.53 423,670.80 423,670.80
0.1200 Kg Paku Seng 33,015.53 3,961.86 3,961.86
427,632.66 427,632.66
b. Tenaga
0.2500 Oh Tukang 90,000.00 22,500.00 22,500.00
0.0250 Oh Kepala Tukang 100,000.00 2,500.00 2,500.00
0.0025 Oh Pekerja 61,250.00 153.13 153.13
0.0003 Oh Mandor 100,000.00 25.00 25.00
25,178.13 25,178.13
427,632.66 25,178.13 452,810.79
Untuk 1 M' 42,763.27 2,517.81 45,281.08
H.28 1 M' Pasang Bubung Genteng Keramik KIA
a. Bahan
3.0000 Bh Genteng Bubung Keramik KIA 11,030.53 33,091.58 33,091.58
8.0000 Kg Semen Portland 1,338.11 10,704.88 10,704.88
0.0320 M3 Pasir Pasang 184,063.28 5,890.02 5,890.02
49,686.49 49,686.49
b. Tenaga
0.4000 Oh Pekerja 61,250.00 24,500.00 24,500.00
0.2000 Oh Tukang Kayu 90,000.00 18,000.00 18,000.00
0.0200 Oh Kepala Tukang 100,000.00 2,000.00 2,000.00
0.0020 Oh Mandor 100,000.00 200.00 200.00
44,700.00 44,700.00
49,686.49 44,700.00 94,386.49
H.29 1 M2 Pasang Alluminium Foil / Sisalation
a. Bahan
1.0500 M2 Sisalation / Alluminium Foil 13,215.53 13,876.30 13,876.30
13,876.30 13,876.30
b. Tenaga
0.1500 Oh Pekerja 61,250.00 9,187.50 9,187.50
0.0500 Oh Tukang Kayu 90,000.00 4,500.00 4,500.00
0.0050 Oh Kepala Tukang 100,000.00 500.00 500.00
0.0005 Oh Mandor 100,000.00 50.00 50.00
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
14,237.50 14,237.50
13,876.30 14,237.50 28,113.80
DAFTAR ANALISA HARGA SATUAN
WILAYAH I
1. KECAMATAN LAHAT
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
Analisa Biaya Konstruksi Pekerjaan Langit - Langit
I.
(2839.2008)
I.1 Memasang 1 M2 Langit-langit plywood tebal 6 mm
a. Bahan
0.3750 Lbr Plywood 6 mm 83,500.00 31,312.50 31,312.50
0.0300 Kg Paku plywood 33,015.53 990.47 990.47
32,302.97 32,302.97
b. Tenaga
0.1000 Oh Pekerja 61,250.00 6,125.00 6,125.00
0.1000 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0010 Oh Mandor 100,000.00 100.00 100.00
16,225.00 16,225.00
32,302.97 16,225.00 48,527.97
I.2 Memasang 1 M2 Langit-langit plywood tebal 4 mm
a. Bahan
0.3750 Lbr Plywood 4 mm 59,575.00 22,340.63 22,340.63
0.0300 Kg Paku plywood 33,015.53 990.47 990.47
23,331.09 23,331.09
b. Tenaga
0.1000 Oh Pekerja 61,250.00 6,125.00 6,125.00
0.1000 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0050 Oh Mandor 100,000.00 500.00 500.00
16,625.00 16,625.00
23,331.09 16,625.00 39,956.09
I.3 Memasang 1 M2 Langit-langit plywood tebal 3 mm
a. Bahan
0.3750 Lbr plywood 3 mm 49,950.00 18,731.25 18,731.25
0.0300 Kg Paku plywood 33,015.53 990.47 990.47
19,721.72 19,721.72
b. Tenaga
0.1000 Oh Pekerja 61,250.00 6,125.00 6,125.00
0.1000 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0050 Oh Mandor 100,000.00 500.00 500.00
16,625.00 16,625.00
19,721.72 16,625.00 36,346.72
I.4 1 M2 Langit - Langit Lat Kayu kelas III
a. Bahan
0.0240 M3 Kayu kelas III 3,602,172.25 86,452.13 86,452.13
0.0100 Kg Paku 16,515.53 165.16 165.16
0.0500 Kg Paku Sekrup 38,515.53 1,925.78 1,925.78
86,617.29 86,617.29
b. Tenaga
0.2000 Oh Pekerja 61,250.00 12,250.00 12,250.00
0.6000 Oh Tukang Kayu 90,000.00 54,000.00 54,000.00
0.0600 Oh Kepala Tukang 100,000.00 6,000.00 6,000.00
0.0100 Oh Mandor 100,000.00 1,000.00 1,000.00
73,250.00 73,250.00
86,617.29 73,250.00 159,867.29
I.5 1 M2 Langit-langit Soft Board
a. Bahan
0.3500 Lbr Soft Board 4' x 8' x 4 mm 93,000.00 32,550.00 32,550.00
0.0500 Kg Paku Biasa 16,515.53 825.78 825.78
33,375.78 32,550.00
b. Tenaga
0.6000 Oh Pekerja 61,250.00 36,750.00 36,750.00
0.1000 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0030 Oh Mandor 100,000.00 300.00 300.00
47,050.00 47,050.00
33,375.78 47,050.00 80,425.78
b. Tenaga
0.0210 Oh Pekerja 61,250.00 1,286.25 1,286.25
0.0210 Oh Tukang Kayu 90,000.00 1,890.00 1,890.00
0.0020 Oh Kepala Tukang 100,000.00 200.00 200.00
0.0010 Oh Mandor 100,000.00 100.00 100.00
3,476.25 3,476.25
2,635.83 3,476.25 6,112.08
I.11 1 M2 Plafond Plywood tebal 3 mm, rangka kayu kelas III
a. Bahan
1.0000 M2 Plywood 3 mm 16,761.74 16,761.74 16,761.74
0.0100 M3 Kayu Kelas III 3,602,172.25 36,021.72 36,021.72
0.2000 Kg Paku Biasa 16,515.53 3,303.11 3,303.11
0.0500 Kg Paku Plywood 33,015.53 1,650.78 1,650.78
57,737.35 57,737.35
b. Tenaga
0.2800 Oh Pekerja 61,250.00 17,150.00 17,150.00
0.8000 Oh Tukang Kayu 90,000.00 72,000.00 72,000.00
0.0800 Oh Kepala Tukang 100,000.00 8,000.00 8,000.00
0.0140 Oh Mandor 100,000.00 1,400.00 1,400.00
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
b. Tenaga
0.0810 Oh Pekerja 61,250.00 4,961.25 4,961.25
0.1350 Oh Tukang 90,000.00 12,150.00 12,150.00
0.0135 Oh Kepala Tukang 100,000.00 1,350.00 1,350.00
0.0041 Oh Mandor 100,000.00 410.00 410.00
18,871.25 18,871.25
91,923.57 18,871.25 110,794.82
J.23 Memasang 1 m' Pipa PVC Tipe S 16 Dia. 4"
a. Bahan
1.2000 M' Pipa PVC 88,345.53 106,014.63 106,014.63
Perlengkapan ( 35 % Harga Pipa Galvanis ) 30,920.93 30,920.93
136,935.57 136,935.57
b. Tenaga
0.0810 Oh Pekerja 61,250.00 4,961.25 4,961.25
0.1350 Oh Tukang 90,000.00 12,150.00 12,150.00
0.0135 Oh Kepala Tukang 100,000.00 1,350.00 1,350.00
0.0041 Oh Mandor 100,000.00 410.00 410.00
18,871.25 18,871.25
136,935.57 18,871.25 155,806.82
b. Tenaga
0.0100 Oh Pekerja 61,250.00 612.50 612.50
0.1000 Oh Tukang 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0050 Oh Mandor 100,000.00 500.00 500.00
11,112.50 11,112.50
16,515.53 11,112.50 27,628.03
J.29 1 Bh Septiktank 1,5 x 2,0 m dan Resapan
10.5000 M3 Galian Tanah Sedalam 1,5m-2m 59,625.00 626,062.50 626,062.50
2.6250 M3 Urugan Kembali 16,145.83 42,382.81 42,382.81
8.4000 M2 Pas. Batu Bata 1 : 3 121,407.42 1,019,822.33 1,019,822.33
0.3000 M3 Beton Tumbuk 1 : 3 : 5 891,814.91 267,544.47 267,544.47
13.5000 M2 Plesteran 1 : 2 52,839.28 713,330.30 713,330.30
0.2000 M3 Plat Beton 1 : 2 : 3 2,375,599.43 475,119.89 475,119.89
1.0000 Bh Pipa Hawa 2" 20,000.00 20,000.00 20,000.00
Resapan
0.7500 M3 Koral Beton 407,672.25 305,754.19 305,754.19
1.0000 M3 Pasir Pasang 214,172.25 214,172.25 214,172.25
4.0000 M' Pipa dia. 4" 88,345.53 353,382.11 353,382.11
2.0000 Bh Buis Beton dia. 50 cm 224,500.00 449,000.00 449,000.00
10.0000 Kg Ijuk 8,265.53 82,655.27 82,655.27
4,569,226.12 4,569,226.12
Page 48 Analisa W.1 2012
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
4,569,226.12 4,569,226.12
J.30 1 M' Pengadaan dan Pemasangan Pipa pada Crossing Jalan GIP dia. 150 mm
a. Bahan
1.0000 M' Pipa GIP dia. 150 mm 275,015.53 275,015.53 275,015.53
1.0000 Ls Bongkaran Aspal 500,000.00 500,000.00 500,000.00
0.8400 M3 Galian Tanah 59,625.00 50,085.00 50,085.00
0.4300 M3 Urugan Pasir 282,981.70 121,682.13 121,682.13
1.0000 Ls Buangan Bekas Galian 21,212.50 21,212.50 21,212.50
0.8000 M2 Pengaspalan Kembali 1,500,000.00 1,200,000.00 1,200,000.00
2,167,995.16 2,167,995.16
2,167,995.16 2,167,995.16
J.31 1 M' Pengadaan dan Pemasangan Pipa pada Crossing Jalan GIP dia. 100 mm
a. Bahan
1.0000 M' Pipa GIP dia. 100 mm 192,515.53 192,515.53 192,515.53
1.0000 Ls Bongkaran Aspal 500,000.00 500,000.00 500,000.00
0.4200 M3 Galian Tanah 59,625.00 25,042.50 25,042.50
0.2450 M3 Urugan Pasir 282,981.70 69,330.52 69,330.52
1.0000 Ls Buangan Bekas Galian 21,212.50 21,212.50 21,212.50
0.8000 M2 Pengaspalan Kembali 1,500,000.00 1,200,000.00 1,200,000.00
2,008,101.04 2,008,101.04
2,008,101.04 2,008,101.04
J.32 1 M' Pengadaan dan Pemasangan Pipa pada Crossing Jalan GIP dia. 75 mm
a. Bahan
1.0000 M' Pipa GIP dia. 75 mm 154,015.53 154,015.53 154,015.53
1.0000 Ls Bongkaran Aspal 500,000.00 500,000.00 500,000.00
0.4200 M3 Galian Tanah 59,625.00 25,042.50 25,042.50
0.2450 M3 Urugan Pasir 282,981.70 69,330.52 69,330.52
1.0000 Ls Buangan Bekas Galian 21,212.50 21,212.50 21,212.50
0.8000 M2 Pengaspalan Kembali 1,500,000.00 1,200,000.00 1,200,000.00
1,969,601.04 1,969,601.04
1,969,601.04 1,969,601.04
J.33 1 M' Pengadaan dan Pemasangan Pipa pada Crossing Jalan GIP dia. 50 mm
a. Bahan
1.0000 M' Pipa GIP dia. 50 mm 99,015.53 99,015.53 99,015.53
1.0000 Ls Bongkaran Aspal 500,000.00 500,000.00 500,000.00
0.3400 M3 Galian Tanah 59,625.00 20,272.50 20,272.50
0.2100 M3 Urugan Pasir 282,981.70 59,426.16 59,426.16
1.0000 Ls Buangan Bekas Galian 21,212.50 21,212.50 21,212.50
0.8000 M2 Pengaspalan Kembali 1,500,000.00 1,200,000.00 1,200,000.00
1,899,926.68 1,899,926.68
1,899,926.68 1,899,926.68
b Tenaga
0.1000 Oh Pekerja 61,250.00 6,125.00 6,125.00
0.1000 Oh Tukang 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0100 Oh Mandor 100,000.00 1,000.00 1,000.00
17,125.00 17,125.00
65,668.69 17,125.00 82,793.69
K.10 1 Kg Pasang Baja Channal C
a. Bahan
1.0000 Kg Baja konstrksi 13,930.53 13,930.53 13,930.53
1.0000 Ls Kwt Las,Karbit & gas 5,000.00 5,000.00 5,000.00
1.0000 Ls Erektion 2,500.00 2,500.00 2,500.00
21,430.53 21,430.53
b. Tenaga
0.0600 Oh Pekerja 61,250.00 3,675.00 3,675.00
0.0450 Oh Tukang 90,000.00 4,050.00 4,050.00
0.0050 Oh Kepala Tukang 100,000.00 500.00 500.00
0.0030 Oh Mandor 100,000.00 300.00 300.00
8,525.00 8,525.00
21,430.53 8,525.00 29,955.53
K.11 1 m2 Pasang Rolling Door Alluminium
a. Bahan
