Rab Sastra New

RENCANA ANGGARAN BIAYA
Pekerjaan : Penyusunan DED Gedung/Unit 39, 40, 41, 42, 43, 44, 45 dan 46
Pusat Pemerintahan (PUSPEM) Kabupaten Badung
Nama Gedung : Garase Kendaraan, Bengkel Kendaraan, Gardener, Depo BBM, WTP/STP, Power House
Garase Truk Sampah, TPS/Incenerator
Tahun Anggaran : 2006
JUMLAH HARGA
NO. URAIAN PEKERJAAN
(Rp.)
I PEKERJAAN SIPIL DAN ARSITEKTUR 5,153,714,820.66
1 GEDUNG/UNIT 39 : Garase Kendaraan 897,640,637.22

2 GEDUNG/UNIT 40 : Bengkel Kendaraan 1,121,538,046.03
3 GEDUNG/UNIT 41 : Gardener 119,125,132.34
4 GEDUNG/UNIT 42 : Depo BBM 1,287,527,330.46
5 GEDUNG/UNIT 43 : WTP/STP 1,221,808,920.91
6 GEDUNG/UNIT 44 : Power House 209,832,097.77
7 GEDUNG/UNIT 45 : Garase Truk Sampah 220,985,136.46
8 GEDUNG/UNIT 46 : TPS/Incenerator 75,257,519.47
II PEK. PENATAAN LANDSCAPE 505,390,200.59
III PEK. MEKANIKAL DAN ELEKTRIKAL 1,851,072,852.50
1 Pekerjaan Mekanikal 923,311,309.00

2 Pekerjaan Elektrikal 927,761,543.50
JUMLAH BIAYA 7,510,177,873.75

PPN 10% 751,017,787.37
TOTAL BIAYA 8,261,195,661.12
DIBULATKAN 8,261,000,000.00
MENYETUJUI Denpasar, 15 Juli 2006

Kepala Seksi Pengawasan Bangunan CV. SASTRA DISAIN
Dinas Cipta Karya Kabupaten Badung/
Pemimpin Kegiatan
Ir. A A Bagus Oka Sutama, MM) Ir. I Wayan Weda

Pembina Direktur
NIP. 110037907
MENGETAHUI
KEPALA DINAS CIPTA KARYA
KABUPATEN BADUNG
Ir. I Ketut Suwandi

Pembina Tk.1
NIP. 110035113
DED GEDUNG/UNIT 39, 40, 41, 42, 43, 44, 45 dan 46

DAFTAR ANALISA HARGA SATUAN
HARGA HARGA HARGA TOTAL

NO URAIAN PEKERJAAN SATUAN UPAH BAHAN HARGA
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 1.000 M3 GALIAN TANAH BIASA

0.7500 Tukang Gali 22,500.00 16,875.00
0.0250 Mandor 45,000.00 1,125.00
18,000.00 18,000.00
2 1.000 M3 GALIAN TANAH BIASA dgn ALAT BERAT
0.0939 Jam Excavator 54,077.92 5,077.92
0.1033 Jam Dump Truk 61,892.13 6,393.46
1.0000 ls Alat bantu 100.00 100.00
0.2000 Pekerja 22,000.00 4,400.00
0.0200 Mandor 45,000.00 900.00
5,300.00 11,571.37 16,871.37
3 1.000 M3 GALIAN TANAH CADAS
2.0000 Tukang Gali 22,500.00 45,000.00
0.2000 Mandor 45,000.00 9,000.00
54,000.00 54,000.00
4 1.000 M3 GALIAN TANAH KERAS

1.0000 Tukang Gali 22,500.00 22,500.00
0.0330 Mandor 45,000.00 1,485.00
23,985.00 23,985.00
5 1 M3 URUGAN TANAH BEKAS GALIAN

0.3300 Pekerja 22,000.00 7,260.00
0.0100 Mandor 45,000.00 450.00
7,710.00 7,710.00
6 1.000 M3 GALIAN TANAH LUMPUR

1.5000 Tukang Gali 22,500.00 33,750.00
0.1500 Mandor 45,000.00 6,750.00
40,500.00 40,500.00
7 1,000 M3 TANAH URUG DIRATAKAN

1.2000 M3 Tanah Urug 54,370.00 65,244.00
0.2500 Pekerja 22,000.00 5,500.00
0.0100 Mandor 45,000.00 450.00
5,950.00 65,244.00 71,194.00
8 1,000 M3 URUG LIMESTONE DIPADATKAN

1.2000 Lime Stone 50,000.00 60,000.00
0.9000 Pekerja 22,000.00 19,800.00
0.0450 Mandor 45,000.00 2,025.00
0.0009 Biaya Gilas 38,556.33 34.70
21,859.70 60,000.00 81,859.70
9 1.000 M3 PEKERJAAN PEMINDAHAN

TANAH SISA GALIAN (dalam proyek)
0.2500 Pekerja 22,000.00 5,500.00
0.0100 Mandor 45,000.00 450.00
5,950.00 5,950.00
Daftar Analisa Harga Satuan 4

( Rp ) ( Rp ) ( Rp ) ( Rp )
10 1.000 M3 PEKERJAAN MEMBUANG TANAH SISA GALIAN

0.3000 Pekerja 22,000.00 6,600.00
0.0100 Mandor 45,000.00 450.00
0.1667 Rit Pengangkutan 100,000.00 16,670.00
23,720.00 23,720.00
11 1,000 M3 URUGAN PASIR DG. PENYIRAMAN

1.2000 M3 Pasir Urug 59,000.00 70,800.00
0.2500 Pekerja 22,000.00 5,500.00
0.0100 Mandor 45,000.00 450.00
5,950.00 70,800.00 76,750.00
12 1.000 M2 PEKERJAAN ANTI TERMIT
10,400.00
13 1,000 M3 PAS. BATU KOSONG

1.2000 M3 Batu Kali 90,000.00 108,000.00
0.3000 M3 Pasir Urug 59,000.00 17,700.00
1.5000 Pekerja 22,000.00 33,000.00
0.0750 Mandor 45,000.00 3,375.00
36,375.00 125,700.00 162,075.00
14 1,000 M3 PAS. BATU KALI CAMP. 1PC : 2PS

1.2000 M3 Batu Kali 90,000.00 108,000.00
0.4860 M3 Pasir 99,000.00 48,114.00
5.0560 Zak Semen 50 Kg 38,000.00 192,128.00
1.2000 Tukang Batu 33,000.00 39,600.00
0.1200 Kepala Tukang Batu 42,000.00 5,040.00
3.6000 Pekerja 22,000.00 79,200.00
0.1800 Mandor 45,000.00 8,100.00
131,940.00 348,242.00 480,182.00

1.2000 M3 Batu Kali 90,000.00 108,000.00
0.4350 M3 Pasir 99,000.00 43,065.00
4.8150 Zak Semen 50 Kg 38,000.00 182,970.00
Upah sama dengan no.9 131,940.00
131,940.00 334,035.00 465,975.00

1.2000 M3 Batu Kali 90,000.00 108,000.00
0.5440 M3 Pasir 99,000.00 53,856.00
2.7200 Zak Semen 50 Kg 38,000.00 103,360.00
Upah seperti No. 9 131,940.00
131,940.00 265,216.00 397,156.00
17 1,000 M3 PAS. BATU BATA CAMP. 1PC : 2PS

650.0000 Bh Batu Bata 450.00 292,500.00
0.3330 M3 Pasir 99,000.00 32,967.00
3.2936 Zak Semen 50 Kg 38,000.00 125,156.80
1.5000 Tukang Batu 33,000.00 49,500.00
0.1500 Kep. Tukang Batu 42,000.00 6,300.00
4.5000 Pekerja 22,000.00 99,000.00
0.2250 Mandor 45,000.00 10,125.00
164,925.00 450,623.80 615,548.80
Per M2 = 73,865.86

( Rp ) ( Rp ) ( Rp ) ( Rp )

650.0000 Bh Batu Bata 450.00 292,500.00 292,500.00
0.3750 M3 Pasir 99,000.00 37,125.00 37,125.00
2.4704 Zak Semen 50 Kg 38,000.00 93,875.20 93,875.20
1.5000 Tukang Batu 33,000.00 49,500.00 49,500.00
0.1500 Kep. Tukang Batu 42,000.00 6,300.00 6,300.00
4.5000 Pekerja 22,000.00 99,000.00 99,000.00
0.2250 Mandor 45,000.00 10,125.00 10,125.00
164,925.00 423,500.20 588,425.20
Per M2 = 70,611.02

650.0000 Bh Batu Bata 450.00 292,500.00
0.4280 M3 Pasir 99,000.00 42,372.00
1.2352 Zak Semen 50 Kg 38,000.00 46,937.60
Upah sama dengan no. 12 164,925.00
164,925.00 381,809.60 546,734.60
Per M2 = 65,608.15
20 1,000 M2 PAS. BATAKO CAMP. 1PC : 5PS

12.5000 Bh Bataco 1,300.00 16,250.00
0.0203 M3 Pasir 99,000.00 2,009.70
0.0909 Zak Semen 50 Kg 38,000.00 3,454.20
0.1500 Tukang Batu 33,000.00 4,950.00
0.0150 Kep. Tukang Batu 42,000.00 630.00
0.4500 Pekerja 22,000.00 9,900.00
0.0225 Mandor 45,000.00 1,012.50
16,492.50 21,713.90 38,206.40
21 1.000 M2 PASANGAN GLASS BLOCK

25.0000 Bh Glass Block 18,000.00 450,000.00 450,000.00
0.0020 M3 Pasir 99,000.00 198.00 198.00
0.3200 Zak Semen 50 Kg 38,000.00 12,160.00 12,160.00
0.3000 Tukang Batu 33,000.00 9,900.00 9,900.00
0.0300 Kepala Tukang Batu 42,000.00 1,260.00 1,260.00
0.2000 Pekerja 22,000.00 4,400.00 4,400.00
0.0180 Mandor 45,000.00 810.00 810.00
16,370.00 462,358.00 478,728.00
22 1,000 M2 PLESTERAN (1 : 2)
0.0171 M3 Pasir 99,000.00 1,692.90
0.1680 Zak Semen 50 Kg 38,000.00 6,384.00
0.2000 Tukang batu 33,000.00 6,600.00
0.0200 Kepala tukang batu 42,000.00 840.00
0.4000 Pekerja 22,000.00 8,800.00
0.0200 Mandor 45,000.00 900.00
17,140.00 8,076.90 25,216.90
23 1,000 M2 PLESTERAN (1 : 3)
0.0194 M3 Pasir 99,000.00 1,920.60
0.1304 Zak Semen 50 Kg 38,000.00 4,955.20
Upah sama dengan no. 15 17,140.00
17,140.00 6,875.80 24,015.80

( Rp ) ( Rp ) ( Rp ) ( Rp )
24 1,000 M2 PLESTERAN (1 : 5)
0.0214 M3 Pasir 99,000.00 2,118.60 2,118.60
0.0840 Zak Semen 50 Kg 38,000.00 3,192.00 3,192.00
Upah sama dengan no. 15 17,140.00 17,140.00
17,140.00 5,310.60 22,450.60
25 1,000 M2 PLESTERAN - ACIAN dgn HARD VINIS

0.1100 Bk Hard Vinis 49,500.00 5,445.00
Upah sama dengan no.28 10,062.50
10,062.50 5,445.00 15,507.50
26 1,000 M2 SIARAN 1PC : 2PS

0.0840 Zak Semen 50 Kg 38,000.00 3,192.00
0.0085 M3 Pasir 99,000.00 841.50
0.1200 Tukang Batu 33,000.00 3,960.00
0.0120 Kepala Tukang Batu 42,000.00 504.00
0.3600 Pekerja 22,000.00 7,920.00
0.0180 Mandor 45,000.00 810.00
13,194.00 4,033.50 17,227.50
27 1,000 M2 PLESTERAN EXSPOSE

0.3200 Zak Semen 50 Kg 38,000.00 12,160.00
0.0100 M3 Pasir 99,000.00 990.00
0.3500 Tukang Batu 33,000.00 11,550.00
0.4000 Pekerja 22,000.00 8,800.00
0.0400 Mandor 45,000.00 1,800.00
23,620.00 13,150.00 36,770.00
28 1,000 M2 PEKERJAAN ACIAN

0.0416 Zak Semen 50 Kg 38,000.00 1,580.80
0.3500 Tukang Labur / cat 25,000.00 8,750.00
0.0350 Kepala Tukang Labur/cat 33,000.00 1,155.00
0.0035 Mandor 45,000.00 157.50
10,062.50 1,580.80 11,643.30
29 1 M3 PEREKAT PC
9.4000 Zak Semen 50 Kg 38,000.00 357,200.00
0.9500 M3 Pasir 99,000.00 94,050.00
451,250.00 451,250.00
30 1,000 M1 PEKERJAAN BENANGAN

0.0144 Zak Semen 50 Kg/ Hard Vinis 38,000.00 545.30
0.1500 Tukang Batu 33,000.00 4,950.00
0.0035 Mandor 45,000.00 157.50
5,737.50 545.30 6,282.80
31 1,000 M2 PEK. LABURAN 1X PLAMUR 2X MENGECAT

0.3700 Kg Cat Tembok setara Vinilex 15,730.00 5,820.10
0.2500 Kg Plamur tembok 12,000.00 3,000.00
0.5000 Lbr Amplas 2,200.00 1,100.00
0.2250 Tukang Cat 25,000.00 5,625.00
0.0225 Kep. Tukang cat 33,000.00 742.50
0.1500 Pekerja 22,000.00 3,300.00
0.0075 Mandor 45,000.00 337.50
10,005.00 9,920.10 19,925.10

( Rp ) ( Rp ) ( Rp ) ( Rp )
32 1.000 M2 PEK. CAT TEMBOK DULUX WEATHERSHIELD

0.1600 Kg Cat tembok weathershield 52,000.00 8,320.00
0.1600 Kg Alkali resistant 32,500.00 5,200.00
0.3300 Kg Plamir wallsealer ex. ICI 12,000.00 3,960.00
1.0000 Lbr Amplas 2,200.00 2,200.00
0.0230 Tukang cat 25,000.00 575.00
0.0250 Kepala Tukang Cat 33,000.00 825.00
0.1500 Pekerja 22,000.00 3,300.00
0.0080 Mandor 45,000.00 360.00
5,060.00 19,680.00 24,740.00
33 1.000 M2 PEK. CAT TEMBOK DULUX ICI PENTALITE

0.1600 Kg Cat tembok ex. ICI Pentalite 57,850.00 9,256.00
1.0000 Lbr Amplas 2,200.00 2,200.00
0.0200 Tukang cat 25,000.00 500.00
0.1500 Pekerja 22,000.00 3,300.00
0.0075 Mandor 45,000.00 337.50
4,797.50 19,536.00 24,333.50
34 1.000 M2 PEKERJAAN CAT TEMBOK

DULUX ICI PENTALITE TEXTURE
0.1900 Kg Cat tembok ex. ICI Pentalite 57,850.00 10,991.50
1.0000 Lbr Amplas 2,200.00 2,200.00
0.1000 Tukang cat 25,000.00 2,500.00
0.2500 Pekerja 22,000.00 5,500.00
0.0100 Mandor 45,000.00 450.00
8,780.00 25,366.50 34,146.50
35 1,000 M2 CAT TEMBOK 1 X PLAMUR 3 X MENGECAT

0.5550 Kg Cat Tembok setara Vinilex 15,730.00 8,730.15
0.2500 Kg Plamir 12,000.00 3,000.00
1.0000 Lbr Amplas 2,200.00 2,200.00
0.2350 Tukang Cat 25,000.00 5,875.00
0.0325 Kep. Tukang Cat 33,000.00 1,072.50
0.1600 Pekerja 22,000.00 3,520.00
0.0075 Mandor 45,000.00 337.50
10,805.00 13,930.15 24,735.15
36 10,000 M2 MENGECAT 1 X CAT DASAR 3X CAT HALUS

1.4200 Kg Cat Dasar 15,730.00 22,336.60
2.7600 Kg Cat setara Vinilex 16,770.00 46,285.20
10.0000 Lbr Amplas 2,200.00 22,000.00
2.3500 Tukang Cat 25,000.00 58,750.00
0.3250 Kep. Tukang Cat 33,000.00 10,725.00
1.6000 Pekerja 22,000.00 35,200.00
0.0750 Mandor 45,000.00 3,375.00
108,050.00 90,621.80 198,671.80
1 M2 19,867.18

( Rp ) ( Rp ) ( Rp ) ( Rp )
37 10,000 M2 MENGECAT 1 X CAT MENI 2X CAT HALUS

1.4200 Kg Cat Meni 13,200.00 18,744.00
1.8400 Kg Cat ICI 16,770.00 30,856.80
10.0000 Lbr Amplas 2,200.00 22,000.00
2.3500 Tukang Cat 25,000.00 58,750.00
0.3250 Kep. Tukang Cat 33,000.00 10,725.00
1.6000 Pekerja 22,000.00 35,200.00
0.0750 Mandor 45,000.00 3,375.00
108,050.00 71,600.80 179,650.80
1 M2 17,965.08
38 10,000 M2 MENGECAT 2 X CAT HALUS

1.8400 Kg Cat ICI 16,770.00 30,856.80
10.0000 Lbr Amplas 2,200.00 22,000.00
2.3500 Tukang Cat 25,000.00 58,750.00
0.3250 Kep. Tukang Cat 33,000.00 10,725.00
1.6000 Pekerja 22,000.00 35,200.00
0.0750 Mandor 45,000.00 3,375.00
108,050.00 52,856.80 160,906.80
1 M2 16,090.68
39 10,000 M2 MENGECAT DENGAN CAT BESI

1.2000 Kg Cat Meni Besi 12,000.00 14,400.00
2.4000 Kg Cat Besi 38,000.00 91,200.00
10.0000 Lbr Amplas 2,200.00 22,000.00
0.7500 Tukang Cat 25,000.00 18,750.00
0.0750 Kep. Tukang Cat 33,000.00 2,475.00
0.5000 Pekerja 22,000.00 11,000.00
0.0500 Mandor 45,000.00 2,250.00
34,475.00 127,600.00 162,075.00
1 M2 16,207.50
40 10,000 M2 PEKERJAAN PERNIS

1.2000 Kg Vernis 22,000.00 26,400.00
0.7500 Tukang Cat 25,000.00 18,750.00
0.0750 Kep. Tukang Cat 33,000.00 2,475.00
0.5000 Pekerja 22,000.00 11,000.00
0.0500 Mandor 45,000.00 2,250.00
34,475.00 26,400.00 60,875.00
/M2 6,087.50
41 1.000 M2 PEKERJAAN POLITUR INTERIOR
SETARA ULTRAN POLITURE
0.2200 Kg Politur Impra Wood Filler 33,800.00 7,436.00
0.1600 Kg Politur Impra Wood Stain 45,500.00 7,280.00
0.1600 Kg Politur Impra Sanding Sealer 35,750.00 5,720.00
0.1600 Kg Politur Ultran Top Coat 35,750.00 5,720.00
0.7500 Ltr Thinner A 16,250.00 12,187.50
1.2000 Lbr Amplas 2,200.00 2,640.00
0.0200 Tukang Cat 25,000.00 500.00
0.0250 Kep. Tukang Cat 33,000.00 825.00
0.2000 Pekerja 22,000.00 4,400.00
0.0020 Mandor 45,000.00 90.00
5,815.00 40,983.50 46,798.50

( Rp ) ( Rp ) ( Rp ) ( Rp )
42 1.000 M2 PEKERJAAN POLITUR WATERBASE

SETARA MOWILEX
0.1500 Kg Politur waterbase setara 48,750.00 7,312.50
Mowilex Acrylic Woodstain
0.1500 Kg Politur waterbase setara 57,200.00 8,580.00
Mowilex Gloss Enamel
1.0000 Lbr Amplas 2,200.00 2,200.00
0.0200 Tukang Cat 25,000.00 500.00
0.0200 Kep. Tukang Cat 33,000.00 660.00
0.2000 Pekerja 22,000.00 4,400.00
0.0020 Mandor 45,000.00 90.00
5,650.00 18,092.50 23,742.50
43 1,000 M3 BETON COR CAMP. 1PC : 3PS : 5KR

0.9100 M3 Kerikil 93,500.00 85,085.00
0.5400 M3 Pasir Beton 88,000.00 47,520.00
3.6320 Zak Semen 50 Kg 38,000.00 138,016.00
0.5000 Tukang Batu 33,000.00 16,500.00
0.0500 Kep. Tukang Batu 42,000.00 2,100.00
6.0000 Pekerja 22,000.00 132,000.00
0.3000 Mandor 45,000.00 13,500.00
164,100.00 270,621.00 434,721.00
44 1,000 M3 BETON COR CAMP. 1PC : 1,5PS : 2,5KR

0.8100 M3 Kerikil Beton 93,500.00 75,735.00
0.4900 M3 Pasir Beton 88,000.00 43,120.00
6.8000 Zak Semen 50 Kg 38,000.00 258,400.00
0.5000 Tukang Batu 33,000.00 16,500.00
0.0500 Kep. Tukang Batu 42,000.00 2,100.00
6.0000 Pekerja 22,000.00 132,000.00
0.3000 Mandor 45,000.00 13,500.00
164,100.00 377,255.00 541,355.00
45 1,000 M3 BETON COR CAMP. 1PC : 2PS : 3KR

0.8200 M3 Kerikil Beton 93,500.00 76,670.00
0.5400 M3 Pasir Beton 88,000.00 47,520.00
6.5120 Zak Semen 50 Kg 38,000.00 247,456.00
0.5000 Tukang Batu 33,000.00 16,500.00
0.0500 Kep. Tukang Batu 42,000.00 2,100.00
6.0000 Pekerja 22,000.00 132,000.00
0.3000 Mandor 45,000.00 13,500.00
164,100.00 371,646.00 535,746.00
45 1 M3 BETON CYCLOOF
0.6000 M3 Beton Cor 1 : 2 : 3 535,746.00 321,447.60
0.4800 M3 Batu Kali 90,000.00 43,200.00
364,647.60 364,647.60

( Rp ) ( Rp ) ( Rp ) ( Rp )
47 10,000 M2 PEKERJAAN BEGESTING

4.0000 Kg Paku Usuk 8,500.00 34,000.00
0.4000 M3 Kayu meranti 1,500,000.00 600,000.00
3.6952 Lbr Triplek 9 mm 71,300.00 263,467.76
5.0000 Tukang Kayu 42,000.00 210,000.00
0.5000 Kepala Tukang Kayu 45,000.00 22,500.00
2.0000 Pekerja 22,000.00 44,000.00
0.1000 Mandor 45,000.00 4,500.00
4.0000 Tukang Bongkar Begesting 22,000.00 88,000.00
369,000.00 897,467.76 1,266,467.76
Per M2 126,646.78
Dihitung 2 x pakai 63,323.39
48 100,000 KG PEKERJAAN BESI BETON/M3

110.0000 Kg Besi Beton 3,850.00 423,500.00
2.0000 Kg Kawat Beton 8,800.00 17,600.00
6.2500 Tukang Besi 36,000.00 225,000.00
2.2000 Kepala Tukang Besi 43,000.00 94,600.00
4.7500 Pekerja 22,000.00 104,500.00
0.4750 Mandor 45,000.00 21,375.00
445,475.00 441,100.00 886,575.00
Per Kg 8,865.75
49 100,000 KG PEK MEMASANG DAN

MENEMPATKAN BESI BETON
0.5000 Tukang Besi 36,000.00 18,000.00
0.0500 Kepala tukang besi 43,000.00 2,150.00
2.0000 Pekerja 22,000.00 44,000.00
0.2000 Mandor 45,000.00 9,000.00
73,150.00 73,150.00
Per Kg 731.50
50 PEKERJAAN BETON BERTULANG

a. BAHAN BETON BERTULANG K225
0.8200 M3 Kerikil Beton 93,500.00 76,670.00
0.5400 M3 Pasir Beton 88,000.00 47,520.00
6.5120 Zak Semen 50 Kg 38,000.00 247,456.00
0.00 371,646.00 371,646.00
b. BAHAN BETON BERTULANG K175

0.9100 M3 Kerikil Beton 93,500.00 85,085.00
0.5400 M3 Pasir Beton 88,000.00 47,520.00
3.6320 Zak Semen 50 Kg 38,000.00 138,016.00
0.00 270,621.00 270,621.00
c. UPAH KERJA BETON

1.0000 Tukang Batu 33,000.00 33,000.00
0.1000 Kep. Tukang Batu 42,000.00 4,200.00
6.0000 Pekerja 22,000.00 132,000.00
0.3000 Mandor 45,000.00 13,500.00
182,700.00 182,700.00
d. BAHAN BESI BETON

110.0000 Kg Besi Beton 3,850.00 423,500.00
2.0000 Kg Kawat Beton RRT 8,800.00 17,600.00
441,100.00 441,100.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
e. UPAH KERJA BESI BETON

6.7500 Tukang Besi 36,000.00 243,000.00
2.2500 Kep. Tukang Besi 43,000.00 96,750.00
6.7500 Pekerja 22,000.00 148,500.00
488,250.00 488,250.00
f. BAHAN BEKESTING
0.4000 M3 Kayu Bekesting 1,500,000.00 600,000.00
4.0000 Kg Paku Reng/Usuk SQ 8,500.00 34,000.00
634,000.00 634,000.00
g. UPAH KERJA BEKESTING

5.0000 Tukang Kayu 42,000.00 210,000.00
0.5000 Kep. Tukang Kayu 45,000.00 22,500.00
2.0000 Pekerja 22,000.00 44,000.00
0.1000 Mandor 45,000.00 4,500.00
4.0000 Tukang Bongkar Bekesting 22,000.00 88,000.00
369,000.00 369,000.00
Rekap :
1,000 M3 PEKERJAAN BETON BERTULANG
1.0000 M3 Beton Bertulang K225 371,646.00 371,646.00
1.0000 M3 Beton Bertulang K175 270,621.00 270,621.00
1.0000 M3 Bahan Besi beton 441,100.00 441,100.00
1.0000 M3 Bahan Bekesting (Cetakan) 634,000.00 634,000.00
1.0000 M3 Upah Kerja Beton 182,700.00 182,700.00
1.0000 M3 Upah Kerja Besi Beton 488,250.00 488,250.00
1.0000 M3 Upah Kerja Bekesting 369,000.00 369,000.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
51 1,000 M3 PEKERJAAN BETON BERTULANG K175
1 M3 BETON BERTULANG K 175 DGN BESI 100 KG

1.000 Bahan Besi Beton 441,100.00 1,944,571.00 441,100.00 2,385,671.00
1.100 Bahan Besi Beton 441,100.00 1,944,571.00 485,210.00 2,429,781.00
1.200 Bahan Besi Beton 441,100.00 1,944,571.00 529,320.00 2,473,891.00
1.300 Bahan Besi Beton 441,100.00 1,944,571.00 573,430.00 2,518,001.00
1.400 Bahan Besi Beton 441,100.00 1,944,571.00 617,540.00 2,562,111.00
1.500 Bahan Besi Beton 441,100.00 1,944,571.00 661,650.00 2,606,221.00
1.600 Bahan Besi Beton 441,100.00 1,944,571.00 705,760.00 2,650,331.00
1.700 Bahan Besi Beton 441,100.00 1,944,571.00 749,870.00 2,694,441.00
1.800 Bahan Besi Beton 441,100.00 1,944,571.00 793,980.00 2,738,551.00
1.900 Bahan Besi Beton 441,100.00 1,944,571.00 838,090.00 2,782,661.00
2.000 Bahan Besi Beton 441,100.00 1,944,571.00 882,200.00 2,826,771.00
2.100 Bahan Besi Beton 441,100.00 1,944,571.00 926,310.00 2,870,881.00
2.200 Bahan Besi Beton 441,100.00 1,944,571.00 970,420.00 2,914,991.00
2.300 Bahan Besi Beton 441,100.00 1,944,571.00 1,014,530.00 2,959,101.00
2.400 Bahan Besi Beton 441,100.00 1,944,571.00 1,058,640.00 3,003,211.00
2.500 Bahan Besi Beton 441,100.00 1,944,571.00 1,102,750.00 3,047,321.00
2.750 Bahan Besi Beton 441,100.00 1,944,571.00 1,213,025.00 3,157,596.00
3.000 Bahan Besi Beton 441,100.00 1,944,571.00 1,323,300.00 3,267,871.00
1 M BETON BERTULANG K 175 DGN BESI 325 KG
3
3.250 Bahan Besi Beton 441,100.00 1,944,571.00 1,433,575.00 3,378,146.00

