I. BAHAN BANGUNAN
1 BATU
a Koral beton M3
b Batu Belah/Batu Kali M4
c Batu Split M3
2 PASIR / TANAH
a Pasir urug M3
b Pasir urug Kg
c Pasir pasang M3
d Pasir pasang Kg
e Pasir beton M3
f Pasir beton Kg
g Tanah timbunan M3
3 BATU BATA
a Batu bata besar (lobang) Bh
b Conblok berwarna 8 mm Bh
c Conblok berwarna 6 mm Bh
c Conblok polos 8 mm Bh
e Conblok polos 6 mm Bh
6 KERAMIK
a Perekat M3
b Keramik warna 20x20 cm Bh
c Keramik warna 20x25 cm Bh
d Keramik warna 30x30 cm Bh
e Keramik anti slip Bh
f Keramik lis (border biasa) 10x20 cm Bh
g Keramik plint 10x30 cm Bh
h Keramik plint warna 10x30 cm Bh
i Granit 60 x 60 cm Dus
8 BUIS BETON
a Buis beton dia. 20 cm Bh
b Buis beton dia. 30 cm Bh
c Buis beton dia. 60 cm Bh
d Buis beton dia. 80 cm Bh
e Buis beton dia. 100 cm Bh
12 SEMEN
a Semen Portland / zak Zak
b Semen Portland / kg Kg
c Semen putih Zak
Semen Gresik PC zak
Semen Gresik PC Kg
Semen Warna Kg
14 KAYU
A. KAYU KELAS I
a. Gesek M3
b. Bulat M3
B. KAYU KELAS II
a. Gesek M3
b. Bulat M3
D. KAYU KELAS IV
a. Gesek M3
b. Bulat M3
E. KAYU PROFIL
List Profil A5 M'
F. KAYU CETAK M3
16 GELAM
a Gelam kecil dia. 8-10 cm Btg
b Gelam besar dia.10-12 cm Btg
17 PLYWOOD
a Plywood tebal 3 mm Lbr
b Plywood tebal 4 mm Lbr
c Plywood tebal 6 mm Lbr
d Plywood tebal 9 mm Lbr
e Plywood tebal 12 mm Lbr
f Plywood tebal 15 mm Lbr
g Plywood tebal 18 mm Lbr
h Gypsumm (120x240x9) mm Lbr
i Calsiboard 4,5 mm Lbr
25 SENG GELOMBANG
a Seng Gelombang 3" x 6" BJLS 20(6kk) Lbr
b Seng Gelombang 3" x 6" SWG 24 (6kk) Lbr
c Seng Gelombang 3" x 6" SWG 28(6kk) Lbr
d Seng Plat BJLS 20 M'
e Seng Plat SWG 24 M'
f Seng Plat SWG 28 M'
28 PAKU
a Paku Biasa 2" - 5" Kg
b Paku seng Kg
c Paku skrup Kg
d Paku beton Bh
e Paku asbes Kg
f Paku Gypsum Kg
g Paku plywood Kg
h Paku calsiboard Kg
31 STOP KRAN
a Stop kran dia. 0,50" Bh
b Stop kran dia. 0,75" Bh
c Stop kran dia. 1,00" Bh
d Stop kran dia. 1,50" Bh
32 KRAN AIR
a Kran air dia. 0,50" (RRT) Bh
b Kran air dia. 0,75" Bh
c Kran air dia. 1,00" Bh
d Kran air dia. 1,50" Bh
e Kran air wudlu Bh
f Floor Drain Bh
g Elbow PVC Type "D"dia.3/4" Bh
h Elbow PVC Type"D"dia.1" Bh
i Elbow PVC Type"D"dia.1 1/2" Bh
j Elbow PVC Type"D"dia.2" Bh
k Elbow PVC Type"D"dia.3" Bh
l Elbow PVC Type"D"dia.4" Bh
33 KACA POLOS
a Kaca bening t. 3 mm M2
b Kaca bening t. 5 mm M2
c Kaca bayang t. 2 mm M2
d Kaca bayang t. 3 mm M2
e Glass block Bh
34 KACA ES / RAYBEN
a Kaca rayben t. 2 mm M2
b Kaca rayben t. 3 mm M2
c Kaca rayben t. 5 mm M2
d Kaca nako + bingkai Kpg
e Kaca clier t. 6 mm M2
35 CAT TEMBOK
a Cat Vinolex Kg
b Cat Nippon Paint Kg
c Cat Vinilex Kg
d Cat Genteng Kg
e Kapur Kg
f Cat tembok standar Kg
g Cat setara ICI Kg
h Cat marka (non Thermoplas) Kg
i Cat alkali Kg
j Cat Mowilex Kg
k Cat marka (Thermoplas) Kg
36 CAT KAYU / BESI
a Cat ptalit Kg
b Cat Nippon paint Kg
c Cat platon Kg
d Cat kilap Kg
e Meni Kayu / Besi Kg
f Cat Dasar Kg
g Plamur kayu Kg
h Plamur tembok Kg
i Lem kayu Kg
j Pelitur Kg
k Minyak cat Ltr
l Sirlak kuning Kg
m Terpentien Ltr
n Dempul Kg
o Thinner cobra Ltr
p Teer residu Kg
q Ampelas Lbr
r Sepritus Btl
s Isamu Kg
t Wood filter Kg
u Wood stain Kg
v Melamic clier Kg
w Aquaproof Kg
x Filter Kg
y Kuas Bh
z Pemantul cahaya (Reflektor) Bh
aa Cat anti karat (untuk pek. Beton) Kg
38 LIS PROFIL
a Lis profil N / K 1 M'
b Lis profil N / K 2 M'
c Lis profil N / K 3 M'
d Lis profil N / K 18 M'
e Lis profil L 26 M'
f Lis gypsumm M'
g Lis polos 1x3 cm M'
39 URINOIR
a Urinoir standar traso Bh
b Urinoir standar KIA Unit
c Washtafle Unit
43 CLOSET
a Closet duduk setara KIA (Lux) Unit
b Closet duduk setara TOTO (Lux) Unit
c Closet jongkok lokal Bh
d Closet jongkok setara KIA Bh
e Closet jongkok setara TOTO Bh
f Bak air porselen Bh
g Bak air fiberglass 0,25 M3 Bh
h Bak air fiberglass 1,00 M3 Bh
i Bak cuci piring aluminium Bh
j Bak cuci piring stanliess steel Bh
k Tempat sabun setara TOTO Bh
l Water Drain + Assesories Set
II. UPAH
1 UPAH PEKERJA
a Mandor OH
b Kepala Tukang OH
c Tukang OH
d Pekerja OH
e Operator OH
f Pembantu Operator OH
g Supir / Driver OH
h Pembantu Supir / Driver OH
i Mekanik OH
j Pembantu Mekanik OH
HARGA
JENIS BAHAN SATUAN SATUAN (Rp)
KERAMIK
a Keramik warna 33.33 x 33.33 cm Dus Rp 150,000
b Keramik warna 60 x 60 cm Dus Rp 165,000
c Keramik warna 60 x 60 cm bh Rp 55,000
d Keramik warna 10 x 60 cm Dus Rp 125,000
e Keramik warna 10 x 60 cm bh Rp 6,944
f Keramik warna 30 x 60 cm Dus Rp 145,000
g Keramik warna 20 x 20 cm Dus Rp 60,000
h Keramik warna 20 x 20 cm bh Rp 2,400
i Keramik warna 20 x 40 cm Dus Rp 75,000
j Keramik warna 20 x 40 cm bh Rp 6,250
k Keramik warna 20 x 25 cm Dus Rp 58,000
l Keramik warna 20 x 25 cm bh Rp 2,900
m border 6 x20 cm bh Rp 725
n Keramik warna 20 x 20 cm Dus Rp 38,500
o Keramik warna 30 x 30 cm Dus Rp 41,000
p Keramik warna 30 x 30 cm bh Rp 3,727
q plint Keramik warna 10 x 30 cm bh Rp 1,242
r Keramik warna 40 x 40 cm Dus Rp 51,000
s Keramik warna 40 x 40 cm bh Rp 8,500
t Keramik warna 10 x 40 cm bh Rp 2,125
u Keramik warna 10 x 30 cm Dus Rp 84,500
v Keramik motif batu alam 20x40 Dus Rp 80,000
w Keramik motif batu alam 20x40 buah 6,153.85
SANITARY
a Monoblock Unit Rp 1,750,000
b Closet Jongkok Unit Rp 265,000
c hand shower Bh Rp 994,000
d Jet Spray Bh Rp 175,000
e Floor Drain Bh Rp 100,000
f Roof Drain Bh Rp 103,000
g Stop Kran ¾" Bh Rp 20,000
Kran air Bh Rp 249,000
h Kran air Bh Rp 199,000
i Kran Zink Bh Rp 275,000
j Kran Lavatory Bh Rp 125,000
k Lavatory Bh Rp 1,185,000
l Kitchen Zink Stainless Steel 2 luban Unit Rp 550,000
PLUMBING
a Pipa PVC AW 1" Btg Rp 35,000
Pipa PVC AW 1" m Rp 8,750
b Pipa PVC AW ½" Btg Rp 19,000
Pipa PVC AW ½" m Rp 4,750
c Pipa PVC AW ¾" Btg Rp 26,000
Pipa PVC AW ¾" m Rp 6,500
d Pipa PVC AW 3" Btg Rp 150,000
Pipa PVC AW 3" m Rp 37,500
Pipa PVC wavin-D 3" Btg Rp 83,490
Pipa PVC wavin-D 3" m Rp 20,873
e Pipa PVC wavin-D 1¼" Btg Rp 45,000
Pipa PVC wavin-D 1¼" m Rp 11,250
f Pipa PVC wavin-D 2" Btg Rp 65,000
Pipa PVC wavin-D 2" m Rp 16,250
g Pipa PVC wavin-D 4" Btg Rp 175,000
Pipa PVC wavin-D 4" m Rp 43,750
INSTALASI LISTRIK
a Kabel NYY 4 x 4 mm m'
b Kabel NYM 3 x 2.5 mm m'
c Kabel NYM 3 x 2.5 mm m'
d Kabel Telepon roll
e MCB Unit
f Fitting Lampu Bh
g Stop Kontak Biasa Bh
h Saklar Double Bh
i Saklar Single Bh
j Pipa Conduit Btg
k Penangkal Petir Unit
WATERPROOFING
a Waterproofing Dak Unit
b Km/WC Bh
c Grouting Bh
PLAFOND
a Plafond Gypsum tbl 9 mm Kpg
b Rangka Hollow 40 x 40 Kpg
c Plafond GRC Tebal 4 mm Kpg
d List Plafond Gypsum Kpg
e List Plafond Kayu Kpg
CAT
a Dulux Weather Shield Exterior/Brilliant 2.5 ltr
b Dulux Pentalite Standard Colour 2.5 ltr
c Dulux Pearl Glo 2.5 ltr
d Duluk 1.5 ltr
e Dulux 2.5 ltr
f Vinilex 5kg
g vinilex
h Vinilex 25kg
i Mowilex 1ltr
j Mowilex 2.5ltr
k Mowilex 20 Lltr
a Genteng bh
b Aluminium foil m2
320,000.00
150,000.00
380,000.00
90,000.00
64.29
110,000.00
78.57
125,000.00
89.29
90,000.00
600.00
3,000.00
2,400.00
2,215.00
1,450.00
440,000.00
3,650.00
4,550.00
8,175.00
18,150.00
3,650.00
2,425.00
3,025.00
300,000.00
90,000.00
108,000.00
231,675.00
301,525.00
356,950.00
250,000.00
350,000.00
829,400.00
55,000.00
1,100.00
120,000.00
70,000.00
1,400.00
7,500.00
4,800,000.00
936,000.00
3,200,000.00
720,000.00
2,500,000.00
687,000.00
1,600,000.00
420,000.00
15,000.00
2,200,000.00
9,000.00
10,800.00
56,400.00
66,000.00
108,000.00
174,000.00
180,000.00
222,000.00
282,000.00
180,000.00
84,000.00
26,900.00
28,550.00
41,250.00
122,100.00
104,500.00
82,500.00
16,500.00
27,500.00
26,400.00
11,000.00
21,025.00
14,525.00
11,550.00
204,000.00
120,000.00
54,000.00
26,400.00
18,000.00
3,300.00
104,500.00
12,950.00
13,750.00
12,650.00
9,487.00
16,500.00
11,000.00
13,750.00
14,850.00
15,000.00
36,000.00
18,000.00
24,000.00
30,000.00
30,250.00
675.00
17,600.00
19,600.00
30,000.00
31,250.00 24000