1.0000 M2 Roll Door alluminium tebal 5 mm 335,000.00 335,000.00 335,000.00
335,000.00 335,000.00
b. Tenaga
1.0000 Oh Pekerja 61,250.00 61,250.00 61,250.00
1.0000 Oh Tukang Besi Konstruksi 90,000.00 90,000.00 90,000.00
0.1000 Oh Kepala Tukang 100,000.00 10,000.00 10,000.00
0.0500 Oh Mandor 100,000.00 5,000.00 5,000.00
166,250.00 166,250.00
335,000.00 166,250.00 501,250.00
K.12 1 m2 Pasang Pintu Besi Lipat ( Folding Door )
a. Bahan
1.0000 M2 Pintu Besi Lipat ( Folding Door ) 940,000.00 940,000.00 940,000.00
940,000.00 940,000.00
b. Tenaga
0.4400 Oh Pekerja 61,250.00 26,950.00 26,950.00
0.4400 Oh Tukang Besi Konstruksi 90,000.00 39,600.00 39,600.00
0.0440 Oh Kepala Tukang 100,000.00 4,400.00 4,400.00
0.0220 Oh Mandor 100,000.00 2,200.00 2,200.00
73,150.00 73,150.00
940,000.00 73,150.00 1,013,150.00
K.13 1 m2 Pasang Kawat Harmonika
a. Bahan
1.1000 M2 Kawat Harmonika 38,515.53 42,367.08 42,367.08
0.0200 Kg Paku Biasa 1/2" - 1" 16,515.53 330.31 330.31
0.0018 M3 Kayu kelas III 3,602,172.25 6,483.91 6,483.91
49,181.30 49,181.30
b. Tenaga
0.1000 Oh Pekerja 61,250.00 6,125.00 6,125.00
0.1000 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0005 Oh Mandor 100,000.00 50.00 50.00
16,175.00 16,175.00
49,181.30 16,175.00 65,356.30
K.14 1 m2 Pasang Kawat Nyamuk
a. Bahan
1.1000 M2 Kawat Nyamuk 22,015.53 24,217.08 24,217.08
0.0200 Kg Paku Biasa 1/2" - 1" 16,515.53 330.31 330.31
0.0018 M3 Kayu kelas III 3,602,172.25 6,483.91 6,483.91
31,031.30 31,031.30
b. Tenaga
0.1000 Oh Pekerja 61,250.00 6,125.00 6,125.00
0.1000 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.0100 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
0.0050 Oh Mandor 100,000.00 500.00 500.00
16,625.00 16,625.00
31,031.30 16,625.00 47,656.30
b. Tenaga
0.1500 Oh Pekerja 61,250.00 9,187.50 9,187.50
0.3000 Oh Tukang Kayu 90,000.00 27,000.00 27,000.00
0.0300 Oh Kepala Tukang 100,000.00 3,000.00 3,000.00
0.0080 Oh Mandor 100,000.00 800.00 800.00
39,987.50 39,987.50
104,105.49 39,987.50 144,092.99
b. Tenaga
0.2700 Oh Pekerja 61,250.00 16,537.50 16,537.50
0.1350 Oh Tukang 90,000.00 12,150.00 12,150.00
0.0140 Oh Kepala Tukang 100,000.00 1,400.00 1,400.00
0.0140 Oh Mandor 100,000.00 1,400.00 1,400.00
31,487.50 31,487.50
109,504.25 31,487.50 140,991.75
a. Bahan
0.2000 Kg Cat Meni 27,515.53 5,503.11 5,503.11
0.1500 Kg Plamir kayu 9,365.53 1,404.83 1,404.83
0.1700 Kg Cat Dasar 11,038.41 1,876.53 1,876.53
0.2600 Kg Cat Minyak/ Penutup 2 Kali 55,015.53 14,304.04 14,304.04
23,088.50 23,088.50
b. Tenaga
0.0700 Oh Pekerja 61,250.00 4,287.50 4,287.50
0.0090 Oh Tukang Cat 90,000.00 810.00 810.00
0.0060 Oh Kepala Tukang 100,000.00 600.00 600.00
0.0025 Oh Mandor 100,000.00 250.00 250.00
5,947.50 5,947.50
23,088.50 5,947.50 29,036.00
N.8 1 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
a. Bahan
0.2000 Kg Cat Meni 27,515.53 5,503.11 5,503.11
0.1500 Kg Plamir Kayu 9,365.53 1,404.83 1,404.83
0.1700 Kg Cat Dasar 11,038.41 1,876.53 1,876.53
0.2600 Kg Cat Minyak/ Penutup 55,015.53 14,304.04 14,304.04
23,088.50 23,088.50
b. Tenaga
0.0700 Oh Pekerja 61,250.00 4,287.50 4,287.50
0.1050 Oh Tukang Cat 90,000.00 9,450.00 9,450.00
0.0040 Oh Kepala Tukang 100,000.00 400.00 400.00
0.0025 Oh Mandor 100,000.00 250.00 250.00
14,387.50 14,387.50
23,088.50 14,387.50 37,476.00
N.9 1 m2 Pelaburan Bidang Kayu dengan Politur
a. Bahan
0.1500 Ltr Politur 56,000.00 8,400.00 8,400.00
0.3720 Ltr Politur Jadi 66,000.00 24,552.00 24,552.00
2.0000 Lbr Ampelas 4,415.53 8,831.05 8,831.05
41,783.05 41,783.05
b. Tenaga
0.0600 Oh Tukang Cat 90,000.00 5,400.00 5,400.00
0.0160 Oh Kepala Tukang 100,000.00 1,600.00 1,600.00
0.0025 Oh Mandor 100,000.00 250.00 250.00
7,250.00 7,250.00
41,783.05 7,250.00 49,033.05
N.10 1 m2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
a. Bahan
0.3500 Ltr Residu atau Ter 11,015.53 3,855.43 3,855.43
3,855.43 3,855.43
b. Tenaga
0.1000 Oh Pekerja 61,250.00 6,125.00 6,125.00
0.0060 Oh Mandor 100,000.00 600.00 600.00
6,725.00 6,725.00
3,855.43 6,725.00 10,580.43
N.11 1 m2 Pelaburan Bidang Kayu dengan Vernis
a. Bahan
0.1500 Ltr Vernis 60,515.53 9,077.33 9,077.33
0.0500 Kg Dempul Jadi 8,265.53 413.28 413.28
0.1000 Lbr Ampelas 4,415.53 441.55 441.55
0.0100 Bh Kuas 11,015.53 110.16 110.16
10,042.31 10,042.31
b. Tenaga
0.1600 Oh Pekerja 61,250.00 9,800.00 9,800.00
0.1600 Oh Tukang Cat 90,000.00 14,400.00 14,400.00
0.0160 Oh Kepala Tukang 100,000.00 1,600.00 1,600.00
0.0025 Oh Mandor 100,000.00 250.00 250.00
26,050.00 26,050.00
10,042.31 26,050.00 36,092.31
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
O. Analisa Biaya Konstruksi Pekerjaan Eliktrikal/Listrik
O.1 1 Titik Pemasangan Saklar Ganda + Kabel
a. Bahan
3.0000 Btg Pipa Listrik 5/8" 4,000.00 12,000.00 12,000.00
24.0000 M' Kabel NYA 1,5 mm 5,000.00 120,000.00 120,000.00
3.0000 Bh T Duss 5,000.00 15,000.00 15,000.00
4.0000 Bh L Bow 5,000.00 20,000.00 20,000.00
3.0000 Bh Las Dop 5,000.00 15,000.00 15,000.00
1.0000 Bh Saklar Ganda 49,515.53 49,515.53 49,515.53
24.0000 Bh Klem Biasa 500.00 12,000.00 12,000.00
1.0000 Bh Mangkok 7,500.00 7,500.00 7,500.00
1.0000 Bh Fitting 5,000.00 5,000.00 5,000.00
256,015.53 256,015.53
b. Tenaga
0.1500 Oh Tukang Instalasi Listrik 90,000.00 13,500.00 13,500.00
13,500.00 13,500.00
256,015.53 13,500.00 269,515.53
O.2 1 Titik Pemasangan Saklar Tunggal + Kabel
a. Bahan
3.0000 Btg Pipa Listrik 5/8" 4,000.00 12,000.00 12,000.00
24.0000 M' Kabel NYA 1,5 mm 5,000.00 120,000.00 120,000.00
3.0000 Bh T Duss 5,000.00 15,000.00 15,000.00
4.0000 Bh L Bow 5,000.00 20,000.00 20,000.00
3.0000 Bh Las Dop 5,000.00 15,000.00 15,000.00
1.0000 Bh Saklar Tunggal 41,815.53 41,815.53 41,815.53
24.0000 Bh Klem Biasa 500.00 12,000.00 12,000.00
1.0000 Bh Mangkok 7,500.00 7,500.00 7,500.00
1.0000 Bh Fitting 5,000.00 5,000.00 5,000.00
248,315.53 248,315.53
b. Tenaga
0.1500 Oh Tukang Instalasi Listrik 90,000.00 13,500.00 13,500.00
13,500.00 13,500.00
248,315.53 13,500.00 261,815.53
O.3 1 Titik Pemasangan Stop Kontak Biasa +Kabel
a. Bahan
3.0000 Btg Pipa Listrik 5/8" 4,000.00 12,000.00 12,000.00
15.0000 M' Kabel NYA 2,5 mm 5,500.00 82,500.00 82,500.00
1.0000 Bh T Duss 5,000.00 5,000.00 5,000.00
1.0000 Bh L Bow 5,000.00 5,000.00 5,000.00
2.0000 Bh Las Dop 5,000.00 10,000.00 10,000.00
1.0000 Bh Saklar Ganda 41,815.53 41,815.53 41,815.53
16.0000 Bh Klem Biasa 500.00 8,000.00 8,000.00
1.0000 Bh Mangkok 7,500.00 7,500.00 7,500.00
1.0000 Bh Fitting 5,000.00 5,000.00 5,000.00
176,815.53 176,815.53
b. Tenaga
0.1500 Oh Tukang Instalasi Listrik 90,000.00 13,500.00 13,500.00
13,500.00 13,500.00
176,815.53 13,500.00 190,315.53
O.4 1 Titik Pemasangan Stop Kontak AC
a. Bahan
10.0000 M' Kabel NYA 2 x 2,5 mm 10,000.00 100,000.00 100,000.00
1.0000 Bh Stop Kontak AC 50,190.00 50,190.00 50,190.00
50.0000 Bh Klem Biasa 500.00 25,000.00 25,000.00
175,190.00 175,190.00
b. Tenaga
0.3000 Oh Tukang Instalasi Listrik 90,000.00 27,000.00 27,000.00
27,000.00 27,000.00
175,190.00 27,000.00 202,190.00
O.5 1 Titik Pemasangan MCB
a. Bahan
3.0000 Btg Pipa Listrik 5/8" 4,000.00 12,000.00 12,000.00
15.0000 M' Kabel NYA 2,5 mm 5,500.00 82,500.00 82,500.00
1.0000 Bh T Duss 5,000.00 5,000.00 5,000.00
1.0000 Bh L Bow 5,000.00 5,000.00 5,000.00
16.0000 Bh Klem Biasa 500.00 8,000.00 8,000.00
1.0000 Bh MCB 82,515.53 82,515.53 82,515.53
195,015.53 195,015.53
b. Tenaga
0.2000 Oh Tukang Instalasi Listrik 90,000.00 18,000.00 18,000.00
18,000.00 18,000.00
195,015.53 18,000.00 213,015.53
SATUAN HARGA
Harga Harga
URAIAN
Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
Rp 11,878,392.92
VII RENCANA LANTAI DAN PLAFON
lantai Satu
1 Pasang lantai homogeunes tile 60/60 1,776.29 m² Rp 436,840.23 Rp 775,954,932.15
2 Pasang lantai homogeunes tile 40/40 (tangga 1) 58.08 m² Rp 407,126.41 Rp 23,645,901.89
3 Pasang lantai homogeunes tile 40/40 (tangga 2) 43.56 m² Rp 407,126.41 Rp 17,734,426.42
4 Pas. Lantai keramik 30x30 40.68 m² Rp 136,131.23 Rp 5,537,818.44
5 Pas. Keramik dinding 30x60 257.59 m² Rp 136,131.23 Rp 35,066,043.54
6 Stepnosing tangga 5/20 168.00 m' Rp 40,712.64 Rp 6,839,723.52
7 Hospital plin 553.69 m' Rp 30,862.35 Rp 17,088,174.57
8 Pas.Plafon gypsum board tebal 9 mm, rangka hollow 1,541.74 m² Rp 236,224.41 Rp 364,196,621.87
9 Pas. Plafon kalsiboard 4mm rangka hollow 40.68 m² Rp 210,486.03 Rp 8,562,571.70
10 Cornice ukuran 5-10 cm (profil gypsum) 619.27 m' Rp 40,865.13 Rp 25,306,549.06
Rp 1,279,932,763.15
lantai Dua
1 Pasang lantai homogeunes tile 60/60 985.91 m² Rp 436,840.23 Rp 430,685,151.16
2 Pas. Lantai keramik 30x30 49.14 m² Rp 136,131.23 Rp 6,689,488.64
3 Pas. Keramik dinding 30x60 242.72 m² Rp 136,131.23 Rp 33,041,772.15
4 Lantai vinyl 568.60 m² Rp 225,761.00 Rp 128,367,704.60
5 Hospital plin 374.19 m' Rp 30,862.35 Rp 11,548,382.75
6 Pas.Plafon gypsum board tebal 9 mm, rangka hollow 1,636.66 m² Rp 236,224.41 Rp 386,619,042.87
7 Pas. Plafon kalsiboard 4mm rangka hollow 49.14 m² Rp 210,486.03 Rp 10,343,283.51
