Anda di halaman 1dari 146

REKAPITULASI

BILL OF QUANTITY

NO. URAIAN
DIVISI

DIVISI 1 DESIGN DEVELOPMENT

DIVISI 2 SITE WORK

DIVISI 3 STRUCTURE

DIVISI 4 ARCHITECTURE

DIVISI 5 PEKERJAAN MEKANIKAL

DIVISI 6 PEKERJAAN ELEKTRIKAL

( A ) JUMLAH BIAYA KONSTRUKSI (Sudah Termasuk Over Head dan Profit 10%)
( B ) PPN = 10% X (A)
( C ) JUMLAH BIAYA KONSTRUKSI+PPN 10% =(A)+(B)
( D ) DIBULATKAN (C)

Terbilang :
Lima Ratus Tiga Puluh Juta Empat Ratus Delapan Puluh Lima Ribu Rupiah.

Page 1 of 146
BILL OF QUANTITY
PEKERJAAN STRUCTURE & ARCHITECTUR

NO. URAIAN SATUAN

DIVISI 1 DESIGN DEVELOPMENT


1.2 Shop Drawing dan Asbuilt Drawing ls
1.3 Dokumentasi Proyek ls
Jumlah Harga Pekerjaan DIVISI 1 (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)

SITE WORK
1 Fasilitas Sementara ls
2 Pek. Pengukuran Kembali dan Bouwplank m1
3 Pek. Bongkaran Bangunan Lama m2
4 Pek. Pembersihan Lapangan dan Perataan m2
5 Pek. Galian dan Urugan
- Pek. Galian Tanah untuk Pondasi Plat dan Batukali m3
- Pek. Urugan Pasir Dibawah Pondasi Plat dan Sloop, t = 5 cm m3
- Pek. Urugan Tanah Kembali m3
- Pek. Urugan Pasir Dibawah Pelapis Lantai, t = 5 cm m3
- Pek. Pemadatan Tanah Urugan per 20 cm m2
Jumlah Harga Pekerjaan DIVISI 2 (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
DIVISI 3 STRUCTURE
Struktur menggunakan Mutu Beton f'c = 26,4 Mpa, K-300, slump 12 2 cm, w/c = 0,52
3.1 PEKERJAAN SUB STRUCTURE
1 Pek. Pondasi Plat Setempat Type P1, uk. 1,00 x 1,00 x 0,2
Baja Tulangan, BJTD U24 kg
Begisting, Pas. 1/2 Bata 1PC:5PP m2
Cor Beton,Site Mix K-300 m3
2 Pek. Kolom Pedestal uk.
Baja Tulangan, BJTD U24 kg
Begisting Kolom m2
Cor Beton,Site Mix K-300 m3
3 Pek. Sloop Type uk.
Baja Tulangan, BJTD U24 kg
Begisting, Pas. 1/2 Bata 1PC:5PP m2
Cor Beton,Site Mix K-300 m3
Page 2 of 146
Jumlah 3.1

Page 3 of 146
3.2 PEKERJAAN UPPER STRUCTURE
Lantai 1, Elevasi 0.00 s. d. +4,00
1 Pek. Kolom Struktur Type K1 uk. , Elevasi 0,00 s. d. 4,00
Baja Tulangan, BJTD U24 kg
Begisting Kolom m2
Cor Beton,Site Mix K-300 m3
2 Pek. Balok Struktur Type B1-1 induk, uk. , Elevasi + 4,00
Baja Tulangan, BJTD U24 kg
Begisting Balok m2
Cor Beton, Ready Mix K-350 m3
3 Pek. Balok Struktur Type B2-1 anak , uk. , Elevasi + 4,00
Baja Tulangan, BJTD U24 kg
Begisting Balok m2
Cor Beton,Site Mix K-300 m3
4 Pek. Plat Lantai, t = 12 cm, Elevasi + 4,00
Baja Tulangan, BJTP U24, 8, Double Layer kg
Begisting m2
Cor Beton,Site Mix K-300 m3

Lantai 2, Elevasi +4,00 s. d. +7,5


1 Pek. Kolom Struktur Type K1 uk. , Elevasi +4,00 s. d. +7,50
Baja Tulangan, BJTD U24 kg
Begisting Kolom m2
Cor Beton,Site Mix K-300 m3
2 Pek. Balok Struktur Type RB, uk. , Elevasi + 7,50
Baja Tulangan, BJTD U24 kg
Begisting Balok m2
Cor Beton,Site Mix K-300 m3

Pekerjaan Tangga
1 Pek. Galian Tanah Pondasi Telapak m3
2 Pek. Urugan Pasir, t = 5 cm m3
3 Pek. Lantai Kerja, t = 5 cm m3
4 Pek. Pondasi Telapak uk. 2,00 x 1,00 x0,2
Baja Tulangan, BJTD U42, D13 kg
Begisting, Pas. 1/2 Bata 1PC:5PP m2
Cor Beton,Site Mix K-300 m3
5 Pek. Kolom Pedestal uk. 0, 15 x 0,15
Baja Tulangan, BJTD U24 kg
Begisting Kolom m2
Cor Beton,Site Mix K-300 m3
6 Pek. Urugan Tanah Kembali m3
7 Pek. Balok Bordes uk. 0,15 x 0,15
Baja Tulangan, BJTD U24 kg
Begisting Balok m2
Cor Beton,Site Mix K-300 m3
8 Pek. Plat Tangga+Bordes, t = 12 cm
Baja Tulangan, BJTD U24 kg
Begisting m2
Cor Beton,Site Mix K-300 m3
Page 4 of 146
9 Pek. Trap Tangga
Baja Tulangan, BJTD U24 kg
Begisting m2
Cor Beton,Site Mix K-300 m3
10 Pek. Acian Beton Expose (Finishing Plat Tangga) m2
11 Pek. Hand Railing Pipa Stainless Steel 2" m1
Pekerjaan Atap
1 Rangka Atap Baja Ringan m2

Jumlah 3.2
Jumlah Harga Pekerjaan DIVISI 3 (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)

Page 5 of 146
DIVISI 4 ARCHITECTURE
4.1 BETON NON STRUCTURE
Beton Non Struktur menggunakan Mutu Beton fc' = 19,3 Mpa, K-225, slump 12 2 cm, w/
Beton Non Struktur menggunakan Mutu Beton fc' = 14,5 Mpa, K-175, slump 12 2 cm, w/
Beton Non Struktur menggunakan Mutu Beton fc' = 7,4 Mpa, K-100, slump 3-6 cm, w/c = 0
1 Pek. Lantai Kerja Dibawah Pondasi Plat dan Sloop, t = 5 cm m3
2 Pek. Kolom Praktis 12x12
Baja Tulangan, BJTD U24 kg
Begisting m2
Cor Beton, Site Mix K-175 m3
3 Pek. Balok Lintel 12x12
Baja Tulangan, BJTD U24 kg
Begisting m2
Cor Beton, Site Mix K-175 m3
4 Pek. Rabat Beton area parkir , Site Mix K-175, t = 5 cm m3
Jumlah 4.1
4.2 PEKERJAAN PLAFOND
Lantai 1
1 Plafond Gypsumboard, Besi Hollow Galvanis 40x40 m2
2 Plafond GRC untuk Toilet, Besi Hollow Galvanis 40x40 m2
Lantai 2
1 Plafond Gypsumboard, Besi Hollow Galvanis 40x40 m2
Jumlah 4.2
4.3 PEKERJAAN DINDING
Lantai 1
1 Pek. Pasangan 1/2 Bata, 1PC:3PP m2
2 Pek. Pelesteran Dinding, 1PC:3PP, m2
3 Pek. Acian Dinding, Termasuk Kolom Struktur m2

Page 6 of 146
Lantai 2
1 Pek. Pasangan 1/2 Bata, 1PC:3PP m2
2 Pek. Pelesteran Dinding, 1PC:3PP, m2
3 Pek. Acian Dinding, Termasuk Kolom Struktur m2

Atap
1 Pekerjaan Atap Genteng Metal Beragregat tebal 0,35 mm m
2 Nock atas metal roof m
3 Nock segitiga bh
4 List Plank GRC m
5 Pemasangan Insulation Alumunium Foil Smart Foam 4 mm m

Jumlah 4.3
4.4 #REF!
Ref. Produk, Kusen: sekualitas YKK, Alexindo,
Ref. Produk, Accessories: Deckson, Solid, dan SES
Ref. Produk, Kaca: sekualitas ASAHI,
Lantai 1
1 Pek. Pasangan Kusen+Pintu Type P1 unit
2 Pek. Pasangan Kusen+Pintu Type P2 WC unit
3 Pek. Pasangan Kusen+Jendela Type J1 unit
4 Pek. Pasangan Kusen+Jendela Type J2 unit

Lantai 2
1 Pek. Pasangan Kusen+Pintu Type P1 unit
2 Pek. Pasangan Kusen+Jendela Type J1 unit
3 Pek. Pasangan Kusen+Jendela Type J2 unit

Jumlah 4.4
4.6 #REF!
Ref. Produk, Pelapis Lantai dan Dinding: Sekualitas Garuda, Euro Gress
Lantai 1
1 Pek. Pelapis Lantai, Granite Tile 60x60 Polish m2
2 Pek. Pelapis Lantai Toilet, Granite Tile 60x60 Unpolish m2
3 Pek. Pelapis Dinding Toilet Granite Tile 30x60 Polish m2
` 4 Pek. Pelapis Tangga, Granite Tile 30x60 Unpolish m2
4 Pek. Water Proofing Coating untuk lantai Toilet m2

Lantai 2
1 Pek. Pelapis Lantai, Granite Tile 60x60 Polish m2

Jumlah 4.6
4.7 PEKERJAAN FINISHING
Ref. Produk, Cat Dinding: Sekualitas Vinilex
Ref. Produk, Cat Plafond: Sekualitas Vinilex
Ref. Produk, Cat Kayu/Besi: sekualitas Seiv, ICI,
Lantai 1
1 Pek. Pengecatan Dinding Interior m2
Page 7 of 146
2 Pek. Pengecatan Dinding Exterior m2
3 Pek. Pengecatan Plafond m2

Lantai 2
1 Pek. Pengecatan Dinding Interior m2
2 Pek. Pengecatan Dinding Exterior m2
3 Pek. Pengecatan Plafond m2

Jumlah 4.7
Jumlah Harga Pekerjaan DIVISI 4 (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)

Page 8 of 146
LASI
NTITY

JUMLAH HARGA

Rp 2,500,000.00

Rp 6,641,072.92

Rp 156,066,885.27

Rp 317,051,695.26

Rp -

Rp 482,259,653.44
Rp 48,225,965.34
Rp 530,485,618.79
Rp 530,485,000.00

Dibuat Oleh :

Page 9 of 146
TITY
ARCHITECTURE

HARGA SATUAN
KUANTITAS JUMLAH HARGA (RP)
(RP)

1.00 1,000,000.00 1,000,000.00


1.00 1,500,000.00 1,500,000.00
ga Pekerjaan) 2,500,000.00

1.00 - -
46.00 39,300.00 1,807,800.00
40.00 35,600.00
40.00 -

36.25 61,000.00 2,210,975.50


1.97 149,800.00 295,787.59
10.87 20,500.00 222,909.83
2.00 149,800.00 299,600.00
40.00 45,100.00 1,804,000.00
ga Pekerjaan) 6,641,072.92

cm, w/c = 0,52

275.00 11,300.00 3,107,500.00


15.20 95,700.00 1,454,640.00
2.20 1,046,300.00 2,301,860.00

115.50 11,300.00 1,305,150.00


22.80 177,100.00 4,037,880.00
0.66 1,046,300.00 690,558.00

621.98 11,300.00 7,028,410.73


47.39 95,700.00 4,535,146.44
3.55 1,046,300.00 3,718,749.00
Page 10 of 146
28,179,894.16

Page 11 of 146
308.00 11,300.00 3,480,400.00
60.80 177,100.00 10,767,680.00
1.76 1,046,300.00 1,841,488.00

621.98 11,300.00 7,028,410.73


59.24 180,400.00 10,686,264.60
0.27 1,046,300.00 282,501.00

47.25 11,300.00 533,925.00


4.95 180,400.00 892,980.00
0.27 1,046,300.00 282,501.00

1,204.80 11,300.00 13,614,240.00


115.04 217,900.00 25,067,216.00
12.05 1,046,300.00 12,605,822.40
87,083,428.73

621.98 11,300.00 7,028,410.73


53.20 177,100.00 9,421,720.00
1.54 1,046,300.00 1,611,302.00

269.50 11,300.00 3,045,350.00


59.24 180,400.00 10,686,264.60
3.55 1,046,300.00 3,718,749.00
35,511,796.32

2.00 61,000.00 122,000.00


0.10 149,800.00 14,980.00
0.10 759,000.00 75,900.00

50.00 11,300.00 565,000.00


1.20 95,700.00 114,840.00
0.40 1,046,300.00 418,520.00

7.88 11,300.00 88,987.50


0.46 177,100.00 81,466.00
0.05 1,046,300.00 47,083.50
0.60 21,700.00 13,020.00

15.75 11,300.00 177,975.00


0.81 180,400.00 146,124.00
0.09 1,046,300.00 94,167.00

9.72 11,300.00 109,836.00


0.81 217,900.00 176,499.00
0.10 1,046,300.00 101,700.36
Page 12 of 146
45.90 11,300.00 518,670.00
8.27 217,900.00 1,802,033.00
0.46 1,046,300.00 480,251.70
4.55 31,400.00 142,713.00
4.95 -

