Anda di halaman 1dari 303

IW362019-001 - STRUKTUR CIMAHI

No Work Item Material and Specification

Grand Total

Termasuk biaya ijin pemasukan


peralatan ke dalam lokasi proyek,
pemeliharaan dan pemindahan dari
satu tempat ke tempat lainnya di
Mobilisasi dan Demobilisasi peralatan, dalam lokasi pekerjaan serta
material dan tenaga kerja selama proyek mengeluarkannya setelah
berlangsung. penyelesaian pekerjaan, misalnya
Tower Crane/Mobile Crane, Alimax,
Scaffolding, alat berat lainnya dan
lain-lain, tidak terbatas pada alat
tersebut.

Proyek Manajemen dan Biaya


Administrasi Lapangan,Pemborong harus
menyediakan biaya - biaya yang Minimal staff Pemborong di
lapangan adalah : Project
dikeluarkan untuk mengadakan tenaga
Manager/Site Manager 1 org,
teknis dan tenaga pimpinan proyek di
Drafter 2 org, Engineer 2 org, QS 1
lapangan yang kompeten, cakap,
orang, Supervisor 2 org, Logistic 1
menguasai bidang pekerjaan dengan baik org, office boy 1 orang.
dan berpengalaman, yang akan Pihak owner berhak meminta
mengelola pelaksanaan pekerjaan, semua penggantian personil yang tidak
biaya administrasi dan biaya mengurus
segala hal yang berhubungan dengan capable
tanggung jawabnya terhadap kontrak ini .

2
Peralatan dan Perlengkapan Kerja,
Pemborong atas biayanya sendiri harus
menyediakan segala alat-alat
pelaksanaan, material, pekerja-pekerja
termasuk transport dari dan ke lapangan,
di dalam dan di sekitar pekerjaan serta
perlengkapan lain yang diperlukan dalam
pelaksanaan pekerjaan baik untuk
pekerjaan sementara, perkerjaan
persiapan maupun pekerjaan utama
(antara lain adalah barikade, penangkal
petir sementara, material hoist, cargo lift,
scafolding, concrete mixer, pompa beton,
genset, compressor, alarm jam kerja dan
lai-lain)

Peralatan dan Perlengkapan Keselamatan


Kerja serta P3K (untuk keperluan Pengadaan pelatihan keselamatan
kerja secara berkala untuk tenaga-
pemborong), Pemborong bertanggung
jawab atas pengadaan alat-alat tenaga kerja dan pihak-pihak terkait
lain, pengadaan peralatan K3 di
keselamatan kerja seperti helm, sepatu
lapangan serta penyediaan tenaga-
safety, jas hujan, sabuk pengaman, handy
tenaga khusus K3 yang mencukupi
talky, dan lain-lain sebanyak yang
selama pelaksanaan proyek (1
diperlukan untuk Pekerja dan Staff
orang). Penyediaan minimal 50 set
Pemborong, serta terhadap pihak lain di alat keselamatan kerja (helm,
dalam lokasi proyek, termasuk rambu-
sepatu lapangan, jas hujan, sabuk
rambu keselamatan, pagar pembatas
keselamatan. pengaman).

Peralatan dan Perlengkapan Keselamatan


Kerja serta P3K untuk Pemberi Tugas, MK,
Konsultan, QS dan Tamu, Pemborong
bertanggung jawab atas pengadaan helm,
sepatu safety, jas hujan dan lain-lain
sebanyak 12 (dua belas) set.
5

Penyediaan fasilitas komunikasi di


lapangan untuk Pemberi Tugas dan MK,
Pemborong bertanggung jawab atas
pengadaan fasilitas komunikasi (Handy
Talky atau sejenis ) sebanyak 5 buah
untuk memperlancar koordinasi di
lapangan termasuk perijinan, Charger dan
perlengkapan lainnya.

6
Rapat Proyek Mingguan, Pemborong
harus menyediakan fasilitas yang
diperlukan termasuk akomodasi dan
konsumsi (snack) untuk pelaksanaan
rapat rutin di proyek yang diadakan
seminggu sekali dengan Pemberi Tugas,
Pimpinan Proyek, para Konsultan dan
para Kontraktor paket lain serta
mengkoordinasikannya.
7

Dokumen Kontrak, Pembuatan dan


pencetakan Dokumen Kontrak lengkap
dengan gambar-gambar kontrak sebanyak
4 (empat) set (2 asli dan 2 copy) gambar
terdiri dari A1 dan A3.
8
9 Pengadaan Gambar

Pengadaan gambar For Construction


untuk pelaksanaan by Perencana,
sedangkan memperbanyak untuk
keperluan kerja di lapangan termasuk 2
(dua) set untuk keperluan pengawasan.
A1 dan A3
9.1
Pembuatan gambar kerja (shop drawing)
berikut perhitungan atau kalkulasi yang
terinci sebanyak 3 (tiga) set, hingga
disetujui Pemberi Tugas atau Wakil
Pemberi Tugas.
9.2

Pembuatan gambar-gambar terlaksana


(as built drawing) sebanyak 2 (dua) set
print A1 dan 4 (empat) set print A3.
9.3

Laporan, Pemborong wajib membuat


Laporan Harian, Mingguan dan Bulanan,
laporan progress pekerjaan serta laporan
lainnya. Photo - Photo Kemajuan
Pekerjaan, lengkap dengan pembuatan
photo berwarna atas kemajuan pekerjaan
sebanyak 2 (dua) set untuk diserahkan
setiap bulan hingga masa serah terima ke-
1 (pertama) serta setiap tahap pengajuan
pembayaran (penagihan) dan diserahkan
kepada Pemberi Tugas.

10
Contoh - Contoh Bahan, Pengadaan
contoh-contoh bahan dan brosur yang
dikehendaki oleh Pemberi Tugas harus
segera disediakan tanpa keterlambatan
atas biaya Pemborong. Contoh-contoh
yang diajukan tersebut harus sesuai
dengan standar dan syarat-syarat teknis
pelaksanaan serta diambil dengan cara
sedemikian rupa sehingga dapat dianggap
bahwa bahan atau pekerjaan tersebutlah
yang akan dipakai dalam pelaksanaan
pekerjaan nanti.

11

Pemeriksaan dan Pengujian Bahan,


Pemborong harus memasukkan segala
Pengujian beton, pengujian besi
keperluan biaya pengujian berikut bahan
pekerjaan dan bertanggungjawab pula seperti uji tekan pada beton, uji
tarik pada besi
atas biaya-biaya pengujian ulang dari
bahan dan pekerjaan yang tidak
memenuhi syarat yang dikehendaki.
12

Kantor Konsultan dan Direksi di Lapangan,


Pembuatan Kantor Sementara untuk
ruang meeting (3x5), Konsultan dan
Konsultan lainnya (4x7) dan ruang direksi
(3x3), toilet (1,5X2) di lapangan berikut
semua fasilitas yang diperlukan seperti
listrik, air, telepon dan internet, 2 unit AC
@ 1 PK (kondisi baik/baru), meja, kursi,
filling cabinet, white board, dispenser dan
perlengkapan penunjang lainnya. Toilet
finish keramik dengan closet duduk.
Bertanggung jawab atas pemeliharaan,
kebersihan dan pengadaan peralatan atau
perabotannya selama proyek berlangsung
dan memindahkan ke tempat lainnya di
dalam lokasi pekerjaan apabila ada
perintah membongkar atau pemindahan
pada saat lokasi akan digunakan atau
setelah pekerjaan selesai.

13
Kantor Pemborong Lapangan, Kantor
sementara pemborong di lapangan
berikut semua fasilitas yang diperlukan
termasuk toilet untuk para pekerja dan
berikut pemeliharaan selama pelaksanaan
pekerjaan dan memindah-mindahkan
dalam lokasi pekerjaan bila ada perintah,
Pemborong berkewajiban dalam
pemeliharaan kebersihan didalam lokasi
pekerjaan, pembongkaran bila ada
perintah membongkar setelah pekerjaan
selesai dan merapihkan bekas lokasinya.

14

Gudang Sementara dan Los Kerja


(workshop) , Pengadaan gudang
sementara dan los kerja (workshop) di
lapangan berikut pemeliharaannya,
memindah-mindahkan dalam lokasi
pekerjaan bila ada perintah dan
membongkar setelah pekerjaannya
selesai serta memperbaiki, merapihkan
dan membersihkannya.
Pemborong bertanggungjawab untuk
menyediakan bedeng
pekerja/penginapan pekerja di luar area
proyek.

15
Pagar Sementara Proyek (Pagar Seng
Rangka Kayu), Pembuatan pagar
sementara proyek, h=2.4m bahan
zincalume finish cat dengan nama proyek
rangka kayu. Tidak boleh melewati batas
- batas lokasi tanah proyek (site)
termasuk pemeliharaannya dan
membongkar setelah pekerjaan selesai
serta memperbaiki, merapihkan dan
membersihkan kembali sesuai ketentuan
lingkungan yang ditetapkan oleh
Peraturan Pemerintah Daerah, sedangkan
ukuran, bentuk, spesifikasi materialnya
sesuai dengan yang ditetapkan Pemberi
Tugas.

16

Saluran sementara, Pengadaan saluran


sementara untuk mencegah genangan air
akibat hujan atau hal lain termasuk
pengadaan pompa untuk mengeringkan
air pada lokasi pekerjaan dan mengalirkan
ke tempat yang tidak akan mengganggu
kelancaran pekerjaan selama proyek
dilaksanakan.

17

Jalan Masuk Ke Tempat Pekerjaan Dan


Jalan Sementara, Bilamana diperlukan
jalan atau jembatan masuk ketempat
lokasi pekerjaan harus diadakan oleh
pemborong, disesuaikan dengan
kebutuhan dan kepentingan proyek
tersebut (jalan masuk dicor beton
sementara). Selama pekerjaan
berlangsung pemborong diharuskan
memelihara, memperbaiki segala
kerusakan yang diakibatkan dan
membersihkannya kembali.

18
Transportasi Direksi, Pemborong harus
menyediakan transportasi berupa mobil
Innova yang layak digunakan dan
berumur tidak lebih dari 4 tahun dari
sejak dimulainya proyek, sebagai sarana
Direksi dalam hal penjemputan Direksi
menuju site atau hotel atau sebaliknya,
dan dari site menuju hotel atau
sebaliknya, dan ke tempat tempat lain
yang dirasa perlu oleh Direksi. Dalam hal
ini pemborong diwajibkan menyewa
transportasi berikut supir dalam bentuk
bulanan kepada penyedia jasa kendaraan.

19

Kebersihan dan Kerapihan. Pemborong


harus menyediakan fasilitas yang
dibutuhkan untuk memelihara kondisi
lapangan serta lingkungan sekitarnya agar
tetap bersih, termasuk pembersihan ban
Pembuangan sampah keluar lokasi
kendaraan yang keluar masuk proyek.
proyek minimal 1 (satu) minggu
Pemborong harus mengangkut dan
sekali. Pemborong bertanggung
membuang keluar proyek semua sampah,
jawab dalam melaksanakan
puing-puing dan bahan-bahan yang tidak pekerjaan pembersihan (general
terpakai secara teratur selama
cleaning) sebelum Serah terima
pelaksanaan dan waktu penyelesaian
Pekerjaan I yang meliputi pekerjaan
pekerjaan keadaan lokasi harus bersih
dan rapih termasuk penyediaan sarana- pembersihan diluar dan didalam
sarana yang diperlukan untuk maksud bangunan.
tersebut. (Catatan: sampah dibersihkan
setiap hari dan dalam pengangkutan
keluar proyek tidak mengotori jalan
umum)

20
Keamanan Proyek, Pemborong
bertanggung jawab atas penjagaan, dan
perlindungan terhadap pekerjaan yang
dianggap penting selama masa
pelaksanaan kontrak siang dan malam .
Pemberi tugas tidak bertanggung jawab
terhadap pemborong dan sub Pemborong
atas kehilangan, kerusakan bahan-bahan
bangunan, peralatan atau pekerjaan yang
sedang dalam pelaksanaan. Pemborong
wajib menempatkan tenaga Satpam yang
terlatih dan mencukupi selama 24 jam
untuk penjagaan keamanan terhadap
pencurian dan oknum-oknum yang
mengganggu ketertiban termasuk
kerjasama dengan satuan Polri setempat.

21

Pemborong menjaga dan melarang


Pemadam Kebakaran, Pengadaan
setiap pekerjanya untuk tidak
peralatan dan pencegahan terhadap
bahaya kebakaran (fire extinguisher) merokok di area pekerjaan ( site )
Pemborong harus mempersiapkan
yang melindungi semua area proyek dan
yang sesuai dengan anjuran perusahaan area khusus untuk merokok yang
dilengkapi dengan rambu-rambu
asuransi terhadap pekerjaan dan instalasi
yang diperlukan, tempat
pemerintah yang berwenang dan sampah/tempat puntung rokok,
sediakan tenaga-tenaga yang terlatih area duduk serta dapat diawasi oleh
untuk maksud diatas . security.

22
Listrik Kerja dan Penerangan Malam Hari,
Menyediakan pembangkit tenaga listrik
sementara sebesar 50 kVA atau
penerangan buatan termasuk
pemasangan kabel-kabel dan meteran
yang dipergunakan untuk keperluan kerja
atau pengambilan daya dari sumber atau
PLN, maka semua biaya pengadaan dan
pemakaian daya selama pelaksanaan
proyek termasuk izin yang diperlukan
serta perapihan setelah pekerjaan selesai
sudah harus diperhitungkan oleh
pemborong termasuk penerangan malam
hari pada tempat-tempat strategis
sepanjang sisi dalam proyek.

23

Pengadaan Sumber Air Bersih,


Pemborong harus menyediakan air kerja
untuk keperluannya, yang didapat dari
PDAM, sumur pantek jet pump dan lain
sebagainya maka semua biaya pengadaan
dan pemakaian selama pelaksanaan
proyek termasuk izin yang diperlukan
serta perapihan setelah pekerjaan selesai
sudah harus diperhitungkan.
Pemborong harus membuat sambungan-
sambungan sementara yang diperlukan
atau cara lain untuk mengalirkan air dan
mencabutnya kembali pada waktu
pekerjaan selesai dan membetulkan
segala pekerjaan yang terganggu.
Penyediaan air bersih tersebut harus
dapat untuk melayani seluruh Pemborong
lain yang terkait dengan proyek ini
termasuk keperluan pekerjaan dan
buruhnya selama masa pembangunan
proyek.
Pemborong juga harus mengurus
perijinan penyambungan PDAM, sumur
pantek, jet pump yang diperlukan, jangka
waktu penyediaan dan lokasi harus
disesuaikan dengan kebutuhan kerja.

24
Pengukuran dan Bouwplank, Pemborong
harus menyediakan peralatan yang
diperlukan seperti alat ukur optik,
waterpass, theodlit, dll, dan juru ukur
yang berpengalaman. Penentuan letak
titik-titik patok pengukuran dilapangan
bersama Pemberi Tugas dan harus dijaga
dari kerusakan-kerusakan. Setiap titik
patok pengukuran yang tidak pada
tempatnya lagi atau hilang harus dibuat
lagi, penentuan peil-peil pekerjaan akan
diambil dari titik-titik yang teliti.
Kesalahan yang timbul dalam
pengambilan ukuran dan perubahan letak
atau hilangnya titik-titik patok
pengukuran menjadi tanggung jawab
pemborong. Dalam hal ini pemborong
harus mengadakan pegawai sebanyak
yang diperlukan untuk membantu
Pemberi Tugas untuk melaksanakan
pekerjaan diatas dengan biaya ditanggung
pemborong.

25

Kerusakan Dan Kerugian terhadap


Bangunan Lain, Semua perbaikan
terhadap kerusakan atau kerugian
terhadap bangunan atau jaringan instalasi
di sekitarnya maupun jaringan instalasi
yang sudah ada dari PLN, PAM, Perumgas,
Perumtel, PU, dsb yang berada di lokasi
proyek selama waktu pelaksanaan
menjadi tanggung jawab sepenuhnya
pemborong. Berikut pemindahan
jaringan-jaringan instalasi tersebut di atas
juga menjadi tanggung jawab pemborong,
jika jaringan tersebut mengganggu dalam
pelaksanaan proyek, termasuk
pengurusan izin-izin pada instansi yang
bersangkutan.

26
27 Asuransi
Asuransi pekerjaan Construction All Risk
(CAR), Third Party Liability (TPL) dan bukti pembayaran harus diserahkan
27.1 Personal Accident

Asuransi tenaga kerja untuk pekerja dan


staf pemborong yang bekerja di dalam
bukti pembayaran harus diserahkan
proyek ini sesuai ketentuan dari Undang-
Undang Kecelakaan bagi para pekerja
27.2

Izin-izin. Pemborong bertanggung jawab


sepenuhnya dalam hal mengurus dan
mendapatkan izin-izin dari instansi terkait
sehubungan dengan kegiatan
pelaksanaan pekerjaan di dalam proyek
maupun kegiatan pelaksaan angkutan
kedalam dan keluar proyek, termasuk izin
pembuatan jembatan masuk sementara,
duiker dan pekerjaan prasarana lain. Ijin
bangunan (IMB) merupakan tanggung
jawab Pemberi Tugas

28
Material Labour
Unit Vol
Unit Rate Amount Unit Rate

539,596,500.00

SIK 1.00 0.00 0.00 160,784,000.00

SIK 1.00 0.00 0.00 262,579,200.00


SIK 1.00 5,200,000.00 5,200,000.00 272,432,004.50

SIK 1.00 14,456,000.00 14,456,000.00 37,440,000.00

SIK 1.00 9,672,000.00 9,672,000.00

SIK 1.00 3,380,000.00 3,380,000.00


SIK 1.00 3,744,000.00 3,744,000.00 0.00

SIK 1.00 6,240,000.00 6,240,000.00

15,080,000.00

SIK 1.00 2,080,000.00 2,080,000.00

SIK 1.00 5,200,000.00 5,200,000.00

SIK 1.00 7,800,000.00 7,800,000.00

SIK 1.00 3,120,000.00 3,120,000.00


SIK 1.00 3,120,000.00 3,120,000.00

SIK 1.00 7,280,000.00 7,280,000.00

SIK 1.00 55,276,000.00 55,276,000.00 10,088,000.00


SIK 1.00 32,475,000.00 32,475,000.00 7,375,680.00

SIK 1.00 74,295,900.00 74,295,900.00 20,477,180.00


SIK 1.00 109,905,600.00 109,905,600.00 34,702,720.00

SIK 1.00 6,240,000.00 6,240,000.00 1,560,000.00

SIK 1.00 58,240,000.00 58,240,000.00 11,648,000.00


SIK 1.00 83,990,400.00 83,990,400.00 37,440,000.00

SIK 1.00 0.00 0.00 48,880,000.00


SIK 1.00 3,681,600.00 3,681,600.00 122,720,000.00

SIK 1.00 6,240,000.00 6,240,000.00 0.00


SIK 1.00 0.00 0.00 119,080,000.00

SIK 1.00 10,920,000.00 10,920,000.00 9,880,000.00


SIK 1.00 6,240,000.00 6,240,000.00 2,080,000.00

SIK 1.00 10,400,000.00 10,400,000.00 5,200,000.00

10,400,000.00
SIK 1.00 0.00 0.00

SIK 1.00 10,400,000.00 10,400,000.00

SIK 1.00 0.00 0.00


Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

1,164,366,784.50 0.00 1,703,963,284.50

160,784,000.00 0.00 160,784,000.00 160,784,000.00

262,579,200.00 0.00 262,579,200.00 262,579,200.00


272,432,004.50 0.00 277,632,004.50 277,632,004.50

37,440,000.00 0.00 51,896,000.00 51,896,000.00

0.00 0.00 9,672,000.00 9,672,000.00

0.00 0.00 3,380,000.00 3,380,000.00


0.00 0.00 3,744,000.00 3,744,000.00

0.00 0.00 6,240,000.00 6,240,000.00

0.00 0.00 0.00 15,080,000.00

0.00 0.00 2,080,000.00 2,080,000.00

0.00 0.00 5,200,000.00 5,200,000.00

0.00 0.00 7,800,000.00 7,800,000.00

0.00 0.00 3,120,000.00 3,120,000.00


0.00 0.00 3,120,000.00 3,120,000.00

0.00 0.00 7,280,000.00 7,280,000.00

10,088,000.00 0.00 65,364,000.00 65,364,000.00


7,375,680.00 0.00 39,850,680.00 39,850,680.00

20,477,180.00 0.00 94,773,080.00 94,773,080.00


34,702,720.00 0.00 144,608,320.00 144,608,320.00

1,560,000.00 0.00 7,800,000.00 7,800,000.00

11,648,000.00 0.00 69,888,000.00 69,888,000.00


37,440,000.00 0.00 121,430,400.00 121,430,400.00

48,880,000.00 0.00 48,880,000.00 48,880,000.00


122,720,000.00 0.00 126,401,600.00 126,401,600.00

0.00 0.00 6,240,000.00 6,240,000.00


119,080,000.00 0.00 119,080,000.00 119,080,000.00

9,880,000.00 0.00 20,800,000.00 20,800,000.00


2,080,000.00 0.00 8,320,000.00 8,320,000.00

5,200,000.00 0.00 15,600,000.00 15,600,000.00

0.00 0.00 0.00 10,400,000.00


0.00 0.00 0.00 0.00

0.00 0.00 10,400,000.00 10,400,000.00

0.00 0.00 0.00 0.00


IW362019-001 - STRUKTUR CIMAHI

No Work Item Material and Specification

Grand Total
1 PEKERJAAN TANAH

Pembersihan Lokasi dari puing puing,


rumput rumput dll termasuk kupas kulit
sawah (30cm), termasuk seluruh pohon
yang terdapat di dalam lahan Lokasi area
lahan seluruh area (seluas +/- 16.250m2)
dan dbuang keluar lokasi proyek
1.1

Pekerjaan galian/cut tanah, berikut alat-


alat bantu dan kelengkapannya untuk
mencapai elevasi yang diinginkan (area,
bangunan, jalan dan taman)
1.2

Pekerjaan urugan/fill tanah dari tanah


galian, berikut alat-alat bantu dan
kelengkapannya untuk mencapai elevasi
yang diinginkan (area jalan dan taman)
1.3

Urugan Tanah dari luar proyek untuk


mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
1.4
Pemadatan tanah area bangunan setelah
1.5 galian dan urugan (CBR 5%)

Turap batu kali batas taman dan jalan,


termasuk pipa sulingan dia. 2", setiap 1m
1.6
2 PEKERJAAN PONDASI
2.1 PONDASI TIANG PANCANG
2.1.1 UMUM

Biaya pengadaan, mobilisasi dan


minimal 2 set Hyraulic Jack, harus
demobilisasi semua alat berat Hydraulic
dilengkapi dengan sertifikat kalibrasi
Jack dan peralatan yang diperlukan untuk
dan Surat Ijin Layak Oprasi,
instalasi pondasi tiang pancang, termasuk
Operator harus memiliki ijin.
paltform untuk dudukan peralalatan
2.1.1.1
2.1.2 PEKERJAAN PEMANCANGAN
Volume pengadaan tiang pancang
Pengadaan tiang pancang beton uk.25cm dihitung berdasarkan panjang
x 25 cm K-450, panjang +/- 8 m (memakai
TIANG TERANGKAT dengan
tiang pancang 6 dan 3 meter) termasuk kedalaman final set tiap titik
angkutan dari pabrik ke lokasi proyek.
pemancangan.
2.1.2.1

Volume pemancangan tiang


pancang dihitung berdasarkan
Pemancangan tiang pancang beton uk. 25
cm x 25 cm dengan Hydraulic Jack, panjang TIANG TERTANAM dengan
kedalaman final set (dalam BQ
panjang +/- 8 m.
diasumsikan 8 m) tiap titik
pemancangan.
2.1.2.2
Volume pemancangan dengan
menggunakan dolly dihitung
Pekerjaan Dolly pada pondasi beton.
maksimal 100 cm tiap titik
pemacangan dari level galian
2.1.2.3
2.1.2.4 Pekerjaan Bobok tiang pancang.