3.500 Bahan Besi Beton 441,100.00 1,944,571.00 1,543,850.00 3,488,421.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
52 1 M3 PEKERJAAN BETON BERTULANG K 225
1.000 Bahan Besi Beton 441,100.00 2,045,596.00 441,100.00 2,486,696.00
1.100 Bahan Besi Beton 441,100.00 2,045,596.00 485,210.00 2,530,806.00
1.200 Bahan Besi Beton 441,100.00 2,045,596.00 529,320.00 2,574,916.00
1.300 Bahan Besi Beton 441,100.00 2,045,596.00 573,430.00 2,619,026.00
1.400 Bahan Besi Beton 441,100.00 2,045,596.00 617,540.00 2,663,136.00
1.500 Bahan Besi Beton 441,100.00 2,045,596.00 661,650.00 2,707,246.00
1.650 Bahan Besi Beton 441,100.00 2,045,596.00 727,815.00 2,773,411.00
1.700 Bahan Besi Beton 441,100.00 2,045,596.00 749,870.00 2,795,466.00
1.800 Bahan Besi Beton 441,100.00 2,045,596.00 793,980.00 2,839,576.00
1.900 Bahan Besi Beton 441,100.00 2,045,596.00 838,090.00 2,883,686.00
2.000 Bahan Besi Beton 441,100.00 2,045,596.00 882,200.00 2,927,796.00
2.100 Bahan Besi Beton 441,100.00 2,045,596.00 926,310.00 2,971,906.00
2.200 Bahan Besi Beton 441,100.00 2,045,596.00 970,420.00 3,016,016.00
2.300 Bahan Besi Beton 441,100.00 2,045,596.00 1,014,530.00 3,060,126.00
2.350 Bahan Besi Beton 441,100.00 2,045,596.00 1,036,585.00 3,082,181.00
2.400 Bahan Besi Beton 441,100.00 2,045,596.00 1,058,640.00 3,104,236.00
2.450 Bahan Besi Beton 441,100.00 2,045,596.00 1,080,695.00 3,126,291.00
2.500 Bahan Besi Beton 441,100.00 2,045,596.00 1,102,750.00 3,148,346.00
2.750 Bahan Besi Beton 441,100.00 2,045,596.00 1,213,025.00 3,258,621.00
3.000 Bahan Besi Beton 441,100.00 2,045,596.00 1,323,300.00 3,368,896.00
1 M BETON BERTULANG K 225 DGN BESI 325 KG
3
3.250 Bahan Besi Beton 441,100.00 2,045,596.00 1,433,575.00 3,479,171.00

3.500 Bahan Besi Beton 441,100.00 2,045,596.00 1,543,850.00 3,589,446.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
53 1 M2 PEK. BESI BETON WIREMESH BRC TYPE M5

0.0093 Rol Besi Beton Wire Mesh BRC M5 1,850,000.00 17,205.00
1.0000 Ls Upah setting dan penempatan 3,500.00 3,500.00
3,500.00 17,205.00 20,705.00
54 1 M2 PEK. BESI BETON WIREMESH BRC TYPE M7

1.0000 M2 Besi Beton Wire Mesh BRC M7 30,864.00 30,864.00
1.0000 Ls Upah setting dan penempatan 3,500.00 3,500.00
3,500.00 30,864.00 34,364.00
55 1,0000 M2 PEKERJAAN STAGER (PERANCAH)

0.0430 M3 Usuk Meranti 1,400,000.00 60,200.00
0.4000 Kg Paku usuk 8,500.00 3,400.00
0.1000 Tukang Kayu 42,000.00 4,200.00
0.2000 Pekerja 22,000.00 4,400.00
0.0100 Mandor 45,000.00 450.00
11,300.00 63,600.00 74,900.00
56 1 M3 PEKERJAAN BETON BETON READY MIX

1.0500 M3 Beton Cor Ready Mix K250 417,000.00 437,850.00
1.0000 Ls Concrete pump 25,000.00 25,000.00
0.6000 OH Pekerja 22,000.00 13,200.00
0.0100 OH Mandor 45,000.00 450.00
0.0100 OH Tukang Batu 33,000.00 330.00
0.0100 OH Kepala Tukang Batu 42,000.00 420.00
14,400.00 462,850.00 477,250.00
Beton Cor Ready Mix K225 408,000.00 14,400.00 428,400.00 442,800.00
Beton Cor Ready Mix K175 390,000.00 14,400.00 409,500.00 423,900.00
57 1.000 M1 PONDASI BOR PILE UKURAN D 280

1.0000 M1 Upah bor 240,500.00 240,500.00 240,500.00
0.0615 Ls Sewa concrete pump 25,000.00 1,538.60 1,538.60
0.0615 M3 Beton ready mix K225 442,800.00 27,251.68 27,251.68
0.8792 M2 Begesting besi/baja 63,323.39 55,673.92 55,673.92
12.7300 Kg Pembesian 9,597.25 122,172.99 122,172.99
242,038.60 205,098.60 447,137.20
58 1.000 M1 PONDASI TIANG PANCANG

UKURAN 280x320/320
1.0000 M1 Upah Pancang 189,000.00 189,000.00 189,000.00
0.0392 Ls Sewa concrete pump 25,000.00 980.00 980.00
0.0392 M3 Beton ready mix K225 442,800.00 17,357.76 17,357.76
0.6400 M2 Begesting 42,215.59 27,017.98 27,017.98
8.8404 Kg Pembesian 9,597.25 84,843.53 84,843.53
189,980.00 129,219.27 319,199.27

( Rp ) ( Rp ) ( Rp ) ( Rp )
59 1 M3 BETON KEDAP AIR DENGAN ADITIF

1.0000 M3 Beton Ready Mix K250 417,000.00 417,000.00
417,000.00
60 1 M3 BETON LIST PLANK

1.0000 M3 Pekerjaan Ready Mix K175 390,000.00 390,000.00
21.2264 M3 Pekerjaan Begesting 63,323.39 1,344,127.56
2.9481 M2 Perancah 37,450.00 110,406.35
1,844,533.91
61 1 BH KOLOM SUNSCREEN
0.4700 M3 Beton Fe 100 2,486,696.00 1,168,747.12
1,168,747.12
62 1 M1 SUNSCREEN HORIZONTAL
0.0200 M3 Beton Fe 100 2,486,696.00 49,733.92
49,733.92 49,733.92
63 1 Kg PEKERJAAN KUDA-KUDA BAJA

1.0500 Kg Besi Baja Profil 12,675.00 13,308.75
0.0100 Tukang Besi 36,000.00 360.00
0.0008 Kepala Tukang Besi 43,000.00 34.40
0.0800 Pekerja 22,000.00 1,760.00
0.0080 Mandor 45,000.00 360.00
0.3000 Ls Alat Batu 5,000.00 1,500.00
4,014.40 13,308.75 17,323.15
64 1,0000 M3 MENGERJAKAN KUDA-KUDA

1.1000 M3 Kayu Kamper 3,600,000.00 3,960,000.00
24.0000 Tukang kayu 42,000.00 1,008,000.00
2.4000 Kep. Tukang Kayu 45,000.00 108,000.00
8.0000 Pekerja 22,000.00 176,000.00
0.4000 Mandor 45,000.00 18,000.00
1,310,000.00 3,960,000.00 5,270,000.00
65 1,0000 M3 MENGERJAKAN KUDA-KUDA

1.1000 M3 Kayu Benkirai 3,800,000.00 4,180,000.00
Upah sama dengan no.82 1,310,000.00
1,310,000.00 4,180,000.00 5,490,000.00
66 1,0000 M2 MENGERJAKAN USUK 5/7

dan RENG 3/5 KAMPER
0.0140 M3 Usuk Kamper 3,600,000.00 50,400.00
0.0075 M3 Reng Kamper 3,600,000.00 27,000.00
0.0500 Kg Paku Usuk 10 Cm 8,500.00 425.00
0.1000 Kg Paku Reng 5 Cm 8,500.00 850.00
0.0999 Tukang Kayu 42,000.00 4,195.80
0.0099 Kep. Tukang Kayu 45,000.00 445.50
0.0999 Pekerja 22,000.00 2,197.80
0.0049 Mandor 45,000.00 220.50
7,059.60 78,675.00 85,734.60

( Rp ) ( Rp ) ( Rp ) ( Rp )
67 1,0000 M2 MENGERJAKAN USUK KAMPER

0.0105 M3 Usuk Kamper 3,600,000.00 37,800.00
0.1000 Kg Paku Usuk 8,500.00 850.00
0.0571 Tukang Kayu 42,000.00 2,398.20
0.0057 Kep. Tukang Kayu 45,000.00 256.50
0.0571 Pekerja 22,000.00 1,256.20
0.0028 Mandor 45,000.00 126.00
4,036.90 38,650.00 42,686.90
68 1,0000 M2 MENGERJAKAN RENG

0.0060 M3 Reng Kamper 3,600,000.00 21,600.00
0.1500 Kg Paku Reng 8,500.00 1,275.00
0.0428 Tukang Kayu 42,000.00 1,797.60
0.0042 Kep. Tukang Kayu 45,000.00 189.00
0.0428 Pekerja 22,000.00 941.60
0.0021 Mandor 45,000.00 94.50
3,022.70 22,875.00 25,897.70
69 1,0000 M2 PAS. USUK DISERUT & DIPROFIL

0.0150 M3 Kayu Kamper 3,600,000.00 54,000.00
0.1000 Kg Paku Reng 8,500.00 850.00
0.0750 Tukang Kayu 42,000.00 3,150.00
0.0060 Kepala Tukang Kayu 45,000.00 270.00
0.0750 Pekerja 22,000.00 1,650.00
0.0040 Mandor 45,000.00 180.00
5,250.00 54,850.00 60,100.00
69 1,0000 M3 KAYU USUK DISERUT

1.0000 M3 Kayu Kamper 3,600,000.00 3,600,000.00
36.0000 Tukang Kayu 42,000.00 1,512,000.00
12.0000 Pekerja 22,000.00 264,000.00
1.2000 Mandor 45,000.00 54,000.00
1,992,000.00 3,600,000.00 5,592,000.00
70 1,0000 TIANG / SAKA DIPROFIL (10/10/300)

0.0330 M3 Kayu Kamper Balok 3,600,000.00 118,800.00
Upah Kerja 102,000.00
102,000.00 118,800.00 220,800.00
71 1,0000 M3 MENGERJAKAN KUSEN PINTU/JENDELA BIASA

1.1000 M3 Kayu Kamper Balok 3,600,000.00 3,960,000.00
26.0000 Tukang Kayu 42,000.00 1,092,000.00
2.6000 Kep. Tukang Kayu 45,000.00 117,000.00
10.0000 Pekerja 22,000.00 220,000.00
0.5000 Mandor 45,000.00 22,500.00
1,451,500.00 3,960,000.00 5,411,500.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
72 1,0000 M3 MENGERJAKAN KUSEN STYLE BALI

1.1000 M3 Kayu Kamper Balok 3,600,000.00 3,960,000.00
36.0000 Tukang Kayu 42,000.00 1,512,000.00
12.0000 Pekerja 22,000.00 264,000.00
0.6000 Mandor 45,000.00 27,000.00
8.0000 M2 Ongkos Ukir 247,000.00 1,976,000.00
3,941,000.00 3,960,000.00 7,901,000.00
73 1.0000 M2 PEKERJAAN DAUN PINTU DOUBLE TEAXWOOD

0.0150 M3 Kayu Kamper Papan 3,960,000.00 59,400.00
1.2500 Lb Teakwood (0,9x2.00) m2 77,000.00 96,250.00
0.1250 Kg Lem Aibon 32,500.00 4,062.50
0.1000 Kg Paku List SQ 13,200.00 1,320.00
3.0000 Tukang Kayu 42,000.00 126,000.00
0.3000 Kep. Tukang Kayu 45,000.00 13,500.00
1.2500 Pekerja 22,000.00 27,500.00
0.0625 Mandor 45,000.00 2,812.50
169,812.50 161,032.50 330,845.00
74 1.0000 M2 PEKERJAAN DAUN PINTU

STYLE BALI DI UKIR
0.0315 M3 Kayu Jati Papan 15,500,000.00 488,250.00
2.6000 Tukang Kayu 42,000.00 109,200.00
0.2600 Kep. Tukang Kayu 45,000.00 11,700.00
0.8500 Pekerja 22,000.00 18,700.00
0.0425 Mandor 45,000.00 1,912.50
1.0000 M2 Ongkos Ukir 247,000.00 247,000.00
388,512.50 488,250.00 876,762.50
75 1,0000 M2 PEKERJAAN DAUN PINTU/JENDELA PANIL

3.5000 Tukang Kayu 42,000.00 147,000.00
0.3750 Kep. Tukang Kayu 45,000.00 16,875.00
1.2500 Pekerja 22,000.00 27,500.00
0.1250 Mandor 45,000.00 5,625.00
197,000.00 336,600.00 533,600.00
76 1,0000 M2 PEKERJAAN DAUN PINTU/JENDELA

KACA 5 MM
0.8000 M2 Kaca 5 mm 54,300.00 43,440.00
0.1000 Kg Paku List 13,200.00 1,320.00
3.0000 Tukang Kayu 42,000.00 126,000.00
2.0000 Pekerja 22,000.00 44,000.00
0.1000 Mandor 45,000.00 4,500.00
201,500.00 183,360.00 384,860.00
1,0000 M2 PEKERJAAN DAUN PINTU/JENDELA
KACA POLOS 8 MM 145,000.00 201,500.00 255,920.00 457,420.00
77 1.0000 M2 PEKERJAAN DAUN PINTU TEAXWOOD +

ALUMINIUM
0.6250 Lb Teakwood (0,9x2.00) m2 77,000.00 48,125.00
0.6250 Lb Playwood Aluminium 60,500.00 37,812.50
0.1250 Kg Lem Aibon 32,500.00 4,062.50
0.1000 Kg Paku List SQ 13,200.00 1,320.00
Upah Kerja No. 73 169,812.50
169,812.50 150,720.00 320,532.50

( Rp ) ( Rp ) ( Rp ) ( Rp )
78 1 M2 PASANGAN SKAT KACA

0.5000 M2 Kaca Bening 12 mm 205,000.00 102,500.00
0.5000 M2 Kaca Digrafir 12 mm 235,750.00 117,875.00
1.0000 Upah Kerja 45,000.00 45,000.00
45,000.00 220,375.00 265,375.00
79 1 M2 PEKERJAAN KACA DENGAN

BINGKAI ALUMINIUM
1.0000 M2 Kaca Bening 8 mm 145,000.00 145,000.00
2.0000 M1 Aluminium 6/10 30,000.00 60,000.00
3.0000 M1 Aluminium 2/3 10,000.00 30,000.00
1.0000 Upah Kerja 47,000.00 47,000.00
47,000.00 235,000.00 282,000.00
1 M2 PEKERJAAN KACA DENGAN BINGKAI KAYU 145,000.00 47,000.00 145,000.00 192,000.00
80 1 BH HIASAN PINTU PARTISI dgn Kaca Digrafir

0.1840 M3 Usuk 5/7 Kamper 3,600,000.00 662,400.00 662,400.00
0.0130 M3 Reng 2/3 Kamper 2,850,000.00 37,050.00 37,050.00
2.0000 Bh Hiasan Aluminium 75,000.00 150,000.00 150,000.00
0.1230 M3 Papan Ramin t = 1 cm 4,500,000.00 553,500.00 553,500.00
2.6400 M2 Kaca Digrafir 234,000.00 617,760.00 617,760.00
1.0000 Ongkos Kerja 400,000.00 400,000.00 400,000.00
400,000.00 2,020,710.00 2,420,710.00
81 1 M1 LIS KACA PARTISI ATAS DAN BAWAH

0.0212 M3 Balok 6/12 3,600,000.00 76,320.00
0.0066 M3 Ram 2/3 2,850,000.00 18,810.00
0.0033 M3 Reng 3/5 3,600,000.00 11,880.00
0.0083 M3 Papan Ramin t = 1 cm 4,500,000.00 37,350.00
1.0000 Ongkos Kerja 29,000.00 29,000.00
29,000.00 144,360.00 173,360.00
82 1,0000 M2 PEKERJAAN PAPAN TALANG

0.0250 M3 Kayu Kruing Papan 2,400,000.00 60,000.00
0.2000 Kg Paku usuk/reng 8,500.00 1,700.00
0.8000 Tukang Kayu 42,000.00 33,600.00
0.0800 Kep. Tukang Kayu 45,000.00 3,600.00
0.2500 Pekerja 22,000.00 5,500.00
0.0250 Mandor 45,000.00 1,125.00
43,825.00 61,700.00 105,525.00
1,0000 M2 PEKERJAAN TALANG KARET

2.5000 M' Karet talang 12,500.00 31,250.00
8.0000 Bj Paku sumbat 550.00 4,400.00
0.0500 Tukang Kayu 42,000.00 2,100.00
0.0050 Kep. Tukang Kayu 45,000.00 225.00
0.0020 Pekerja 22,000.00 44.00
0.0010 Mandor 45,000.00 45.00
2,414.00 35,650.00 38,064.00
83 1 M1 PINISHING LISTPLANK BETON BAWAH

4.6000 M2 Acian dengan Hard Vinis 15,507.50 71,334.50
8.0000 M1 Benangan 6,282.80 50,262.40
3.1000 M2 Cat 24,333.50 75,433.85
197,030.75

( Rp ) ( Rp ) ( Rp ) ( Rp )
84 1 M1 PINISHING LISTPLANK BETON TENGAH

2.5000 M2 Acian dengan Hard Vinis 15,507.50 38,768.75
8.0000 M1 Benangan 6,282.80 50,262.40
1.5600 M2 Cat 24,333.50 37,960.26
126,991.41
85 1,0000 M1 PEKERJAAN LIST PLANK KAYU ATAS

0.0075 M3 Kayu Kamper Usuk 3,600,000.00 27,144.00
0.1512 Kg Paku reng * usuk 8,500.00 1,285.20
1.2096 Tukang Kayu 42,000.00 50,803.20
0.1210 Kep. Tukang Kayu 45,000.00 5,443.20
0.4234 Pekerja 22,000.00 9,313.92
0.0212 Mandor 45,000.00 952.56
66,512.88 178,117.20 244,630.08
86 1,0000 M1 PEKERJAAN LIST PLANK KAYU BAWAH
dan LIST PLANK KAYU TENGAH
0.0025 M3 Kayu Kamper Usuk 3,600,000.00 9,000.00
0.0380 Kg Paku reng & Usuk 8,500.00 323.00
0.3040 Tukang Kayu 42,000.00 12,768.00
0.0304 Kep. Tukang Kayu 45,000.00 1,368.00
0.1064 Pekerja 22,000.00 2,340.80
0.0053 Mandor 45,000.00 239.40
16,716.20 46,943.00 63,659.20
87 1,0000 M2 PEKERJAAN LIST PLANK
0.1000 Kg Paku reng 8,500.00 850.00
0.8000 Tukang Kayu 42,000.00 33,600.00
0.0800 Kep. Tukang Kayu 45,000.00 3,600.00
0.2800 Pekerja 22,000.00 6,160.00
0.0140 Mandor 45,000.00 630.00
43,990.00 99,850.00 143,840.00
88 1,0000 M2 PAS. LANTAI KERAMIK
1.0000 M2 Keramik Kw.1ex. Asia Tile 20 x 20 43,700.00 43,700.00
0.0250 M3 Perekat PC 451,250.00 11,281.25
0.0160 Zak Semen 50 Kg 38,000.00 608.00
0.2500 Tukang Batu 33,000.00 8,250.00
0.5000 Pekerja 22,000.00 11,000.00
0.0250 Mandor 45,000.00 1,125.00
21,425.00 55,589.25 77,014.25
1,0000 M2 PAS. LANTAI KERAMIK

1.0000 M2 Keramik Kw.1ex. Asia Tile 20 x 20 43,700.00 21,425.00 55,589.25 77,014.25

( Rp ) ( Rp ) ( Rp ) ( Rp )
88 1,0000 M2 PAS. DINDING KERAMIK

1.0000 M2 Keramik setara Asia Tile 10 x 20 38,300.00 38,300.00
0.0250 M3 Perekat PC 451,250.00 11,281.25
0.0160 Zak Semen 50 Kg 38,000.00 608.00
0.3000 Tukang Batu 33,000.00 9,900.00
0.6000 Pekerja 22,000.00 13,200.00
0.0300 Mandor 45,000.00 1,350.00
25,710.00 50,189.25 75,899.25
1,0000 M2 PAS. DINDING KERAMIK
88 1,0000 M' PAS. PLIN KERAMIK 10 x 30

0.0909 M2 Keramik setara Asia Tile 10 x 30 41,500.00 3,772.73
0.0025 M3 Perekat PC 451,250.00 1,128.13
0.0016 Zak Semen 50 Kg 38,000.00 60.80
0.0300 Tukang Batu 33,000.00 990.00
0.0600 Pekerja 33,000.00 1,980.00
0.0060 Mandor 42,000.00 252.00
3,336.00 4,961.65 8,297.65
89 1,0000 M2 PAS. LANTAI NIRO GRANITO 40 x 40 1 : 2
1.0000 M2 Niro Granito 171,600.00 171,600.00
0.0250 M3 Perekat PC 451,250.00 11,281.25
0.0160 Zak Semen 50 Kg 38,000.00 608.00
0.7400 Tukang Batu 33,000.00 24,420.00
1.0000 Pekerja 22,000.00 22,000.00
0.1000 Mandor 45,000.00 4,500.00
54,028.00 183,489.25 237,517.25
90 1,0000 M2 PAS. LANTAI NIRO GRANITO 60 x 60 1 : 2

1.0000 M2 Niro Granito 176,000.00 176,000.00
0.0250 M3 Perekat PC 451,250.00 11,281.25
0.0160 Zak Semen 50 Kg 38,000.00 608.00
0.7400 Tukang Batu 33,000.00 24,420.00
1.0000 Pekerja 22,000.00 22,000.00
0.1000 Mandor 45,000.00 4,500.00
54,028.00 187,889.25 241,917.25
91 1,0000 M2 PAS. DINDING NIRO GRANITO

1.0000 M2 Niro Granito 171,600.00 171,600.00
0.0250 M3 Perekat PC 451,250.00 11,281.25
0.0160 Zak Semen 50 Kg 38,000.00 608.00
1.1100 Tukang batu 33,000.00 36,630.00
0.1110 Kep. Tukang batu 42,000.00 4,662.00
1.5000 Pekerja 22,000.00 33,000.00
0.1500 Mandor 45,000.00 6,750.00
81,042.00 183,489.25 264,531.25

( Rp ) ( Rp ) ( Rp ) ( Rp )
92 1,0000 M1 PAS. TEGEL PLINT GRANITO ( 1 : 2 )

0.1500 M2 Niro Granito 176,000.00 26,400.00
0.0025 M3 Perekat PC 451,250.00 1,128.13
0.0016 Zak Semen 50 Kg 38,000.00 60.80
0.1000 Tukang Batu 33,000.00 3,300.00
0.2000 Pekerja 22,000.00 4,400.00
0.0200 Mandor 45,000.00 900.00
9,020.00 27,588.93 36,608.93
93 1,0000 M2 PAS. LANTAI MARMER

CITATAH 30 x 30 (DISLEP)
1.0000 M2 Marmer 0.00 0.00
0.0250 M3 Perekat PC 451,250.00 11,281.25
0.0160 Zak Semen 50 Kg 38,000.00 608.00
0.5600 Tukang batu 33,000.00 18,480.00
0.0545 Kep. Tukang batu 42,000.00 2,289.00
2.0000 Pekerja 22,000.00 44,000.00
0.0100 Mandor 45,000.00 450.00
65,219.00 11,889.25 77,108.25
94 1,0000 M2 PAS. DINDING MARMER CITATAH 30 x 40
1.0000 M2 Marmer 0.00 0.00
0.0250 M3 Perekat PC 451,250.00 11,281.25
0.0160 Zak Semen 50 Kg 38,000.00 608.00
0.7000 Tukang batu 33,000.00 23,100.00
0.0700 Kep. Tukang batu 42,000.00 2,940.00
1.0000 Pekerja 22,000.00 22,000.00
0.0100 Mandor 45,000.00 450.00
48,490.00 11,889.25 60,379.25
95 1,0000 M2 PAS. GLASS BLOK 20 x 20
25.0000 Bh Glass Blok 18,000.00 450,000.00
0.3000 Tukang batu 33,000.00 9,900.00
0.0300 Kep. Tukang batu 42,000.00 1,260.00
0.2000 Pekerja 22,000.00 4,400.00
0.0180 Mandor 45,000.00 810.00
16,370.00 450,000.00 466,370.00
95 PEKERJAAN BETON BERTULANG
1,000 M3 BETON COR CAMP. 1PC : 1,5PS : 2,5KR
0.8100 M3 Kerikil Beton 93,500.00 75,735.00
0.4900 M3 Pasir Beton 88,000.00 43,120.00
6.8000 Zak Semen 50 Kg 38,000.00 258,400.00
0.5000 Tukang Batu 33,000.00 16,500.00
0.0500 Kep. Tukang Batu 42,000.00 2,100.00
6.0000 Pekerja 22,000.00 132,000.00
0.3000 Mandor 45,000.00 13,500.00
164,100.00 377,255.00 541,355.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
96 1,0000 M2 PAS. PLAPOND KALSIBOARD

RANGKA HOLLOW
0.3800 Lbr Kalsiboard 44,000.00 16,720.00
4.0000 M1 Rangka Aluminium 10,000.00 40,000.00
0.0200 Kg Baut 8,500.00 170.00
0.2000 Tukang Kayu 42,000.00 8400
0.0200 Kep. Tukang Kayu 45,000.00 900
0.5000 Pekerja 22,000.00 11000
0.0250 Mandor 45,000.00 1125
21,425.00 56,890.00 78,315.00
0.3800 Lbr Plapond Kalsiboard Anti Air 52,800.00 21,425.00 60,234.00 81,659.00
97 1,0000 M1 PAS. LIST PLAPOND
1.0000 M1 Lis Plapon 21,500.00 21,500.00
0.0020 Kg Paku Lis 13,200.00 26.40
0.0200 Tukang Kayu 42,000.00 840.00
0.0020 Kep. Tukang Kayu 45,000.00 90.00
0.0500 Pekerja 22,000.00 1,100.00
0.0050 Mandor 45,000.00 225.00
2,255.00 21,526.40 23,781.40
98 1,0000 M2 PAS. PLAPOND TEAKWOOD/PLAYWOOD
0.3800 M2 Teak Wood (1,2*2,4) M2 77,000.00 29,260.00
0.0150 M3 Kayu Kruing 2,300,000.00 34,500.00
0.0200 Kg Paku List 13,200.00 264.00
0.2000 Kg Paku Reng 8,500.00 1,700.00
0.2000 Tukang Kayu 42,000.00 8,400.00
0.0200 Kep. Tukang Kayu 45,000.00 900.00
0.5000 Pekerja 22,000.00 11,000.00
0.0250 Mandor 45,000.00 1,125.00
21,425.00 65,724.00 87,149.00
0.7000 Lb Celling Toak (0,62 x 2,40) M2 66,000.00 21,425.00 82,664.00 104,089.00
0.3800 Lbr Plapond Kalsiboard 4 mm 52,800.00 21,425.00 56,528.00 77,953.00
98 1,0000 M2 PAS. PENUTUP PALPOND/EKSPOSE

0.3800 Lbr Teak Wood (1,2*2,4) M2 77,000.00 29,260.00
0.2000 Kg Paku List 8,500.00 1,700.00
0.3500 Oh Upah kerja 21,425.00 7,498.75
7,498.75 30,960.00 38,458.75
0.3800 Lbr Plapond Kalsiboard 4 mm 52,800.00 7,498.75 21,764.00 29,262.75
99 1,0000 M2 PAS. PLAPOND GEDEG KULIT

1.0000 M2 Gedeg Kulit 16,500.00 16,500.00
0.0150 M3 Kayu Kruing 2,300,000.00 34,500.00
0.0200 Kg Paku Reng 8,500.00 170.00
0.2000 Tukang Kayu 42,000.00 8,400.00
0.0200 Kep. Tukang Kayu 45,000.00 900.00
0.5000 Pekerja 22,000.00 11,000.00
0.0250 Mandor 45,000.00 1,125.00
21,425.00 51,170.00 72,595.00
100 1,0000 M2 PAS. PENUTUP PALPOND GEDEG KULIT

1.0000 M2 Gedeg Kulit 16,500.00 16,500.00
0.3000 Kg Paku List 8,500.00 2,550.00
0.3500 Oh Upah kerja 21,425.00 7,498.75
7,498.75 19,050.00 26,548.75

( Rp ) ( Rp ) ( Rp ) ( Rp )
101 1,0000 M2 PAS. PLAPOND AQUSTIC

1.0000 M2 Gabus Putih t 2 Cm 26,000.00 26,000.00
0.7700 M2 Peredam ( 1,37 x 1 ) M2 52,000.00 40,040.00
0.5300 M2 Karpet Pelapis 39,000.00 20,670.00
0.5000 Kg Lem Pox kuning 32,500.00 16,250.00
0.3800 M2 Triplek 4 MM 39,000.00 14,820.00
0.0150 M3 Kayu Kruing 2,300,000.00 34,500.00
0.0200 KG Paku List 13,200.00 264.00
0.2000 Kg Paku Reng 8,500.00 1,700.00
0.3000 Tukang Kayu 42,000.00 12,600.00
0.0300 Kep. Tukang Kayu 45,000.00 1,350.00
0.7500 Pekerja 22,000.00 16,500.00
0.0750 Mandor 45,000.00 3,375.00
33,825.00 154,244.00 188,069.00
102 1,0000 M2 PAS. PLAPOND UKIRAN JATI