148.40
5,291,766.06
127,886,991.11
ga Pekerjaan) 156,066,885.27

Page 13 of 146
mp 12 2 cm, w/c = 0,58
mp 12 2 cm, w/c = 0,66
mp 3-6 cm, w/c = 0,87
1.97 -

126.00 11,300.00 1,423,800.00


6.60 177,100.00 1,168,860.00
0.72 932,900.00 671,688.00

199.03 11,300.00 2,249,091.43


28.43 180,400.00 5,129,407.01
1.14 932,900.00 1,061,025.23
2.08 932,900.00 1,942,036.59
13,645,908.26

105.76 94,700.00 10,015,472.00


3.42 99,400.00 339,948.00

99.29 94,700.00 9,402,763.00


19,758,183.00

236.95 118,000.00 27,959,628.00


473.89 54,700.00 25,921,892.40
473.89 31,400.00 14,880,208.80
68,761,729.20

Page 14 of 146
181.27 118,000.00 21,389,742.00
362.54 54,700.00 19,830,828.60
362.54 31,400.00 11,383,693.20
52,604,263.80

148.40 -
7.00 -
20.96 -
42.26 -
148.40
-
121,365,993.00

4.00 3,680,000.00 14,720,000.00


2.00 2,419,300.00 4,838,600.00
1.00 1,827,100.00 1,827,100.00
2.00 2,894,900.00 5,789,800.00
27,175,500.00

3.00 3,680,000.00 11,040,000.00


2.00 1,827,100.00 3,654,200.00
3.00 2,894,900.00 8,684,700.00
23,378,900.00
50,554,400.00

105.76 302,300.00 31,971,248.00


3.42 302,300.00 1,033,866.00
6.72 403,400.00 2,710,848.00
0.77 403,400.00 308,601.00
1.20 89,300.00 107,160.00
36,131,723.00

99.29 302,300.00 30,015,367.00


30,015,367.00
66,147,090.00

473.89 31,300.00 14,832,819.60


Page 15 of 146
195.24 35,800.00 6,989,592.00
109.18 34,100.00 3,723,038.00
25,545,449.60

362.54 31,300.00 11,347,439.40


148.09 35,800.00 5,301,443.00
99.29 34,100.00 3,385,789.00
20,034,671.40
45,580,121.00
ga Pekerjaan) 317,051,695.26

Page 16 of 146
JADWAL RENCANA PELAKSANAAN PEKERJAAN
PEKERJAAN : Belanja Modal Pengadaan Konstruksi/Pembelian Bangunan kantor/Renovasi Bangunan BP3HT (Lelang Ulang)
SUMBER DANA : APBD Provinsi Jawa Barat
TAHUN ANGGARAN : 2015

JANGKA WAKTU P

30-Apr 4-May 11-May 18-May 25-May 1-Jun 8-Jun 15-Jun 22-Jun 29-Jun
NO. DIVISI URAIAN PEKERJAAN JUMLAH HARGA (RP) BOBOT (%)
3-May 10-May 17-May 24-May 31-May 7-Jun 14-Jun 21-Jun 28-Jun 5-Jul
1-7 8-14 15-21 22-28 29-35 36-42 43-49 50-56 57-63 64-70

M1 M2 M3 M4 M5 M6 M7 M8 M9 M10

DIVISI 1 DESIGN DEVELOPMENT 2,500,000.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

DIVISI 2 SITE WORK 6,641,072.92 #REF! 0.225 0.225 #REF! #REF! #REF! #REF!

DIVISI 3 STRUCTURE
3.1 PEKERJAAN SUB STRUCTURE 28,179,894.16 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

3.2 PEKERJAAN UPPER STRUCTURE 127,886,991.11 #REF! 1.565 1.565 #REF! #REF! #REF! #REF! #REF!

DIVISI 4 ARCHITECTURE
4.1 PEKERJAAN BETON 13,645,908.26 #REF! #REF! #REF!

4.2 PEKERJAAN LOGAM 19,758,183.00 #REF!

4.3 PEKERJAAN PASANGAN 121,365,993.00 #REF! #REF! #REF!

4.4 PEKERJAAN PINTU dan JENDELA 50,554,400.00 #REF!

4.5 PEKERJAAN PLAFOND Err:509 Err:509

4.6 PEKERJAAN PELAPIS LANTAI dan DINDING 66,147,090.00 #REF!

4.7 PEKERJAAN FINISHING 45,580,121.00 #REF!

DIVISI 5 PEKERJAAN MEKANIKAL


A PEKERJAAN MEKANIKAL STANDAR
A-1 PEKERJAAN PEMIPAAN PLUMBING - #REF! #REF! #REF! #REF!

A-2 PEKERJAAN SANITARY UNIT - #REF!

A-3 PEKERJAAN POMPA & SEPTIKTANK - #REF!

A-4 PEKERJAAN INSTALASI AIR HUJAN DAN KOLAM - #REF!

DIVISI 6 PEKERJAAN ELEKTRIKAL


A PEKERJAAN ELEKTRIKAL STANDAR
A-1 PEKERJAAN PANEL DAYA #REF! #REF!

A-2 PEKERJAAN KABEL DAYA - #REF!

A-3 PEKERJAN LAMPU PENERANGAN & DAYA - #REF!

B PEKERJAAN ELEKTRIKAL NON STANDAR


B-1 PEKERJAAN TELEPON - #REF!

B-2 PEKERJAAN DATA LAN #REF! #REF!

B-3 PEKERJAAN MATV - #REF!

JUMLAH #REF! #REF!

PROGRESS RENCANA MINGGUAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

KUMULATIF RENCANA MINGGUAN - #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

PROGRESS REALISASI MINGGUAN

KUMULATIF REALISASI MINGGUAN

DEVIASI / SELISIH (+/-)


JANGKA WAKTU PELAKSANAAN 150 Hari Kalender

6-Jul 13-Jul 20-Jul 27-Jul 3-Aug 10-Aug 17-Aug 24-Aug 31-Aug 7-Sep 14-Sep 21-Sep
Skala Kemajuan
12-Jul 19-Jul 26-Jul 2-Aug 9-Aug 16-Aug 23-Aug 30-Aug 6-Sep 13-Sep 20-Sep 26-Sep
71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150

M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
100%

#REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF!


75%

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF!

Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

#REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF!

50%
#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! 0.125

#REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! 25%

#REF!

#REF! #REF! #REF! #REF! #REF! #REF!

#REF!

#REF!

#REF!
0%

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

0
Dibuat Oleh :
0
0
0
JADWAL PEKERJAAN DIAGRAM BALOK
PEKERJAAN : Belanja Modal Pengadaan Konstruksi/Pembelian Bangunan kantor/Renovasi Bangunan BP3HT (Lelang Ulang)
SUMBER DANA : APBD Provinsi Jawa Barat
TAHUN ANGGARAN : 2015

JANGKA WAKTU P
NO. DIVISI URAIAN PEKERJAAN JUMLAH HARGA (RP) BOBOT (%) 1-7 8-14 15-21 22-28 29-35 36-42 43-49 50-56 57-63 64-70

M1 M2 M3 M4 M5 M6 M7 M8 M9 M10

DIVISI 1 DESIGN DEVELOPMENT 2,500,000.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

DIVISI 2 SITE WORK 6,641,072.92 #REF! 0.225 0.225 #REF! #REF! #REF! #REF!

DIVISI 3 STRUCTURE
3.1 PEKERJAAN SUB STRUCTURE 28,179,894.16 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

3.2 PEKERJAAN UPPER STRUCTURE 127,886,991.11 #REF! 1.565 1.565 #REF! #REF! #REF! #REF! #REF!

DIVISI 4 ARCHITECTURE
4.1 PEKERJAAN BETON 13,645,908.26 #REF! #REF! #REF!

4.2 PEKERJAAN LOGAM 19,758,183.00 #REF!

4.3 PEKERJAAN PASANGAN 121,365,993.00 #REF! #REF! #REF!

4.4 PEKERJAAN PINTU dan JENDELA 50,554,400.00 #REF!

4.5 PEKERJAAN PLAFOND Err:509 Err:509

4.6 PEKERJAAN PELAPIS LANTAI dan DINDING 66,147,090.00 #REF!

4.7 PEKERJAAN FINISHING 45,580,121.00 #REF!

DIVISI 5 PEKERJAAN MEKANIKAL


A PEKERJAAN MEKANIKAL STANDAR
A-1 PEKERJAAN PEMIPAAN PLUMBING - #REF! #REF! #REF! #REF!

A-2 PEKERJAAN SANITARY UNIT - #REF!


A-3 PEKERJAAN POMPA & SEPTIKTANK - #REF!

A-4 PEKERJAAN INSTALASI AIR HUJAN DAN KOLAM - #REF!

DIVISI 6 PEKERJAAN ELEKTRIKAL


A PEKERJAAN ELEKTRIKAL STANDAR
A-1 PEKERJAAN PANEL DAYA #REF! #REF!

A-2 PEKERJAAN KABEL DAYA - #REF!

A-3 PEKERJAN LAMPU PENERANGAN & DAYA - #REF!

B PEKERJAAN ELEKTRIKAL NON STANDAR


B-1 PEKERJAAN TELEPON - #REF!

B-2 PEKERJAAN DATA LAN #REF! #REF!

B-3 PEKERJAAN MATV - #REF!

JUMLAH #REF! #REF!

PROGRESS RENCANA MINGGUAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

KUMULATIF RENCANA MINGGUAN - #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

PROGRESS REALISASI MINGGUAN

KUMULATIF REALISASI MINGGUAN

DEVIASI / SELISIH (+/-)


AN DIAGRAM BALOK

JANGKA WAKTU PELAKSANAAN 150 Hari Kalender


71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF!

Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

#REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.228

#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! 0.125


#REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF!

#REF!

#REF! #REF! #REF! #REF! #REF! #REF!

#REF!

#REF!

#REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

0
Dibuat Oleh :
0

0
0
JADWAL MOBILISASI BAHAN/MATERIAL
PEKERJAAN : Belanja Modal Pengadaan Konstruksi/Pembelian Bangunan kantor/Renovasi Bangunan BP3HT (Lelang Ulang)
SUMBER DANA : APBD Provinsi Jawa Barat
TAHUN ANGGARAN : 2015

NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42

M1 M2 M3 M4 M5 M6

DIVISI 2 PEKERJAAN SITE WORK


Pek. Urugan Pasir 16.950 m3 4.238 4.238 4.238 4.238

Pek. Urugan Tanah Kembali 81.510 m3 40.755 40.755

Pek. Urugan Tanah 72.950 m3 24.317 24.317 24.317

BANGUNAN UTAMA
DIVISI 3 PEKERJAAN STRUCTURE
1 Pembesian
Baja Tulangan, BJTD U42, D16 5263.790 kg 1,315.948 1,315.948 1,315.948

Baja Tulangan, BJTD U42, 12 1575.020 kg 393.755 393.755 393.755

Baja Tulangan, BJTD U42, 10 137.300 kg 34.325 34.325

Baja Tulangan, BJTP U24, 8 6098.890 kg 1,219.778 1,219.778 1,219.778

Baja Tulangan, BJTP U24, 6 26.030 kg


2 Begisting
Begisting, Pas. 1/2 Bata 1PC:5PP 76.570 m2 76.570

Begisting Kolom 199.320 m2 66.440 66.440 66.440

Begisting Balok 269.150 m2 67.288 67.288 67.288

Begisting Plat Lantai 283.860 m2


Begisting Plat Tangga 30.940 m2
3 Beton K-300
Cor Beton, Ready Mix K-300 95.640 m3 31.880 31.880

Cor Beton, Site Mix K-175 0.750 m3


NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42

M1 M2 M3 M4 M5 M6

4 Pek. Urugan Pasir, t = 5 cm 0.080 m3


5 Pek. Lantai Kerja, t = 5 cm 0.080 m3
6 Pek. Urugan Tanah Kembali 0.600 m3
7 Pek. Acian 73.610 m2
8 Pek. Balustrade Tangga, Pasangan 1/2 Bata 1PC : 5PP, h = 100 cm 24.520 m2
9 Pek. Pelesteran, 1PC : 5PP (Balustrade) 55.380 m2
10 Pek. Pengecatan Dinding Balustrade 55.380 m2
11 Pek. Hand Railing Pipa Stainless Steel 2" (Diatas Balustrade) 24.520 m1

DIVISI 4 PEKERJAAN ARCHITECTURE


PEKERJAAN BETON
1 Pek. Lantai Kerja Dibawah Pondasi Plat dan Sloop, t = 5 cm 1.975 m3
2 Pembesian
Baja Tulangan, BJTP U24, 8 600.320 kg
Baja Tulangan, BJTP U24, 6 262.850 kg
3 Begisting
Begisting 111.320 m2
4 Beton
Cor Beton, Site Mix K-175 8.230 m3
5 Pek. Ramping, Beton Site Mix K-225+Wiremesh M8, t = 10 cm
Tulangan Wiremesh M8, 2,1 x 5,4 meter (61,79 kg/lbr) Mutu Baja U50 (Single Layer) 308.950 kg
Cor Beton, Site Mix K-225 3.770 m3