41000
30,000.00
21,800.00
26,350.00
27,500.00
16,500.00
22,000.00
26,400.00
39,600.00
27,500.00
24,750.00
3,300.00
3,850.00
5,500.00
8,800.00
11,000.00
14,300.00
108,000.00
174,000.00
162,000.00
220,000.00
24,200.00
55,400.00
104,500.00
170,500.00
12,650.00
176,000.00
9,900.00
14,850.00
14,525.00
26,400.00
153,400.00
11,000.00
18,500.00
31,500.00
34,000.00
70,000.00
37,500.00
42,350.00
41,250.00
35,750.00
42,000.00
22,000.00
22,000.00
20,900.00
8,250.00
2,200.00
38,500.00
5,500.00
78,000.00
5,500.00
10,000.00
26,400.00
8,475.00
4,800.00
10,800.00
24,000.00
30,000.00
31,575.00
42,000.00
37,400.00
1,000.00
8,800.00
1,100.00
25,000.00
66,000.00
99,000.00
165,000.00
33,000.00
385,000.00
440,000.00
330,000.00
276,000.00
110,000.00
3,300.00
2,750.00
10,670.00
13,200.00
26,400.00
23,650.00
2,420.00
179,300.00
1,650,000.00
750,000.00
1,925,000.00
1,200,000.00
108,000.00
440,000.00
204,000.00
715,000.00
550,000.00
1,650,000.00
440,000.00
825,000.00
24,200.00
385,000.00
11,000.00
70,000.00
70,000.00
60,000.00
45,000.00
65,500.00
45,000.00
65,500.00
48,000.00
60,000.00
45,000.00
JENIS SUMBER
IKAD Internet
IKAD Internet
IKAD Internet
IKAD Internet
Internet
Internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
internet
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
32,000.00 352,000.00
#REF! #REF!
38,000.00 418,000.00
- -
9,000.00 99,000.00
11,000.00 121,000.00
12,500.00 137,500.00
#REF! #REF!
#REF! #REF!
9,000.00 99,000.00
#REF! #REF!
- -
- -
#REF! #REF!
60.00 660.00
#REF! #REF!
#REF! #REF!
300.00 3,300.00
240.00 2,640.00
221.50 2,436.50
145.00 1,595.00
#REF! #REF!
- -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
44,000.00 484,000.00
#REF! #REF!
#REF!
74,800.00 #REF!
#REF!
#REF! #REF!
#REF! #REF!
365.00 4,015.00
455.00 5,005.00
817.50 8,992.50
#REF! #REF!
#REF! #REF!
#REF! #REF!
1,815.00 19,965.00
365.00 4,015.00
#REF! #REF!
242.50 2,667.50
302.50 3,327.50
#REF! #REF!
#REF! #REF!
#REF! #REF!
30,000.00 330,000.00
- -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
9,000.00 99,000.00
10,800.00 118,800.00
23,167.50 254,842.50
30,152.50 331,677.50
35,695.00 392,645.00
- -
#REF! #REF!
#REF! #REF!
- -
25,000.00 275,000.00
35,000.00 385,000.00
82,940.00 912,340.00
- -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
11,000.00 66,000.00
#REF! #REF!
12,000.00 132,000.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- -
480,000.00 5,280,000.00
93,600.00 1,029,600.00
- -
320,000.00 3,520,000.00
72,000.00 792,000.00
- -
- -
250,000.00 2,750,000.00
68,700.00 755,700.00
- -
- -
160,000.00 1,760,000.00
42,000.00 462,000.00
- -
- -
1,500.00 16,500.00
220,000.00 2,420,000.00
- -
#REF! #REF!
#REF! #REF!
- -
900.00 9,900.00
1,080.00 11,880.00
- -
- -
5,640.00 62,040.00
6,600.00 72,600.00
10,800.00 118,800.00
17,400.00 191,400.00
18,000.00 198,000.00
22,200.00 244,200.00
28,200.00 310,200.00
18,000.00 198,000.00
8,400.00 92,400.00
- -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
2,690.00 29,590.00
2,855.00 31,405.00
4,125.00 45,375.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- -
12,210.00 134,310.00
10,450.00 114,950.00
8,250.00 90,750.00
1,650.00 18,150.00
2,750.00 30,250.00
2,640.00 29,040.00
- -
#REF! #REF!
#REF! #REF!
- -
1,100.00 12,100.00
2,102.50 23,127.50
1,452.50 15,977.50
1,155.00 12,705.00
20,400.00 224,400.00
12,000.00 132,000.00
5,400.00 59,400.00
2,640.00 29,040.00
1,800.00 19,800.00
330.00 3,630.00
10,450.00 114,950.00
1,295.00 14,245.00
1,375.00 15,125.00
1,265.00 13,915.00
1,650.00 18,150.00
1,100.00 12,100.00
1,375.00 15,125.00
1,485.00 16,335.00
1,500.00 16,500.00
3,600.00 39,600.00
1,800.00 19,800.00
- -
- -
2,400.00 26,400.00
3,000.00 33,000.00
3,025.00 33,275.00
67.50 742.50
1,760.00 19,360.00
1,960.00 21,560.00
3,000.00 33,000.00
3,125.00 34,375.00
- -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
3,000.00 33,000.00
2,180.00 23,980.00
2,635.00 28,985.00
2,750.00 30,250.00
- -
- -
1,650.00 18,150.00
2,200.00 24,200.00
2,640.00 29,040.00
3,960.00 43,560.00
2,750.00 30,250.00
2,475.00 27,225.00
330.00 3,630.00
385.00 4,235.00
550.00 6,050.00
880.00 9,680.00
1,100.00 12,100.00
1,430.00 15,730.00
- -
- -
10,800.00 118,800.00
17,400.00 191,400.00
16,200.00 178,200.00
22,000.00 242,000.00
2,420.00 26,620.00
- -
- -
5,540.00 60,940.00
10,450.00 114,950.00
17,050.00 187,550.00
1,265.00 13,915.00
17,600.00 193,600.00
- -
- -
990.00 10,890.00
1,485.00 16,335.00
1,452.50 15,977.50
2,640.00 29,040.00
15,340.00 168,740.00
1,100.00 12,100.00
1,850.00 20,350.00
3,150.00 34,650.00
3,750.00 41,250.00
- -
4,235.00 46,585.00
4,125.00 45,375.00
3,575.00 39,325.00
4,200.00 46,200.00
2,200.00 24,200.00
2,200.00 24,200.00
2,090.00 22,990.00
825.00 9,075.00
220.00 2,420.00
3,850.00 42,350.00
550.00 6,050.00
7,800.00 85,800.00
550.00 6,050.00
1,000.00 11,000.00
2,640.00 29,040.00
847.50 9,322.50
480.00 5,280.00
1,080.00 11,880.00
2,400.00 26,400.00
3,000.00 33,000.00
3,157.50 34,732.50
4,200.00 46,200.00
3,740.00 41,140.00
100.00 1,100.00
880.00 9,680.00
110.00 1,210.00
2,500.00 27,500.00
- -
- -
6,600.00 72,600.00
9,900.00 108,900.00
16,500.00 181,500.00
3,300.00 36,300.00
38,500.00 423,500.00
44,000.00 484,000.00
33,000.00 363,000.00
27,600.00 303,600.00
11,000.00 121,000.00
- -
- -
330.00 3,630.00
275.00 3,025.00
1,067.00 11,737.00
1,320.00 14,520.00
2,640.00 29,040.00
2,365.00 26,015.00
242.00 2,662.00
- -
- -
17,930.00 197,230.00
165,000.00 1,815,000.00
- -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
192,500.00 2,117,500.00
120,000.00 1,320,000.00
10,800.00 118,800.00
44,000.00 484,000.00
20,400.00 224,400.00
71,500.00 786,500.00
55,000.00 605,000.00
165,000.00 1,815,000.00
44,000.00 484,000.00
82,500.00 907,500.00
2,420.00 26,620.00
38,500.00 423,500.00
- -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
oads/pipa-conduit-fitting-conduit.pdf
h.net/harga-penangkal-petir
afon-lis-profil/
0/daftar-harga-gypsum-dan-grc-terbaru.html
afon-lis-profil/
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
cat-tembok-dinding-terbaru.html
ar-harga-besi-beton-polos-dan-besi.html
ar-harga-besi-beton-polos-dan-besi.html
pull-handle-dekkson.html#uds-search-results
pull-handle-dekkson.html#uds-search-results
pull-handle-dekkson.html#uds-search-results
pull-handle-dekkson.html#uds-search-results
DAFTAR ANALISA PEKERJAAN
2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
1 1 M2 Pekerjaan pembersihan lahan setelah rumah dibongkar
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja L.01 OH 0.100
Tukang L.02 OH 2.000
Kepala tukang L.03 OH 0.200
Mandor L.04 OH 0.050
B. BAHAN
C. PERALATAN
Mobil Truk Unit 0.091
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.200
Tukang L.02 OH 0.400
Kepala tukang L.03 OH 0.020
Mandor L.04 OH 0.020
B. BAHAN
Gelam kecil dia. 8-10 cm Btg 1.250
Semen gresik PC Kg 2.500
Seng Gelombang 3" x 6" SWG 28(6kk) Lbr 1.200
Pasir Beton M3 0.005
Koral Beton M3 0.009
Kayu 5/7 M3 0.072
Paku Biasa 2" - 5" Kg 0.060
Meni Kayu / Besi Kg 0.450
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Dolken Kayu dia. 8-10/400 Btg 1.700
Kayu kls IV m3 0.210
Paku Biasa 2"-5" kg 0.300
Semen gresik PC kg 10.500
Pasir beton m3 0.030
Koral beton m3 0.050
Seng Gelombang 3" x 6" BJLS 20(6kk) lbr 1.500
Seng Plat BJLS 027 lbr 0.250
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E) Direksikeet 4x5 + Gudang Bahan 4x6 = 44m2
B. BAHAN
Kayu Balok 5/7 m3 0.012
Paku 2"- 5" kg 0.020
Kayu Papan 3/20 m3 0.007
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
C. PERALATAN
Excavator dan Buldozer Taksiran
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
3 1 m3 Urugan Pasir
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja L.01 OH 0.300
Mandor L.04 OH 0.010
B. BAHAN
Pasir urug m3 1.200