0.0315 M3 Papan Jati 15,500,000.00 488,250.00
0.0150 M3 Kayu Kruing 2,300,000.00 34,500.00
0.0200 Kg Paku Reng 8,500.00 170.00
1.0000 M2 Pinishing dgn Ultran Politur 46,798.50 46,798.50
0.2500 Tukang Kayu 42,000.00 10,500.00
0.0250 Kep. Tukang Kayu 45,000.00 1,125.00
0.5500 Pekerja 22,000.00 12,100.00
0.0550 Mandor 45,000.00 2,475.00
1.0000 M2 Ongkos Ukir 247,000.00 247,000.00
273,200.00 569,718.50 842,918.50
103 1,0000 M2 PAS. KARPET LANTAI

1.0500 M2 Karpet Lantai 104,000.00 109,200.00
Nobel Carpets 9630
0.1000 Kg Lem Pox kuning 32,500.00 3,250.00
0.0500 Tukang Kayu 42,000.00 2,100.00
0.0050 Kep. Tukang Kayu 45,000.00 225.00
0.1250 Pekerja 22,000.00 2,750.00
0.0125 Mandor 45,000.00 562.50
5,637.50 112,450.00 118,087.50
104 1,0000 M2 PAS. ALUMINIUM POIL

0.0145 M2 Aluminium Poil 350,000.00 5,075.00
0.0365 M2 Triplek 39,000.00 1,423.50
0.0100 Kg Lem 0.00 0.00
0.0040 Kg Paku Lis 13,200.00 52.80
0.0400 Tukang Kayu 42,000.00 1,680.00
0.0040 Kep. Tukang Kayu 45,000.00 180.00
0.1000 Pekerja 22,000.00 2,200.00
0.0050 Mandor 45,000.00 225.00
4,285.00 6,551.30 10,836.30

( Rp ) ( Rp ) ( Rp ) ( Rp )
105 1,000 M2 PEKERJAAN ATAP GENTENG PLENTONG

23.0000 Bh Genteng Plentong dicat 715.00 16,445.00
0.1500 Tukang batu 33,000.00 4,950.00
0.0150 Kepala Tukang batu 42,000.00 630.00
0.0150 Pekerja 22,000.00 330.00
0.0100 Mandor 45,000.00 450.00
6,360.00 16,445.00 22,805.00
106 1,0000 M1 PEKERJAAN BUBUNGAN

4.0000 Bh Nok/Karpus Karang Pilang 1,750.00 7,000.00
0.0300 Perekat PC 451,250.00 13,537.50
0.2000 Tukang batu 33,000.00 6,600.00
0.0200 Kepala Tukang batu 42,000.00 840.00
0.4000 Pekerja 22,000.00 8,800.00
0.0200 Mandor 45,000.00 900.00
17,140.00 20,537.50 37,677.50
107 1,0000 M2 PEK. ATAP SENG/ASBES GELOMBANG

0.6000 Lb Asbes gelombang (1,80 x 1,05)m2 14,850.00 8,910.00
4.0000 Bh Paku seng 16,500.00 66,000.00
0.2000 Tukang kayu 42,000.00 8,400.00
0.0200 Kepala tukang kayu 45,000.00 900.00
0.1000 Pekerja 22,000.00 2,200.00
0.0050 Mandor 45,000.00 225.00
11,725.00 74,910.00 86,635.00
0.6000 Seng BJLS 0,20 gelombang 33,000.00 11,725.00 85,800.00 97,525.00
108 1,0000 M1 PAS. BUBUNGAN ASBES GELOMBANG

1.0000 Ps Asbes bubungan 16,500.00 16,500.00
2.0000 Bh Paku seng 16,500.00 33,000.00
0.0250 Tukang besi 36,000.00 900.00
0.0025 Kepala tukang besi 43,000.00 107.50
0.0250 Mandor 45,000.00 1,125.00
2,132.50 49,500.00 51,632.50
109 1,0000 M2 PEKERJAAN ATAP GENTENG GLASSUR

14.0000 Bh Genteng Glassur 3,400.00 47,600.00
0.1500 Tukang Batu 33,000.00 4,950.00
0.0150 Pekerja 22,000.00 330.00
0.0100 Mandor 45,000.00 450.00
6,360.00 47,600.00 53,960.00
110 1,0000 M1 PEKERJAAN BUBUNGAN

4.0000 Bh Genteng Bubungan 31,250.00 125,000.00
0.0300 Zak Perekat PC 451,250.00 13,537.50
0.2000 Tukang Batu 33,000.00 6,600.00
0.4000 Pekerja 22,000.00 8,800.00
0.0200 Mandor 45,000.00 900.00
17,140.00 138,537.50 155,677.50

( Rp ) ( Rp ) ( Rp ) ( Rp )
111 1 M1 PASANGAN RAILING TANGGA

2.2000 M1 Pipa Galvanis BSA 2" 33,756.67 74,264.67
4.5000 M1 Besi Profil 5,750.00 25,875.00
3.0000 Bh Hiasan Pipa 12,500.00 37,500.00
3.0000 Bh Pengaku 15,000.00 45,000.00
1.0000 Ls Upah Kerja 75,000.00 75,000.00
75,000.00 182,639.67 257,639.67
112 1 BH PINTU ALUMINIUM + KUSEN ALUMINIUM (KM)

5.3000 M1 Kusen Aluminium 30,000.00 159,000.00
4.9000 M1 Skoneng Daun Pintu 19,500.00 95,550.00
5.8000 M1 Sealant 1,495.00 8,671.00
1.6800 M2 Pintu Aluminium 200,000.00 336,000.00
1.0000 Ls Ongkos Pasang 120,000.00 120,000.00
120,000.00 599,221.00 719,221.00
113 1 BH PINTU KACA +

KUSEN ALUMINIUM (RUANGAN)
6.7000 M1 Kusen Aluminium 30,000.00 201,000.00
5.0000 M1 Skoneng Daun Pintu 19,500.00 97,500.00
5.8000 M1 Sealant 1,495.00 8,671.00
5.8000 M1 Bingkai Kaca Aluminium 84,500.00 490,100.00
1.5500 M2 Kaca 8 mm 145,000.00 224,750.00
1.0000 Ls Ongkos Pasang 204,000.00 204,000.00
204,000.00 1,022,021.00 1,226,021.00
114 1 M2 KACA LIS ALUMINIUM LUAR TANGGA

1.4800 M1 Lis Aluminium 2/3 10,000.00 14,800.00
0.8000 M1 Lis Aluminium 6/10 30,000.00 24,000.00
1.0500 M2 Kaca Bening 8 mm 145,000.00 152,250.00
1.4200 Tukang Kaca 33,000.00 46,860.00
0.1420 Mandor 45,000.00 6,390.00
53,250.00 191,050.00 244,300.00
115 1 M2 KACA LIS ALUMINIUM LUAR BALE KULKUL

1.5800 M1 Lis Aluminium 2/3 10,000.00 15,800.00
1.0500 M1 Lis Aluminium 6/10 30,000.00 31,500.00
1.0500 M2 Kaca Bening 8 mm 145,000.00 152,250.00
1.4200 Tukang Kaca 33,000.00 46,860.00
0.1420 Mandor 45,000.00 6,390.00
53,250.00 199,550.00 252,800.00
116 1,0000 M2 PAS. BATA GOSOK 2 MUKA

137.5000 Bh Bata Gosok 1,250.00 171,875.00
0.1680 Zak Semen 50 Kg 38,000.00 6,384.00
Upah Kerja ( Lumpsum) 264,000.00
264,000.00 178,259.00 442,259.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
117 1,0000 M2 PAS. PARAS CETAK KEROBOKAN

13.7500 Bh Batu Paras kerobokan 9,400.00 129,250.00
0.0840 Zak Semen 50 Kg 38,000.00 3,192.00
Upah Kerja ( Lumpsum) 132,000.00
132,000.00 132,442.00 264,442.00
118 1,0000 M2 LAP. BATARAN BATA DIPROFIL

69.0000 Bh Batu bata gosok 1,250.00 86,250.00
0.1680 Zak Semen 50 Kg 38,000.00 6,384.00
0.0500 M3 Pasir Pasang 99,000.00 4,950.00
Upah Kerja (Lumpsum) 132,000.00
132,000.00 97,584.00 229,584.00
119 1,0000 M2 PAS. BATU BATA 1 MUKA

0.0840 Zak Semen 50 Kg 38,000.00 3,192.00
132,000.00 89,442.00 221,442.00
120 1,0000 M2 PAS. BATU TABAS Ex. Klating

18.6250 Bh Batu Paras Ex. Klating 4,700.00 87,537.50
0.0840 Zak Semen 50 Kg 38,000.00 3,192.00
150,000.00 90,729.50 240,729.50
120 1,0000 BH PADURAKSA 442,884.00
121 1,0000 BH PATUNG SINGA 250,000.00
122 1,0000 M2 PAS. BATU PARAS

18.3300 Bh Batu Paras ex Silakarang 10,100.00 185,133.00
0.0840 Zak Semen 50 Kg 38,000.00 3,192.00
132,000.00 188,325.00 320,325.00
123 1,0000 M2 PAS. BATU BATA DAN DIUKIR

0.0840 Zak Semen 50 Kg 38,000.00 3,192.00
278,500.00 89,129.50 367,629.50
124 1,0000 M2 PAS. BATU PARAS DAN DIUKIR

18.3300 Bh Batu Paras ex Silakarang 10,100.00 185,133.00
0.0840 Zak Semen 50 Kg 38,000.00 3,192.00
278,500.00 188,325.00 466,825.00
125 1 M3 PENGRESEK
0.9100 M3 Kerikil Beton 93,500.00 85,085.00
0.5400 M3 Pasir beton 88,000.00 47,520.00
2.4704 Zak Semen @ 50 Kg 38,000.00 93,875.20
1.2000 Tukang Batu 33,000.00 39,600.00
3.6000 Pekerja 22,000.00 79,200.00
0.1800 Mandor 45,000.00 8,100.00
131,940.00 226,480.20 358,420.20

( Rp ) ( Rp ) ( Rp ) ( Rp )
126 1,0000 M2 PAS. GRASS BLOCK 30/40 PSR 6 CM

1.0000 M2 Grass Bloc 25,000.00 25,000.00
0.0690 M3 Pasir Urug 59,000.00 4,071.00
0.3000 Tukang batu 33,000.00 9,900.00
0.0300 Kepala Tukang batu 42,000.00 1,260.00
0.2000 Pekerja 22,000.00 4,400.00
0.0180 Mandor 45,000.00 810.00
16,370.00 29,071.00 45,441.00
127 1,0000 M2 PAS. PAVING STONES 20/20

TEBAL PS. 8 CM
1.0000 M2 Paving Stones 55,000.00 55,000.00
0.0690 M3 Pasir Urug 59,000.00 4,071.00
0.3000 Tukang Batu 33,000.00 9,900.00
0.0300 Kep. Tukang Batu 42,000.00 1,260.00
0.2000 Pekerja 22,000.00 4,400.00
0.0180 Mandor 45,000.00 810.00
16,370.00 59,071.00 75,441.00
1,0000 M2 PAS. PAVING 10/20 TEBAL 6 CM 29,000.00 16,370.00 33,071.00 49,441.00
128 1,0000 M3 URUGAN TANAH DAN PEMADATAN

TANAH URUG DIPEROLEH DENGAN CARA
MEMBELI/PENGADAAN
1.2000 M3 Tanah Urug 54,370.00 65,244.00
0.4000 Pekerja 22,000.00 8,800.00
0.0400 Mandor 45,000.00 1,800.00
10,600.00 65,244.00 75,844.00
129 1,0000 M3 URUGAN TANAH KEMBALI

DAN PEMADATAN TANAH URUG
DIPEROLEH DARI BEKAS GALIAN SEKITARNYA
0.4000 Pekerja 22,000.00 8,800.00
0.0400 Mandor 45,000.00 1,800.00
10,600.00 10,600.00
130 1,0000 M3 URUGAN TANAH LUMPUR/SAMPAH

KE LUAR LOKASI SEJAUH 30 M
0.3300 Pekerja 22,000.00 7,260.00
0.0330 Mandor 45,000.00 1,485.00
8,745.00 8,745.00
131 1,0000 M2 PEKERJAAN SIARAN 1 : 2

0.1048 Zak Semen 38,000.00 3,982.40
0.0085 M3 Pasir pasang 99,000.00 841.50
0.1200 Tukang Batu 33,000.00 3,960.00
0.0120 Kep. Tukang Batu 42,000.00 504.00
0.3600 Pekerja 22,000.00 7,920.00
0.0360 Mandor 45,000.00 1,620.00
14,004.00 4,823.90 18,827.90

( Rp ) ( Rp ) ( Rp ) ( Rp )
132 10,0000 M2 PAS. HANDRAIL PIPA GALVANISED

DIAMETER 2"
11.0000 M' Pipa Galvanis dia. 2" 202,540.00 2,227,940.00
1.0000 Set Alat Bantu 50,000.00 50,000.00
10.0000 Set Accesories & perekat 20,000.00 200,000.00
0.2000 Kepala Tukang Pipa 35,750.00 7,150.00
2.0000 Tukang Pipa 33,000.00 66,000.00
4.0000 Pekerja 22,000.00 88,000.00
0.4000 Mandor 45,000.00 18,000.00
379,150.00 2,277,940.00 2,657,090.00
1 m' Pasang handrail pipa galvanis dia. 2" 265,709.00
133 1 M1 PAS. KANSTEEN PRACETAK

0.0600 M3 Beton struktur 535,746.00 32,144.76
0.0180 M2 Begesting 126,646.78 2,279.64
0.0090 Zak Semen 50 Kg 38,000.00 342.00
0.0023 M3 Pasir Beton 99,000.00 227.70
0.3500 Tukang Batu 33,000.00 11,550.00
0.0350 Kepala Tukang batu 42,000.00 1,470.00
0.9500 Pekerja 22,000.00 20,900.00
0.0950 Mandor 45,000.00 4,275.00
38,195.00 34,994.10 73,189.10
134 1 M2 PENGECATAN BETON KANSTEEN

0.2840 Kg Cat 16,770.00 4,762.68
0.0710 Kg Thiner 16,250.00 1,153.75
0.0300 Tukang Cat 25,000.00 750.00
0.0030 Kep. Tukang Cat 33,000.00 99.00
0.1500 Pekerja 22,000.00 3,300.00
0.0150 Mandor 45,000.00 675.00
4,824.00 5,916.43 10,740.43
135 1 UNIT PEMASANGAN LAMPU TAMAN

1.0000 Bh. Tempat Lampu Cristolyt 70,000.00 70,000.00
1.0000 Bh. Bola Lampu 60 W 4,000.00 4,000.00
1.0000 Bh. Tiang Lampu (150 cm) 150,000.00 150,000.00
Lengkap dengan ornamen
15.0000 M1 Kabel + Instalasi 5,500.00 82,500.00
0.0320 M3 Cor beton 1 : 3 : 5 434,721.00 13,911.07
1.0000 Tukang Listrik 20,000.00 20,000.00
0.1000 Mandor 40,000.00 4,000.00
24,000.00 320,411.07 344,411.07
136 1 UNIT PEK PASANGAN ENGSEL PINTU/JENDELA

1.0000 Set Engsel 35,500.00 35,500.00
0.1500 Tukang Kayu 42,000.00 6,300.00
0.0100 Mandor 45,000.00 450.00
6,750.00 35,500.00 42,250.00
137 1 UNIT PEK PASANGAN ENGSEL PINTU PARTISI

1.0000 Set Engsel Kend Sel 0011 405,000.00 405,000.00
0.1500 Tukang Kayu 42,000.00 6,300.00
0.0100 Mandor 45,000.00 450.00
6,750.00 405,000.00 411,750.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
138 1 UNIT PEK. PAS. KUNCI TANAM 2 SLAG

1.0000 Set Kunci Tanam 2 Slag 75,000.00 75,000.00
0.2500 Tukang Kayu 42,000.00 10,500.00
0.0100 Mandor 45,000.00 450.00
10,950.00 75,000.00 85,950.00
139 1 UNIT PEK. PAS. KUNCI BULAT

1.0000 Set Kunci Bulat 65,000.00 65,000.00
0.2500 Tukang Kayu 42,000.00 10,500.00
0.0100 Mandor 45,000.00 450.00
10,950.00 65,000.00 75,950.00
140 1 UNIT PEK. PAS. HANDEL PINTU

1.0000 Set Handel Pintu Kend P65 09 270,000.00 270,000.00
0.2500 Tukang Kayu 42,000.00 10,500.00
0.0100 Mandor 45,000.00 450.00
10,950.00 270,000.00 280,950.00
141 1 UNIT PEK. PAS. DOOR CLOSER

1.0000 Set Door Closer Cisa 60410-02 915,600.00 915,600.00
0.2500 Tukang Kayu 42,000.00 10,500.00
0.0100 Mandor 45,000.00 450.00
10,950.00 915,600.00 926,550.00
142 1 UNIT PEK. PAS. DOOR STOPER

1.0000 Set Door Stoper Kend 018 75,000.00 75,000.00
0.2500 Tukang Kayu 42,000.00 10,500.00
0.0100 Mandor 45,000.00 450.00
10,950.00 75,000.00 85,950.00
143 1 UNIT PEK. PAS. GRENDEL

1.0000 Set Grendel Tanam 26,000.00 26,000.00
0.1800 Tukang Kayu 42,000.00 7,560.00
0.0100 Mandor 45,000.00 450.00
` 8,010.00 26,000.00 34,010.00
144 1 UNIT PEK. PAS. KAIT ANGIN
1.0000 Bh. Kait angin 8,000.00 8,000.00
0.0150 Tukang Kayu 42,000.00 630.00
0.0100 Mandor 45,000.00 450.00
1,080.00 8,000.00 9,080.00
145 1 BH PASANGAN KLOSET DUDUK
1.0000 BH Kloset Duduk Monoblock setara Toto 1,155,900.00 1,155,900.00
0.5000 Pekerja 22,000.00 11,000.00
0.0250 Mandor 45,000.00 1,125.00
12,125.00 1,155,900.00 1,168,025.00
146 1 BH PASANGAN WASHTAFEL

1.0000 BH Washtafel setara Toto 232,700.00 232,700.00
warna muda
1.0000 Accessories 95,000.00 95,000.00
0.2500 Tukang Ledeng 35,750.00 8,937.50
2.5000 Pekerja 22,000.00 55,000.00
0.0250 Mandor 45,000.00 1,125.00
65,062.50 327,700.00 392,762.50

( Rp ) ( Rp ) ( Rp ) ( Rp )
147 1 BH PASANGAN URINOIR

1.0000 BH Toto U 57 M 1,661,400.00 1,661,400.00
1.0000 Accessories 95,000.00 95,000.00
0.2000 Tukang Ledeng 35,750.00 7,150.00
2.0000 Pekerja 22,000.00 44,000.00
0.0200 Mandor 45,000.00 900.00
52,050.00 1,756,400.00 1,808,450.00
1 1 BH PASANGAN SOWER
1.0000 BH Sower 125,000.00 125,000.00
1.0000 Accessories 25,000.00 25,000.00
1.5000 Pekerja 22,000.00 33,000.00
0.1500 Mandor 45,000.00 6,750.00
39,750.00 150,000.00 189,750.00
148 1 BH PASANGAN FLOOR DRAIN
1.0000 BH Floor Drain 45,000.00 45,000.00
0.0750 M3 Pasir 99,000.00 7,425.00
0.0250 Zak Semen 50 Kg 38,000.00 950.00
0.3000 Pekerja 22,000.00 6,600.00
0.0250 Mandor 45,000.00 1,125.00
7,725.00 53,375.00 61,100.00
149 1 BH PASANGAN JET WASHER

1.0000 BH Jet Washer THX 20 N CR 221,250.00 221,250.00
0.3000 Pekerja 22,000.00 6,600.00
0.0250 Mandor 45,000.00 1,125.00
7,725.00 221,250.00 228,975.00
150 1 UNIT PEK. PAS. IKUH CELEDU/MURDE
1.0000 Bh. Ikuh Celedu/Murde 175,000.00 175,000.00
0.2500 Zak Semen 50 Kg 38,000.00 9,500.00
0.0800 M3 Pasir Pasang 99,000.00 7,920.00
0.7500 Tukang Batu 33,000.00 24,750.00
0.0250 Mandor 45,000.00 1,125.00
25,875.00 192,420.00 218,295.00
151 1 M2 PAS. PAVING BETON 20/20 CM TEBAL 8 CM

1.0000 M2 Paving Beton 55,000.00 55,000.00
0.0690 M3 Pasir Urug 59,000.00 4,071.00
0.5000 Tukang Batu 33,000.00 16,500.00
1.0000 Pekerja 22,000.00 22,000.00
0.0500 Mandor 45,000.00 2,250.00
42,850.00 59,071.00 101,921.00
152 1 M2 PASANGAN KORAL SIKAT

1.7500 Zak Koral Sikat 58,500.00 102,375.00
0.1856 Zak Semen 50 Kg 38,000.00 7,052.80
0.2000 M3 Pasir Pasang 99,000.00 19,800.00
0.3100 Tukang Batu 33,000.00 10,230.00
0.6250 Pekerja 22,000.00 13,750.00
0.0310 Mandor 45,000.00 1,395.00
26,677.00 129,227.80 155,904.80

( Rp ) ( Rp ) ( Rp ) ( Rp )
153 1 M2 PASANGAN WATERPROOFING

1.0000 M2 Masterseal 440 30,000.00 30,000.00
0.4000 Pekerja 22,000.00 8,800.00
0.0400 Mandor 45,000.00 1,800.00
10,600.00 30,000.00 40,600.00
154 1 M3 AGREGAT B
0.0365 Jam Pekerja 22,000.00 803.00
0.0183 Jam Mandor 45,000.00 823.50
1.0500 M3 Agregat B 80,000.00 84,000.00
0.0183 Jam Wheel Loeder 55,000.00 1,006.50
0.3221 Jam Dum Truck 50,000.00 16,105.00
0.0049 Jam Motor Grader 45,000.00 220.50
0.0130 Jam Vibrator Roller 35,000.00 455.00
1.0000 Ls Alat Bantu 2,000.00 2,000.00
21,413.50 84,000.00 105,413.50
155 1 M3 AGREGAT A
0.0365 Jam Pekerja 22,000.00 803.00
0.0183 Jam Mandor 45,000.00 823.50
1.0500 M3 Agregat A 86,000.00 90,300.00
0.0183 Jam Wheel Loeder 55,000.00 1,006.50
0.3221 Jam Dum Truck 50,000.00 16,105.00
0.0049 Jam Motor Grader 45,000.00 220.50
0.0130 Jam Vibrator Roller 35,000.00 455.00
1.0000 Ls Alat Bantu 2,000.00 2,000.00
21,413.50 90,300.00 111,713.50
156 1 M2 MARKA JALAN

4.0000 Kg Cat Marka 31,900.00 127,600.00
1.0000 Kg Glas Bit 16,825.00 16,825.00
0.4670 Jam Tukang Cat 3,125.00 1,459.38
0.0780 Jam Mandor 45,000.00 3,510.00
0.1000 Jam Dum Truck 46,907.47 4,690.75
0.1000 Jam Kompresor 39,168.83 3,916.88
1.0000 Ls Alat Bantu 4,500.00 4,500.00
18,077.01 144,425.00 162,502.01
157 1 BTG PENANAMAN POHON PALM RAJA

1.0000 Btg Palm Raja 750,000.00 750,000.00
4.0000 Btg Bambu Skur 7,500.00 30,000.00
5.0000 Kg Pupuk 5,000.00 25,000.00
1.2000 M3 Galian Tanah 18,000.00 21,600.00
1.0000 M3 Urugan Tanah Kembali 7,710.00 7,710.00
3.0000 Pekerja 22,000.00 66,000.00
0.3000 Mandor 45,000.00 13,500.00
108,810.00 805,000.00 913,810.00
158 1 BTG PENANAMAN POHON FLAMBOYAN

1.0000 Btg Flamboyan 700,000.00 700,000.00
4.0000 Btg Bambu Skur 7,500.00 30,000.00
5.0000 Kg Pupuk 5,000.00 25,000.00
1.2000 M3 Galian Tanah 18,000.00 21,600.00
3.0000 Pekerja 22,000.00 66,000.00
0.3000 Mandor 45,000.00 13,500.00
108,810.00 755,000.00 863,810.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
159 1 BTG PENANAMAN POHON JEPUN

1.0000 Btg Jepun 1,500,000.00 1,500,000.00
4.0000 Btg Bambu Skur 7,500.00 30,000.00
5.0000 Kg Pupuk 5,000.00 25,000.00
1.2000 M3 Galian Tanah 18,000.00 21,600.00
3.0000 Pekerja 22,000.00 66,000.00
0.3000 Mandor 45,000.00 13,500.00
108,810.00 1,555,000.00 1,663,810.00
160 1 M2 PENANAMAN RUMPUT

1.2000 M2 Rumput 12,000.00 14,400.00
1.0000 Kg Pupuk NPK 5,000.00 5,000.00
0.1800 Pekerja 22,000.00 3,960.00
0.0180 Mandor 45,000.00 810.00
4,770.00 19,400.00 24,170.00
161 1 M' PEK. PEMASANGAN KABEL NYY 2 x 2,5mm

1.0000 M' Kabel NYY 2 x 2.5 mm 6,500.00 6,500.00
0.0300 Hr Alat Bantu 5,000.00 150.00
0.0200 Tukang Listrik 33,000.00 660.00
0.0040 Kepala Tukang Listrik 35,750.00 143.00
0.0400 Pekerja 22,000.00 880.00
0.0020 Mandor 45,000.00 90.00
1,773.00 6,650.00 8,423.00
162 1 M' PEK. PEMASANGAN KABEL NYY 3 x 2,5mm

1.0000 M' Kabel NYY 3 x 2.5 mm 8,100.00 8,100.00
0.0300 Hr Alat Bantu 5,000.00 150.00
0.0200 Tukang Listrik 33,000.00 660.00
0.0040 Kepala Tukang Listrik 35,750.00 143.00
0.0400 Pekerja 22,000.00 880.00
0.0020 Mandor 45,000.00 90.00
1,773.00 8,250.00 10,023.00
163 1 TITIK INST. LAMPU PENERANGAN KABEL NYY 2 x 2,5

12.0000 M' Kabel NYY 2 x 2.5 mm 6,500.00 78,000.00
1.5000 Bt Pipa Listrik 12,500.00 18,750.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00
0.2500 Tukang Listrik 33,000.00 8,250.00
0.0500 Kepala Tukang Listrik 35,750.00 1,787.50
2.5000 Pekerja 22,000.00 55,000.00
0.0010 Mandor 45,000.00 45.00
65,082.50 101,750.00 166,832.50
164 1 TITIK INST. STOP KONTAK KABEL NYY 3 x 2,5

12.0000 M' Kabel NYY 3 x 2.5 mm 8,100.00 97,200.00
1.5000 Bt Pipa Listrik 12,500.00 18,750.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00
0.2500 Tukang Listrik 33,000.00 8,250.00
2.5000 Pekerja 22,000.00 55,000.00
0.0010 Mandor 45,000.00 45.00
65,082.50 120,950.00 186,032.50

( Rp ) ( Rp ) ( Rp ) ( Rp )
165 1 TITIK INST. SAKELAR GANDA NYY 3 x 2,5

12.0000 M' Kabel NYY 3 x 2.5 mm 8,100.00 97,200.00
1.5000 Bt Pipa Listrik 12,500.00 18,750.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00
0.2500 Tukang Listrik 33,000.00 8,250.00
2.5000 Pekerja 22,000.00 55,000.00
0.0010 Mandor 45,000.00 45.00
65,082.50 120,950.00 186,032.50
166 1 TITIK INST. SAKELAR TUNGGAL NYY 2 x 2,5

12.0000 M' Kabel NYY 2 x 2.5 mm 6,500.00 78,000.00
1.5000 Bt Pipa Listrik 12,500.00 18,750.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00
0.2500 Tukang Listrik 33,000.00 8,250.00
2.5000 Pekerja 22,000.00 55,000.00
0.0010 Mandor 45,000.00 45.00
65,082.50 101,750.00 166,832.50
167 1 BH PAS. SAKLAR TUNGGAL