Sambungan tiang pancang beton, dengan


steel plate 8 mm dan LAS penuh termasuk
pemotongan, leveling dan buang sisa
material dengan peralatan yang di
perlukan (dihitung 1 titik pancang dengan
estimasi 1 sambungan).
2.1.2.5
2.1.3 TES PEMBEBANAN TIANG

Mengadakan, menyiapkan dan


mengeluarkan dari lokasi proyek jika telah
selesai pengetesan: peralatan, material,
pekerja, pelaksana dan semua alat lainnya
untuk test tiang, termasuk
menyiapkan/perapihan permukaan tiang
pancang agar dapat ditest
2.1.3.1

Test pembebanan vertikal 50 ton pada


tiang pancang dengan system PDA (Pile
Driving Analysis) sesuai spesifikasi teknis
2.1.3.2
2.2 PILE CAP (TYPE P1-P5)
Detail galian dengan kedalaman
Pekerjaan Galian tanah
2.2.1 tidak lebih dari 2.0 meter,

Urugan Tanah bekas galian untuk


Pekerjaan Urugan Tanah mencapai level yang diinginkan,
termasuk pemadatan
2.2.2
Urugan pasir urug tebal 100 mm,
Pekerjaan Pasir Urug termasuk pemadatan, alat-alat
2.2.3 bantu dan kelengkapannya

Lantai kerja spesi 1 : 5, tebal 50 mm,


Pekerjaan Lantai Kerja termasuk alat-alat bantu dan
2.2.4 kelengkapannya

Pekerjaan campuran Beton K.300


Pekerjaan beton slump 8 ± 2, termasuk alat-alat
2.2.5 bantu dan kelengkapannya

Pembesian dengan baja tegangan


Pekerjaan Pembesian fy : 400 MPa (BJTD 40)/fy : 240 Mpa
2.2.6 (BJTP 24),

Pekerjaan Bekisting Bekisting biasa (Loose formwork)


2.2.7
2.3 TIE BEAM (TB1-TB2)
Detail galian dengan kedalaman
Pekerjaan Galian tanah
2.3.1 tidak lebih dari 2.0 meter,

Urugan Tanah bekas galian untuk


Pekerjaan Urugan Tanah mencapai level yang diinginkan,
termasuk pemadatan
2.3.2
Urugan pasir urug tebal 100 mm,
Pekerjaan Pasir Urug termasuk pemadatan, alat-alat
2.3.3 bantu dan kelengkapannya

Lantai kerja spesi 1 : 5, tebal 50 mm,


Pekerjaan Lantai Kerja termasuk alat-alat bantu dan
2.3.4 kelengkapannya

Pekerjaan campuran Beton K.300


Pekerjaan beton slump 8 ± 2, termasuk alat-alat
2.3.5 bantu dan kelengkapannya

Pembesian dengan baja tegangan


Pekerjaan Pembesian fy : 400 MPa (BJTD 40)/fy : 240 Mpa
2.3.6 (BJTP 24),

Pekerjaan Bekisting Bekisting biasa (Loose formwork)


2.3.7
2.4 PASANGAN DINDING BATU KALI
Detail galian dengan kedalaman
Pekerjaan Galian tanah
2.4.1 tidak lebih dari 2.0 meter,

Urugan Tanah bekas galian untuk


Pekerjaan Urugan Tanah mencapai level yang diinginkan,
termasuk pemadatan
2.4.2
Urugan pasir urug tebal 100 mm,
Pekerjaan Pasir Urug termasuk pemadatan, alat-alat
2.4.3 bantu dan kelengkapannya
Lantai kerja spesi 1 : 5, tebal 50 mm,
Pekerjaan Lantai Kerja termasuk alat-alat bantu dan
2.4.4 kelengkapannya
2.4.5 Turap/Pondasi batu kali 1:4
2.5 ROLLAG BATA
2.5.1 Rollag bata pasangan 1/2 bata
2.5.2 Rollag bata pasangan 1 bata

STRUKTUR BETON BANGUNAN UTAMA


3
3.1 BALOK DINDING (RBd)
Pekerjaan campuran Beton K.300 slump 8
± 2, termasuk alat-alat bantu dan
3.1.1 kelengkapannya

Pembesian dengan baja tegangan fy : 400


ex. IS, KS, Mastre Steel, Delco Prima
MPa (BJTD 40)/fy : 240 Mpa (BJTP 24),
3.1.2
Pekerjaan Bekisting, dengan bekisting
3.1.3 biasa (Loose formwork)
3.2 PLAT LANTAI DASAR
Pekerjaan urugan sirtu tebal 150 mm,
termasuk pemadatan CBR 60%, alat bantu
3.2.1 dan kelengkapannya

Urugan pasir urug tebal 50 mm, termasuk


pemadatan, alat-alat bantu dan
3.2.2 kelengkapannya
Plastik cor t=0,25mm termasuk alat-alat
3.2.3 bantu dan kelengkapannya

Stop cor dengan kawat ayam dan


Pekerjaan campuran Beton K. 300 slump
profil baja siku 75.75.7 ditiap as. Plat
8±1 cm, termasuk alat-alat bantu dan
kelengkapannya lantai flat dengan toleransi +/- 3mm
setiap 8 m2
3.2.4
3.2.4.1 S1, tebal 200mm
3.2.4.2 S2, tebal 150mm
3.2.5 Pembesian dengan wiremesh ex. Lionmesh, GG, Bumikarya
3.2.5.1 S1, tebal 200mm wiremesh M12 2 layer
3.2.5.2 S2, tebal 150mm wiremesh M7 2 layer
3.2.5.3 Extra S1

Bekisting/acuan dari kayu multiplex t=9


mm termasuk rangka skor penahan
dengan permukaan halus dan rata
3.2.6
3.2.6.1 S1, tebal 200mm
3.2.6.2 S2, tebal 150mm
Cutting slab/Nat lantai 3mm, termasuk
Plat lantai dasar S1
3.2.7 joint sealant
3.3 DUDUKAN EQUPMENT MEP
3.3.1 GENSET 4000x1700 (t=200)
3.3.1.1 Beton
3.3.1.2 Bekisting
3.3.1.3 Pembesian wiremesh M12 2 layer
3.3.1.4 Dowel besi beton
3.3.2 TRAFO 1200x2000 (t=100)
3.3.2.1 Beton
3.3.2.2 Bekisting
3.3.2.3 Pembesian wiremesh M6 2 layer
3.3.2.4 Dowel besi beton
3.3.3 LVMDP 4800x1000 (t=100)
3.3.3.1 Beton
3.3.3.2 Bekisting
3.3.3.3 Pembesian wiremesh M6 2 layer
3.3.3.4 Dowel besi beton
3.3.4 MVDP 2400x1000 (t=100)
3.3.4.1 Beton
3.3.4.2 Bekisting
3.3.4.3 Pembesian wiremesh M6 2 layer
3.3.4.4 Dowel besi beton
3.3.5 POMPA 1300x700 (t=100)
3.3.5.1 Beton
3.3.5.2 Bekisting
3.3.5.3 Pembesian wiremesh M6 2 layer
3.3.5.4 Dowel besi beton
3.3.6 POMPA 1548x718 (t=100)
3.3.6.1 Beton
3.3.6.2 Bekisting
3.3.6.3 Pembesian wiremesh M6 2 layer
3.3.6.4 Dowel besi beton
3.3.7 POMPA 214x500 (t=100) - 2bh
3.3.7.1 Beton
3.3.7.2 Bekisting
3.3.7.3 Pembesian wiremesh M6 2 layer
3.3.7.4 Dowel besi beton
3.3.8 POMPA 500x500 (t=100)
3.3.8.1 Beton
3.3.8.2 Bekisting
3.3.8.3 Pembesian wiremesh M6 2 layer
3.3.8.4 Dowel besi beton
3.4 KOLOM
Pekerjaan campuran Beton K. 300 slump
12±1, termasuk alat-alat bantu dan
3.4.1 kelengkapannya
3.4.1.1 Kolom lantai Type CC1 uk. 600x600mm
3.4.1.2 Kolom lantai Type CC2 uk. 700x700mm
3.4.1.3 Kolom lantai Type CC3

Pembesian dengan baja tegangan fy : 400


MPa (BJTD 40)/fy : 240 Mpa (BJTP 24)
3.4.2
3.4.2.1 Kolom lantai Type CC1
3.4.2.2 Kolom lantai Type CC2
3.4.2.3 Kolom lantai Type CC3
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka besi,
support/rangka penguat, tie rod, dengan
permukaan halus dan rata
3.4.3
3.4.3.1 Kolom lantai Type CC1
3.4.3.2 Kolom lantai Type CC2
3.4.3.3 Kolom lantai Type CC3
3.5 DUDUKAN OUTDOOR AC
Pekerjaan campuran Beton K. 300 slump
12 ± 2, termasuk alat-alat bantu dan
3.5.1 kelengkapannya
3.5.2 Pembesian dengan wiremesh ex. Lionmesh, GG, Bumikarya
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka, rangka
penguat, tie rod, dengan permukaan
halus dan rata
3.5.3
4 STRUKTUR BAJA BANGUNAN UTAMA
Mutu baja A-36/ST-37, HTB Bolt A-
325, weld Grade AWS E-70
KOLOM
termasuk alat-alat bantu dan
kelengkapannya
4.1
4.1.1 CS-1
4.1.1.1 H 200.200.8.12
4.1.1.2 Anchor Bolt Dia 22, L= 70 cm
4.1.1.3 Base Plate t=12 + stiffener
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.1.1.4 atau setara
4.1.1.5 Cement grouting t=25mm Ex SIKA atau setara
4.1.2 CS-2
4.1.2.1 H 300.300.10.15
4.1.2.2 Anchor Bolt Dia 25, L= 70 cm
4.1.2.3 Base Plate t=15 + stiffener
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.1.2.4 atau setara
4.1.2.5 Cement grouting t=25mm Ex SIKA atau setara
Mutu baja A-36/ST-37, HTB Bolt A-
RANGKA BAJA ELEV 6.00 325, weld Grade AWS E-70
termasuk alat-alat bantu dan
kelengkapannya
4.2
4.2.1 RB1, WF 200.100.5,5.8
4.2.2 Anchor Bolt Dia 26, L= ?? cm
4.2.3 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.2.4 atau setara
4.2.5 Cement grouting t=25mm Ex SIKA atau setara
Mutu baja A-36/ST-37, HTB Bolt A-
325, weld Grade AWS E-70
RANGKA ATAP
termasuk alat-alat bantu dan
kelengkapannya
4.3
4.3.1 G1
4.3.1.1 WF 200.100.5,5.8
4.3.1.2 HTB Bolt dia 19
4.3.1.3 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.1.4
4.3.2 R1
4.3.2.1 WF 200.100.5,5.8
4.3.2.2 HTB Bolt dia 19
4.3.2.3 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.2.4 atau setara
4.3.3 Bracing BR
4.3.3.1 BR dia.16
4.3.3.2 Bolt HTB A325, M-19
4.3.3.3 End Plate, stiffener t=12 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.3.4 atau setara
4.3.4 Gording GR
4.3.4.1 CNP 200.75.20.3,2
4.3.4.2 Sagrod / Trekstang dia 12
4.3.4.3 Bolt HTB A325, M-12
4.3.4.4 End Plate, stiffener t= 6 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.4.5 atau setara
4.3.5 TRUSS A
4.3.5.1 T1 - T 150.150.6.5.9
4.3.5.2 T2 - T 175.175.7.11
4.3.5.3 D1 -2Ls 60.60.6
4.3.5.4 D2 - 2Ls 50.50.5
4.3.5.5 Bolt HTB A325, M-22
4.3.5.6 End Plate, stiffener t=12 mm
4.3.5.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.5.8 atau setara
4.3.6 TRUSS A'
4.3.6.1 T1 - T 150.150.6.5.9
4.3.6.2 T2 - T 175.175.7.11
4.3.6.3 D1 -2Ls 60.60.6
4.3.6.4 D2 - 2Ls 50.50.5
4.3.6.5 Bolt HTB A325, M-22
4.3.6.6 End Plate, stiffener t=12 mm
4.3.6.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.6.8 atau setara
4.3.7 TRUSS B
4.3.7.1 T1 - T 150.150.6.5.9
4.3.7.2 T2 - T 175.175.7.11
4.3.7.3 D1 -2Ls 60.60.6
4.3.7.4 D2 - 2Ls 50.50.5
4.3.7.5 Bolt HTB A325, M-22
4.3.7.6 End Plate, stiffener t=12 mm
4.3.7.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.7.8 atau setara
4.3.8 TRUSS B'
4.3.8.1 T1 - T 150.150.6.5.9
4.3.8.2 T2 - T 175.175.7.11
4.3.8.3 D1 -2Ls 60.60.6
4.3.8.4 D2 - 2Ls 50.50.5
4.3.8.5 Bolt HTB A325, M-22
4.3.8.6 End Plate, stiffener t=12 mm
4.3.8.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.8.8 atau setara
4.3.9 TRUSS C
4.3.9.1 T1 - T 150.150.6.5.9
4.3.9.2 T2 - T 175.175.7.11
4.3.9.3 D1 -2Ls 60.60.6
4.3.9.4 D2 - 2Ls 50.50.5
4.3.9.5 Bolt HTB A325, M-22
4.3.9.6 End Plate, stiffener t=12 mm
4.3.9.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.9.8 atau setara
4.3.10 TRUSS C'
4.3.10.1 T1 - T 150.150.6.5.9
4.3.10.2 T2 - T 175.175.7.11
4.3.10.3 D1 -2Ls 60.60.6
4.3.10.4 D2 - 2Ls 50.50.5
4.3.10.5 Bolt HTB A325, M-22
4.3.10.6 End Plate, stiffener t=12 mm
4.3.10.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.10.8 atau setara
4.3.11 TRUSS A1
4.3.11.1 T1 - T 150.150.6.5.9
4.3.11.2 D2 - 2Ls 50.50.5
4.3.11.3 Bolt HTB A325, M-22
4.3.11.4 End Plate, stiffener t=12 mm
4.3.11.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.11.6 atau setara
4.3.12 TRUSS D
4.3.12.1 T2 - T 175.175.7.11
4.3.12.2 D1 -2Ls 60.60.6
4.3.12.3 Bolt HTB A325, M-22
4.3.12.4 End Plate, stiffener t=12 mm
4.3.12.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.12.6 atau setara
4.3.13 TRUSS E
4.3.13.1 T2 - T 175.175.7.11
4.3.13.2 D1 -2Ls 60.60.6
4.3.13.3 Bolt HTB A325, M-22
4.3.13.4 End Plate, stiffener t=12 mm
4.3.13.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.13.6 atau setara
4.3.14 RANGKA LISTPLANK
4.3.14.1 CNP 100.50.20.3.2
4.3.14.2 L 50.50.5
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.14.3 atau setara
4.3.15 RANGKA GUTTER
4.3.15.1 WF 200.100.5,5.8
4.3.15.2 Bolt HTB A325, M-19
4.3.15.3 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.15.4 atau setara
4.3.16 RANGKA CLADDING
4.3.16.1 CNP 150.50.20,3
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.3.16.2 atau setara
4.4 PENUTUP ATAP

Penutup atap, Zincalume Kliplock tebal


0.45 mm, lengkap termasuk nok, flashing ex Blue Scope Lysaght, BMT AZ 150
dan semua asesories yang diperlukan
4.4.1
4.4.2 Insulation atap tebal 8 mm ex Zeltech ZT-04 BBF

Gutter girth 2675 mm (600mmx900mm),


lengkap termasuk rangka perkuatan dan
Zincalume t=0,4mm
aksesoris yang diperlukan - plat strip jarak
500 mm, t= 5 mm
4.4.3
Pipa Air hujan dia. 6", termasuk
pengecatan dan semua aksesories yang ex Wavin rucika AW, cat ex. Jotun
4.4.4 dibutuhkan

Listplank, UPVC tebal 1.48 mm, lengkap


termasuk semua asesories yang Listplank gutter Ex Alderon, Intec
4.4.5 diperlukan
4.4.6 Painting UPVC ex Jotun - Super White Doff
Flashing/capping penutup cladding
Zincalume t=0,3mm
4.4.7 listplank, ukuranv100x300x600mm

Mutu baja A-36/ST-37, HTB Bolt A-


325, weld Grade AWS E-70
FACIA
termasuk alat-alat bantu dan
kelengkapannya
4.5
4.5.1 F1 - WF 150.75.5.7
4.5.2 F2 - CNP 150.50.20.3,2
4.5.3 F3 - CNP 100.50.20.3,2
4.5.4 F4 - L 50.50.5
4.5.5 F6 - 2L 60.60.6
4.5.6 Bolt HTB A325, M-16
4.5.7 End Plate, stiffener t=12 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
4.5.8 atau setara

Cladding, UPVC tebal 10mm, lengkap


termasuk nok dan semua asesories yang Ex Alderon, Intec
4.5.9 diperlukan
4.5.10 Painting UPVC ex Jotun - Pioner Matt 2087
4.5.11 Painting UPVC ex Jotun - Pioner Matt 200
Flashing/capping girth 500mm
Zincalume t=0,3mm
4.5.12 (100x300x100) penutup cladding
5 STRUKTUR KANOPI
Mutu baja A-36/ST-37, HTB Bolt A-
325, weld Grade AWS E-70
RANGKA KANOPI termasuk alat-alat bantu dan
kelengkapannya
5.1
5.1.1 F1 - WF 200.100.5,5.8
5.1.2 R1 - WF 200.100.5,5.8
5.1.3 R2- WF 250.125.6.9
5.1.4 R3 - WF 150.75.5.7
5.1.5 GR - CNP 200.75.20.3,2
5.1.6 Bracing BR dia. 16mm
5.1.7 Sagrod SG dia. 12mm
5.1.8 Base Plate t=10 + stiffener
5.1.9 Anchor Bolt Dia 19
5.1.10 Bolt HTB A325, M-19
5.1.11 Bolt HTB A325, M-16
5.1.12 Bolt HTB A325, M-12
5.1.13 End Plate, stiffener t=15 mm
5.1.14 End Plate, stiffener t=6 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
5.1.15 atau setara
5.1.16 Cement grouting t=25mm Ex SIKA atau setara
5.1.17 Sling dia. 2,5"
5.1.18 Sling dia. 3,0"
Mutu baja A-36/ST-37, HTB Bolt A-
RANGKA LISTPLANK 325, weld Grade AWS E-70
termasuk alat-alat bantu dan
kelengkapannya
5.2
5.2.1 CNP 100.50.20.3.3
5.2.2 L 50.50.5
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
5.2.3 atau setara
5.3 PENUTUP KANOPI

Penutup atap, Kliplock tebal 0.45 mm,


lengkap termasuk nok, flashing dan ex Blue Scope Lysaght
semua asesories yang diperlukan
5.3.1
Gutter girth 2485 mm, lengkap termasuk
rangka perkuatan dan aksesoris yang
Zincalume t=0,4mm
diperlukan - plat strip jarak 500 mm, t= 5
mm
5.3.2
Pipa Air hujan dia. 6", termasuk
pengecatan dan semua akseoris yang ex Wavin rucika AW, cat ex Jotun
5.3.3 dibutuhkan

Listplank, UPVC tebal 1.48 mm, lengkap


termasuk semua asesories yang Ex Alderon, Intec
5.3.4 diperlukan
5.3.5 Painting UPVC

Listplank, Aluminium Composite Panel t=4


mm PCVF full frame system rangka hollow
ex Seven warna Dark Brown
aluminium 40.40 termasuk bracket
struktur pendukung
5.3.6
Flashing/capping penutup listplank,
Zincalume t=0,3mm
5.3.7 ukuran 100x300x600mm
6 STRUKTUR CROWN
6.1 TRUSS CROWN TCr
6.1.1 HB 150.150.7.10
6.1.2 T1 - T 150.150.6.5.9
6.1.3 D1 - 2Ls 60.60.6
6.1.4 Bolt HTB A325, M-19
6.1.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
6.1.6 atau setara
6.2 B1, WF 300.150.6,5.9
6.3 B2, WF 250.125.6.9
6.4 B3, WF 250.125.6.9
6.5 CS1, HB 200.200.12
b - Truss Kolom,
6.6 WF 200.100.5,5.8
6.7 a - WF 150.75.5.7
6.8 b - L 60.60.6
6.9 c - L 40.40.40
6.10 Bolt HTB A325, M-19
6.11 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
6.12 atau setara
7 STRUKTUR MEZZANINE OFFICE
7.1 BALOK ELEVASI +4.2
Pekerjaan campuran Beton K. 300 slump
12 ± 2, termasuk alat-alat bantu dan
7.1.1 kelengkapannya
7.1.1.1 Balok lantai Type B1 uk. 350x700mm
7.1.1.2 Balok lantai Type B2 uk. 300x600mm
7.1.1.3 Balok lantai Type B3 uk. 200x300mm