8 Cornice ukuran 5-10 cm (profil gypsum) 443.54 m' Rp 40,865.13 Rp 18,125,319.76
Rp 1,025,420,145.44
lantai Tiga
1 Pasang lantai homogeunes tile 60/60 1,377.09 m² Rp 436,840.23 Rp 601,568,312.33
2 Pas. Lantai keramik 30x30 42.78 m² Rp 136,131.23 Rp 5,823,694.02
3 Pas. Keramik dinding 30x60 216.22 m² Rp 136,131.23 Rp 29,434,294.55
4 Hospital plin 271.14 m' Rp 30,862.35 Rp 8,368,017.58
5 Pas.Plafon gypsum board tebal 9 mm, rangka hollow 1,464.79 m² Rp 236,224.41 Rp 346,019,153.52
6 Pas. Plafon kalsiboard 4mm rangka hollow 42.78 m² Rp 210,486.03 Rp 9,004,592.36
7 Cornice ukuran 5-10 cm (profil gypsum) 340.44 m' Rp 40,865.13 Rp 13,912,124.86
Rp 1,014,130,189.22
VIII PEKERJAAN SANITAIR
lantai Satu
1 Kloset duduk 8.00 Unit Rp 1,138,725.00 Rp 9,109,800.00
2 Jet spray 8.00 bh Rp 600,000.00 Rp 4,800,000.00
3 Kloset jongkok 4.00 bh Rp 571,278.66 Rp 2,285,114.64
4 Urinoir 3.00 bh Rp 2,696,920.38 Rp 8,090,761.15
5 Penyekat urinoir 4.00 bh Rp 1,110,000.00 Rp 4,440,000.00
6 Wastafel 12.00 Unit Rp 1,291,970.38 Rp 15,503,644.59
7 Kran wastafel 12.00 Unit Rp 49,711.49 Rp 596,537.85
8 Kran diameter 3/4" atau 1/2" 4.00 Unit Rp 49,711.49 Rp 198,845.95
9 Cermin 100x100 cm 12.00 bh Rp 250,000.00 Rp 3,000,000.00
10 Floor Drain 12.00 bh Rp 27,628.03 Rp 331,536.32
Rp 48,356,240.50
lantai Dua
1 Kloset duduk 8.00 Unit Rp 1,138,725.00 Rp 9,109,800.00
2 Jet spray 8.00 bh Rp 600,000.00 Rp 4,800,000.00
3 Kloset jongkok 3.00 bh Rp 571,278.66 Rp 1,713,835.98
4 Urinoir 5.00 bh Rp 2,696,920.38 Rp 13,484,601.91
5 Penyekat urinoir 4.00 bh Rp 1,110,000.00 Rp 4,440,000.00
6 Wastafel 10.00 Unit Rp 1,291,970.38 Rp 12,919,703.83
7 Wastafel + meja beton lapis granit 4.00 Unit Rp 1,750,000.00 Rp 7,000,000.00
8 Kran wastafel 14.00 Unit Rp 49,711.49 Rp 695,960.82
9 Kran diameter 3/4" atau 1/2" 3.00 Unit Rp 49,711.49 Rp 149,134.46
10 Cermin 100x100 cm 14.00 bh Rp 250,000.00 Rp 3,500,000.00
11 Floor Drain 11.00 bh Rp 27,628.03 Rp 303,908.30
12 Bak air KM lapis keramik 3.00 bh Rp 500,000.00 Rp 1,500,000.00
13 Shower 2.00 bh Rp 67,500.00 Rp 135,000.00
Rp 59,751,945.30
lantai Tiga
1 Kloset duduk 1.00 Unit Rp 1,138,725.00 Rp 1,138,725.00
2 Jet spray 1.00 bh Rp 600,000.00 Rp 600,000.00
3 Kloset jongkok 5.00 bh Rp 571,278.66 Rp 2,856,393.30
4 Urinoir 6.00 bh Rp 2,696,920.38 Rp 16,181,522.30
5 Penyekat urinoir 5.00 bh Rp 1,110,000.00 Rp 5,550,000.00
6 Wastafel 2.00 Unit Rp 1,291,970.38 Rp 2,583,940.77
7 Kran wastafel 2.00 Unit Rp 49,711.49 Rp 99,422.97
8 Kran diameter 3/4" atau 1/2" 10.00 Unit Rp 49,711.49 Rp 497,114.87
RENCANA ANGGARAN BIAYA
PEMBANGUNAN GEDUNG RUMAH SAKIT UMUM DAERAH LAHAT
Rp 439,514,694.72
RENCANA ANGGARAN BIAYA
PEMBANGUNAN GEDUNG RUMAH SAKIT UMUM DAERAH LAHAT
REKAPITULASI BIAYA
Menyetujui Mengetahui
Pejabat Pengguna Anggaran/ Pengguna Barang Pejabat Pelaksana Teknis Kegiatan
RSUD Lahat TA. 2015 Keg. Pembangunan Gedung RSUD Lahat TA. 2015
LANTAI 2
1 Pipa PPR PN-10 dia. 1 1/2" (air bersih) 10 m 169,990 1,699,900
2 Pipa PPR PN-10 dia. 1" (air bersih) 39 m 84,289 3,287,271
3 Pipa PPR PN-10 dia. 3/4" (air bersih) 44 m 56,438 2,483,272
4 Pipa PPR PN-10 dia. 1/2" (air bersih) 98 m 44,296 4,341,008
5 Gate valve dia. 1 1/2" 2 bh 440,076 880,152
6 Gate valve dia. 1" 1 bh 230,290 230,290
7 Material Bantu 1 ls 1,181,145 1,181,145
LANTAI 3
1 Pipa PPR PN-10 dia. 1 1/2" (air bersih) 24 m 169,990 4,079,760
2 Pipa PPR PN-10 dia. 1" (air bersih) 43 m 84,289 3,624,427
3 Pipa PPR PN-10 dia. 3/4" (air bersih) 13 m 56,438 733,694
4 Pipa PPR PN-10 dia. 1/2" (air bersih) 81 m 44,296 3,587,976
5 Gate valve dia. 1 1/2" 2 bh 440,076 880,152
6 Material Bantu 1 ls 1,202,586 1,202,586
SHAFT
1 Pipa transfer pengisian rooftank PPR PN10 dia. 1" (air bersih) 13 m 84,289 1,095,757
2 Pipa drainase & limpahan rooftank PVC AW dia. 2" 13 m 55,950 727,350
3 Pipa Riser PPR PN10 dia. 1 1/2" (air bersih) 39 m 169,990 6,629,610
4 Material Bantu 1 ls 845,272 845,272
SITE
1 Pipa PPR-PN 10 dia. 2 1/2" (PIPA DARI PDAM ) 110 m 375,811 41,339,210
2 Sub groundtank air bersih kap. 30 m3 1 unit 174,000,000 174,000,000.00
3 Material Bantu 1 ls 13,592,828 13,592,828
TOTAL A 510,475,138
PERALATAN UTAMA
Pengadaan dan pemasangan sistem Hospital Bed Elevator (Lift), lengkap terpasang
dengan asesoris yang diperlukan sesuai dengan gambar perencanaan dan spesifikasi
teknis.
Interior Type ;
System
- lengkap terpasang
TOTAL B 584,813,000
LANTAI 3
1 Pipa PPR PN-20 dia. 1/2" (air panas) 5 m 50,051 250,255
2 Electrical water heater 15 liter 1 unit 3,120,000 3,120,000
3 Material Bantu 1 ls 25,026 25,026
LANTAI 2
1 Pipa PVC AW dia. 4" (air kotor) 51 m 143,748 7,331,148
2 Pipa PVC AW dia. 2" (air kotor) 12 m 55,950 671,400
3 Pipa PVC AW dia. 3" (air bekas) 36 m 96,779 3,484,044
4 Pipa PVC AW dia. 2" (air bekas) 56 m 55,950 3,133,200
5 Pipa PVC AW dia. 1" (Vent) 111 m 28,855 3,202,905
6 Clean Out dia. 4" 6 unit 310,427 1,862,562
7 Clean Out dia. 3" 5 unit 156,824 784,119
8 Clean Out dia. 2" 2 unit 142,567 285,134
9 Material bantu 1 ls 1,782,270 1,782,270
LANTAI 3
1 Pipa PVC AW dia. 4" (air kotor) 28 m 143,748 4,024,944
2 Pipa PVC AW dia. 2" (air kotor) 12 m 55,950 671,400
3 Pipa PVC AW dia. 3" (air bekas) 13 m 96,779 1,258,127
4 Pipa PVC AW dia. 2" (air bekas) 23 m 55,950 1,286,850
5 Pipa PVC AW dia. 1" (Vent) 47 m 28,855 1,356,185
6 Clean Out dia. 4" 5 unit 310,427 1,552,135
7 Clean Out dia. 3" 3 unit 156,824 470,471
8 Clean Out dia. 2" 3 unit 142,567 427,701
9 Material bantu 1 ls 859,751 859,751
SHAFT
1 Pipa PVC AW dia. 4" (air kotor) 36 m 143,748 5,174,928
2 Pipa PVC AW dia. 3" (air bekas) 32 m 96,779 3,096,928
3 Pipa PVC AW dia. 2" (air bekas) 10 m 55,950 559,500
4 Pipa PVC AW dia. 2" (Vent) 20 m 55,950 1,119,000
5 Material bantu 1 ls 995,036 995,036
SITE
1 Pipa U-PVC dia. 6" (termasuk galian & urugan) 119 m 294,823 35,083,937
2 Material bantu 1 ls 2,806,715 2,806,715
UNIT PENAMPUNGAN
1 Bak kontrol uk. 40x40cm 4 bh 864,743 3,458,972
2 Septictank Bio 3m³ 1 bh 9,221,800 9,221,800
3 Septictank Bio 2m³ 1 bh 6,794,150 6,794,150
4 Septictank Bio 1m³ 1 bh 4,487,020 4,487,020
5 Sumur Resapan kap. 3m³ 1 bh 3,258,681 3,258,681
6 Sumur Resapan kap. 2m³ 2 bh 2,172,454 4,344,908
SHAFT
1 Pipa BS sch.40 dia 6" 14 m 870,211 12,182,954
2 Pipa GIP Medium A dia 2" 14 m 225,752 3,160,528
3 Material bantu 1 ls 1,534,348 1,534,348
SITE
1 Pipa BS sch.40 dia 6" termasuk galian urugan 50 m 885,361 44,268,050
2 Pipa BS sch.40 dia 4" termasuk galian urugan 110 m 527,311 58,004,210
3 Hydrant pilar 2 bh 4,140,000 8,280,000
4 Seammese connection 1 bh 3,967,500 3,967,500
5 Outdoor hydrant box, isi lengkap 2 bh 4,025,000 8,050,000
RENCANA ANGGARAN BIAYA
PEKERJAAN MEKANIKAL
Pembangunan Gedung Rumah Sakit Umum Daerah Lahat
No. U RA IA N P E K E R JAA N Volume Sat. Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
6 Gate valve dia. 3" 3 bh 2,333,049 6,999,147
7 Check valve dia. 3" 3 bh 2,519,693 7,559,079
8 Material bantu 1 ls 33,711,698 33,711,698
INSTALASI HIDRANT
Instalasi plumbing hidrant lengkap dengan asesoris yang diperlukan seperti ditunjukkan
pada gambar dan spesifikasi teknis
LANTAI 1
1 Pipa BS sch.40 dia 4" 32 m 512,161 16,389,152
2 Pipa BS sch.40 dia 2 1/2" 180 m 291,171 52,410,780
3 Pipa BS sch.40 dia 2" 280 m 247,495 69,298,698
4 Pipa BS sch.40 dia 1 1/2" 35 m 208,319 7,291,165
5 Pipa BS sch.40 dia 1/2" 33 m 184,911 6,102,063
6 Pipa GIP Medium A dia 2" 14 m 225,752 3,160,528
7 Head Sprinkler tipe pendent 106 bh 50,787 5,383,422
8 BCV+TDV+Sight Glass dia. 2" 1 bh 6,489,450 6,489,450
Indoor Hydrant Box (IHB) lengkap dengan Alarm
9 Bell, Break Glass, Indicator Lamp 2 bh 5,405,000 10,810,000
LANTAI 2
1Pipa BS sch.40 dia 4" 50 m 512,161 25,608,050
2Pipa BS sch.40 dia 3" 10 m 358,161 3,581,610
3Pipa BS sch.40 dia 2 1/2" 155 m 291,171 45,131,505
4Pipa BS sch.40 dia 2" 190 m 278,851 52,981,690
5Pipa BS sch.40 dia 1" 110 m 208,319 22,915,090
6Pipa BS sch.40 dia 1/2" 36 m 184,911 6,656,796
7Pipa GIP Medium A dia 2" 14 m 225,752 3,160,528
8Head Sprinkler tipe pendent 112 bh 50,787 5,688,144
9BCV+TDV+Sight Glass dia. 2" 1 bh 6,489,450 6,489,450
Indoor Hydrant Box (IHB) lengkap dengan Alarm
10 Bell, Break Glass, Indicator Lamp 2 bh 5,405,000 10,810,000
LANTAI 3
1Pipa BS sch.40 dia 4" 15 m 512,161 7,682,415
2Pipa BS sch.40 dia 3" 35 m 358,161 12,535,635
3Pipa BS sch.40 dia 2 1/2" 63 m 291,171 18,343,773
4Pipa BS sch.40 dia 2" 294 m 278,851 81,982,194
5Pipa BS sch.40 dia 1" 33 m 208,319 6,874,527
6Pipa BS sch.40 dia 1/2" 24 m 184,911 4,437,864
7Pipa GIP Medium A dia 2" 14 m 225,752 3,160,528
8Head Sprinkler tipe pendent 73 bh 50,787 3,707,451
9BCV+TDV+Sight Glass dia. 2" 1 bh 6,489,450 6,489,450
Indoor Hydrant Box (IHB) lengkap dengan Alarm
10 Bell, Break Glass, Indicator Lamp 2 bh 5,405,000 10,810,000
Pengadaan dan pemasangan sistem perpipaan Gas Medis, pemipaan dengan bahan
pipa Pipa Tembaga ( Cooper Tube ) type – L ,ASTM , lengkap terpasang dengan
asesoris yang diperlukan sesuai dengan gambar perencanaan dan spesifikasi teknis.