1.0000 Bh Saklar Ex. Clipsal 27,500.00 27,500.00
1.0000 Ls Upah Kerja 5,000.00 5,000.00
5,000.00 27,500.00 32,500.00
168 1 BH PAS. SAKLAR GANDA
1.0000 Ls Upah Kerja 5,000.00 5,000.00
5,000.00 35,000.00 40,000.00
169 1 BH PAS. STOP KONTAK STANDARD
1.0000 Ls Upah Kerja 5,000.00 5,000.00
5,000.00 30,000.00 35,000.00
170 1 BH PAS. LAMPU BL
1.0000 Bh Down Light 32,500.00 32,500.00
1.0000 Bh Bola Lampu 27,500.00 27,500.00
1.0000 Ls Upah Kerja 15,000.00 15,000.00
15,000.00 60,000.00 75,000.00
171 1 BH PAS. LAMPU TL
1.0000 Bh Down Light TL 150,000.00 150,000.00
1.0000 Bh Bola Lampu 120,000.00 120,000.00
1.0000 Ls Upah Kerja 25,000.00 15,000.00
15,000.00 270,000.00 285,000.00
172 1 BH PAS. LAMPU TL
1.0000 Bh Down Light TL 150,000.00 150,000.00
1.0000 Bh Bola Lampu 120,000.00 120,000.00
1.0000 Ls Upah Kerja 25,000.00 15,000.00
15,000.00 270,000.00 285,000.00
173 1 M' PAS. PIPA PVC AW dia. 1/2"
1.0000 M' Pipa PVC AW 1/2" 4,700.00 4,700.00
0.5000 Ls Alat Bantu 5,000.00 2,500.00
0.0400 Tukang Pipa 33,000.00 1,320.00
0.0040 Kepala Tukang Pipa 35,750.00 143.00
0.2000 Pekerja 22,000.00 4,400.00
0.0010 Mandor 45,000.00 45.00
8,408.00 4,700.00 13,108.00
1 M' PAS. PIPA PVC AW
1.0000 M' Pipa PVC AW 3/4" 3,650.00 8,408.00 3,650.00 12,058.00
1.0000 M' Pipa PVC AW 1" 5,875.00 8,408.00 5,875.00 14,283.00
1.0000 M' Pipa PVC AW 1 1/4" 11,875.00 8,408.00 11,875.00 20,283.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
174 1 M' PAS. PIPA PVC AW dia. 2"

1.0000 M' Pipa PVC AW 2" 20,487.50 20,487.50
1.0000 Ls Alat Bantu 5,000.00 5,000.00
0.0400 Tukang Pipa 33,000.00 1,320.00
0.2400 Pekerja 22,000.00 5,280.00
0.0010 Mandor 45,000.00 45.00
11,788.00 20,487.50 32,275.50
1.0000 M' Pipa PVC AW 3" 37,752.00 11,788.00 37,752.00 49,540.00
1.0000 M' Pipa PVC AW 4" 55,000.00 11,788.00 55,000.00 66,788.00
1 1 M' PAS. PIPA GIP MEDIUM dia. 3"

1.0000 M' Pipa GIP Medium 3" 7,500.00 7,500.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00
0.0250 Tukang Pipa 132,000.00 3,300.00
0.1000 Pekerja 30,000.00 3,000.00
0.0010 Mandor 120,000.00 120.00
6,458.40 12,500.00 18,958.40

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 1 M' PAS. BAJA L 80.80.8
9.6600 Kg Baja L 80. 80. 8 17,500.00 169,050.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00
4.0000 Bh Baut 5 mm 1,500.00 6,000.00
0.0250 Tukang Baja 33,000.00 825.00
0.1000 Pekerja 22,000.00 2,200.00
0.0010 Mandor 45,000.00 45.00
3,141.50 180,050.00 183,191.50

DED DPRD BADUNG
DAFTAR HARGA BAHAN
Pekerjaan Penyusunan DED Gedung/Unit 39, 40, 41, 42, 43, 44, 45 dan 46
Tahun Anggaran 2006
NO. NAMA BARANG SATUAN HARGA
A. BAHAN BANGUNAN
1 Batu Kali / Batu Gunung :
- Batu Bulat m3 Rp. 90,000.00
- Batu Pecah Besar ( 10 - 15 ) m3 Rp. 93,500.00
- Batu Pecah 5 - 7 cm ( manual ) m3 Rp. 95,000.00
- Batu Pecah 2-3 cm m3 Rp. 97,500.00
- Batu Pecah 1 - 2 cm m3 Rp. 106,000.00
- Batu Pecah 2 - 3 cm ( mesin ) m3 Rp. 104,000.00
- Batu Pecah 3 - 5 cm ( mesin ) m3 Rp. 104,500.00
- Batu Pecah 4 - 5 cm m3 Rp. 93,000.00
- Batu Geladak m3 Rp. 87,700.00
- Aspal Kg Rp. 4,000.00
- Aspal Bitumen Kg Rp. 4,500.00
- Split Jagung m3 Rp. 125,000.00
- Split Halus m3 Rp. 125,000.00
2 Kerikil/Koral :
- Timbunan m3 Rp. 50,000.00
- Biasa m3 Rp. 89,000.00
- Beton m3 Rp. 93,500.00
- Halus / Split m3 Rp. 100,000.00
- Sirtu Biasa m3 Rp. 90,000.00
- Limestone m3 Rp. 50,000.00
3 Pasir :
- Pasir Urug / Timbunan m3 Rp. 59,000.00
- Pasangan m3 Rp. 99,000.00
- Beton m3 Rp. 88,000.00
4 Batu Bata :
- Bata Gosok Bj Rp. 1,250.00
- Bata Pasangan Klas I Bj Rp. 450.00
- Batu Lahar Merah Singaraja m3 Rp. 100,000.00
- Batu Pipih Singaraja m3 Rp. 82,000.00
- Bata Pripihan Bj Rp. 1,200.00
5 Paras / Cadas
- Paras Pondasi Bh Rp. 7,400.00
- Paras Malem 50 x 20 x 12 Bh Rp. 9,500.00
- Paras Ukir Silakarang Bh Rp. 10,100.00
- Paras Batik Bh Rp. 8,800.00
- Paras Kerobokan 40 x 20 x 9 Bh Rp. 9,400.00
- Paras Buahan Bh Rp. 5,400.00
- Paras Putih Bukit Bh Rp. 4,400.00
- Paras Karang Bukit Bh Rp. 4,800.00
- Paras Jogja Bh Rp. 65,000.00
6 Kapur :
- Kapur Aduk m3 Rp. 112,100.00
- Kapur Sirih Kg Rp. 4,800.00
- Kapur Gamping Laburan Kg Rp. 4,600.00
- Mil Kg Rp. 1,700.00
Daftar Bahan 37
DED DPRD BADUNG
7 Portland Cement :
- Portland Cement ( 40 Kg ) Zak Rp. 34,500.00
- Portland Cement ( 50 Kg ) Zak Rp. 35,000.00
- Gresik 50 Kg Zak Rp. 38,000.00
- Tiga Roda 50 Kg Zak Rp. 37,000.00
- Tiga Roda Putih 40 Kg Zak Rp. 28,500.00
- Tonasa 40 Kg Zak Rp. 28,500.00
- Andalas 40 Kg Zak Rp. 24,500.00
- Boswa 50 Kg Zak Rp. 35,000.00
8 Tanah Urug m3 Rp. 54,370.00
9 Karung Plastik Bh Rp. 4,500.00
B. BAHAN ATAP
1 Sirap Ikat Rp. 47,500.00
2 Genteng :
- Good Year Bj Rp. 2,300.00
- Vlam Pejaten Bj Rp. 600.00
- Kodok Bj Rp. 1,200.00
- Karang Pilang Bj Rp. 3,900.00
- Genteng Beton Bj Rp. 3,600.00
- Nok / Karpus Bj Rp. 7,000.00
- Genteng Kaca Bj Rp. 10,900.00
- Genteng Plentong di Cat Bj Rp. 715.00
- Genteng Bubungan di cat Bj Rp. 2,500.00
- Genteng Ukuran Mini Bj Rp. 400.00
- Genteng Plentong Bj Rp. 1,700.00
- Genteng Tanggung ( utk Sanggah ) Bj Rp. 400.00
- Bubungan Jenis Plentong Bj Rp. 1,800.00
- Bubungan Mini Bj Rp. 1,400.00
- Bubungan Sanggah Bj Rp. 800.00
- Bubungan Janggan / Jenggot Bj Rp. 24,500.00
- Jenis Util Paksi / Polos Bj Rp. 14,000.00
- Genteng Subeng Bj Rp. 1,500.00
- Bubungan Jenis Bestala Bj Rp. 36,000.00
- Dore untuk Bale Gede Bj Rp. 72,000.00
- Dore Bj Rp. 60,000.00
- Genteng Karang Pilang Bj Rp. 2,000.00
- Ikut Celedu Bj Rp. 500,000.00
- Murda Bj Rp. 750000
- Genteng Kodok dan Abdil Bj Rp. 1,200.00
- Jati wangi Bj Rp. 1,100.00
- Genteng Plentong, Abdil, Padisuper
Vidico dan Bintang Timbul Bj Rp. 1,000.00
- Morando Jati Wangi abdil dan
Bintang timbul Bj Rp. 2,000.00
- Genteng Jenis Wuwung bulat Bj Rp. 6,000.00
- Genteng Rainbow Bebatuan Lbr Rp. 16,000.00
- Genteng Rainbow Lbr Rp. 19,000.00
- Genteng Dewata Roof Lbr Rp. 36,000.00
- Genteng Dewata Colour Lbr Rp. 24,000.00
- Genteng Beton Bj Rp. 4,800.00
- Genteng Keramik Bj Rp. 3,400.00
3 Ijuk Kg Rp. 22,000.00
4 Alang - Alang/3 M Ikat Rp. 10,800.00
Daftar Bahan 38
DED DPRD BADUNG
5 Tali Pengikat Ikat Rp. 6,500.00

Tali Ikat Ijuk Ikat Rp. 6,000.00
6 Asbes Semen :
- Gelombang 1,8 x 1,05 m / 4 mm Lbr Rp. 21,500.00
- Gelombang 2,4 x 1,05 m / 4 mm Lbr Rp. 34,600.00
- Bubungan Lbr Rp. 15,600.00
- Rata 2 x 1 m / 4 mm Lbr Rp. 15,300.00
7 Seng GLB : Lbr Rp.
- BJLS 0,18 Lbr Rp. 25,700.00
- BJLS 0,20 Lbr Rp. 26,500.00
- BJLS 0,25 Lbr Rp. 34,600.00
- BJLS 0,27 Lbr Rp. 35,800.00
- BJLS 0,30 Lbr Rp. 40,800.00
- BJLS 0,50 Lbr Rp. 70,200.00
- Bubungan Keramik Bj Rp. 31,250.00
C. BAHAN KAYU
1 - Kayu Jati Papan m3 Rp. 15,500,000.00
- Kayu Jati Balok m3 Rp. 15,000,000.00
2 - Kayu Kamper Papan m3 Rp. 3,960,000.00
- Kayu Kamper Balok m3 Rp. 3,600,000.00
- Kayu Kamper Reng 2/3 m3 Rp. 2,850,000.00
3 - Kayu Meranti Papan m3 Rp. 1,500,000.00
- Kayu Meranti Balok m3 Rp. 1,400,000.00
- Kayu Meranti Usuk m3 Rp. 1,250,000.00
4 - Kayu Bingkerai Papan m3 Rp. 4,500,000.00
- Kayu Bingkerai Balok m3 Rp. 3,800,000.00
5 - Kayu Merbau Papan m3 Rp. 3,255,000.00
- Kayu Merbau Balok m3 Rp. 3,125,000.00
5 - Kayu Kruing Papan m3 Rp. 2,400,000.00
- Kayu Kruing Balok m3 Rp. 2,300,000.00
7 - Seseh Dolken 3 m Btg Rp. 200,700.00
- Seseh Balok m3 Rp. 1,288,000.00
D. BAHAN BAMBU
- Bambu Besar Btg Rp. 5,000.00
- Bambu Sedang Btg Rp. 4,500.00
- Bambu Kecil Btg Rp. 4,000.00
- Tadir Gegeg Klas I m2 Rp. 16,500.00
- Tadir Gegeg Klas II m2 Rp. 10,000.00
E. BETON/ BETON CETAK

1 Beton Cor Ready Mix K175 m3 Rp. 390,000.00
5 Kerawang PC Bh Rp. 3,300.00
5 Buis Beton :
- 50 x 75 cm Bh Rp. 28,200.00
- 30 x 75 cm Bh Rp. 23,100.00
- 20 x 75 cm Bh Rp. 20,500.00
- 15 x 75 cm Bh Rp. 18,000.00
- 10 x 75 cm Bh Rp. 17,500.00
6 Batako Cetak :
- Kwalitet I Bj Rp. 1,300.00
- Kwalitet II Bj Rp. 1,200.00
Daftar Bahan 39
DED DPRD BADUNG
7 Paving 10/20 Tebal 6 cm m2 Rp. 29,000.00

8 Paving 10/20 Tebal 8 cm m2 Rp. 33,000.00
9 Paving 20/20 Tebal 6 cm KLS I m2 Rp. 44,000.00
10 Paving 20/20 Tebal 8 cm KLS I m2 Rp. 55,000.00
11 Paving Kotak Tebal 8 cm
- Natural m2 Rp. 42,000.00
- Warna m2 Rp. 47,000.00
- Warna Full m2 Rp. 57,000.00
12 Paving Tiga Berlian Tebal 6 cm m2 Rp. 24,000.00
- Warna m2 Rp. 24,000.00
- Warna Full m2 Rp. 25,500.00
13 Paving Bujursangkar Tebal 6 cm
- Natural m2 Rp. 22,000.00
- Warna m2 Rp. 24,000.00
14 Grass Block m2 Rp. 25,000.00
F. BAHAN LANTAI
1 Ubin / Tegel :
- PC Polos 20/20 cm m2 Rp. 20,900.00
- PC Polos 30/30 cm m2 Rp. 25,700.00
- Warna 20/20 cm m2 Rp. 24,200.00
- Warna 30/30 cm m2 Rp. 29,500.00
- Teraso 20/20 cm m2 Rp. 29,600.00
- Teraso 30/30 cm m2 Rp. 36,000.00
- Wafel 20/20 cm m2 Rp. 25,200.00
- Wafel 30/30 cm m2 Rp. 31,500.00
- Wafel Warna 20/20 cm m2 Rp. 26,500.00
- Wafel Warna 30/30 cm m2 Rp. 31,900.00
- Granito 20/20 cm m2 Rp. 125,000.00
- Granito 30/30 cm m2 Rp. 155,200.00
- Niro Granito 40 x 40 m2 Rp. 171,600.00
- Niro Granito 60 x 60 m2 Rp. 176,000.00
- Plint Polos 15/20 m2 Rp. 22,700.00
- Plint Polos 15/30 m2 Rp. 24,900.00
- Plint Warna 15/20 m2 Rp. 21,600.00
- Plint Warna 15/30 m2 Rp. 25,900.00
- Plint Teraso 15/20 m2 Rp. 28,100.00
- Plint Teraso 15/30 m2 Rp. 29,500.00
2 Mozaik Porselin :
- Biasa 30 x 30 m2 Rp. 89,500.00
- Import m2 Rp. 141,500.00
3 Ubin Porselin INA :
- Lokal 11/11 Putih Dos Rp. 30,600.00
- Lokal 11/11 Warna Dos Rp. 32,200.00
- Lokal 15/15 Putih Dos Rp. 33,000.00
- Lokal 15/15 Warna Dos Rp. 36,200.00
Daftar Bahan 40
DED DPRD BADUNG
4 Ikad Kwalitet I DK Flor Tile :

- 10/20 Warna muda/ctd Dos Rp. 36,200.00
- 20/20 Warna muda Dos Rp. 37,000.00
Ikad Kwalitet I Wall tile
- 15/15 Warna muda Dos Rp. 36,900.00
- 20/20 Warna muda Dos Rp. 37,600.00
- 10/15 Warna muda Dos Rp. 35,700.00
Ikad Kwalitet I :
- SB 10/20 Kep. I m2 Rp. 36,400.00
- SB 10/20 Kep. II m2 Rp. 38,500.00
- SC 20/20 Kep. I m2 Rp. 37,600.00
- SC 20/20 Kep. II m2 Rp. 40,000.00
- SE 30/30 Kep. I m2 Rp. 40,100.00
- SB 30/30 Kep. II m2 Rp. 42,500.00
- SP 43/43 Kep. I m2 Rp. 41,700.00
- SP 43/43 Kep. II m2 Rp. 43,500.00
5 Keramik Diamond Warna Muda
- Klas I 10/20 cm m2 Rp. 36,200.00
- Klas I 20/20 cm m2 Rp. 37,400.00
- Klas I 30/30 cm m2 Rp. 39,600.00
- Klas II 10/20 cm m2 Rp. 35,200.00
- Klas II 20/20 cm m2 Rp. 34,000.00
- Klas II 30/30 cm m2 Rp. 37,100.00
Keramik Diamond Warna Tua
- Klas I 10/20 cm m2 Rp. 38,200.00
- Klas I 20/20 cm m2 Rp. 38,200.00
- Klas I 30/30 cm m2 Rp. 41,800.00
- Klas II 10/20 cm m2 Rp. 38,200.00
- Klas II 20/20 cm m2 Rp. 38,200.00
- Klas II 30/30 cm m2 Rp. 38,700.00
6 Keramik Kia Warna Muda
- Klas I 10/20 cm m2 Rp. 35,600.00
- Klas I 20/20 cm m2 Rp. 37,700.00
- Klas I 30/30 cm m2 Rp. 39,600.00
- Klas II 10/20 cm m2 Rp. 34,000.00
- Klas II 20/20 cm m2 Rp. 33,800.00
- Klas II 30/30 cm m2 Rp. 35,800.00
Keramik Kia Warna Tua
- Klas I 10/20 cm m2 Rp. 38,300.00
- Klas I 20/20 cm m2 Rp. 38,000.00
- Klas I 30/30 cm m2 Rp. 41,000.00
- Klas II 10/20 cm m2 Rp. 36,800.00
- Klas II 20/20 cm m2 Rp. 37,000.00
- Klas II 30/30 cm m2 Rp. 39,100.00
7 Keramik Asia Tile
- Kelas I 20/20 cm m2 Rp. 43,700.00
- Kelas I 30/30 cm m2 Rp. 41,500.00
- Kelas I 40/40 cm m2 Rp. 42,900.00
- Kelas I 20/40 cm m2 Rp. 45,200.00
8 Keramik ESENSA
- Klas I 30/30 cm m2 Rp. 155,200.00
- Klas I 40/40 cm m2 Rp. 195,900.00
- Klas I 60/60 cm m2 Rp. 233,100.00
- Klas I 40/60 cm m2 Rp. 226,600.00
9 Marmer Citatah m2 Rp. 115,000.00
Daftar Bahan 41
DED DPRD BADUNG
Daftar Bahan 42
DED DPRD BADUNG
G. BAHAN BESI
1 Besi Beton Kg Rp. 3,850.00
Besi Beton Wire Mesh BRC M5 Rol Rp. 1,850,000.00
Besi Beton Wire Mesh BRC M7 m2 Rp. 30,864.00
Pipa Stainless Steel 2" m1 Rp. 400,000.00
2 Besi Plat :
- Plat Baja Bondek Zincalume Tebal 0.75 mm m2 Rp. 70,500.00
- 3"/6" tebal 1,2 mm Lbr Rp. 77,300.00
- 4"/8" tebal 1,8 mm Lbr Rp. 172,000.00
3 Besi Profil 1 NF 10 Btg Rp. 272,000.00
4 Baja Profil L
- 80.80.8 Kg Rp. 12,675.00
- 100.100.10 Kg Rp. 12,675.00
5 Kawat :
- Kawat Ikat Beton Kg Rp. 8,800.00
- Kawat Nyamuk 1 x 2 m m1 Rp. 12,700.00
- Kawat harmunika 5 x 5 cm m1 Rp. 15,400.00
- Kawat Harmunika 4 x 4 cm m1 Rp. 16,400.00
- Kawat harmunika 3 x 3 cm m1 Rp. 16,800.00
- Kasa / Ayak 2 x 2 mm m1 Rp. 19,400.00
H. BAHAN PLAPOND
- Eternit Klas I Lbr Rp. 9,000.00
- Eternit Klas II Lbr Rp. 7,500.00
- Akustik 30/30 cm Lbr Rp. 17,800.00
- Soft Board Lbr Rp. 160,200.00
- Hard Board MDF Lbr Rp. 90,400.00
- Triplek 3 mm Lbr Rp. 33,000.00
- Plywood 4 mm Lbr Rp. 42,000.00
- Plywood 3 mm Lbr Rp.
- Plywood Aluminium Lbr Rp. 60,500.00
- Teak Wood Lbr Rp. 65,000.00
- Ceilling Teak Lbr Rp. 52,000.00
- Formika Lbr Rp. 47,500.00
- Jabar Wood Lbr Rp. 66,500.00
- Teak Wood Lbr Rp. 77,000.00
- Multiplek 4 mm Lbr Rp. 39,000.00
- Celling Toak (0,62 x 2,40 ) M2 Lbr Rp. 66,000.00
- Lis Gypsum 50 x 50 mm m1 Rp. 17,400.00
- Lis Gypsum 70 x 70 mm m1 Rp. 21,500.00
- Gypsum Standart Lbr Rp. 45,000.00
- Kalsiboard 4mm Lbr Rp. 44,000.00
- Kalsiboard 4mm Anti Air Lbr Rp. 52,800.00
- Aluminium Foil double (60*1,20 m) roll Rp. 350,000.00
- Aluminium 2/3 m1 Rp. 10,000.00
- Aluminium 6/10 m1 Rp. 30,000.00
I BAHAN AQUSTIC
- Gabus Putih t 2 Cm m2 Rp. 26,000.00
- Peredam (1,37x1) M2 m2 Rp. 52,000.00
- Karpet Dinding ( 2x1) M2 KRI 1776 Karina-1 m2 Rp. 39,000.00
- Karpet Lantai NOBEL CARPETS 9630 m2 Rp. 104,000.00
- Lem Pox Kuning Kg Rp. 32,500.00
Daftar Bahan 43
DED DPRD BADUNG
J BAHAN PIPA
1 - Pipa Galvanis 2" Btg Rp. 202,540.00
- Pipa Galvanis 1,5" BSA Btg Rp. 125,800.00
2 Pipa PVC
- Paralon 0,5" Btg Rp. 12,000.00
- Paralon 0,75" AW Btg Rp. 14,600.00
- Paralon 1,0" AW Btg Rp. 18,900.00
- Paralon 1,5" D Btg Rp. 23,400.00
- Paralon 2" D Btg Rp. 34,400.00
- Paralon 2,5" D Btg Rp. 38,400.00
- Maspion 0,5" AW Btg Rp. 15,000.00
- Maspion 0,75" AW Btg Rp. 18,800.00
- Maspion 1" AW Btg Rp. 23,500.00
- Maspion 1,25" AW Btg Rp. 47,500.00
- Vinilion 0,5 " AW Btg Rp. 12,800.00
3 Pipa Listrik
- Besi 5/8" Btg Rp. 4,000.00
- Paralon 5/8" Btg Rp. 5,600.00
4 Pipa Ledeng
- 0,5" halus Btg Rp. 30,650.00
- 0,5" Biasa Btg Rp. 49,600.00
K BAHAN FINISHING
1 Kayu :
- Amplas Lbr Rp. 2,200.00
- Meni Kg Rp. 13,200.00
- Cat Dasar (Impra) Kg Rp. 25,000.00
- Dempul Ltr Rp. 13,000.00
- Politur Ultran Ltr Rp. 30,000.00
- Politur Waterbase setara Ltr Rp. 48,750.00
Mowilex Wood Stain
- Politur Waterbase setara Ltr Rp. 57,200.00
Mowilex Gloss Enamel
- Vernis Ltr Rp. 22,000.00
- Teak Oil Ltr Rp. 14,560.00
- Spiritus Ltr Rp. 10,790.00
- Sirlak India Ltr Rp. 16,000.00
- Thinner Ltr Rp. 16,250.00
- Oker Ltr Rp. 15,730.00
- Cat Kayu Emco Kg Rp. 31,900.00
Daftar Bahan 44
DED DPRD BADUNG
2 Cat Tembok :
- Vinilek Kg Rp. 15,730.00
- Decolit Kg Rp. 16,770.00
- Vini Point Kg Rp. 18,850.00
- Paragon Kg Rp. 22,000.00
- Plamur Tembok ICI Kg Rp. 12,000.00
- Toyo Paint Kg Rp. 13,910.00
- Thiner Kg Rp. 15,860.00
- ICI Pentalite Kg Rp. 57,850.00
- ICI Weather Shield Kg Rp. 52,000.00
- Alkali Resistant Kg Rp. 32,500.00
- Hard Vinis Bk Rp. 49,500.00
3 Residu/Teer Ltr Rp. 7,800.00
Cat Besi Kg Rp. 38,000.00
4 Cat Meni Besi Kg Rp. 12,000.00
5 Impra
Wood Filler Kg Rp. 33,800.00
Wood Stain Kg Rp. 45,500.00
Clear Glose Kg Rp. 37,050.00
Sanding Sealer Kg Rp. 35,750.00
Top Coat Kg Rp. 35,750.00
L BAHAN KACA
1 Kaca Bening :
- Tebal 12 mm m2 Rp. 205,000.00
- Tebal 10 mm m2 Rp. 195,000.00
- Tebal 8 mm m2 Rp. 145,000.00
- Tebal 6 mm m2 Rp. 94,800.00
- Tebal 5 mm m2 Rp. 54,300.00
- Tebal 3 mm m2 Rp. 41,200.00
2 Kaca Grafir
- Tebal 5 mm m2 Rp. 65,160.00
- Tebal 8 mm m2 Rp. 174,000.00
- Tebal 10 mm m2 Rp. 234,000.00
3 Es kapur 3 mm m2 Rp. 36,200.00
4 Nako Tralis Kaca Bening m2 Rp. 92,600.00
5 Glass Block Bh Rp. 18,000.00
M ALAT PENGUNCI
1 - Union 1 Slaag Bh Rp. 65,000.00
- KEND HRE 65.10 Bh Rp. 270,000.00
- Yale 2 Slaag Bh Rp. 75,000.00
- Kunci Cylinder Kend 73010-60 Bh Rp. 326,400.00
N ALAT PENGGANTUNG
1 Pemelas Bh Rp. 4,100.00
2 Kait Angin Bh Rp. 8,000.00
3 Grendel Tanam Bh Rp. 26,000.00
4 Engsel Kend Sel 0010 Bh Rp. 186,000.00
5 Engsel Kend SEL 0011 Bh Rp. 405,000.00
6 Door Closer Cisa 60410-02 Bh Rp. 915,600.00
7 Door Stoper Kend 018 Bh Rp. 75,000.00
8 Door Handel KEND P 65.09 Bh Rp. 270,000.00
9 Engsel Nylon Bh Rp. 35,500.00
10 Espagnolet Bh Rp. 65,000.00
Daftar Bahan 45
DED DPRD BADUNG
O BAHAN SANITAIR
1 Wastafel
- Putih KIA/SUSAN Bh Rp. 125,000.00
- Warna KIA/SUSAN Bh Rp. 864,600.00
- Toto type 220/c body only warna muda Bh Rp. 232,700.00
- Toto type 220/c body only warna tua Bh Rp. 203,700.00
- Toto type LW 850 CJ warna muda Bh Rp. 2,497,300.00
- Toto type LW.850 CJ warna tua Bh Rp. 2,752,100.00
- Toto type meja L521 CF Bh Rp. 558,900.00
body only warna muda
- Toto type meja L521 CF Bh Rp. 559,900.00
body only warna tua
2 Urinoir
- Toto U 57 M Putih Bh Rp. 1,661,400.00
(Lengkap dengan Accessories)
- Toto U 57 Bh Rp. 1,504,100.00
3 Closet Jongkok
- Teraso Lokal / INA Bh Rp. 74,900.00
- Putih Lokal / INA Bh Rp. 74,500.00
- Warna KIA / INA Bh Rp. 86,100.00
- Toto CE 9 / TV 150 NW V.12 Bh Rp. 1,677,900.00
4 Closet Duduk
- Putih KIA Bh Rp. 848,600.00
- Warna KIA Bh Rp. 1,096,100.00
- Toto C 51/ T 150 NL Bh Rp. 2,080,000.00
- Monoblock CW. 4203/S 516 Std. Warna Muda Bh Rp. 1,155,900.00
- Monoblock CW. 420/516 Std. Warna Tua Bh Rp. 1,894,100.00
- Monoblock C 720/721 Warna Muda Bh Rp. 1,499,400.00
- Monoblock C 720/721 Warna Tua Bh Rp. 1,663,600.00
5 Bath Tub Toto
- FB 1700 SDT Warna Muda Standart Bh Rp. 3,371,000.00
- FB 1700 SDT Warna Tua Standart Bh Rp. 4,678,600.00
- Toto 1700 S Handel Otomat Warna Muda Bh Rp. 3,919,600.00
- Toto 1700 S Handel Otomat Warna Tua Bh Rp. 5,298,600.00
6 Pompa Air
- Sanyo 150 W / 9 M Bh Rp. 720,000.00
- Sanyo 150 W / 30 M Bh Rp. 1,740,000.00
- Dragon Bh Rp. 252,000.00
- Floor Drain Toto TX I AN Bh Rp. 182,500.00
- Jet Washer Toto THX 20 N CR Bh Rp. 221,250.00
P BAHAN PAKU
1 Paku List Kg Rp. 13,200.00
2 Paku Reng Kg Rp. 8,500.00
3 Paku Usuk Kg Rp. 8,500.00
4 Paku Seng Kg Rp. 14,000.00
5 Paku Beton 3" Ktk Rp. 15,200.00
6 Paku Skrup 0,5" Bj Rp. 10,800.00
7 Paku Skrup 2" Bj Rp. 11,800.00
8 Paku Gypsum Kg Rp. 18,000.00
9 Lem Aibon Kg Rp. 26,400.00
10 Karet Talang M' Rp. 12,500.00
Daftar Bahan 46
DED DPRD BADUNG
DAFTAR HARGA UPAH