PEKERJAAN LOGAM
Lantai 1 & 2
1 Rangka Plafond Gypsumboard, Besi Hollow Galvanis 40x40 274.260 m2
2 Rangka Plafond GRC untuk Toilet, Besi Hollow Galvanis 40x40 8.500 m2
3 Pek. Grill Penutup Saluran R. Periksa Hewan
Baja Siku 30.30.3 24.480 kg
NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42

M1 M2 M3 M4 M5 M6

Baja Tulangan 10 333.000 kg


NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42

M1 M2 M3 M4 M5 M6

Atap
Pek. Hand Railling Pipa Galvanis 2" 41.000 m1

PEKERJAAN PASANGAN
Lantai 1, 2 & Atap
1 Pek. Pasangan Batu Kosong, Aanstamping, t = 15 cm 2.730 m3
2 Pek. Pasangan Batu Belah, 1PC : 5PP, DPT 19.110 m3
3 Pek. Pasangan 1/2 Bata 746.210 m2
4 Pek. Pelesteran Dinding 1623.530 m2
5 Pek. Acian Dinding 1611.530 m2
6 Pek. Rooster 12.000 m2
7 Pek. Glass Block 20x20 36.000 m2 `

PEKERJAAN PINTU dan JENDELA


Lantai 1 & 2
1 Pek. Pasangan Kusen+Pintu Type P1 7.000 Unit
2 Pek. Pasangan Kusen+Pintu Type P2 1.000 Unit
3 Pek. Pasangan Kusen+Pintu Type P3 1.000 Unit
4 Pek. Pasangan Kusen+Pintu Type P4 2.000 Unit
5 Pek. Pasangan Kusen+Pintu Type P5 2.000 Unit
6 Pek. Pasangan Kusen+Pintu Type P6 2.000 Unit
7 Pek. Pasangan Kusen+Jendela Type J1 8.000 Unit
8 Pek. Pasangan Kusen+Jendela Type J2 2.000 Unit
9 Pek. Pasangan Kusen+Jendela Type J3 1.000 Unit
10 Pek. Pasangan Kusen+Jendela Type BV1 2.000 Unit
11 Pek. Pasangan Kusen+Jendela Type BV2 1.000 Unit

Atap
1 Pek. Bongkar Dinding Existing dan Perapihan Kembali 1.000 Ls
NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42

M1 M2 M3 M4 M5 M6

2 Pek. Pasangan Kusen+Pintu Type P4 1.000 Unit

PEKERJAAN PLAFOND
Lantai 1 & 2
1 Pek. Plafond Gypsumboard 120 x 240 t = 9 mm 274.260 m2
2 Pek. Plafond GRC, setara Kalsiboard 1200x2400, t= 4 mm 8.500 m2
3 Pek. Drop Ceilling Plafond R. Rapat 22.200 m2

PEKERJAAN PELAPIS LANTAI dan DINDING


Lantai 1 & 2
1 Pekerjaan Granite Tile 60x60 Polish 239.530 m2
2 Pekerjaan Granite Tile 60x60 Unpolish 8.500 m2
3 Pekerjaan Granite Homogenius Tile 30x60 Polish 23.140 m2
4 Pekerjaan Granite Tile 30x60 Unpolish 23.440 m2
5 Pek. Pelapis Lantai R. Periksa Hewan, Pelester Ciprat Halus 1PC:2PP 36.000 m2
6 Pek. Water Proofing Membrance untuk lantai Toilet 5.800 m2

Atap
1 Water Proofing Membrance 170.250 m2

PEKERJAAN FINISHING
Lantai 1, 2 & Atap
1 Pek. Pengecatan Dinding Interior 1513.380 m2
2 Pek. Pengecatan Dinding Exterior 525.440 m2
3 Pek. Pengecatan Plafond 170.250 m2
4 Pek. Pengecatan Lantai R. Pemeriksaan Hewan dengan Cat Minyak 36.000 m2
NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42

M1 M2 M3 M4 M5 M6

DIVISI 5 PEKERJAAN MEKANIKAL


Pekerjaan Instalasi Air Bersih
1 Pemasangan Pipa PPR-PN 10 Dia. 25 mm 86.300 m
2 Pemasangan Pipa PPR-PN 10 Dia. 20 mm 22.400 m
3 Pemasangan Pipa PPR-PN 10 Dia. 15 mm 5.500 m
4 Pemasangan Stop Ball Valve dia. 25 mm 5.000 bh
5 Pemasangan Pipa Air Panas 1.000 unit

Pekerjaan Instalasi Air Kotor


1 Pemasangan Pipa PVC Class "AW Abu" Dia. 100 mm 38.800 m
2 Pemasangan Pipa PVC Class "AW Abu" Dia. 75 mm 24.700 m
3 Pemasangan Pipa PVC Class "AW Abu" Dia. 50 mm 6.500 m
4 Pemasangan Pipa PVC Class "AW Abu" Dia. 25 mm 3.800 m

PEKERJAAN SANITARY UNIT


1 Pemasangan Kloset Jongkok 2.000 unit
2 Pemasangan Kloset Duduk 2.000 unit
3 Pemasangan Jet Washer 2.000 unit
4 Pemasangan Floor Drain 4.000 unit
5 Pemasangan Kran dinding 4.000 unit
6 Pemasangan Head Shower + Kran Air Panas Dingin 1.000 unit
7 Pemasangan Bak Zink 2.000 unit
8 Pemasangan krant Bak Zink 2.000 unit
9 Pemasangan Spoel hoek 2.000 unit

PEKERJAAN POMPA & SEPTIKTANK


1 Pemasangan Septictank Kap. 1.2 m3 1.000 unit
2 Pemasangan Pompa Booster + Akesessoris 1.000 unit
NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42

M1 M2 M3 M4 M5 M6

PEKERJAAN INSTALASI AIR HUJAN DAN KOLAM


1 Pemasangan Pipa PVC Class "AW Abu" Dia. 15 mm 1.500 m
2 Pemasangan Pipa PVC Class "AW Abu" Dia. 20 mm 15.800 m
3 Pemasangan Pipa PVC Class "AW Abu" Dia. 75 mm 41.000 m
4 Pemasangan Pompa Celup Kolam 1.000 unit
5 Pemasangan Drain Air Hujan 4.000 bh
6 Fitting, Aksessoris dan material bantu 1.000 ls

DIVISI 6 PEKERJAAN ELEKTRIKAL


PEKERJAAN PANEL DAYA
1 Panel PP 1.000 unit

PEKERJAAN KABEL DAYA


1 Instalasi Kabel NYY 3 x 4 mm 32.000 m

PEKERJAN LAMPU PENERANGAN & DAYA


1 Pemasangan Lampu RMI TLD 2 x 36 Watt/840, ceilling reccesed aluminium lourve 9.000 unit
2 Pemasangan Lampu TL Continous 1 x 18 W/36 W, Warm Light 1.000 unit
3 Pemasangan Lampu Down Light PL LED 13 Watt 29.000 unit
4 Pemasangan Lampu Down Light PL LED 5 Watt 7.000 unit
5 Pemasangan Lampu Dinding GMS 1 x 18 Watt, Cover Acrylic 7.000 unit
6 Pemasangan Lampu Baret TLE 22 Watt 7.000 unit
7 Pemasangan Lampu LED STRIPS 12 V DC, 30 Watt, Warm Light 24.000 m
8 Pemasangan Lampu Sorot LED 30 Watt 2.000 unit
9 Pemasangan Exhaust Fan 100 cfm 5.000 unit
10 Pemasangan Saklar Tukar 1.000 unit
11 Pemasangan Saklar Tunggal 10.000 unit
12 Pemasangan Saklar Ganda ( Termasuk Pos Jaga ) 11.000 unit
NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42

M1 M2 M3 M4 M5 M6

13 Pemasangan Gang Switch 6 Gang 1.000 unit


14 Pemasangan Outlet Power 28.000 unit
15 Pemasangan Outlet Telepon 3.000 titik
16 Instalasi Kabel Penerangan & Daya/titik 96.000 titik

PEKERJAAN TELEPON
1 Pemasangan Outlet Telepon 3.000 unit
2 Instalasi Kabel Telepon/titik 3.000 titik

PEKERJAAN DATA LAN


1 Pemasangan Outlet Data IT 1.000 unit
2 Instalasi Kabel Data Cat.6e/titik 3.000 titik

PEKERJAAN MATV
1 Pemasangan Outlet TV 1.000 unit
2 Pemasangan Spliter TV 4 Channel 1.000 unit
3 Instalasi Kabel TV Coaxial RG-6 3.000 titik
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

1,315.948

393.755

34.325 34.325 34.325

1,219.778 1,219.778 1,219.778

26.030

66.440

67.288

31.880

0.750
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

0.080

0.080

0.600

73.610

24.520

55.380

55.380

24.520

1.975

600.320

262.850

37.107 37.107 37.107

2.743 2.743 2.743

154.475 154.475

3.770

91.420 91.420 91.420

8.500

24.480
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

333.000
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

41.000

1.365 1.365

9.555 9.555

93.276 93.276 93.276 93.276 93.276 93.276 93.276 93.276

202.941 202.941 202.941 202.941 202.941 202.941 202.941 202.941

537.177 537.177 537.177

12.000

36.000

7.000

1.000

1.000

2.000

2.000

2.000

8.000

2.000

1.000

2.000

1.000

1.000
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

1.000

91.420 91.420 91.420

8.500

22.200

79.843 79.843 79.843

8.500

23.140

23.440

36.000

5.800

85.125 85.125

378.345 378.345 378.345 378.345

175.147 175.147 175.147

56.750 56.750 56.750

36.000
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

86.300

22.400

5.500

5.000

1.000

19.400 19.400

12.350 12.350

6.500

3.800

2.000

2.000

2.000

4.000

4.000

1.000

2.000

2.000

2.000

1.000

1.000
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

1.500

15.800

21.000 20.000

1.000

4.000

1.000

1.000

32.000

9.000

1.000

29.000

7.000

7.000

7.000

24.000

2.000

5.000

1.000

10.000

11.000
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

1.000

28.000

96.000

3.000

3.000

1.000

3.000

1.000

1.000

3.000

0
Dibuat Oleh :
0

0
0
JADWAL MOBILISASI TENAGA
PEKERJAAN : Belanja Modal Pengadaan Konstruksi/Pembelian Bangunan kantor/Renovasi Bangunan BP3HT (Lelang Ulang)
SUMBER DANA : APBD Provinsi Jawa Barat
TAHUN ANGGARAN : 2015

JANGKA WA
NO. NAMA PERSONIL JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42 43-49 50-56 57-63

M1 M2 M3 M4 M5 M6 M7 M8 M9

1 SITE MANAGER 1.00 ORANG

2 TENAGA AHLI ARSITEKTUR 1.00 ORANG

3 TENAGA K3 KONSTRUKSI 1.00 ORANG

4 PELAKSANA BANGUNAN GEDUNG 1.00 ORANG

5 PELAKSANA ESTIMATOR/JURU HITUNG KUANTITAS 1.00 ORANG

6 PELAKSANA LISTRIK 1.00 ORANG

7 TENAGA LOGISTIK/ADMINISTRASI 1.00 ORANG


JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22

0
Dibuat Oleh :
0

0
0
JADWAL MOBILISASI PERALATAN UTAMA
PEKERJAAN : Belanja Modal Pengadaan Konstruksi/Pembelian Bangunan kantor/Renovasi Bangunan BP3HT (Lelang Ulang)
SUMBER DANA : APBD Provinsi Jawa Barat
TAHUN ANGGARAN : 2015

JANGKA WAKTU P
NO. NAMA PERALATAN JUMLAH SATUAN 1-7 8-14 15-21 22-28 29-35 36-42 43-49 50-56 57-63 64-70

M1 M2 M3 M4 M5 M6 M7 M8 M9 M10

1 BETON MOLEN KAV. 0,30 M3 2.00 UNIT

2 SCAFOLDING 100.00 UNIT

3 WATERPASS/THEODOLITE 1.00 UNIT

4 GENSET 1.00 UNIT

5 POMPA AIR 2.00 UNIT

6 MESIN LAS LISTRIK 2.00 UNIT

7 GERINDA TANGAN 2.00 UNIT

8 PERALATAN PERTUKANGAN 1.00 LS

9 PERLENGKAPAN K3 1.00 LS
JANGKA WAKTU PELAKSANAAN 150 Hari Kalender
71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-133 134-140 141-147 148-150 KETERANGAN
M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22
0
Dibuat Oleh :
0

0
0
FORMULIR REKAPITULASI TINGKAT KOMPONEN DALA
PEKERJAAN : Belanja Modal Pengadaan Konstruksi/Pembelian Bangunan kantor/Renovas
SUMBER DANA : APBD Provinsi Jawa Barat
TAHUN ANGGARAN : 2015

NILAI GABUNGAN BARANG/JASA (Rp)

No. URAIAN PEKERJAAN DN LN


(Rp) (Rp)

BARANG
I. Material Langsung (Bahan Baku) 444,691,626.44 -
II. Material (Barang Jadi) - -

A. Sub Total Barang ( I + II ) 444,691,626.44 -

JASA
III. Manajemen Proyek dan Perekayasaan
IV. Alat Kerja/Fasilitas Kerja 33,468,819.95 -
V. Konstruksi dan Fabrikasi 4,099,207.05 -
VI. Jasa Umum 48,225,965.34 -

B. Sub Total Jasa ( III + IV + V + VI ) 85,793,992.35 -


C. Total Biaya ( A + B ) 530,485,618.79 -

Formula Perhitungan :
Nilai Barang Total (3C) - Nilai Barang Luar Negeri (3B)
Nilai Gabungan Barang dan Jasa (9C)