Pembesian dengan baja tegangan fy : 400


MPa (BJTD 40)/fy : 240 Mpa (BJTP 24)
7.1.2
7.1.2.1 Balok lantai Type B1
7.1.2.2 Balok lantai Type B2
7.1.2.3 Balok lantai Type B3
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka, rangka
penguat, tie rod, dengan permukaan
halus dan rata
7.1.3
7.1.3.1 Balok lantai Type B1
7.1.3.2 Balok lantai Type B2
7.1.3.3 Balok lantai Type B3

PLAT LANTAI 2 AREA OFFICE (ELEV. +4.20)


7.2
Pekerjaan campuran Beton K. 300 slump
a', tebal 120mm, plat Lantai lantai
12 ± 2, termasuk alat-alat bantu dan
area Office
7.2.1 kelengkapannya
7.2.2 Pembesian dengan wiremesh wiremesh M7 2 layer
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka tie rod, dengan
7.2.3 permukaan halus dan rata
7.3 TANGGA
Pekerjaan campuran Beton K. 300 slump
12 ± 2, termasuk alat-alat bantu dan
7.3.1 kelengkapannya
Pembesian dengan baja tegangan fy : 400
MPa (BJTD 40)/fy : 240 Mpa (BJTP 24)
7.3.2
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka tie rod, dengan
7.3.3 permukaan halus dan rata
8 STRUKTUR BETON VAULT ROOM
8.1 PLAFOND
Pekerjaan campuran Beton K.300 slump 8
± 2, termasuk alat-alat bantu dan
8.1.1 kelengkapannya
8.1.2 Pembesian dengan wiremesh wiremesh M7 1 layer
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka tie rod, dengan
8.1.3 permukaan halus dan rata
WATERPROOFING EXTERIOR (DUDUKAN
9 AC)
9.1 Waterproofing jenis membrane Ex SIKA type Top Seal / Setara
Screeding di atas waterprooifng
Screading t=5cm
9.2 membrane
10 PEKERJAAN LAIN LAIN

Canopy di atas setiap pintu emergency


(sisi luar perimeter bangunan), Steel
Frame Hollow L40.40.1,6, termasuk
zincromate dan cat oil paint putih, dan
atap UPVC (ukuran canopy P.2500 x L.
1250)
10.1

Tangga baja 800x1675mm, terbuat dari


konstruksi baja UNP 200, L50.50 dan Area Loading
pijakan dengan chequered plate, railing
pipa 2" finish oil base paint
10.2

Tangga baja 1500x1675mm, terbuat dari


konstruksi baja UNP 200, L50.50 dan
Kolam Resapan
pijakan dengan chequered plate, railing
pipa 2" finish oil base paint
10.3
Ramp menuju Ruang MEP ukuran
1900mm x 1200mm, struktur beton
dengan wiremesh M7-2 layer, lengkap
termasuk pembuatan alur
10.4
Mutu baja A-36/ST-37, HTB Bolt A-
325, weld Grade AWS E-70
DUDUKAN AHU INDOOR/AC INDOOR
termasuk alat-alat bantu dan
kelengkapannya
10.5
10.5.1 UNP 200x80x7.5x11
10.5.2 UNP 150x75x6.5x10
10.5.3 L 50 x 50 x 5
10.5.4 End Plat t = 10 mm
Checker Plat t = 3,2 mm, termasuk Zincromate-c Paint + finish OP
10.5.5 pengecatan white, Topcoat - ex Kansai Ftalit
Zincromate-c Paint + finish OP
Pengecatan profil baja
10.5.6 white, Topcoat - ex Kansai Ftalit
Rangka Penggantung Maeda/Drop Wall
10.6 dan Plafond area Fresh
10.6.1 CNP 100x50x20x2,3 termasuk Zincromate-c
Rangka Penggantung plafond area toilet
10.7 public (area Pujasera)
10.7.1 UNP 150x75x6.5 termasuk Zincromate-c
10.7.2 CNP 150x50x20x2,3 termasuk Zincromate-c
Material Labour
Unit Vol
Unit Rate Amount Unit Rate

10,774,798,610.16
662,761,185.00

SIK 1.00 4,225,000.00 4,225,000.00 25,350,000.00

M3 2,790.00 0.00 0.00 28,600.00

M3 2,790.00 0.00 0.00 18,200.00

M3 3,350.00 144,100.00 482,735,000.00 9,360.00

M2 5,745.00 0.00 0.00 9,360.00

M3 283.50 620,110.00 175,801,185.00 182,000.00

1,306,883,924.11
871,852,800.00
49,920,000.00

SIK 1.00 49,920,000.00 49,920,000.00

821,932,800.00
M 4,272.00 192,400.00 821,932,800.00

M 4,272.00 0.00 0.00 57,200.00

P 534.00 0.00 0.00 52,000.00

P 534.00 0.00 0.00 78,000.00

P 534.00 0.00 0.00 0.00

0.00

SIK 1.00 0.00 0.00 0.00

P 3.00 0.00 0.00 15,600,000.00

113,830,383.85

M3 139.87 0.00 0.00 62,400.00

M3 71.83 0.00 0.00 46,800.00


M3 7.74 306,120.00 2,369,368.80 42,640.00

M3 3.87 701,820.00 2,716,043.40 145,600.00

M3 52.76 793,910.00 41,886,691.60 104,000.00

KG 6,007.20 9,470.00 56,888,188.05 1,300.00

M2 177.72 56,100.00 9,970,092.00 48,880.00

262,139,956.19

M3 411.24 0.00 0.00 62,400.00

M3 250.65 0.00 0.00 46,800.00

M3 14.68 306,120.00 4,493,535.48 42,640.00

M3 7.34 701,820.00 5,151,007.89 145,600.00

M3 88.07 793,910.00 69,922,829.34 104,000.00

KG 15,800.73 9,470.00 149,632,907.48 1,300.00

M2 587.16 56,100.00 32,939,676.00 48,880.00

29,253,609.83

M3 138.65 0.00 0.00 62,400.00

M3 99.79 0.00 0.00 46,800.00

M3 7.85 306,120.00 2,403,042.00 42,640.00


M3 3.93 701,820.00 2,754,643.50 145,600.00

M3 38.86 620,110.00 24,095,924.33 182,000.00


29,807,174.25
M2 116.24 74,450.00 8,653,695.75 31,720.00
M2 142.07 148,900.00 21,153,478.50 62,920.00

3,797,062,445.10

22,374,051.20

M3 6.28 793,910.00 4,985,754.80 104,000.00

KG 1,464.12 9,470.00 13,865,216.40 1,300.00

M2 62.80 56,100.00 3,523,080.00 48,880.00

3,343,346,118.10

M3 919.28 319,430.00 293,644,013.25 69,330.00

M3 306.43 306,120.00 93,802,821.00 42,640.00

M2 6,128.50 3,430.00 21,020,755.00 1,660.00

1,126,467,386.25

M3 1,215.35 894,180.00 1,086,741,663.00 129,260.00


M3 44.78 887,230.00 39,725,723.25 147,600.00
1,784,828,318.60
M2 5,830.00 259,700.00 1,514,051,000.00 22,200.00
M2 298.50 88,380.00 26,381,430.00 7,750.00
KG 25,807.38 9,470.00 244,395,888.60 1,300.00

17,904,964.00

M2 307.60 53,680.00 16,511,968.00 48,880.00


M2 25.95 53,680.00 1,392,996.00 48,880.00

M 273.50 20,760.00 5,677,860.00 23,400.00


5,868,219.64
3,225,045.60
M3 1.36 793,910.00 1,079,717.60 104,000.00
M2 2.28 56,100.00 127,908.00 48,880.00
M2 6.80 259,700.00 1,765,960.00 22,200.00
KG 18.00 13,970.00 251,460.00 2,810.00
499,528.40
M3 0.24 793,910.00 190,538.40 104,000.00
M2 0.64 56,100.00 35,904.00 48,880.00
M2 2.40 73,040.00 175,296.00 8,670.00
KG 7.00 13,970.00 97,790.00 2,810.00
1,020,264.80
M3 0.48 793,910.00 381,076.80 104,000.00
M2 1.16 56,100.00 65,076.00 48,880.00
M2 4.80 73,040.00 350,592.00 8,670.00
KG 16.00 13,970.00 223,520.00 2,810.00
515,742.40
M3 0.24 793,910.00 190,538.40 104,000.00
M2 0.68 56,100.00 38,148.00 48,880.00
M2 2.40 73,040.00 175,296.00 8,670.00
KG 8.00 13,970.00 111,760.00 2,810.00
203,062.21
M3 0.09 793,910.00 72,245.81 104,000.00
M2 0.40 56,100.00 22,440.00 48,880.00
M2 0.91 73,040.00 66,466.40 8,670.00
KG 3.00 13,970.00 41,910.00 2,810.00
250,726.09
M3 0.11 793,910.00 88,240.24 104,000.00
M2 0.45 56,100.00 25,424.52 48,880.00
M2 1.11 73,040.00 81,181.33 8,670.00
KG 4.00 13,970.00 55,880.00 2,810.00
76,582.39
M3 0.02 793,910.00 16,989.67 104,000.00
M2 0.29 56,100.00 16,022.16 48,880.00
M2 0.21 73,040.00 15,630.56 8,670.00
KG 2.00 13,970.00 27,940.00 2,810.00
77,267.75
M3 0.03 793,910.00 19,847.75 104,000.00
M2 0.20 56,100.00 11,220.00 48,880.00
M2 0.25 73,040.00 18,260.00 8,670.00
KG 2.00 13,970.00 27,940.00 2,810.00
409,549,455.56

109,022,729.92
M3 127.30 799,240.00 101,740,055.04 124,800.00
M3 6.66 799,240.00 5,326,135.36 124,800.00
M3 2.45 799,240.00 1,956,539.52 124,800.00

243,921,730.44

KG 23,894.76 9,470.00 226,283,387.98 1,300.00


KG 1,360.09 9,470.00 12,880,083.55 1,300.00
KG 502.46 9,470.00 4,758,258.91 1,300.00

56,604,995.20

M2 848.64 61,570.00 52,250,764.80 64,480.00


M2 38.08 61,570.00 2,344,585.60 64,480.00
M2 32.64 61,570.00 2,009,644.80 64,480.00
15,924,600.60

M3 11.46 799,240.00 9,159,290.40 124,800.00

M2 76.38 73,040.00 5,578,795.20 8,670.00

M2 21.15 56,100.00 1,186,515.00 48,880.00

3,580,220,196.58

177,811,718.18

123,563,170.24
KG 6,898.48 13,000.00 89,680,283.33 6,240.00
EA 188.00 109,200.00 20,529,600.00 46,800.00
KG 361.21 10,400.00 3,756,630.56 6,240.00

KG 7,259.70 1,240.00 9,002,025.28 1,040.00

M3 0.07 8,785,920.00 594,631.07 4,851,820.00


54,248,547.94
KG 3,290.00 13,000.00 42,770,000.00 6,240.00
EA 42.00 130,000.00 5,460,000.00 46,800.00
KG 151.31 10,400.00 1,573,588.60 6,240.00

KG 3,441.31 1,240.00 4,267,220.18 1,040.00


M3 0.02 8,785,920.00 177,739.16 4,851,820.00

172,762,563.57

KG 7,751.94 10,400.00 80,620,134.40 6,240.00


EA 576.00 130,000.00 74,880,000.00 46,800.00
KG 529.69 10,400.00 5,508,747.31 6,240.00

KG 8,281.62 1,240.00 10,269,212.82 1,040.00

M3 0.17 8,785,920.00 1,484,469.04 4,851,820.00

1,673,475,224.27

54,011,992.28
KG 4,213.33 10,400.00 43,818,666.67 6,240.00
EA 168.00 13,520.00 2,271,360.00 2,080.00
KG 231.74 10,400.00 2,410,076.95 6,240.00

KG 4,445.07 1,240.00 5,511,888.66 1,040.00

51,603,820.51
KG 4,040.13 10,400.00 42,017,331.20 6,240.00
EA 120.00 13,520.00 1,622,400.00 2,080.00
KG 253.81 10,400.00 2,639,608.09 6,240.00

KG 4,293.94 1,240.00 5,324,481.22 1,040.00

75,210,350.41
KG 3,054.24 14,040.00 42,881,485.77 7,800.00
EA 366.00 13,520.00 4,948,320.00 2,080.00
KG 2,026.92 10,400.00 21,079,916.28 6,240.00

KG 5,081.15 1,240.00 6,300,628.36 1,040.00

458,255,049.44
KG 35,990.78 10,400.00 374,304,060.00 6,240.00
KG 1,908.68 10,400.00 19,850,313.60 7,800.00
EA 2,124.00 3,120.00 6,626,880.00 520.00
KG 900.21 10,400.00 9,362,203.91 6,240.00

KG 38,799.67 1,240.00 48,111,591.93 1,040.00

127,483,946.85
KG 4,199.76 10,400.00 43,677,550.80 7,280.00
KG 2,085.56 10,400.00 21,689,782.40 7,280.00
KG 2,516.80 10,400.00 26,174,720.00 6,240.00
KG 1,161.60 10,400.00 12,080,640.00 6,240.00
EA 290.00 35,360.00 10,254,400.00 2,080.00
KG 66.40 10,400.00 690,557.09 6,240.00
KG 41.15 10,400.00 427,925.59 6,240.00

KG 10,071.27 1,240.00 12,488,370.97 1,040.00

115,006,324.69
KG 3,450.72 10,400.00 35,887,462.00 7,280.00
KG 2,128.58 10,400.00 22,137,273.60 7,280.00
KG 2,730.76 10,400.00 28,399,886.67 6,240.00
KG 581.70 10,400.00 6,049,680.00 6,240.00
EA 290.00 35,360.00 10,254,400.00 2,080.00
KG 66.40 10,400.00 690,557.09 6,240.00
KG 41.15 10,400.00 427,925.59 6,240.00

KG 8,999.31 1,240.00 11,159,139.74 1,040.00

133,643,998.53
KG 4,199.76 10,400.00 43,677,550.80 7,280.00
KG 2,341.37 10,400.00 24,350,227.20 7,280.00
KG 2,516.80 10,400.00 26,174,720.00 6,240.00
KG 1,161.60 10,400.00 12,080,640.00 6,240.00
EA 380.00 35,360.00 13,436,800.00 2,080.00
KG 66.40 10,400.00 690,557.09 6,240.00
KG 41.15 10,400.00 427,925.59 6,240.00

KG 10,327.08 1,240.00 12,805,577.85 1,040.00

122,722,248.85
KG 3,450.72 10,400.00 35,887,462.00 7,280.00
KG 2,426.93 10,400.00 25,240,051.20 7,280.00
KG 2,730.76 10,400.00 28,399,886.67 6,240.00
KG 581.70 10,400.00 6,049,680.00 6,240.00
EA 410.00 35,360.00 14,497,600.00 2,080.00
KG 66.40 10,400.00 690,557.09 6,240.00
KG 41.15 10,400.00 427,925.59 6,240.00

KG 9,297.65 1,240.00 11,529,086.30 1,040.00

27,532,513.63
KG 341.13 10,400.00 3,547,715.60 7,280.00
KG 1,090.83 10,400.00 11,344,611.20 7,280.00
KG 503.36 10,400.00 5,234,944.00 6,240.00
KG 232.32 10,400.00 2,416,128.00 6,240.00
EA 58.00 35,360.00 2,050,880.00 2,080.00
KG 13.28 10,400.00 138,111.42 6,240.00
KG 8.23 10,400.00 85,585.12 6,240.00

KG 2,189.14 1,240.00 2,714,538.29 1,040.00

24,740,677.28
KG 265.43 10,400.00 2,760,500.60 7,280.00
KG 999.86 10,400.00 10,398,560.64 7,280.00
KG 546.15 10,400.00 5,679,977.33 6,240.00
KG 116.34 10,400.00 1,209,936.00 6,240.00
EA 58.00 35,360.00 2,050,880.00 2,080.00
KG 13.28 10,400.00 138,111.42 6,240.00
KG 8.23 10,400.00 85,585.12 6,240.00

KG 1,949.30 1,240.00 2,417,126.17 1,040.00

16,196,989.25
KG 842.85 10,400.00 8,765,662.88 7,280.00
KG 350.94 10,400.00 3,649,776.00 6,240.00
EA 58.00 35,360.00 2,050,880.00 2,080.00
KG 13.28 10,400.00 138,111.42 6,240.00
KG 8.23 10,400.00 85,585.12 6,240.00

KG 1,215.30 1,240.00 1,506,973.84 1,040.00

17,600,491.12
KG 807.66 10,400.00 8,399,680.64 7,280.00
KG 430.52 10,400.00 4,477,373.33 6,240.00
EA 76.00 35,360.00 2,687,360.00 2,080.00
KG 26.56 10,400.00 276,222.84 6,240.00
KG 16.46 10,400.00 171,170.24 6,240.00

KG 1,281.20 1,240.00 1,588,684.07 1,040.00

99,022,827.35
KG 4,619.99 10,400.00 48,047,916.80 7,280.00
KG 2,517.67 10,400.00 26,183,733.33 6,240.00
EA 380.00 35,360.00 13,436,800.00 2,080.00
KG 132.80 10,400.00 1,381,114.18 6,240.00
KG 82.29 10,400.00 855,851.19 6,240.00
KG 7,352.75 1,240.00 9,117,411.85 1,040.00

37,040,793.47
KG 2,145.00 10,400.00 22,308,000.00 6,240.00
KG 1,037.20 10,400.00 10,786,867.02 6,240.00

KG 3,182.20 1,240.00 3,945,926.45 1,040.00

56,839,907.80
KG 4,250.20 10,400.00 44,202,080.00 6,240.00
EA 300.00 13,520.00 4,056,000.00 2,080.00
KG 284.50 10,400.00 2,958,799.83 6,240.00

KG 4,534.70 1,240.00 5,623,027.98 1,040.00

256,563,292.80
KG 22,041.52 10,400.00 229,231,808.00 6,240.00

KG 22,041.52 1,240.00 27,331,484.80 1,040.00

1,375,267,425.40

M2 5,496.83 156,090.00 858,000,194.70 21,910.00

M2 5,496.83 57,290.00 314,913,390.70 6,300.00

M 180.00 408,240.00 73,483,200.00 135,710.00

M 288.00 216,130.00 62,245,440.00 33,280.00

M2 270.00 193,320.00 52,196,400.00 38,480.00

M2 270.00 18,860.00 5,092,200.00 9,880.00

M 180.00 51,870.00 9,336,600.00 20,690.00

180,903,265.15
KG 1,467.98 10,400.00 15,267,033.60 6,240.00
KG 3,654.00 10,400.00 38,001,600.00 6,240.00
KG 905.69 10,400.00 9,419,124.00 6,240.00
KG 1,317.56 10,400.00 13,702,572.00 6,240.00
KG 233.02 10,400.00 2,423,408.00 6,240.00
EA 400.00 9,880.00 3,952,000.00 1,040.00
KG 272.19 10,400.00 2,830,794.30 6,240.00

KG 7,914.25 1,240.00 9,813,676.00 1,040.00

M2 396.98 176,860.00 70,208,998.50 27,040.00

M2 228.23 27,150.00 6,196,308.75 9,880.00


M2 168.75 30,800.00 5,197,500.00 796.00

M2 75.00 51,870.00 3,890,250.00 15,490.00

816,507,569.68

268,343,827.46

KG 4,212.91 10,400.00 43,814,229.33 6,240.00


KG 2,999.98 10,400.00 31,199,778.13 6,240.00
KG 885.51 10,400.00 9,209,341.44 6,240.00
KG 207.56 10,400.00 2,158,665.60 6,240.00
KG 7,923.53 10,400.00 82,404,738.00 6,240.00
KG 714.76 14,040.00 10,035,181.09 7,800.00
KG 434.29 10,400.00 4,516,638.80 7,800.00
KG 102.02 10,400.00 1,061,027.25 6,240.00
EA 180.00 98,800.00 17,784,000.00 46,800.00
EA 190.00 13,520.00 2,568,800.00 2,080.00
EA 190.00 9,880.00 1,877,200.00 1,040.00
EA 60.00 3,120.00 187,200.00 520.00
KG 1,697.52 10,400.00 17,654,214.39 6,240.00
KG 61.86 10,400.00 643,392.93 6,240.00

KG 19,239.95 1,240.00 23,857,539.59 1,040.00

M3 0.03 8,785,920.00 285,920.19 4,851,820.00


M 80.37 117,100.00 9,411,795.40 47,420.00
M 64.63 149,690.00 9,674,165.32 58,760.00
53,765,956.54

KG 3,201.67 10,400.00 33,297,368.00 6,240.00


KG 1,417.50 10,400.00 14,742,051.59 6,240.00

KG 4,618.17 1,240.00 5,726,536.95 1,040.00

494,397,785.68

M2 1,212.30 156,090.00 189,227,516.78 21,910.00

M 197.48 381,840.00 75,405,763.20 129,780.00

M 395.00 216,130.00 85,371,350.00 33,280.00

M2 296.22 193,320.00 57,265,250.40 38,480.00

M2 296.22 18,860.00 5,586,709.20 9,880.00

M2 114.61 592,800.00 67,939,326.00 187,200.00

M 262.23 51,870.00 13,601,870.10 15,490.00

162,751,892.81
31,422,672.13
KG 453.60 13,000.00 5,896,800.00 6,240.00
KG 1,556.08 10,400.00 16,183,232.00 7,280.00
KG 371.84 10,400.00 3,867,170.67 6,240.00
EA 144.00 13,520.00 1,946,880.00 2,080.00
KG 77.59 10,400.00 806,945.41 6,240.00

KG 2,194.87 1,240.00 2,721,644.05 1,040.00

KG 2,230.08 10,400.00 23,192,785.20 6,240.00


KG 1,568.80 10,400.00 16,315,520.00 6,240.00
KG 1,435.60 10,400.00 14,930,240.00 6,240.00
KG 499.17 13,000.00 6,489,166.67 6,240.00