NO. URAIAN SATUAN HARGA
1 Mandor Hari Rp. 45,000.00

2 Kepala Tukang Besi Hari Rp. 43,000.00
3 Kepala Tukang Batu Hari Rp. 42,000.00
4 Kepala Tukang Kayu Hari Rp. 45,000.00
5 Kepala Tukang Cat Hari Rp. 33,000.00
6 Kepala Tukang Ledeng Hari Rp. 35,750.00
7 Kepala Tukang Ukir Hari Rp. 75,000.00
8 Tukang Politur Hari Rp. 33,000.00
9 Tukang Batu Hari Rp. 33,000.00
10 Tukang Kayu Hari Rp. 42,000.00
11 Tukang Besi Hari Rp. 36,000.00
12 Tukang Cat Hari Rp. 25,000.00
13 Tukang Gali Hari Rp. 22,500.00
14 Tukang Listrik Hari Rp. 33,000.00
15 Tukang Ledeng Hari Rp. 33,000.00
16 Tukang Jalan Hari Rp. 30,250.00
17 Tukang Masak Aspal Hari Rp. 33,000.00
18 Tukang Kaca Hari Rp. 33,000.00
19 Pekerja Hari Rp. 22,000.00
20 Tukang Ukir Hari Rp. 60,000.00
21 Operator Hari Rp. 75,000.00
22 Pembantu Operator Hari Rp. 35,000.00
23 Mekanik Hari Rp. 50,000.00
24 Pembantu Mekanik Hari Rp. 33,000.00
25 Sopir Hari Rp. 50,000.00
26 Pembantu Sopir Hari Rp. 33,000.00
21 Pekerja Still Bali :
- Pasangan Atas Alang-alang m2 Rp. 19,200.00
- Tiang Saka Kayu Propil
( 10 x 10 x 300 ) Bh Rp. 102,000.00
- Pasangan Batu Gosok Dua Muka m2 Rp. 264,000.00
- Pasangan Batu Paras Cetakan m2 Rp. 132,000.00
- Lap. Bataran Batu Bata di Propil
Satu Muka m2 Rp. 132,000.00
- Tempat Patung 45 x 45 cm T. 80 cm Bh Rp. 210,000.00
- Pasangan batu Paras Siap Diukir
Satu Muka m2 Rp. 132,000.00
- Pasangan batu Paras Diukir
satu Muka m2 Rp. 278,500.00
- Ongkos Ukir papan Stile Bali m2 Rp. 247,000.00
`
Daftar Upah 47
Sub Pekerjaan : PENATAAN LANDSCAPE
HARGA JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN
(Rp.) (Rp.)
1 2 3 4 5 6
I. PEK. PENATAAN LANDSCAPE

A. Pekerjaan Galian dan Urugan
1 Galian Tanah Biasa 574.00 m3 18,000.00 10,332,000.00
2 Urugas Tanah Bekas Galian 172.20 m3 7,710.00 1,327,662.00
3 Urugas Tanah Subur 156.00 m3 82,450.00 12,862,200.00
Jumlah 24,521,862.00
B. Pekerjaan Pasangan
1 Paving Stone T = 8 mm 2,350.00 m2 75,441.00 177,286,350.00
2 Urugan Pasir 235.00 m3 55,886.50 13,133,327.50
3 Kansteen 756.00 m' 73,189.10 55,330,961.09
Jumlah 245,750,638.59
C. Pekerjaan Penanaman Pohon

1 Pohon Peneduh (Asam) Dia 10 cm 51.00 Btng 913,810.00 46,604,310.00
2 Pohon Hias (Kamboja/Jepun) T = 4 mtr 52.00 Btng 1,663,810.00 86,518,120.00
3 Pohon Pengarah (Palem raja) 45.00 Btng 913,810.00 41,121,450.00
4 Rumput 785.00 m2 24,170.00 18,973,450.00
5 Pohon Perindang (Flamboyan/Kray Payung) 27.00 Btng 863,810.00 23,322,870.00
6 Puring, perdu 165.00 Bh 27,500.00 4,537,500.00
D. Pekerjaan Bale Bengong
1 Bale Bengong 2.00 Unit 7,020,000.00 14,040,000.00
Jumlah 235,117,700.00
BIAYA 1 UNIT 505,390,200.59

Unit : 44
Nama Gedung : Power House
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi 1.00 Ls 500,000.00 500,000.00
2 Pengukuran dan Pematokan 1.00 Ls 350,000.00 350,000.00
3 Pembersihan Lapangan 1.00 Ls 750,000.00 750,000.00
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
2 Urugan Tanah Dipadatkan 21.80 m3 71,194.00 1,552,029.20
3 Urugas Pasir 4.74 m3 76,750.00 363,795.00
Jumlah 3,073,224.20
1 Pasangan Batu Kosong 6.24 m3 162,075.00 1,011,348.00
2 Pasangan Batu Kali 1 : 5 12.22 m3 397,156.00 4,853,246.32
3 Pasangan Batu Bata 1 : 6 110.92 m2 65,608.15 7,277,256.22
4 Pasangan Batu Bata 1 : 3 (Trasram) 15.52 m2 70,611.02 1,095,883.09
5 Plesteran 1 : 3 237.84 m2 22,450.60 5,339,650.70
6 Acian 1 : 2 237.84 m2 11,643.30 2,769,242.47
Jumlah 22,346,626.81
C. Pekerjaan Beton
1 Pekerjaan Beton Sloof 20/30
a. Cor Beton K225 2.35 m3 535,746.00 1,259,003.10
b. Besi Beton 262.12 Kg 8,865.75 2,323,890.39
c. Begesting ( 2 x pakai) 23.28 m2 63,323.39 1,474,168.47
2 Pekerjaan Beton Kolom 25/35
a. Cor Beton K225 4.21 m3 535,746.00 2,255,490.66
b. Besi Beton 682.56 Kg 8,865.75 6,051,406.32
c. Begesting ( 2 x pakai) 5.06 m2 63,323.39 320,147.22
d. Perancah ( 2 x pakai) 5.06 m2 37,450.00 189,337.84
3 Pekerjaan Beton Balok 20/40
a. Cor Beton K225 3.10 m3 535,746.00 1,660,812.60
b. Besi Beton 920.88 Kg 8,865.75 8,164,291.86
4 Pekerjaan Beton Plat Atap
a. Cor Beton K225 3.55 m3 535,746.00 1,902,969.79
b. Besi Beton 358.75 Kg 8,865.75 3,180,605.54
5 Pekerjaan Beton Pondasi Telapak
a. Cor Beton K225 15.65 m3 535,746.00 8,384,424.90
b. Besi Beton 965.82 Kg 8,865.75 8,562,718.67
6 Pekerjaan Beton Pondasi Genset K225 25.50 m3 535,746.00 13,661,523.00
7 Lantai Kerja (K175) 114.00 m3 434,721.00 49,558,194.00
8 Beton Rabat 1Pc : 3 Ps : 5 Kr 114.00 m3 434,721.00 49,558,194.00
Jumlah 162,829,257.82
HARGA JUMLAH HARGA
(Rp.) (Rp.)
III PEKERJAAN ARSITEKTUR
A. Pekerjan Pintu dan Jendela

1 Pek. Kusen Pintu dan Jendela 0.20 m3 5,411,500.00 1,082,300.00
2 Pek. Daun Pintu dan Jendela 4.80 m2 533,600.00 2,561,280.00
3 Pintu Harmonika 6.25 m2 655,500.00 4,096,875.00
4 Plesteran dan Acian dgn Hard Vinis 75.00 m2 15,507.50 1,163,062.50
5 Engsel Pintu dan Jendela 2.00 Ps 42,250.00 84,500.00
6 Kait Angin 2.00 Ps 9,080.00 18,160.00
7 Grendel 1.00 Bh 34,010.00 34,010.00
Jumlah 9,040,187.50
B. Pekerjaan Pelapis Atap, Dinding dan Lantai

1 Keramik Lantai 30 x 30 setara Asia Tile 49.00 m2 74,814.25 3,665,898.25
2 Plint Keramik 10 x 30 setara Asia Tile 28.00 m' 8,297.65 232,334.26
3 Pasang Paras Tabas ex Kerobokan pada Kolom 3.75 m2 240,729.50 902,735.63
Jumlah 4,800,968.14
C. Pekerjaan Pengecatan
1 Pengecatan Dinding 237.90 m2 19,925.10 4,740,181.29
2 Pengecatan Kayu 22.10 m2 17,965.08 397,028.27
3 Pengecatan Besi 12.50 m2 16,207.50 202,593.75
Jumlah 5,339,803.31
IV PEK. PLUMBING
1 Pipa PVC AW dia 3/4 " 15.00 m' 12,058.00 180,870.00

2 Pipa PVC AW dia 1 " 20.00 m' 14,283.00 285,660.00
3 Fitting 1.00 Ls 75,500.00 75,500.00
4 Gate Valve dia 1 " 2.00 Bh 65,000.00 130,000.00
5 Kran Air 3/4" 2.00 Bh 65,000.00 130,000.00
Jumlah 802,030.00
Rekapitulasi
Unit : 44
Nama Gedung : Power House
NO. URAIAN PEKERJAAN JUMLAH BIAYA
I PEKERJAAN PERSIAPAN RP. 1,600,000.00
II PEKERJAAN SIPIL
1 Pekerjaan Galian dan Urugan RP. 3,073,224.20
2 Pekerjaan Pasangan RP. 22,346,626.81
3 Pekerjaan Beton RP. 162,829,257.82

1 Pekerjan Pintu dan Jendela RP. 9,040,187.50
2 Pekerjaan Pelapis Atap, Dinding dan Lantai RP. 4,800,968.14
3 Pekerjaan Pengecatan RP. 5,339,803.31
IV PEK. PLUMBING
1 Pekerjaan Plumbing RP. 802,030.00
TOTAL BIAYA RP. 209,832,097.77

4.753125
P 38.80
Beton 2.33
Besi Beton 95.76
Sengkang 194
111.54 48.2769 144.035
P 48.15
Beton 4.21
Besi Beton 118.83
Sengkang 240.75
162.13 59.9106 178.745
P 38.80
Beton 3.10
Besi Beton 920.88
Sengkang 194
297.06 48.2769 969.153
61.71
20 Luas
10491605 Rp/m
20
HARGA JUMLAH HARGA
(Rp.) (Rp.)
1 2 3 4 5 6
IV. PEK. LAGOON AREATED TREATMENT,

KOLAM PANCING DAN AIR MANCUR

1 Galian Tanah Biasa 5,200.00 m3 18,000.00 93,600,000.00
2 Pemindahan Tanah dlm Areal Proyek 3,640.00 m3 5,950.00 21,658,000.00
3 Urugas Tanah Bekas Galian 1,560.00 m3 7,710.00 12,027,600.00
4 Urugas Pasir 125.60 m3 76,750.00 9,639,800.00
Jumlah 136,925,400.00
2 Plesteran 1 : 3 165.00 m2 22,450.60 3,704,349.00
3 Siaran 1 : 2 75.00 m2 11,643.30 873,247.50
4 Buis Beton dia. 30 cm 2.00 bh 25,500.00 51,000.00
5 Paving Stone T = 8 mm 315.00 m2 75,441.00 23,763,915.00
6 Kansteen 245.00 m' 73,189.10 17,931,329.98
7 Koral Sikat 115.00 m2 155,904.80 17,929,052.00
Jumlah 210,009,145.48
C. Pekerjaan Penataan
1 Urugan Tanah Subur/Humus 145.00 m3 82,450.00 11,955,250.00
3 Kansteen 456.00 m' 73,189.10 33,374,230.50
4 Pohon Perdu 345.00 Bh 12,500.00 4,312,500.00
5 Pohon Jepun 10.00 Bh 1,663,810.00 16,638,100.00
6 Pohon Palm Putri 20.00 Bh 913,810.00 18,276,200.00
7 Rumput 325.00 m2 24,170.00 7,855,250.00
8 Pohon Plamboyan 6.00 Bh 863,810.00 5,182,860.00
9 Bale Bengong 2.00 Unit 10,100,000.00 20,200,000.00
Jumlah 212,548,286.50
D. Pekerjaan Perpipaan
1 Pek. Skreen Baja 2 x 2.5 meter 1.00 bh 2,750,000.00 2,750,000.00
2 Pek. Pipa Inflow PVC AW 4" 246.00 m' 66,788.00 16,429,848.00
3 Pek. Pipa Outflow PVC AW 3" 345.00 m' 49,540.00 17,091,300.00
Jumlah 36,271,148.00
E. Pekerjaan Penerangan
1 Lampu Mercury 150 watt + Tiang 4.00 Bh 1,750,000.00 7,000,000.00
2 Lampu Taman 8.00 Bh 175,500.00 1,404,000.00
3 Pek. Pengabelan Lampu Mercury NYY 4 x 6 mm 245.00 m' 31,500.00 7,717,500.00
4 Pek. Pengabelan Lampu Mercury NYY 3x2.5 mm 125.00 m' 10,023.00 1,252,875.00
Jumlah 17,374,375.00
BIAYA 1 UNIT 613,128,354.98

HARGA JUMLAH HARGA
(Rp.) (Rp.)
1 2 3 4 5 6
III PEKERJAAN SAND FILLER

3 Urugas Pasir 4.20 m3 76,750.00 322,350.00
Jumlah 3,628,438.80
2 Plesteran 1 : 3 1.76 m2 22,450.60 39,513.06
3 Siaran 1 : 2 10.50 m2 11,643.30 122,254.65
Jumlah 2,087,974.31
C. Pekerjaan Beton
1 Beton Cor K225 38.55 m3 535,746.00 20,653,008.30
2 Besi Beton 3,268.00 m3 8,865.75 28,973,271.00
3 Bekesting ( 2 x pakai ) 234.00 m2 63,323.39 14,817,672.79
4 Perancah ( 2 x pakai ) 234.00 m2 37,450.00 8,763,300.00
Jumlah 73,207,252.09
D. Pekerjaan Mekanikal dan Elektrikal

4 Tutup Manhole 3.00 Bh 275,500.00 826,500.00
5 Pipa PVC Rubber Ring dia. 75 mm 15.00 m' 65,500.00 982,500.00
6 Pipa GIP dia. 75 mm 6.50 m' 125,250.00 814,125.00
7 Bend PVC dia. 75 mm 4.00 bh 42,350.00 169,400.00
8 Tee GIP dia. 75 mm x 75 mm 2.00 bh 654,250.00 1,308,500.00
9 Check Valve AF dia. 75 mm 1.00 bh 1,450,250.00 1,450,250.00
10 Gate Valve AF 75 mm x 75 mm 2.00 bh 1,754,250.00 3,508,500.00
11 Reducer AF 50 mm - 75 mm 2.00 bh 415,000.00 830,000.00
12 Increaser AF. 75 mm - 50 mm 2.00 bh 415,000.00 830,000.00
13 Flange Las GIP dia. 75 mm 16.00 bh 175,500.00 2,808,000.00
14 Bend GIP AF dia. 75 mm 4.00 bh 195,350.00 781,400.00
15 Flexible Connection AF 75 mm 2.00 bh 395,450.00 790,900.00
16 Fudle Joint Steanless Steel dia. 75 mm 2.00 bh 215,500.00 431,000.00
17 Screen AF / Saringan dia 75 mm 2.00 bh 354,000.00 708,000.00
Jumlah 37,537,355.00
BIAYA 1 UNIT 112,832,581.40
BIAYA 2 UNIT 225,665,162.80

Unit : 43
Nama Bangunan : STP
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN SEPTIK ANAEROB

3 Urugas Pasir 3.30 m3 76,750.00 253,275.00
Jumlah 4,740,109.80
2 Plesteran 1 : 3 1.60 m2 22,450.60 35,920.96
3 Siaran 1 : 2 9.00 m2 11,643.30 104,789.70
Jumlah 2,017,272.76
C. Pekerjaan Beton
1 Beton Cor K225 30.22 m3 535,746.00 16,187,565.39
2 Besi Beton 3,927.00 m3 8,865.75 34,815,800.25
3 Bekesting ( 2 x pakai ) 260.70 m2 63,323.39 16,508,407.25
4 Perancah ( 2 x pakai ) 260.70 m2 37,450.00 9,763,215.00
5 Tutup Manhole 3.00 Bh 275,500.00 826,500.00
Jumlah 78,101,487.89
D. Pekerjaan Perpipaan
4 Asecories 1.00 Ls 350,000.00 350,000.00
Jumlah 26,505,000.00
BIAYA 1 UNIT 112,963,870.45

BIAYA 2 UNIT 225,927,740.90
STP-Anaerob
Rekapitulasi
Unit : 43
Nama Bangunan : STP
NO. URAIAN PEKERJAAN JUMLAH BIAYA (RP)
II PEKERJAAN SEPTIK ANAEROB

A. Pekerjaan Galian dan Urugan RP. 4,740,109.80
B. Pekerjaan Pasangan RP. 2,017,272.76
C. Pekerjaan Beton RP. 78,101,487.89
D. Pekerjaan Perpipaan RP. 26,505,000.00
JUMLAH BIAYA 1 UNIT RP. 111,363,870.45
III PEKERJAAN SAND FILLER

D. Pekerjaan Mekanikal dan Elektrikal RP. 37,537,355.00
IV. PEK. LAGOON AREATED TREATMENT,

KOLAM PANCING DAN AIR MANCUR
A. Galian Tanah Biasa RP. 136,925,400.00
C. Pekerjaan Penataan RP. 212,548,286.50
D. Pekerjaan Perpipaan RP. 36,271,148.00
E. Pekerjaan Penerangan RP. 17,374,375.00
JUMLAH BIAYA RP. 613,128,354.98
V. KANTOR PENGELOLA STP RP. 99,613,134.35
VI. RUMAH GENSET RP. 53,417,650.28
TOTAL BIAYA RP 1,221,808,920.91
STP-Anaerob
Unit : 42
Nama Gedung : Instalasi Depo BBM
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN CANOPY
1 Galian Tanah Pondasi 35.64 m3 18,000.00 641,520.00
2 Urugan Tanah Dipadatkan 10.69 m3 71,194.00 761,206.25
3 Galian Strous dia 250 mm 1.37 m' 21,600.00 29,592.00
Jumlah 1,432,318.25
1 Pas. Batu Belah 42.15 m3 162,075.00 6,831,461.25
2 Pas. Sirtu 51.00 m3 105,413.50 5,376,088.50
Jumlah 12,207,549.75
C. Pekerjaan Beton
a. Cor Beton K225 2.60 m3 535,746.00 1,392,939.60
b. Besi Beton 440.00 Kg 8,865.75 3,900,930.00
d. Perancah ( 2 x pakai) 27.30 m2 37,450.00 1,022,385.00
a. Cor Beton K225 6.80 m3 535,746.00 3,643,072.80
b. Besi Beton 607.02 Kg 8,865.75 5,381,687.57
3 Pekerjaan Beton Plat Pondasi K225
a. Cor Beton K225 4.57 m3 535,746.00 2,448,359.22
b. Besi Beton 502.70 Kg 8,865.75 4,456,812.53
4 Pekerjaan Beton Sloof 25/40 K225
a. Cor Beton K225 2.60 m3 535,746.00 1,392,939.60
b. Besi Beton 440.13 Kg 8,865.75 3,902,082.55
5 Beton Cor Sleep T = 20 cm K300 34.00 m3 541,355.00 18,406,070.00
6 Beton Rabat K 175 2.16 Kg 434,721.00 938,997.36
7 Bak Kontrol Tutup Gril 2.00 bh 350,000.00 700,000.00
Jumlah 57,610,001.89
D. Pekerjaan Atap dan Plapond

1 Pek. Baja Profil L.2.40.50.4 764.50 kg 17,323.15 13,243,548.18
2 Pek. Baja Profil IWF 200.100.6.8 340.80 kg 17,323.15 5,903,729.52
3 Pek. Baja Profil IWF 150.75.5.7 420.00 kg 17,323.15 7,275,723.00
4 Pek. Baja Profil C 100.50.20.2.8 792.00 kg 17,323.15 13,719,934.80
5 Trextank dia 12 mm 145.25 kg 17,323.15 2,516,187.54
6 Pek. Penutup Atap Genteng Metal 156.24 m2 42,360.00 6,618,326.40
7 Pek. Penutup Atap Seng Zincalum 0.35 mm 153.68 m2 67,500.00 10,373,400.00
8 Pas. Listplank Aluminium Composit 4 mm 51.60 m' 225,000.00 11,610,000.00
9 Talang Overlup 15.00 m' 65,000.00 975,000.00
10 Talang Tegak Pipa PVC dia 4" 24.00 m' 24,500.00 588,000.00
11 Tanda Produk Acrilic Rangka Besi 30.30.3 2.00 bh 2,250,000.00 4,500,000.00
12 Pas. Ikuh Celedu 4.00 Bh 218,295.00 873,180.00
13 Pas. Murda 2.00 Bh 218,295.00 436,590.00
14 Plapond Aluminium Spandrell + Rangka 170.00 m2 135,750.00 23,077,500.00
Jumlah 78,633,619.43
Depo BBM
HARGA JUMLAH HARGA
(Rp.) (Rp.)
E. Pekerjaan Pelapis Kolom dan Lantai

1 Aluminium Composit 4 mm (penutup kolom) 4.00 Bh 1,750,000.00 7,000,000.00
2 Pas. Keramik Lantai 20 x 20 Unpolish (Pulau Pompa) 24.00 m2 74,814.25 1,795,542.00
Jumlah 8,795,542.00
F Pekerjaan Pengecatan
1 Pengecatan Canopy 170.00 m2 16,207.50 2,755,275.00
Jumlah 2,755,275.00
G Pekerjaan Eletrikal
1 Inst. Titik Lampu Penerangan NYY 2x2,5mm2 3.00 Titik 166,832.50 500,497.50
2 Lampu DBP300 150 Watt 3.00 Buah 4,032,000.00 12,096,000.00
3 Pas. Pipa PVC untuk kabel 12.00 m' 22,500.00 270,000.00
Jumlah 12,866,497.50
III PEK.INSTALASI SPBU

1 Galian Tanah Tanki 189.00 m3 18,000.00 3,402,000.00
2 Urugan Tanah Kembali 144.00 m3 7,710.00 1,110,240.00
3 Urugan Pasir Bawah Tanki Pendam 45.00 m' 76,750.00 3,453,750.00
Jumlah 7,965,990.00
B. Pekerjaan Instalasi
1 Stel dan Pemasangan Tanki Pendam 3.00 Bh 1,850,000.00 5,550,000.00
2 Gronding/Bounding Tanki 3.00 Titik 275,000.00 825,000.00
3 Pas. Pipa Galvanis Medium A Spindo dia 1 1/2" 65.00 m' 65,000.00 4,225,000.00
4 Pas. Pipa Gas Medium selubung dorong dia 3" 65.00 m' 47,500.00 3,087,500.00
5 Pas. Pipa Hawa galv. Medium A Spindo dia 1 1/2" 18.00 Bh 65,000.00 1,170,000.00
6 Pas. Pipa Inlet Galv. Medium A Spindo dia 3 1/2" 36.00 Bh 87,500.00 3,150,000.00
7 Pas. Knee dia 1 1/2" 8.00 Bh 15,500.00 124,000.00
8 Pas. Sock dia 1 1/2" 8.00 Bh 12,800.00 102,400.00
9 Pas. Plendes dia 1 1/2" 8.00 Bh 27,750.00 222,000.00
10 Pas. Tee dia 1 1/2" 3.00 Bh 14,500.00 43,500.00
11 Pas. Reducer dia 1 1/2" - 2" 1.00 Bh 12,500.00 12,500.00
12 Pas. Reducer Tee dia 1 1/2" - 2" 1.00 Bh 17,500.00 17,500.00
13 Pas. Balvalve dia 1 1/2" - 2 " 1.00 Bh 215,000.00 215,000.00
14 Pas. Flove ring dia 1 1/2" - 2" 2.00 Bh 14,550.00 29,100.00
15 Pas. Double Nepie dia 1 1/2" (pr, px) 3.00 Bh 12,350.00 37,050.00
16 Pas. Water Moor dia 1 1/2" 3.00 Bh 21,500.00 64,500.00
17 Pas. Dop dia 1 1/2" 3.00 Bh 13,450.00 40,350.00
18 Pas. Fre fan untuk solar 1.00 Bh 1,250,000.00 1,250,000.00
19 Pas. PV fan untuk premium 2.00 Bh 1,250,000.00 2,500,000.00
20 Pas. Plendes Knee dia 4" 6.00 Bh 51,500.00 309,000.00
21 Pas. Sock dia 4" 6.00 Bh 52,400.00 314,400.00
22 Pas. Flove ring dia 3" - 4" 6.00 Bh 32,500.00 195,000.00
23 Pembuatan Tanki Pendem 3.00 Bh 22,500,000.00 67,500,000.00
24 Pembuatan Durm Bak Tanki 3.00 Bh 495,000.00 1,485,000.00
25 Durm bak tanki pengisian 3.00 Bh 575,500.00 1,726,500.00
26 Pembuatan sumur pantau 3.00 Bh 745,000.00 2,235,000.00
27 Pas. Paking 3.00 Bh 1,250,000.00 3,750,000.00
28 Cleaning Tanki 3.00 Bh 875,000.00 2,625,000.00
29 Pek. Pompa 4 Nozle dan Pengecekan 3.00 Unit 165,500,000.00 496,500,000.00
30 Pek. Pengaspalan Ulang Tanki Pendem 3.00 Bh 375,500.00 1,126,500.00
Jumlah 600,431,800.00
Depo BBM
HARGA JUMLAH HARGA
(Rp.) (Rp.)
C. Lambang Pertamina
1 Galian Strous dia 30 cm 5.00 m' 18,000.00 18,005.00
2 Pondasi Strous dia 30 cm P=250 cm 0.35 m2 535,746.00 535,746.35
3 Beton Cor Poer K225 0.83 m2 535,746.00 535,746.83
4 Besi Beton 177.00 Kg 8,865.75 1,569,237.75
5 Tiang Pipa Gas Medium 8" 12.00 m' 175,500.00 2,106,000.00
6 Anker ST 41 dia. 7/8" 8.00 bh 45,500.00 364,000.00
7 Plat Plendest T = 20 mm 48.00 Kg 13,500.00 648,000.00
8 Rangka Lambang/Bingkai L.30.30.3 146.80 Kg 13,500.00 1,981,800.00
9 Acrylic Leter PREMIUM 2.00 bh 1,450,000.00 2,900,000.00
10 Acrylic Leter SOLAR 2.00 bh 375,000.00 750,000.00
11 Acrylic Leter PELUMAS PERTAMINA 2.00 bh 375,000.00 750,000.00
12 Acrylic Leter No. SPBU 2.00 bh 375,000.00 750,000.00
13 Plat Aluminium 30.32 m2 185,500.00 5,624,360.00
14 Lampu Lambang 10.00 bh 145,000.00 1,450,000.00
Jumlah 19,982,895.93
IV PEK.SELTER SEPEDA MOTOR

1 Galian Tanah Pondasi 5.99 m3 18,000.00 107,820.00
3 Galian Strous dia 250 mm 0.88 m3 21,600.00 19,008.00
4 Urugan Pasir 0.88 m3 76,750.00 67,540.00
Jumlah 558,169.34
B. Pekerjaan Beton
1 Beton Strous dia 250 mm K225
a. Cor Beton K225 0.80 m3 535,746.00 428,596.80
b. Besi Beton 135.90 Kg 8,865.75 1,204,819.96
2 Beton Kolom 40/50 K225
a. Cor Beton K225 1.44 m3 535,746.00 771,474.24
b. Besi Beton 128.55 Kg 8,865.75 1,139,681.52
3 Beton Poer
a. Cor Beton K225 0.88 m3 535,746.00 471,456.48
b. Besi Beton 78.98 Kg 8,865.75 700,216.94
4 Beton Cor untuk Pulau Pompa 0.72 m3 535,746.00 385,737.12
5 Aluminium Composit 4 mm (penutup kolom) 2.00 Bh 1,750,000.00 3,500,000.00
6 Pas. Keramik Pulau Pompa 6.88 m2 75,899.25 522,186.84
Jumlah 13,573,988.66
C. Pekerjaan Atap dan Plapond
1 Besi Double L 50.50.5 + 30.30.3 928.00 Kg 17,323.15 16,075,883.20
3 Pas. Listplank Plat Besi L 80 20.00 m' 225,000.00 4,500,000.00
5 Talang Tegak Pipa PVC dia 4" 12.00 m' 24,500.00 294,000.00
6 Tanda Produk Acrilic Rangka Besi 30.30.3 1.00 bh 2,250,000.00 2,250,000.00
7 Pek. Penutup Atap Genteng Metal 24.00 m2 42,360.00 1,016,640.00
8 Pek. Penutup Atap Seng Zincalum 0.35 mm 24.00 m2 67,500.00 1,620,000.00
9 Pengecatan Canopy 76.50 m2 16,207.50 1,239,873.75
Jumlah 33,512,396.95
Depo BBM
HARGA JUMLAH HARGA
(Rp.) (Rp.)
IV. PEK.LANDSCAPING