LANTAI 1
1 Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 1" dari central gas medis Blok G
- Pipa riser oksigen 34 m 175,080 5,952,720
- Pipa riser udara tekan 34 m 175,080 5,952,720
- Pipa riser nitrogen 34 m 175,080 5,952,720
- Pipa riser vacum 34 m 175,080 5,952,720
2 Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 3/8"
- Pipa vacum 56 m 53,245 2,981,720
- Pipa udara tekan 56 m 53,245 2,981,720
3 Gate valve dia. 3/8" 2 bh 53,245 106,490
4 Outlet gas medis tipe wall
- Outlet vacum 1 bh 1,450,600 1,450,600
- Outlet udara tekan 1 bh 1,450,600 1,450,600
5 Material Bantu 1 ls 2,977,432 2,977,432
LANTAI 2
1 Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 1/2"
- Pipa riser oksigen 33 m 75,745 2,499,585
- Pipa riser udara tekan 33 m 75,745 2,499,585
- Pipa riser nitrogen 33 m 75,745 2,499,585
- Pipa riser vacum 33 m 75,745 2,499,585
2 Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 3/8"
- Pipa vacum 24 m 53,245 1,277,880
- Pipa udara tekan 24 m 53,245 1,277,880
3 Gate valve dia. 1" 4 bh 230,290 921,160
4 Outlet gas medis tipe ceiling coloum
- Outlet oksigen 3 bh 1,450,600 4,351,800
- Outlet udara tekan 3 bh 1,450,600 4,351,800
- Outlet nitrogen tipe 3 bh 1,450,600 4,351,800
- Outlet vacum 3 bh 1,450,600 4,351,800
5 Outlet gas medis tipe wall
- Outlet oksigen 5 bh 1,450,600 7,253,000
- Outlet vacum 5 bh 1,450,600 7,253,000
6 Material Bantu 1 ls 1,255,410 1,255,410
SHAFT
1 Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 1" 40 m 175,080 7,003,200
2 Material Bantu 1 ls 701,020 701,020
LANTAI 2
1 AC Split Wall mounted 5000 Btu/h 2 unit 4,005,450 8,010,900
2 AC Split Wall mounted 7000 Btu/h 3 unit 4,657,500 13,972,500
3 AC Split Wall mounted 8500 Btu/h 12 unit 6,210,000 74,520,000
4 AC Split Wall mounted 11900 Btu/h 4 unit 8,707,500 34,830,000
5 AC Ceilling Cassette 17100 Btu/h 1 unit 15,669,500 15,669,500
6 AC Ceilling Cassette 19700 Btu/h 4 unit 18,210,500 72,842,000
7 AC Ceilling Cassette 34000 Btu/h 5 unit 29,108,750 145,543,750
8 Instalasi power unit AC 1Ph + pipa drain 26 titik 485,800 12,630,800
9 Instalasi power unit AC 3Ph + pipa drain 5 titik 560,300 2,801,500
10 Ceiling Exhaust fan 80 cmh/12 W 12 unit 1,561,000 18,732,000
Instalasi exhaust fan (termasuk consummed material, dan pekerjaan kelistrikan
11 12 ls 385,100 4,621,200
(pengkabelan kabel power).
LANTAI 3
1 AC Split Wall mounted 5000 Btu/h 3 unit 4,005,450 12,016,350
2 AC Split Wall mounted 7000 Btu/h 3 unit 4,657,500 13,972,500
3 AC Split Wall mounted 8500 Btu/h 5 unit 6,210,000 31,050,000
4 AC Split Wall mounted 11900 Btu/h 1 unit 8,707,500 8,707,500
5 AC Ceilling Cassette 34000 Btu/h 12 unit 29,108,750 349,305,000
6 AC Ceilling Cassette 47000 Btu/h 2 unit 61,710,800 123,421,600
7 Instalasi power unit AC 1Ph + pipa drain 12 titik 485,800 5,829,600
8 Instalasi power unit AC 3Ph + pipa drain 14 titik 560,300 7,844,200
9 Ceiling Exhaust fan 80 cmh/12 W 8 unit 1,561,000 12,488,000
Instalasi exhaust fan (termasuk consummed material, dan pekerjaan kelistrikan
10 8 ls 385,100 3,080,800
(pengkabelan kabel power).
TOTAL G 1,886,516,950
1 Pipa drainase air hujan vertikal (down pipe), PVC AW dia.4" 65 m 143,748 9,343,620
2 Pipa drainase air hujan horizontal , PVC AW dia. 5" 182 m 194,060 35,318,884
3 Roofdrain (cast iron tipe meshroom) 5 bh 315,575 1,577,875
4 Roofdrain (cast iron tipe sudut) 14 bh 331,354 4,638,953
5 Saluran drainase utama, lebar 60cm - kedalaman 60 cm, dilengkapi dengan grill besi 330 m 715,200 236,016,000
6 Saluran drainase, lebar 30cm - kedalaman 30 cm, dilengkapi dengan tutup beton 130 m 301,500 39,195,000
7 Saluran drainase buis beton dia. 30 cm, lebar 30cm - kedalaman 30 cm 40 m 381,500 15,260,000
8 Bak kontrol uk. 40cm x 40cm, kedalaman 50 cm 12 bh 235,800 2,829,600
9 Grill besi, panjang 40 cm - lebar 60 cm 35 bh 750,000 26,250,000
10 Sumur Peresapan air hujan kap. 2 m3 16 bh 2,172,454 34,759,264
TOTAL H 405,189,195
BLOWER SYSTEM :
Three phase blower SD6, 50Hz, 2.3 kW, included complete acc. : 1 pcs 173,250,000 173,250,000
1 - Blower interface SD6 with motor protection included panel 1 pcs
2 - Throttle flap SD6 1 pcs
3 - Silencer NW63 (new version) 2 pcs
4 - Air diverter vision NW63/110 1 pcs
5 - PVC Airfilter, NW63 1 pcs
6 - PVC Sleeve NW63, L80, light grey 1 pcs
7 - Hose clamp, NW63 10 pcs
8 - Carrier damper NW110 1 pcs
9 - Carrier slow run unit (air bypass type) 1 pcs 55,500,000 55,500,000
RENCANA ANGGARAN BIAYA
PEKERJAAN MEKANIKAL
Pembangunan Gedung Rumah Sakit Umum Daerah Lahat
No. U RA IA N P E K E R JAA N Volume Sat. Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
TUBE AND LINE SYSTEM
1 PVC Tube 110 x 2.3, light grey 152 m 405,000 61,560,000
2 PVC Bend 110 x 2.3, r=800, light grey 9 pcs 1,485,000 13,365,000
3 PVC Elbow 110 x 2.3, r=90, light grey 7 pcs 742,500 5,197,500
4 PVC Sleeve NW110, L110, light grey 255 pcs 114,750 29,261,250
5 Sleeve clamp NW110, L75, steel 13 pcs 405,000 5,265,000
6 uPVC Tube for cable protection 53 length 33,750 1,788,750
Wall mounted cubicle, steel sheet metal ( 2 mm min), cat bakar. Komponen sesuai
dengan diagram satu garis pada gambar rencana lengkap dengan grounding panel
(netral & bodi)
Pengadaan dan pemasangan Kabel Ladder & Kabel Tray, lengkap terpasang dengan
alat bantu dan asesoris lain yang diperlukan sesuai gambar dan spesifikasi teknis.
LANTAI 1
1 Kabel Ladder uk. 150x300 mm 130.00 m 293,568 38,163,840
2 Kabel Ladder uk. 100x200 mm 12.00 m 195,712 2,348,544
3 Kabel Tray uk. 100x200 mm 66.00 m 253,733 16,746,400
4 Material bantu 1.00 ls 5,725,878 5,725,878
LANTAI 2
1 Kabel Ladder uk. 150x300 mm 92.00 m 293,568 27,008,256
2 Kabel Ladder uk. 100x200 mm 30.00 m 195,712 5,871,360
3 Kabel Tray uk. 100x200 mm 64.00 m 253,733 16,238,933
4 Material bantu 1.00 ls 4,911,855 4,911,855
LANTAI 3
1 Kabel Ladder uk. 150x300 mm 61.00 m 293,568 17,907,648
2 Kabel Ladder uk. 100x200 mm 10.00 m 195,712 1,957,120
3 Kabel Tray uk. 100x200 mm 79.00 m 253,733 20,044,933
4 Material bantu 1.00 ls 3,990,970 3,990,970
SHAFT
1 Kabel Ladder uk. 150x300 mm 12.00 m 293,568 3,522,816
2 Kabel Tray uk. 100x200 mm 12.00 m 253,733 3,044,800
3 Material bantu 1.00 ls 656,762 656,762
TOTAL F 168,140,116
LANTAI 2
1 Lampu operasi ST.FRANCIS LED70 3.00 unit 120,000,000 360,000,000
2 TL-D 1x36w, armature Ultraviolet lamp 12.00 unit 926,250 11,115,000
3 TL-D 2x36w, armature RM ACR 38.00 unit 1,031,745 39,206,310
4 TL-D 2x36w, armature RM ALML 23.00 unit 985,600 22,668,800
5 TL-D 2x18w, armature RM ALML 17.00 unit 685,300 11,650,100
6 PLC 10w, armature Down Light inbouw 19.00 unit 164,560 3,126,640
7 PLC 18w, armature Down Light inbouw 118.00 unit 205,700 24,272,600
8 HPI T 150w, armature Flood lamp 2.00 unit 846,000 1,692,000
9 TL E 20w, armature Baret square 2.00 unit 293,480 586,960
10 ESS 23w, armature Hanging lamp 5.00 unit 230,000 1,150,000
11 PLC 5w, armature indicator lamp 3.00 unit 180,000 540,000
12 Instalasi Penerangan 242.00 titik 280,000 67,760,000
13 Instalasi stop kontak 1ph,100W / 200 W 116.00 titik 280,000 32,480,000
14 Instalasi Stop kontak floor tipe 1ph, 200W 3.00 titik 350,000 1,050,000
15 Instalasi Stop kontak 3ph, 1500W 6.00 titik 350,000 2,100,000
16 Saklar tunggal inbow 43.00 unit 18,125 779,375
17 Saklar tukar inbow 8.00 unit 18,125 145,000
18 Saklar ganda inbow 32.00 unit 24,650 788,800
19 Stop kontak 1ph,100W 116.00 unit 18,850 2,186,600
20 Stop kontak floor tipe 1ph, 200W 3.00 unit 1,226,700 3,680,100
21 Stop kontak 3ph, 6.00 unit 94,395 566,370
LANTAI 3
1 TL-D 2x36w, armature RM ALML 97.00 unit 985,600 95,603,200
2 TL-D 2x18w, armature RM ALML 2.00 unit 685,300 1,370,600
3 PLC 10w, armature Down Light inbouw 13.00 unit 164,560 2,139,280
4 PLC 18w, armature Down Light inbouw 34.00 unit 205,700 6,993,800
5 HPML 6x23W (138w), armature Hanging lamp Optica 2.00 unit 17,750,000 35,500,000
6 TL E 20w, armature Baret square 1.00 unit 293,480 293,480
7 Instalasi Penerangan 149.00 titik 280,000 41,720,000
8 Instalasi stop kontak 1ph,100W 115.00 titik 280,000 32,200,000
9 Saklar tunggal inbow 17.00 unit 18,125 308,125
10 Saklar tukar inbow 3.00 unit 18,125 54,375
11 Saklar ganda inbow 23.00 unit 24,650 566,950
12 Stop kontak 1ph,100W 115.00 unit 18,850 2,167,750
LANTAI ATAP
1 TL E 20w, armature Baret square 2.00 unit 293,480 586,960
2 Instalasi Penerangan 2.00 titik 280,000 560,000
3 Saklar tukar inbow 1.00 unit 18,125 18,125
SITE
1 SON 150w, armature Lampu PJU tinggi tiang 7m 5.00 unit 14,357,980 71,789,900
2 ESS 18w, armature Lampu taman (warm white) 10.00 unit 5,600,000 56,000,000
3 Instalasi Penerangan 15.00 titik 749,800 11,247,000
TOTAL H 1,151,638,600
Kabel Feeder dari MDF ke TBFA1 lantai 1, menggunakan kabel NYA 12 x 2,5 mm²,
1 24.00 m 68,868 1,652,832
dlm pipa PVC conduit.
Kabel Feeder dari MDF ke TBFA2 lantai 2, menggunakan kabel NYA 12 x 2,5 mm²,
2 2.00 m 68,868 137,736
dlm pipa PVC conduit.
Kabel Feeder dari MDF ke TBFA3 lantai 3, menggunakan kabel NYA 8 x 2,5 mm², dlm
3 55.00 m 45,912 2,525,160
pipa PVC conduit.