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Semen gresik PC kg 218.000
Pasir Beton m3 0.520
Koral Beton m3 0.870
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Besi Beton ( Polos / Ulir ) Kg 1.05
Kawat Beton Kg 0.015
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Tanah timbunan m3 1.200
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
10 1m2 Pemadatan Tanah pada urugan kembali pondasi dan peninggian lantai bangunan dan bangunan lu
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja OH 0.080
Mandor OH 0.010
B. BAHAN
C. PERALATAN
Stamper 0.2
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
2.2.3 HARGA SATUAN PEKERJAAN STRUKTUR LANTAI DASAR, LANTAI ATAS DAN ATAP
1 1 M3 Membuat Beton dengan Mutu K 225
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja OH 6.000
Tukang Batu OH 1.000
Mandor OH 0.100
0.300
B. BAHAN
Semen gresik PC Kg 388.000
Pasir Beton M3 0.650
Batu Split M3 0.7750
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Besi polos/ulir kg 1.050
Kawat beton kg 0.015
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kayu kelas III kg 0.045
Paku 5 cm-12cm kg 0.300
Minyak bekisting liter 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kayu kelas III m3 0.040
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting liter 0.200
Balok kayu kelas II m3 0.015
Plywood tebal 9 mm lbr 0.350
Dolken kayu galam, batang 2.000
φ (8–10) cm, panjang 4 m
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kayu kelas III m3 0.040
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting liter 0.200
Balok kayu kelas II m3 0.018
Plywood tebal 9 mm lbr 0.350
Dolken kayu galam, batang 2.000
φ (8–10) cm, panjang 4 m
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kayu kelas III m3 0.030
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting liter 0.200
Balok kayu kelas II m3 0.015
Plywood tebal 9 mm lbr 0.350
Dolken kayu galam, batang 2.000
φ (8–10) cm, panjang 4 m
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kayu kelas III m3 0.040
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting liter 0.200
Balok kayu kelas II m3 0.015
Plywood tebal 9 mm lbr 0.350
Dolken kayu galam, batang 6.000
φ (8–10) cm, panjang 4 m
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
8 Membuat 1 m2 bekisting ring balok, kolom praktis dan balok latai dengan papan
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja OH 0.300
Tukang kayu OH 0.500
Kepala tukang OH 0.050
Mandor OH 0.010
B. BAHAN
Kayu kelas III m3 0.040
Paku 5 cm-12cm kg 0.400
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
2.2.4 HARGA SATUAN PEKERJAAN LAIN-LAIN
1 Membuat 1 m3 beton ready mix k-175
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja OH 6.000
Tukang OH 1.000
Kepala Tukang OH 0.100
Mandor OH 0.300
B. BAHAN
Semen gresik PC Kg 388.000
Pasir Beton M3 0.650
Batu Split M3 0.7750
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kayu kelas III m3 0.040
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting liter 0.200
Balok kayu kelas II m3 0.018
Plywood tebal 9 mm lbr 0.350
Dolken kayu galam, batang 2.000
φ (8–10) cm, panjang 4 m
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kayu kelas III m3 0.040
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting liter 0.200
Balok kayu kelas II m3 0.018
Dolken kayu galam, btg 2.000
φ (8–10) cm, panjang 4 m
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Smartruss C 75.80 m' 1.488
Smartruss C75.75 m' 2.232
Reng AZ 0,55 mm x 6 m m' 5.400
Srew bh 38.000
Dynabolt bh 1.600
Valery Gutter Talang Jurai m' 0.124
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Alumunium foil m2 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Besi hollow 10x10 mm btg 1.000
paku biasa kg 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kaca tempered m2 1.050
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Genteng beton Safari bh 11.000
Paku 5 cm-12cm kg 0.030
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Listplank GRC 20 cm m' 1.050
Skrup Roofin m' 0.150
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B BAHAN
genteng bubungan/nok bh 3.500
Semen gresik PC kg 10.800
pasir pasang m3 0.032
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
B BAHAN
nok 3 arah bh 1.000
Semen gresik PC kg 10.800
pasir pasang m3 0.032
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
B BAHAN
genteng bubungan/nok bh 1.000
Semen gresik PC kg 10.800
pasir pasang m3 0.032
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
B. BAHAN
Bata Merah bh 70.000
Semen gresik PC kg 11.500
Pasir Pasang m3 0.043
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
2 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal ½ bata, campuran spesi 1PC : 5PP
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja L.01 OH 0.300
Tukang L.02 OH 0.100
Kepala Tukang L.03 OH 0.010
Mandor L.04 OH 0.015
B. BAHAN
Bata Merah bh 70.000
Semen gresik PC kg 9.680
Pasir Pasang m3 0.045
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Semen gresik PC kg 7.776
Pasir Pasang m3 0.023
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Semen gresik PC kg 5.184
Pasir Pasang m3 0.026
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
5 Membuat 1 m2 acian
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja L.01 OH 0.200
Tukang Batu L.02 OH 0.100
Kepala Tukang L.03 OH 0.010
Mandor L.04 OH 0.010
B. BAHAN
Semen gresik PC kg 3.250
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.450
Tukang Batu L.02 OH 0.875
Kepala Tukang L.03 OH 0.088
Mandor L.04 OH 0.045
B. BAHAN
Hollow 2" M' 2.820
Cornes Kg 0.350
Textile Tape M' 2.750
Baut Bh 10.000
Gypsumm (120x240x9) mm Lbr 0.360
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.450
Tukang Batu L.02 OH 0.875
Kepala Tukang L.03 OH 0.088
Mandor L.04 OH 0.045
B. BAHAN
Hollow 2" M' 2.820
Cornes Kg 0.350
Textile Tape M' 2.750
Baut Bh 10.000
GRC 4 mm Lbr 0.360
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.060
Tukang Batu L.02 OH 0.060
Kepala Tukang L.03 OH 0.006
Mandor L.04 OH 0.003
B. BAHAN
List gypsum m 1.050
Tepung Gypsum kg 0.150
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.050
Tukang Batu L.02 OH 0.050
Kepala Tukang L.03 OH 0.005
Mandor L.04 OH 0.003
B. BAHAN
List profil kayu m 1.050
paku kg 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.010
Tukang cat L.02 OH 0.040
Kepala Tukang L.03 OH 0.003
Mandor L.04 OH 0.003
B. BAHAN
cat alkali kg 0.100
cat mowilex kg 0.240
ampelas lbr 0.350
C. PERALATAN
rol cat bh 0.010
steger werk ls 1.000
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.010
Tukang cat L.02 OH 0.040
Kepala Tukang L.03 OH 0.003
Mandor L.04 OH 0.003
B. BAHAN
plamir kg 0.100
cat dasar vinylex kg 0.100
cat penutup vinylex kg 0.240
ampelas lbr 0.350
C. PERALATAN
rol cat bh 0.010
steger werk ls 1.000
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
3 1 m2 Cat listplank
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja L.01 OH 0.010
Tukang cat L.02 OH 0.040
Kepala Tukang L.03 OH 0.003
Mandor L.04 OH 0.003
B. BAHAN
cat minyak kg 0.200
C. PERALATAN
rol cat bh 0.010
steger werk ls 1.000
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.010
Tukang cat L.02 OH 0.040
Kepala Tukang L.03 OH 0.003
Mandor L.04 OH 0.003
B. BAHAN
cat vinylex kg 0.200
ampelas lbr 0.500
C. PERALATAN
rol cat bh 0.010
steger werk ls 1.000
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.010
Tukang cat L.02 OH 0.040
Kepala Tukang L.03 OH 0.003
Mandor L.04 OH 0.003
B. BAHAN
plamir kg 0.160
cat mowilex kg 0.200
ampelas lbr 0.500
C. PERALATAN
rol cat bh 0.010
steger werk ls 1.000
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Keramik 60x60 bh 3.100
Semen gresik PC kg 9.600
Pasir pasang m3 0.045
Semen warna kg 1.500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.700