KG 2,129.07 10,400.00 22,142,293.33 6,240.00

KG 1,187.34 10,400.00 12,348,336.00 6,240.00


KG 1,292.60 10,400.00 13,443,048.67 6,240.00
KG 202.20 10,400.00 2,102,931.13 6,240.00
EA 150.00 13,520.00 2,028,000.00 2,080.00
KG 452.00 10,400.00 4,700,800.00 6,240.00

KG 10,996.85 1,240.00 13,636,099.68 1,040.00

220,793,579.72
81,971,718.34

16,185,688.97

M3 4.56 799,240.00 3,648,011.09 124,800.00


M3 14.30 799,240.00 11,428,492.61 124,800.00
M3 1.39 799,240.00 1,109,185.27 124,800.00

54,701,397.56

KG 1,152.63 9,470.00 10,915,368.39 1,300.00


KG 4,176.07 9,470.00 39,547,394.89 1,300.00
KG 447.59 9,470.00 4,238,634.28 1,300.00

11,084,631.81

M2 33.33 61,570.00 2,051,943.39 64,480.00


M2 125.12 61,570.00 7,703,515.26 64,480.00
M2 21.59 61,570.00 1,329,173.16 64,480.00

56,418,320.02

M3 26.39 799,240.00 21,088,187.17 124,800.00

M2 219.88 96,490.00 21,215,979.98 8,790.00

M2 229.24 61,570.00 14,114,152.88 64,480.00

82,403,541.36

M3 3.35 799,240.00 2,679,460.09 124,800.00


KG 810.67 96,490.00 78,221,465.42 8,790.00

M2 24.41 61,570.00 1,502,615.85 64,480.00

2,258,475.10
2,258,475.10

M3 1.23 793,910.00 976,509.30 104,000.00

M2 10.22 52,300.00 534,506.00 4,910.00

M2 12.14 61,570.00 747,459.80 64,480.00

3,129,260.40

M2 19.32 126,880.00 2,451,321.60 43,940.00

M2 19.32 35,090.00 677,938.80 7,280.00

222,430,081.65

EA 3.00 2,453,940.00 7,361,820.00 295,750.00

SIK 1.00 2,001,970.00 2,001,970.00 563,750.00

SIK 1.00 4,003,940.00 4,003,940.00 1,127,500.00

EA 2.00 491,520.00 983,040.00 174,180.00

176,336,031.60
KG 3,848.00 10,400.00 40,019,200.00 6,240.00
KG 2,828.00 10,400.00 29,411,200.00 6,240.00
KG 867.88 10,400.00 9,025,952.00 6,240.00
KG 400.56 10,400.00 4,165,824.00 6,240.00

M2 232.50 360,700.00 83,862,750.00 236,520.00

KG 7,944.44 1,240.00 9,851,105.60 1,040.00

20,386,392.00

KG 1,960.23 10,400.00 20,386,392.00 6,240.00

11,356,888.05

KG 700.01 10,400.00 7,280,088.05 6,240.00


KG 392.00 10,400.00 4,076,800.00 6,240.00
Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

3,450,475,633.77 0.00 14,225,274,243.93


292,648,200.00 0.00 0.00 955,409,385.00

25,350,000.00 0.00 29,575,000.00 29,575,000.00

79,794,000.00 0.00 28,600.00 79,794,000.00

50,778,000.00 0.00 18,200.00 50,778,000.00

31,356,000.00 0.00 153,460.00 514,091,000.00

53,773,200.00 0.00 9,360.00 53,773,200.00

51,597,000.00 0.00 802,110.00 227,398,185.00

526,957,632.54 0.00 0.00 1,833,841,556.66


360,578,400.00 0.00 0.00 1,232,431,200.00
0.00 0.00 0.00 49,920,000.00

0.00 0.00 49,920,000.00 49,920,000.00

313,778,400.00 0.00 0.00 1,135,711,200.00


0.00 0.00 192,400.00 821,932,800.00

244,358,400.00 0.00 57,200.00 244,358,400.00

27,768,000.00 0.00 52,000.00 27,768,000.00

41,652,000.00 0.00 78,000.00 41,652,000.00

0.00 0.00 0.00 0.00

46,800,000.00 0.00 0.00 46,800,000.00

0.00 0.00 0.00 0.00

46,800,000.00 0.00 15,600,000.00 46,800,000.00

34,966,391.76 0.00 0.00 148,796,775.60

8,727,888.00 0.00 62,400.00 8,727,888.00

3,361,644.00 0.00 46,800.00 3,361,644.00


330,033.60 0.00 348,760.00 2,699,402.40

563,472.00 0.00 847,420.00 3,279,515.40

5,487,040.00 0.00 897,910.00 47,373,731.60

7,809,360.56 0.00 10,770.00 64,697,548.60

8,686,953.60 0.00 104,980.00 18,657,045.60

97,487,364.79 0.00 0.00 359,627,320.98

25,661,376.00 0.00 62,400.00 25,661,376.00

11,730,420.00 0.00 46,800.00 11,730,420.00

625,912.56 0.00 348,760.00 5,119,448.04

1,068,631.20 0.00 847,420.00 6,219,639.09

9,159,696.00 0.00 897,910.00 79,082,525.34

20,540,948.23 0.00 10,770.00 170,173,855.71

28,700,380.80 0.00 104,980.00 61,640,056.80

21,299,772.00 0.00 0.00 50,553,381.83

8,651,448.00 0.00 62,400.00 8,651,448.00

4,670,055.00 0.00 46,800.00 4,670,055.00

334,724.00 0.00 348,760.00 2,737,766.00


571,480.00 0.00 847,420.00 3,326,123.50

7,072,065.00 0.00 802,110.00 31,167,989.33


12,625,704.00 0.00 0.00 42,432,878.25
3,686,974.20 0.00 106,170.00 12,340,669.95
8,938,729.80 0.00 211,820.00 30,092,208.30

558,200,840.34 0.00 0.00 4,355,263,285.44

5,626,140.00 0.00 0.00 28,000,191.20

653,120.00 0.00 897,910.00 5,638,874.80

1,903,356.00 0.00 10,770.00 15,768,572.40

3,069,664.00 0.00 104,980.00 6,592,744.00

438,670,331.75 0.00 0.00 3,782,016,449.85

63,733,335.75 0.00 388,760.00 357,377,349.00

13,065,962.00 0.00 348,760.00 106,868,783.00

10,173,310.00 0.00 5,090.00 31,194,065.00

163,704,931.00 0.00 0.00 1,290,172,317.25

157,096,141.00 0.00 1,023,440.00 1,243,837,804.00


6,608,790.00 0.00 1,034,830.00 46,334,513.25
165,288,969.00 0.00 0.00 1,950,117,287.60
129,426,000.00 0.00 281,900.00 1,643,477,000.00
2,313,375.00 0.00 96,130.00 28,694,805.00
33,549,594.00 0.00 10,770.00 277,945,482.60

16,303,924.00 0.00 0.00 34,208,888.00

15,035,488.00 0.00 102,560.00 31,547,456.00


1,268,436.00 0.00 102,560.00 2,661,432.00

6,399,900.00 0.00 44,160.00 12,077,760.00


989,579.14 0.00 0.00 6,857,798.79
454,426.40 0.00 0.00 3,679,472.00
141,440.00 0.00 897,910.00 1,221,157.60
111,446.40 0.00 104,980.00 239,354.40
150,960.00 0.00 281,900.00 1,916,920.00
50,580.00 0.00 16,780.00 302,040.00
96,721.20 0.00 0.00 596,249.60
24,960.00 0.00 897,910.00 215,498.40
31,283.20 0.00 104,980.00 67,187.20
20,808.00 0.00 81,710.00 196,104.00
19,670.00 0.00 16,780.00 117,460.00
193,196.80 0.00 0.00 1,213,461.60
49,920.00 0.00 897,910.00 430,996.80
56,700.80 0.00 104,980.00 121,776.80
41,616.00 0.00 81,710.00 392,208.00
44,960.00 0.00 16,780.00 268,480.00
101,486.40 0.00 0.00 617,228.80
24,960.00 0.00 897,910.00 215,498.40
33,238.40 0.00 104,980.00 71,386.40
20,808.00 0.00 81,710.00 196,104.00
22,480.00 0.00 16,780.00 134,240.00
45,335.70 0.00 0.00 248,397.91
9,464.00 0.00 897,910.00 81,709.81
19,552.00 0.00 104,980.00 41,992.00
7,889.70 0.00 81,710.00 74,356.10
8,430.00 0.00 16,780.00 50,340.00
54,588.03 0.00 0.00 305,314.12
11,559.23 0.00 897,910.00 99,799.46
22,152.42 0.00 104,980.00 47,576.94
9,636.39 0.00 81,710.00 90,817.72
11,240.00 0.00 16,780.00 67,120.00
23,661.11 0.00 0.00 100,243.50
2,225.60 0.00 897,910.00 19,215.27
13,960.13 0.00 104,980.00 29,982.29
1,855.38 0.00 81,710.00 17,485.94
5,620.00 0.00 16,780.00 33,560.00
20,163.50 0.00 0.00 97,431.25
2,600.00 0.00 897,910.00 22,447.75
9,776.00 0.00 104,980.00 20,996.00
2,167.50 0.00 81,710.00 20,427.50
5,620.00 0.00 16,780.00 33,560.00
109,788,554.85 0.00 0.00 519,338,010.41

17,023,718.40 0.00 0.00 126,046,448.32


15,886,540.80 0.00 924,040.00 117,626,595.84
831,667.20 0.00 924,040.00 6,157,802.56
305,510.40 0.00 924,040.00 2,262,049.92

33,484,503.65 0.00 0.00 277,406,234.09

31,063,189.48 0.00 10,770.00 257,346,577.46


1,768,121.29 0.00 10,770.00 14,648,204.84
653,192.88 0.00 10,770.00 5,411,451.79

59,280,332.80 0.00 0.00 115,885,328.00

54,720,307.20 0.00 126,050.00 106,971,072.00


2,455,398.40 0.00 126,050.00 4,799,984.00
2,104,627.20 0.00 126,050.00 4,114,272.00
3,126,234.60 0.00 0.00 19,050,835.20

1,430,208.00 0.00 924,040.00 10,589,498.40

662,214.60 0.00 81,710.00 6,241,009.80

1,033,812.00 0.00 104,980.00 2,220,327.00

1,487,756,706.63 0.00 0.00 5,067,976,903.21

89,093,835.57 0.00 0.00 266,905,553.75

61,977,371.24 0.00 0.00 185,540,541.48


43,046,536.00 0.00 19,240.00 132,726,819.33
8,798,400.00 0.00 156,000.00 29,328,000.00
2,253,978.34 0.00 16,640.00 6,010,608.89

7,550,085.72 0.00 2,280.00 16,552,111.01

328,371.18 0.00 13,637,740.00 923,002.24


27,116,464.34 0.00 0.00 81,365,012.28
20,529,600.00 0.00 19,240.00 63,299,600.00
1,965,600.00 0.00 176,800.00 7,425,600.00
944,153.16 0.00 16,640.00 2,517,741.76

3,578,958.86 0.00 2,280.00 7,846,179.04


98,152.32 0.00 13,637,740.00 275,891.48

88,066,780.70 0.00 0.00 260,829,344.28

48,372,080.64 0.00 16,640.00 128,992,215.04


26,956,800.00 0.00 176,800.00 101,836,800.00
3,305,248.39 0.00 16,640.00 8,813,995.70

8,612,888.17 0.00 2,280.00 18,882,100.99

819,763.51 0.00 13,637,740.00 2,304,232.55

1,032,817,989.88 0.00 0.00 2,706,293,214.15

32,709,560.53 0.00 0.00 86,721,552.81


26,291,200.00 0.00 16,640.00 70,109,866.67
349,440.00 0.00 15,600.00 2,620,800.00
1,446,046.17 0.00 16,640.00 3,856,123.12

4,622,874.36 0.00 2,280.00 10,134,763.02

31,509,457.50 0.00 0.00 83,113,278.01


25,210,398.72 0.00 16,640.00 67,227,729.92
249,600.00 0.00 15,600.00 1,872,000.00
1,583,764.85 0.00 16,640.00 4,223,372.94

4,465,693.93 0.00 2,280.00 9,790,175.15

42,516,675.40 0.00 0.00 117,727,025.81


23,823,047.65 0.00 21,840.00 66,704,533.42
761,280.00 0.00 15,600.00 5,709,600.00
12,647,949.77 0.00 16,640.00 33,727,866.05

5,284,397.98 0.00 2,280.00 11,585,026.34

286,543,631.30 0.00 0.00 744,798,680.74


224,582,436.00 0.00 16,640.00 598,886,496.00
14,887,735.20 0.00 18,200.00 34,738,048.80
1,104,480.00 0.00 3,640.00 7,731,360.00
5,617,322.35 0.00 16,640.00 14,979,526.25

40,351,657.75 0.00 2,280.00 88,463,249.68

80,458,756.44 0.00 0.00 207,942,703.29


30,574,285.56 0.00 17,680.00 74,251,836.36
15,182,847.68 0.00 17,680.00 36,872,630.08
15,704,832.00 0.00 16,640.00 41,879,552.00
7,248,384.00 0.00 16,640.00 19,329,024.00
603,200.00 0.00 37,440.00 10,857,600.00
414,334.25 0.00 16,640.00 1,104,891.34
256,755.36 0.00 16,640.00 684,680.95

10,474,117.59 0.00 2,280.00 22,962,488.56

71,920,623.02 0.00 0.00 186,926,947.72


25,121,223.40 0.00 17,680.00 61,008,685.40
15,496,091.52 0.00 17,680.00 37,633,365.12
17,039,932.00 0.00 16,640.00 45,439,818.67
3,629,808.00 0.00 16,640.00 9,679,488.00
603,200.00 0.00 37,440.00 10,857,600.00
414,334.25 0.00 16,640.00 1,104,891.34
256,755.36 0.00 16,640.00 684,680.95

9,359,278.49 0.00 2,280.00 20,518,418.24

82,774,312.28 0.00 0.00 216,418,310.81


30,574,285.56 0.00 17,680.00 74,251,836.36
17,045,159.04 0.00 17,680.00 41,395,386.24
15,704,832.00 0.00 16,640.00 41,879,552.00
7,248,384.00 0.00 16,640.00 19,329,024.00
790,400.00 0.00 37,440.00 14,227,200.00
414,334.25 0.00 16,640.00 1,104,891.34
256,755.36 0.00 16,640.00 684,680.95

10,740,162.07 0.00 2,280.00 23,545,739.92

74,652,445.10 0.00 0.00 197,374,693.96


25,121,223.40 0.00 17,680.00 61,008,685.40
17,668,035.84 0.00 17,680.00 42,908,087.04
17,039,932.00 0.00 16,640.00 45,439,818.67
3,629,808.00 0.00 16,640.00 9,679,488.00
852,800.00 0.00 37,440.00 15,350,400.00
414,334.25 0.00 16,640.00 1,104,891.34
256,755.36 0.00 16,640.00 684,680.95

9,669,556.25 0.00 2,280.00 21,198,642.56

17,546,839.42 0.00 0.00 45,079,353.04


2,483,400.92 0.00 17,680.00 6,031,116.52
7,941,227.84 0.00 17,680.00 19,285,839.04
3,140,966.40 0.00 16,640.00 8,375,910.40
1,449,676.80 0.00 16,640.00 3,865,804.80
120,640.00 0.00 37,440.00 2,171,520.00
82,866.85 0.00 16,640.00 220,978.27
51,351.07 0.00 16,640.00 136,936.19

2,276,709.53 0.00 2,280.00 4,991,247.82

15,627,415.90 0.00 0.00 40,368,093.18


1,932,350.42 0.00 17,680.00 4,692,851.02
7,278,992.45 0.00 17,680.00 17,677,553.09
3,407,986.40 0.00 16,640.00 9,087,963.73
725,961.60 0.00 16,640.00 1,935,897.60
120,640.00 0.00 37,440.00 2,171,520.00
82,866.85 0.00 16,640.00 220,978.27
51,351.07 0.00 16,640.00 136,936.19

2,027,267.11 0.00 2,280.00 4,444,393.28

9,844,601.08 0.00 0.00 26,041,590.33


6,135,964.02 0.00 17,680.00 14,901,626.90
2,189,865.60 0.00 16,640.00 5,839,641.60
120,640.00 0.00 37,440.00 2,171,520.00
82,866.85 0.00 16,640.00 220,978.27
51,351.07 0.00 16,640.00 136,936.19

1,263,913.54 0.00 2,280.00 2,770,887.38

10,325,161.00 0.00 0.00 27,925,652.11


5,879,776.45 0.00 17,680.00 14,279,457.09
2,686,424.00 0.00 16,640.00 7,163,797.33
158,080.00 0.00 37,440.00 2,845,440.00
165,733.70 0.00 16,640.00 441,956.54
102,702.14 0.00 16,640.00 273,872.38

1,332,444.70 0.00 2,280.00 2,921,128.78

59,123,222.53 0.00 0.00 158,146,049.88


33,633,541.76 0.00 17,680.00 81,681,458.56
15,710,240.00 0.00 16,640.00 41,893,973.33
790,400.00 0.00 37,440.00 14,227,200.00
828,668.51 0.00 16,640.00 2,209,782.68
513,510.71 0.00 16,640.00 1,369,361.90
7,646,861.55 0.00 2,280.00 16,764,273.40

23,166,406.91 0.00 0.00 60,207,200.38


13,384,800.00 0.00 16,640.00 35,692,800.00
6,472,120.21 0.00 16,640.00 17,258,987.22

3,309,486.70 0.00 2,280.00 7,255,413.15

33,636,615.88 0.00 0.00 90,476,523.68


26,521,248.00 0.00 16,640.00 70,723,328.00
624,000.00 0.00 15,600.00 4,680,000.00
1,775,279.90 0.00 16,640.00 4,734,079.72

4,716,087.98 0.00 2,280.00 10,339,115.96

160,462,265.60 0.00 0.00 417,025,558.40


137,539,084.80 0.00 16,640.00 366,770,892.80

22,923,180.80 0.00 2,280.00 50,254,665.60

205,859,414.30 0.00 0.00 1,581,126,839.70

120,435,545.30 0.00 178,000.00 978,435,740.00

34,630,029.00 0.00 63,590.00 349,543,419.70

24,427,800.00 0.00 543,950.00 97,911,000.00

9,584,640.00 0.00 249,410.00 71,830,080.00

10,389,600.00 0.00 231,800.00 62,586,000.00

2,667,600.00 0.00 28,740.00 7,759,800.00

3,724,200.00 0.00 72,560.00 13,060,800.00

71,918,686.17 0.00 0.00 252,821,951.33


9,160,220.16 0.00 16,640.00 24,427,253.76
22,800,960.00 0.00 16,640.00 60,802,560.00
5,651,474.40 0.00 16,640.00 15,070,598.40
8,221,543.20 0.00 16,640.00 21,924,115.20
1,454,044.80 0.00 16,640.00 3,877,452.80
416,000.00 0.00 10,920.00 4,368,000.00
1,698,476.58 0.00 16,640.00 4,529,270.89

8,230,825.03 0.00 2,280.00 18,044,501.03

10,734,204.00 0.00 203,900.00 80,943,202.50

2,254,863.00 0.00 37,030.00 8,451,171.75


134,325.00 0.00 31,596.00 5,331,825.00

1,161,750.00 0.00 67,360.00 5,052,000.00

297,478,342.66 0.00 0.00 1,113,985,912.33

158,674,130.42 0.00 0.00 427,017,957.88

26,288,537.60 0.00 16,640.00 70,102,766.93


18,719,866.88 0.00 16,640.00 49,919,645.01
5,525,604.86 0.00 16,640.00 14,734,946.30
1,295,199.36 0.00 16,640.00 3,453,864.96
49,442,842.80 0.00 16,640.00 131,847,580.80
5,575,100.60 0.00 21,840.00 15,610,281.69
3,387,479.10 0.00 18,200.00 7,904,117.89
636,616.35 0.00 16,640.00 1,697,643.60
8,424,000.00 0.00 145,600.00 26,208,000.00
395,200.00 0.00 15,600.00 2,964,000.00
197,600.00 0.00 10,920.00 2,074,800.00
31,200.00 0.00 3,640.00 218,400.00
10,592,528.64 0.00 16,640.00 28,246,743.03
386,035.76 0.00 16,640.00 1,029,428.68

20,009,549.33 0.00 2,280.00 43,867,088.93

157,892.78 0.00 13,637,740.00 443,812.97


3,811,335.08 0.00 164,520.00 13,223,130.48
3,797,541.28 0.00 208,450.00 13,471,706.60
33,626,553.71 0.00 0.00 87,392,510.25

19,978,420.80 0.00 16,640.00 53,275,788.80


8,845,230.95 0.00 16,640.00 23,587,282.54

4,802,901.96 0.00 2,280.00 10,529,438.91

105,177,658.53 0.00 0.00 599,575,444.20

26,561,438.23 0.00 178,000.00 215,788,955.00

25,628,954.40 0.00 511,620.00 101,034,717.60

13,145,600.00 0.00 249,410.00 98,516,950.00

11,398,545.60 0.00 231,800.00 68,663,796.00

2,926,653.60 0.00 28,740.00 8,513,362.80

21,454,524.00 0.00 780,000.00 89,393,850.00

4,061,942.70 0.00 67,360.00 17,663,812.80

99,914,486.62 0.00 0.00 262,666,379.43


19,545,385.25 0.00 0.00 50,968,057.38
2,830,464.00 0.00 19,240.00 8,727,264.00
11,328,262.40 0.00 17,680.00 27,511,494.40
2,320,302.40 0.00 16,640.00 6,187,473.07
299,520.00 0.00 15,600.00 2,246,400.00
484,167.24 0.00 16,640.00 1,291,112.65

2,282,669.21 0.00 2,280.00 5,004,313.26

13,915,671.12 0.00 16,640.00 37,108,456.32


9,789,312.00 0.00 16,640.00 26,104,832.00
8,958,144.00 0.00 16,640.00 23,888,384.00
3,114,800.00 0.00 19,240.00 9,603,966.67

13,285,376.00 0.00 16,640.00 35,427,669.33

7,409,001.60 0.00 16,640.00 19,757,337.60


8,065,829.20 0.00 16,640.00 21,508,877.87
1,261,758.68 0.00 16,640.00 3,364,689.81
312,000.00 0.00 15,600.00 2,340,000.00
2,820,480.00 0.00 16,640.00 7,521,280.00