LANTAI 1
INSTALASI FIRE ALARM
1 TBFA-1 1.00 bh 984,000 984,000.00
2 Fixed Temperature Heat Detector 58.00 bh 86,875 5,038,750
3 Smoke Detector (photoelectric) 3.00 bh 367,125 1,101,375
4 Manual Call Point 2.00 bh 118,750 237,500
5 Indicator Lamp 2.00 bh 68,750 137,500
6 Alarm Bell 2.00 bh 206,250 412,500
7 Instalasi titik Fire Alarm, 2 x NYA 1,5 mm² dlm HI PVC Conduit Ø 20 mm² 67.00 ttk 280,000 18,760,000
8 End Of Line 4.00 bh 186,200 744,800
LANTAI 2
INSTALASI FIRE ALARM
1 TBFA-2 1.00 bh 984,000 984,000
2 Fixed Temperature Heat Detector 66.00 bh 86,875 5,733,750
3 Smoke Detector (photoelectric) 4.00 bh 367,125 1,468,500
4 Manual Call Point 1.00 bh 118,750 118,750
5 Indicator Lamp 1.00 bh 68,750 68,750
6 Alarm Bell 1.00 bh 206,250 206,250
7 Instalasi titik Fire Alarm, 2 x NYA 1,5 mm² dlm HI PVC Conduit Ø 20 mm² 73.00 ttk 280,000 20,440,000
8 End Of Line 4.00 bh 186,200 744,800
LANTAI 3
INSTALASI FIRE ALARM
1 TBFA-3 1.00 bh 984,000
2 Fixed Temperature Heat Detector 33.00 bh 86,875 2,866,875
3 Smoke Detector (photoelectric) 3.00 bh 367,125 1,101,375
4 Manual Call Point 1.00 bh 118,750 118,750
5 Indicator Lamp 1.00 bh 68,750 68,750
6 Alarm Bell 1.00 bh 206,250 206,250
7 Instalasi titik Fire Alarm, 2 x NYA 1,5 mm² dlm HI PVC Conduit Ø 20 mm² 39.00 ttk 280,000 10,920,000
8 End Of Line 4.00 bh 186,200 744,800
FIRE EXTINGUISHER
Pengadaan dan pemasangan fire extinguisher halon non CFC kapasitas 3,5 kg,
lengkap terpasang dengan alat bantu dan accessories lain yang diperlukan.
LANTAI 1
1 Portable fire extinguisher kap. 3,5 kg halon free non CFC 5.00 unit 1,467,050 7,335,250
LANTAI 2
2 Portable fire extinguisher kap. 3,5 kg halon free non CFC 5.00 unit 1,467,050 7,335,250
LANTAI 3
3 Portable fire extinguisher kap. 3,5 kg halon free non CFC 2.00 unit 1,467,050 2,934,100
Komputer server spesifikasi (atau setara) DELL PowerEdge T610 Tower Server E5507
1 1.00 unit 18,900,000 18,900,000
: Intel Xeon E5507 QuadCore
(2.26GHz, 4M, 4.86 GT/s) | Intel 5520 (Tylersberg) Chipset / RAID 1 | 4GB DDR3 ECC
| 1 x 146GB SAS | DVD+RW |
Int. Matrox G200 with 8MB shared video memory | Ethernet | 570 Watt | 2 PCIe x8 + 3
PCIe x4 G2, iDRAC 6 Express
2 LCD Monitor spesifikasi (atau setara) Philips 15.6" Wide LCD Monitor, Black Glossy
1.00 bh 1,451,250 1,451,250
Panel
3 Keyboard & mouse ex. Logitech 1.00 set 350,000 350,000
4 Power Surge 1.00 set 250,000 250,000
5 UPS 900 VA 1.00 set 1,500,000 1,500,000
RENCANA ANGGARAN BIAYA
PEKERJAAN ELEKTRIKAL
Pembangunan Gedung Rumah Sakit Umum Daerah Lahat
No. U R A I A N P E K E R J AA N Volume Sat. Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
KABEL FEEDER
Kabel dari server lantai 3, menuju Switch Hub lantai 1, menggunakan Kabel UTP CAT
1 62.00 m 7,886 488,911
5e dalam HI PVC conduit 20mm
Kabel dari server lantai 3, menuju Switch Hub lantai 2, menggunakan Kabel UTP CAT
2 56.00 m 7,886 441,597
5e dalam HI PVC conduit 20mm
Kabel dari server lantai 3, menuju Switch Hub lantai 3, menggunakan Kabel UTP CAT
3 2.00 m 7,886 15,771
5e dalam HI PVC conduit 20mm
LANTAI 1
1 Switch HUB 32 port 1.00 unit 988,800 988,800
2 Outlet data kabel tipe wall 27.00 bh 65,250 1,761,750
3 Outlet data kabel tipe floor 2.00 bh 2,088,000 4,176,000
4 Wifi router / acces point 1.00 bh 750,000 750,000
Instalasi kabel data, Kabel UTP CAT 5e dalam HI PVC conduit 20mm
5 30.00 ttk 83,200 2,496,000
LANTAI 2
1 Switch HUB 24 port 1.00 unit 762,200 762,200
2 Outlet data kabel tipe wall 16.00 bh 65,250 1,044,000
Instalasi kabel data, Kabel UTP CAT 5e dalam HI PVC conduit 20mm
3 16.00 ttk 83,200 1,331,200
LANTAI 3
1 Switch HUB 24 port 1.00 unit 762,200 762,200
2 Outlet data kabel tipe wall 19.00 bh 65,250 1,239,750
Instalasi kabel data, Kabel UTP CAT 5e dalam HI PVC conduit 20mm
3 19.00 ttk 83,200 1,580,800
G PEKERJAAN TELEPON
Pengadaan dan pemasangan Sistem Telepon, lengkap terpasang dengan alat bantu
dan accessories lain yang diperlukan sesuai gambar dan spesifikasi teknis.
Peralatan Utama -
1 PABX kapasitas 8 line - 36 extension 1.00 Unit 23,250,000 23,250,000
Main Unit 7 Slot + Power + 4-port Digital Extension -
16-port Trunk Card Untuk 16 Line Telkom (LCOT16) -
24-port Single Line Extension untuk 24 Extension Analog -
2 Key telephone operator 1.00 bh 1,690,000 1,690,000
3 MDF 150 pairs 1.00 set 780,000 780,000
4 Battery UPS ( 2 Battery + 2 Accu ) 1.00 Set 4,509,900 4,509,900
5 DSS console 1.00 Unit 3,614,160 3,614,160
6 Material Bantu 1.00 Ls 1,110,000 1,110,000
7 Setting, Programming, Testing & commissioning 1.00 Ls 3,665,000 3,665,000
2 ITC 40x(2x0,6 mm²), kabel dari MDF lantai 1, ke TBT - 1 lantai 1, dlm duct conduit PVC 1.00 m 162,893 162,893
3 ITC 20x(2x0,6 mm), kabel dari MDF lantai 1, ke TBT - 2 lantai 2, dlm duct conduit PVC 6.00 m 84,113 504,680
4 ITC 30x(2x0,6 mm), kabel dari MDF lantai 1, ke TBT - 2 lantai 2, dlm duct conduit PVC 28.00 m 123,503 3,458,093
INSTALASI TELEPHONE
LANTAI 1
1 TBT - 1 1.00 unit 263,250 263,250
2 Outlet Telephone Extension tipe wall mounted 29.00 bh 40,600 1,177,400
3 Instalasi Telepon, Kabel ITC 2 x 0,6 mm² dlm PVC Conduit 30.00 ttk 65,800 1,974,000
Faximile (28-Page Document Memory; Enhanced Copier Function; Phonebook Dialing
4 106 Telephone With Name, 1.00 bh 210,000 210,000
LANTAI 2
1 TBT - 2 1.00 unit 263,250 263,250
2 Outlet Telephone Extension tipe wall mounted 17.00 bh 40,600 690,200
3 Instalasi Telepon, Kabel ITC 2 x 0,6 mm² dlm PVC Conduit 17.00 ttk 65,800 1,118,600
4 Single Line Telephone 17.00 bh 210,000 3,570,000
LANTAI 2
1 TBT - 2 1.00 unit 263,250 263,250
2 Outlet Telephone Extension tipe wall mounted 20.00 bh 40,600 812,000
3 Instalasi Telepon, Kabel ITC 2 x 0,6 mm² dlm PVC Conduit 20.00 ttk 65,800 1,316,000
4 Single Line Telephone 20.00 bh 210,000 4,200,000
H PEKERJAAN CCTV
PERALATAN UTAMA -
1 16 Channels Network Stand-Alone Digital Video Recorder c/w Power Supply 1.00 unit 15,000,000 15,000,000
2 UPS APC LE600i Line-R 600VA Authomatic Regulator UPS APC 1.00 unit 585,000 585,000
3 PC Complete Software Network View 1.00 unit 6,034,950 6,034,950
4 Monitor LCD 19" ex. Samsung / LG 1.00 unit 2,383,500 2,383,500
PEKERJAAN INSTALASI -
Kamera CCTV LANTAI 1
1 CCTV DOME CAMERA INDOOR 1, 2, 3 4.00 Unit 770,000 3,080,000
Instalasi kabel kamera CCTV-1, dari Ruang Server CCTV ke kamera CCTV 1 lantai 1,
2 84.00 m 7,092 595,756
menggunakan kabel Coaxial RG-6U + kabel power, dlm pipa HI PVC Conduit ø 20mm
Instalasi kabel kamera CCTV-2, dari Ruang Server CCTV ke kamera CCTV 2 lantai 1,
3 85.00 m 7,092 602,848
menggunakan kabel Coaxial RG-6U + kabel power, dlm pipa HI PVC Conduit ø 20mm
Instalasi kabel kamera CCTV-3 dari Ruang Server CCTV ke kamera CCTV 3 lantai 1,
4 88.00 m 7,092 624,125
menggunakan kabel Coaxial RG-6U + kabel power, dlm pipa HI PVC Conduit ø 20mm
Instalasi kabel kamera CCTV-4, dari Ruang Server CCTV ke kamera CCTV 4 lantai 1,
5 99.00 m 7,092 702,141
menggunakan kabel Coaxial RG-6U + kabel power, dlm pipa HI PVC Conduit ø 20mm
Instalasi kabel kamera CCTV-2, dari Ruang Server CCTV ke kamera CCTV 2 lantai 2,
3 menggunakan kabel Coaxial RG-6U + kabel power, dlm pipa HI PVC Conduit ø 20mm 78.00 m 7,092 553,202
Instalasi kabel kamera CCTV-3 dari Ruang Server CCTV ke kamera CCTV 3 lantai 2,
4 menggunakan kabel Coaxial RG-6U + kabel power, dlm pipa HI PVC Conduit ø 20mm 62.00 m 7,092 439,725
Instalasi kabel kamera CCTV-4, dari Ruang Server CCTV ke kamera CCTV 1 lantai 1,
5 menggunakan kabel Coaxial RG-6U + kabel power, dlm pipa HI PVC Conduit ø 20mm 67.00 m 7,092 475,186
Instalasi kabel kamera CCTV-2, dari Ruang Server CCTV ke kamera CCTV 2 lantai 3,
3 menggunakan kabel Coaxial RG-6U + kabel power, dlm pipa HI PVC Conduit ø 20mm 27.00 m 7,092 191,493
Pengadaan dan pemasangan Sistem Tata Suara, lengkap terpasang dengan alat
bantu dan asesoris lain yang diperlukan sesuai gambar dan spesifikasi teknis. Instalasi
fixture-fixture sound system menggunakan kabel NYMHY 3x2,5 mm² dalam PVC
Conduit Ø 20 mm²
Peralatan Utama
1 Compact Disc/ MP 3 Player 1.00 Buah 3,205,125 3,205,125
2 Radio Tuner AM/ FM 1.00 Buah 3,321,675 3,321,675
3 Cassette Recorder 1.00 Buah 2,386,500 2,386,500
4 Dynamic Microphone 1.00 Buah 4,384,500 4,384,500
5 Power Amplifier 240 W with speaker selector 4.00 Buah 14,636,160 58,544,640
6 Mixer 12 channel 1.00 Buah 7,260,000 7,260,000
7 Cabinet Rack 1.00 Buah 2,775,000 2,775,000
8 Material Bantu 1.00 Ls 1,110,000 1,110,000
RENCANA ANGGARAN BIAYA
PEKERJAAN ELEKTRIKAL
Pembangunan Gedung Rumah Sakit Umum Daerah Lahat
No. U R A I A N P E K E R J AA N Volume Sat. Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
Kabel Feeder
1 Kabel feeder dari unit Central Sound System ke TBS-1, NYMHY 3x2,5 mm2 1.00 m 22,240 22,240
2 Kabel feeder dari TBS-1 ke TBS-2, NYMHY 3x2,5 mm2 41.00 m 22,240 911,840
3 Kabel feeder dari TBS-1 ke TBS-2, NYMHY 3x2,5 mm2 46.00 m 22,240 1,023,040
Pekerjaan Instalasi
Instalasi Lantai 1
1 Terminal Box TBS - 1 1.00 Unit 499,500 499,500
2 Ceiling Speaker 3 W 55.00 Buah 99,000 5,445,000
3 Volume Control 29.00 Buah 176,400 5,115,600
4 Instalasi Ceiling Speaker 55.00 Titik 296,900 16,329,500
5 Instalasi volume Control 29.00 Titik 158,500 4,596,500
Instalasi Lantai 2
1 Terminal Box TBS - 2 1.00 Unit 499,500 499,500
2 Ceiling Speaker 3 W 45.00 Buah 99,000 4,455,000
3 Volume Control 24.00 Buah 176,400 4,233,600
4 Instalasi Ceiling Speaker 45.00 Titik 296,900 13,360,500
5 Instalasi volume Control 24.00 Titik 158,500 3,804,000
Instalasi Lantai 3
1 Terminal Box TBS - 3 1.00 Unit 499,500 499,500
2 Ceiling Speaker 3 W 34.00 Buah 99,000 3,366,000
3 Volume Control 23.00 Buah 176,400 4,057,200
4 Instalasi Ceiling Speaker 34.00 Titik 296,900 10,094,600
5 Instalasi volume Control 23.00 Titik 158,500 3,645,500
J PEKERJAAN MATV
Pengadaan dan pemasangan Peralatan MATV, lengkap terpasang dengan alat bantu
dan asesoris lain yang diperlukan sesuai gambar dan spesifikasi teknis
PERALATAN UTAMA
1 Antena Parabola Asiasat 12 Feet 1.00 unit 17,100,000 17,100,000
2 Power Divider 1.00 unit 1,500,000 1,500,000
3 Splitter 5 Way 1.00 unit 350,000 350,000
4 Splitter 3 Way 1.00 unit 300,000 300,000
5 Satellite Receiver 1.00 unit 2,360,000 2,360,000
6 Booster 1.00 unit 2,410,000 2,410,000
7 Decorder 2.00 unit 1,480,000 2,960,000
8 Modulator 2.00 unit 2,430,000 4,860,000
9 Active Combiner 1.00 unit 1,764,000 1,764,000
10 TV Monitor 21" 1.00 unit 2,750,000 2,750,000
11 VCD / DVD Player 1.00 unit 1,860,000 1,860,000
12 Wiring & installation 1.00 ls 2,000,000 2,000,000
13 Rack Peralatan MATV 1.00 unit 4,500,000 4,500,000
14 Grounding System + Surge Arester 1.00 unit 3,025,000 3,025,000
KABEL FEEDER
Kabel Feeder dari Server MATV Gd.blok A ke TBSP1, lantai 1 Gd. Blok B
1 50.00 m 14,104 705,223
menggunakan kabel COAXIAL RG-11C, dlm pipa PVC conduit ø 20mm.