Tukang Batu L.02 OH 0.350
Kepala Tukang L.03 OH 0.035
Mandor L.04 OH 0.035
B. BAHAN
Keramik 30x30 bh 11.870
Semen gresik PC kg 10.000
Pasir pasang m3 0.045
Semen warna kg 1.500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
3 Pasang 1 m2 Lantai keramik uk. 40x40 cm
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja L.01 OH 0.700
Tukang Batu L.02 OH 0.350
Kepala Tukang L.03 OH 0.035
Mandor L.04 OH 0.035
B. BAHAN
Keramik 40x40 bh 6.300
Semen gresik PC kg 10.000
Pasir pasang m3 0.045
Semen warna kg 1.500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.700
Tukang Batu L.02 OH 0.350
Kepala Tukang L.03 OH 0.035
Mandor L.04 OH 0.035
B. BAHAN
Keramik 20X20 bh 26.500
Semen gresik PC kg 10.400
Pasir pasang m3 0.045
Semen warna kg 1.620
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.090
Tukang Batu L.02 OH 0.090
Kepala Tukang L.03 OH 0.009
Mandor L.04 OH 0.005
B. BAHAN
Plint Keramik 10x60 bh 1.700
Semen gresik PC kg 1.140
Pasir pasang m3 0.003
Semen warna kg 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.090
Tukang Batu L.02 OH 0.090
Kepala Tukang L.03 OH 0.009
Mandor L.04 OH 0.005
B. BAHAN
Plint Keramik 10x40 bh 2.650
Semen gresik PC kg 1.140
Pasir pasang m3 0.003
Semen warna kg 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.090
Tukang Batu L.02 OH 0.090
Kepala Tukang L.03 OH 0.009
Mandor L.04 OH 0.005
B. BAHAN
Plint Keramik 10x30 bh 3.530
Semen gresik PC kg 1.140
Pasir pasang m3 0.003
Semen warna kg 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.025
Tukang L.02 OH 0.083
Kepala Tukang L.03 OH 0.008
Mandor L.04 OH 0.003
B. BAHAN
waterprofing kg 0.500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.200
Tukang L.02 OH 0.100
Kepala Tukang L.03 OH 0.010
Mandor L.04 OH 0.010
B. BAHAN
Semen gresik PC zak 0.200
pasir beton m3 0.026
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.900
Tukang Batu L.02 OH 0.450
Kepala Tukang L.03 OH 0.045
Mandor L.04 OH 0.045
B. BAHAN
Keramik 20X40 bh 12.500
Semen gresik PC kg 9.300
Pasir pasang m3 0.018
Semen warna kg 1.940
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.900
Tukang Batu L.02 OH 0.450
Kepala Tukang L.03 OH 0.045
Mandor L.04 OH 0.045
B. BAHAN
Keramik 20x25 bh 21.000
Semen gresik PC kg 9.300
Pasir pasang kg 0.018
Semen warna kg 1.940
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.090
Tukang Batu L.02 OH 0.090
Kepala Tukang L.03 OH 0.009
Mandor L.04 OH 0.005
B. BAHAN
border 6x20 bh 4.000
Semen gresik PC kg 1.140
Pasir pasang m3 0.003
Semen warna kg 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.090
Tukang Batu L.02 OH 0.090
Kepala Tukang L.03 OH 0.009
Mandor L.04 OH 0.005
B. BAHAN
keramik motif batu alam bh 13.000
Semen gresik PC kg 1.140
Pasir pasang m3 0.003
Semen warna kg 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.0300
Tukang cat L.02 OH 0.0600
Kepala Tukang L.03 OH 0.0060
Mandor L.04 OH 0.0020
B. BAHAN
Pipa PVC Ø 1" tipe AW M 1.2000
Perlengkapan Hb 0.3500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.0300
Tukang cat L.02 OH 0.0600
Kepala Tukang L.03 OH 0.0060
Mandor L.04 OH 0.0020
B. BAHAN
Pipa PVC Ø 3/4" tipe AW M 1.2000
Perlengkapan Hb 0.3500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.0810
Tukang cat L.02 OH 0.1350
Kepala Tukang L.03 OH 0.0135
Mandor L.04 OH 0.0040
B. BAHAN
Pipa PVC Ø 3" Wavin-D M 1.2000
Perlengkapan Hb 0.3500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.0810
Tukang cat L.02 OH 0.1350
Kepala Tukang L.03 OH 0.0135
Mandor L.04 OH 0.0040
B. BAHAN
Pipa PVC Ø 4" Wavin-D M 1.2000
Perlengkapan Hb 0.3500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.0810
Tukang cat L.02 OH 0.1350
Kepala Tukang L.03 OH 0.0135
Mandor L.04 OH 0.0040
B. BAHAN
Pipa PVC Ø 2" Wavin-D M 1.2000
Perlengkapan Hb 0.3500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.0810
Tukang cat L.02 OH 0.1350
Kepala Tukang L.03 OH 0.0135
Mandor L.04 OH 0.0040
B. BAHAN
Pipa PVC Ø 1.1/4" Wavin-D M 1.2000
Perlengkapan Hb 0.3500
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
7 Pasang 1 buah Bak kontrol uk. 56 x 56 cm, pasangan bata diplester aci, tutup plat beton
No. Uraian Kode Satuan Koefisien
A. TENAGA
Pekerja L.01 OH 2.1600
Tukang batu L.02 OH 0.7200
Kepala Tukang L.03 OH 0.0720
Mandor L.04 OH 0.1080
Tukang gali 0.1000
B. BAHAN
Batu bata m3 0.3710
Semen gresik pc kg 114.0000
Pasir pasang m3 0.1840
Batu kerikil m3 0.0330
Besi beton kg 4.8500
Pasir beton m3 0.1200
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 3.3000
Tukang cat L.02 OH 1.1000
Kepala Tukang L.03 OH 0.0010
Mandor L.04 OH 0.1600
B. BAHAN
monoblok TOTO 421J/SW420JP Bh 1.0000
Perlengkapan Hk 0.0600
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 1.000
Tukang Batu L.02 OH 0.300
Kepala Tukang L.03 OH 0.150
Mandor L.04 OH 0.050
B. BAHAN
Closed Jongkok Toto CE7 bh 1.000
Semen Portland kg 6.000
Pasir Pasang m3 0.010
Batu Bata bh 7.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 1.000
Tukang Batu L.02 OH 0.300
Kepala Tukang L.03 OH 0.150
Mandor L.04 OH 0.050
B. BAHAN
Hand shower toto TX 432 SD bh 1.000
Perlengkapan Hk 0.120
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 1.000
Tukang Batu L.02 OH 0.300
Kepala Tukang L.03 OH 0.150
Mandor L.04 OH 0.050
B. BAHAN
Jet washer Toto TX 403 SB (PIV) bh 1.000
Perlengkapan Hk 0.120
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Tukang L.02 OH 0.100
Kepala Tukang L.03 OH 0.010
B. BAHAN
kran dinding Toto T23B13 bh 1.000
sealtape bh 0.025
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
13 Pasang 1 buah kran taman TOTO t26/13
No. Uraian Kode Satuan Koefisien
A. TENAGA
Tukang Batu L.02 OH 0.100
Kepala Tukang L.03 OH 0.010
B. BAHAN
kran taman TOTO t26/13 bh 1.000
sealtape bh 0.025
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Tukang Batu L.02 OH 0.030
Kepala Tukang L.03 OH 0.030
B. BAHAN
Kitchent Zink stainless steel TEKA bh 1.000
Water Draiin + asesorises set 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Tukang Batu L.02 OH 0.100
Kepala Tukang L.03 OH 0.010
B. BAHAN
kran zink san ei bh 1.000
sealtape bh 0.025
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 1.000
Tukang Batu L.02 OH 0.300
Kepala Tukang L.03 OH 0.150
Mandor L.04 OH 0.050
B. BAHAN
Lavatory TOTO lw 642CJ Bh 1.200
Perlengkapan Hk 1.450
Semen Abu-Abu Kg 6.000
Pasir Pasang M3 0.100
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.010
Tukang Batu L.02 OH 0.100
Kepala Tukang L.03 OH 0.010
Mandor L.04 OH 0.005
B. BAHAN
Floor drain San ei Bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.010
Tukang Batu L.02 OH 0.100
Kepala Tukang L.03 OH 0.010
Mandor L.04 OH 0.005
B. BAHAN
Roof drain 3'' Vitara Bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen kayu merbau m' 6.200
Daun Pintu panel kayu merbau m2 1.720
Cat Daun Pintu DUCO m2 3.440
Konci Pintu ( Setara Dekson ) bh 1.000
Engsel Pintu bh 3.000
Sealant kusen m' 13.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen Aluminium powder coating 3" m' 6.200
Daun Pintu double teakwood m2 1.720
Cat Daun Pintu DUCO m2 3.440
Konci Pintu ( Setara Dekson ) bh 1.000
Engsel Pintu bh 3.000
Sealant kusen m' 13.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen Aluminium powder coating 3" m' 5.700
Daun Pintu double teakwood m2 1.260
Cat Daun Pintu DUCO m2 2.520
Konci Pintu ( Setara Dekson ) bh 1.000
Engsel Pintu bh 3.000
Sealant kusen m' 13.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen PVC m' 5.800
Daun Pintu PVC m2 1.470
Cat Daun Pintu DUCO m2 2.940
Konci Pintu ( Setara Dekson ) bh 1.000
Engsel Pintu bh 3.000
Sealant kusen m' 13.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen PVC m' 5.700
Daun Pintu PVC m2 1.260
Cat Daun Pintu DUCO m2 2.520
Konci Pintu ( Setara Dekson ) bh 1.000