11,436,728.77 0.00 2,280.00 25,072,828.45

50,769,715.95 0.00 0.00 271,563,295.67


21,645,063.88 0.00 0.00 103,616,782.23

2,527,368.48 0.00 0.00 18,713,057.45

569,630.88 0.00 924,040.00 4,217,641.97


1,784,540.16 0.00 924,040.00 13,213,032.77
173,197.44 0.00 924,040.00 1,282,382.71

7,509,167.56 0.00 0.00 62,210,565.12

1,498,413.82 0.00 10,770.00 12,413,782.21


5,428,892.65 0.00 10,770.00 44,976,287.54
581,861.09 0.00 10,770.00 4,820,495.37

11,608,527.84 0.00 0.00 22,693,159.65

2,148,924.96 0.00 126,050.00 4,200,868.35


8,067,608.64 0.00 126,050.00 15,771,123.90
1,391,994.24 0.00 126,050.00 2,721,167.40

20,006,842.67 0.00 0.00 76,425,162.69

3,292,885.44 0.00 924,040.00 24,381,072.61

1,932,723.23 0.00 105,280.00 23,148,703.20

14,781,234.00 0.00 126,050.00 28,895,386.88

9,117,809.40 0.00 0.00 91,521,350.75

418,393.25 0.00 924,040.00 3,097,853.34


7,125,781.75 0.00 105,280.00 85,347,247.16

1,573,634.40 0.00 126,050.00 3,076,250.25

960,887.40 0.00 0.00 3,219,362.50


960,887.40 0.00 0.00 3,219,362.50

127,920.00 0.00 897,910.00 1,104,429.30

50,180.20 0.00 57,210.00 584,686.20

782,787.20 0.00 126,050.00 1,530,247.00

989,570.40 0.00 0.00 4,118,830.80

848,920.80 0.00 170,820.00 3,300,242.40

140,649.60 0.00 42,370.00 818,588.40

134,799,251.23 0.00 0.00 357,229,332.89

887,250.00 0.00 2,749,690.00 8,249,070.00

563,750.00 0.00 2,565,720.00 2,565,720.00

1,127,500.00 0.00 5,131,440.00 5,131,440.00

348,360.00 0.00 665,700.00 1,331,400.00

112,826,423.20 0.00 0.00 289,162,454.80


24,011,520.00 0.00 16,640.00 64,030,720.00
17,646,720.00 0.00 16,640.00 47,057,920.00
5,415,571.20 0.00 16,640.00 14,441,523.20
2,499,494.40 0.00 16,640.00 6,665,318.40

54,990,900.00 0.00 597,220.00 138,853,650.00

8,262,217.60 0.00 2,280.00 18,113,323.20

12,231,835.20 0.00 0.00 32,618,227.20

12,231,835.20 0.00 16,640.00 32,618,227.20

6,814,132.83 0.00 0.00 18,171,020.89

4,368,052.83 0.00 16,640.00 11,648,140.89


2,446,080.00 0.00 16,640.00 6,522,880.00
IW362019-001 - STRUKTUR CIMAHI

No Work Item Material and Specification

Grand Total
1 FINISHING CROWN

Cladding, Aluminium Composite Panel t=4


mm PVDF full frame system rangka ex Seven warna Grey/Dark
hollow aluminium 40.40 termasuk Brown/Light Brown atau setara
bracket struktur pendukung
1.1
Tinted glass, rayban 60% tebal 10 mm ex
Asahimas dengan frame aluminum
termasuk back mulion system untuk Aluminum ex. Alexindo atau setara
crown
1.2
Pelapis dibelakang kaca dengan stiker
ex Oracle ata setara
1.3 kaca film warna hitam
2 DINDING PERIMETER BANGUNAN

Pekerjaan dinding bata ringan tebal


100mm lengkap dengan balok dan kolom
setiap 9 m2 harus ada kolom dan
paraktis, menggunakan perekat instan
balok praktis
sesuai dengan gambar dan spesifikasi;
pada:
2.1
2.1.1 Bangunan Utama MU 301
Pekerjaan plaster aci tebal 10mm,
menggunakan semen instan sesuai
2.2 gambar dan spesifikasi pada :
2.2.1 Bangunan Utama
FINISHING DINIDNG PERIMETER
MU 200
3 BANGUNAN
W8, Pengecatan dinding luar celcon
3.1 exterior
3.1.1 Bangunan Utama ex Jotun - Jotaflex 2087
CLADDING DINIDNG PERIMETER
4 BANGUNAN

Pekerjaan cladding dinding UPVC tebal


10mm di atas dinidng bata ringan, sesuai
Ex Alderon, Intec
dengan gambar dan spesifikasi pada
perimeter bangunan
4.1
4.2 Pengecatan UPVC bagian luar ex Jotun - Jotaflex 2087
Sealant Foam, penutup celah dinding
UPVC, setinggi 20mm ex IPU, Sroflex
4.3
Flashing Zincalum tebal 0,3mm,
pertemuan atap dengan dinding ukuran cat ex Jotun - Jotaflex 2087
4.4 300x200mm finish cat
Flashing Galvanum tebal 0,4mm,
pertemuan dinding UPVC dengan dinding cat ex Jotun - Jotaflex 2087
celcon, ukuran 80x100x50 finish cat
4.5
Flashing Zincalum tebal 0,3mm,
pertemuan sudut dinding UPVC dengan
cat ex Jotun - Jotaflex 2087
dinding UPVC, ukuran 250x250mm finish
cat
4.6
5 PEKERJAAN LAIN-LAIN
Tangga Monyet, kosntruksi pipa baja
galvanis, 418mm x 11271mm, lengkap
Menuju Roof
termasuk semua aksesoris yang
diperlukan
5.1
Material Labour
Unit Vol
Unit Rate Amount Unit Rate

939,582,936.55
323,189,345.73

M2 333.11 592,800.00 197,467,608.00 187,200.00

M2 106.04 1,144,000.00 121,310,448.69 260,000.00

M2 106.04 41,600.00 4,411,289.04 10,400.00

231,606,038.52

152,410,725.21

M2 1,373.69 110,950.00 152,410,725.21 45,800.00

79,195,313.32

M2 2,690.97 29,430.00 79,195,313.32 31,720.00

45,910,195.92

45,910,195.92

M2 1,690.98 27,150.00 45,910,195.92 9,880.00

337,036,556.38

M2 1,475.40 176,860.00 260,938,505.61 27,040.00

M2 1,475.40 27,150.00 40,056,996.65 9,880.00

M 251.00 59,480.00 14,929,480.00 13,520.00

M 251.00 45,140.00 11,330,140.00 19,180.00


M 250.18 32,520.00 8,135,886.12 19,900.00

M 36.15 45,520.00 1,645,548.00 25,450.00

1,840,800.00

SIK 1.00 1,840,800.00 1,840,800.00 364,000.00


Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

324,952,986.14 0.00 1,264,535,922.69


91,031,570.78 0.00 0.00 414,220,916.51

62,358,192.00 0.00 780,000.00 259,825,800.00

27,570,556.52 0.00 1,404,000.00 148,881,005.21

1,102,822.26 0.00 52,000.00 5,514,111.30

148,272,567.35 0.00 0.00 379,878,605.87

62,914,927.58 0.00 0.00 215,325,652.78

62,914,927.58 0.00 156,750.00 215,325,652.78

85,357,639.77 0.00 0.00 164,552,953.09

85,357,639.77 0.00 61,150.00 164,552,953.09

16,706,914.76 0.00 0.00 62,617,110.67

16,706,914.76 0.00 0.00 62,617,110.67

16,706,914.76 0.00 37,030.00 62,617,110.67

68,577,933.26 0.00 0.00 405,614,489.64

39,894,703.11 0.00 203,900.00 300,833,208.72

14,576,910.75 0.00 37,030.00 54,633,907.40

3,393,520.00 0.00 73,000.00 18,323,000.00

4,814,180.00 0.00 64,320.00 16,144,320.00


4,978,601.90 0.00 52,420.00 13,114,488.02

920,017.50 0.00 70,970.00 2,565,565.50

364,000.00 0.00 0.00 2,204,800.00

364,000.00 0.00 2,204,800.00 2,204,800.00


IW362019-001 - STRUKTUR CIMAHI

No Work Item Material and Specification

Grand Total
1 PEKERJAAN DINDING INTERIOR

Pekerjaan dinding bata ringan tebal


100mm lengkap dengan balok dan kolom
setiap 9 m2 harus ada kolom dan
paraktis, menggunakan perekat instan
sesuai dengan gambar dan spesifikasi; balok praktis
pada:
1.1
1.1.1 Bangunan Utama MU 301

Finance, Head cashier, Vault, SGM Room


1.1.1.1
1.1.1.2 Wash and Loading Fresh
1.1.1.3 RCV Office
1.1.1.4 Cartoon/Galoon Storage
1.1.1.5 E Commerce
1.1.1.6 ISP
1.1.1.7 Security
1.1.1.8 Office L1
1.1.1.9 Toilet Male & Female
1.1.1.10 Janitor
1.1.1.11 R. Genset
1.1.1.12 R. Panel
1.1.1.13 R. Pompa
1.1.1.14 Warehouse
1.1.1.15 Driver Toilet
1.1.1.16 Office L2
1.1.2 Bangunan Penunjang
1.1.2.1 Pujasera, Mushola, Toilet dan Janitor
Pekerjaan plaster aci tebal 10mm,
menggunakan semen instan sesuai MU 200
1.2 gambar dan spesifikasi pada :
1.2.1 Bangunan Utama

Finance, Head cashier, Vault, SGM Room


1.2.1.1
1.2.1.2 Wash and Loading Fresh
1.2.1.3 RCV Office
1.2.1.4 Cartoon/Galoon Storage
1.2.1.5 E Commerce
1.2.1.6 ISP
1.2.1.7 Security
1.2.1.8 Office L1
1.2.1.9 Toilet Male & Female
1.2.1.10 Janitor
1.2.1.11 R. Genset
1.2.1.12 R. Panel
1.2.1.13 R. Pompa
1.2.1.14 Warehouse
1.2.1.15 Driver Toilet
1.2.1.16 Office L2
1.2.2 Bangunan Penunjang
1.2.2.1 Pujasera, Mushola, Toilet dan Janitor
Pekerjaan acian skimcoat menggunakan
semen instan sesuai gambar dan
1.3 spesifikasi pada :
1.3.1 Kolom beton
Pasangan dinding kawat loket swadaya
mesh dengan rangka besi siku 50x50x4,
termasuk pengecatan ex. Kansai Paint
putih
1.4
1.4.1 E Commerce
1.4.2 Sensitive Storage
Pasangan dinding wiremesh M5-75x2
dengan rangka bAja siku 2x50x50x4,
termasuk pengecatan ex. Kansai Paint
putih
1.5
1.5.1 Cartoon/Galoon Storage
1.5.2 R. Genset
1.5.3 R. Gas
Pekerjaan partisi gypsum tebal 12mm
rangka hollow tinggi 1400mm, termasuk Head Cashier
1.6 pengecatan

PEKERJAAN FINISHING DINDING INTERIOR


2
Pengecatan dinding dalam interior
termasuk kolom beton dengan cat Acrylic Jotaplast S3010-Y30R/14-A1
2.1 Emultion pada;
2.1.1 W1 & W3
2.1.1.1 Area Sales

Finance, Head cashier, Vault, SGM Room


2.1.1.2
2.1.1.3 Loading Fresh
2.1.1.4 RCV Office
2.1.1.5 ISP
2.1.1.6 Security
2.1.1.7 Office L1
2.1.1.8 Office L2
2.1.1.9 Pujasera, Mushola, Toilet dan Janitor
Pengecatan dinding dalam interior
termasuk kolom beton dengan cat Acrylic Jotun Majestic S0500N
2.2 Enamel pada;
2.2.1 W3 - tinggi 1.5m

Finance, Head cashier, Vault, SGM Room


2.2.1.1
2.2.1.2 Loading Fresh
2.2.1.3 RCV Office
2.2.1.4 ISP
2.2.1.5 Security
2.2.1.6 Office L1
2.2.1.7 Office L2
2.2.1.8 Pujasera, Mushola, Toilet dan Janitor
Pengecatan dinding dalam interior
termasuk kolom beton dengan cat Acrylic Majestic Black Matt
2.3 Emultion pada;
2.3.1 P1 - plint tinggi 10cm
2.3.1.1 RCV Office
2.3.1.2 Office L1
2.3.1.3 Office L2

Pekerjaan pengadaan dan pemasangan


keramik CT dengan perekat instan dan Keramik ex Roman
diisi dengan nad grouting, sesuai gambar
dan spesifikasi pada :
2.4
2.4.1 Ukuran 33x33 (W5)
2.4.1.1 Toilet Male & Female
2.4.1.2 Janitor
2.4.1.3 R. Wudhu L2
2.4.1.4 Kitchen & Lavatory Pujasera
2.4.1.5 Toilet, Ablution & Janitor Pujasera
2.4.2 Ukuran 30x30 (W6)
2.4.2.1 Wash Area
2.4.2.2 Driver Toilet
3 PEKERJAAN FINISHING LANTAI

Pekerjaan pengadaan dan pemasangan


keramik CT dengan perekat instan dan
diisi dengan nad grouting, sesuai gambar
dan spesifikasi pada :
3.1
3.1.1 Ukuran 33x33 (F2)
3.1.1.1 Toilet Male & Female
3.1.1.2 Janitor
3.1.1.3 R. Wudhu L2
3.1.1.4 Toilet & Janitor Pujasera
3.1.2 Ukuran 30x30 (F3) warna putih
3.1.2.1 Finance, Head cashier, SGM Room
3.1.2.2 Bakery Area
3.1.2.3 Wash and Fresh Area
3.1.2.4 RCV Office
3.1.2.5 Security
3.1.2.6 Office L1
3.1.2.7 Employee Entry
3.1.2.8 Office L2
3.1.2.9 Driver Toilet
3.1.2.10 Tangga
3.1.2.11 Pujasera & Mushola Pujasera
3.1.3 Step nosing Tangga

Pekerjaan pengadaan dan pemasangan


keramik Heavy Duty dengan perekat
instan dan diisi dengan nad grouting,
sesuai gambar dan spesifikasi pada :
3.2
3.2.1 Ukuran 20x20 (F5)
3.2.1.1 Area Proses warna putih
Floor Hardener 5 kg/m2, sesuai gambar
dan spesifikasi pada : ex Fosroc, warna Light Grey
3.3
3.3.1 F1
3.3.1.1 Sales Area, R. Gas
3.3.1.2 Voult Room
3.3.1.3 Selasar Warehouse
3.3.1.4 Loading Fresh
3.3.1.5 Galoon Storage & Cartoon Storage
3.3.1.6 ISP
3.3.1.7 Ecommerce
3.3.1.8 Loading Dock
3.3.1.9 R. Panel
3.3.1.10 R. Genset
3.3.1.11 R. Pompa
3.3.1.12 Lobby Entrance & Selasar luar

Cat lantai oil base, warna hitam-kuning


3.4
3.4.1 Emergency Door, Panel ex Kansai

PEKERJAAN WATERPROOFING INTERIOR


4

Waterproofing jenis Bitumen/Coating


untuk plat & dinding h=0,75 m (toilet, Ex SIKA
janitor, tp wudhu, wash area)
4.1
4.2 Waterproofing jenis Membran
4.2.1 Cold Storage Ex SIKA type Top Seal / Setara
Screeding tebal 50mm di atas
4.3 waterprooifng membrane
4.3.1 Cold Storage
5 PEKERJAAN FINISHING PLAFOND

Waterresistance Gypsum Ex Jayaboard


tebal 12 mm dengan rangka hollw
galvanis 4x4 cm dan 4x2cm, termasuk
pelubangan untuk ME dan semua
aksesoris yang diperlukan sesuai gambar
dan spesifikasi pada :
5.1
5.1.1 Processing Area
5.1.2 Fresh Area
5.1.3 Bakery Area
5.1.4 Toilet Male & Female
5.1.5 Janitor
5.1.6 Driver Toilet
5.1.7 Toilet & Janitor Pujasera
5.2 Pengecatan
5.2.1 Plafond gypsum WR ex Jotun - Jotaplast

Gypsum board Ex Jayaboard tebal 9 mm


dengan rangka hollw galvanis 4x4 cm dan
4x2cm, termasuk pelubangan untuk ME
dan semua aksesoris yang dibutuhkan
sesuai gambar dan spesifikasi pada :
5.3
5.3.1 Cashier, Finnance, SGM Room
5.3.2 Fresh Loading & Washing Room
5.3.3 RCV Office
5.3.4 Office L2
5.3.5 Mushola Pujasera
5.3.6 Lobby Entrance
5.4 Pengecatan
5.4.1 Plafond gypsum ex Jotun - Jotaplast

Calci board Ex Jayaboard tebal 6 mm


dengan rangka hollow galvanis 4x4 cm
dan 4x2cm, termasuk pelubangan untuk
ME dan semua aksesoris yang dibutuhkan
sesuai gambar dan spesifikasi pada :
5.5
5.5.1 Lobby Entrance
5.5.2 Server Room
5.6 Pengecatan
5.6.1 Plafond calsiboard ex Jotun - Jotaplast
Plafond Exposed, perapihan dengan acian
5.7
5.7.1 Office lantai 1 (balok dan lantai)

Plafon gantung dengan penggantung besi


baja dia. 6mm -terpasang pada rangka Area Kasir
atap, gypsum t=9mm rangka hollow Ceil Height +3.50m dari FFL, cat ex
40/40 termasuk pengecatan dengan cat Jotun
acrylic emultion
5.8

Plafon gantung dengan rangka


penggantung besi baja dia. 6mm - Area Customer Service & Parmacy
terpasang pada rangka atap, gypsum Ceil Height +3.50m dari FFL, cat ex.
t=9mm rangka hollow 40/40 termasuk Jotun
pengecatan dengan cat acrylic emultion
5.9

Maeda tinggi 2800mm, terpasang pada


rangka atap (atap penggantung dihitung
terpisah), gypsum WR t=12mm rangka Processing Area/Fresh
hollow 40/40 termasuk pengecatan
dengan cat acrylic emultion
5.10

Maeda tinggi 1400mm, terpasang pada


rangka atap (atap penggantung dihitung
terpisah), gypsum WR t=12mm rangka Processing Area/Fresh
hollow 40/40 termasuk pengecatan
dengan cat acrylic emultion
5.11
U Chanel 20mm x 20mm termasuk
Processing Area/Fresh
5.12 pengecatan dengan cat oil base
6 PEKERJAAN PINTU DAN JENDELA

Pengadaan dan pemasangan pintu besi


berikut kusen dengan finishing cat;
termasuk pemasangan saja ironmongery,
termasuk hinges & flush bolt untuk pintu
dobel, grouting dengan waterproofing
semen mortar, sealant, proteksi dan
pembersihan sampai tahap penyelesaian
sesuai gambar dan spesifikasi teknis

6.1
Pintu single, terdiri dari rangka ditutup
dengan plat baja tebal 1.5mm dengan
6.1.1 kusen 150x70x2mm
SD1, 1065mmx2170mmx55mm, dengan
6.1.1.1 vision glass 150x400mm
6.1.1.2 SD2, 1065mmx2170mmx55mm
SD3, 667mmx2170mmx55mm, dengan
6.1.1.3 louver 335x400
SD3" ukuran 800x2170mm dengan louver
6.1.1.4 395x460
Pintu double, terdiri dari rangka ditutup
dengan plat baja tebal 1.5mm dengan
6.1.2 kusen 150x70x2mm
6.1.2.1 SD4, 1965mmx2170mmx55mm
6.1.2.2 SD4A, 1965mmx3070mmx55mm
SD5, 2400mmx2470mmx55mm, dengan
6.1.2.3 louver 900x2000

Pengadaan dan pemasangan rolling door,


grouting dengan waterproofing semen
mortar, sealant, proteksi dan
pembersihan sampai tahap penyelesaian
sesuai gambar dan spesifikasi teknis
6.2
Daun Pintu, galvanized steel powder
6.2.1 coating finish tebal 1.6mm
6.2.1.1 RD1, 4000mmx3600mm
RD2, 3000mmx3000mm, perforated
6.2.1.2 sebagian
6.2.1.3 RD3, 2000mmx2200mm
Daun Pintu, PVC plastic strip curtain tebal
6.2.2 3mm
6.2.2.1 PC1, 2700x3000mm
6.2.2.2 PC3', 3350x3000mm

Guide Rail 55x70mm finish spray paint


6.2.3
6.2.3.1 RD1
6.2.3.2 RD2
6.2.3.3 RD3

Roll-up door mechine ex. Shinsei-D700


6.2.4
6.2.4.1 RD1
6.2.4.2 RD2
6.2.4.3 RD3
6.2.4.4 PC1
6.2.4.5 PC3'

Wire Mesh door, M5-75x2 dengan rangka


baja 2x50x50x5 tebal 50mm finish cat
minyak, lengkap termasuk rail sliding,
guard rail dan semua aksesoris yang
diperlukan
6.3
Cartoon/Galoon Storage, E comm,
FD1, uk. Keseluruahan 900x2200mm
6.3.1 Sensitive Sto, R. Gas
Pintu swadaya dengan rangka hollow
6.4 finish cat spray
6.4.1 SD5A, 1900mmx2200mm Genset

Pengadaan dan pemasangan pintu panel


kayu solid core wood, rangka kayu
Kamper Samarinda solid dengan plywood
18mm dikedua sisi finish HPL dengan
kusen Aluminum finish powder coating
termasuk ironmongery dan semua HPL ex Taco
aksesori yang diperlukan, grouting
dengan waterproofing semen mortar,
proteksi dan pembersihan pada saat
penyelesaian sesuai dengan gambar dan
spesifikasi

6.5

Pintu single, terdiri dari daun pintu 38mm


dengan kusen 3" uk. 76.2x38.1mm
6.5.1
WD1, 976mmx2100mm, dengan vision
6.5.1.1 glass 200x700
WD2, 876mmx2100mm, dengan louver
6.5.1.2 350x262

Pengadaan dan pemasangan pintu kaca


frame aluminum tebal 40mm dengan
kusen aluminum 3" uk. 76.2x38.1mm,
termasuk ironmongery dan semua
aksesori yang diperlukan, grouting
dengan waterproofing semen mortar,
proteksi dan pembersihan pada saat
penyelesaian sesuai dengan gambar dan
spesifikasi