Kabel Feeder dari TBSP1 lantai 1 blok B ke TBSP2, lantai 2 Gd. Blok B menggunakan
2 45.00 m 14,104 634,701
kabel COAXIAL RG-11C, dlm pipa PVC conduit ø 20mm.
Kabel Feeder dari TBSP1 lantai 1 blok B ke TBSP3, lantai 3 Gd. Blok B menggunakan
3 2.00 m 14,104 28,209
kabel COAXIAL RG-11C, dlm pipa PVC conduit ø 20mm.
Instalasi MATV
Lantai 1
1 TBSP-1 1.00 unit 600,000 600,000
2 Outlet MATV 6.00 unit 40,600 243,600
3 Instalasi MATV, (termasuk Kabel Coaxial RG-6C) dalam PVC conduit 6.00 titik 74,800 448,800
Lantai 2
1 TBSP-2 1.00 unit 600,000 600,000
2 Outlet MATV 4.00 unit 40,600 162,400
3 Instalasi MATV, (termasuk Kabel Coaxial RG-6C) dalam PVC conduit 4.00 titik 74,800 299,200
Lantai 3
1 TBSP-3 1.00 unit 600,000 600,000
2 Outlet MATV 9.00 unit 40,600 365,400
3 Instalasi MATV, (termasuk Kabel Coaxial RG-6C) dalam PVC conduit 9.00 titik 74,800 673,200
TOTAL N 55,099,733.27
TOTAL A 383,529,900.00
B PEKERJAAN PEMASANGAN
R.OK.1
1 Pemasangan Indoor Unit lengkap terpasang
Indoor unit tipe Ceilling Mounted Duct 78500 Btu/h 1.00 Unit 1,650,000 1,650,000
2 Pemasangan Outdoor Unit lengkap terpasang
R.OK.2
1 Pemasangan Indoor Unit lengkap terpasang
Indoor unit tipe Ceilling Mounted Duct 78500 Btu/h 1.00 Unit 1,925,000 1,925,000
2 Pemasangan Outdoor Unit lengkap terpasang
R.OK.3
1 Pemasangan Indoor Unit lengkap terpasang
Indoor unit tipe Ceilling Mounted Duct 78500 Btu/h 1.00 Unit 1,925,000 1,925,000
2 Pemasangan Outdoor Unit lengkap terpasang
RENCANA ANGGARAN BIAYA
PEKERJAAN TATA UDARA RUANG OK
Pembangunan Gedung Rumah Sakit Umum Daerah Lahat
HARGA
JUMLAH TOTAL
NO URAIAN PEKERJAAN VOL SAT SATUAN
(Rp) (Rp) (Rp)
Outdoor Unit VRV IV 95400 Btu/H 1.00 Unit 6,215,000 6,215,000
3 Pemasangan Accesoris Unit AC
Accessorries Standard Wired Remot Control 1.00 Unit 104,500 104,500
4 Pipa Refrigerant lengkap dgn Isolasi 19 inch
9.52 mm 15.00 Mtr 55,869 838,035
22.2 mm 15.00 Mtr 140,250 2,103,750
5 Pipa Drain lengkap dgn Isolasi 13 mm, 1 inch 15.00 Mtr 52,250 783,750
6 Kabel Power
Kabel Power Outdoor NYY 4x4 mm2 15.00 Mtr 49,500 742,500
Kabel Power Indoor NYY 4x2,5mm2 5.00 Mtr 41,250 206,250
7 Ducting POLYURETHANE 62.00 M2 605,000 37,510,000
8 FILTER
HEPA FILTER CLASS 100,000, 99,99% UK.610X610X75 mm 4.00 Set 2,805,000 11,220,000
Housing HEPA Filter uk 24 x 24 inch 4.00 Set 1,375,000 5,500,000
Medium Filter 24 x 24inch 1.00 Set 1,925,000 1,925,000
9 Pressure Gauge 2.00 Unit 2,475,000 4,950,000
10 BOOSTER FAN 1,800 CFM/3.5"WG 1.00 Unit 8,635,000 8,635,000
11 Volume Damper 4.00 Set 962,500 3,850,000
12 Exhaust Fan 327 Cfm 1.00 Unit 1,375,000 1,375,000
13 Return Air Perforated (RAP) 200 x 450 mm 3.00 Pcs 852,500 2,557,500
14 Kabel Data Belden USA 5.00 Mtr 41,250 206,250
15 Refrigerant Gas R - 410A 5.00 Kgs 423,500 2,117,500
16 Alat Bantu 1.00 Lot 19,250,000 19,250,000
17 Testing & Commissioning 1.00 Lot 13,750,000 13,750,000
TOTAL B 384,429,925.00
Menyetujui Mengetahui
Pejabat Pengguna Anggaran / Pengguna Barang Pejabat Pelaksana Teknis Kegiatan
RSUD Lahat TA. 2015 Keg. Pembangunan Gedung RSUD Lahat TA. 2015
F.1 Membuat dan memasang 1 m³ kusen pintu dan jendela, kayu kelas II Rp. 7,228,266.63
F.2 Membuat dan memasang 1 m³ kusen pintu dan jendela, kayu kelas III Rp. 6,568,266.63
F.3 Membuat dan memasang 1 m² pintu klam standar, kayu kelas II Rp. 295,150.17
F.4 Membuat dan memasang 1 m² pintu klam sederhana, kayu kelas III Rp. 273,150.17
F.5 Membuat dan memasang 1 m² daun pintu panel, kayu kelas II Rp. 546,094.65
F.6 Membuat dan memasang 1 m² daun pintu panel, kayu kelas III Rp. 524,094.65
F.7 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu kelas II Rp. 400,906.79
F.8 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu kelas III Rp. 387,706.79
F.9 Membuat dan memasang 1 m² pintu dan jendela jalusi, kayu kelas II Rp. 645,746.79
F.10 Membuat dan memasang 1 m² pintu dan jendela jalusi, kayu kelas III Rp. 610,546.79
F.11 Memasang 1 m² daun pintu plywood rangkap, rangka kayu kelas II (lebar sampai 90 cm) Rp. 419,113.79
F.12 Memasang 1 m² pintu plywood rangkap, rangka expose kayu kelas II Rp. 458,230.09
F.13 Memasang 1 M2 Jalusi kusen, kayu kelas II Rp. 526,145.16
F.14 Memasang 1 M2 Jalusi kusen, kayu kelas III Rp. 493,145.16
F.15 Memasang 1 M2 teakwood rangkap, rangka expose kayu kelas II Rp. 526,585.48
F.16 1 M2 Pasang Jalusi Mati Kusen, kayu kelas II Rp. 526,145.16
F.17 Memasang 1 m3 Konstruksi Kuda-kuda Konvensional, Kayu Kelas II Rp. 6,323,452.52
bentang 6 meter
F.18 Memasang 1 m3 Konstruksi Kuda-kuda Konvensional, Kayu Kelas III Rp. 5,718,452.52
bentang 6 meter
F.19 Memasang 1 m3 Konstruksi kuda-kuda expose, kayu kelas II Rp. 7,727,544.75
F.20 Memasang 1 m3 Konstruksi Gordeng, Kayu Kelas II Rp. 5,495,936.05
F.21 Memasang 1 m3 Konstruksi Gordeng, Kayu Kelas III Rp. 4,890,936.05
F.22 Memasang 1 m2 Rangka Atap Genteng Keramik, Kayu Kelas II Rp. 93,832.11
F.23 Memasang 1 m2 Rangka Atap Genteng Keramik, Kayu Kelas III Rp. 84,152.11
F.24 Memasang 1 m2 Rangka Atap Genteng Beton, Kayu Kelas II Rp. 108,779.93
F.25 Memasang 1 m2 Rangka Atap Genteng Beton, Kayu Kelas III Rp. 97,119.93
F.26 Memasang 1 M2 Rangka Atap Kayu kelas III Rp. 80,910.16
F.27 Memasang 1 m2 Rangka Langit-langit (50 x 100) cm, Kayu Kelas II Rp. 113,934.06
F.28 Memasang 1 m2 Rangka Langit-langit (50 x 100) cm, Kayu Kelas III Rp. 105,464.06
F.29 Memasang 1 m2 Rangka Langit-langit (60 x 60) cm, Kayu Kelas II Rp. 115,059.29
F.30 Memasang 1 m2 Rangka Langit-langit (60 x 60) cm, Kayu Kelas III Rp. 106,094.29
F.31 1 M2 Pasang Rangka Langit-langit (1,00 x 1,00) m, kayu kelas II Rp. 93,165.12
F.32 1 M2 Pasang Rangka Langit-langit (1,00 x 1,00) m, kayu kelas III Rp. 86,565.12
F.33 Memasang 1 M' Lisplang ukuran (3 x 20) cm, kayu kelas II Rp. 73,120.01
F.34 Memasang 1 M' Lisplang ukuran (3 x 20) cm, kayu kelas III Rp. 67,180.01
F.35 1 M' Pasang Lisplang Ukuran (3 x 30) cm, kayu kelas II Rp. 73,124.67
F.36 1 M' Pasang Lisplang Ukuran (3 x 30) cm, kayu kelas III Rp. 67,074.67
F.37 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, kayu kelas II Rp. 102,884.93
F.38 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, kayu kelas III Rp. 94,909.93
F.39 1 M' Pasang Lisplang Ukuran 2 x (2 x 20) cm, kayu kelas II Rp. 57,824.61
F.40 1 M' Pasang Lisplang Ukuran 2 x (2 x 20) cm, kayu kelas III Rp. 53,094.61
F.41 Memasang 1 M2 rangka dinding pemisah kayu kelas II Rp. 172,899.88
F.42 Memasang 1 M2 rangka dinding pemisah kayu kelas III Rp. 158,325.65
F.43 Memasang 1 M2 Dinding Pemisah Teakwood Rangkap, rangka kayu kelas II Rp. 288,165.40
F.44 Memasang 1 M2 Dinding Pemisah Plywood Rangkap, rangka kayu kelas II Rp. 252,078.10
F.45 Memasang 1 M2 Dinding Lambriziring dari papan kayu kelas II Rp. 250,733.09
F.46 1 M2 Pasang Plywood Tebal 3 mm, Untuk Dinding Rp. 27,469.53
F.47 1 M2 Dinding Papan Kayu Kelas III Rp. 209,918.27
F.48 1 M2 Daun Pintu Teakwood Rp. 263,669.70
F.49 1 M2 Daun Pintu / Jendela Jalusi, kayu kelas II Rp. 1,093,953.70
F.50 1 M2 Pekerjaan Pasang Jendela Naco (5 Daun) Set Rp. 319,240.53
F.51 Memasang 1 m2 Dinding Bilik, Rangka Kayu Kelas III Rp. 73,535.06
A U PAH
1 Pekerja Oh 61,250.00
2 Tukang Oh 90,000.00
3 Kepala Tukang Oh 100,000.00
4 Mandor Oh 100,000.00
B BAHAN/MATERIAL
1 Aluminium Foil m2 13,215.53
2 Amplas Biasa lembar 4,415.53
3 Amplas Besi lembar 7,165.53
4 Asbes Gelombang Kecil m2 24,765.53
5 Asbes Gelombang Besar m2 38,515.53
6 Aquaproof kg 82,515.53
7 Bak Cuci Stainless Steel buah 305,000.00
8 Bak Air Fibreglass Vol.0,3 m3 buah 552,500.00
9 Bambu dia. 6-8 cm/6m batang 34,000.00
10 Batako buah 3,865.53
11 Batu Andesit hitam kecoklatan m2 275,030.53
12 Bata Merah uk. 8 x 8 x 16 cm buah 910.53
13 Batu Candi hitam m2 225,530.53
14 Batu Kali m3 220,772.25
15 Batu Split /Agragate Kelas A m3 430,772.25
16 Batu Koral Cor m3 407,672.25
17 Batu Krokos/Gravel m3 199,872.25
18 Batu Palimanan kuning/hijau m2 165,030.53
19 Batu Palimanan kuning/hijau + bevel m2 170,530.53
20 Batu Marmer m2 330,030.53
21 Bath Shower Setara TOTO (Hand Shower) unit 1,870,015.53
Bath Shower Setara TOTO (Head Shower) unit 2,970,015.53
22 Bath Shower Stainless Biasa unit 1,375,015.53
23 Bath Tub Setara Toto unit 3,035,000.00
24 Bath Tub Setara Halmer unit 3,860,000.00
25 Baut buah 1,665.53
26 Besi Beton kg 15,965.53
27 Besi strip kg 13,215.53
28 Besi Baja Profil WF, I dan H kg 14,937.03
29 Besi Baja Konstruksi ( CNP, INP,dan besi L) kg 13,930.53
30 Besi Baja Ulir / Baja Konstruksi kg 27,515.53
31 Besi Hollow 40.40.2 Btg 143,015.53
32 Besi Hollow Galvanis Meni Btg 17,615.53