2 Agregate A T = 20 cm 205.00 m3 111,713.50 22,901,267.50
3 Urugan Pasir T = 10 cm 82.00 m' 76,750.00 6,293,500.00
4 Urugan Tanah Subur/Humus 15.00 m3 82,450.00 1,236,750.00
Jumlah 65,458,965.50
B. Pekerjaan Paving dan Kansteen

2 Pek. LASTON T = 5 cm 85.50 m2 55,886.50 4,778,295.75
3 Kansteen 110.00 m' 73,189.10 8,050,801.22
4 Beton Sleep T = 20 cm 8.45 m3 2,486,696.00 21,012,581.20
5 Saluran Grill 26.00 m' 275,500.00 7,163,000.00
Jumlah 36,226,382.42
C. Pekerjaan Penerangan Kawasan

1 Lampu Mercury 150 watt + Tiang 4.00 Bh 1,750,000.00 7,000,000.00
2 Lampu Taman 3.00 Bh 175,500.00 526,500.00
3 Pek. Pengabelan Lampu Mercury NYY 4 x 6 mm 90.00 m' 31,500.00 2,835,000.00
4 Pek. Pengabelan Lampu Mercury NYY 3x2.5 mm 45.00 m' 10,023.00 451,035.00
Jumlah 10,812,535.00
D. Pekerjaan Penanaman Pohon

1 Pohon Perdu 75.00 Bh 12,500.00 937,500.00
2 Pohon Jepun 2.00 Bh 1,663,810.00 3,327,620.00
3 Pohon Palm Putri 6.00 Bh 913,810.00 5,482,860.00
4 Rumput 25.00 m2 24,170.00 604,250.00
Jumlah 10,352,230.00
E. Pekerjaan Lain-lain
1 Tiang Bendera 1.00 Bh 525,000.00 525,000.00
2 Bak Penangkap Minyak 1.00 Bh 850,000.00 850,000.00
3 Rumah Racun Api 1.00 Bh 1,750,000.00 1,750,000.00
4 Rambu Masuk dan Dilarang Masuk 1.00 Bh 500,000.00 500,000.00
5 Rambu Dilarang Merokok 1.00 Bh 275,000.00 275,000.00
6 Rambu Tata Cara Bongkar Minyak 1.00 Bh 1,250,000.00 1,250,000.00
7 Pelinggih Padmasari 1.00 Bh 4,500,000.00 4,500,000.00
8 Pelinggih/Tugu 1.00 Bh 2,750,000.00 2,750,000.00
9 Tembok Penyengker 125.00 m' 375,000.00 46,875,000.00
Jumlah 59,275,000.00
Depo BBM
Rekapitulasi
Unit : 42
Nama Gedung : Instalasi Depo BBM
II PEKERJAAN CANOPY RP. 161,434,306.32

D. Pekerjaan Atap dan Plapond RP. 78,633,619.43
E. Pekerjaan Pelapis Kolom dan Lantai RP. 8,795,542.00
F. Pekerjaan Pengecatan RP. 2,755,275.00
III PEK.INSTALASI SPBU RP. 639,931,502.93

B. Pekerjaan Instalasi RP. 600,431,800.00
C. Lambang Pertamina RP. 19,982,895.93
D. Pekerjaan Pelapis Kolom dan Lantai RP. 8,795,542.00
E. Pekerjaan Pengecatan RP. 2,755,275.00
IV. PEK.SELTER SEPEDA MOTOR RP. 47,644,554.95

A. Pekerjaan Galian dan Urugan RP. 558,169.34
B. Pekerjaan Beton RP. 13,573,988.66
C. Pekerjaan Atap dan Plapond RP. 33,512,396.95
V. PEK.LANDSCAPING RP. 182,125,112.92

B. Pekerjaan Paving dan Kansteen RP. 36,226,382.42
C. Pekerjaan Penerangan Kawasan RP. 10,812,535.00
D. Pekerjaan Penanaman Pohon RP. 10,352,230.00
E. Pekerjaan Lain-lain RP. 59,275,000.00
TOTAL BIAYA RP. 1,032,735,477.12
Depo BBM
Rekapitulasi
Unit : 42
Nama Gedung : DEPO BBM
I INSTALASI DEPO BBM RP. 1,032,735,477.12
1 PEKERJAAN PERSIAPAN RP. 1,600,000.00

2 PEKERJAAN CANOPY RP. 161,434,306.32
3 PEK.INSTALASI SPBU RP. 639,931,502.93
4 PEK.SELTER SEPEDA MOTOR RP. 47,644,554.95
5 PEK.LANDSCAPING RP. 182,125,112.92
II KANTOR PENGELOLA DEPO BBM RP. 254,791,853.34
TOTAL BIAYA RP. 1,287,527,330.46
Depo BBM
Unit : 43
Nama Gedung : Kantor Pengelola STP
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
1 Galian Tanah Biasa 26.40 m3 18,000.00 475,200.00
3 Urugas Pasir 3.57 m3 76,750.00 273,997.50
Jumlah 12,398,671.72
1 Pasangan Batu Kosong 5.28 m3 162,075.00 855,756.00
5 Plesteran 1 : 3 247.00 m2 22,450.60 5,545,298.20
6 Acian 1 : 2 247.00 m2 11,643.30 2,875,895.10
Jumlah 24,415,897.34
C. Pekerjaan Beton
a. Cor Beton K225 0.63 m3 535,746.00 339,930.84
b. Besi Beton 122.50 Kg 8,865.75 1,086,054.38
a. Cor Beton K225 0.73 m3 535,746.00 391,094.58
b. Besi Beton 165.60 Kg 8,865.75 1,468,168.20
3 Pekerjaan Beton Ring Balok 15/20
a. Cor Beton K225 0.74 m3 535,746.00 396,452.04
b. Besi Beton 113.38 Kg 8,865.75 1,005,198.74
Jumlah 12,769,142.84
D. Pekerjaan Atap
1 Pek. Kuda-kuda Kayu Kamper 0.70 m3 5,270,000.00 3,689,000.00
2 Pas. Usuk 5/7 Kamper 102.20 m2 42,686.90 4,362,601.18
3 Pas. Reng 3/4 (Kamper) 102.20 m2 25,897.70 2,646,744.94
4 Pek. Penutup Atap Genteng Press 102.20 m2 22,805.00 2,330,671.00
5 Pek. Bubungan Atap 21.60 m' 37,677.50 813,834.00
6 List Plank 5.70 m2 143,840.00 819,888.00
Jumlah 14,662,739.12
Kantor Pengelola STP

HARGA JUMLAH HARGA
(Rp.) (Rp.)
A. Pekerjaan Langit-langit
1 Plapond Kalsibord Rangka Kayu Kruing 86.25 m2 38,458.75 3,317,067.19
2 List Plapond 104.00 m' 23,781.40 2,473,265.60
Jumlah 5,790,332.79
B. Pekerjan Pintu dan Jendela

1 Pek. Kusen Pintu dan Jendela Kamper 0.17 m3 5,411,500.00 919,955.00
2 Pek. Daun Pintu Double Teakwood 4.80 m2 533,600.00 2,561,280.00
3 Pek. Daun Jendela Kaca 5 mm 2.14 m2 533,600.00 1,141,904.00
4 Ram Kaca 5 mm 4.00 m2 384,860.00 1,539,440.00
5 Plesteran dan Acian dgn Hard Vinis 19.00 m2 15,507.50 294,642.50
7 Kait Angin 8.00 Ps 9,080.00 72,640.00
8 Grendel 8.00 Bh 34,010.00 272,080.00
9 Kunci Pintu 2 Slag 2.00 Bh 85,950.00 171,900.00
10 Espagnolet 1.00 Ps 65,000.00 65,000.00
11 Handle Pintu 2.00 Ps 280,950.00 561,900.00
Jumlah 8,445,741.50
C. Pekerjaan Pelapis Atap, Dinding dan Lantai

3 Pasang Paving 10/20 Tebal 6 cm 37.00 m2 49,441.00 1,829,317.00
4 Pasang Batu Alam ex Palimanan 3.50 m2 240,729.50 842,553.25
5 Pasang Batu Alam/Paras ex Klating 1.20 m2 442,884.00 531,460.80
7 Pas. Murda 2.00 Bh 218,295.00 436,590.00
Jumlah 8,410,246.58
D. Pekerjaan Pengecatan
2 Pengecatan Plapond 86.25 m2 19,925.10 1,718,539.88
3 Pengecatan List Plank 12.29 m2 17,965.08 220,790.83
4 Pengecatan Kusen 0.17 m2 46,798.50 7,955.75
5 Pengecatan Daun Pintu dan Jendela 10.94 m2 46,798.50 511,975.59
Jumlah 7,383,551.26
IV PEK. PLUMBING
1 Pipa PVC AW dia 3/4 " 25.00 m' 12,058.00 301,450.00
2 Pipa PVC AW dia 1 " 17.50 m' 14,283.00 249,952.50
3 Fitting 1.00 Ls 150,000.00 150,000.00
4 Gate Valve dia 1 " 2.00 Bh 125,000.00 250,000.00
5 Kran Air 3/4" 2.00 Bh 65,000.00 130,000.00
Jumlah 1,081,402.50

Rekapitulasi
Unit : 43
Nama Gedung : Kantor Pengelola STP
II PEKERJAAN SIPIL
4 Pekerjaan Atap RP. 14,662,739.12

1 Pekerjaan Langit-langit RP. 8,445,741.50
IV PEK. PLUMBING
1 Pekerjaan Plumbing RP. 1,081,402.50

Unit : 42
Nama Gedung : Kantor Pengelola Depo BBM
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
3 Urugas Pasir 6.70 m3 76,750.00 514,225.00
Jumlah 5,180,992.20
5 Plesteran 1 : 3 507.92 m2 22,450.60 11,403,108.75
6 Acian 1 : 2 507.92 m2 11,643.30 5,913,864.94
Jumlah 51,728,870.67
C. Pekerjaan Beton
1 Beton Sloof 15/20 K225
a. Cor Beton K225 2.55 m3 535,746.00 1,366,152.30
b. Besi Beton 459.36 Kg 8,865.75 4,072,570.92
2 Beton Kolom 15/15 K225
a. Cor Beton K225 1.83 m3 535,746.00 980,415.18
b. Besi Beton 417.50 Kg 8,865.75 3,701,450.63
3 Beton Ring Balok 15/20 K225
a. Cor Beton K225 2.10 m3 535,746.00 1,125,066.60
b. Besi Beton 240.50 Kg 8,865.75 2,132,212.88
Jumlah 69,833,349.89
D. Pekerjaan Atap
1 Pek. Kuda-kuda Kayu Kamper 8/12 2.44 m3 5,270,000.00 12,858,800.00
2 Pas. Usuk 5/7 Kamper 256.80 m2 42,686.90 10,961,995.92
3 Pas. Reng 3/4 (Kamper) 256.80 m2 25,897.70 6,650,529.36
4 Pek. Penutup Atap Genteng Press 256.80 m2 22,805.00 5,856,324.00
5 Pek. Bubungan Atap 41.40 m' 37,677.50 1,559,848.50
6 List Plank 12.00 m2 143,840.00 1,726,080.00
Jumlah 39,613,577.78
Kantor Pengelola BBM

HARGA JUMLAH HARGA
(Rp.) (Rp.)
2 List Plapond Kayu Kamper 160.00 m' 23,781.40 3,805,024.00
Jumlah 10,472,809.78

1 Pek. Kusen Pintu dan Jendela Kamper 0.56 m3 5,411,500.00 3,030,440.00
4 Ram Kaca 5 mm 1.50 m2 384,860.00 577,290.00
5 Pek. Kaca Mati 5 mm 5.00 m2 192,000.00 960,000.00
8 Kait Angin 7.00 Ps 9,080.00 63,560.00
9 Grendel 7.00 Bh 34,010.00 238,070.00
11 Espagnolet 1.00 Ps 65,000.00 65,000.00
12 Handle Pintu 2.00 Ps 280,950.00 561,900.00
Jumlah 16,247,452.88

3 Keramik Lantai 20 x 20 setara Asia Tile 10.00 m2 77,014.25 770,142.50
4 Keramik Dinding 20 x 20 setara Asia Tile 56.00 m2 81,299.25 4,552,758.00
6 Pasang Batu Alam/ Batu Ex. Palimanan 11.40 m2 240,729.50 2,744,316.30
7 Pasang Batu Alam/ Batu Ex. Klating 4.56 m2 442,884.00 2,019,551.04
8 Pas. Ikuh Celedu 6.00 Bh 218,295.00 1,309,770.00
9 Pas. Murda 4.00 Bh 218,295.00 873,180.00
Jumlah 19,886,580.59
5 Pengecatan Daun Pintu dan Jendela 19.42 m2 46,798.50 908,826.87
Jumlah 11,557,326.47

HARGA JUMLAH HARGA
(Rp.) (Rp.)
IV PEK. PLUMBING DAN SANITAIR

A. Pekerjaan Plumbing
1 Pipa PVC AW dia 3/4 " 30.00 m' 12,058.00 361,740.00
2 Pipa PVC AW dia 1 " 27.00 m' 14,283.00 385,641.00
3 Fitting 1.00 Ls 350,000.00 350,000.00
4 Gate Valve dia 1 " 2.00 Bh 125,000.00 250,000.00
5 Kran Air 3/4" 8.00 Bh 65,000.00 520,000.00
6 Material Bantu 1.00 Ls 150,000.00 150,000.00
Jumlah 2,017,381.00
D. Pekerjaan Sanitair
1 Kloset Duduk Monoblock setara Toto 2.00 Unit 1,168,025.00 2,336,050.00
2 Washtafel Komplit setara Toto 2.00 Unit 392,762.50 785,525.00
3 Urinoir setara Toto 2.00 Unit 1,808,450.00 3,616,900.00
4 Sower 2.00 Bh 189,750.00 379,500.00
5 Floordrain 2.00 Bh 61,100.00 122,200.00
6 Pasangan Jet Washer THX 20 N CR 2.00 Bh 228,975.00 457,950.00
7 Pek. Septik Tank/Peresapan 1.00 Ls 3,750,000.00 3,750,000.00
Jumlah 11,448,125.00

Rekapitulasi
Unit : 42
Nama Gedung : Kantor Pengelola Depo BBM
II PEKERJAAN SIPIL

IV PEK. PLUMBING DAN SANITAIR

2 Pekerjaan Sanitair RP. 11,448,125.00

Unit : 46
Nama Gedung : TPS (Pengolahan Kertas)
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
3 Urugas Pasir 1.74 m3 76,750.00 133,545.00
Jumlah 946,983.56
4 Plesteran 1 : 3 125.66 m2 22,450.60 2,821,142.40
5 Acian 1 : 2 125.66 m2 11,643.30 1,463,097.08
Jumlah 12,667,691.47
C. Pekerjaan Beton
a. Cor Beton K225 0.63 m3 535,746.00 339,930.84
b. Besi Beton 78.50 Kg 8,865.75 695,961.38
a. Cor Beton K225 0.65 m3 535,746.00 348,234.90
b. Besi Beton 149.06 Kg 8,865.75 1,321,528.70
a. Cor Beton K225 0.48 m3 535,746.00 257,158.08
b. Besi Beton 72.60 Kg 8,865.75 643,653.45
4 Beton Rabat 1Pc : 3 Ps : 5 Kr 1.80 m3 434,721.00 782,497.80
Jumlah 6,344,307.45
D. Pekerjaan Atap
2 Pas. Usuk 5/7 Kamper 64.40 m2 42,686.90 2,749,036.36
3 Pas. Reng 3/4 (Kamper) 64.40 m2 25,897.70 1,667,811.88
4 Pek. Penutup Atap Genteng Glassur 64.40 m2 53,960.00 3,475,024.00
6 List Plank 4.64 m2 143,840.00 667,417.60
Jumlah 10,863,697.84
Tempat Pengolahan Kertas

HARGA JUMLAH HARGA
(Rp.) (Rp.)
2 List Plapond 67.00 m' 23,781.40 1,593,353.80
Jumlah 2,887,106.15

1 Pek. Kusen Pintu dan Jendela Kamper 0.18 m3 5,411,500.00 950,692.32
3 Ram Kaca 5 mm 0.60 m2 384,860.00 230,916.00
4 Pek. Loster Palimanan 4.00 Bh 45,250.00 181,000.00
6 Engsel Pintu/Jendela 5.00 Ps 42,250.00 211,250.00
7 Kait Angin 4.00 Ps 9,080.00 36,320.00
8 Grendel 4.00 Bh 34,010.00 136,040.00
10 Espagnolet 1.00 Ps 65,000.00 65,000.00
11 Handle Pintu 2.00 Ps 280,950.00 561,900.00
Jumlah 3,939,732.82

4 Pasang Batu Alam/ Batu Ex Palimanan 2.25 m2 240,729.50 541,641.38
5 Pasang Batu Alam/Ex Paras Klating 1.20 m2 442,884.00 531,460.80
7 Pas. Murda 2.00 Bh 218,295.00 436,590.00
Jumlah 5,262,772.08
2 Pengecatan Plapond 33.64 m2 19,925.10 670,280.36
5 Pengecatan Daun Pintu dan Jendela 30.52 m2 46,798.50 1,428,290.22
Jumlah 5,308,175.45
IV PEKERJAAN PLUMBING
1 Pipa PVC AW dia 3/4 " 15.00 m' 12,058.00 180,870.00
2 Pipa PVC AW dia 1 " 20.00 m' 14,283.00 285,660.00
3 Fitting 1.00 Ls 75,500.00 75,500.00
4 Gate Valve dia 1 " 2.00 Bh 65,000.00 130,000.00
5 Kran Air 3/4" 2.00 Bh 65,000.00 130,000.00
Jumlah 802,030.00

Rekapitulasi
Unit : 46
Nama Gedung : TPS (Pengolahan Kertas)
II PEKERJAAN SIPIL
A. Pekerjaan Galian dan Urugan RP. 946,983.56
D. Pekerjaan Atap RP. 10,863,697.84

A. Pekerjaan Langit-langit RP. 3,939,732.82
B. Pekerjan Pintu dan Jendela RP. 3,939,732.82
C. Pekerjaan Pelapis Atap, Dinding dan Lantai RP. 5,262,772.08
D. Pekerjaan Pengecatan RP. 5,308,175.45
IV PEKERJAAN PLUMBING

Unit : 43
Nama Gedung : STP (Rumah Genset)
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
3 Urugas Pasir 1.90 m3 76,750.00 145,825.00
Jumlah 1,108,690.40
4 Pasangan Batu Bata 1 : 3 (Trasram) 10.80 m2 70,611.02 762,599.06
5 Plesteran 1 : 3 127.44 m2 22,450.60 2,861,104.46
6 Acian 1 : 2 127.44 m2 11,643.30 1,483,822.15
Jumlah 11,905,748.75
C. Pekerjaan Beton
a. Cor Beton K225 0.63 m3 535,746.00 337,519.98
b. Besi Beton 113.49 Kg 8,865.75 1,006,173.97
a. Cor Beton K225 0.97 m3 535,746.00 519,673.62
b. Besi Beton 219.98 Kg 8,865.75 1,950,287.69
a. Cor Beton K225 0.47 m3 535,746.00 251,800.62
b. Besi Beton 72.15 Kg 8,865.75 639,663.86
4 Cor Beton Pondasi Genset K225 2.45 m3 535,746.00 1,312,577.70
Jumlah 9,350,881.74
D. Pekerjaan Atap
2 Pas. Usuk 5/7 Kamper 64.24 m2 42,686.90 2,742,206.46
3 Pas. Reng 3/4 (Kamper) 64.24 m2 25,897.70 1,663,668.25
6 List Plank 4.08 m2 143,840.00 586,867.20
Jumlah 11,794,933.80
STP (Rumah Genset)

HARGA JUMLAH HARGA
(Rp.) (Rp.)
2 List Plapond 71.00 m' 23,781.40 1,688,479.40
Jumlah 3,453,736.03

1 Pek. Kusen Jendela/Ram 0.04 m3 5,411,500.00 194,814.00
2 Ram Kaca 5 mm 1.00 m2 384,860.00 384,860.00
6 Kait Angin 2.00 Ps 9,080.00 18,160.00
7 Grendel 1.00 Bh 34,010.00 34,010.00
Jumlah 3,387,968.00

4 Pasang Batu Alam/Ex Batu Palimanan 1.64 m2 240,729.50 394,796.38
5 Pasang Batu Alam/Ex Paras Klating 3.75 m2 442,884.00 1,660,815.00
7 Pas. Murda 2.00 Bh 218,295.00 436,590.00
Jumlah 6,339,875.41
4 Pengecatan Besi 8.00 m2 16,207.50 129,660.00
Jumlah 3,739,554.18
IV PEK. PLUMBING
1 Pipa PVC AW dia 3/4 " 15.00 m' 12,058.00 180,870.00
2 Pipa PVC AW dia 1 " 20.00 m' 14,283.00 285,660.00
3 Fitting 1.00 Ls 75,500.00 75,500.00
4 Gate Valve dia 1 " 2.00 Bh 65,000.00 130,000.00
5 Kran Air 3/4" 2.00 Bh 65,000.00 130,000.00
Jumlah 802,030.00
STP (Rumah Genset)

Rekapitulasi
Unit : 43
Nama Gedung : STP (Rumah Genset)
II PEKERJAAN SIPIL

IV PEK. PLUMBING
STP (Rumah Genset)

Unit : 46
Nama Gedung : TPS
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
3 Urugas Pasir 3.90 m3 76,750.00 299,325.00
Jumlah 2,012,091.60
4 Pasangan Batu Bata 1 : 3 (Trasram) 9.00 m2 70,611.02 635,499.22
5 Plesteran 1 : 3 76.50 m2 22,450.60 1,717,470.90
6 Acian 1 : 2 76.50 m2 11,643.30 890,712.45
Jumlah 10,784,230.67
C. Pekerjaan Beton
1 Beton Bertulang K225 dgn. Besi 100 kg 1.86 m3 2,486,696.00 4,625,254.56
Jumlah 4,839,572.01
D. Pekerjaan Pintu
1 Pek. Pintu Besi 3.30 m2 275,500.00 909,150.00
2 Pek. Engsel Pintu 2.00 Ps 75,500.00 151,000.00
3 Pek. Kunci 1.00 Bh 45,500.00 45,500.00
Jumlah 1,105,650.00
E. Pekerjaan Pengecatan
1 Pengecatan Besi 199.96 m2 16,207.50 3,240,851.70
Jumlah 3,240,851.70
Rekapitulasi
Unit : 46
Nama Gedung : TPS
II TEMPAT PEMBUANGAN SAMPAH/TPS RP. 21,982,395.98

D. Pekerjaan Pintu RP. 1,105,650.00
E. Pekerjaan Pengecatan RP. 3,240,851.70
III TEMPAT PENGOLAHAN KERTAS RP. 51,675,123.49

Unit : 45
Nama Gedung : Garase Truk Sampah
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
1 Mobilisasi dan Demobilisasi 1 Ls 500,000.00 500,000.00
2 Pengukuran dan Pematokan 1 Ls 350,000.00 350,000.00
3 Pembersihan Lapangan 1 Ls 750,000.00 750,000.00
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
3 Urugas Pasir 8.85 m3 76,750.00 679,237.50
Jumlah 4,887,479.10
2 Pasangan Batu Kali 15.80 m3 397,156.00 6,275,064.80
3 Plesteran 1 : 3 32.64 m2 22,450.60 732,787.58
4 Acian 1 : 2 32.64 m2 11,643.30 380,037.31
Jumlah 9,029,709.45
C. Pekerjaan Beton
a. Cor Beton K225 3.60 m3 535,746.00 1,928,685.60
b. Besi Beton 355.07 Kg 8,865.75 3,147,961.85
a. Cor Beton K225 2.88 m3 535,746.00 1,542,948.48
b. Besi Beton 284.05 Kg 8,865.75 2,518,316.29
a. Cor Beton K225 2.91 m3 535,746.00 1,559,020.86
b. Besi Beton 550.73 Kg 8,865.75 4,882,634.50
4 Pekerjaan Beton Plat Pondasi
a. Cor Beton K225 6.40 m3 535,746.00 3,428,774.40
b. Besi Beton 377.11 Kg 8,865.75 3,343,380.71
5 Beton Lantai Kerja 1Pc : 3 Ps : 5 Kr 0.90 m3 434,721.00 391,248.90
6 Beton Rabat Lantai 10.80 m3 434,721.00 4,694,986.80
7 Besi Beton Wiremesh BRC Type M5 108.00 m2 20,705.00 2,236,140.00
Jumlah 40,841,968.29
C. Pekerjaan Atap
1 Pek. Kuda-kuda Rangka Baja I 160.74.6,1 771.85 Kg 17,323.15 13,370,838.68
2 Pek. Baja Profil I 200.90.7.5 173.58 m3 17,323.15 3,006,952.38
3 Pek. Baja Profil L 40.60.5 183.04 Kg 17,323.15 3,170,829.38
4 Plat Baja Jonit 135.36 Kg 17,323.15 2,344,861.58
5 Pek. Ikatan Angin (Track Stang) 85.63 Kg 8,750.00 749,280.00
6 Pek. Anker Joint pada Kolom 48.00 Bh 22,750.00 1,092,000.00
Pek. Gording 8/12 (Kamper) 0.91 m3 5,490,000.00 5,012,370.00
7 Pas. Usuk 5/7 Kamper (diserut & diprofil) 222.80 m2 60,100.00 13,390,280.00
8 Pas. Reng 3/4 (Kamper) 222.80 m2 25,897.70 5,770,007.56
9 Penutup Atap Genteng Glassur 222.80 m2 53,960.00 12,022,288.00
10 Pek. Konsul 0.06 m3 5,270,000.00 316,200.00
11 Pekerjaan Konsul 3.24 m3 5,270,000.00 17,074,800.00
12 Bubungan Atap 24.40 m' 37,677.50 919,331.00
13 List Plank 24.80 m2 143,840.00 3,567,232.00
Jumlah 81,807,270.58
HARGA JUMLAH HARGA
(Rp.) (Rp.)
A. Pek. Langit-langit
1 Penutup Plapond Kalsiboard 951.60 m2 29,262.75 27,846,432.90
2 Aluminium Foil 951.60 m2 8,865.75 8,436,647.70
3 List Plapond 312.00 m' 23,781.40 7,419,796.80
Jumlah 43,702,877.40
B. Pek. Pelapis Atap, Dinding dan Lantai

1 Acian dgn Hard Vinis Balok/Kolom 73.60 m2 15,507.50 1,141,352.00
2 Pasang Koral Sikat 40.00 m2 155,904.80 6,236,192.00
3 Pasang Batu Alam/Ex. Kerobokan 23.04 m2 240,729.50 5,546,407.68
4 Pas. Ikuh Celedu Paras 12.00 Bh 218,295.00 2,619,540.00
Jumlah 15,543,491.68
1 Pengecatan Balok 73.60 m2 19,925.10 1,466,487.36
3 Pengecatan List Plank 105.60 m2 17,965.08 1,897,112.45
Jumlah 22,324,324.97
IV PEK. PLUMBING
1 Pipa PVC AW dia 3/4 " 45.00 m' 12,058.00 542,610.00
2 Pipa PVC AW dia 1 " 35.00 m' 14,283.00 499,905.00
3 Fitting 1.00 Ls 75,500.00 75,500.00
4 Gate Valve dia 1 " 2.00 Bh 65,000.00 130,000.00
Jumlah 1,248,015.00
Rekapitulasi
Unit : 45
Nama Gedung : Garase Truk Sampah
II PEKERJAAN SIPIL

1 Pek. Langit-langit RP. 43,702,877.40
2 Pek. Pelapis Atap, Dinding dan Lantai RP. 15,543,491.68
IV PEK. PLUMBING

Unit : 41
Nama Gedung : Gardener
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
3 Urugas Pasir 3.75 m3 76,750.00 287,812.50
Jumlah 2,787,530.70
5 Plesteran 1 : 3 203.30 m2 22,450.60 4,564,206.98
6 Acian 1 : 2 203.30 m2 11,643.30 2,367,082.89
Jumlah 21,545,557.83
C. Pekerjaan Beton
a. Cor Beton K225 2.18 m3 535,746.00 1,167,926.28
b. Besi Beton 299.62 Kg 8,865.75 2,656,375.96
a. Cor Beton K225 1.34 m3 535,746.00 717,899.64
b. Besi Beton 222.00 Kg 8,865.75 1,968,157.14
a. Cor Beton K225 1.63 m3 535,746.00 873,265.98
b. Besi Beton 230.05 Kg 8,865.75 2,039,556.92
Jumlah 16,015,230.36
D. Pekerjaan Atap
2 Pas. Usuk 5/7 Kamper 127.10 m2 42,686.90 5,425,504.99
3 Pas. Reng 3/4 (Kamper) 127.10 m2 25,897.70 3,291,597.67
5 Pek. Bubungan Glassur 31.20 m' 37,677.50 1,175,538.00
6 Pek. Papan Talang 2.75 m2 105,525.00 290,193.75
7 Pek. Talang Karet 2.75 m2 38,064.00 104,676.00
8 List Plank 7.12 m2 143,840.00 1,024,140.80
Jumlah 23,213,357.21
HARGA JUMLAH HARGA
(Rp.) (Rp.)
2 List Plapond 91.50 m' 23,781.40 2,175,998.10
Jumlah 4,072,014.48