6.6
6.6.1 Pintu single, kaca bening tebal 8mm
6.6.1.1 AL1, 976mmx2100mm

Pengadaan dan pemasangan jendela


kaca, dengan rangka aluminum extrusi
finish powder coating terpasang lengkap
berikut gasket, seal, packing, fitting dan
hardware sesuai gambar dan spesifikasi
6.7
Jendela kaca mati, kaca bening tebal
6.7.1 10mm
6.7.1.1 AW1, 7200x4400mm
6.7.1.2 AW7, 2168x1500mm

Jendela kaca mati, kaca bening tebal 6mm


6.7.2

AW2, 1200x1200mm, dengan kaca loket


sliding 1200x300, termasuk tralis
6.7.2.1
AW3, 2000x1200mm, dengan kaca loket
6.7.2.2 sliding 2000x300
6.7.2.3 AW4, 1200x1200mm
Jendela kaca bukaan, kaca bening tebal
6.7.3 6mm
6.7.3.1 AW5, 1400x1300mm, 2 daun
6.7.3.2 AW5", 2800x2270mm, 4 daun
6.7.3.3 AW6, 1400x450mm, 2 daun
6.7.3.4 AW9, 700x450mm, 2 daun
7 FINISHING PINTU MASUK UTAMA

Aluminium composite panel warna merah


(red) t=4 mm PCVF full frame system Wall ACP untuk pintu entrance, ex
rangka hollow aluminium 40.40 termasuk Indal
bracket struktur pendukung
7.1
8 PEKERJAAN LAIN LAIN

Railling tangga Office Handrail pipa besi Hollow 40x40,


20x20 fin cat duco warna Hitam Doff
8.1
Handrail pipa besi Ø. 2" fin cat duco
Railling catwalk untuk Indoor AHU warna Hitam, pada AHU, lengkap
8.2 terpasang + asesories

Grating cover W=600 steel plate t=3mm


rangka siku 40x40x4, finish zinchromat Ruang Panel & Trafo
8.3 (COVER KABEL TRENCH)

Column Guard Steel, besi siku 50x50


tinggi 1,5 meter, dipasang di setiap sudut
Cat hitam-kuning ex. Kansai Ftalit
kolom, termasuk anchor bolt, priming
dengan metal primer dan pengecatan
8.4
Kayu Ulin Bumper Loading dock ukuran
cat hitam-kuning ex. Kansai Ftalit
8.5 12x15cm finish cat
9 PEKERJAAN FURNITURE
Counter table Customer Service dengan
top table Marmer tebal 2 cm ujung
pandang , Plywood 2 cm thick dan lapis
marble di sepanjang sisi depan, finish taco
hardware ex. Haffele
sheet bagian dalam. Stainless Stel Plate
cover tebal 1.2 mm, termasuk
pelubangan untuk ME, ironmongery dan
semua aksesoris yag diperlukan

9.1
9.1.1 ukuran keseluruhan 700x16095mm

Customer Chair (type 1) ex Tiger T 3875 X


9.2
Partisi Kaca bening 15285mm x 300mm
dengan kaca bening tebal 10mm rangka Pharmacy
9.3 stainless steel

Horeka Table with Marble top table 2 cm


ujung pandang , Plywood 2 cm thick
Counter table GMS With Marble top table
2 cm ujung padang, Plywood 2 cm thick
Ducco Finish , Stainless Steel Plate cover hardware ex. Haffele
1.2 mm thick Aluminium Handle + clear
glass thick 6mm termasuk pelubangan ME
dan semua aksesoris yang diperlukan

9.4
9.4.1 ukuran keseluruhan 700x8600mm
Employee Chair + wheel (type 2) ex
9.5 Indachi Terio III
10 PEKERJAAN SANITARY
10.1 Toilet Wanita area Office
10.1.1 Closet Duduk TOTO - CW660NJ
10.1.2 Closet jongkok TOTO - CE9
10.1.3 Jet Washer TOTO -TX403SMCRB
10.1.4 Tissue Holder ex TOTO - TS 116R
10.1.5 Floor drain TOTO - TX 1BN
10.1.6 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE
Meja wastafel ukuran 600x2125mm, White Karara
10.1.7 beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x2125mm, kaca
t=6mm di bevel 30mm, termasuk backing
10.1.8 plywood
10.1.9 Hand Dryer TOTO - TYC332M
10.2 Toilet Pria area Office
10.2.1 Closet Duduk TOTO - CW660NJ
10.2.2 Closet jongkok TOTO - CE9
10.2.3 Jet Washer TOTO -TX403SMCRB
10.2.4 Tissue Holder ex TOTO - TS 116R
10.2.5 Urinoir TOTO - U57 M
10.2.6 Divider Urinoar TOTO - A 100
10.2.7 Floor drain TOTO - TX 1BN
10.2.8 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE
Meja wastafel ukuran 600x2125mm,
White Karara
10.2.9 beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x2125mm, kaca
t=6mm di bevel 30mm, termasuk backing
10.2.10 plywood
10.2.11 Hand Dryer TOTO - TYC332M
10.3 Janitor area Office
10.3.1 Kran Air ONDA
10.3.2 Floor drain TOTO - TX 1BN
Tanggulan (pasangan bata t=30cm) finish
10.3.3 keramik
10.4 Tempat Wudhu Office
10.4.1 Kran Air ONDA
10.4.2 Floor drain TOTO - TX 1BN
Tanggulan (pasangan bata t=30cm) finish
10.4.3 keramik
10.5 Toilet Wanita Area Pujasera
10.5.1 Closet Duduk TOTO - CW660NJ
10.5.2 Closet jongkok TOTO - CE9
10.5.3 Jet Washer TOTO -TX403SMCRB
10.5.4 Tissue Holder ex TOTO - TS 116R
10.5.5 Floor drain TOTO - TX 1BN
10.5.6 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE
Meja wastafel ukuran 600x1675mm, White Karara
10.5.7 beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x1675mm, kaca
t=6mm di bevel 30mm, termasuk backing
10.5.8 plywood
10.5.9 Hand Dryer TOTO - TYC332M
10.6 Toilet Pria Pujasera
10.6.1 Closet Duduk TOTO - CW660NJ
10.6.2 Closet jongkok TOTO - CE9
10.6.3 Jet Washer TOTO -TX403SMCRB
10.6.4 Tissue Holder ex TOTO - TS 116R
10.6.5 Urinoir TOTO - U57 M
10.6.6 Divider Urinoar TOTO - A 100
10.6.7 Floor drain TOTO - TX 1BN
10.6.8 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE
Meja wastafel ukuran 600x1675mm,
White Karara
10.6.9 beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x1675mm, kaca
t=6mm di bevel 30mm, termasuk backing
10.6.10 plywood
10.6.11 Hand Dryer TOTO - TYC332M
10.7 Janitor Pujasera
10.7.1 Kran Air ONDA
10.7.2 Floor drain TOTO - TX 1BN
Tanggulan (pasangan bata t=30cm) finish
10.7.3 keramik
10.8 Tempat Wudhu
10.8.1 Kran Air ONDA
10.8.2 Floor drain TOTO - TX 1BN
Tanggulan (pasangan bata t=30cm) finish
10.8.3 keramik
10.9 Canteen
10.9.1 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE
Meja wastafel ukuran 600x1100mm,
ukuran 600x1100mm
10.9.2 beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x1100mm, kaca
t=6mm di bevel 30mm, termasuk backing ukuran 1200x1100mm
10.9.3 plywood
10.9.4 Hand Dryer TOTO - TYC332M
10.10 Driver Toilet
10.10.1 Closet jongkok TOTO - CE9
10.10.2 Jet Washer TOTO -TX403SMCRB
10.10.3 Floor drain TOTO - TX 1BN
10.10.4 Kran Air ONDA
10.11 Washing Area
10.11.1 Floor drain TOTO - TX 1BN
10.11.2 Kran Air ONDA
10.12 Loading Fresh
10.12.1 Floor drain TOTO - TX 1BN
10.12.2 Kran Air ONDA
Material Labour
Unit Vol
Unit Rate Amount Unit Rate

1,854,376,771.58
376,118,948.20

202,874,061.01

181,644,777.06

M2 166.88 110,950.00 18,515,147.39 45,800.00

M2 69.61 110,950.00 7,723,229.50 45,800.00


M2 51.56 110,950.00 5,720,626.38 45,800.00
M2 83.13 110,950.00 9,223,550.88 45,800.00
M2 32.91 110,950.00 3,651,364.50 45,800.00
M2 44.77 110,950.00 4,967,053.98 45,800.00
M2 33.68 110,950.00 3,736,618.48 45,800.00
M2 87.63 110,950.00 9,722,648.36 45,800.00
M2 136.72 110,950.00 15,168,906.48 45,800.00
M2 17.54 110,950.00 1,946,440.23 45,800.00
M2 113.33 110,950.00 12,573,963.50 45,800.00
M2 115.94 110,950.00 12,863,986.80 45,800.00
M2 105.52 110,950.00 11,707,665.90 45,800.00
M2 74.10 110,950.00 8,221,062.15 45,800.00
M2 33.26 110,950.00 3,690,241.38 45,800.00
M2 470.59 110,950.00 52,212,271.16 45,800.00
21,229,283.95
M2 191.34 110,950.00 21,229,283.95 45,800.00

99,529,063.90

91,401,027.64

M2 333.76 29,430.00 9,822,456.74 31,720.00

M2 131.50 29,430.00 3,869,897.85 31,720.00


M2 105.17 29,430.00 3,095,164.87 31,720.00
M2 166.27 29,430.00 4,893,178.95 31,720.00
M2 65.82 29,430.00 1,937,082.60 31,720.00
M2 89.54 29,430.00 2,635,068.02 31,720.00
M2 67.36 29,430.00 1,982,310.62 31,720.00
M2 175.26 29,430.00 5,157,954.77 31,720.00
M2 164.49 29,430.00 4,840,993.67 31,720.00
M2 3.70 29,430.00 108,843.91 31,720.00
M2 223.86 29,430.00 6,588,052.65 31,720.00
M2 231.89 29,430.00 6,824,463.84 31,720.00
M2 211.04 29,430.00 6,211,024.92 31,720.00
M2 148.19 29,430.00 4,361,349.42 31,720.00
M2 57.75 29,430.00 1,699,458.89 31,720.00
M2 930.13 29,430.00 27,373,725.90 31,720.00
8,128,036.26
M2 276.18 29,430.00 8,128,036.26 31,720.00

6,750,240.00

M2 688.80 9,800.00 6,750,240.00 21,320.00

32,730,723.84

M2 17.22 539,470.00 9,289,673.40 119,700.00


M2 43.45 539,470.00 23,441,050.44 119,700.00

26,028,984.93

M2 12.06 383,470.00 4,623,689.53 119,700.00


M2 27.92 383,470.00 10,706,482.40 119,700.00
M2 27.90 383,470.00 10,698,813.00 119,700.00

M2 21.40 383,470.00 8,205,874.53 119,700.00

70,756,593.02

12,334,826.34

12,334,826.34
M2 940.52 8,160.00 7,674,629.94 8,420.00

M2 88.77 8,160.00 724,393.80 8,420.00

M2 8.24 8,160.00 67,197.60 8,420.00


M2 8.78 8,160.00 71,680.70 8,420.00
M2 39.98 8,160.00 326,215.58 8,420.00
M2 29.35 8,160.00 239,515.58 8,420.00
M2 92.53 8,160.00 755,084.38 8,420.00
M2 253.54 8,160.00 2,068,858.66 8,420.00
M2 49.91 8,160.00 407,250.10 8,420.00
8,646,687.00

8,646,687.00

M2 62.37 18,000.00 1,122,633.00 8,420.00

M2 13.61 18,000.00 245,025.00 8,420.00


M2 19.07 18,000.00 343,278.00 8,420.00
M2 19.43 18,000.00 349,758.00 8,420.00
M2 16.30 18,000.00 293,328.00 8,420.00
M2 47.81 18,000.00 860,490.00 8,420.00
M2 261.94 18,000.00 4,714,902.00 8,420.00
M2 39.85 18,000.00 717,273.00 8,420.00

725,165.03

725,165.03
M 12.71 3,370.00 42,846.18 5,200.00
M 43.44 3,370.00 146,406.28 5,200.00
M 159.02 3,370.00 535,912.57 5,200.00

49,049,914.66

45,278,751.25
M2 131.59 155,310.00 20,436,901.22 42,120.00
M2 18.01 155,310.00 2,796,418.67 42,120.00
M2 19.70 155,310.00 3,058,923.64 42,120.00
M2 29.90 155,310.00 4,644,017.50 42,120.00
M2 92.35 155,310.00 14,342,490.23 42,120.00
3,771,163.41
M2 15.98 146,650.00 2,342,733.75 42,120.00
M2 9.74 146,650.00 1,428,429.66 42,120.00
444,930,641.20

86,434,061.70

7,394,251.20
M2 21.82 150,780.00 3,290,019.60 31,720.00
M2 2.00 150,780.00 301,560.00 31,720.00
M2 1.40 150,780.00 211,092.00 31,720.00
M2 23.82 150,780.00 3,591,579.60 31,720.00
75,059,226.90
M2 26.75 142,520.00 3,812,410.00 31,720.00
M2 82.76 142,520.00 11,794,955.20 31,720.00
M2 8.37 142,520.00 1,192,892.40 31,720.00
M2 11.30 142,520.00 1,610,476.00 31,720.00
M2 8.08 142,520.00 1,151,561.60 31,720.00
M2 49.30 142,520.00 7,026,236.00 31,720.00
M2 46.16 142,520.00 6,578,723.20 31,720.00
M2 157.44 142,520.00 22,438,348.80 31,720.00
M2 3.98 142,520.00 566,873.30 31,720.00
M2 17.61 142,520.00 2,509,777.20 31,720.00
M2 114.91 142,520.00 16,376,973.20 31,720.00
M 27.93 142,520.00 3,980,583.60 31,720.00

8,010,450.00

8,010,450.00
M2 31.50 254,300.00 8,010,450.00 31,720.00

350,307,089.50

350,307,089.50
M2 4,360.74 64,930.00 283,142,848.20 15,700.00
M2 8.40 64,930.00 545,412.00 15,700.00
M2 289.00 64,930.00 18,764,770.00 15,700.00
M2 19.80 64,930.00 1,285,614.00 15,700.00
M2 16.76 64,930.00 1,088,226.80 15,700.00
M2 12.30 64,930.00 798,639.00 15,700.00
M2 21.00 64,930.00 1,363,530.00 15,700.00
M2 108.70 64,930.00 7,057,891.00 15,700.00
M2 50.00 64,930.00 3,246,500.00 15,700.00
M2 37.40 64,930.00 2,428,382.00 15,700.00
M2 42.00 64,930.00 2,727,060.00 15,700.00
M2 429.05 64,930.00 27,858,216.50 15,700.00

179,040.00

M2 8.00 22,380.00 179,040.00 15,700.00

21,075,423.60

M2 69.86 58,240.00 4,068,573.60 28,600.00

13,322,400.00
M2 105.00 126,880.00 13,322,400.00 43,940.00

3,684,450.00

M2 105.00 35,090.00 3,684,450.00 7,280.00


211,354,812.65

63,761,433.00

M2 317.00 132,900.00 42,129,300.00 33,280.00


M2 33.39 132,900.00 4,437,531.00 33,280.00
M2 82.76 132,900.00 10,998,804.00 33,280.00
M2 21.82 132,900.00 2,899,878.00 33,280.00
M2 2.00 132,900.00 265,800.00 33,280.00
M2 3.98 132,900.00 528,942.00 33,280.00
M2 18.82 132,900.00 2,501,178.00 33,280.00
3,914,923.20
M2 479.77 8,160.00 3,914,923.20 8,420.00

34,556,911.20

M2 26.75 95,760.00 2,561,580.00 33,280.00


M2 28.17 95,760.00 2,697,559.20 33,280.00
M2 11.30 95,760.00 1,082,088.00 33,280.00
M2 158.84 95,760.00 15,210,518.40 33,280.00
M2 37.48 95,760.00 3,589,084.80 33,280.00
M2 98.33 95,760.00 9,416,080.80 33,280.00
2,944,699.20
M2 360.87 8,160.00 2,944,699.20 8,420.00

37,915,336.00

M2 305.85 116,020.00 35,484,717.00 33,280.00


M2 20.95 116,020.00 2,430,619.00 33,280.00
2,495,736.00
M2 305.85 8,160.00 2,495,736.00 8,420.00
937,762.00

M2 95.69 9,800.00 937,762.00 21,320.00

M2 29.92 139,880.00 4,184,510.20 76,660.00

M2 49.32 139,880.00 6,898,881.60 76,660.00

M2 206.95 150,990.00 31,247,048.32 58,340.00

M2 97.02 150,990.00 14,648,772.28 58,340.00

M 304.34 25,790.00 7,848,799.65 7,800.00

376,298,530.00

146,380,250.00

57,680,480.00

EA 3.00 7,275,060.00 21,825,180.00 775,060.00

EA 1.00 7,171,060.00 7,171,060.00 723,060.00


EA 1.00 7,171,060.00 7,171,060.00 721,760.00

EA 3.00 7,171,060.00 21,513,180.00 721,760.00

88,699,770.00

EA 3.00 15,052,180.00 45,156,540.00 1,329,120.00


EA 1.00 17,565,770.00 17,565,770.00 1,499,420.00

EA 2.00 12,988,730.00 25,977,460.00 1,841,320.00

115,783,720.00

39,687,850.00

EA 1.00 19,530,160.00 19,530,160.00 8,268,830.00

EA 1.00 13,109,610.00 13,109,610.00 5,703,150.00

EA 1.00 7,048,080.00 7,048,080.00 3,432,000.00

9,574,870.00

EA 1.00 4,218,110.00 4,218,110.00 626,470.00


EA 1.00 5,356,760.00 5,356,760.00 658,730.00

2,802,800.00

EA 1.00 1,019,200.00 1,019,200.00 436,800.00


EA 1.00 1,019,200.00 1,019,200.00 436,800.00
EA 1.00 764,400.00 764,400.00 327,600.00

63,718,200.00

EA 1.00 21,239,400.00 21,239,400.00 260,000.00


EA 1.00 21,239,400.00 21,239,400.00 260,000.00
EA 1.00 21,239,400.00 21,239,400.00 260,000.00
EA 1.00 0.00 0.00 0.00
EA 1.00 0.00 0.00 0.00

10,179,600.00
EA 5.00 2,035,920.00 10,179,600.00 293,760.00

4,327,440.00

EA 2.00 2,163,720.00 4,327,440.00 587,300.00

38,008,360.00

38,008,360.00

EA 9.00 2,000,440.00 18,003,960.00 990,080.00

EA 10.00 2,000,440.00 20,004,400.00 987,480.00

1,847,560.00

1,847,560.00
EA 1.00 1,847,560.00 1,847,560.00 924,560.00

59,771,600.00

21,935,420.00

EA 2.00 10,432,270.00 20,864,540.00 4,070,520.00


EA 1.00 1,070,880.00 1,070,880.00 546,760.00

7,317,170.00

EA 3.00 1,434,680.00 4,304,040.00 739,960.00

EA 1.00 2,391,130.00 2,391,130.00 1,150,060.00

EA 1.00 622,000.00 622,000.00 332,210.00

30,519,010.00

EA 10.00 1,828,600.00 18,286,000.00 1,125,200.00


EA 1.00 6,386,060.00 6,386,060.00 3,702,880.00
EA 1.00 1,063,090.00 1,063,090.00 551,740.00
EA 9.00 531,540.00 4,783,860.00 227,770.00
21,766,430.40

M2 36.72 592,800.00 21,766,430.40 187,200.00

54,014,885.00

M 18.00 242,230.00 4,360,140.00 87,420.00

M 96.50 273,430.00 26,385,995.00 87,420.00

M 5.00 403,430.00 2,017,150.00 87,420.00

EA 40.00 75,800.00 3,032,000.00 32,290.00

M 24.00 759,150.00 18,219,600.00 57,530.00

162,700,700.00
73,822,300.00

EA 1.00 73,822,300.00 73,822,300.00 24,606,400.00

EA 9.00 1,456,000.00 13,104,000.00 0.00

EA 1.00 1,268,800.00 1,268,800.00 223,600.00

53,081,600.00

EA 2.00 26,540,800.00 53,081,600.00 8,847,280.00

EA 20.00 1,071,200.00 21,424,000.00 0.00

115,359,807.50
24,884,510.00
EA 2.00 1,965,600.00 3,931,200.00 150,800.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 3.00 622,960.00 1,868,880.00 57,200.00
EA 3.00 351,520.00 1,054,560.00 52,000.00
EA 3.00 285,160.00 855,480.00 62,400.00
EA 2.00 2,106,620.00 4,213,240.00 130,000.00

EA 1.00 5,525,000.00 5,525,000.00 799,500.00

EA 1.00 986,070.00 986,070.00 278,200.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


26,507,750.00
EA 1.00 1,965,600.00 1,965,600.00 150,800.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 2.00 622,960.00 1,245,920.00 57,200.00
EA 2.00 351,520.00 703,040.00 52,000.00
EA 2.00 1,940,640.00 3,881,280.00 104,000.00
EA 1.00 967,200.00 967,200.00 78,000.00
EA 2.00 285,160.00 570,320.00 62,400.00
EA 2.00 2,106,620.00 4,213,240.00 130,000.00

EA 1.00 5,525,000.00 5,525,000.00 799,500.00

EA 1.00 986,070.00 986,070.00 278,200.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


517,913.75
EA 1.00 47,840.00 47,840.00 36,400.00
EA 1.00 285,160.00 285,160.00 62,400.00

M 1.23 150,950.00 184,913.75 58,240.00

1,139,055.00
EA 4.00 47,840.00 191,360.00 36,400.00
EA 2.00 285,160.00 570,320.00 62,400.00

EA 2.50 150,950.00 377,375.00 58,240.00

21,390,040.00
EA 2.00 1,965,600.00 3,931,200.00 150,800.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 3.00 622,960.00 1,868,880.00 57,200.00
EA 3.00 351,520.00 1,054,560.00 52,000.00
EA 3.00 285,160.00 855,480.00 62,400.00
EA 1.00 2,106,620.00 2,106,620.00 130,000.00