33 Besi Hollow Zincalume Btg 22,015.53
34 Bubungan/ Nok genteng beton buah 6,080.53
35 Bubungan/ Nok Genteng buleleng buah 3,110.53
36 Bubungan/Nok Genteng Keramik Setara KIA buah 11,030.53
37 Bubungan/ Nok Genteng morando biasa buah 5,530.53
38 Bubungan/ Nok genteng morando berglazur buah 7,180.53
39 Bubungan/ Rabung metal zincalume/ baja truss Keping 33,015.53
40 Bubungan/ Nok genteng metal zincalume berpasir Keping 66,015.53
41 Bubungan/ Nok Genteng metal biasa setara Sakura Roof m' 60,515.53
42 Bubungan/Nok Genteng kodok buah 3,330.53
43 Bubungan/ Nok Genteng pelentong buah 2,780.53
44 Bubungan/ Nok Genteng Palentong super buah 3,330.53
45 Bubungan/ Nok atap asbes gelombang besar m' 41,265.53
46 Bubungan/ Nok atap asbes gelombang kecil m' 29,165.53
47 Bubungan/ Nok atap seng BJLS m' 22,015.53
48 Buis beton dia. 50 cm buah 224,500.00
49 Box MCB otomatis 1 group unit 82,515.53
50 Box MCB otomatis 2 group unit 165,015.53
51 Box Sekering MCB 3 group unit 385,015.53
DAFTAR UPAH DAN HARGA BAHAN SEBELUM PPN 10%
DINAS PEKERJAAN UMUM CIPTA KARYA DAN TATA RUANG
KABUPATEN LAHAT TAHUN 2014
WILAYAH I
1. KECAMATAN LAHAT
HARGA
NO URAIAN SATUAN SATUAN
(Rp)
52 Cat Kayu dan Besi Anti Rayap kg 71,515.53
53 Cat Khusus Glossy dan Quick Drying kg 110,015.53
54 Cat Minyak warna setara platon kg 55,015.53
55 Cat tembok setara platon kg 15,965.53
56 Cat Dasar kg 13,215.53
57 Cat Meni Besi kg 38,515.53
58 Cat Meni kayu kg 27,515.53
59 Cat Genteng kg 44,015.53
60 Cornes/Tepung Gypsum kg 4,855.53
61 Coumpound kg 13,765.53
62 Closed Duduk Keramik Setara KIA unit 1,489,500.00
63 Closed Duduk Ex TOTO unit 2,755,000.00
64 Closet Duduk / Monoblok unit 775,000.00
65 Closet Jongkok Porselen/Keramik Standar buah 113,000.00
66 Closet Jongkok Teraso buah 58,000.00
67 Closed Jongkok Keramik Setara KIA buah 201,000.00
68 Coneblock biasa tebal 6 cm buah 1,940.53
69 Coneblock warna tebal 6 cm buah 2,765.53
70 Coneblock biasa tebal 8 cm buah 2,215.53
71 Coneblock warna tebal 8 cm buah 3,095.53
72 Dempul kayu kg 8,265.53
73 Dempul Polac Motorolac kg 27,515.53
74 Door Closer buah 275,015.53
75 Door Holder buah 220,015.53
76 Door Stop buah 55,015.53
77 Engsel Pintu Kuningan 4" buah 16,515.53
78 Engsel jendela kupu-kupu kuningan buah 11,015.53
79 Eternit 4 mm m2 24,765.53
80 Eternit 3 mm m2 22,015.53
81 Floor Drain buah 16,515.53
82 Gate Valve diameter 10" buah 3,850,015.53
83 Gate Valve diameter 8" buah 3,300,015.53
84 Gate Valve diameter 6" buah 2,750,015.53
85 Gate Valve diameter 4" buah 2,200,015.53
86 Gate Valve diameter 3" buah 1,650,015.53
87 Gate Valve diameter 2" buah 1,100,015.53
88 Genteng Beton buah 5,515.53
89 Genteng Buleleng buah 2,670.53
90 Genteng Keramik Setara KIA buah 12,130.53
91 Genteng Morando Biasa buah 2,780.53
92 Genteng Morando Berglazur buah 3,880.53
93 Genteng Metal Zincalume tebal 0,35 mm lembar 94,500.00
94 Genteng Metal Zincalume Berpasir tebal 0,3 mm lembar 116,500.00
95 Genteng Metal Biasa (77x80) setara Sakura Roof lembar 47,200.00
96 Genteng Kodok buah 2,780.53
97 Genteng Palentong buah 1,955.53
98 Genteng Palentong Super buah 2,230.53
99 Glass Block buah 33,015.53
100 Grendel/Slot Tanam 4" buah 55,015.53
101 Grendel Pintu buah 12,115.53
102 Grendel Jendela buah 9,365.53
103 Gypsum Board ( 120 x 240 x 9 ) mm lembar 77,500.00
104 Hak angin buah 12,115.53
105 Ijuk kg 8,265.53
106 Jendela Bingkai Nako 5 daun set 247,515.53
107 Jendela Bingkai Nako 8 daun set 302,515.53
108 Kaca Cermin 3 mm m2 165,015.53
109 Kaca Cermin 5 mm m2 220,015.53
110 Kaca Patri m2 715,015.53
111 Kaca Bening 3 mm m2 110,015.53
112 Kaca Bening 4 mm m2 121,015.53
113 Kaca Bening 5 mm m2 132,015.53
114 Kaca Bening 8 mm m2 231,015.53
115 Kaca Bening 10 mm m2 324,515.53
DAFTAR UPAH DAN HARGA BAHAN SEBELUM PPN 10%
DINAS PEKERJAAN UMUM CIPTA KARYA DAN TATA RUANG
KABUPATEN LAHAT TAHUN 2014
WILAYAH I
1. KECAMATAN LAHAT
HARGA
NO URAIAN SATUAN SATUAN
(Rp)
116 Kaca Bening 12 mm m2 429,015.53
117 Kaca Rayband 5 mm m2 137,515.53
118 Kaca Buram/Es 5 mm m2 165,015.53
119 Kaki Rabung baja Truss lembar 82,515.53
120 Kalsiboard 3 mm (120 cm X 240 cm) keping 113,000.00
121 Kalsiboard 4 mm (120 cm X 240 cm) keping 135,000.00
122 Kalsiboard 4 mm (120 cm X 240 cm) m2 50,190.00
123 Kapur kg 2,765.53
124 Karpet talang m' 8,265.53
125 Kawat Ikat Beton kg 19,112.63
126 Kawat Bronjong 4 mm kg 13,215.53
127 Kawat Burung m2 11,015.53
128 Kawat Duri rol 165,015.53
129 Kawat Harmonika m2 38,515.53
130 Kawat Jaring pagar lembar 27,515.53
131 Kawat Kassa m2 13,215.53
132 Kawat Las Dos 110,015.53
133 Kawat Nyamuk m2 22,015.53
134 Kawat Seng Polos kg 9,365.53
135 Kayu Dolken dia. 8-10 / 4 m batang 13,700.00
136 Kayu Lis 1/3 m' 2,353.03
137 Kayu Lis 1/4 m' 2,628.03
138 Kayu Lis Profil kecil m' 5,515.53
139 Kayu Lis Profil sedang m' 6,890.53
140 Kayu Lis Profil besar m' 9,640.53
141 Kayu Mosaik 30 x 30 cm buah 110,015.53
142 Kayu Kelas II m3 4,152,172.25
143 Kayu Kelas III m3 3,602,172.25
144 Kayu Kelas IV m3 2,777,172.25
145 Keramik lantai 20 x 20 cm putih Kotak 60,515.53
Keramik lantai 20 x 20 cm putih buah 3,025.78
146 Keramik lantai 20 x 20 cm warna Kotak 64,250.00
Keramik lantai 20 x 20 cm warna buah 2,570.00
147 Keramik dinding 20 x 25 cm warna Kotak 67,000.00
Keramik dinding 20 x 25 cm warna buah 3,350.00
148 Keramik lantai 30 x 30 cm warna Kotak 61,500.00
Keramik lantai 30 x 30 cm warna buah 5,590.91
149 Keramik lantai 30 x 30 cm putih Kotak 50,500.00
Keramik lantai 30 x 30 cm putih buah 4,590.91
150 Keramik lantai 40 x 40 cm warna Kotak 72,500.00
Keramik lantai 40 x 40 cm warna buah 12,083.33
151 Keramik lantai 60 x 60 cm warna Kotak 177,000.00
Keramik lantai 60 x 60 cm warna buah 44,250.00
150 Keramik Pola Setara KIA 78,000.00
151 Keramik Plint 10 x 20 cm Polos Buah 1,512.89
152 Keramik lantai 10 x 20 cm warna Buah 1,285.00
153 Keramik lantai 10 x 30 cm Polos Buah 1,530.30
154 Keramik lantai 10 x 30 cm warna Buah 1,863.64
155 Keramik lantai 10 x 40 cm warna Buah 3,020.83
156 Keramik lantai 10 x 60 cm warna Buah 7,375.00
157 Keramik dinding artistik 8 x 20 cm Buah 3,250.00
158 Kuku Keramik buah 565.53
159 Klem Talang Paralon buah 4,415.53
160 Kran Air biasa buah 16,515.53
161 Kran Air Stainless buah 38,515.53
162 Kran wudhu Alenco buah 66,015.53
163 Kusen dan daun pintu aluminium untuk KM/WC Set 553,000.00
164 Kusen dan daun pintu polipropilin untuk KM/WC Set 470,500.00
165 Kusen dan rangka daun aluminium pintu kaca Rayband 5 mm Set 2,045,000.00
166 Kusen dan rangka daun aluminium jendela Raybend kaca 5 mm 1 daun Set 1,495,000.00
167 Kusen dan rangka daun aluminium jendela Raybend kaca 5 mm 2 daun Set 2,595,000.00
168 Kusen dan rangka daun aluminium jendela Raybend kaca 5 mm 3 daun Set 3,585,000.00
169 Kuas buah 11,015.53
170 Kunci Gembok buah 38,515.53
DAFTAR UPAH DAN HARGA BAHAN SEBELUM PPN 10%
DINAS PEKERJAAN UMUM CIPTA KARYA DAN TATA RUANG
KABUPATEN LAHAT TAHUN 2014
WILAYAH I
1. KECAMATAN LAHAT
HARGA
NO URAIAN SATUAN SATUAN
(Rp)
171 Kunci Lemari buah 13,765.53
172 Kunci Selot buah 8,265.53
173 Kunci Tanam biasa 2 slaag besar buah 165,015.53
174 Kunci Tanam kamar mandi 2 slaag kecil buah 110,015.53
175 Lampu Down Light + Armateur (setara panasonic) set 220,015.53
176 Armateur Lampu Down Light buah 66,015.53
177 Lampu TL 10 Watt buah 60,515.53
178 Lampu TL 20 Watt buah 110,015.53
179 Lampu TL 40 Watt (bambu) buah 137,515.53
180 Lampu TL 2 x 18 Watt (Ram dalam plapond) Set 330,015.53
181 Lampu SL 8 Watt Putih Setara Philips buah 27,515.53
182 Lampu SL 18 Watt Putih Setara Philips buah 38,515.53
183 Lampu SL 23 Watt Putih Setara Philips buah 44,015.53
184 Lampu Pijar 25 Watt Putih buah 12,115.53
185 Lampu Pijar 40 Watt Putih buah 13,765.53
186 Lantai Granit 30/30 m2 275,500.00
187 Lantai Granit 40/40 m2 308,500.00
188 Lantai Granit 60/60 m2 358,000.00
189 Lantai Kayu Panil Parquet Biasa m2 495,500.00
190 Lem Kayu kg 27,515.53
191 Lem Vinyl Kg 11,015.53
192 Lem Pipa PVC Kg 82,515.53
193 Lisplank Baja Truss m' 55,015.53
194 List Gypsum Besar m' 28,725.53
195 List Gypsum Sedang m' 23,100.00
196 List Gypsum Kecil m' 17,615.53
197 Long Bend Double Socket (solvent cement) Ǿ 63 mm x 45º buah 33,015.53
198 Long Bend Double Socket (solvent cement) Ǿ 90 mm x 45º buah 71,515.53
199 Long Bend Double Socket (solvent sement) Ǿ 110 mm x 45º buah 137,515.53
200 Long Bend Double Socket (solvent sement) Ǿ 160 mm x 45º buah 412,515.53
201 Melamic Gloss/dop (Finishing) kg 82,515.53
202 Melamic Cler kg 55,015.53
203 Minyak Bekisting liter 22,015.53