2 Pek. Daun Pintu Double Teaxwood 9.60 m2 533,600.00 5,122,560.00
3 Pek. Daun Pintu Teaxwood + Aluminium 1.40 m2 320,532.50 448,745.50
5 Ram Kaca 5 mm 0.45 m2 384,860.00 173,187.00
7 Plesteran dan Acian dgn Hard Vinis Balustrade 3.20 m2 15,507.50 49,624.00
8 Engsel Pintu/Jendela 16.00 Ps 42,250.00 676,000.00
10 Handle Pintu 1.00 Ps 280,950.00 280,950.00
11 Espagnolet 1.00 Ps 65,000.00 65,000.00
12 Kait Angin 16.00 Ps 9,080.00 145,280.00
13 Grendel 16.00 Bh 34,010.00 544,160.00
Jumlah 16,415,165.70

3 Keramik Dinding 20 x 20 setara Asia Tile 5.70 m2 81,299.25 463,405.73
6 Pasang Batu Alam Ex Batu Palimanan 2.88 m2 240,729.50 693,300.96
7 Pas. Ikuh Celedu 5.00 Bh 218,295.00 1,091,475.00
8 Pas. Murda 3.00 Bh 218,295.00 654,885.00
Jumlah 8,476,242.43
Jumlah 7,180,402.41
D. Pekerjaan Sanitair
1 Pek. Kloset Duduk 1.00 Bh 1,168,025.00 1,168,025.00
2 Pek. Wastafel 1.00 Bh 392,762.50 392,762.50
3 Pek. Floordrain 1.00 Bh 61,100.00 61,100.00
4 Septik Tank/Peresapan 1.00 Ls 2,755,000.00 2,755,000.00
Jumlah 4,376,887.50
HARGA JUMLAH HARGA
(Rp.) (Rp.)
IV PEK. MEKANIKAL ELEKTRIKAL DAN PLUMBING

A. Pekerjaan Eletrikal Dalam Gedung
1 Inst. Titik Lampu Penerangan NYM 3x2,5mm2 11.00 Titik 166,832.50 1,835,157.50
2 Inst. Stop kontak NYM 3x2,5mm2 4.00 Titik 186,032.50 744,130.00
3 Inst. Skakelar Ganda/NYM 3 x 2,5 mm2 5.00 Titik 186,032.50 930,162.50
4 Pas. Lampu BL 1 x 18 W 11.00 Buah 75,000.00 825,000.00
5 Sakelar ganda 5.00 Buah 40,000.00 200,000.00
6 Stop kontak standard 4.00 Buah 35,000.00 140,000.00
Jumlah 4,674,450.00
C. Pekerjaan Plumbing
1 Pipa PVC AW dia 3/4 " 15.00 m' 12,058.00 180,870.00
2 Pipa PVC AW dia 1 " 20.00 m' 14,283.00 285,660.00
3 Fitting 1.00 Ls 75,500.00 75,500.00
4 Gate Valve dia 1 " 2.00 Bh 65,000.00 130,000.00
5 Kran Air 3/4" 2.00 Bh 65,000.00 130,000.00
Jumlah 802,030.00
Rekapitulasi
Unit : 41
Nama Gedung : Gardener
II PEKERJAAN SIPIL

IV PEK. MEKANIKAL ELEKTRIKAL DAN PLUMBING

1 Pekerjaan Eletrikal Dalam Gedung RP. 4,674,450.00

4.753125
72.50 2.18
483.33333
137.44
21 1.34
74.73795
165.67
72.50 1.63
C PEKERJAAN AREA PARKIR

2 Pasir Urug 168.300 m3 0.00
3 Marka Jalan 151.400 m2 0.00

6 Pengresek 145.800 m3 0.00
40 Luas
-
-
-
Unit : 40
Nama Gedung : Bengkel Kendaraan
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
3 Urugas Pasir 44.39 m3 76,750.00 3,406,932.50
Jumlah 27,243,512.88
5 Plesteran 1 : 3 869.92 m2 22,450.60 19,530,225.95
6 Acian 1 : 2 869.92 m2 11,643.30 10,128,739.54
Jumlah 87,031,417.44
C. Pekerjaan Beton
a. Cor Beton K225 20.03 m3 535,746.00 10,730,992.38
b. Besi Beton 3,820.87 0 8,865.75 33,874,869.34
a. Cor Beton K225 12.21 m3 535,746.00 6,541,994.41
b. Besi Beton 1,685.71 Kg 8,865.75 14,945,083.43
a. Cor Beton K225 14.40 m3 535,746.00 7,714,742.40
b. Besi Beton 2,215.44 Kg 8,865.75 19,641,554.91
a. Cor Beton K225 14.59 m3 535,746.00 7,816,534.14
b. Besi Beton 3,707.55 Kg 8,865.75 32,870,229.14
5 Pekerjaan Beton Plat Lantai
a. Cor Beton K225 7.68 m3 535,746.00 4,114,529.28
b. Besi Beton 781.86 Kg 8,865.75 6,931,757.56
6 Pekerjaan Beton Plat Pondasi
a. Cor Beton K225 11.95 m3 535,746.00 6,402,164.70
b. Besi Beton 707.09 Kg 8,865.75 6,268,838.84
7 Pekerjaan Beton Plat Tangga
a. Cor Beton K225 0.89 m3 535,746.00 478,153.31
b. Besi Beton 149.60 Kg 8,865.75 1,326,316.20
8 Beton Lantai Kerja (Bo) 1.69 m3 434,721.00 734,678.49
10 Besi Beton Wiremesh BRC Type M5 (Lantai) 604.80 m2 20,705.00 12,522,384.00
Jumlah 269,226,648.65
HARGA JUMLAH HARGA
(Rp.) (Rp.)
1 2 3 4 5 6
D. Pekerjaan Atap
1 Pek. Kuda-kuda Baja I 350.175.7.11 7,266.40 Kg 17,323.15 125,876,937.16
2 Pek. Gording Baja C 200.90.8.13,5 13,844.16 Kg 17,323.15 239,824,460.30
3 Pek. Baja L 80.80.8 434.70 Kg 17,323.15 7,530,373.31
4 Pek. Baja Jonit I 350.175.7.11 347.20 Kg 17,323.15 6,014,597.68
5 Track Stang (Ikatan Angin) 345.00 Kg 8,750.00 3,018,750.00
6 Pek. Plat Sambung 18.00 Bh 75,250.00 1,354,500.00
7 Pek. Anker Joint pada Kolom 112.00 Bh 22,750.00 2,548,000.00
8 Pas. Usuk 5/7 Kamper 1,203.50 m2 42,686.90 51,373,684.15
9 Pas. Reng 3/4 (Kamper) 1,203.50 m2 25,897.70 31,167,881.95
10 Penutup Atap Genteng 1,203.50 m2 53,960.00 64,940,860.00
11 Bubungan Atap 79.20 m' 37,677.50 2,984,058.00
12 List Plank 34.44 m2 143,840.00 4,953,849.60
Jumlah 541,587,952.15
1 Plapond Kalsibord Rangka Kayu 128.00 m2 38,458.75 4,922,720.00
2 Aluminium Foil 1,203.50 m2 8,865.75 10,669,930.13
3 List Plapond 174.40 m' 23,781.40 4,147,476.16
4 Besi Wiremesh BRC Type M5 476.00 m2 20,705.00 9,855,580.00
Jumlah 29,595,706.29
B. Pek. Pintu, Jendela, Railling dan Balustrade

2 Pek. Daun Pintu Double Teaxwood 14.40 m2 533,600.00 7,683,840.00
3 Pek. Daun Pintu Teaxwood + Aluminium 2.80 m2 320,532.50 897,491.00
5 Ram Kaca 5 mm 1.08 m2 384,860.00 415,648.80
6 Plesteran dan Acian dgn Hard Vinis Balustrade 36.00 m2 15,507.50 558,270.00
7 Railing Tangga Pipa GIP 2" 6.00 m' 257,639.67 1,545,838.00
8 Engsel Pintu/Jendela 32.00 Ps 42,250.00 1,352,000.00
10 Kait Angin 32.00 Ps 9,080.00 290,560.00
11 Grendel 32.00 Bh 34,010.00 1,088,320.00
Jumlah 24,730,021.30

1 Acian dgn Hard Vinis pada Kolom dan Balok 79.62 m2 8,865.75 705,891.02
4 Keramik Dinding 20 x 20 setara Asia Tile 25.85 m2 81,299.25 2,101,585.61
7 Pasang Batu Alam/Paras Kerobokan 64.68 m2 240,729.50 15,570,384.06
8 Pas. Gladding 268.80 m2 45,750.00 12,297,600.00
10 Pas. Murda 2.00 Bh 218,295.00 436,590.00
Jumlah 62,393,704.10
4 Pengecatan Kusen 27.50 m2 46,798.50 1,286,958.75
6 Pengecatan Besi 268.80 m2 16,090.68 4,325,174.78
Jumlah 30,684,848.19
HARGA JUMLAH HARGA
(Rp.) (Rp.)
E. Pekerjaan Sanitair
1 Pek. Kloset Duduk 2.00 Bh 1,168,025.00 2,336,050.00
2 Pek. Wastafel 2.00 Bh 392,762.50 785,525.00
3 Pek. Floordrain 2.00 Bh 61,100.00 122,200.00
4 Pek. Septik Tank/Peresapan 1.00 Ls 3,500,000.00 3,500,000.00
Jumlah 6,743,775.00
F. Pekerjaan Paving dan Kansteen

2 Urugan Pasir 42.50 m3 55,886.50 2,375,176.25
3 Kansteen 135.00 m' 73,189.10 9,880,528.77
Jumlah 44,318,130.02
IV PEK. PLUMBING
1 Pipa PVC AW dia 3/4 " 45.00 m' 12,058.00 542,610.00

2 Pipa PVC AW dia 1 " 35.00 m' 14,283.00 499,905.00
3 Fitting 1.00 Ls 75,500.00 75,500.00
4 Gate Valve dia 1 " 2.00 Bh 65,000.00 130,000.00
Jumlah 1,248,015.00
Rekapitulasi
Unit : 40
Nama Gedung : Bengkel Kendaraan
II PEKERJAAN SIPIL

A. Pekerjaan Langit-langit RP. 24,730,021.30
B. Pek. Pintu, Jendela, Railling dan Balustrade RP. 24,730,021.30
C. Pekerjaan Pelapis Atap, Dinding dan Lantai RP. 62,393,704.10
D. Pekerjaan Pengecatan RP. 30,684,848.19
E. Pekerjaan Sanitair RP. 6,743,775.00
F. Pekerjaan Paving dan Kansteen RP. 44,318,130.02
IV PEK. PLUMBING
TOTAL BIAYA RP. 1,121,538,046.03

Pekerjaan : PENYUSUNAN DED GEDUNG / UNIT 35, 36 DAN 37

PUSAT PEMERINTAH (PUSPEM) KABUPATEN BADUNG.
Sub Pekerjaan : MEKANIKAL & ELEKTRIKAL
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4 5 6
I. PEKERJAAN MEKANIKAL
A. Instalasi Air Bersih

1 Pompa Centrifugal Inline Multistage 5.5 KW 2.00 Bh 26,970,000.00 53,940,000.00
2 Pompa Booster 0.55 KW 2.00 Bh 16,875,000.00 33,750,000.00
3 Generator Set 75 KVA 1.00 Bh 85,402,200.00 85,402,200.00
4 Panel Pompa Centrifugal - Power 5.5 KW 1.00 set 21,162,000.00 21,162,000.00
5 Pemasangan Kabel NYY 4X4 mm2 145.00 m' 13,750.00 1,993,750.00
6 Hidrolik Uplift untuk bengkel (lengkap) 2.00 Bh 65,450,000.00 130,900,000.00
7 Header galv. 1 1/4" 3.00 Bh 1,150,000.00 3,450,000.00
8 Gate Valve 1 1/4" 16.00 Bh 1,150,000.00 18,400,000.00
9 Gate Valve 1 1/2" 2.00 Bh 157,300.00 314,600.00
10 Gate Valve 2" 11.00 Bh 277,400.00 3,051,400.00
11 Check Valve 1 1/4" 2.00 Bh 176,500.00 353,000.00
12 Check Valve 2" 3.00 Bh 334,200.00 1,002,600.00
13 Foot Valve dia 1 1/4" 2.00 Bh 337,500.00 675,000.00
14 Strainer dia 1 1/4" 4.00 Bh 337,500.00 1,350,000.00
15 Flexible Joint dia 1 1/4" 4.00 Bh 391,500.00 1,566,000.00
16 Floating Valve dia 1 1/2" 2.00 Bh 459,000.00 918,000.00
17 Floating Valve dia 2" 1.00 Bh 607,500.00 607,500.00
18 Floating Switch lengkap dengan kabel kontrol 3.00 Bh 499,500.00 1,498,500.00
19 Pressure switch 3.00 Bh 1,080,000.00 3,240,000.00
20 Pressure Gauge 2.00 Bh 324,000.00 648,000.00
21 Pipa PVC AW dia 2" 245.00 m' 34,600.00 8,477,000.00
22 Pipa PVC AW dia 1 1/2" 126.00 m' 27,500.00 3,465,000.00
23 Pipa Instalasi GIP. Medium dia 1" 265.00 m' 20,650.00 5,472,250.00
24 Pipa Instalasi GIP. Medium dia 3/4" 215.00 m' 16,075.00 3,456,125.00
25 Pipa Instalasi GIP. Medium dia 1/2" 240.00 m' 13,625.00 3,270,000.00
26 Fitting-Fiting 1.00 Ls 4,575,000.00 4,575,000.00
27 Material bantu, support dan accessories 1.00 Ls 7,500,000.00 7,500,000.00
28 Galian Tanah 95.40 m3 18,000.00 1,717,200.00
29 Urugan Tanah bekas galian 95.40 m3 7,710.00 735,534.00
30 Pengecatan 1.00 Ls 1,500,000.00 1,500,000.00
JUMLAH A 404,390,659.00
B. Instalasi Air Kotor
1 Septic tank 4.00 Unit 6,750,000.00 27,000,000.00
2 Pipa PVC AW dia 4" 65.00 m' 85,000.00 5,525,000.00
3 Pipa PVC AW dia 3" 175.00 m' 59,700.00 10,447,500.00
4 Pipa PVC AW dia 2" 145.00 m' 34,600.00 5,017,000.00
5 TY dia 4" x 4" 11.00 bh 51,900.00 570,900.00
6 TY dia 3" x 3" 14.00 bh 27,000.00 378,000.00
7 Elbow dia 4" 11.00 bh 41,500.00 456,500.00
8 Elbow dia 3" 15.00 bh 34,400.00 516,000.00
9 Knee dia 4" 43.00 bh 42,500.00 1,827,500.00
10 Knee dia 3" 43.00 bh 35,450.00 1,524,350.00
11 Clean out dia 4" 15.00 bh 79,000.00 1,185,000.00
12 Clean out dia 3" 18.00 bh 62,400.00 1,123,200.00
13 Floor drain 99.00 bh 298,400.00 29,541,600.00
14 P-trap dia 3" 24.00 bh 127,600.00 3,062,400.00
15 Fitting-fiting 1.00 Ls 4,501,000.00 4,501,000.00
16 Galian dan Urugan 1.00 Ls 2,500,000.00 2,500,000.00
17 Material bantu, support dan accessories 1.00 Is 4,000,000.00 4,000,000.00
JUMLAH B 99,175,950.00
Mekanikal Elektrikal
HARGA JUMLAH
(Rp.) (Rp.)
C. Instalasi Hydrant
1 Diesel Fire Pump 350 gpm 1.00 unit 164,565,000.00 164,565,000.00
2 Jocky Pump 50x40FS2HA 5.5 KW 1.00 unit 16,200,000.00 16,200,000.00
3 Pressure Tank 500 litr 1.00 unit 10,935,000.00 10,935,000.00
4 Header dia 6" 1.00 unit 2,574,200.00 2,574,200.00
5 Foot Valve dia 4" 1.00 Bh 2,403,000.00 2,403,000.00
6 Foot Valve dia 2" 1.00 Bh 398,300.00 398,300.00
7 Flexible Joint dia 4" 1.00 Bh 1,120,500.00 1,120,500.00
8 Flexible Joint dia 3" 1.00 Bh 648,000.00 648,000.00
9 Flexible Joint dia 2" 1.00 Bh 499,500.00 499,500.00
10 Flexible Joint dia 1 1/2" 1.00 Bh 418,500.00 418,500.00
11 Strainer dia 3" 1.00 Bh 2,357,100.00 2,357,100.00
12 Strainer dia 1 1/2" 1.00 Bh 465,800.00 465,800.00
13 Check Valve dia 3" 1.00 Bh 2,308,500.00 2,308,500.00
14 Check Valve 1 1/2" 1.00 Bh 333,500.00 333,500.00
15 Gate Valve dia 3" 3.00 Bh 3,307,500.00 9,922,500.00
16 Gate Vavel 11/2" 1.00 Bh 276,800.00 276,800.00
17 Floating Valve dia 2" 1.00 Bh 607,500.00 607,500.00
18 Pressure switch 2.00 Bh 1,080,000.00 2,160,000.00
19 Pressure gauge 1.00 Bh 324,000.00 324,000.00
20 Ball Valve dia 1/2" 3.00 Bh 91,900.00 275,700.00
21 Pipa instalasi BS Sch.40 dia 3"lengkap dg asphalt dan goni 300.00 m' 280,700.00 84,210,000.00
22 Pipa instalasi BS Sch.40 dia 2" 160.00 m' 117,500.00 18,800,000.00
23 Air vent 3.00 Bh 1,323,000.00 3,969,000.00
24 Hydrant box lengkap dg valve, selang 30 M, rack dan nozzle 9.00 unit 5,581,000.00 50,229,000.00
25 Galian dan Urugan 300.00 m' 33,800.00 10,140,000.00
26 Fitting-Fitting 1.00 Is 22,128,300.00 22,128,300.00
27 Material bantu, support dan accessories 1.00 Is 8,775,000.00 8,775,000.00
28 Pengecatan dan penandaan 1.00 Is 2,700,000.00 2,700,000.00
JUMLAH D 419,744,700.00
JUMLAH TOTAL (A + B + C ) RP. 923,311,309.00
HARGA JUMLAH
(Rp.) (Rp.)
1 2 3 4 5 6
II. PEKERJAAN ELEKTRIKAL
A.1 Instalasi listrik

1 Panel LDP 9.00 set 2,750,000.00 24,750,000.00
2 Panel SDP 6.00 set 22,500,000.00 135,000,000.00
3 Kabel NYFGBY (4 x 185 mm2) dari LVMDV ke SDP UNIT 39 & 40 112.00 m' 125,400.00 14,044,800.00
4 Kabel NYFGBY (4 x 185 mm2) dari LVMDV ke SDP UNIT 41 85.00 m' 125,400.00 10,659,000.00
8 Kabel NYFGBY (4 x 185 mm2) dari LVMDV ke SDP BLOK 45 & 46 105.00 m' 125,400.00 13,167,000.00
9 BC-50 mm2 untuk Grounding Panel 50.00 m' 35,500.00 1,775,000.00
10 Pipa PVC 2" untuk cassing kabel tanam 520.00 m' 32,275.50 16,783,260.00
Jumlah A.1 243,516,260.00
A.2 Gedung/Unit 39 & 40
1 Kabel NYY 4 x 16 mm2 dari SDP ke Garase Kendaraan 15.00 m' 59,600.00 894,000.00
2 Kabel NYY 4 x 16 mm2 dari SDP ke Bengkel Kendaraan 45.00 m' 59,600.00 2,682,000.00
5 BC 50 mm2 untuk grounding panel 50.00 m' 35,750.00 1,787,500.00
6 Cable ladder galv. 400 x 100 mm posisi vertikal 60.00 m' 225,800.00 13,548,000.00
7 Cable ladder galv. 400 x 100 mm posisi horisontal 90.00 m' 225,800.00 20,322,000.00
9 Instalasi Lampu TMSO12 - 72 watt ( 2-TL D 36 W) NYM 3 x 2.5 mm2 1.00 ttk 186,032.50 186,032.50
10 Instalasi Lampu TMSO12 - TL D 36 watt NYM 3 x 2.5 mm2 1.00 ttk 186,032.50 186,032.50
11 Instalasi Lampu FBS120-Essensial 14 watt NYM 2 x 2.5 mm2 4.00 ttk 243,100.00 972,400.00
12 Instalasi Lampu FBH145-PL C 18 watt NYM 2 x 2.5 mm2 22.00 ttk 166,832.50 3,670,315.00
14 Instalasi Lampu TBS168-2 TL D 18 watt NYM 2 x 2.5 mm2 2.00 ttk 166,832.50 333,665.00
15 Instalasi sakelar tunggal 2 x 2.5 mm2 5.00 ttk 166,832.50 834,162.50
16 Instalasi saklar ganda 3 x 2.5 mm2 12.00 ttk 186,032.50 2,232,390.00
17 Instalasi stop kontak 3000 watt NYM 4 x 6 mm2 7.00 ttk 303,500.00 2,124,500.00
18 Instalasi stop kontak 1500 watt NYM 3 x 4 mm2 1.00 ttk 243,100.00 243,100.00
20 Instalasi stop kontak Boster pump NYM 2 x 2.5 mm2 1.00 ttk 166,832.50 166,832.50
21 Saklar tunggal 1.00 ttk 25,250.00 25,250.00
22 Saklar ganda 6.00 bh 26,800.00 160,800.00
23 Stop kontak 1 phase 6.00 bh 38,400.00 230,400.00
25 Stop kontak AC 1.00 bh 66,500.00 66,500.00
26 Lampu MDK 900 250 watt 1.00 bh 1,945,000.00 1,945,000.00
27 Lampu TMSO12-TL D 36 watt 1.00 bh 199,000.00 199,000.00
28 Lampu FBH145-PL 36 watt 4.00 bh 427,000.00 1,708,000.00
29 Lampu FBH145-PL C 18 watt 22.00 bh 337,000.00 7,414,000.00
30 Lampu FBS120-Essensial 14 watt 4.00 bh 118,000.00 472,000.00
31 Lampu TBS168-2 TL-D 18 watt 2.00 bh 341,000.00 682,000.00
26 AC 1 PK 1.00 bh 2,750,000.00 2,750,000.00
Jumlah A.2 69,709,957.50
A.3 Gedung/Unit 41
1 Kabel NYY 4 x 16 mm2 dari SDP ke LDP Gardener 12.00 m' 59,600.00 715,200.00
4 Instalasi Lampu TMSO12 - 72 Watt ( 2TL D 36 watt ) NYM 3 x 2.5 mm2 1.00 ttk 186,032.50 186,032.50
6 Instalasi Lampu BCW Sealer 22 watt NYM 2 x 2.5 mm2 1.00 ttk 166,832.50 166,832.50
7 Instalasi Lampu FBS120-Essensial 14 watt NYM 2 x 2.5 mm2 7.00 ttk 166,832.50 1,167,827.50
8 Instalasi Lampu TBS168 - 36 watt ( 2 TL D 18 watt) NYM 3 x 2.5 mm2 2.00 ttk 186,032.50 372,065.00
10 Instalasi saklar ganda 3 x 2.5 mm2 1.00 ttk 186,032.50 186,032.50
13 Saklar ganda 1.00 bh 26,800.00 26,800.00
15 Lampu TMSO12 - 72 watt ( 2 TL D 36 watt) 1.00 bh 427,000.00 427,000.00
16 Lampu TMSO12 - TL D 36 watt 7.00 bh 199,000.00 1,393,000.00
17 Lampu BCW Sealer 22 watt 1.00 bh 271,000.00 271,000.00
19 Lampu TBS168 - 36 watt ( 2 TL-D 18 watt) 2.00 bh 341,000.00 682,000.00
Jumlah A.3 14,610,172.50
1 2 3 4 5 6
A.4 Gedung/Unit 42
1 Kabel NYY 4 x 16 mm2 dari SDP ke LDP Depo BBM 25.00 m' 59,600.00 1,490,000.00
2 Kabel NYY 4 x 16 mm2 dari SDP ke LDP Pengelola Depo BBM 12.00 m' 59,600.00 715,200.00
5 Instalasi Lampu DBP300 1150-1xCDMT 150 Watt NYM 3 x 2.5 mm2 3.00 ttk 186,032.50 558,097.50
8 Instalasi Lampu FBH145 - PL C 18 watt NYM 2 x 2.5 mm2 8.00 ttk 166,832.50 1,334,660.00
9 Instalasi Lampu BCW Sealer 22 watt NYM 2 x 2.5 mm2 1.00 ttk 166,832.50 166,832.50
13 Instalasi saklar ganda 3 x 2.5 mm2 7.00 ttk 186,032.50 1,302,227.50
17 Saklar ganda 7.00 bh 26,800.00 187,600.00
19 Lampu DBP300 1150-1xCDMT 150 Watt 3.00 ttk 4,032,000.00 12,096,000.00
20 Lampu TMSO12 - 72 watt ( 2 TL D 36 watt) 4.00 bh 427,000.00 1,708,000.00
21 Lampu TMSO12 - TL D 36 watt 1.00 bh 199,000.00 199,000.00
22 Lampu FBH145 - PL C 18 watt 8.00 bh 266,000.00 2,128,000.00
23 Lampu BCW Sealer 22 watt 1.00 bh 271,000.00 271,000.00
24 Lampu FBS120-Essensial 14 watt 19.00 bh 118,000.00 2,242,000.00
Jumlah A.4 36,212,417.50
A.5 Gedung/Unit 43
1 Kabel NYY 4 x 16 mm2 dari SDP ke LDP WTP & STP 85.00 m' 59,600.00 5,066,000.00
2 Kabel NYY 4 x 16 mm2 dari SDP ke LDP Pengelola STP 65.00 m' 59,600.00 3,874,000.00
6 Instalasi Lampu FBH145-PL C 18 watt NYM 2 x 2.5 mm2 2.00 ttk 166,832.50 333,665.00
7 Instalasi Lampu FBH145-PL C 36 watt NYM 2 x 2.5 mm2 2.00 ttk 166,832.50 333,665.00
15 Saklar ganda 3.00 bh 26,800.00 80,400.00
18 Lampu TMSO12 - 72 watt ( 2 TL D 36 watt) 4.00 bh 427,000.00 1,708,000.00
19 Lampu TMSO12 - 36 watt 2.00 bh 266,000.00 532,000.00
20 Lampu FBH145-PL C 18 watt 2.00 bh 337,000.00 674,000.00
21 Lampu FBH145-PL C 36 2.00 bh 427,000.00 854,000.00
Jumlah A.5 25,398,325.00
-
A.6 Gedung/Unit 44
1 Kabel NYY 4 x 16 mm2 dari SDP ke LDP Power House 25.00 m' 59,600.00 1,490,000.00
3 Pipa PVC 2" untuk cassing kabel tanam 25.00 m' 32,275.50 806,887.50
4 Instalasi Lampu TCWO97 - 2TL D 36 watt NYM 3 x 2.5 mm2 4.00 ttk 186,032.50 744,130.00
8 Saklar ganda 1.00 bh 26,800.00 26,800.00
9 Lampu TCWO97 - 2TL D 36 watt 4.00 bh 625,000.00 2,500,000.00
10 Panel Induk + Instalasi 5.00 bh 7,500,000.00 37,500,000.00
11 Sub Panel + Instalasi 1.00 bh 3,500,000.00 3,500,000.00
Jumlah A.6 48,210,515.00
1 2 3 4 5 6
A.7 Gedung/Unit 45 & 46

1 Kabel NYY 4 x 16 mm2 dari SDP ke LDP Garase Truk Sampah 64.00 m' 59,600.00 3,814,400.00
2 Kabel NYY 4 x 16 mm2 dari SDP ke LDP TPS 58.00 m' 59,600.00 3,456,800.00
5 Instalasi Lampu MDK900 - 250 Watt NYM 3 x 2.5 mm2 2.00 ttk 186,032.50 372,065.00
13 Saklar ganda 4.00 bh 26,800.00 107,200.00
16 Lampu MDK900 - 250 Watt 2.00 bh 1,946,000.00 3,892,000.00
17 Lampu TMSO12 - 36 watt 4.00 bh 266,000.00 1,064,000.00
Jumlah A.7 21,616,831.00
A.8 Lampu Landscape