Nilai Jasa Total (8C) - Nilai Jasa Luar Negeri (8B)


Nilai Gabungan Barang dan Jasa (9C)
KOMPONEN DALAM NEGERI (TKDN)
angunan kantor/Renovasi Bangunan BP3HT (Lelang Ulang)

UNGAN BARANG/JASA (Rp) TKDN


TOTAL
Ribu % Barang/Jasa Gabungan
(Rp) KDN

444,691,626.44 83.83% 83.83% 83.83%


- 0.00% 0.00% 0.00%

444,691,626.44 83.83% 83.83% 83.83%

33,468,819.95 6.31% 6.31% 6.31%


4,099,207.05 0.77% 0.77% 0.77%
48,225,965.34 9.09% 9.09% 9.09%

85,793,992.35 16.17% 16.17% 16.17%


530,485,618.79 100%

lai Barang Luar Negeri (3B) = 83.83%


rang dan Jasa (9C)

lai Jasa Luar Negeri (8B) = 16.17%


rang dan Jasa (9C) 100.00%

Sukabumi, 17 April 2015


dibuat Oleh :
CV. BUMI PADJAJARAN

0
Direktur
DAFTAR HARGA SATUAN PEKERJAAN

NO. URAIAN

DIVISI 2 SITE WORK


2.1 SETTING OUT
1 1 M1 PENGUKURAN dan PEMASANGAN BOUWPLANK (Analisa SNI 6.4, Halaman 6 dari 11)
2.2 PEMBERSIHAN LAHAN dan REMOVAL
1 1 M2 MEMBERSIHKAN LAPANGAN dan PERATAAN (Analisa PU A.2.2.1.9)
2.3 PEKERJAAN GALIAN, PEMOTONGAN, TIMBUNAN, dan BUANGAN
1 1 M3 GALIAN TANAH BIASA KEDALAMAN 1 M1 (Analisa PU A.2.3.1.1)
2 1 M3 GALIAN TANAH BIASA KEDALAMAN 2 M1 (Analisa PU A.2.3.1.3)
3 1 M3 URUGAN TANAH KEMBALI (Analisa PU A.2.3.1.9)
4 1 M3 URUGAN TANAH KEMBALI (Analisa PU A.2.3.1.9)
5 1 M3 URUGAN PASIR (Analisa PU A.2.3.1.11)
6 1 M3 URUGAN TANAH (Analisa PU A.2.3.1.14)
7 1 M3 PEMADATAN TANAH PER 20 CM (Analisa PU A.2.3.1.10)
8 1 M2 Bongkaran Dinding
1 M2 Bongkaran Lantai
1 M2 Bongkaran Plafond
DIVISI 4 ARCHITECTURE
4.1 PEKERJAAN BETON
1 1 M3 LANTAI KERJA, BETON MUTU K-100, SLUMP (3-6) cm, w/c = 0.87 (Analisa PU A.4.1.1.4)
2 1 M3 BETON MUTU K-175, SLUMP (122) cm, w/c = 0.66 (Analisa PU A.4.1.1.5)
3 1 M3 BETON MUTU K-225, SLUMP (122) CM, w/c = 0.58 (Analisa PU A.4.1.1.7)
4 1 M3 BETON READY MIX K-300
5 1 M2 PASANG BEKISTING UNTUK PONDASI 2X PAKAI (Analisa PU A.4.1.1.20)
6 1 M2 PASANG BEKISTING UNTUK SLOOP 2X PAKAI (Analisa PU A.4.1.1.21)
7 1 M2 PASANG BEKISTING UNTUK KOLOM 2x PAKAI (Analisa PU A.4.1.1.22)
8 1 M2 PASANG BEKISTING UNTUK BALOK 2X PAKAI (Analisa PU A.4.1.1.23)
9 1 M2 PASANG BEKISTING UNTUK LANTAI 2X PAKAI (Analisa PU A.4.1.1.24)
10 1 M2 PASANG BEKISTING UNTUK TANGGA 2X PAKAI (Analisa PU A.4.1.1.26)
4.2 PEKERJAAN LOGAM
1 1 KG BAJA TULANGAN POLOS, BJTP, U24 (Analisa SNI 2008 6.17)

Page 51 of 146
NO. URAIAN

2 1 KG BAJA TULANGAN ULIR, BJTD, U42 (Analisa SNI 2008 6.17)


3 1 KG PASANG WIRE MESH M8 (Analisa SNI 2008 6.19)
4 1 KG KONSTRUKSI BAJA PROFIL (WF/INP/DIR/DIN/CHANEL), (Analisa PU A.4.2.1.1)
5 1 M2 RANGKA PLAFOND, BESI HOLLOW 1X40X40X0,8 mm, MODUL 60X60, (Analisa PU A.4.2.1.21)
4.3 PEKERJAAN PASANGAN
4.3.1 PASANGAN BATU BELAH
1 1 M3 LAPISAN BATU KOSONG/AANSTAMPING (Analisa PU A.3.2.1.9)
2 1 M3 PONDSI BATU BELAH, CAMPURAN 1PC : 5PP (Analisa PU A.3.2.1.3)
4.3.2 PEKERJAAN DINDING
1 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 PP (Analisa PU A.4.4.1.8)
2 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 PP (Analisa PU A.4.4.1.10)
3 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 PC : 5 PP (Analisa PU A.4.4.1.4)
4 1 M2 PELESTERAN DINDING 1 PC. : 3 PS; TEB. 15 MM (Analisa PU A.4.4.2.3)
5 1 M2 PELESTERAN DINDING 1 PC. : 5 PS; TEB. 15 MM (Analisa PU A.4.4.2.5)

Page 52 of 146
NO. URAIAN

6 1 M2 PASANG ROOSTER
7 1 M2 ACIAN PC, (Analisa PU A.4.4.2.27)
4.4 PEKERJAAN PINTU dan JENDELA
1 1 UNIT PASANG PINTU TYPE P1
2 1 UNIT PASANG PINTU TYPE P2
3 1 UNIT PASANG PINTU TYPE P3
4 1 UNIT PASANG PINTU TYPE P4
5 1 UNIT PASANG PINTU TYPE P5
6 1 UNIT PASANG PINTU TYPE P6
7 1 UNIT PASANG JENDELA TYPE J1
8 1 UNIT PASANG JENDELA TYPE J2
9 1 UNIT PASANG JENDELA TYPE J3
10 1 UNIT PASANG JENDELA TYPE BV1
11 1 UNIT PASANG JENDELA TYPE BV2
4.5 PEKERJAAN PLAFOND
1 1 M2 PLAFOND GYPSUMBOARD 9 MM (Analisa PU A.4.5.1.7)
2 1 M2 PLAFOND KALSIBOARD LING 6-R2, t = 4 mm (Analisa PU A.4.5.1.7)
4.6 PEKERJAAN PELAPIS LANTAI dan DINDING
1 1 M2 GRANITE TILE 60x60 POLISH (Analisa PU A.4.4.3.9)
2 1 M2 GRANITE TILE 60x60 UNPOLISH (Analisa PU A.4.4.3.9)
3 1 M2 PELAPIS DINDING, GRANITE TILE 30x60 POLISH (Analisa PU A.4.4.3.54)
4 1 M2 PASANGAN LAPISAN ALUMUNIUM COMPOSIT PANEL+RANGKA HOLLOW GALVANIS 40X40
5 1 M2 PELESTERAN CIPRAT, 1PC : 2PP; (Analisa PU A.4.4.2.5)
6 1 M2 WATER PROOFING
7 1 M2 FLOOR HARDENER (Analisa PU A.4.4.3.61)
8 1 M2 PASANGAN BATU ALAM
4.7 PEKERJAAN FINISHING
1 1 M2 PENGECATAN DINDING INTERIOR (Analisa PU A.4.7.1.10)
2 1 M2 PENGECATAN DINDING EXTERIOR (Analisa PU A.4.7.1.10)
3 1 M2 PENGECATAN PLAFOND, 2X LAPIS CAT PENUTUP
4 1 M2 PENGECATAN BESI (Analisa PU A.4.7.1.16)

Page 53 of 146
HARGA SATUAN
PEKERJAAN
(RP)

39,300.00

14,300.00

61,000.00
75,200.00
20,500.00
21,700.00
149,800.00
101,700.00
45,100.00
13,000.00
13,000.00
9,600.00

759,000.00
932,900.00
1,046,300.00
1,151,100.00
95,700.00
98,500.00
177,100.00
180,400.00
217,900.00
171,500.00

11,300.00

Page 54 of 146
HARGA SATUAN
PEKERJAAN
(RP)
11,000.00
15,200.00
21,800.00
58,000.00

333,300.00
664,800.00

118,000.00
111,500.00
229,100.00
54,700.00
51,200.00

Page 55 of 146
HARGA SATUAN
PEKERJAAN
(RP)
445,500.00
31,400.00

3,680,000.00
6,438,700.00
3,693,500.00
2,419,300.00
2,204,000.00
3,365,100.00
2,894,900.00
1,827,100.00
1,172,400.00
480,800.00
447,200.00

36,700.00
41,400.00

302,300.00
302,300.00
403,400.00
403,400.00
42,200.00
89,300.00
82,200.00
221,800.00

31,300.00
35,800.00
34,100.00
28,400.00

Page 56 of 146
ANALISA HARGA SATUAN PEKERJAAN

HARGA SATUAN
NO. URAIAN KODE SATUAN INDEKS BAHAN/UPAH
(RP)
DIVISI 2 SITE WORK
2.1 SETTING OUT
1 1 M1 PENGUKURAN dan PEMASANGAN BOUWPLANK (Analisa SNI 6.4, Halaman 6 dari 11)
A Tenaga:
Pekerja L01 OH 0.100 70,000.00
Tukang L02 OH 0.100 80,000.00
Kepala Tukang L03 OH 0.010 90,000.00
Mandor L04 OH 0.005 120,000.00
B Bahan:
Kayu 5x7 M17 m3 0.012 1,000,000.00
Paku Biasa 2"-5" M30 kg 0.020 15,000.00
Kayu 3x20 M16 m3 0.007 1,000,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
2.2 PEMBERSIHAN LAHAN dan REMOVAL
1 1 M2 MEMBERSIHKAN LAPANGAN dan PERATAAN (Analisa PU A.2.2.1.9)
A Tenaga:
Pekerja L01 OH 0.100 70,000.00
Mandor L04 OH 0.050 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D

Page 57 of 146
F Jumlah (D+E)
G Dibulatkan (F)
2.3 PEKERJAAN GALIAN, PEMOTONGAN, TIMBUNAN, dan BUANGAN
1 1 M3 GALIAN TANAH BIASA KEDALAMAN 1 M1 (Analisa PU A.2.3.1.1)
A Tenaga:
Pekerja L01 OH 0.750 70,000.00
Mandor L04 OH 0.025 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
2 1 M3 GALIAN TANAH BIASA KEDALAMAN 2 M1 (Analisa PU A.2.3.1.3)
A Tenaga:
Pekerja L01 OH 0.900 70,000.00
Mandor L04 OH 0.045 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 58 of 146
3 1 M3 URUGAN TANAH KEMBALI (Analisa PU A.2.3.1.9)
A Tenaga:
Pekerja L01 OH 0.25 70,000.00
Mandor L04 OH 0.01 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4 1 M3 URUGAN TANAH KEMBALI (Analisa PU A.2.3.1.9)
A Tenaga:
Pekerja L01 OH 0.30 70,000.00
Mandor L04 OH 0.02 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
5 1 M3 URUGAN PASIR (Analisa PU A.2.3.1.11)
A Tenaga:
Pekerja L01 OH 0.300 70,000.00
Mandor L04 OH 0.010 120,000.00
B Bahan:
Pasir urug M02 m3 1.200 95,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
6 1 M3 URUGAN TANAH (Analisa PU A.2.3.1.14)
A Tenaga:
Pekerja L01 OH 0.250 70,000.00
Mandor L04 OH 0.025 120,000.00
B Bahan:
Page 59 of 146
Tanah Urug M01 m3 1.200 55,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
7 1 M3 PEMADATAN TANAH PER 20 CM (Analisa PU A.2.3.1.10)
A Tenaga:
Pekerja L01 OH 0.500 70,000.00
Mandor L04 OH 0.050 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 60 of 146
7 1 M2 Bongkaran Dinding
A Tenaga:
Pekerja L01 OH 0.150 70,000.00
Mandor L04 OH 0.011 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
7 1 M2 Bongkaran Lantai
A Tenaga:
Pekerja L01 OH 0.150 70,000.00
Mandor L04 OH 0.011 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
7 1 M2 Bongkaran Plafond
A Tenaga:
Pekerja L01 OH 0.107 70,000.00
Mandor L04 OH 0.011 120,000.00
B Bahan:

C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

DIVISI 4 ARCHITECTURE
4.1 PEKERJAAN BETON
1 1 M3 LANTAI KERJA, BETON MUTU K-100, SLUMP (3-6) cm, w/c = 0.87 (Analisa PU A.4.1.1.4)
A Tenaga:
Page 61 of 146
Pekerja L01 OH 1.200 70,000.00
Tukang L02 OH 0.200 80,000.00
Kepala Tukang L03 OH 0.020 90,000.00
Mandor L04 OH 0.060 120,000.00
B Bahan:
Portland Cement M07 kg 230.000 1,380.00
Pasir beton M04 m 3
0.638 175,000.00
Split 2/3 M06 m 3
0.761 180,000.00
Air M13 liter 200.000 75.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
2 1 M3 BETON MUTU K-175, SLUMP (122) cm, w/c = 0.66 (Analisa PU A.4.1.1.5)
A Tenaga:
Pekerja L01 OH 1.650 70,000.00
Tukang L02 OH 0.275 80,000.00
Kepala Tukang L03 OH 0.028 90,000.00
Mandor L04 OH 0.083 120,000.00
B Bahan:
Portland Cement M07 kg 326.000 1,380.00
Pasir beton M04 m3 0.543 175,000.00
Split 2/3 M06 m 3
0.762 180,000.00
Air M13 liter 215.000 75.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
3 1 M3 BETON MUTU K-225, SLUMP (122) CM, w/c = 0.58 (Analisa PU A.4.1.1.7)
A Tenaga:
Pekerja L01 OH 1.650 70,000.00
Tukang L02 OH 0.275 80,000.00
Kepala Tukang L03 OH 0.028 90,000.00
Mandor L04 OH 0.083 120,000.00
B Bahan:
Portland Cement M07 kg 371.000 1,380.00
Pasir Beton M04 m 3
0.499 210,000.00
Page 62 of 146
Split 2/3 M06 m3 0.776 210,000.00
Air M13 liter 215.000 100.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 63 of 146
4 1 M3 BETON READY MIX K-300
A Tenaga:
Pekerja L01 OH 1.650 70,000.00
Tukang L02 OH 0.275 80,000.00
Kepala Tukang L03 OH 0.028 90,000.00
Mandor L04 OH 0.083 120,000.00
B Bahan:
Ready Mix K-300 M11 m3 1.000 850,000.00
C Peralatan:
Sewa Pompa Beton/m3 M12 m3 1.000 55,000.00
Alat Bantu 1.5% Bahan (Vibrator) ls 0.015 905,000.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
5 1 M2 PASANG BEKISTING UNTUK PONDASI 2X PAKAI (Analisa PU A.4.1.1.20)
A Tenaga:
Pekerja L01 OH 0.520 70,000.00
Tukang L02 OH 0.260 80,000.00
Kepala Tukang L03 OH 0.026 90,000.00
Mandor L04 OH 0.026 120,000.00
B Bahan:
Kayu Kelas III M16 m3 0.040 500,000.00
Paku 5cm - 10cm M30 kg 0.300 14,000.00
Minyak Bekisting M71 ltr 0.100 2,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
6 1 M2 PASANG BEKISTING UNTUK SLOOP 2X PAKAI (Analisa PU A.4.1.1.21)
A Tenaga:
Pekerja L01 OH 0.520 70,000.00
Tukang L02 OH 0.260 80,000.00
Kepala Tukang L03 OH 0.026 90,000.00
Mandor L04 OH 0.026 120,000.00
B Bahan:
Kayu Kelas III M16 m3 0.045 500,000.00
Paku 5cm - 10cm M30 kg 0.300 14,000.00
Minyak Bekisting M71 ltr 0.100 2,000.00
Page 64 of 146
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 65 of 146
7 1 M2 PASANG BEKISTING UNTUK KOLOM 2x PAKAI (Analisa PU A.4.1.1.22)
A Tenaga:
Pekerja L01 OH 0.660 70,000.00
Tukang L02 OH 0.330 80,000.00
Kepala Tukang L03 OH 0.033 90,000.00
Mandor L04 OH 0.033 120,000.00
B Bahan:
Kayu Kelas III M16 m3 0.040 500,000.00
Paku 5cm - 12cm M30 kg 0.400 14,000.00
Minyak Bekisting M71 ltr 0.200 2,000.00
Balok Kayu Kelas II M17 m 3
0.015 1,000,000.00
Polywood tebal 9mm M19 lbr 0.350 30,000.00
Dolken dia 8 - 10/400 cm M18 btg 2.000 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
8 1 M2 PASANG BEKISTING UNTUK BALOK 2X PAKAI (Analisa PU A.4.1.1.23)
A Tenaga:
Pekerja L01 OH 0.660 70,000.00
Tukang L02 OH 0.330 80,000.00
Kepala Tukang L03 OH 0.033 90,000.00
Mandor L04 OH 0.033 120,000.00
B Bahan:
Kayu Kelas III M16 m3 0.040 500,000.00
Paku 5cm - 12cm M30 kg 0.400 14,000.00
Minyak Bekisting M71 ltr 0.200 2,000.00
Balok Kayu Kelas II M17 m 3
0.018 1,000,000.00
Polywood tebal 9mm M19 lbr 0.350 30,000.00
Dolken dia 8 - 10/400 cm M18 btg 2.000 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
9 1 M2 PASANG BEKISTING UNTUK LANTAI 2X PAKAI (Analisa PU A.4.1.1.24)
A Tenaga:
Pekerja L01 OH 0.660 70,000.00
Page 66 of 146
Tukang L02 OH 0.330 80,000.00
Kepala Tukang L03 OH 0.033 90,000.00
Mandor L04 OH 0.033 120,000.00
B Bahan:
Kayu Kelas III M16 m3 0.040 500,000.00
Paku 5cm - 12cm M30 kg 0.400 14,000.00
Minyak Bekisting M71 ltr 0.200 2,000.00
Balok Kayu Kelas II M17 m 3
0.015 1,000,000.00
Polywood tebal 9 mm M19 lbr 0.350 30,000.00
Dolken dia 8 - 10/400 cm M18 btg 6.000 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 67 of 146
10 1 M2 PASANG BEKISTING UNTUK TANGGA 2X PAKAI (Analisa PU A.4.1.1.26)
A Tenaga:
Pekerja L01 OH 0.660 70,000.00
Tukang L02 OH 0.330 80,000.00
Kepala Tukang L03 OH 0.033 90,000.00
Mandor L04 OH 0.033 120,000.00
B Bahan:
Kayu Kelas III M16 m3 0.030 500,000.00
Paku 5cm - 12cm M30 kg 0.400 14,000.00
Minyak Bekisting M71 ltr 0.150 2,000.00
Balok Kayu Kelas II M17 m 3
0.015 1,000,000.00
Plywood tebal 9 mm M19 lbr 0.350 30,000.00
Dolken dia 8 - 10/400 cm M18 btg 2.000 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4.2 PEKERJAAN LOGAM
1 1 KG BAJA TULANGAN POLOS, BJTP, U24 (Analisa SNI 2008 6.17)
A Tenaga:
Pekerja L01 OH 0.007 70,000.00
Tukang L02 OH 0.007 80,000.00
Kepala Tukang L03 OH 0.001 90,000.00
Mandor L04 OH 0.0004 120,000.00
B Bahan:
Baja Tulangan Polos, BJTP, U24 M20 kg 1.050 8,500.00
Kawat Beton M23 kg 0.015 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
2 1 KG BAJA TULANGAN ULIR, BJTD, U42 (Analisa SNI 2008 6.17)
A Tenaga:
Pekerja L01 OH 0.007 70,000.00
Tukang L02 OH 0.007 80,000.00
Kepala Tukang L03 OH 0.0007 90,000.00
Mandor L04 OH 0.0004 120,000.00
Page 68 of 146
B Bahan:
Baja Tulangan Ulir, BJTD, U42 M21 kg 1.050 8,600.00
Kawat Beton M23 kg 0.015 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 69 of 146
3 1 KG PASANG WIRE MESH M8 (Analisa SNI 2008 6.19)
A Tenaga:
Pekerja L01 OH 0.025 70,000.00
Tukang Besi L02 OH 0.025 80,000.00
Kepala Tukang Besi L03 OH 0.002 90,000.00
Mandor L04 OH 0.001 120,000.00
B Bahan:
Wiremesh M8, 2,1 x 5,4 meter (61,79 kg/lbr), U50 M22 kg 1.020 8,900.00
Kawat Beton M23 kg 0.050 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4 1 KG KONSTRUKSI BAJA PROFIL (WF/INP/DIR/DIN/CHANEL), (Analisa PU A.4.2.1.1)
A Tenaga:
Pekerja L01 OH 0.060 70,000.00
Tukang L02 OH 0.060 80,000.00
Kepala Tukang L03 OH 0.006 90,000.00
Mandor L04 OH 0.003 120,000.00
B Bahan:
Baja Profil M24 kg 1.150 7,000.00
Kawat Las M25 kg 0.050 15,000.00
BBM dan Fuel M27 ltr 0.076 7,600.00
Finishing Meni dan Cat Besi 1% dari Bahan ls 0.010 9,377.60
C Peralatan:
Alat Mesin Las M26 hari 0.005 95,000.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
5 1 M2 RANGKA PLAFOND, BESI HOLLOW 1X40X40X0,8 mm, MODUL 60X60, (Analisa PU A.4.2.1.21)
A Tenaga:
Pekerja L01 OH 0.200 70,000.00
Tukang L02 OH 0.100 80,000.00
Kepala Tukang L03 OH 0.035 90,000.00
Mandor L04 OH 0.018 120,000.00
B Bahan:
Rangka Metal Hollow 40x40x2 mm M35 m1 4.000 4,500.00
Accessories (Perkuatan, Las, dll) ls 1.000 7,500.00
Page 70 of 146
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 71 of 146
4.3 PEKERJAAN PASANGAN
4.3.1 PASANGAN BATU BELAH
1 1 M3 LAPISAN BATU KOSONG/AANSTAMPING (Analisa PU A.3.2.1.9)
A Tenaga:
Pekerja L01 OH 0.780 70,000.00
Tukang L02 OH 0.390 80,000.00
Kepala Tukang L03 OH 0.039 90,000.00
Mandor L04 OH 0.039 120,000.00
B Bahan:
Batu Belah 15 cm/20 cm M05 m3 1.200 140,000.00
Pasir Urug M02 m 3
0.432 95,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
2 1 M3 PONDSI BATU BELAH, CAMPURAN 1PC : 5PP (Analisa PU A.3.2.1.3)
A Tenaga:
Pekerja L01 OH 1.500 70,000.00
Tukang L02 OH 0.750 80,000.00
Kepala Tukang L03 OH 0.075 90,000.00
Mandor L04 OH 0.075 120,000.00
B Bahan:
Batu Belah 15 cm/20 cm M05 m3 1.200 140,000.00
Portland Cement M07 kg 136.000 1,380.00
Pasir Pasang M03 m3 0.544 125,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4.3.2 PEKERJAAN DINDING
1 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 PP (Analisa PU A.4.4.1.8)
A Tenaga:
Pekerja L01 OH 0.300 70,000.00
Tukang L02 OH 0.100 80,000.00
Kepala Tukang L03 OH 0.010 90,000.00
Mandor L04 OH 0.015 120,000.00
B Bahan:
Page 72 of 146
Bata Merah M10 bh 70.000 725.00
Portland Cement M07 kg 14.370 1,380.00
Pasir Pasang M03 m 3
0.040 125,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 73 of 146
2 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 PP (Analisa PU A.4.4.1.10)
A Tenaga:
Pekerja L01 OH 0.300 70,000.00
Tukang L02 OH 0.100 80,000.00
Kepala Tukang L03 OH 0.010 90,000.00
Mandor L04 OH 0.015 120,000.00
B Bahan:
Bata Merah M10 bh 70.000 725.00
Portland Cement M07 kg 9.680 1,380.00
Pasir Pasang M03 m 3
0.045 125,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
3 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 PC : 5 PP (Analisa PU A.4.4.1.4)
A Tenaga:
Pekerja L01 OH 0.600 70,000.00
Tukang L02 OH 0.200 80,000.00
Kepala Tukang L03 OH 0.020 90,000.00
Mandor L04 OH 0.030 120,000.00
B Bahan:
Bata Merah M10 bh 140.000 725.00
Portland Cement M07 kg 22.200 1,380.00
Pasir Pasang M03 m 3
0.102 125,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4 1 M2 PELESTERAN DINDING 1 PC. : 3 PS; TEB. 15 MM (Analisa PU A.4.4.2.3)
A Tenaga:
Pekerja L01 OH 0.300 70,000.00
Tukang L02 OH 0.150 80,000.00
Kepala Tukang L03 OH 0.015 90,000.00
Mandor L04 OH 0.015 120,000.00
B Bahan:
Portland Cement M07 kg 7.776 1,380.00
Pasir Pasang M03 m 3
0.023 125,000.00
Page 74 of 146
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 75 of 146
5 1 M2 PELESTERAN DINDING 1 PC. : 5 PS; TEB. 15 MM (Analisa PU A.4.4.2.5)
A Tenaga:
Pekerja L01 OH 0.300 70,000.00
Tukang L02 OH 0.150 80,000.00
Kepala Tukang L03 OH 0.015 90,000.00
Mandor L04 OH 0.015 120,000.00
B Bahan:
Portland Cement M07 kg 5.184 1,380.00
Pasir Pasang M03 m3 0.026 125,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
6 1 M2 PASANG ROOSTER
A Tenaga:
Pekerja L01 OH 0.300 70,000.00
Tukang Batu L02 OH 0.100 80,000.00
Kepala Tukang Batu L03 OH 0.010 90,000.00
Mandor L04 OH 0.015 120,000.00
B Bahan:
Rooster R-13 Cisangkan, 20x20x10 M14 bh 50.000 7,000.00
PC M07 kg 14.000 1,380.00
Pasir Pasang M03 m3 0.032 125,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
7 1 M2 ACIAN PC, (Analisa PU A.4.4.2.27)
A Tenaga:
Pekerja L01 OH 0.200 70,000.00
Tukang L02 OH 0.100 80,000.00
Kepala Tukang L03 OH 0.010 90,000.00
Mandor L04 OH 0.010 120,000.00
B Bahan:
Portland Cement M07 kg 3.250 1,380.00
C Peralatan:

D Jumlah (A+B+C)

Page 76 of 146
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 77 of 146
4.4 PEKERJAAN PINTU dan JENDELA
Ref. Produk, Kusen: sekualitas YKK, Alexindo,
Ref. Produk, Accessories: sekualitas Deckson, Solid, dan SES
Ref. Produk, Kaca: sekualitas ASAHI,
Ref. Produk, Panel Pintu: sekualitas
1 1 UNIT PASANG PINTU TYPE P1
A Tenaga:
Upah Pasang 5 %( B) ls 0.050 3,141,300.00
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo, t = M37 m1 9.400 77,000.00
Daun Pintu Alumunium Coating Putih setara Alexindo M39 m 1
13.200 77,000.00
Kaca Polos, t = 5 mm M54 m2 4.320 85,000.00
Engsel Pintu,Stainless Steel 4"x3"x2", M42 Psg 3.000 50,000.00
(1 Daun Pintu = 3 bh Engsel)
Handle Pintu M45 Psg 2.000 220,000.00
Mortise Lock, Setara Solid, LC 101 WL 50SN M49 bh 1.000 87,500.00
Cylinder, Setara Solid, DC 02-50SCR M46 bh 1.000 105,000.00
Flushbolt 6"+12", Setara Solid, 644 US32D M48 psg 1.000 65,000.00
Sealant M47 m 1
56.200 3,000.00
Paku Sekrup M31 bh 72.000 125.00
Pisher M32 bh 8.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 3,141,300.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
2 1 UNIT PASANG PINTU TYPE P2
A Tenaga:
Upah Pasang 5 %( B) ls 0.050 5,496,192.40
B Bahan:
Kusen Baja Lip Chanels 125.50.20.3,2 kg 62.560 21,800.00
Besi Hollow Galvanis 40x40 M35 btg 4.525 18,000.00
Plat Baja, t = 2 mm kg 136.208 21,800.00
Kaca Polos, t = 5 mm M54 m2 1.260 85,000.00
Engsel Pintu,Stainless Steel 4"x3"x2", M42 Psg 3.000 50,000.00
(1 Daun Pintu = 3 bh Engsel)
Handle Pintu M45 Psg 2.000 220,000.00
Mortise Lock, Setara Solid, LC 101 WL 50SN M49 bh 1.000 87,500.00
Cylinder, Setara Solid, DC 02-50SCR M46 bh 1.000 105,000.00
Flushbolt 6"+12", Setara Solid, 644 US32D M48 psg 1.000 65,000.00
Page 78 of 146
Sealant M47 m1 38.400 3,000.00
Paku Sekrup M31 bh 24.000 125.00
Pisher M32 bh 8.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 5,496,192.40
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 79 of 146
3 1 UNIT PASANG PINTU TYPE P3
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 3,152,850.00
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo 4", M37 m1 8.500 77,000.00
Daun Pintu Alumunium Coating Putih setara Alexindo M39 m 1
11.850 77,000.00
ACP M41 m 2
2.415 210,000.00
Kaca Polos, t= 5 mm M54 m 2
0.750 85,000.00
Engsel Pintu,Stainless Steel 4"x3"x2", M42 Psg 3.000 50,000.00
(1 Daun Pintu = 3 bh Engsel)
Handle Pintu M45 Psg 2.000 220,000.00
Mortise Lock, Setara Solid, LC 101 WL 50SN M49 bh 1.000 87,500.00
Cylinder, Setara Solid, DC 02-50SCR M46 bh 1.000 105,000.00
Flushbolt 6"+12", Setara Solid, 644 US32D M48 psg 1.000 65,000.00
Sealant M47 m 1
49.900 3,000.00
Paku Sekrup M31 bh 72.000 125.00
Pisher M32 bh 8.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 3,152,850.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4 1 UNIT PASANG PINTU TYPE P4
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 2,065,200.00
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo 4", M37 m1 7.200 77,000.00
Daun Pintu Alumunium Coating Putih setara Alexindo M39 m 1
6.600 77,000.00
ACP M41 m 2
1.680 210,000.00
Kaca Polos, t= 5 mm M54 m2 0.540 85,000.00
Engsel Pintu,Stainless Steel 4"x3"x2", M42 Psg 1.500 50,000.00
(1 Daun Pintu = 3 bh Engsel)
Handle Pintu M45 Psg 1.000 220,000.00
Mortise Lock, Setara Solid, LC 101 WL 50SN M49 bh 1.000 87,500.00
Cylinder, Setara Solid, DC 02-50SCR M46 bh 1.000 105,000.00
Sealant M47 m 1
34.200 3,000.00
Paku Sekrup M31 bh 40.000 125.00
Pisher M32 bh 8.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 2,065,200.00
Page 80 of 146
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 81 of 146
5 1 UNIT PASANG PINTU TYPE P5
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 1,881,400.00
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo 4", M37 m1 6.800 77,000.00
Daun Pintu Alumunium Coating Putih setara Alexindo M39 m 1
6.000 77,000.00
ACP M41 m 2
1.260 210,000.00
Kaca Polos, t= 5 mm M54 m 2
0.420 85,000.00
Engsel Pintu,Stainless Steel 4"x3"x2", M42 Psg 1.500 50,000.00
(1 Daun Pintu = 3 bh Engsel)
Handle Pintu M45 Psg 1.000 220,000.00
Mortise Lock, Setara Solid, LC 101 WL 50SN M49 bh 1.000 87,500.00
Cylinder, Setara Solid, DC 02-50SCR M46 bh 1.000 105,000.00
Sealant M47 m 1
31.400 3,000.00
Paku Sekrup M31 bh 40.000 125.00
Pisher M32 bh 8.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 1,881,400.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
6 1 UNIT PASANG PINTU TYPE P6
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 2,872,537.80
B Bahan:
Kusen Baja Lip Chanels 125.50.20.3,2 kg 62.560 21,800.00
Besi Hollow Galvanis 40x40 M35 btg 2.492 18,000.00
Besi Hollow Galvanis 20x40 M35 btg 1.146 18,000.00
Plat Baja, t = 2 mm kg 39.241 21,800.00
Baja Siku 30.30.3, Rel Bawah kg 5.440 21,800.00
Rel Atas M50 m 1
4.000 45,000.00
Breket M51 bh 4.000 11,000.00
Roda M52 bh 4.000 25,000.00
Door Stop M53 bh 2.000 20,000.00
Dynabolt M33 bh 4.000 3,000.00
Sealant M47 m 1
26.800 3,000.00
Paku Sekrup M31 bh 32.000 125.00
Pisher M32 bh 8.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 2,872,537.80
Page 82 of 146
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 83 of 146
7 1 UNIT PASANG JENDELA TYPE J1
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 2,471,150.00
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo M37 m1 13.150 77,000.00
Daun Jendela Alumunium, Coating Putih Setara Alexindo M38 m 1
8.240 72,500.00
Kaca Polos, t = 5 mm M54 m 2
2.960 85,000.00
Engsel Casement Iron Friction Stay 8" setara M43 psg 4.000 50,000.00
Solid 701 US320
Casement Handle Setara Solid RMB 704SN M44 Psg 4.000 55,000.00
Sealant (antara alumunium dgn kaca+dinding) M47 m 1
55.200 3,000.00
Paku Skrup M31 bh 104.000 125.00
Pisher M32 bh 10.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 2,471,150.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
8 1 UNIT PASANG JENDELA TYPE J2
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 1,559,650.00
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo M37 m1 9.450 77,000.00
Daun Jendela Alumunium, Coating Putih Setara Alexindo M38 m 1
4.120 72,500.00
Kaca Polos, t = 5 mm M54 m 2
2.160 85,000.00
Engsel Casement Iron Friction Stay 8" setara M43 psg 2.000 50,000.00
Solid 701 US320
Casement Handle Setara Solid RMB 704SN M44 Psg 2.000 55,000.00
Sealant (antara alumunium dgn kaca+dinding) M47 m 1
40.800 3,000.00
Paku Skrup M31 bh 68.000 125.00
Pisher M32 bh 8.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 1,559,650.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
9 1 UNIT PASANG JENDELA TYPE J3
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 1,000,775.00
Page 84 of 146
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo M37 m1 7.900 77,000.00
Kaca Polos, t = 5 mm M54 m 2
3.375 85,000.00
Sealant (antara alumunium dgn kaca+dinding) M47 m 1
31.600 3,000.00
Paku Skrup M31 bh 16.000 125.00
Pisher M32 bh 8.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 1,000,775.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 85 of 146
10 1 UNIT PASANG JENDELA TYPE BV1
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 410,450.00
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo M37 m1 3.800 80,000.00
Jalusi Alumunium M40 m 2
0.250 120,000.00
Kaca Polos, t = 5 mm M54 m 2
0.250 85,000.00
Sealant (antara alumunium dgn kaca+dinding) M47 m 1
15.200 3,000.00
Paku Skrup M31 bh 24.000 125.00
Pisher M32 bh 6.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 410,450.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
11 1 UNIT PASANG JENDELA TYPE BV2
A Tenaga:
Upah Pasang 5 % (B) ls 0.050 381,800.00
B Bahan:
Kusen Alumunium 4", Coating Putih setara Alexindo M37 m1 3.600 80,000.00
Jalusi Alumunium M40 m 2
0.200 120,000.00
Kaca Polos, t = 5 mm M54 m2 0.200 85,000.00
Sealant (antara alumunium dgn kaca+dinding) M47 m1 14.400 3,000.00
Paku Skrup M31 bh 24.000 125.00
Pisher M32 bh 6.000 1,100.00
C Peralatan:
Alat Bantu 1,5 % (B) ls 0.015 381,800.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4.5 PEKERJAAN PLAFOND
Ref. Produk, Gypsumboard: Knauf, Jayaboard, dan Elephant
Ref. Produk, GRC: sekualitas Kalsiboard
1 1 M2 PLAFOND GYPSUMBOARD 9 MM (Analisa PU A.4.5.1.7)
A Tenaga:
Pekerja L01 OH 0.100 70,000.00
Tukang L02 OH 0.050 80,000.00
Kepala Tukang L03 OH 0.005 90,000.00
Mandor L04 OH 0.005 120,000.00
Page 86 of 146
B Bahan:
Gypsumboard 9 mm M56 lbr 0.364 48,000.00
Semen Compound ls 1.000 600.00
Paku Skrup M31 kg 0.110 30,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 87 of 146
2 1 M2 PLAFOND KALSIBOARD LING 6-R2, t = 4 mm (Analisa PU A.4.5.1.7)
A Tenaga:
Pekerja L01 OH 0.150 70,000.00
Tukang L02 OH 0.050 80,000.00
Kepala Tukang L03 OH 0.005 90,000.00
Mandor L04 OH 0.005 120,000.00
B Bahan:
GRC setara Kalsiboard 1200x2400, t= 4 mm M05 lbr 0.364 50,000.00
Semen Compound ls 1.000 600.00
Paku Skrup M31 kg 0.110 30,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4.6 PEKERJAAN PELAPIS LANTAI dan DINDING
Ref. Produk, Pelapis Lantai dan Dinding: Garuda, Euro Gress
1 1 M2 GRANITE TILE 60x60 POLISH (Analisa PU A.4.4.3.9)
A Tenaga:
Pekerja L01 OH 0.250 70,000.00
Tukang L02 OH 0.125 80,000.00
Kepala Tukang L03 OH 0.013 90,000.00
Mandor L04 OH 0.013 120,000.00
B Bahan:
Granite Tile 60X60 Polish M57 m2 1.050 200,000.00
Portland Cement M07 kg 9.800 1,380.00
Pasir Pasang M03 m 3
0.045 125,000.00
Semen Warna M09 kg 1.300 12,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
2 1 M2 GRANITE TILE 60x60 UNPOLISH (Analisa PU A.4.4.3.9)
A Tenaga:
Pekerja L01 OH 0.250 70,000.00
Tukang L02 OH 0.125 80,000.00
Kepala Tukang L03 OH 0.013 90,000.00
Mandor L04 OH 0.013 120,000.00
Page 88 of 146
B Bahan:
GraniteTile 60X60 Unpolish M58 m2 1.050 200,000.00
Portland Cement M07 kg 9.800 1,380.00
Pasir Pasang M03 m 3
0.045 125,000.00
Semen Warna M09 kg 1.300 12,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 89 of 146
3 1 M2 PELAPIS DINDING, GRANITE TILE 30x60 POLISH (Analisa PU A.4.4.3.54)
A Tenaga:
Pekerja L01 OH 0.900 70,000.00
Tukang L02 OH 0.450 80,000.00
Kepala Tukang L03 OH 0.045 90,000.00
Mandor L04 OH 0.045 120,000.00
B Bahan:
Granite Tile 30X60 Polish M57 m2 1.100 200,000.00
Portland Cement M07 kg 9.300 1,380.00
Pasir Pasang M03 m 3
0.018 125,000.00
Semen Warna M09 kg 1.940 12,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4 1 M2 WATER PROOFING
A Tenaga:
Upah Pasang 15% (B) ls 1.000 10,500.00
B Bahan:
Water Proofing M59 m2 1.000 70,000.00
C Peralatan:
Alat Bantu 1 % (B) ls 0.010 70,000.00
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
5 1 M2 PASANGAN LAPISAN ALUMUNIUM COMPOSIT PANEL+RANGKA HOLLOW GALVANIS 40X40
A Tenaga:
Pekerja L01 OH 0.150 70,000.00
Tukang L02 OH 0.500 80,000.00
Kepala Tukang L03 OH 0.050 90,000.00
Mandor L04 OH 0.008 120,000.00
B Bahan:
Hollow Galvanis 40x40 M35 btg 1.000 18,000.00
Ramset / Dina bolt M33 bh 1.000 2,250.00
Paku Ripet M34 bh 8.000 75.00
Paku Sekrup M31 bh 6.000 125.00
Alumunium Composite Panel M41 lbr 0.347 833,700.00
C Peralatan:
Page 90 of 146
D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
6 1 M2 PELESTERAN CIPRAT, 1PC : 2PP; (Analisa PU A.4.4.2.5)
A Tenaga:
Pekerja L01 OH 0.300 70,000.00
Tukang L02 OH 0.100 80,000.00
Kepala Tukang L03 OH 0.010 90,000.00
Mandor L04 OH 0.015 120,000.00
B Bahan:
Portland Cement M07 kg 4.320 1,380.00
Pasir Pasang M03 m 3
0.006 125,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 91 of 146
7 1 M2 FLOOR HARDENER (Analisa PU A.4.4.3.61)
A Tenaga:
Pekerja L01 OH 0.120 70,000.00
Tukang L02 OH 0.120 80,000.00
Kepala Tukang L03 OH 0.012 90,000.00
Mandor L04 OH 0.006 120,000.00
B Bahan:
Dry mortar M60 kg 5.000 11,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
8 1 M2 PASANGAN BATU ALAM
A Tenaga:
Pekerja L01 OH 0.700 70,000.00
Tukang L02 OH 0.350 80,000.00
Kepala Tukang L03 OH 0.035 90,000.00
Mandor L04 OH 0.035 120,000.00
B Bahan:
Batu Alam M61 bh 1.100 110,000.00
Portland Cement M07 kg 11.750 1,380.00
Pasir Pasang M03 m3 0.035 125,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4.7 PEKERJAAN FINISHING
Ref. Produk, Cat Dinding: Sekualitas Vinilex
Ref. Produk, Cat Plafond: Sekualitas Vinilex
Ref. Produk, Cat Kayu/Besi: sekualitas Seiv, ICI,
Ref. Produk, Water Proofing: Master Guard, SIKA, FOSROC
1 1 M2 PENGECATAN DINDING INTERIOR (Analisa PU A.4.7.1.10)
A Tenaga:
Pekerja L01 OH 0.040 70,000.00
Tukang L02 OH 0.126 80,000.00
Kepala Tukang L03 OH 0.013 90,000.00
Mandor L04 OH 0.005 120,000.00
Page 92 of 146
B Bahan:
Plamir M66 kg 0.100 12,500.00
Ampelas M70 lbr 0.150 2,500.00
Cat Dasar M62 kg 0.100 32,000.00
Cat Penutup, 2x, setara Cat Vinilex M63 kg 0.260 40,000.00
Roll cat M69 bh 0.010 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 93 of 146
2 1 M2 PENGECATAN DINDING EXTERIOR (Analisa PU A.4.7.1.10)
A Tenaga:
Pekerja L01 OH 0.040 70,000.00
Tukang L02 OH 0.126 80,000.00
Kepala Tukang L03 OH 0.013 90,000.00
Mandor L04 OH 0.005 120,000.00
B Bahan:
Plamir M66 kg 0.100 12,500.00
Ampelas M70 lbr 0.150 2,500.00
Cat Dasar M62 kg 0.100 32,000.00
Cat Penutup, 2x, setara Cat Vinilex M64 kg 0.260 50,000.00
Roll cat bh 0.010 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
3 1 M2 PENGECATAN PLAFOND, 2X LAPIS CAT PENUTUP
A Tenaga:
Pekerja L01 OH 0.0400 70,000.00
Tukang L02 OH 0.1260 80,000.00
Kepala Tukang L03 OH 0.0126 90,000.00
Mandor L04 OH 0.0050 120,000.00
B Bahan:
Plamir M66 kg 0.120 12,500.00
Ampelas M70 lbr 0.150 2,500.00
Cat Dasar M62 kg 0.100 32,000.00
Cat Penutup, 2x, setara Cat Vinilex M63 kg 0.280 40,000.00
Roll cat M69 bh 0.010 15,000.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)
4 1 M2 PENGECATAN BESI (Analisa PU A.4.7.1.16)
A Tenaga:
Pekerja L01 OH 0.020 70,000.00
Tukang L02 OH 0.200 80,000.00
Kepala Tukang L03 OH 0.020 90,000.00
Page 94 of 146
Mandor L04 OH 0.003 120,000.00
B Bahan:
Cat Besi M65 kg 0.100 60,000.00
Kwas M68 bh 0.010 8,500.00
Terpentin M67 ltr 0.010 6,000.00
Ampelas M70 lbr 0.100 2,500.00
C Peralatan:

D Jumlah (A+B+C)
E Over Head & Profit, 10% x D
F Jumlah (D+E)
G Dibulatkan (F)

Page 95 of 146
RJAAN

JUMLAH HARGA JUMLAH


BAHAN UPAH HARGA
(RP) (RP) (RP)

7,000.00
8,000.00
900.00
600.00

12,000.00
300.00
7,000.00

19,300.00 16,500.00 35,800.00


3,580.00
39,380.00
39,300.00

7,000.00
6,000.00

13,000.00 13,000.00
1,300.00

Page 96 of 146
14,300.00
14,300.00

52,500.00
3,000.00

55,500.00 55,500.00
5,550.00
61,050.00
61,000.00

63,000.00
5,400.00

68,400.00 68,400.00
6,840.00
75,240.00
75,200.00

Page 97 of 146
17,500.00
1,200.00

18,700.00 18,700.00
1,870.00
20,570.00
20,500.00

21,000.00
2,400.00

23,400.00 23,400.00
1,980.00
25,380.00
21,700.00

21,000.00
1,200.00

114,000.00

114,000.00 22,200.00 136,200.00


13,620.00
149,820.00
149,800.00

17,500.00
3,000.00

Page 98 of 146
66,000.00

72,000.00 20,500.00 92,500.00


9,250.00
101,750.00
101,700.00

35,000.00
6,000.00

- 41,000.00 41,000.00
4,100.00
45,100.00
45,100.00

Page 99 of 146
10,500.00
1,320.00

- 11,820.00 11,820.00
1,182.00
13,002.00
13,000.00

10,500.00
1,320.00

- 11,820.00 11,820.00
1,182.00
13,002.00
13,000.00

7,469.00
1,320.00

- 8,789.00 8,789.00
878.90
9,667.90
9,600.00

Page 100 of 146


84,000.00
16,000.00
1,800.00
7,200.00

317,400.00
111,650.00
136,980.00
15,000.00

581,030.00 109,000.00 690,030.00


69,003.00
759,033.00
759,000.00

115,500.00
22,000.00
2,520.00
9,960.00

449,880.00
95,025.00
137,160.00
16,125.00

698,190.00 149,980.00 848,170.00


84,817.00
932,987.00
932,900.00

115,500.00
22,000.00
2,520.00
9,960.00

511,980.00
104,790.00
Page 101 of 146
162,960.00
21,500.00

801,230.00 149,980.00 951,210.00


95,121.00
1,046,331.00
1,046,300.00

Page 102 of 146


115,500.00
22,000.00
2,520.00
9,960.00

850,000.00

55,000.00
13,575.00
918,575.00 149,980.00 1,068,555.00
106,855.50
1,175,410.50
1,151,100.00

36,400.00
20,800.00
2,340.00
3,120.00

20,000.00
4,200.00
200.00

24,400.00 62,660.00 87,060.00


8,706.00
95,766.00
95,700.00

36,400.00
20,800.00
2,340.00
3,120.00

22,500.00
4,200.00
200.00
Page 103 of 146
26,900.00 62,660.00 89,560.00
8,956.00
98,516.00
98,500.00

Page 104 of 146


46,200.00
26,400.00
2,970.00
3,960.00

20,000.00
5,600.00
400.00
15,000.00
10,500.00
30,000.00

81,500.00 79,530.00 161,030.00


16,103.00
177,133.00
177,100.00

46,200.00
26,400.00
2,970.00
3,960.00

20,000.00
5,600.00
400.00
18,000.00
10,500.00
30,000.00

84,500.00 79,530.00 164,030.00


16,403.00
180,433.00
180,400.00

46,200.00
Page 105 of 146
26,400.00
2,970.00
3,960.00

20,000.00
5,600.00
400.00
15,000.00
10,500.00
90,000.00

141,500.00 79,530.00 221,030.00


22,103.00
243,133.00
217,900.00

Page 106 of 146


46,200.00
26,400.00
2,970.00
3,960.00

15,000.00
5,600.00
300.00
15,000.00
10,500.00
30,000.00

76,400.00 79,530.00 155,930.00


15,593.00
171,523.00
171,500.00

490.00
560.00
63.00
48.00

8,925.00
225.00

9,150.00 1,161.00 10,311.00


1,015.20
11,326.20
11,300.00

490.00
560.00
63.00
48.00
Page 107 of 146
9,030.00
225.00

9,255.00 1,161.00 10,416.00


1,008.48
11,424.48
11,000.00

Page 108 of 146


1,750.00
2,000.00
180.00
120.00

9,078.00
750.00

9,828.00 4,050.00 13,878.00


1,387.80
15,265.80
15,200.00

4,200.00
4,800.00
540.00
360.00

8,050.00
750.00
577.60
93.78

475.00
9,946.38 9,900.00 19,846.38
1,984.64
21,831.01
21,800.00

14,000.00
8,000.00
3,150.00
2,160.00

18,000.00
7,500.00
Page 109 of 146
25,500.00 27,310.00 52,810.00
5,281.00
58,091.00
58,000.00

Page 110 of 146


54,600.00
31,200.00
3,510.00
4,680.00

168,000.00
41,040.00

209,040.00 93,990.00 303,030.00


30,303.00
333,333.00
333,300.00

105,000.00
60,000.00
6,750.00
9,000.00

168,000.00
187,680.00
68,000.00

423,680.00 180,750.00 604,430.00


60,443.00
664,873.00
664,800.00

21,000.00
8,000.00
900.00
1,800.00

Page 111 of 146


50,750.00
19,830.60
5,000.00

75,580.60 31,700.00 107,280.60


10,728.06
118,008.66
118,000.00

Page 112 of 146


21,000.00
8,000.00
900.00
1,800.00

50,750.00
13,358.40
5,625.00

69,733.40 31,700.00 101,433.40


10,143.34
111,576.74
111,500.00

42,000.00
16,000.00
1,800.00
3,600.00

101,500.00
30,636.00
12,750.00

144,886.00 63,400.00 208,286.00


20,828.60
229,114.60
229,100.00

21,000.00
12,000.00
1,350.00
1,800.00

10,730.88
2,875.00
Page 113 of 146
13,605.88 36,150.00 49,755.88
4,975.59
54,731.47
54,700.00

Page 114 of 146


21,000.00
12,000.00
1,350.00
1,800.00

7,153.92
3,250.00

10,403.92 36,150.00 46,553.92


4,655.39
51,209.31
51,200.00

21,000.00
8,000.00
900.00
1,800.00

350,000.00
19,320.00
4,000.00

373,320.00 31,700.00 405,020.00


40,502.00
445,522.00
445,500.00

14,000.00
8,000.00
900.00
1,200.00

4,485.00

4,485.00 24,100.00 28,585.00

Page 115 of 146


2,858.50
31,443.50
31,400.00

Page 116 of 146


157,065.00

723,800.00
1,016,400.00
367,200.00
150,000.00

440,000.00
87,500.00
105,000.00
65,000.00
168,600.00
9,000.00
8,800.00

47,119.50
3,188,419.50 157,065.00 3,345,484.50
334,548.45
3,680,032.95
3,680,000.00

274,809.62

1,363,808.00
81,450.00
2,969,334.40
107,100.00
150,000.00

440,000.00
87,500.00
105,000.00
65,000.00
Page 117 of 146
115,200.00
3,000.00
8,800.00

82,442.89
5,578,635.29 274,809.62 5,853,444.91
585,344.49
6,438,789.40
6,438,700.00

Page 118 of 146


157,642.50

654,500.00
912,450.00
507,150.00
63,750.00
150,000.00

440,000.00
87,500.00
105,000.00
65,000.00
149,700.00
9,000.00
8,800.00

47,292.75
3,200,142.75 157,642.50 3,357,785.25
335,778.53
3,693,563.78
3,693,500.00

103,260.00

554,400.00
508,200.00
352,800.00
45,900.00
75,000.00

220,000.00
87,500.00
105,000.00
102,600.00
5,000.00
8,800.00

30,978.00
Page 119 of 146
2,096,178.00 103,260.00 2,199,438.00
219,943.80
2,419,381.80
2,419,300.00

Page 120 of 146


94,070.00

523,600.00
462,000.00
264,600.00
35,700.00
75,000.00

220,000.00
87,500.00
105,000.00
94,200.00
5,000.00
8,800.00

28,221.00
1,909,621.00 94,070.00 2,003,691.00
200,369.10
2,204,060.10
2,204,000.00