204 Minyak Cat liter 16,515.53
205 Mozaik kayu lantai Uk. 30 x 30 cm buah 110,015.53
206 Paku Biasa segala ukuran kg 16,515.53
207 Paku Seng kg 33,015.53
208 Paku Asbes kg 38,515.53
209 Paku Beton buah 1,115.53
210 Paku Gypsum kg 38,515.53
211 Paku Plywood kg 33,015.53
212 Paku Asbes buah 840.53
213 Paku Anti karat kg 38,515.53
214 Paku ulir / Paku zingcalum buah 1,775.53
215 Pasir Pasang m3 214,172.25
216 Pasir Beton m3 214,172.25
217 Pasir Urug m3 219,672.25
218 Pewarna nat Bks 27,515.53
219 Pintu Kaca Framles Tbl. 9 mm, engsel tanan, terpasang uk. 210 x 100 m Set 4,500,000.00
220 Pipa Galvanis medium diameter 1/2" m' 25,315.53
221 Pipa Galvanis medium diameter 3/4" m' 34,665.53
222 Pipa Galvanis medium diameter 1" m' 47,315.53
223 Pipa Galvanis medium diameter 1,5" m' 49,515.53
224 Pipa Galvanis medium diameter 2" m' 99,015.53
225 Pipa Galvanis medium diameter 3" m' 154,015.53
226 Pipa Galvanis medium diameter 4" m' 192,515.53
227 Pipa Galvanis medium diameter 6" m' 275,015.53
228 Pipa PVC diameter 1/2" Type AW-SCJ m' 4,415.53
229 Pipa PVC diameter 3/4" Type AW-SCJ m' 6,615.53
230 Pipa PVC diameter 1" Type AW-SCJ m' 8,815.53
DAFTAR UPAH DAN HARGA BAHAN SEBELUM PPN 10%
DINAS PEKERJAAN UMUM CIPTA KARYA DAN TATA RUANG
KABUPATEN LAHAT TAHUN 2014
WILAYAH I
1. KECAMATAN LAHAT
HARGA
NO URAIAN SATUAN SATUAN
(Rp)
231 Pipa PVC diameter 1¼ Type S 12,5 RRJ m' 13,765.53
232 Pipa PVC diameter 1½" S 12,5 RRJ m' 19,265.53
233 Pipa PVC diameter 2" S 12,5 RRJ m' 28,505.53
234 Pipa PVC diameter 2,5" S 12,5 RRJ m' 40,605.53
235 Pipa PVC diameter 3" S 12,5 RRJ m' 59,305.53
236 Pipa PVC diameter 4" S 12,5 RRJ m' 88,345.53
237 Pipa PVC diameter 5" S 12,5 RRJ m' 111,995.53
238 Pipa PVC diameter 6" S 12,5 RRJ m' 185,145.53
239 Pipa PVC diameter 7" S 12,5 RRJ m' 230,575.53
240 Pipa PVC diameter 8" S 12,5 RRJ m' 285,575.53
241 Pipa PVC diameter 9" S 12,5 RRJ m' 358,835.53
242 Pipa PVC diameter 10" S 12,5 RRJ m' 444,745.53
243 Pipa PVC diameter 12" S 12,5 RRJ m' 706,105.53
244 Plamir Tembok kg 11,015.53
245 Plamir Kayu kg 9,365.53
246 Polyester/Jabarwood/Plywood hias m2 30,265.53
247 Plywood Jati 3 mm m2 38,515.53
248 Plywood Sungkay 3 mm m2 43,465.53
249 Plywood 3 mm lembar 49,950.00
Plywood 3 mm m2 16,761.74
237 Plywood 4 mm lembar 59,575.00
Plywood 4 mm m2 19,991.61
238 Plywood 6 mm lembar 83,500.00
Plywood 6 mm m2 28,020.13
239 Plywood 9 mm lembar 133,000.00
Plywood 9 mm m2 44,630.87
240 Plywood 12 mm lembar 177,000.00
Plywood 12 mm m2 59,395.97
241 Plywood 18 mm lembar 254,000.00
Plywood 18 mm m2 85,234.90
242 Politur liter 56,000.00
241 Politur Jadi liter 66,000.00
242 Rangka Atap Baja Ringan Aluminium Magnesium
- Baja Truss C 75.100 m' 25,100.00
- Baja Truss C 75.80 m' 21,250.00
- Baja Truss C 75.65 m' 15,750.00
- Reng 50 x 30 x 0,50 mm m' 10,250.00
- Reng 50 x 30 x 0,40 mm m' 9,150.00
- Screw Trust 12-14x20 Bh 730.53
- Screw Reng 10 - 16 x 16 Bh 510.53
- Dynabolt 12 - 100 mm Bh 2,765.53
- Drilling 45 - 12'' Bh 1,060.53
- Valley Gutter (Talang Jurai) m' 12,505.00
- alat bantu Ls 5,000.00
243 - WebCapsul 6.2 m' 77,015.53
244 Rel Pintu Dorong Unit 192,515.53
245 Reducer Scocket/ Socket (Solvent Cement) Ǿ 60 x 50 mm buah 52,485.53
246 Reducer Scocket/ Socket (Solvent Cement) Ǿ 90 x 63 mm buah 101,545.53
247 Reducer Scocket/ Socket (Solvent Cement) Ǿ 90 x 50 mm buah 101,545.53
248 Reducer Scocket/ Socket (Sovent Cement) Ǿ 110 x 90 mm buah 134,435.53
249 Reducer Scocket/ Socket (Solvent Cement)Ǿ 110 x 63 mm buah 134,435.53
250 Reducer Scocket/ Socket (Solvent Cement) Ǿ 160 x 110 mm buah 357,735.53
251 Rolling Door Standar, t=4 mm, (minimal pas. 7 M2) m2 307,500.00
252 Rolling Door Standar, t=5 mm, (minimal pas. 7 M2) m2 335,000.00
253 Roster 10x20cm buah 6,615.53
254 Roster Keramik 30 x 30 cm buah 55,015.53
255 Roster Keramik 20 x 20 cm buah 38,515.53
256 Saklar tembok engkel Setara Panasonic buah 41,815.53
257 Saklar tembok double Setara Panasonic buah 49,515.53
258 Stop Kontak Setara Panasonic buah 38,515.53
259 Seal Tape buah 3,315.53
260 Sanding Sealer Setara Impra kg 55,015.53
DAFTAR UPAH DAN HARGA BAHAN SEBELUM PPN 10%
DINAS PEKERJAAN UMUM CIPTA KARYA DAN TATA RUANG
KABUPATEN LAHAT TAHUN 2014
WILAYAH I
1. KECAMATAN LAHAT
HARGA
NO URAIAN SATUAN SATUAN
(Rp)
261 Semen Portland ( PC ) 50 kg Zak 69,105.74
262 Semen Portland ( PC ) kg 1,338.11
263 Semen Putih Zak 99,905.74
264 Semen Warna/ Nat kg 11,015.53
Seng Gelombang BJLS 7 kaki lembar 52,265.53
Seng Gelombang BJLS 6 kaki lembar 49,515.53
265 Seng Gelombang BJLS 5 kaki lembar 46,765.53
266 Seng Gelombang BJLS m2 28,599.47
267 Seng Spandex / Alkan m' 71,515.53
268 Seng Plat 40 cm m' 27,515.53
269 Seng Plat 60 cm m' 38,515.53
270 Soda Api Kg 38,515.53
271 Sunscreen Aluminium m2 495,015.53
Talang Paralon, pjg 4 m batang 77,050.00
272 Talang Paralon per meter m' 19,262.50
273 Tali Ijuk Kg 13,765.53
274 Tanah Urug m3 108,372.25
275 Tanah Puru m3 88,572.25
276 Tangki Air Polyethyl kap. 500 liter Setara TEDMOND Unit 730,000.00
277 Tangki Air Polyethyl kap. 1000 liter Setara TEDMOND Unit 1,170,000.00
278 Tangki Air Polyethyl kap. 2000 liter Setara TEDMOND Unit 2,225,000.00
279 Taekwood 3 mm m2 49,515.53
280 Taekwood 4 mm biasa m2 60,515.53
281 Taekwood 6 mm biasa lembar 110,895.53
282 Tarikan jendela buah 13,215.53
283 Ter / Residu liter 11,015.53
284 Textil Tape m' 5,515.53
285 Thinner Cat Glossy (Cobra dan sejenis) Liter 27,515.53
286 Urinoir Unit 1,935,000.00
287 Vernis ltr 60,515.53
288 Vernis Batu Kg 66,015.53
289 Wastafel biasa buah 280,000.00
290 Wastafel Setara TOTO unit 940,000.00
291 Wood Filler Impra (dempul) kg 38,515.53
291 Wood Stain Impra (cat pewarna) kg 38,515.53
292 Fitting Lampu Setara Panasonic Buah 49,515.53
293 Folding Gate m2 940,000.00
294 Teralis Jendela Besi dia. 10 mm m2 390,000.00
295 Pagar Besi Ulir Dia. 14 mm m2 665,000.00
296 Pagar Besi Dia. 12 mm m2 445,000.00
297 Teralis pintu + Kusen dia.10mm m2 775,000.00
298 Pintu Dorong Besi Ulir dia. 14 mm m2 940,000.00
299 Pintu Dorong Besi dia. 12 mm m2 720,000.00
300 Pagar BRC Tinggi, 100 Cm Lebar 240 Cm Keping 445,000.00
301 Pagar BRC Tinggi, 120 Cm Lebar 240 Cm Keping 500,000.00
302 Soft Board Lembar 93,000.00
303 Aspal Lapis E1.611 Kg 15,650.00
304 Kerosen Liter 8,800.00
305 Sewa Dump Truk Jam 182,184.72
306 Sewa Aspal Sprayer Jam 58,011.39
307 Sewa Compressor Jam 135,089.22
Catatan : Harga satuan bahan dan upah Dinas PU Cipta Karya dan Tata Ruang Kabupaten Lahat
Di analisa lahat tidak ada …saya tambahkan sendiri
SNI 1.000 m3 Membuat beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52
6.8 469.680 kg PC @ Rp. 1,338.11 628,483.50
7394-2008 0.510 m3 Pasir beton @ Rp. 214,172.25 109,163.60
0.744 m3 Split 3/4 @ Rp. 353,772.25 263,206.55
0.914 Ltr Additive @ Rp. 38,500.00 35,185.92
0.275 org Tukang batu @ Rp. 90,000.00 24,750.00
0.028 org Kepala tukang batu @ Rp. 100,000.00 2,800.00
1.650 org Pekerja @ Rp. 61,250.00 101,062.50
0.083 org Mandor @ Rp. 100,000.00 8,300.00
0.400 Jam Concrete Mixer @ Rp. 83,603.04 33,441.22
0.400 Jam Vibrator @ Rp. 12,000.00 4,800.00
JUMLAH ( BELUM PPN ) 175,153.72 1,036,039.57 1,211,193.29
JASA 10 % 121,119.33
JUMLAH 1,332,312.62
DIBULATKAN 1,332,312.00
SNI 1.000 m2 Membuat & memasang pintu multiplek rangkap, rangka tertutup kayu kamper
0.025 m3 Papan kayu kelas II @ Rp. 4,152,172.25 103,804.31
0.030 kg Paku biasa 1/2" - 1" @ Rp. 16,515.53 495.47
0.500 kg Lem kayu @ Rp. 27,515.53 13,757.76
0.750 lbr multiplek 6 mm @ Rp. 90,000.00 67,500.00
2.100 org Tukang kayu @ Rp. 90,000.00 189,000.00
0.210 org Kepala tukang kayu @ Rp. 100,000.00 21,000.00
0.700 org Pekerja @ Rp. 61,250.00 42,875.00
0.035 org Mandor @ Rp. 100,000.00 3,500.00
JUMLAH ( BELUM PPN ) 256,375.00 185,557.54 441,932.54
JASA 10 % 44,193.25
JUMLAH 486,125.79
DIBULATKAN 486,125.00
SNI 1.000 m2 Pasang dinding pemisah Kalsiboard rangkap, rangka besi C75
3434-2008 2.875 m' Besi C75 @ Rp. 20,000.00 57,500.00
0.764 lbr Kalsiboard @ Rp. 113,000.00 86,332.00
0.100 roll Kasa gypsum @ Rp. 20,000.00 2,000.00
0.900 kg Tepung gypsum @ Rp. 24,765.53 22,288.97
0.006 kg Alkasit @ Rp. 324,600.00 1,947.60
30.000 bh Paku skrup @ Rp. 700.00 21,000.00
2.000 m2 Wallpaper 85,000.00 170,000.00
0.450 org Tukang kayu @ Rp. 90,000.00 40,500.00
0.045 org Kepala tukang kayu @ Rp. 100,000.00 4,500.00
0.150 org Pekerja @ Rp. 61,250.00 9,187.50
0.075 org Mandor @ Rp. 100,000.00 7,500.00
JUMLAH ( BELUM PPN ) 61,687.50 361,068.57 422,756.07
JASA 10 % 42,275.61
JUMLAH 465,031.68
DIBULATKAN 465,031.00