Engsel Pintu bh 3.000
Sealant kusen m' 13.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen Aluminium powder coating 3" m' 5.000
Daun Pintu double teakwood m2 1.260
Cat Daun Pintu DUCO m2 2.520
Konci Pintu ( Setara Dekson ) bh 1.000
Engsel Pintu bh 3.000
Sealant kusen m' 13.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen kayu merbau m' 8.200
Kaca clear 6 mm m2 2.800
engsel jendela bh 6.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen Aluminium powder coating 3" m' 6.500
Kaca clear 6 mm m2 1.625
engsel jendela bh 6.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen Aluminium powder coating 3" m' 10.800
Kaca clear 6 mm m2 5.200
engsel jendela bh 6.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen Aluminium powder coating 3" m' 7.300
Kaca clear 6 mm m2 1.948
engsel jendela m2 6.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.350
Tukang Batu L.02 OH 1.050
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.018
B. BAHAN
Kusen Aluminium powder coating 3" m' 11.100
Kaca clear 6 mm m2 6.992
Sealant kusen m' 13.000
Sealant kaca m' 6.400
Kunci Pintu ( Setara Dekson ) bh 1.000
Engsel Pintu bh 3.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
Kusen Aluminium powder coating 3" m' 3.860
Kaca buram 5 mm m2 0.532
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.200
Tukang Batu L.02 OH 0.200
Kepala Tukang L.03 OH 0.020
Mandor L.04 OH 0.001
B. BAHAN
jendela nako (rangka+kaca 5 mm) m2 1.100
paku skrep buah 10.000
besi strip m 7.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.480
Tukang L.02 OH 0.048
Kepala Tukang L.03 OH 0.048
B. BAHAN
NYM 3 x 2,5 mm2 m 15.000
Perlengkapan ( 35% Harga conduit,klem,isolasi)
Lampu SL18 watt + fitting bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
B. BAHAN
NYM 3 x 2,5 mm2 m 15.000
Perlengkapan ( 35% Harga conduit,klem,isolasi)
Lampu TL10 watt + fitting bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.480
Tukang L.02 OH 0.048
Kepala Tukang L.03 OH 0.048
B. BAHAN
NYM 3 x 2,5 mm2 m 15.000
Perlengkapan ( 35% Harga conduit,klem,isolasi)
Lampu bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.200
Mandor L.03 OH 0.020
B. BAHAN
stop kontak brocco bh 1.000
NYM 3 x 2,5 mm2 m 15.000
Perlengkapan ( 35% Harga conduit,klem,isolasi)
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja OH 0.100
Tukang OH 0.010
B. BAHAN
saklar tunggal/saklar seri brocco Bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.200
Kepala Tukang L.03 OH 0.020
B. BAHAN
Saklar hotel Bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 0.200
Mandor L.03 OH 0.020
B. BAHAN
Outlet Stopkontak bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja OH 0.200
Tukang OH 0.020
Kepala Tukang OH 0.020
B. BAHAN
Panel MCB bh 1.000
C. PERALATAN
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
A. TENAGA
Pekerja L.01 OH 1.800
Tukang Las L.02 OH 0.900
B. BAHAN
Hollow 40/40 - 1.4 mm m 2.200
Hollow 20/40 - 1.4 mm m 5.500
Pengelasan m 1.600
C. PERALATAN
Mesin Las Jam 0.500
D. Jumlah (A+B+C)
E. Overhead & Profit
F. Harga Satuan Pekerjaan (D+E)
KERJAAN
45,000.00 4,500.00
60,000.00 120,000.00
70,000.00 14,000.00
70,000.00 3,500.00
JUMLAH TENAGA KERJA 142,000.00
-
-
JUMLAH BAHAN -
150,000.00 13,610.00
JUMLAH PERALATAN 13,610.00
155,610.00
10% x D 15,561.00
171,171.00
45,000.00 9,000.000
60,000.00 24,000.000
70,000.00 1,400.000
70,000.00 1,400.000
JUMLAH TENAGA KERJA 35,800.000
9,000.00 11,250.000
1,400.00 3,500.000
82,500.00 99,000.000
125,000.00 625.000
320,000.00 2,880.000
1,600,000.00 115,200.000
24,000.00 1,440.000
22,000.00 9,900.000
JUMLAH BAHAN 243,795.000
-
JUMLAH PERALATAN -
279,595.00
10% x D 27,959.50
16,607,943.00
45,000.00 45,000.00
60,000.00 120,000.00
70,000.00 14,000.00
70,000.00 3,500.00
JUMLAH TENAGA KERJA 182,500.00
9,000.00 15,300.00
1,600,000.00 336,000.00
24,000.00 7,200.00
1,400.00 14,700.00
125,000.00 3,750.00
320,000.00 16,000.00
122,100.00 183,150.00
26,900.00 6,725.00
JUMLAH BAHAN 582,825.00
-
JUMLAH PERALATAN -
765,325.00
10% x D 76,532.50
han 4x6 = 44m2 37,041,730.00
45,000.00 4,500.00
60,000.00 6,000.00
70,000.00 7,000.00
70,000.00 350.00
JUMLAH TENAGA KERJA 17,850.00
1,600,000.00 19,200.00
24,000.00 480.00
1,600,000.00 11,200.00
JUMLAH BAHAN 30,880.00
-
JUMLAH PERALATAN -
48,730.00
10% x D 4,873.00
53,603.00
45,000.00 18,000.00
70,000.00 2,800.00
JUMLAH TENAGA KERJA 20,800.00
-
JUMLAH BAHAN -
10,000.00 10,000.00
JUMLAH PERALATAN 10,000.00
30,800.00
10% x D 3,080.00
33,880.00
45,000.00 13,500.00
70,000.00 700.00
JUMLAH TENAGA KERJA 14,200.00
90,000.00 108,000.00
JUMLAH BAHAN 108,000.00
-
JUMLAH PERALATAN -
122,200.00
10% x D 12,220.00
134,420.00
45,000.00 74,250.00
60,000.00 15,000.00
70,000.00 1,750.00
70,000.00 5,600.00
JUMLAH TENAGA 96,600.00
1,400.00 305,200.00
125,000.00 65,000.00
320,000.00 278,400.00
JUMLAH BAHAN 648,600.00
-
JUMLAH PERALATAN -
745,200.00
10% x D 74,520.00
819,720.00
45,000.00 67,500.00
60,000.00 36,000.00
70,000.00 4,200.00
70,000.00 5,250.00
JUMLAH TENAGA KERJA 112,950.00
380,000.00 418,000.00
1,400.00 282,800.00
110,000.00 53,350.00
JUMLAH BAHAN 754,150.00
-
JUMLAH PERALATAN -
867,100.00
10% x D 86,710.00
953,810.00
45,000.00 315.00
60,000.00 420.00
70,000.00 49.00
70,000.00 21.00
JUMLAH TENAGA KERJA 805.00
12,950.00 13,597.50
26,400.00 396.00
JUMLAH BAHAN 13,993.50
-
JUMLAH PERALATAN -
14,798.50
10% x D 1,479.85
16,278.35
45,000.00 14,400.00
60,000.00 6,000.00
70,000.00 700.00
70,000.00 1,050.00
JUMLAH TENAGA KERJA 22,150.00
600.00 30,000.00
1,400.00 16,100.00
110,000.00 4,730.00
JUMLAH BAHAN 50,830.00
-
JUMLAH PERALATAN -
72,980.00
10% x D 7,298.00
80,278.00
45,000.00 8,640.00
70,000.00 1,330.00
JUMLAH TENAGA KERJA 9,970.00
-
JUMLAH BAHAN -
-
JUMLAH PERALATAN -
9,970.00
10% x D 997.00
10,967.00
-
JUMLAH TENAGA -
90,000.00 108,000.00
JUMLAH BAHAN 108,000.00
-
JUMLAH PERALATAN -
108,000.00
10% x D 10,800.00
118,800.00
45,000.00 3,600.000
70,000.00 700.000
JUMLAH TENAGA 4,300.000
-
JUMLAH BAHAN -
20,000.00 4,000.000
JUMLAH PERALATAN 4,000.000
8,300.00
10% x D 830.00
9,130.00
45,000.00 270,000.00
60,000.00 60,000.00
70,000.00 7,000.00
70,000.00 21,000.00
JUMLAH TENAGA 358,000.00
1,400.00 543,200.00
125,000.00 81,250.00
380,000.00 294,500.00
JUMLAH BAHAN 918,950.00
-
JUMLAH PERALATAN -
1,276,950.00
10% x D 127,695.00
1,404,645.00
45,000.00 315.00
60,000.00 420.00
70,000.00 49.00
70,000.00 21.00
JUMLAH TENAGA 805.00
12,950.00 13,597.50
26,400.00 396.00
JUMLAH BAHAN 13,993.50
-
JUMLAH PERALATAN -
14,798.50
10% x D 1,479.85
16,278.35
45,000.00 23,400.000
60,000.00 15,600.000
70,000.00 1,820.000
70,000.00 1,820.000
JUMLAH TENAGA 42,640.00
2,500,000.00 112,500.000
24,000.00 7,200.000
11,000.00 1,100.000
JUMLAH BAHAN 120,800.00
-
JUMLAH PERALATAN -
163,440.00
10% x D 16,344.00
179,784.00
45,000.00 29,700.000
60,000.00 19,800.000
70,000.00 2,310.000
70,000.00 2,310.000
JUMLAH TENAGA 54,120.00
2,500,000.00 100,000.000
24,000.00 9,600.000
11,000.00 2,200.000
3,609,000.00 54,135.000
174,000.00 60,900.000
9,000.00 18,000.000
-
JUMLAH PERALATAN -
298,955.00
10% x D 29,895.50
328,850.50
45,000.00 29,700.000
60,000.00 19,800.000
70,000.00 2,310.000
70,000.00 2,310.000
JUMLAH TENAGA 54,120.00
2,500,000.00 100,000.000
24,000.00 9,600.000
11,000.00 2,200.000
3,609,000.00 64,962.000
174,000.00 60,900.000
9,000.00 18,000.000
-
JUMLAH PERALATAN -
309,782.00
10% x D 30,978.20
340,760.20
45,000.00 29,700.000
60,000.00 19,800.000
70,000.00 2,310.000
70,000.00 2,310.000
JUMLAH TENAGA 54,120.00
2,500,000.00 75,000.000
24,000.00 9,600.000
11,000.00 2,200.000
3,609,000.00 54,135.000
174,000.00 60,900.000
9,000.00 18,000.000
-
JUMLAH PERALATAN -
273,955.00
10% x D 27,395.50
301,350.50
45,000.00 29,700.000
60,000.00 19,800.000
70,000.00 2,310.000
70,000.00 2,310.000