143,626.89

1,363,808.00
44,856.00
20,628.00
855,453.80
118,592.00
180,000.00
44,000.00
100,000.00
40,000.00
12,000.00
80,400.00
4,000.00
8,800.00

43,088.07
Page 121 of 146
2,915,625.87 143,626.89 3,059,252.76
305,925.28
3,365,178.03
3,365,100.00

Page 122 of 146


123,557.50

1,012,550.00
597,400.00
251,600.00
200,000.00

220,000.00
165,600.00
13,000.00
11,000.00

37,067.25
2,508,217.25 123,557.50 2,631,774.75
263,177.48
2,894,952.23
2,894,900.00

77,982.50

727,650.00
298,700.00
183,600.00
100,000.00

110,000.00
122,400.00
8,500.00
8,800.00

23,394.75
1,583,044.75 77,982.50 1,661,027.25
166,102.73
1,827,129.98
1,827,100.00

50,038.75
Page 123 of 146
608,300.00
286,875.00
94,800.00
2,000.00
8,800.00

15,011.63
1,015,786.63 50,038.75 1,065,825.38
106,582.54
1,172,407.91
1,172,400.00

Page 124 of 146


20,522.50

304,000.00
30,000.00
21,250.00
45,600.00
3,000.00
6,600.00

6,156.75
416,606.75 20,522.50 437,129.25
43,712.93
480,842.18
480,800.00

19,090.00

288,000.00
24,000.00
17,000.00
43,200.00
3,000.00
6,600.00

5,727.00
387,527.00 19,090.00 406,617.00
40,661.70
447,278.70
447,200.00

7,000.00
4,000.00
450.00
600.00
Page 125 of 146
17,472.00
600.00
3,300.00

21,372.00 12,050.00 33,422.00


3,342.20
36,764.20
36,700.00

Page 126 of 146


10,500.00
4,000.00
450.00
600.00

18,200.00
600.00
3,300.00

22,100.00 15,550.00 37,650.00


3,799.80
41,449.80
41,400.00

17,500.00
10,000.00
1,125.00
1,500.00

210,000.00
13,524.00
5,625.00
15,600.00

244,749.00 30,125.00 274,874.00


27,487.40
302,361.40
302,300.00

17,500.00
10,000.00
1,125.00
1,500.00
Page 127 of 146
210,000.00
13,524.00
5,625.00
15,600.00

244,749.00 30,125.00 274,874.00


27,487.40
302,361.40
302,300.00

Page 128 of 146


63,000.00
36,000.00
4,050.00
5,400.00

220,000.00
12,834.00
2,250.00
23,280.00

258,364.00 108,450.00 366,814.00


36,681.40
403,495.40
403,400.00

10,500.00

70,000.00

700.00
70,700.00 10,500.00 81,200.00
8,120.00
89,320.00
89,300.00

10,500.00
40,000.00
4,500.00
900.00

18,000.00
2,250.00
600.00
750.00
289,293.90

Page 129 of 146


310,893.90 55,900.00 366,793.90
36,679.39
403,473.29
403,400.00

21,000.00
8,000.00
900.00
1,800.00

5,961.60
750.00

6,711.60 31,700.00 38,411.60


3,841.16
42,252.76
42,200.00

Page 130 of 146


8,400.00
9,600.00
1,080.00
720.00

55,000.00

55,000.00 19,800.00 74,800.00


7,480.00
82,280.00
82,200.00

49,000.00
28,000.00
3,150.00
4,200.00

121,000.00
16,215.00
4,375.00

141,590.00 84,350.00 225,940.00


22,594.00
248,534.00
221,800.00

2,800.00
10,080.00
1,134.00
600.00
Page 131 of 146
1,250.00
375.00
3,200.00
10,400.00
150.00

15,375.00 14,614.00 29,989.00


1,315.03
31,304.03
31,300.00

Page 132 of 146


2,800.00
10,080.00
1,134.00
600.00

1,250.00
375.00
3,200.00
13,000.00
150.00

17,975.00 14,614.00 32,589.00


3,258.90
35,847.90
35,800.00

2,800.00
10,080.00
1,134.00
600.00

1,500.00
375.00
3,200.00
11,200.00
150.00

16,425.00 14,614.00 31,039.00


3,103.90
34,142.90
34,100.00

1,400.00
16,000.00
1,800.00
Page 133 of 146
300.00

6,000.00
85.00
60.00
250.00

6,395.00 19,500.00 25,895.00


2,589.50
28,484.50
28,400.00

Page 134 of 146


DAFTAR HARGA SATUAN DASAR MATERIAL dan UPAH
I. JENIS MATERIAL/BAHAN

NO. URAIAN KODE

A BAHAN AGREGAT, BAHAN PEREKAT, dan BAHAN JADINYA


1 Tanah Urug M01
2 Pasir Urug M02
3 Pasir Pasang M03
4 Pasir Beton M04
5 Batu Belah M05
6 Split M06
7 Portland Cement (1 zak = 50 kg) Setara Tiga Roda M07
8 Portland Cement (1 zak = 50 kg) Setara Tiga Roda M08
9 Semen Warna M09
10 Bata merah Kelas I M10
11 Ready Mix K-300 M11
12 Sewa Pompa Beton/m3 M12
13 Air M13
14 Roster R-07 Setara Cisangkan M14
15 Glass Block (Terpasang) M15

B BAHAN KAYU dan BAHAN JADINYA


1 Kayu papan Cor terentang M16
2 Kayu Balok Cor Terentang M17
3 Dolken dia 8 s/d 10 cm M18
4 Multiplek 9 mm, uk. 1,20 x 2,40 M19

C BAHAN LOGAM dan BAHAN JADINYA


1 Baja Tulangan Polos, BJTP, U24 M20
2 Baja Tulangan Ulir, BJTD, U42 M21
3 Wiremesh M8, 2,1 x 5,4 meter (61,79 kg/lbr), U50 M22
4 Kawat beton M23
5 Baja Profil, WF/INP/DIR/DIN/CHANEL M24
6 Kawat Las Elektrodies M25
7 Mesin Las / Hari M26
8 Bahan Bakar Premium M27
9 Paku ukuran 1cm-3cm M28
10 Paku ukuran 4cm-7cm M29
11 Paku ukuran 8cm-12cm M30
12 Paku Sekrup 3" M31
13 Paku Pisher 3" M32
14 Ram Shet 7 cm s/d 10 cm M33
15 Paku Ripet M34
16 Besi Hollow Galvanis 40x40mm @ 4mtr T=0,8 mm M35
17 Sekrup Gypsum/GRC M36

D BAHAN PINTU dan JENDELA

Page 135 of 146


Ref. Produk, Kusen: sekualitas YKK, Alexindo,
Ref. Produk, Accessories: Deckson, Solid, dan SES
Ref. Produk, Kaca: sekualitas ASAHI,
1 Kusen Alumunium 4", Coating Putih setara Alexindo M37
2 Daun Jendela Alumunium, Coating Putih setara Alexindo M38
3 Daun Pintu Alumunium, Coating Putih setara Alexindo M39
4 Jalusi Alumunium setara Alexindo M40
5 Alumunium Composite Panel 1,22x2,44 Tebal 4mm M41
6 Engsel Pintu, Stainless Steel 4"x3"x2", setara Solid M42
7 Engsel Casement Iron Friction Stay 8" setara M43
Solid 701 US320

Page 136 of 146


NO. URAIAN

8 Casement Handle Setara Solid RMB 704SN M44


9 Handle Pintu setara Solid M45
10 Cylinder, Setara Solid, DC 02-50SCR M46
11 Sealant M47
12 Flushbolt 6"+12", Setara Solid, 644 US32D M48
13 Mortise Lock, Setara Solid, LC 101 WL 50SN M49
14 Rel Setara Solid M50
15 Breket Setara Solid M51
16 Roda Setara Solid M52
17 Door Stop Setara Solid M53
18 Kaca polos 5 mm setara ASAHI M54

F BAHAN PLAFOND
Ref. Produk, Gypsumboard: Knauf, Jayaboard, dan Elephant
Ref. Produk, GRC: sekualitas Kalsiboard
1 GRC setara Kalsiboard 1200x2400, t= 4 mm M55
2 Gypsumboard 120 x 240 t = 9 mm, setara Jayaboard, Knauf M56

G BAHAN PELAPIS LANTAI dan DINDING


Ref. Produk, Pelapis Lantai dan Dinding: Garuda, Euro Gress
1 Granite Tile 60X60/30x60 Polish M57
2 Granite Tile 60X60/30x60 Unpolish M58
3 Water Proofing Membrance M59
4 Dry Mortar M60
5 Batu Alam M61

H BAHAN FINISHING/PENGECATAN/LABURAN
Ref. Produk, Cat Dinding: Sekualitas Vinilex
Ref. Produk, Cat Plafond: Sekualitas Vinilex
Ref. Produk, Cat Kayu/Besi: sekualitas Seiv, ICI,
Ref. Produk, Water Proofing: Master Guard, SIKA, dan FOSROC
1 Cat Dasar M62
2 Cat Dinding Interior M63
3 Cat Dinding Exterior M64
4 Cat kayu/besi M65
5 Plamir M66
6 Terpentin M67
7 Kwas M68
8 Roll Cat M69
9 Ampelas M70
10 Minyak bekisting M71

II. JENIS TENAGA KERJA


Page 137 of 146
NO. URAIAN

1 Pekerja L01
2 Tukang L02
3 Kepala Tukang L03
4 Mandor L04

Page 138 of 146


ERIAL dan UPAH

SATUAN HARGA SATUAN (RP)

m3 55,000.00
m3 95,000.00
m3 125,000.00
m3 175,000.00
m3 140,000.00
m3 180,000.00
kg 1,380.00
zak 69,000.00
kg 12,000.00
bh 725.00
m3 850,000.00
unit 55,000.00
liter 75.00
bh 7,000.00
bh 25,000.00

m3 1,000,000.00
m3 1,000,000.00
btg 15,000.00
lbr 97,000.00

kg 8,500.00
kg 8,600.00
kg 8,900.00
kg 15,000.00
kg 7,000.00
kg 15,000.00
hari 95,000.00
ltr 7,600.00
kg 15,000.00
kg 14,000.00
kg 14,000.00
bh 125.00
bh 1,100.00
bh 2,250.00
bh 75.00
btg 18,000.00
kg 30,000.00

Page 139 of 146


m1 77,000.00
m1 72,500.00
m1 77,000.00
m2 120,000.00
m2 210,000.00
psg 50,000.00
psg 50,000.00

Page 140 of 146


SATUAN HARGA SATUAN (RP)

psg 55,000.00
psg 220,000.00
bh 105,000.00
m1 3,000.00
psg 65,000.00
bh 87,500.00
m1 45,000.00
bh 11,000.00
bh 25,000.00
bh 20,000.00
m2 85,000.00

lbr 50,000.00
lbr 48,000.00

m2 200,000.00
m2 200,000.00
m2 70,000.00
kg 11,000.00
m2 110,000.00

kg 32,000.00
kg 40,000.00
kg 50,000.00
kg 60,000.00
kg 12,500.00
ltr 6,000.00
bh 8,500.00
bh 15,000.00
lbr 2,500.00
ltr 2,000.00

Page 141 of 146


SATUAN HARGA SATUAN (RP)

Orang / Hari 70,000.00


Orang / Hari 80,000.00
Orang / Hari 90,000.00
Orang / Hari 120,000.00

Page 142 of 146


Galian

pondasi telapak 1 1 1.5 11 16.5


batukali 78.982 0.5 0.5 1 19.7455

urugan pasir 78.982 0.5 0.05 1 1.97455

beton
p1 1 1 0.2 11 2.2
pedesatal 0.2 0.2 1.5 11 0.66
sloof 78.982 0.15 0.3 1 3.55419
k1-1 0.2 0.2 4 11 1.76
b1-1 78.982 0.15 0.3 1 3.55419
b1-2 9 0.15 0.2 1 0.27
plat lantai 100.4 1 0.12 1 12.048
rb 78.982 0.15 0.3 1 3.55419
k2-1 0.2 0.2 3.5 11 1.54
lintel 78.982 0.12 0.12 1 1.1373408
praktis 2.5 0.12 0.12 20 0.72

bekisting
p1 1 1 0.2 19 15.2
pedesatal 0.2 0.2 1.5 19 22.8
sloof 78.982 0.15 0.3 1 47.3892
k1-1 0.2 0.2 4 19 60.8
b1-1 78.982 0.15 0.3 1 59.2365
b1-2 9 0.15 0.2 1 4.95
plat lantai 11 10 0.12 1 115.04
rb 78.982 0.15 0.3 1 59.2365
k2-1 0.2 0.2 3.5 19 53.2
lintel 78.982 0.12 0.12 1 28.43352
praktis 2.5 0.12 0.12 20 6.6

besi
p1 2.2 125 275
pedesatal 0.66 175 115.5
sloof 3.55419 175 621.98325
k1-1 1.76 175 308
b1-1 3.55419 175 621.98325
b1-2 0.27 175 47.25
plat lantai 12.048 100 1204.8
rb 3.55419 175 621.98325
k2-1 1.54 175 269.5
lintel 1.1373408 175 0.12 1 199.03464
praktis 0.72 175 0.12 1 126
m3
m3

m3

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

m2
m2
m2
m2
m2
m2
m2
m2
m2
m3
m3

kg
kg
kg
kg
kg
kg
kg
kg
kg
m3
m3