RENCANA ANGGARAN BIAYA

KONSTRUKSI STRUKTUR BAJA BERAT

BANGUNAN KANDANG AYAM 12 X 124 M
NO JENIS PEKERJAAN SATUAN VOLUME Unit HARGA SATUAN JUMLAH ( Rp ) BOBOT ( % )

a b c d e f g=dxexf g
A PEKERJAAN PERSIAPAN, GALIAN dan PEMATANGAN LAHAN
1 Pekerjaan Persiapan Ls 1 2,00 5.000.000 10.000.000,00 0,57%
2 Pemasangan Bouplank M1 300 2,00 15.000 9.000.000,00 0,51%
3 Galian Tanah Pondasi setempat M3 23 2,00 70.000 3.175.200,00 0,18%
4 Urugan Tanah kembali M3 23 2,00 25.000 1.134.000,00 0,06%
5 Pekerjaan Pematangan Lahan (Cut, Fill & Compacted) M3 2.736 1,00 37.000 101.232.000,00 5,74%
SUB TOTAL - A 124.541.200,00 7,06%

B PEKERJAAN BETON
1 Pondasi Plat Beton Stempat , 40x40x20 Cm M3 2 2,00 1.800.000 7.718.400,00 0,44%
2 Kolom Pedestal 25 x 25 x 100 cm M3 3 2,00 1.800.000 12.060.000,00 0,68%
3 Sloof beton 15/30 m3 12 2,00 1.800.000 44.712.000,00 2,54%
SUB TOTAL - B 64.490.400,00 3,66%

C PEKERJAAN STRUKTUR BAJA BERAT

1 Pekerjaan Anchoor Ttk 88 2,00 220.000 38.720.000,00 2,20%
2 Kolom 4 m WF 150/75/5/7 Kg 2.352 2,00 16.500 77.616.000,00 4,40%
3 Kolom 6 m WF 150/75/5/7 Kg 168 2,00 16.500 5.544.000,00 0,31%
4 Kolom 1,6 m WF 150/75/5/7 Kg 1.366 2,00 16.500 45.091.200,00 2,56%
5 Balok Lintang utama (per 6 mtr) 2x CNP 125/50/20/2,3 Kg 2.276 2,00 14.700 66.926.160,00 3,79%
6 Balok Lintang pendukung CNP 100/50/20/2,3 Kg 5.075 2,00 14.700 149.210.880,00 8,46%
7 Bracing Kolom 2xCNP 100/50/20/2,3 Kg 1.202 2,00 14.700 35.348.536,26 2,00%
8 Balok Membujur Utama 2x CNP 125/50/20/2,3 Kg 1.874 2,00 14.700 55.100.179,35 3,12%
9 Balok Membujur Lt 1 CNP 100/50/20/2,3 Kg 2.928 2,00 14.700 86.083.200,00 4,88%
10 Balok tarik/Tie Beam CNP 100/50/20/2,3 Kg 976 2,00 14.700 28.694.400,00 1,63%
11 Kuda-kuda(Rafter) 2x CNP 125/50/20/2,3 Kg 2.566 2,00 14.700 75.447.160,04 4,28%
12 Gording/purlin CNP 100/50/20/2,3 Kg 4.880 2,00 14.700 143.472.000,00 8,13%
13 Siku klos gording 50/50/4 Kg 172 2,00 14.700 5.062.680,00 0,29%
14 Base Plate Kolom 25x25 Cm, T =8mm Ttk 88 2,00 125.000 22.000.000,00 1,25%
15 Side Plate Rafter, Pelat 8mm, 20x20 Ttk 88 2,00 85.000 14.960.000,00 0,85%
16 Side Plate Gelagar, Pelat 8mm, 20x20 Ttk 122 2,00 85.000 20.740.000,00 1,18%
17 Tangga Besi Ttk 3 2,00 2.000.000 12.000.000,00 0,68%
18 Pengecatan Struktur, Zincromate Kg 25.837 2,00 980 50.640.357,04 2,87%
SUB TOTAL - C 932.656.752,70 52,88%