EA 1.00 4,355,000.00 4,355,000.00 609,700.00

EA 1.00 768,220.00 768,220.00 253,500.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


25,119,900.00
EA 1.00 1,965,600.00 1,965,600.00 150,800.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 2.00 622,960.00 1,245,920.00 57,200.00
EA 2.00 351,520.00 703,040.00 52,000.00
EA 2.00 1,940,640.00 3,881,280.00 104,000.00
EA 1.00 967,200.00 967,200.00 78,000.00
EA 2.00 285,160.00 570,320.00 62,400.00
EA 2.00 2,106,620.00 4,213,240.00 130,000.00
EA 1.00 4,355,000.00 4,355,000.00 609,700.00

EA 1.00 768,220.00 768,220.00 253,500.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


502,818.75
EA 1.00 47,840.00 47,840.00 36,400.00
EA 1.00 285,160.00 285,160.00 62,400.00

M 1.13 150,950.00 169,818.75 58,240.00

1,658,980.00
EA 2.00 47,840.00 95,680.00 36,400.00
EA 4.00 285,160.00 1,140,640.00 62,400.00

M 2.80 150,950.00 422,660.00 58,240.00

9,402,320.00
EA 1.00 2,106,620.00 2,106,620.00 130,000.00

EA 1.00 2,860,000.00 2,860,000.00 400,400.00

EA 1.00 504,500.00 504,500.00 223,600.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


3,474,840.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 1.00 622,960.00 622,960.00 57,200.00
EA 1.00 285,160.00 285,160.00 62,400.00
EA 1.00 47,840.00 47,840.00 36,400.00
380,840.00
EA 1.00 285,160.00 285,160.00 62,400.00
EA 2.00 47,840.00 95,680.00 36,400.00
380,840.00
EA 1.00 285,160.00 285,160.00 62,400.00
EA 2.00 47,840.00 95,680.00 36,400.00
Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

606,372,237.54 0.00 2,460,749,009.12


223,653,766.48 0.00 0.00 599,772,714.68

83,746,119.82 0.00 0.00 286,620,180.83

74,982,702.02 0.00 0.00 256,627,479.08

7,643,026.14 0.00 156,750.00 26,158,173.53

3,188,138.00 0.00 156,750.00 10,911,367.50


2,361,466.32 0.00 156,750.00 8,082,092.70
3,807,468.50 0.00 156,750.00 13,031,019.38
1,507,278.00 0.00 156,750.00 5,158,642.50
2,050,392.72 0.00 156,750.00 7,017,446.70
1,542,470.72 0.00 156,750.00 5,279,089.20
4,013,495.22 0.00 156,750.00 13,736,143.58
6,261,702.72 0.00 156,750.00 21,430,609.20
803,487.72 0.00 156,750.00 2,749,927.95
5,190,514.00 0.00 156,750.00 17,764,477.50
5,310,235.20 0.00 156,750.00 18,174,222.00
4,832,907.60 0.00 156,750.00 16,540,573.50
3,393,642.60 0.00 156,750.00 11,614,704.75
1,523,326.32 0.00 156,750.00 5,213,567.70
21,553,150.24 0.00 156,750.00 73,765,421.40
8,763,417.80 0.00 0.00 29,992,701.75
8,763,417.80 0.00 156,750.00 29,992,701.75

107,273,595.21 0.00 0.00 206,802,659.11

98,513,102.17 0.00 0.00 189,914,129.81

10,586,759.35 0.00 61,150.00 20,409,216.09

4,171,021.40 0.00 61,150.00 8,040,919.25


3,336,005.09 0.00 61,150.00 6,431,169.96
5,273,925.80 0.00 61,150.00 10,167,104.75
2,087,810.40 0.00 61,150.00 4,024,893.00
2,840,107.30 0.00 61,150.00 5,475,175.32
2,136,557.70 0.00 61,150.00 4,118,868.32
5,559,304.30 0.00 61,150.00 10,717,259.07
5,217,679.90 0.00 61,150.00 10,058,673.57
117,313.25 0.00 61,150.00 226,157.16
7,100,680.60 0.00 61,150.00 13,688,733.25
7,355,487.36 0.00 61,150.00 14,179,951.20
6,694,315.68 0.00 61,150.00 12,905,340.60
4,700,713.68 0.00 61,150.00 9,062,063.10
1,831,696.78 0.00 61,150.00 3,531,155.67
29,503,723.60 0.00 61,150.00 56,877,449.50
8,760,493.04 0.00 0.00 16,888,529.30
8,760,493.04 0.00 61,150.00 16,888,529.30

14,685,216.00 0.00 0.00 21,435,456.00

14,685,216.00 0.00 31,120.00 21,435,456.00

7,262,438.40 0.00 0.00 39,993,162.24

2,061,234.00 0.00 659,170.00 11,350,907.40


5,201,204.40 0.00 659,170.00 28,642,254.84

8,124,936.75 0.00 0.00 34,153,921.68

1,443,282.75 0.00 503,170.00 6,066,972.28


3,342,024.00 0.00 503,170.00 14,048,506.40
3,339,630.00 0.00 503,170.00 14,038,443.00

2,561,460.30 0.00 503,170.00 10,767,334.83

31,254,233.79 0.00 0.00 102,010,826.82

12,727,847.77 0.00 0.00 25,062,674.11

12,727,847.77 0.00 0.00 25,062,674.11


7,919,164.72 0.00 16,580.00 15,593,794.66

747,474.98 0.00 16,580.00 1,471,868.78

69,338.70 0.00 16,580.00 136,536.30


73,964.65 0.00 16,580.00 145,645.35
336,609.71 0.00 16,580.00 662,825.29
247,147.21 0.00 16,580.00 486,662.79
779,143.44 0.00 16,580.00 1,534,227.81
2,134,778.17 0.00 16,580.00 4,203,636.83
420,226.20 0.00 16,580.00 827,476.30
4,044,728.03 0.00 0.00 12,691,415.03

4,044,728.03 0.00 0.00 12,691,415.03

525,142.77 0.00 26,420.00 1,647,775.77

114,617.25 0.00 26,420.00 359,642.25


160,577.82 0.00 26,420.00 503,855.82
163,609.02 0.00 26,420.00 513,367.02
137,212.32 0.00 26,420.00 430,540.32
402,518.10 0.00 26,420.00 1,263,008.10
2,205,526.38 0.00 26,420.00 6,920,428.38
335,524.37 0.00 26,420.00 1,052,797.37

1,118,949.00 0.00 0.00 1,844,114.03

1,118,949.00 0.00 0.00 1,844,114.03


66,112.80 0.00 8,570.00 108,958.98
225,908.80 0.00 8,570.00 372,315.08
826,927.40 0.00 8,570.00 1,362,839.97

13,362,709.00 0.00 0.00 62,412,623.66

12,279,576.35 0.00 0.00 57,558,327.60


5,542,478.14 0.00 197,430.00 25,979,379.35
758,387.45 0.00 197,430.00 3,554,806.12
829,578.67 0.00 197,430.00 3,888,502.31
1,259,455.39 0.00 197,430.00 5,903,472.89
3,889,676.70 0.00 197,430.00 18,232,166.93
1,083,132.65 0.00 0.00 4,854,296.06
672,867.00 0.00 188,770.00 3,015,600.75
410,265.65 0.00 188,770.00 1,838,695.31
104,975,699.30 0.00 0.00 549,906,340.50

19,147,064.30 0.00 0.00 105,581,126.00

1,555,548.80 0.00 0.00 8,949,800.00


692,130.40 0.00 182,500.00 3,982,150.00
63,440.00 0.00 182,500.00 365,000.00
44,408.00 0.00 182,500.00 255,500.00
755,570.40 0.00 182,500.00 4,347,150.00
16,705,575.90 0.00 0.00 91,764,802.80
848,510.00 0.00 174,240.00 4,660,920.00
2,625,147.20 0.00 174,240.00 14,420,102.40
265,496.40 0.00 174,240.00 1,458,388.80
358,436.00 0.00 174,240.00 1,968,912.00
256,297.60 0.00 174,240.00 1,407,859.20
1,563,796.00 0.00 174,240.00 8,590,032.00
1,464,195.20 0.00 174,240.00 8,042,918.40
4,993,996.80 0.00 174,240.00 27,432,345.60
126,166.30 0.00 174,240.00 693,039.60
558,589.20 0.00 174,240.00 3,068,366.40
3,644,945.20 0.00 174,240.00 20,021,918.40
885,939.60 0.00 174,240.00 4,866,523.20

999,180.00 0.00 0.00 9,009,630.00

999,180.00 0.00 0.00 9,009,630.00


999,180.00 0.00 286,020.00 9,009,630.00

84,703,855.00 0.00 0.00 435,010,944.50

84,703,855.00 0.00 0.00 435,010,944.50


68,463,618.00 0.00 80,630.00 351,606,466.20
131,880.00 0.00 80,630.00 677,292.00
4,537,300.00 0.00 80,630.00 23,302,070.00
310,860.00 0.00 80,630.00 1,596,474.00
263,132.00 0.00 80,630.00 1,351,358.80
193,110.00 0.00 80,630.00 991,749.00
329,700.00 0.00 80,630.00 1,693,230.00
1,706,590.00 0.00 80,630.00 8,764,481.00
785,000.00 0.00 80,630.00 4,031,500.00
587,180.00 0.00 80,630.00 3,015,562.00
659,400.00 0.00 80,630.00 3,386,460.00
6,736,085.00 0.00 80,630.00 34,594,301.50

125,600.00 0.00 0.00 304,640.00

125,600.00 0.00 38,080.00 304,640.00

7,376,060.25 0.00 0.00 28,451,483.85

1,997,960.25 0.00 86,840.00 6,066,533.85

4,613,700.00 0.00 0.00 17,936,100.00


4,613,700.00 0.00 170,820.00 17,936,100.00

764,400.00 0.00 0.00 4,448,850.00

764,400.00 0.00 42,370.00 4,448,850.00


76,727,302.12 0.00 0.00 288,082,114.78

15,966,745.60 0.00 0.00 79,728,178.60

10,549,760.00 0.00 166,180.00 52,679,060.00


1,111,219.20 0.00 166,180.00 5,548,750.20
2,754,252.80 0.00 166,180.00 13,753,056.80
726,169.60 0.00 166,180.00 3,626,047.60
66,560.00 0.00 166,180.00 332,360.00
132,454.40 0.00 166,180.00 661,396.40
626,329.60 0.00 166,180.00 3,127,507.60
4,039,663.40 0.00 0.00 7,954,586.60
4,039,663.40 0.00 16,580.00 7,954,586.60

12,009,753.60 0.00 0.00 46,566,664.80

890,240.00 0.00 129,040.00 3,451,820.00


937,497.60 0.00 129,040.00 3,635,056.80
376,064.00 0.00 129,040.00 1,458,152.00
5,286,195.20 0.00 129,040.00 20,496,713.60
1,247,334.40 0.00 129,040.00 4,836,419.20
3,272,422.40 0.00 129,040.00 12,688,503.20
3,038,525.40 0.00 0.00 5,983,224.60
3,038,525.40 0.00 16,580.00 5,983,224.60

10,875,904.00 0.00 0.00 48,791,240.00

10,178,688.00 0.00 149,300.00 45,663,405.00


697,216.00 0.00 149,300.00 3,127,835.00
2,575,257.00 0.00 0.00 5,070,993.00
2,575,257.00 0.00 16,580.00 5,070,993.00
2,040,110.80 0.00 0.00 2,977,872.80

2,040,110.80 0.00 31,120.00 2,977,872.80

2,293,283.90 0.00 216,540.00 6,477,794.10

3,780,871.20 0.00 216,540.00 10,679,752.80

12,073,334.65 0.00 209,330.00 43,320,382.97

5,660,039.57 0.00 209,330.00 20,308,811.85

2,373,813.00 0.00 33,590.00 10,222,612.65

88,075,060.00 0.00 0.00 464,373,590.00

15,104,700.00 0.00 0.00 161,484,950.00

5,935,280.00 0.00 0.00 63,615,760.00

2,325,180.00 0.00 8,050,120.00 24,150,360.00

723,060.00 0.00 7,894,120.00 7,894,120.00


721,760.00 0.00 7,892,820.00 7,892,820.00

2,165,280.00 0.00 7,892,820.00 23,678,460.00

9,169,420.00 0.00 0.00 97,869,190.00

3,987,360.00 0.00 16,381,300.00 49,143,900.00


1,499,420.00 0.00 19,065,190.00 19,065,190.00

3,682,640.00 0.00 14,830,050.00 29,660,100.00

20,670,380.00 0.00 0.00 136,454,100.00

17,403,980.00 0.00 0.00 57,091,830.00

8,268,830.00 0.00 27,798,990.00 27,798,990.00

5,703,150.00 0.00 18,812,760.00 18,812,760.00

3,432,000.00 0.00 10,480,080.00 10,480,080.00

1,285,200.00 0.00 0.00 10,860,070.00

626,470.00 0.00 4,844,580.00 4,844,580.00


658,730.00 0.00 6,015,490.00 6,015,490.00

1,201,200.00 0.00 0.00 4,004,000.00

436,800.00 0.00 1,456,000.00 1,456,000.00


436,800.00 0.00 1,456,000.00 1,456,000.00
327,600.00 0.00 1,092,000.00 1,092,000.00

780,000.00 0.00 0.00 64,498,200.00

260,000.00 0.00 21,499,400.00 21,499,400.00


260,000.00 0.00 21,499,400.00 21,499,400.00
260,000.00 0.00 21,499,400.00 21,499,400.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

1,468,800.00 0.00 0.00 11,648,400.00


1,468,800.00 0.00 2,329,680.00 11,648,400.00

1,174,600.00 0.00 0.00 5,502,040.00

1,174,600.00 0.00 2,751,020.00 5,502,040.00

18,785,520.00 0.00 0.00 56,793,880.00

18,785,520.00 0.00 0.00 56,793,880.00

8,910,720.00 0.00 2,990,520.00 26,914,680.00

9,874,800.00 0.00 2,987,920.00 29,879,200.00

924,560.00 0.00 0.00 2,772,120.00

924,560.00 0.00 0.00 2,772,120.00


924,560.00 0.00 2,772,120.00 2,772,120.00

29,946,500.00 0.00 0.00 89,718,100.00

8,687,800.00 0.00 0.00 30,623,220.00

8,141,040.00 0.00 14,502,790.00 29,005,580.00


546,760.00 0.00 1,617,640.00 1,617,640.00

3,702,150.00 0.00 0.00 11,019,320.00

2,219,880.00 0.00 2,174,640.00 6,523,920.00

1,150,060.00 0.00 3,541,190.00 3,541,190.00

332,210.00 0.00 954,210.00 954,210.00

17,556,550.00 0.00 0.00 48,075,560.00

11,252,000.00 0.00 2,953,800.00 29,538,000.00


3,702,880.00 0.00 10,088,940.00 10,088,940.00
551,740.00 0.00 1,614,830.00 1,614,830.00
2,049,930.00 0.00 759,310.00 6,833,790.00
6,873,609.60 0.00 0.00 28,640,040.00

6,873,609.60 0.00 780,000.00 28,640,040.00

13,119,010.00 0.00 0.00 67,133,895.00

1,573,560.00 0.00 329,650.00 5,933,700.00

8,436,030.00 0.00 360,850.00 34,822,025.00

437,100.00 0.00 490,850.00 2,454,250.00

1,291,600.00 0.00 108,090.00 4,323,600.00

1,380,720.00 0.00 816,680.00 19,600,320.00

42,524,560.00 0.00 0.00 205,225,260.00


24,606,400.00 0.00 0.00 98,428,700.00

24,606,400.00 0.00 98,428,700.00 98,428,700.00

0.00 0.00 1,456,000.00 13,104,000.00

223,600.00 0.00 1,492,400.00 1,492,400.00

17,694,560.00 0.00 0.00 70,776,160.00

17,694,560.00 0.00 35,388,080.00 70,776,160.00

0.00 0.00 1,071,200.00 21,424,000.00

11,792,936.00 0.00 0.00 127,152,743.50


2,432,500.00 0.00 0.00 27,317,010.00
301,600.00 0.00 2,116,400.00 4,232,800.00
218,400.00 0.00 2,737,280.00 2,737,280.00
171,600.00 0.00 680,160.00 2,040,480.00
156,000.00 0.00 403,520.00 1,210,560.00
187,200.00 0.00 347,560.00 1,042,680.00
260,000.00 0.00 2,236,620.00 4,473,240.00

799,500.00 0.00 6,324,500.00 6,324,500.00

278,200.00 0.00 1,264,270.00 1,264,270.00

60,000.00 0.00 3,991,200.00 3,991,200.00


2,396,100.00 0.00 0.00 28,903,850.00
150,800.00 0.00 2,116,400.00 2,116,400.00
218,400.00 0.00 2,737,280.00 2,737,280.00
114,400.00 0.00 680,160.00 1,360,320.00
104,000.00 0.00 403,520.00 807,040.00
208,000.00 0.00 2,044,640.00 4,089,280.00
78,000.00 0.00 1,045,200.00 1,045,200.00
124,800.00 0.00 347,560.00 695,120.00
260,000.00 0.00 2,236,620.00 4,473,240.00

799,500.00 0.00 6,324,500.00 6,324,500.00

278,200.00 0.00 1,264,270.00 1,264,270.00

60,000.00 0.00 3,991,200.00 3,991,200.00


170,144.00 0.00 0.00 688,057.75
36,400.00 0.00 84,240.00 84,240.00
62,400.00 0.00 347,560.00 347,560.00

71,344.00 0.00 209,190.00 256,257.75

416,000.00 0.00 0.00 1,555,055.00


145,600.00 0.00 84,240.00 336,960.00
124,800.00 0.00 347,560.00 695,120.00

145,600.00 0.00 209,190.00 522,975.00

2,088,000.00 0.00 0.00 23,478,040.00


301,600.00 0.00 2,116,400.00 4,232,800.00
218,400.00 0.00 2,737,280.00 2,737,280.00
171,600.00 0.00 680,160.00 2,040,480.00
156,000.00 0.00 403,520.00 1,210,560.00
187,200.00 0.00 347,560.00 1,042,680.00
130,000.00 0.00 2,236,620.00 2,236,620.00

609,700.00 0.00 4,964,700.00 4,964,700.00

253,500.00 0.00 1,021,720.00 1,021,720.00

60,000.00 0.00 3,991,200.00 3,991,200.00


2,181,600.00 0.00 0.00 27,301,500.00
150,800.00 0.00 2,116,400.00 2,116,400.00
218,400.00 0.00 2,737,280.00 2,737,280.00
114,400.00 0.00 680,160.00 1,360,320.00
104,000.00 0.00 403,520.00 807,040.00
208,000.00 0.00 2,044,640.00 4,089,280.00
78,000.00 0.00 1,045,200.00 1,045,200.00
124,800.00 0.00 347,560.00 695,120.00
260,000.00 0.00 2,236,620.00 4,473,240.00
609,700.00 0.00 4,964,700.00 4,964,700.00

253,500.00 0.00 1,021,720.00 1,021,720.00

60,000.00 0.00 3,991,200.00 3,991,200.00


164,320.00 0.00 0.00 667,138.75
36,400.00 0.00 84,240.00 84,240.00
62,400.00 0.00 347,560.00 347,560.00

65,520.00 0.00 209,190.00 235,338.75

485,472.00 0.00 0.00 2,144,452.00


72,800.00 0.00 84,240.00 168,480.00
249,600.00 0.00 347,560.00 1,390,240.00

163,072.00 0.00 209,190.00 585,732.00

814,000.00 0.00 0.00 10,216,320.00


130,000.00 0.00 2,236,620.00 2,236,620.00

400,400.00 0.00 3,260,400.00 3,260,400.00

223,600.00 0.00 728,100.00 728,100.00

60,000.00 0.00 3,991,200.00 3,991,200.00


374,400.00 0.00 0.00 3,849,240.00
218,400.00 0.00 2,737,280.00 2,737,280.00
57,200.00 0.00 680,160.00 680,160.00
62,400.00 0.00 347,560.00 347,560.00
36,400.00 0.00 84,240.00 84,240.00
135,200.00 0.00 0.00 516,040.00
62,400.00 0.00 347,560.00 347,560.00
72,800.00 0.00 84,240.00 168,480.00
135,200.00 0.00 0.00 516,040.00
62,400.00 0.00 347,560.00 347,560.00
72,800.00 0.00 84,240.00 168,480.00
IW362019-001 - STRUKTUR CIMAHI

No Work Item Material and Specification

Grand Total
1 PEKERJAAN PAGAR DAN PEMBATAS
Pagar Kliling, pasangan Batako, H
=3000mm, termasuk pondasi batu kali,
sloof, ring balok dan kolom praktis dan
peraihannya
1.1
Kawat duri termasuk siku L 40.40.4 jarak
1200mm dan semua aksesoris yang diatas pagar batako
1.2 diperlukan

Pagar pintu masuk depan dan belakang,


pasangan batako tinggi 800mm finish
plaster aci dan cat dengan BRC dia. 8mm
tinggi 1200mm finish galvanis, dengan
kolom ukuran 300x300 tinggi 2112mm
setiap 5m, termasuk pondasi batu kali,
sloof dan ring baloknya
1.3
Main Gate 1 Galvanized Steel Gate fin OP,
L= 12.640, h=1.900 include handle dan
1.4 hinges

Main Gate 1 Galvanized Steel Gate fin OP,


L= 7.000, h=1.900 include handle dan
1.5 hinges
2 PEKERJAAN JALAN
2.1 JB, Perkerasan Jalan Beton
2.1.1 Pemadatan tanah , CBR 8%
Sub base course sirdam CBR 60% t =
2.1.2 300mm

Base Course Mutu A CBR 90% t = 150mm


2.1.3
2.1.4 Pasir urug t = 50mm
2.1.5 Plastik cor t = 0.25mm
Concrete K-300 segmen max 30 m2 T =
termasuk finishing geretan
2.1.6 250 mm
2.1.7 Fill Joint sealant dengan asphalt

Lubricated Dowel rebar D19-400 panjang


termasuk dudukan
500mm, ditutup dengan pipa PVC
2.1.8
2.2 JP, Perkerasan Jalan Paving Block
2.2.1 Pemadatan tanah , CBR 6%
Sub base course sirdam CBR 50% t =
2.2.2 250mm