JUMLAH TENAGA 54,120.00
2,500,000.00 100,000.000
24,000.00 9,600.000
11,000.00 2,200.000
3,609,000.00 54,135.000
174,000.00 60,900.000
9,000.00 54,000.000
-
JUMLAH PERALATAN -
334,955.00
10% x D 33,495.50
368,450.50
45,000.00 13,500.000
60,000.00 30,000.000
70,000.00 3,500.000
70,000.00 700.000
JUMLAH TENAGA 47,700.00
2,500,000.00 99,900.000
24,000.00 9,600.000
JUMLAH BAHAN 109,500.00
-
JUMLAH PERALATAN -
157,200.00
10% x D 15,720.00
172,920.00
Harga Satuan Jumlah Harga
(Rp) (Rp)
45,000.00 270,000.00
60,000.00 60,000.00
70,000.00 7,000.00
70,000.00 21,000.00
JUMLAH TENAGA 358,000.00
1,400.00 543,200.00
125,000.00 81,250.00
380,000.00 294,500.00
JUMLAH BAHAN 918,950.00
-
JUMLAH PERALATAN -
1,276,950.00
10% x D 127,695.00
1,324,645.00
45,000.00 29,700.000
60,000.00 19,800.000
70,000.00 2,310.000
70,000.00 2,310.000
JUMLAH TENAGA 54,120.00
2,500,000.00 100,000.000
24,000.00 9,600.000
11,000.00 2,200.000
3,609,000.00 64,962.000
174,000.00 60,900.000
9,000.00 18,000.000
309,782.00
10% x D 30,978.20
340,760.20
45,000.00 29,700.000
60,000.00 19,800.000
70,000.00 2,310.000
70,000.00 2,310.000
JUMLAH TENAGA 54,120.00
2,500,000.00 100,000.000
24,000.00 9,600.000
11,000.00 2,200.000
3,609,000.00 64,962.000
9,000.00 18,000.000
JUMLAH BAHAN 194,762.00
-
JUMLAH PERALATAN -
248,882.00
10% x D 24,888.20
273,770.20
45,000.00 180,000.000
JUMLAH TENAGA 180,000.00
-
JUMLAH BAHAN -
-
JUMLAH PERALATAN -
180,000.00
10% x D 18,000.00
198,000.00
45,000.00 9,000.00
60,000.00 27,000.00
70,000.00 700.00
70,000.00 3,500.00
JUMLAH TENAGA KERJA 40,200.00
13,500.00 20,088.00
12,000.00 26,784.00
6,000.00 32,400.00
170.00 6,460.00
1,000.00 1,600.00
37,500.00 4,650.00
JUMLAH BAHAN 91,982.00
-
JUMLAH PERALATAN -
132,182.00
10% x D 13,218.20
145,400.20
45,000.00 225.00
60,000.00 9,000.00
70,000.00 3,500.00
70,000.00 560.00
JUMLAH TENAGA KERJA 13,285.00
16,250.00 16,250.00
JUMLAH BAHAN 16,250.00
-
JUMLAH PERALATAN -
29,535.00
10% x D 2,953.50
32,488.50
45,000.00 6,750.00
60,000.00 15,000.00
70,000.00 1,750.00
70,000.00 5,250.00
JUMLAH TENAGA KERJA 28,750.00
41,000.00 41,000.00
24,000.00 2,400.00
JUMLAH BAHAN 43,400.00
-
JUMLAH PERALATAN -
72,150.00
15% x D 7,215.00
79,365.00
86,580.00
45,000.00 675.00
60,000.00 9,000.00
JUMLAH TENAGA KERJA 9,675.00
275,000.00 288,750.00
JUMLAH BAHAN 288,750.00
-
JUMLAH PERALATAN -
298,425.00
10% x D 29,842.50
328,267.50
45,000.00 9,000.000
60,000.00 6,000.000
70,000.00 700.000
70,000.00 700.000
JUMLAH TENAGA 16,400.00
10,200.00 112,200.000
24,000.00
JUMLAH BAHAN 112,200.00
-
JUMLAH PERALATAN -
128,600.00
10% x D 12,860.00
141,460.00
45,000.00 9,000.00
60,000.00 27,000.00
70,000.00 700.00
70,000.00 3,500.00
JUMLAH TENAGA KERJA 40,200.00
16,250.00 17,062.50
12,000.00 1,800.00
JUMLAH BAHAN 18,862.50
-
JUMLAH PERALATAN -
59,062.50
10% x D 5,906.25
64,968.75
45,000.00 7,470.000
60,000.00 15,000.000
70,000.00 1,750.000
70,000.00 560.000
JUMLAH TENAGA 24,780.00
6,000.00 21,000.000
1,400.00 15,120.000
110,000.00 3,520.000
JUMLAH BAHAN 39,640.00
-
JUMLAH PERALATAN -
64,420.00
10% x D 6,442.00
70,862.00
45,000.00 7,470.000
60,000.00 15,000.000
70,000.00 1,750.000
70,000.00 560.000
JUMLAH TENAGA 24,780.00
138,000.00 138,000.000
1,400.00 15,120.000
110,000.00 3,520.000
JUMLAH BAHAN 156,640.00
-
JUMLAH PERALATAN -
181,420.00
10% x D 18,142.00
199,562.00
45,000.00 7,470.000
60,000.00 15,000.000
70,000.00 1,750.000
70,000.00 560.000
JUMLAH TENAGA 24,780.00
33,500.00 33,500.000
1,400.00 15,120.000
110,000.00 3,520.000
JUMLAH BAHAN 52,140.00
-
JUMLAH PERALATAN -
76,920.00
10% x D 7,692.00
84,612.00
45,000.00 13,500.00
60,000.00 6,000.00
70,000.00 700.00
70,000.00 1,050.00
JUMLAH TENAGA KERJA 21,250.00
600.00 42,000.00
1,400.00 16,100.00
110,000.00 4,730.00
JUMLAH BAHAN 62,830.00
-
JUMLAH PERALATAN -
84,080.00
10% x D 8,408.00
92,488.00
45,000.00 13,500.00
60,000.00 6,000.00
70,000.00 700.00
70,000.00 1,050.00
JUMLAH TENAGA KERJA 21,250.00
600.00 42,000.00
1,400.00 13,552.00
110,000.00 4,950.00
JUMLAH BAHAN 60,502.00
-
JUMLAH PERALATAN -
81,752.00
10% x D 8,175.20
89,927.20
45,000.00 13,500.00
60,000.00 9,000.00
70,000.00 1,050.00
70,000.00 1,050.00
JUMLAH TENAGA KERJA 24,600.00
1,400.00 10,886.40
110,000.00 2,530.00
JUMLAH BAHAN 13,416.40
-
JUMLAH PERALATAN -
38,016.40
10% x D 3,801.64
41,818.04
45,000.00 13,500.00
60,000.00 9,000.00
70,000.00 1,050.00
70,000.00 1,050.00
JUMLAH TENAGA KERJA 24,600.00
1,400.00 7,257.60
110,000.00 2,860.00
JUMLAH BAHAN 10,117.60
-
JUMLAH PERALATAN -
34,717.60
10% x D 3,471.76
38,189.36
45,000.00 9,000.00
60,000.00 6,000.00
70,000.00 700.00
70,000.00 700.00
JUMLAH TENAGA KERJA 16,400.00
1,400.00 4,550.00
JUMLAH BAHAN 4,550.00
-
JUMLAH PERALATAN -
20,950.00
10% x D 2,095.00
23,045.00
45,000.00 20,250.00
60,000.00 52,500.00
70,000.00 6,125.00
70,000.00 3,150.00
JUMLAH TENAGA KERJA 82,025.00
17,500.00 49,350.00
22,500.00 7,875.00
1,750.00 4,812.50
400.00 4,000.00
64,000.00 23,040.00
JUMLAH BAHAN 89,077.50
-
JUMLAH PERALATAN -
171,102.50
10% x D 17,110.25
188,212.75
45,000.00 20,250.00
60,000.00 52,500.00
70,000.00 6,125.00
70,000.00 3,150.00
JUMLAH TENAGA KERJA 82,025.00
17,500.00 49,350.00
22,500.00 7,875.00
1,750.00 4,812.50
400.00 4,000.00
82,000.00 29,520.00
JUMLAH BAHAN 95,557.50
-
JUMLAH PERALATAN -
177,582.50
10% x D 17,758.25
195,340.75
45,000.00 2,700.00
60,000.00 3,600.00
70,000.00 420.00
70,000.00 210.00
JUMLAH TENAGA KERJA 6,930.00
23,650.00 24,832.50
3,500.00 525.00
JUMLAH BAHAN 25,357.50
-
JUMLAH PERALATAN -
32,287.50
10% x D 3,228.75
35,516.25
45,000.00 2,250.00
60,000.00 3,000.00
70,000.00 350.00
70,000.00 210.00
JUMLAH TENAGA KERJA 5,810.00
2,000.00 2,100.00
18,000.00 1,800.00
JUMLAH BAHAN 3,900.00
-
JUMLAH PERALATAN -
9,710.00
10% x D 971.00
10,681.00
45,000.00 450.00
60,000.00 2,400.00
70,000.00 210.00
70,000.00 210.00
JUMLAH TENAGA KERJA 3,270.00
34,000.00 3,400.00
70,000.00 16,800.00
4,000.00 1,400.00
JUMLAH BAHAN 21,600.00
30,000.00
1,350.00 13.50
JUMLAH PERALATAN 13.50
24,883.50
10% x D 2,488.35
27,371.85
45,000.00 450.00
60,000.00 2,400.00
70,000.00 210.00
70,000.00 210.00
JUMLAH TENAGA KERJA 3,270.00
12,000.00 1,200.00
40,000.00 4,000.00
40,000.00 9,600.00
4,000.00 1,400.00
JUMLAH BAHAN 16,200.00
30,000.00 300.00
1,350.00 13.50
JUMLAH PERALATAN 313.50
19,783.50
10% x D 1,978.35
21,761.85
45,000.00 450.00
60,000.00 2,400.00
70,000.00 210.00
70,000.00 210.00
JUMLAH TENAGA KERJA 3,270.00
51,000.00 10,200.00
JUMLAH BAHAN 10,200.00 40000
30,000.00 300.00
1,350.00 13.50
JUMLAH PERALATAN 313.50
13,783.50
10% x D 1,378.35
15,161.85
45,000.00 450.00
60,000.00 2,400.00
70,000.00 210.00
70,000.00 210.00
JUMLAH TENAGA KERJA 3,270.00
40,000.00 8,000.00
4,000.00 2,000.00
JUMLAH BAHAN 10,000.00
30,000.00 300.00
1,350.00 13.50
JUMLAH PERALATAN 313.50
13,583.50
10% x D 1,358.35
14,941.85
45,000.00 450.00
60,000.00 2,400.00
70,000.00 210.00
70,000.00 210.00
JUMLAH TENAGA KERJA 3,270.00
12,000.00 1,920.00
70,000.00 14,000.00
4,000.00 2,000.00
JUMLAH BAHAN 17,920.00
30,000.00 300.00
1,350.00 13.50
JUMLAH PERALATAN 313.50
21,503.50
10% x D 2,150.35
23,653.85
45,000.00 10,800.00
60,000.00 7,200.00
70,000.00 840.00
70,000.00 840.00
JUMLAH TENAGA KERJA 19,680.00
55,000.00 170,500.00
1,400.00 13,440.00
110,000.00 4,950.00
7,500.00 11,250.00
JUMLAH BAHAN 200,140.00
-
JUMLAH PERALATAN -
219,820.00
10% x D 21,982.00
241,802.00
45,000.00 31,500.00
60,000.00 21,000.00
70,000.00 2,450.00
70,000.00 2,450.00
JUMLAH TENAGA KERJA 57,400.00
8,175.00 97,037.25
1,400.00 14,000.00
110,000.00 4,950.00
7,500.00 11,250.00
JUMLAH BAHAN 127,237.25
-
JUMLAH PERALATAN -
184,637.25
10% x D 18,463.73
203,100.98
Harga Satuan Jumlah Harga
(Rp) (Rp)
45,000.00 31,500.00
60,000.00 21,000.00
70,000.00 2,450.00
70,000.00 2,450.00
JUMLAH TENAGA KERJA 57,400.00