D PEKERJAAN DINDING DAN PLAPON

1 Pasangan Dinding Ram Kawat BWG 16 d 60x60 M2 950 2,00 38.100 72.390.000,00 4,10%
2 Pasangan Penutup Plapon Lantai 2 Terpal M2 1.440 2,00 15.000 43.200.000,00 2,45%
3 Penutup Ampig Spandek 0,25 + Rangka Hollow M2 76 2,00 68.737 10.392.965,98 0,59%
4 Dinding Pembatas Bata merah Trasram 30 cm Fin Plester + Acian M2 79 2,00 115.235 18.253.192,35 1,03%
5 Dinding Pembatas gudang bata merah, plester + Acian M2 68 2,00 115.235 15.753.749,53 0,89%
SUB TOTAL - D 159.989.907,86 9,07%

E PEKERJAAN LANTAI
1 Lantai Wiremesh M5 M2 1.440 2,00 34.273 98.707.600,94 5,60%
2 Flooring/Lantai Kerja Rabat beton 5 cm + Fin Acian M2 1.708 2,00 55.000,00 187.880.000,00 10,65%
SUB TOTAL - E 286.587.600,94 16,25%

H PEKERJAAN ATAP
1 Pasangan Atap Spandek 0,25 M2 1.781,50 2,00 50.000 178.150.000,00 10,10%
2 Nok Spandek M' 120 2,00 40.000 9.600.000,00 0,54%
3 Bracing Ttk 22 2,00 155.420 6.838.476,82 0,39%
4 Tie Rod pengaku gording Ttk 20 2,00 21.000 840.000,00 0,05%
SUB TOTAL - H 195.428.476,82 11,08%

Anggaran Biaya Konstruksi Bangunan 1.763.694.338,32 100%

Dibulatkan 1.763.700.000,00

Disetujui Garut, ........................................

Project Owner Kontraktor
ALTERNATIF PEKERJAAN TAMBAH

NO JENIS PEKERJAAN SATUAN VOLUME Unit HARGA SATUAN JUMLAH ( Rp )

a b c d e f g=dxexf
E PEKERJAAN LANTAI 73.986.638,78
1 Dinding rabat luar M2 163 2,00 115.235 37.612.638,78
2 Saluran drainase keliling M' 273 2,00 65.000 35.438.000,00
3 Gravel keliling saluran tepi M3 1 2,00 325.000 936.000,00
H PEKERJAAN ATAP 35.680.000,00
1 Talang Air datar + Rangka M' 240 2,00 54.000 25.920.000,00
2 Talang Air Tegak, PVC 4" M' 22 2,00 40.000 1.760.000,00
3 Pintu Ttk 2 2,00 2.000.000 8.000.000,00

TOTAL 109.666.638,78
 Land Development Plan
Kandang Ayam Wanaraja
Reported by : Aditya Arya W, ST
19/12/2018

You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)
 Location
 Jalan Kudang, Wanaraja,
 Kode Pos : 44180
 Koordinat
• Easting : 82997.6837,
• Northing : 9206155.4925

Lokasi Kandang

You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)
 Topography Survey
• Telah dilakukan pemetaan topografi pada tanggal 8 desember 2018
dengan hasil pemetaan sbb
 Area : 1,08 Ha
 Arah mata
angin : relatif Barat
Laut - Tenggara

You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)
 Cutting Plan

Layout View Isometric View

 Cutting Configuration
- Lebar : 35 meter  Area bebas (2 mtr) + Kandang 1 (12mtr) + Jalan Akses (7mtr) + Kandang 2 (12 mtr) + Area Bebas (2 mtr)
- Panjang : 130 meter  Area bebas (2 mtr) + Kandang & Gudang (126 mtr) + Area bebas (2 mtr)

You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)
 Volume report
 Software : Autodesk Autocad Civil 3d 2013
 Methode : Surface comparation between Cutting Plan Vs Topography
 Result : Cut : 2.736 m³, Fill : 1.967,51 m³

You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)
 Comparasi arah kandang

Barat Daya – Timur Laut Barat Laut - Tenggara Barat Laut – Tenggara
(Most Likely) (Most Likely)

You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)
You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)