1 Instalasi Lampu Mercury - 250 Watt NYM 3 x 2.5 mm2 6.00 ttk 186,032.50 1,116,195.00
2 Instalasi Lampu Taman - 36 Watt NYM 3 x 2.5 mm2 50.00 ttk 186,032.50 9,301,625.00
3 Pemasangan Kabel Lampu Penerangan NYY 3 x 2.5 mm2 275.00 m' 10,023.00 2,756,325.00
Pemasangan Kabel Lampu Penerangan NYY 2 x 2.5 mm2 315.00 m' 10,023.00 3,157,245.00
6 Lampu Mercury - 250 Watt 6.00 bh 1,946,000.00 11,676,000.00
7 Lampu Taman (Crystolite) - 36 Watt 50.00 bh 266,000.00 13,300,000.00
8 Tiang Lampu T = 7 meter 6.00 bh 745,000.00 4,470,000.00
9 Tiang Lampu Taman T = 1.5 meter 50.00 bh 125,500.00 6,275,000.00
10 Time Switch 2.00 bh 275,000.00 550,000.00
Jumlah A.8 64,695,652.50
JUMLAH A 523,970,131.00
B. Instalasi Penangkal Petir

1 EF Lightning Terminal 5.00 Unit 22,100,000.00 110,500,000.00
2 EF Coaxial Cable 50 mm 200.00 m' 575,000.00 115,000,000.00
3 Connecting Sleeve 5.00 m' 675,000.00 3,375,000.00
4 Tiang Penyangga GIP. Dia 1.5" lengkap dengan acc. 5.00 m' 815,000.00 4,075,000.00
5 Grounding System maks 2 ohm 5.00 m' 7,560,000.00 37,800,000.00
6 Bak Kontrol Grounding 50 x 50 cm 2.00 m' 415,000.00 830,000.00
7 Galian Tanah Biasa Pemasangan Kabel 12.50 m3 18,000.00 225,000.00
8 Urugan Tanah kembali 3.75 m3 7,710.00 28,912.50
JUMLAH B 271,833,912.50
C. Instalasi Telepon
1 PABX 3/60 ext. lengkap dengan battery 4.00 Unit 22,100,000.00 88,400,000.00
2 MDF-A 1.00 Unit 5,265,000.00 5,265,000.00
3 Grounding PABX maks 1 ohm include BC 50 mm2 1.00 Unit 7,560,000.00 7,560,000.00
4 Cable ladder GIP 200 x 100 mm posisi vertikal 45.00 m' 197,100.00 8,869,500.00
5 Cable tray GIP 200 x 100 mm posisi horisontal 80.00 m' 197,100.00 15,768,000.00
6 Assories 1.00 Ls 4,575,000.00 4,575,000.00
7 Material bantu, alat dll 1.00 Ls 1,520,000.00 1,520,000.00
JUMLAH C 131,957,500.00
JUMLAH TOTAL (A + B+C ) RP. 927,761,543.50
Unit : 39
Nama Gedung : Garase Kendaraan
HARGA JUMLAH HARGA

(Rp.) (Rp.)
1 2 3 4 5 6
1 Mobilisasi dan Demobilisasi 1 Ls 500,000.00 500,000.00
2 Pengukuran dan Pematokan 1 Ls 350,000.00 350,000.00
3 Pembersihan Lapangan 1 Ls 750,000.00 750,000.00
Jumlah 1,600,000.00
II PEKERJAAN SIPIL
3 Urugas Pasir 14.085 m3 76,750.00 1,081,023.75
Jumlah 5,257,737.99
2 Pasangan Batu Kali 120.310 m3 397,156.00 47,781,838.36
3 Plesteran 1 : 3 210.912 m2 22,450.60 4,735,100.95
4 Acian 1 : 2 45.600 m2 11,643.30 530,934.48
Jumlah 58,295,862.29
C. Pekerjaan Beton
a. Cor Beton K225 11.61 m3 535,746.00 6,220,011.06
b. Besi Beton 1,743.39 Kg 8,865.75 15,456,459.89
a. Cor Beton K225 9.25 m3 535,746.00 4,956,721.99
b. Besi Beton 1,726.81 Kg 8,865.75 15,309,448.03
a. Cor Beton K225 11.76 m3 535,746.00 6,300,372.96
b. Besi Beton 2,498.79 Kg 8,865.75 22,153,611.98
a. Cor Beton K225 5.17 m3 535,746.00 2,769,806.82
b. Besi Beton 631.52 Kg 8,865.75 5,598,907.31
5 Cor Beton Plat Pondasi K225
a. Cor Beton K225 13.26 m3 535,746.00 7,103,991.96
b. Besi Beton 2,307.55 Kg 8,865.75 20,458,179.14
6 Beton Lantai Kerja 1Pc : 3 Ps : 5 Kr 1.125 m3 434,721.00 489,061.13
7 Beton Rabat 47.600 m3 434,721.00 20,692,719.60
8 Besi Beton Wiremesh BRC Type M5 476.000 m2 20,705.00 9,855,580.00
Jumlah 168,757,654.55
Garase Kendaraan
Garase Kendaraan
1 2 3 4 5 6
C. Pekerjaan Atap
1 Pek. Kuda-kuda Rangka Baja I 120.58.5,1.7,7 1,899.744 Kg 17,323.15 32,909,550.27
2 Pek. Baja Profil I 200.90.7,5 657.500 Kg 17,323.15 11,389,971.13
3 Pek. Baja Profil L 30.60.5 147.600 Kg 17,323.15 2,556,896.94
4 Plat Baja Joint t = 1 cm 139.500 Kg 17,323.15 2,416,579.43
5 Pek. Ikatan Angin (Track Stang) 478.800 Kg 8,750.00 4,189,500.00
6 Pek. Angker Joint pada Kolom Dia. 12 mm 120.000 Bh 22,750.00 2,730,000.00
7 Pas. Usuk 5/7 Kamper (diserut & diprofil) 951.600 m2 60,100.00 57,191,160.00
8 Pas. Reng 3/4 (Kamper) 951.600 m2 25,897.70 24,644,251.32
9 Penutup Atap Genteng Glassur 951.600 m2 53,960.00 51,348,336.00
10 Gording 8/12 (Kamper) 2.154 m3 5,270,000.00 11,351,580.00
11 Pekerjaan Konsul (Kamper) 3.240 m3 5,270,000.00 17,074,800.00
12 Bubungan Glassur 116.000 m' 37,677.50 4,370,590.00
13 List Plank 182.500 m2 143,840.00 26,250,800.00
Jumlah 248,424,015.08
A. Pek. Langit-langit
1 Penutup Plapond Kalsibord 951.600 m2 29,262.75 27,846,432.90
2 Aluminium Foil 951.600 m2 8,865.75 8,436,647.70
3 List Plapond 312.000 m' 23,781.40 7,419,796.80
Jumlah 43,702,877.40
B. Pek. Pelapis Atap, Dinding dan Lantai
1 Acian dgn Hard Vinis pada Balok 224.000 m2 15,507.50 3,473,680.00
4 Pasang Batu Alam Ex Paras Klating 99.840 m2 240,729.50 24,034,433.28
5 Pas. Ikuh Celedu Paras 12.000 Bh 218,295.00 2,619,540.00
Jumlah 123,984,822.60
1 Pengecatan Balok 224.000 m2 19,925.10 4,463,222.40
Jumlah 24,243,604.34
D. Pekerjaan Paving dan Kansteen
2 Urugan Pasir 252.00 m3 55,886.50 14,083,398.00
3 Kansteen 245.00 m' 73,189.10 17,931,329.98
Jumlah 222,126,047.98
IV PEK. PLUMBING
1 Pipa PVC AW dia 3/4 " 45.00 m' 12,058.00 542,610.00
2 Pipa PVC AW dia 1 " 35.00 m' 14,283.00 499,905.00
3 Fitting 1.00 Ls 75,500.00 75,500.00
4 Gate Valve dia 1 " 2.00 Bh 65,000.00 130,000.00
Jumlah 1,248,015.00
Garase Kendaraan
Rekapitulasi
Unit : 39
Nama Gedung : Garase Kendaraan
II PEKERJAAN SIPIL

A. Pek. Langit-langit RP. 43,702,877.40
B. Pek. Pelapis Atap, Dinding dan Lantai RP. 123,984,822.60
C. Pekerjaan Pengecatan RP. 24,243,604.34
D. Pekerjaan Paving dan Kansteen RP. 222,126,047.98
IV PEK. PLUMBING
Garase Kendaraan
DATA PERHITUNGAN VOLUME
D
NO. BANGUNAN PENGUPASAN VOLUME
P, a
I. BANGUNAN LANTAI I
A. PEKERJAAN GALIAN DAN URUGAN
1 Pek. Galian Tanah Pondasi M3
2 Pek. Urugan Tanah Kembali M3
3 Pek. Urugan Tanah Dipadatkan M3
4 Pek. Urugan Pasir Bawah Pondasi M3
5 Pek. Urugan Pasir Bawah Lantai M3
B. PEKERJAAN PONDASI DAN BETON

1 Pek. Lantai Kerja (1Pc : 3Pc : 6 Kr) M3
Toilet
Selasar toilet
Kabag Risalah
Staff Risalah
Arsip Sekwan
Infokom/Komputer
Staf Keuangan
Kasir/Bendahara
Kabag Keu
Kabag Umum
Staff Umum
R. Rapat Pimpinan
Humas Protokol
R. Sekwan
Sekretaris
Perpustakaan
Press Centre
Lobby
Koridor
2 Pek. Pasangan Batu Kosong M3

3 Pas. Pondasi Batu Kali (1Pc : 4 Ps) M3
4 Pek. Cor Beton Sloof 15/20 Fe = 100. Kg M3
5 Pek. Cor Beton Kolom 50/50 Fe = ….. Kg M3 0.500

7 Pek. Cor Beton Balok 40/50 Fe = 150 Kg M3 7.200
14.300
8 Pek. Cor Beton Lantai K225 M3
C. PEKERJAAN PASANGAN DAN PLESTERAN

1 Pas. Dinding Bata (1Pc : 5Ps) M3 152.225
173.520
37.020
44.920
2 Pek. Plesteran Dinding (1Pc : 3Ps) M2 152.225

173.520
37.020
44.920
3 Pek. Plesteran Pilar (1Pc : 3Ps) M2 2.100
4 Pek. Acian Dinding M2
5 Pek. Acian Pilar M2
6 Pek. Pasangan Granit Lantai I

R. Kabag Risalah 35.000 M2
R. Staff Risalah 82.710 M2
R. Arsip Sekwan 75.950 M2
R. Infokom 53.038 M2
R. Perpustakaan 127.185 M2
R. Press Centre 71.020 M2
R. Staff Keuangan 61.950 M2
R. Staff Umum 86.760 M2
R. Kasir/Bendahara 28.000 M2
R. Kabag Keuangan 39.310 M2
R. Kabag Umum 28.875 M2
R. Humas/Protokol 60.100 M2
R. Sekwan 43.685 M2
R. Sekretaris 24.590 M2
R. Rapat Pimpinan 62.605 M2
Lobby 93.130 M2
Koridor 272.610 M2
Lobby/Hall Kiri 67.730 M2
Hall Kanan 97.760 M2
Hall Atas 36.780 M2
Hall Bawah 76.540 M2
Toilet 257.600 M2
1,782.928
Pek. Pasangan Granit Lantai II

R. Komisi D 106.295 M2
R. Komisi C 125.075 M2
R. Komisi B 125.075 M2
R. Komisi A 106.295 M2
R. Wakil I 21.480 M2
R. Wakil II 21.480 M2
R. Ketua Dewan 45.700 M2
R. Rapat Pimpinan 62.605 M2
R. Tamu Anggota Dewan 65.110 M2
R. Badan Kehormatan 24.747 M2
R. Rapat Fraksi 83.460 M2
Lobby 117.250 M2
Toilet 47.600 M2
193.200 M2
Koridor 499.520 M2
Hall Kanan 144.300 M2
###
Pek. Pasangan Granit Lantai III

R. Rapat Risalah dan Persidangan 111.145
R. Rapat Panitia 111.145
R. Persiapan 25.000
28.880
25.000
28.880
R. Belakang Podium 15.700
Podium 78.310
Toilet 32.190
Tempat Duduk 524.590
Koridor
Seluruh Luasan Tempat Duduk
980.840
Pek. Pasangan Granit Lantai IV
R. Istirahat 329.220
Luas Tempat Duduk
Koridor
Koridor WC atas 59.920
WC 183.600
572.740
pl
D. PEKERJAAN KUSEN, DAUN PINTU & VENTILASI

1 Pek. Kusen Pintu, Jendela, Ventilasi - Kamper M3
- Pek. Kusen Pintu Kamper M3
- Pek. Kusen Jendela Kamper M3
M3
- Pek. Kusen Ventilasi M3
2 Pek. Pintu Harmonika / Folding Gate M2
3 Pek. Daun Pintu Tripleks M2
4 Pek. Daun Jendela Kaca mati 3 mm M2
5 Pek. Daun Ventilasi Krepyak M2
F. PEKERJAAN ATAP
Pek. Genteng Keramik ###
Atap Utama
Atap Samping
Bale Kulkul Tumpuk 2

Bale Kulkul Tumpuk 1
1 Pek. Kuda - Kuda Kruing 8/12 ( Ekspose ) M3

2 Pek. Balok Japit 2X 6/12 M3
3 Pek. Konsol Kruing 8/12 M3
4 Pek. Balok Tembok 8/12 M3
5 Pek. Balok Nok 8/12 M3
6 Pek. Usuk Kamper 5/7 M2
7 Pas. Penutup Atap Asbes Gelombang M2
Listplank Beton M1 308.673
8 Pek. List Plank Kamper 3/20 dikalor
Atap utama 100.400
Atap Kedua
Atap Bale kulkul

Atas M2 30.200
Bawah M2 36.440
Atap Bale Kulkul Single 30.200
9 Pas. Gording 8/12 M3

10 Pas. Bubungan Genteng M1
G. PEKERJAAN FINISHING
1 Pek. Mengecat Dinding + Pilar M2
2 Pek. Mengecat Kayu M2
M2
PEKERJAAN STYLE BALI M2
Pek. Pas Bata M2 12.392
M2
3 Pek. Mengecat List Plank M2
H. PEKERJAAN INSTALASI LISTRIK

1 Pek. Pas. Instalasi Listrik Ttk
2 Pek. Pas. Stop Kontak Ttk
3 Pek. Pas. Saklar Ttk
4 Pek. Pas. Lampu TL 20 watt Bh
5 Pek. Pas. Lampu TL 2x20 watt Bh
7 Pek. Pas. Instalasi Panel MCB
( include sekringkast, arde, testing commisioning) Ls
8 Biaya Penyambungan Ls
9 Over Spanning Ls
I. PEKERJAAN PENGUNCI DAN PENGGANTUNG

1 Pek. Pas. Kunci Pintu 2 Slaag Bh
2 Pek. Pas. Engsel Pintu Bh
3 Pek. Pas. Grendel Bh
4 Pek. Pas. Kait Angin Bh
III.
1 Pek. Galian Tanah M3
2 Pek. Urugan Tanah Kembali + Peninggian Lantai M3

3 Pek. Urugan Pasir Bawah Pondasi / Lantai M3
4 Pek. Pematangan / pemadatan tanah dasar M2
1 Pek. Beton Rabat Lantai 1Pc : 2Ps : 3Kr M3
2 Pek. Pas. Wire Mesh M5 Per sheet ( 5.4 x 2.1 M ) M2
3 Pek. Pas. Beton Kansteen ( Sesuai Gambar ) M'

1 Pas. Siaran (1Pc : 2Ps) M2
2 Pek. Plesteran 1,5 Cm (1Pc : 3Ps) M2
D. PEKERJAAN SALURAN
1 Urugan Pasir Padat M3
2 Pek. Siaran 1Pc : 2Ps M2
3 Pek. Plesteran 1 Cm 1Pc : 3Ps M2
4 Pek. Pas. Buis beton 1/2 D20cm M'
E. PEKERJAAN PLAT DUIKER ( 2 unit @ P = 8 M )

2 Pek. Membuang Tanah M3
4 Pek. Pas. Batu Kali ( 1Pc : 4Ps ) M3

5 Pek. Siaran ( 1Pc : 2Ps ) M2
6 Pek. Cor Beton Bertulang Fe = 150 Kg M3
F. PEKERJAAN PERKERASAN JALAN ( LAPEN ) L = 3M, P = 120M

3 Pek. Pas. Batu Kancing 15/20 M1
4 Pek. Pas. Batu Gladag M2
5 Pek. Menghampar Batu Pecah 5/7 M2
6 Pek. Menghampar Batu Pecah 3/4 + Aspal I (0,75 Kg / M2 ) + 2/3 M2
7 Pek. Cor Aspal II ( 1,25 Kg / M2 ) dan Split Jagung M2
8 Pek. Cor Aspal III ( 2,0 Kg / M2 ) dan Split Halus M2
G. PEKERJAAN PERKERASAN JALAN ( LAPEN ) L = 6M, P = 24M

3 Pek. Pas. Batu Kancing 15/20 M1
4 Pek. Pas. Batu Gladag M2
5 Pek. Menghampar Batu Pecah 5/7 M2
6 Pek. Menghampar Batu Pecah 3/4 + Aspal I (0,75 Kg / M2 ) + 2/3 M2
7 Pek. Cor Aspal II ( 1,25 Kg / M2 ) dan Split Jagung M2
8 Pek. Cor Aspal III ( 2,0 Kg / M2 ) dan Split Halus M2
H. PEKERJAAN SALURAN S = 20 Cm, P = 144M

Pek. Galian Tanah M3
Pek. Membuang Tanah M3
Pek. Urugan Sirtu M3
Pek. Urugan Pasir M3
Pek. Pas. Batu Bata ( 1Pc : 5Ps ) M3
Pek. Plesteran 1 Cm ( 1Pc : 3Ps ) M2
Pek. Pas. Buis Beton 1/2 D 20 cm Bh
II.


1 Pek. Work floor - foot plat (1Pc : 3Pc : 6 Kr) M3
5 Pek. Cor Beton Kolom 25/25 + Foot plat Fe = 300 Kg M3
6 Pek. Cor Beton Kolom 15/15 Fe = 100 Kg M3

7 Pek. Cor Beton Ring Balok 15/20 Fe = 150 Kg M3
8 Pek. Cor Rabat Beton Lantai 3Cm - 1Pc : 3Ps : 5Kr M3

1 Pas. Dinding Batako (1Pc : 5Ps) M2
2 Pek. Plesteran Dinding (1Pc : 3Ps) M2
3 Pek. Plesteran Pilar (1Pc : 3Ps) M2


D. PEKERJAAN BAK FERMENTASI
1 Pek. Cor Beton Kolom 15/20 + Foot plat Fe = 300 Kg M3
2 Pek. Cor Beton Konsol Fe = 300 Kg M3
3 Pek. Pas. Dinding Batako (1Pc : 5Ps) M2

4 Pek. Pas. Pas. Keramik (1Pc : 2Ps) M2
5 Pek. Pembuatan Bak Fermentasi ( Papan Berlobang ) Unit
a. Papan Kamper 3/20 M3
b. Kayu Kamper 5/7 M3
E. PEKERJAAN ATAP
1 Pek. Kuda - Kuda Kruing 8/12 M3
2 Pek. Balok Jepit 2X 6/12 M3
3 Pek. Konsol Kruing 8/12 M3

6 Pek. List Plank Kamper 3/20 dikalor M1
8 Pas. Bubungan Genteng M1
F. PEKERJAAN FINISHING
G. PEKERJAAN INSTALASI LISTRIK

H. PEKERJAAN RAMP & BATARAN

2 Pek. Urugan Tanah M3
3 Pek. Urugan Pasir 5 cm dipadatkan M3
4 Pek. Pas. Rabat Beton 3 Cm (1Pc : 3Ps : 5Kr) M3
I.
3 Pek. Plesteran 1 Cm (1Pc : 3Ps) M2
4 Pek. Acian M2
6 Pek. Cor Beton Sloof 12/15 Fe = 150 Kg M3
7 Pek. Cor Beton Ringbalk 12/15 Fe = 150 Kg M3
8 Pek. Cor Plat Beton T = 8Cm Fe = 150 Kg M3
9 Pek. Urugan Pasir 5 cm dipadatkan M3
10 Pek. Pas. Rabat Beton 3 Cm (1Pc : 3Ps : 5Kr) M3
11 Pek. Pas. Pipa PVC 4" M1
12 Pek. Pas. Plat Baja Berlubang 2 Cm L=40 Cm M2




7 Pek. Cor Beton Ring Balok 15/20 Fe = 150 Kg M3
8 Pek. Cor Rabat Beton Lantai 3Cm - 1Pc : 3Ps : 5Kr M3

1 Pas. Dinding Batako (1Pc : 5Ps) M2
KURANGI LUAS JENDELA
2 Pek. Plesteran Dinding (1Pc : 3Ps) M2
3 Pek. Plesteran Pilar (1Pc : 3Ps) M2

LUAS JENDELA M2
D.
E. PEKERJAAN ATAP
1 Pek. Kuda - Kuda Kruing 8/15 M3
2 Pek. Balok Jepit 2X 6/12 M3

Pek. Balok Tembok 8/15
6 Pek. List Plank Kamper 3/20 dikalor M1
8 Pas. Bubungan Asbes M1
F. PEKERJAAN FINISHING
G. PEKERJAAN INSTALASI LISTRIK

Pek. Lampu Pijar Bh
jendela
I. krepyak
1
2 kusen jendela dan pintu
3
4
5
6
7
8
9
10
11
12
OLUME
DIMENSI
L, b T N KOEF V/L
280.000
120.400
35.000
84.580
75.950
58.870
61.950
28.000
39.400
28.870
88.540
64.064
61.330
44.890
24.790
127.185
71.020
93.130
233.610
6.000
0.500 4.000 76.000 76.000
0.400 0.500 5.000 6.000 43.200
0.120 2,266.330 271.960
0.120 3.200 58.454

0.120 3.200 66.632
0.120 3.200 14.216
0.120 3.200 17.249
3.200 487.120
3.200 555.264
3.200 118.464
3.200 143.744
1,304.592
3.625 76.000 578.550
1,304.592
578.550
1019
1,789.000
827.000
234.000
158.700
1.114 111.846
0.700
0.700 2.000 42.280
0.942 2.000 68.653
0.942 2.000 56.897

0.00157
57.0833333333
- - 0
DAFTAR ANALISA BIAYA SEWA PERALATAN 2005
Pekerjaan Penyusunan DED Gedung/Unit 39, 40, 41, 42, 43, 44, 45 dan 46
Tahun Anggaran 2006
SATUAN / HARGA SEWA ALAT / JAM

NO. URAIAN KODE HP
KAPASITAS ( diluar PPN )
[1] [2] [3] [4] [5] [6]
1 Asphalt Mixing Plant E01 150.00 50,0 Ton/Jam Rp. 693,229.37

2 Asphalt Finiser E02 47.00 6,0 Jam Rp. 70,059.89
3 Asphalt Sprayer E03 15.00 800,0 Liter Rp. 17,652.35
4 Bulldozer 100 - 150 HP E04 140.00 - Rp. 94,439.29
5 Compressor 4000 - 6500 L/M E05 80.00 - Rp. 39,168.83
6 Concrete Mixer 0,3 - 0,66 MM E06 15.00 500,0 Liter Rp. 19,484.82
7 Crane 10 - 15 Ton E07 150.00 15,0 Ton Rp. 79,672.24
8 Dump Truck 3 - 4 M3 E08 100.00 6,0 Ton Rp. 46,907.47
9 Dump Truck E09 125.00 8,0 Ton Rp. 61,892.13
10 Excavator E10 80.00 0,5 M3 Rp. 54,077.92
11 Flat Bed Truck 3 - 4 M3 E11 100.00 4,0 M3 Rp. 62,375.65
12 Generator Set E12 175.00 125,0 KVA Rp. 75,461.44
13 Motor Grader > 100 HP E13 125.00 - Rp. 110,922.20
14 Track Loader 75 - 100 HP E14 90.00 1,6 M3 Rp. 69,874.51
15 Wheel Loader 1,0 - 1,6 M3 E15 105.00 1,5 M3 Rp. 67,758.04
16 Three Wheel Roller 6 - 8 Ton E16 55.00 8,0 Ton Rp. 34,806.90
17 Tandem Roller 6 - 8 Ton E17 50.00 8,0 Ton Rp. 38,556.33
18 Tire Roller 8 - 10 Ton E18 60.00 10,0 Ton Rp. 46,339.29
19 Vibratory Roller 5 - 8 Ton E19 75.00 7,0 Ton Rp. 67,063.07
20 Concrete Vibrator E20 10.00 - Rp. 12,587.05
21 Stone Crusher E21 220.00 50,0 Ton/Jam Rp. 164,437.01
22 Water Pump 70 - 100 mm E22 6.00 - Rp. 11,583.93
23 Water Tanker 3000 - 4500 Lt E23 100.00 4.000,0/Liter Rp. 44,298.38
24 Pedestrian Roller E24 11.00 0,98 Ton Rp. 17,217.78
25 Tamper E25 5.00 0,17 Ton Rp. 11,693.11
26 Jack Hammer E26 3.00 - Rp. 11,279.63
27 Fulvi Mixer E27 - - Rp. 21,193.26
28 Sewa Concrete Pump/M3 Rp. 25,000.00
29 Biaya Gilas Sebulan Rp. 9,165,000.00
Alat 128

Rab Sastra New

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Sastra New

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

I PEKERJAAN SIPIL DAN ARSITEKTUR 5,153,714,820.66

1 GEDUNG/UNIT 39 : Garase Kendaraan 897,640,637.22

II PEK. PENATAAN LANDSCAPE 505,390,200.59

III PEK. MEKANIKAL DAN ELEKTRIKAL 1,851,072,852.50

1 Pekerjaan Mekanikal 923,311,309.00

JUMLAH BIAYA 7,510,177,873.75

MENYETUJUI Denpasar, 15 Juli 2006

Ir. A A Bagus Oka Sutama, MM) Ir. I Wayan Weda

Ir. I Ketut Suwandi

RENCANA ANGGARAN BIAYA

HARGA HARGA HARGA TOTAL

1 1.000 M3 GALIAN TANAH BIASA

4 1.000 M3 GALIAN TANAH KERAS

5 1 M3 URUGAN TANAH BEKAS GALIAN

6 1.000 M3 GALIAN TANAH LUMPUR

7 1,000 M3 TANAH URUG DIRATAKAN

8 1,000 M3 URUG LIMESTONE DIPADATKAN

9 1.000 M3 PEKERJAAN PEMINDAHAN

Daftar Analisa Harga Satuan 4

10 1.000 M3 PEKERJAAN MEMBUANG TANAH SISA GALIAN

11 1,000 M3 URUGAN PASIR DG. PENYIRAMAN

13 1,000 M3 PAS. BATU KOSONG

14 1,000 M3 PAS. BATU KALI CAMP. 1PC : 2PS

15 1,000 M3 PAS. BATU KALI CAMP. 1PC : 3PS

16 1,000 M3 PAS. BATU KALI CAMP. 1PC : 5PS

17 1,000 M3 PAS. BATU BATA CAMP. 1PC : 2PS

Daftar Analisa Harga Satuan 5

18 1,000 M3 PAS. BATU BATA CAMP. 1PC : 3PS

19 1,000 M3 PAS. BATU BATA CAMP. 1PC : 6PS

20 1,000 M2 PAS. BATAKO CAMP. 1PC : 5PS

21 1.000 M2 PASANGAN GLASS BLOCK

Daftar Analisa Harga Satuan 6

25 1,000 M2 PLESTERAN - ACIAN dgn HARD VINIS

26 1,000 M2 SIARAN 1PC : 2PS

27 1,000 M2 PLESTERAN EXSPOSE

28 1,000 M2 PEKERJAAN ACIAN

30 1,000 M1 PEKERJAAN BENANGAN

31 1,000 M2 PEK. LABURAN 1X PLAMUR 2X MENGECAT

Daftar Analisa Harga Satuan 7

32 1.000 M2 PEK. CAT TEMBOK DULUX WEATHERSHIELD

33 1.000 M2 PEK. CAT TEMBOK DULUX ICI PENTALITE

34 1.000 M2 PEKERJAAN CAT TEMBOK

35 1,000 M2 CAT TEMBOK 1 X PLAMUR 3 X MENGECAT

36 10,000 M2 MENGECAT 1 X CAT DASAR 3X CAT HALUS

Daftar Analisa Harga Satuan 8

37 10,000 M2 MENGECAT 1 X CAT MENI 2X CAT HALUS

38 10,000 M2 MENGECAT 2 X CAT HALUS

39 10,000 M2 MENGECAT DENGAN CAT BESI

40 10,000 M2 PEKERJAAN PERNIS

Daftar Analisa Harga Satuan 9

42 1.000 M2 PEKERJAAN POLITUR WATERBASE

43 1,000 M3 BETON COR CAMP. 1PC : 3PS : 5KR

44 1,000 M3 BETON COR CAMP. 1PC : 1,5PS : 2,5KR

45 1,000 M3 BETON COR CAMP. 1PC : 2PS : 3KR

Daftar Analisa Harga Satuan 10

47 10,000 M2 PEKERJAAN BEGESTING

48 100,000 KG PEKERJAAN BESI BETON/M3

49 100,000 KG PEK MEMASANG DAN

50 PEKERJAAN BETON BERTULANG

b. BAHAN BETON BERTULANG K175

c. UPAH KERJA BETON

d. BAHAN BESI BETON

Daftar Analisa Harga Satuan 11