8,500.00 53,550.00
1,400.00 14,000.00
110,000.00 4,950.00
7,500.00 11,250.00
JUMLAH BAHAN 83,750.00
-
JUMLAH PERALATAN -
141,150.00
10% x D 14,115.00
155,265.00
45,000.00 31,500.00
60,000.00 21,000.00
70,000.00 2,450.00
70,000.00 2,450.00
JUMLAH TENAGA KERJA 57,400.00
3,650.00 96,725.00
1,400.00 14,560.00
110,000.00 4,950.00
7,500.00 12,150.00
JUMLAH BAHAN 128,385.00
-
JUMLAH PERALATAN -
185,785.00
10% x D 18,578.50
204,363.50
45,000.00 4,050.00
60,000.00 5,400.00
70,000.00 630.00
70,000.00 350.00
JUMLAH TENAGA KERJA 10,430.00
6,944.44 11,805.56
1,400.00 1,596.00
110,000.00 330.00
7,500.00 750.00
JUMLAH BAHAN 14,481.56
-
JUMLAH PERALATAN -
24,911.56
10% x D 2,491.16
27,402.71
45,000.00 4,050.00
60,000.00 5,400.00
70,000.00 630.00
70,000.00 350.00
JUMLAH TENAGA KERJA 10,430.00
2,125.00 5,631.25
1,400.00 1,596.00
110,000.00 330.00
7,500.00 750.00
JUMLAH BAHAN 8,307.25
-
JUMLAH PERALATAN -
18,737.25
10% x D 1,873.73
20,610.98
45,000.00 4,050.00
60,000.00 5,400.00
70,000.00 630.00
70,000.00 350.00
JUMLAH TENAGA KERJA 10,430.00
3,025.00 10,678.25
1,400.00 1,596.00
110,000.00 330.00
7,500.00 750.00
JUMLAH BAHAN 13,354.25
-
JUMLAH PERALATAN -
23,784.25
10% x D 2,378.43
26,162.68
45,000.00 1,125.00
60,000.00 4,980.00
70,000.00 560.00
70,000.00 175.00
JUMLAH TENAGA KERJA 6,840.00
96,875.00 48,437.50
JUMLAH BAHAN 48,437.50
-
-
JUMLAH PERALATAN
55,277.50
10% x D 5,527.75
60,805.25
45,000.00 9,000.00
60,000.00 6,000.00
70,000.00 700.00
70,000.00 700.00
JUMLAH TENAGA KERJA 16,400.00
7,500.00 1,500.00
125,000.00 3,250.00
JUMLAH BAHAN 4,750.00
-
JUMLAH PERALATAN -
21,150.00
10% x D 2,115.00
23,265.00
45,000.00 40,500.00
60,000.00 27,000.00
70,000.00 3,150.00
70,000.00 3,150.00
JUMLAH TENAGA KERJA 73,800.00
6,250.00 78,125.00
1,400.00 13,020.00
110,000.00 1,980.00
7,500.00 14,550.00
JUMLAH BAHAN 107,675.00
-
JUMLAH PERALATAN -
181,475.00
10% x D 18,147.50
199,622.50
45,000.00 40,500.00
60,000.00 27,000.00
70,000.00 3,150.00
70,000.00 3,150.00
JUMLAH TENAGA KERJA 73,800.00
2,900.00 60,900.00
1,400.00 13,020.00
78.57 1.41
7,500.00 14,550.00
JUMLAH BAHAN 88,471.41
-
JUMLAH PERALATAN -
162,271.41
10% x D 16,227.14
178,498.56
45,000.00 4,050.00
60,000.00 5,400.00
70,000.00 630.00
70,000.00 350.00
JUMLAH TENAGA KERJA 10,430.00
725.00 2,900.00
1,400.00 1,596.00
110,000.00 330.00
7,500.00 750.00
JUMLAH BAHAN 5,576.00
-
JUMLAH PERALATAN -
16,006.00
10% x D 1,600.60
17,606.60
45,000.00 4,050.00
60,000.00 5,400.00
70,000.00 630.00
70,000.00 350.00
JUMLAH TENAGA KERJA 10,430.00
6,153.85 80,000.00
1,400.00 1,596.00
78.57 0.24
7,500.00 750.00
JUMLAH BAHAN 82,346.24
-
JUMLAH PERALATAN -
92,776.24
10% x D 9,277.62
102,053.86
45,000.00 1,350.00
60,000.00 3,600.00
70,000.00 420.00
70,000.00 140.00
JUMLAH TENAGA KERJA 5,510.00
8,750.00 10,500.00
8,750.00 3,062.50
JUMLAH BAHAN 13,562.50
JUMLAH PERALATAN -
19,072.50
10% x D 1,907.25
20,979.75
45,000.00 1,350.00
60,000.00 3,600.00
70,000.00 420.00
70,000.00 140.00
JUMLAH TENAGA KERJA 5,510.00
6,500.00 7,800.00
6,500.00 2,275.00
JUMLAH BAHAN 10,075.00
JUMLAH PERALATAN -
15,585.00
10% x D 1,558.50
17,143.50
45,000.00 3,645.00
60,000.00 8,100.00
70,000.00 945.00
70,000.00 280.00
JUMLAH TENAGA KERJA 12,970.00
20,872.50 25,047.00
20,872.50 7,305.38
JUMLAH BAHAN 32,352.38
JUMLAH PERALATAN -
45,322.38
10% x D 4,532.24
49,854.61
45,000.00 3,645.00
60,000.00 8,100.00
70,000.00 945.00
70,000.00 280.00
JUMLAH TENAGA KERJA 12,970.00
43,750.00 52,500.00
43,750.00 15,312.50
JUMLAH BAHAN 67,812.50
JUMLAH PERALATAN -
80,782.50
10% x D 8,078.25
88,860.75
45,000.00 3,645.00
60,000.00 8,100.00
70,000.00 945.00
70,000.00 280.00
JUMLAH TENAGA KERJA 12,970.00
16,250.00 19,500.00
16,250.00 5,687.50
JUMLAH BAHAN 25,187.50
JUMLAH PERALATAN -
38,157.50
10% x D 3,815.75
41,973.25
45,000.00 3,645.00
60,000.00 8,100.00
70,000.00 945.00
70,000.00 280.00
JUMLAH TENAGA KERJA 12,970.00
11,250.00 13,500.00
11,250.00 3,937.50
JUMLAH BAHAN 17,437.50
JUMLAH PERALATAN -
30,407.50
10% x D 3,040.75
33,448.25
600.00 222.60
1,400.00 159,600.00
110,000.00 20,240.00
12,950.00 62,807.50
125,000.00 15,000.00
JUMLAH BAHAN 242,870.10
JUMLAH PERALATAN -
395,870.10
10% x D 39,587.01
435,457.11
45,000.00 148,500.00
60,000.00 66,000.00
70,000.00 70.00
70,000.00 11,200.00
JUMLAH TENAGA KERJA 225,770.00
1,750,000.00 1,750,000.00
1,750,000.00 105,000.00
JUMLAH BAHAN 1,855,000.00
JUMLAH PERALATAN -
2,080,770.00
10% x D 208,077.00
2,288,847.00
45,000.00 45,000.00
60,000.00 18,000.00
70,000.00 10,500.00
70,000.00 3,500.00
JUMLAH TENAGA KERJA 77,000.00
265,000.00 265,000.00
1,400.00 8,400.00
110,000.00 1,100.00
600.00 4,200.00
JUMLAH BAHAN 278,700.00
-
JUMLAH PERALATAN -
355,700.00
10% x D 53,355.00
409,055.00
45,000.00 45,000.00
60,000.00 18,000.00
70,000.00 10,500.00
70,000.00 3,500.00
JUMLAH TENAGA KERJA 77,000.00
994,000.00 994,000.00
994,000.00 119,280.00
JUMLAH BAHAN 1,113,280.00
-
JUMLAH PERALATAN -
1,190,280.00
10% x D 178,542.00
1,368,822.00
45,000.00 45,000.00
60,000.00 18,000.00
70,000.00 10,500.00
70,000.00 3,500.00
JUMLAH TENAGA KERJA 77,000.00
175,000.00 175,000.00
175,000.00 21,000.00
JUMLAH BAHAN 196,000.00
-
JUMLAH PERALATAN -
273,000.00
10% x D 40,950.00
313,950.00
60,000.00 6,000.00
70,000.00 700.00
JUMLAH TENAGA KERJA 6,700.00
199,000.00 199,000.00
54,000.00 1,350.00
JUMLAH BAHAN 200,350.00
-
JUMLAH PERALATAN -
207,050.00
10% x D 20,705.00
227,755.00
Harga Satuan Jumlah Harga
(Rp) (Rp)
60,000.00 6,000.00
70,000.00 700.00
JUMLAH TENAGA KERJA 6,700.00
249,000.00 249,000.00
54,000.00 1,350.00
JUMLAH BAHAN 250,350.00
-
JUMLAH PERALATAN -
257,050.00
15% x D 38,557.50
295,607.50
60,000.00 1,800.00
70,000.00 2,100.00
JUMLAH TENAGA KERJA 3,900.00
550,000.00 550,000.00
85,000.000 85,000.00
JUMLAH BAHAN 635,000.00
-
JUMLAH PERALATAN -
638,900.00
10% x D 63,890.00
702,790.00
60,000.00 6,000.00
70,000.00 700.00
JUMLAH TENAGA KERJA 6,700.00
275,000.00 275,000.00
54,000.00 1,350.00
JUMLAH BAHAN 276,350.00
-
JUMLAH PERALATAN -
283,050.00
15% x D 42,457.50
325,507.50
45,000.00 45,000.00
60,000.00 18,000.00
70,000.00 10,500.00
70,000.00 3,500.00
JUMLAH TENAGA KERJA 77,000.00
1,185,000.00 1,422,000.00
1,185,000.00 1,718,250.00
7,500.00 45,000.00
110,000.00 11,000.00
JUMLAH BAHAN 3,140,250.00
-
JUMLAH PERALATAN -
3,217,250.00
10% x D 321,725.00
3,538,975.00
45,000.00 450.00
60,000.00 6,000.00
70,000.00 700.00
70,000.00 350.00
JUMLAH TENAGA KERJA 7,500.00
100,000.00 100,000.00
JUMLAH BAHAN 100,000.00
-
JUMLAH PERALATAN -
107,500.00
10% x D 10,750.00
118,250.00
45,000.00 450.00
60,000.00 6,000.00
70,000.00 700.00
70,000.00 350.00
JUMLAH TENAGA KERJA 7,500.00
103,000.00 103,000.00
JUMLAH BAHAN 103,000.00
-
JUMLAH PERALATAN -
110,500.00
10% x D 11,050.00
121,550.00
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
250,000.00 1,550,000.00
800,000.00 1,376,000.00
160,000.00 550,400.00
475,000.00 475,000.00
48,750.00 146,250.00
7,500.00 97,500.00
JUMLAH BAHAN 4,195,150.00
-
JUMLAH PERALATAN -
4,282,510.00
10% x D 428,251.00
4,710,761.00
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
125,000.00 775,000.00
750,000.00 1,290,000.00
160,000.00 550,400.00
475,000.00 475,000.00
48,750.00 146,250.00
7,500.00 97,500.00
JUMLAH BAHAN 3,334,150.00
-
JUMLAH PERALATAN -
3,421,510.00
10% x D 342,151.00
3,763,661.00
Harga Satuan Jumlah Harga
(Rp) (Rp)
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
125,000.00 712,500.00
750,000.00 945,000.00
160,000.00 403,200.00
475,000.00 475,000.00
48,750.00 146,250.00
7,500.00 97,500.00
JUMLAH BAHAN 2,779,450.00
-
JUMLAH PERALATAN -
2,866,810.00
10% x D 286,681.00
3,153,491.00
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
210,000.00 1,218,000.00
700,000.00 1,029,000.00
160,000.00 470,400.00
475,000.00 475,000.00
48,750.00 146,250.00
7,500.00 97,500.00
JUMLAH BAHAN 3,436,150.00
-
JUMLAH PERALATAN -
3,523,510.00
10% x D 352,351.00
3,875,861.00
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
210,000.00 1,197,000.00
700,000.00 882,000.00
160,000.00 403,200.00
475,000.00 475,000.00
48,750.00 146,250.00
7,500.00 97,500.00
JUMLAH BAHAN 3,200,950.00
-
JUMLAH PERALATAN -
3,288,310.00
10% x D 328,831.00
3,617,141.00
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
125,000.00 625,000.00
750,000.00 945,000.00
160,000.00 403,200.00
475,000.00 475,000.00
48,750.00 146,250.00
7,500.00 97,500.00
JUMLAH BAHAN 2,691,950.00
-
JUMLAH PERALATAN -
2,779,310.00
10% x D 277,931.00
3,057,241.00
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
250,000.00 2,050,000.00
125,000.00 350,000.00
160,000.00 960,000.00
JUMLAH BAHAN 3,360,000.00
- 2.8
JUMLAH PERALATAN -
3,447,360.00
10% x D 344,736.00
3,792,096.00
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
125,000.00 812,500.00
125,000.00 203,125.00
160,000.00 960,000.00
JUMLAH BAHAN 1,975,625.00
-
JUMLAH PERALATAN -
2,062,985.00
10% x D 206,298.50
2,269,283.50
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
125,000.00 1,350,000.00
125,000.00 650,000.00
160,000.00 960,000.00
JUMLAH BAHAN 2,960,000.00
-
JUMLAH PERALATAN -
3,047,360.00
10% x D 304,736.00
3,352,096.00
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00
JUMLAH TENAGA KERJA 87,360.00
125,000.00 912,500.00
125,000.00 243,437.50
160,000.00 960,000.00
JUMLAH BAHAN 2,115,937.50
-
JUMLAH PERALATAN -
2,203,297.50
10% x D 220,329.75
2,423,627.25
45,000.00 15,750.00
60,000.00 63,000.00
70,000.00 7,350.00
70,000.00 1,260.00 Kunci Pintu ( Setara Dekson )
JUMLAH TENAGA KERJA 87,360.00 Engsel Pintu
Sealant kusen
125,000.00 1,387,500.00
125,000.00 873,975.00
7,500 97,500.00
6,500 41,600.00
475,000 475,000.00
160,000.00 480,000.00
JUMLAH BAHAN 3,355,575.00
-
JUMLAH PERALATAN -
3,442,935.00
10% x D 344,293.50
3,787,228.50
125,000.00 482,500.00
163,000.00 86,716.00
JUMLAH BAHAN 569,216.00
-
JUMLAH PERALATAN -
656,576.00
10% x D 65,657.60
722,233.60
45,000.00 9,000.00
60,000.00 12,000.00
70,000.00 1,400.00
70,000.00 70.00
JUMLAH TENAGA KERJA 22,470.00
180,000.00 198,000.00
- -
9,487.00 66,409.00
JUMLAH BAHAN 198,000.00
-
JUMLAH PERALATAN -
220,470.00
10% x D 22,047.00
242,517.00
Harga Satuan Jumlah Harga
(Rp) (Rp)
45,000.00 21,600.00
60,000.00 2,880.00
70,000.00 3,360.00
JUMLAH TENAGA KERJA 27,840.00
25,000.00 375,000.00
131,250.00
27,000.00 27,000.00
JUMLAH BAHAN 533,250.00
-
JUMLAH PERALATAN -
561,090.00
10% x D 56,109.00
617,199.00
25,000.00 375,000.00
131,250.00
15,000.00 15,000.00
JUMLAH BAHAN 521,250.00
-
JUMLAH PERALATAN -
549,090.00
10% x D 54,909.00
603,999.00
25,000.00 375,000.00
131,250.00
35,000.00 35,000.00
JUMLAH BAHAN 541,250.00
-
JUMLAH PERALATAN -
569,090.00
10% x D 56,909.00
625,999.00
45,000.00 9,000.00
70,000.00 1,400.00
10,400.00
25,000.00 25,000.00
25,000.00 375,000.00
131,250.00
JUMLAH BAHAN 531,250.00
-
JUMLAH PERALATAN -
541,650.00
10% x D 54,165.00
595,815.00
45,000.00 4,500.00
60,000.00 600.00
JUMLAH TENAGA KERJA 5,100.00
17,500.00 17,500.00
JUMLAH BAHAN 17,500.00
-
JUMLAH PERALATAN -
22,600.00
10% x D 2,260.00
24,860.00
45,000.00 9,000.00
70,000.00 1,400.00
JUMLAH TENAGA KERJA 10,400.00
14,000.00 14,000.00
JUMLAH BAHAN 14,000.00
-
JUMLAH PERALATAN -
24,400.00
15% x D 3,660.00
28,060.00
45,000.00 9,000.00
70,000.00 1,400.00
JUMLAH TENAGA KERJA 10,400.00
13,000.00 13,000.00
JUMLAH BAHAN 13,000.00
-
JUMLAH PERALATAN -
23,400.00
10% x D 2,340.00
25,740.00
45,000.00 9,000.00
60,000.00 1,200.00
70,000.00 1,400.00
JUMLAH TENAGA KERJA 11,600.00
75,000.00 75,000.00
JUMLAH BAHAN 75,000.00
-
JUMLAH PERALATAN -
86,600.00
10% x D 8,660.00
95,260.00
45,000.00 81,000.00
60,000.00 54,000.00
JUMLAH TENAGA KERJA 135,000.00
28,000.00 61,600.00
21,225.00 116,737.50
80,000.00 128,000.00
JUMLAH BAHAN 306,337.50
30,000.00 15,000.00
JUMLAH PERALATAN 15,000.00
456,337.50
10% x D 45,633.75
501,971.25
0.4
0.8
ara Dekson ) bh 1.000
bh 3.000
m' 13.000
PROYEK : RUMAH TINGGAL
Lokasi : Kelapa Gading
Pemilik :
I PEKERJAAN PERSIAPAN
1 Biaya Adm / Dokumentasi ls
2 Pembuatan papan nama proyek ls
3 Pekerjaan pembersihan lahan setelah rumah dibongkar m2
4 Pagar Sementara dari Seng Gelombang Tinggi 2 Meter ls
5 Biaya K3 dan P3K ls
6 Direksikeet dan Gudang Bahan ls
7 Air kerja/Listrik kerja by owner ls
8 As built drawing ls
9 Keamanan Proyek ls
10 GAMBAR ls
11 Perancah ls
Sub.Total Pek.Persiapan :
- Beton K225 m3
- Besi dia. 13 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
3 Beton Kolom Struktur Lantai Dasar Elv.+0.000
- Beton K225 m3
- Besi Ø 12 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
4 Beton Kolom Praktis Lantai Dasar Elv.+0.000
- Beton K175 m3
- Besi Ø 10 mm kg
- Besi Ø 6 mm kg
- Bekisting m2
III.2 Struktur Tangga Utama
1 Beton Kolom Struktur Tangga Utama
- Beton K225 m3
- Besi Ø 12 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
2 Beton Balok Bordes
- Beton K225 m3
- Besi Ø 12 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
3 Beton Plat & Anak Tangga
- Beton K225 m3
- Besi Ø 12 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
III.3 Struktur Lantai Atas
1 Beton Kolom Struktur Lantai Atas Elv.+3.600
- Beton K225 m3
- Besi Ø 12 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
2 Beton Balok Struktur Lantai Atas Elv.+3.600
- Beton K225 m3
- Besi dia. 13 mm kg
- Besi Ø 12 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
3 Beton Plat Lantai Atas,T = 12 cm
- Beton K225 m3
- Besi Ø 10 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
4 Beton Plat Canopy Lantai Atas,T = 10 cm
- Beton K225 m3
- Besi Ø 8 mm kg
- Bekisting m2
5 Beton Kolom Praktis Lantai Atas Elv.+3.600
- Beton K175 m3
- Besi Ø 10 mm kg
- Besi Ø 6 mm kg
- Bekisting m2
III.4 Struktur Lantai Atap
1 Beton Kolom Struktur Lantai Dak Atap Elv.+7.300
- Beton K225 m3
- Besi Ø 12 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
2 Beton Balok Struktur Lantai Dak Elv.+7.300
- Beton K225 m3
- Besi dia. 13 mm kg
- Besi Ø 12 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
3 Beton Plat Lantai Dak Atap Elv.+7.300
- Beton K225 m3
- Besi Ø 8 mm kg
- Bekisting m2
4 Ring balok
- Beton K175 m3
- Besi Ø 10 mm kg
- Besi Ø 8 mm kg
- Besi Ø 6 mm kg
- Bekisting m2
III.5 Lain -Lain
1 Janggutan Beton
- Beton K225 m3
- Besi Ø 10 mm kg
- Besi Ø 8 mm kg
- Bekisting m2
2 Beton Meja Dapur Tebal 10 cm
- Beton 175 m3
- Besi Ø 10 mm kg
- Besi Ø 8 mm kg
- Begisting m2
3 Beton Wastafel tebal 8 cm
- Beton 175 m3
- Besi Ø 8 mm kg
- Bekisting m2
4 Balok Latai
- Beton K175 m3
- Besi dia 13 mm kg
- Besi dia 10 mm kg
- Besi Ø 8 mm kg
- Besi Ø 6 mm kg
Sub.Total Pek.Beton/Struktur :
X PEKERJAAN LISTRIK.
1 Instalasi penerangan + Fitting SL18 WATT (NYM 3x2.5 mm²) ex Eterna titik
2 Instalasi penerangan + Fitting TL 10 Watt (NYM 3x2.5 mm²) ex Eterna titik
3 Instalasi Lampu Taman (NYM 3x2.5 mm²)ex Eterna titik
4 Instalasi Lampu Pagar (NYM 3x2.5 mm²)ex Eterna titik
5 Instalasi stop kontak dinding + pompa air (NYM 3x2.5 mm²) titik
6 Instalasi stop kontak AC (NYM 3x2.5 mm²)ex Eterna titik
7 Saklar tunggal ex.broco bh
8 Saklar Seri ex.broco bh
9 Saklar hotel ex.broco bh
10 Outlet stop kontak dinding ex.broco bh
11 Outlet stop kontak pompa ex.broco bh
12 Outlet stop kontak AC ex.broco bh
13 Panel Listrik (MCB) type Domae Merlin Gerin unit
14 Kabel toefoer dari meter PLN menuju panel listrik NYY 4x4 mm² ex Eterna m'
15 Kabel Radar ke tron air m'
16 Pantekan Arde + kabel BCC 5 mm² + PVC Ø20mm ttk
17 Outlet stop kontak antena TV + instalasi bh
18 Outlet stop kontak telepone + kabel instalasi bh
19 Sparing pipa kabel PLN Ø 2'' (wavin D) + inbowduss kotak m'
Sub.Total Pek.Listrik :
56,357,709.10
42,213,360.70