Base Course Mutu A CBR 90% t = 100mm


2.2.3
2.2.4 Pasir urug t = 50mm
2.2.5 Abu Batu
2.2.6 Paving Block 10x10x20, K-400 ex Cisangkan
2.3 JG, Perkerasan Jalan Grass Block
2.3.1 Pemadatan tanah , CBR 6%
Sub base course sirdam CBR 50% t =
2.3.2 250mm

Base Course Mutu A CBR 90% t = 100mm


2.3.3
2.3.4 Pasir urug t = 50mm
2.3.5 Abu Batu
2.3.6 Paving Block 10x10x20, K-400 ex Cisangkan
Precast Cansteen ukuran 200x400x600,
K400, dan pengecatan warna Abu Abu,
2.4 ter,asuk dowel
Canstein Mulut Air 200x400x600,
2.5 termsauk dowel
Concrete wheel stoper 50x10x30,
2.6 termasuk dowel
Arah Panah dengan cat marka jalan - 1 ex Propan
2.7 Arah
Arah Panah dengan cat marka jalan - 2 ex Propan
2.8 Arah
Garis parkir mobil, thermoplastic paint,
ex Propan
2.9 tebal 10 cm
3 PEKERJAAN DRAINASE

Saluran Terbuka, tebal 100mm pembesin minimal dia. 8-200mm


3.1
3.1.1 L200
3.1.2 L300
3.1.3 L350
3.2 Saluran Tertutup, Buis beton
3.2.1 Dia. 200
3.2.2 Dia. 300
3.3 Cover Saluran
Grating cover lebar =400 steel plate
3.3.1 t=3mm finish hotdip galvanish
3.3.2 Tutup Beton decker untuk DG 200
3.3.3 Tutup Beton decker untuk DG 300
Tutup beton decker untuk saluran
3.3.4 terbuka L300
3.4 Saluran batukali L=600
3.4.1 Pasangan batu kali
3.4.2 Plesteran dan acian
Bak Kontrol uk. 700x700mm dengan
3.5 penutup steel grating

Sumur Resapan, buis beton Ø 1000,


kedalaman 1 mtr lengkap dengan
manhole Incl. Ijuk,koral, pipa drai 4" dan ex DUSASPUN
concrete cover, Sesuai gambar dan
spesifikasi
3.6
Sumur Resapan, buis beton Ø 600,
kedalaman 1 mtr lengkap dengan
manhole Incl. Ijuk,koral, pipa drai 4" dan ex DUSASPUN
concrete cover, Sesuai gambar dan
spesifikasi
3.7
Galian untuk Kolam Resapan kapasitas
3.8 120m3

PEKERJAAN LANDSCAPE (Provisional)


4
Pengisian tanah merah+pupuk dari luar Tebal 20cm, pupuk…. kg/m2
4.1
Ketapang Kencana, h = 4m (batang keras)
4.2
Palem ekor tupai, h = 6 m (batang keras)
4.3
4.4 Palem sawit, h = 3 m (batang keras)
4.5 Pucuk Merah, h = 1 m (batang keras)
4.6 Bayam bayaman
4.7 Agave putih, h=100 cm
4.8 Rumput Gajah Mini
5 EXTERNAL SUPPORTING
PEKERJAAN RUANG SECURITY (GUARD
5.1 HOUSE)

Pekerjaan Pondasi batu kali termasuk


galian, lapisan pasir urug dan lantai kerja
5.1.1

Pekerjaan sloof ukuran 15x20 di bawah


pasangan celcon termasuk galian, lapisan
pasir urug, lantai kerja, beton, pembesian
dan bekisting
5.1.2
Pekerjaan kolom ukuran 15x20 di bawah
pasangan celcon termasuk beton,
5.1.3 pembesian dan bekisting
Pekerjaan ringbalk ukuran 15x20 di
bawah pasangan celcon termasuk beton,
5.1.4 pembesian dan bekisting
Pekerjaan lantai beton t=150mm
5.1.5 wiremesh M8
Pekerjaan atap beton t=120mm wiremesh
5.1.6 M8

Pekerjaan dinding pasangan bata ringan


lengkap dengan balok dan kolom praktis,
menggunakan perekat instan, sesuai
gambar dan spesifikasi
5.1.7
Plesteran t = 20mm + acian (termasuk
kolom beton) sesuai dengan gambar dan
5.1.8 spesifikasi
5.1.9 Plateran dengan alur t=900mm
5.1.10 Pengecatan dinding luar Ex JOTUN
5.1.11 Pengecatan dinding dalam Ex JOTUN

Pekerjaan pengadaan dan pemasangan


keramik CT dengan perekat instan dan
ukuran 300x300
diisi dengan nad grouting, sesuai gambar
dan spesifikasi
5.1.12
5.1.13 Kansteen
5.1.14 Sanitary
5.1.14.1 Closet jongkok TOTO - CE9
5.1.14.2 Kran Air ONDA
Pintu single, terdiri dari daun pintu
aluminum tebal 40mm dan kaca bening
tebal 6mm dengan kusen aluminum 3"
uk. 76.2x38.1mm
5.1.15
5.1.15.1 Ukuran 750x2100mm
Pintu single, terdiri dari daun pintu dan
5.1.16 aluminum PVC
5.1.16.1 Ukuran 700x2100mm
Jendela kaca mati, kaca bening tebal 6mm
5.1.17
5.1.17.1 SC1, ukuran 2300x1260mm
5.1.17.2 SC2, ukuran 1850x1250mm
5.1.17.3 SC3, ukuran 1600x1260mm
5.1.17.4 SC4, ukuran 1850x500mm

Waterproofing jenis Membran Bakar


termasuk screed pelindung tebal 50mm
5.1.18
Listplank, Aluminium Composite Panel t=4
mm PCVF full frame system rangka hollow
aluminium 40.40 termasuk bracket
struktur pendukung
5.1.19
5.2 PEKERJAAN TICKET BOOTH

Pekerjaan Pondasi batu kali termasuk


galian, lapisan pasir urug dan lantai kerja
5.2.1

Pekerjaan sloof ukuran 15x20 di bawah


pasangan celcon termasuk galian, lapisan
pasir urug, lantai kerja, beton, pembesian
dan bekisting
5.2.2
Pekerjaan kolom ukuran 15x20 di bawah
pasangan celcon termasuk beton,
5.2.3 pembesian dan bekisting

Pekerjaan ringbalk ukuran 15x20 di


bawah pasangan celcon termasuk beton,
5.2.4 pembesian dan bekisting
Pekerjaan lantai beton t=150mm
5.2.5 wiremesh M8
Pekerjaan atap beton t=120mm wiremesh
5.2.6 M7

Pekerjaan tanggulan atap ukuran 10x20 di


bawah pasangan celcon termasuk beton,
pembesian dan bekisting
5.2.7

Pekerjaan dinding pasangan bata ringan


lengkap dengan balok dan kolom praktis,
menggunakan perekat instan, sesuai
gambar dan spesifikasi
5.2.8
Plesteran t = 20mm + acian (termasuk
kolom beton) sesuai dengan gambar dan
5.2.9 spesifikasi
5.2.10 Pengecatan dinding luar Ex JOTUN
5.2.11 Pengecatan dinding dalam Ex JOTUN

Pekerjaan pengadaan dan pemasangan


keramik CT dengan perekat instan dan
ukuran 300x300
diisi dengan nad grouting, sesuai gambar
dan spesifikasi
5.2.12
Pintu single, terdiri dari daun pintu
aluminum tebal 40mm dan kaca bening
tebal 6mm dengan kusen aluminum 3"
uk. 76.2x38.1mm
5.2.13
5.2.13.1 Ukuran 750x2100mm
Jendela kaca mati, kaca bening tebal 6mm
5.2.14
AW10, 900x1200mm, dengan kaca loket
5.2.14.1 sliding 900x300
5.2.14.2 AW11, 900x1200mm
5.2.14.3 AW12, 1200x1200mm
AW13, 2700x1200mm, dengan kaca loket
5.2.14.4 sliding 900x300

Waterproofing jenis Membran Bakar


termasuk screed pelindung tebal 50mm
5.2.15
PEKERJAAN MOTORCYCLE PARKING AREA
5.3
Pekerjaan galian tanah, berikut alat-alat
5.3.1 bantu dan kelengkapannya
Urugan pasir urug tebal = 7 cm, termasuk
pemadatan, alat-alat bantu dan
5.3.2 kelengkapannya

Urugan Tanah bekas galian untuk


mencapai level yang diinginkan, termasuk
5.3.3 pemadatan

Lantai kerja spesi 1 : 5, tebal = 10 cm,


termasuk alat-alat bantu dan
5.3.4 kelengkapannya
5.3.5 Pekerjaan Beton
5.3.5.1 Pondasi dudukan canopy K. 300
5.3.5.2 Tie Beam
5.3.6 Pekerjaan Pembesian
5.3.6.1 Pondasi dudukan canopy
5.3.6.2 Tie Beam
Bekisting dari kayu multiplex termasuk
5.3.7 rangka pada :
5.3.7.1 Pondasi dudukan canopy
5.3.7.2 Tie Beam
5.3.8 Pekerjaan Rangka Atap
5.3.8.1 Kolom Pipe ?4" t=4.5mm
5.3.8.2 Balok Pipe ? 4" t=4.5mm
5.3.8.3 Balok Pipe ? 3" t=4.2mm
5.3.8.4 Gording C125.50.20.3
5.3.8.5 Sagrod dia. 10
5.3.8.6 Base Plate t=12 mm + stiffener
5.3.8.7 End Plate, stiffener t=5 mm
Paint : Zincromate c + Top Coat ex Kansai
5.3.8.8 Paint
5.3.8.9 Anchor Bolt Dia 19
5.3.9 Pekerjaan Penutup Atap
Roof Cover, Kliplock tebal 0.45 mm,
lengkap termasuk nok, flashing dan
5.3.9.1 semua asesories yang diperlukan
5.4 TOWER TANGKI AIR
Pekerjaan galian tanah, berikut alat-alat
5.4.1 bantu dan kelengkapannya
Urugan pasir urug tebal = 7 cm, termasuk
pemadatan, alat-alat bantu dan
5.4.2 kelengkapannya

Urugan Tanah bekas galian untuk


mencapai level yang diinginkan, termasuk
5.4.3 pemadatan

Lantai kerja spesi 1 : 5, tebal = 10 cm,


termasuk alat-alat bantu dan
5.4.4 kelengkapannya
5.4.5 Pekerjaan Beton
5.4.5.1 Pondasi, Tie Beam & Kolom Pedestal K. 300
5.4.6 Pekerjaan Pembesian
5.4.6.1 Pondasi, Tie Beam & Kolom Pedestal
Bekisting dari kayu multiplex termasuk
5.4.7 rangka pada :
5.4.7.1 Pondasi, Tie Beam & Kolom Pedestal
5.4.8 Pekerjaan rangka baja
5.4.8.1 Pipa 3/4"
5.4.8.2 Pipa 1"
5.4.8.3 L 50.50.5
5.4.8.4 L 70.70.6
5.4.8.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
Pengecatan white, Topcoat - ex Kansai Ftalit
5.4.8.6 atau setara
5.5 GREASE TRAP-01: 1M3 (2x1x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
5.5.1 bantu dan kelengkapannya

Urugan Tanah bekas galian untuk


mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.5.2
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.5.3 kelengkapannya
5.5.4 Lantai Kerja Plastic sheet t=6mm
5.5.5 Pekerjaan beton K-300
5.5.6 Bekisting
5.5.7 Pembesian
5.5.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm

GREASE TRAP-02: 2M3 (2.5x1.5x1,6 m)


5.6
Pekerjaan galian tanah, berikut alat-alat
5.6.1 bantu dan kelengkapannya

Urugan Tanah bekas galian untuk


mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.6.2
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.6.3 kelengkapannya
5.6.4 Lantai Kerja Plastic sheet t=6mm
5.6.5 Pekerjaan beton K-300
5.6.6 Bekisting
5.6.7 Pembesian
5.6.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
5.7 GREASE TRAP-03: 3M3 (3x1.5x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
5.7.1 bantu dan kelengkapannya

Urugan Tanah bekas galian untuk


mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.7.2
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.7.3 kelengkapannya
5.7.4 Lantai Kerja Plastic sheet t=6mm
5.7.5 Pekerjaan beton K-300
5.7.6 Bekisting
5.7.7 Pembesian
5.7.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
5.8 GREASE TRAP-04: 4M3 (4x1.5x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
5.8.1 bantu dan kelengkapannya
Urugan Tanah bekas galian untuk
mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.8.2
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.8.3 kelengkapannya
5.8.4 Lantai Kerja Plastic sheet t=6mm
5.8.5 Pekerjaan beton K-300
5.8.6 Bekisting
5.8.7 Pembesian
5.8.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
5.9 SUMPIT (1.5x1.5x1.5 m)
Pekerjaan galian tanah, berikut alat-alat
5.9.1 bantu dan kelengkapannya
Urugan pasir urug tebal = 10 cm,
termasuk pemadatan, alat-alat bantu dan
5.9.2 kelengkapannya

Urugan Tanah bekas galian untuk


mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar
5.9.3
5.9.4 Lantai Kerja Plastic sheet t=6mm
5.9.5 Pekerjaan beton K-300
5.9.6 Bekisting
5.9.7 Pembesian Wiremesh M8
5.9.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
5.10 STP-01 AREA SALES: 6M3
5.10.1 Galian STP Office
5.10.2 Urug Tanah Kembali
5.10.3 Urug Pasir
5.10.4 Plasatic sheet
5.10.5 Pekerjaan beton
5.10.6 Pembesian Wiremesh M9-2 layer
5.10.7 Bekisting
5.11 STP-02 PUJASERA: 6M3
5.11.1 Galian STP Office
5.11.2 Urug Tanah Kembali
5.11.3 Urug Pasir
5.11.4 Plasatic sheet
5.11.5 Pekerjaan beton
5.11.6 Pembesian Wiremesh M9-2 layer
5.11.7 Bekisting
5.12 STP-03 OFFICE: 3M3
5.12.1 Galian STP Office
5.12.2 Urug Tanah Kembali
5.12.3 Urug Pasir
5.12.4 Plasatic sheet
5.12.5 Pekerjaan beton
5.12.6 Pembesian Wiremesh M9-2 layer
5.12.7 Bekisting
5.13 STP-04 DRIVER TOILET: 1M3
5.13.1 Galian STP Office
5.13.2 Urug Tanah Kembali
5.13.3 Urug Pasir
5.13.4 Plasatic sheet
5.13.5 Pekerjaan beton
5.13.6 Pembesian Wiremesh M9-2 layer
5.13.7 Bekisting
5.14 STP-05 SECURITY TOILET: 1M3
5.14.1 Galian STP Office
5.14.2 Urug Tanah Kembali
5.14.3 Urug Pasir
5.14.4 Plasatic sheet
5.14.5 Pekerjaan beton
5.14.6 Pembesian Wiremesh M9-2 layer
5.14.7 Bekisting

PONDASI SOLAR TANK 5200x2400 (t=200)


5.15
Pekerjaan urugan sirtu tebal 150 mm,
5.15.1 termasuk pemadatan CBR 60%
5.15.2 Urugan pasir urug tebal 50 mm
5.15.3 Plastic sheet t=0,25mm
5.15.4 Pekerjaan beton K-300
5.15.5 Pembesian Wiremesh M9-2 layer
5.15.6 Bekisting
6 TIANG BENDERA
Pondasi pedestal beton bertulang ukuran
500x300x800mm K300
6.1
6.2 Steel Pipe ?4"
6.3 Steel Pipe ? 3"
Paint : Zincromate c + Top Coat ex Kansai
6.4 Paint
6.5 Anchor Bolt Dia 10

Bola besi 3" termasuk palte 3mm finih cat


6.6
EXTERNAL CANOPY FOR TICKET BOOTH
7
7.1 Pekerjaan Struktur
Pekerjaan galian tanah, berikut alat-alat
bantu dan kelengkapannya, pada :
7.1.1
Urugan pasir urug t=5cm, termasuk
pemadatan, alat-alat bantu dan
7.1.2 kelengkapannya

Urugan Tanah bekas galian untuk


mencapai level yang diinginkan, termasuk
7.1.3 pemadatan

Lantai kerja spesi 1 : 5, tebal = 10 cm,


termasuk alat-alat bantu dan
7.1.4 kelengkapannya
Beton K. 300 , termasuk alat-alat
Pekerjaan Beton bantu dan kelengkapannya
7.1.5
7.1.5.1 Pondasi dudukan canopy

Mutu baja tulangan fy : 400 MPa


Pekerjaan Pembesian (BJTD 40) / fy : 240 Mpa (BJTP 24),
7.1.6
7.1.6.1 Pondasi dudukan canopy

Pekerjaan Bekisting Bekisting biasa (Loose formwork)


7.1.7
7.1.7.1 Pondasi dudukan canopy
7.2 Pekerjaan Struktur Canopy
Mutu baja A-36/ST-37 HTB Bolt A-
Pekerjaan Rangka 325, weld Grade AWS E-70 ,
termasuk alat-alat bantu dan
kelengkapannya, pada :
7.2.1
7.2.1.1 Pipa 4" t=4.5mm
7.2.1.2 Pipa 3" t=4.2mm
7.2.1.3 Pipa 2" t=2.5mm
7.2.1.4 Bracing dia 16 + turnbuckle
7.2.1.5 Sagrod dia. 10
7.2.1.6 Gording C125.50.20.3
7.2.1.7 Base Plate t=12 + stiffener
7.2.1.8 Anchor Bolt Dia 19
7.2.1.9 Cement grouting t=25mm Ex SIKA atau setara
Paint : Zincromate c + Top Coat ex
Pengecatan
7.2.1.10 Kansai Paint
7.2.2 Pekerjaan Atap :
7.2.2.1 UPVC Roof White Doff

Gutter PVC 120x120mm, lengkap dengan


support steel structure, include :
asesories dan pipa PVC AW 4" RWDP
7.2.2.2
Material Labour
Unit Vol
Unit Rate Amount Unit Rate

3,951,001,058.34
389,778,840.00

M 568.00 480,800.00 273,094,400.00 202,300.00

M 568.00 64,890.00 36,857,520.00 32,240.00

M 68.00 954,200.00 64,885,600.00 288,200.00

EA 1.00 9,616,000.00 9,616,000.00 1,873,240.00

EA 1.00 5,325,320.00 5,325,320.00 1,037,400.00

2,550,971,562.30
1,509,112,485.30
M2 3,400.05 0.00 0.00 9,300.00

M3 1,020.02 305,700.00 311,818,585.50 55,400.00

M3 510.01 319,400.00 162,896,395.50 69,300.00

M3 170.00 306,120.00 52,041,165.30 42,640.00


M3 3,400.05 3,430.00 11,662,171.50 1,660.00

M3 850.01 799,200.00 679,329,990.00 213,200.00

M 1,854.00 23,330.00 43,253,820.00 23,660.00

KG 26,592.75 9,330.00 248,110,357.50 2,750.00

568,697,790.83
M2 1,899.33 0.00 0.00 9,300.00
M3 474.83 305,700.00 145,155,913.13 58,200.00

M3 189.93 319,400.00 60,664,440.50 83,200.00

M3 94.97 306,120.00 29,071,068.45 42,640.00


M2 1,899.33 13,010.00 24,710,218.25 5,200.00
M2 1,899.33 162,740.00 309,096,150.50 27,040.00
349,027,574.18
M2 1,165.68 0.00 0.00 9,300.00

M3 291.42 305,700.00 89,086,711.88 58,200.00

M3 116.57 319,400.00 37,231,659.50 83,200.00

M3 58.28 306,120.00 17,841,821.55 42,640.00


M2 1,165.68 13,010.00 15,165,431.75 5,200.00
M2 1,165.68 162,740.00 189,701,949.50 27,040.00

M 706.47 138,600.00 97,916,742.00 27,350.00

EA 45.00 76,110.00 3,424,950.00 19,530.00

EA 102.00 62,450.00 6,369,900.00 19,530.00

EA 17.00 102,960.00 1,750,320.00 52,000.00

EA 3.00 117,000.00 351,000.00 52,000.00

M 765.00 18,720.00 14,320,800.00 5,200.00

482,347,888.52

108,381,948.10

M 132.47 184,500.00 24,441,268.50 96,400.00


M 175.43 241,200.00 42,314,439.60 133,700.00
M 154.40 269,600.00 41,626,240.00 152,800.00
47,786,168.40
M 61.83 171,000.00 10,573,443.00 68,500.00
M 124.29 299,400.00 37,212,725.40 79,200.00
75,183,133.52

M 59.97 281,840.00 16,902,790.32 52,000.00

M 61.83 296,400.00 18,327,301.20 52,000.00


M 124.29 312,000.00 38,778,792.00 52,000.00

M 27.50 42,700.00 1,174,250.00 54,000.00


30,322,038.50
M3 44.85 620,110.00 27,811,933.50 182,000.00
M2 149.50 16,790.00 2,510,105.00 31,720.00

EA 2.00 958,500.00 1,917,000.00 397,000.00

EA 76.00 2,487,600.00 189,057,600.00 843,300.00

EA 20.00 1,485,000.00 29,700,000.00 751,000.00

EA 1.00 0.00 0.00 7,488,000.00

258,335,360.00

M2 3,200.00 42,840.00 137,088,000.00 20,800.00

EA 11.00 530,400.00 5,834,400.00 78,000.00

EA 8.00 1,570,400.00 12,563,200.00 104,000.00

EA 4.00 1,570,400.00 6,281,600.00 104,000.00


EA 38.00 166,400.00 6,323,200.00 52,000.00
EA 250.00 65,520.00 16,380,000.00 5,200.00
EA 8.00 81,120.00 648,960.00 5,200.00
M2 3,200.00 22,880.00 73,216,000.00 3,120.00
235,437,789.92

29,814,056.46

M3 3.78 621,900.00 2,350,782.00 362,200.00

M3 0.38 3,425,060.00 1,294,672.68 1,289,600.00

M3 0.28 3,425,060.00 965,866.92 1,289,600.00


M3 0.38 3,425,060.00 1,294,672.68 1,289,600.00

M2 8.92 243,400.00 2,171,736.50 28,400.00

M2 9.56 305,000.00 2,916,562.50 92,900.00

M2 22.41 29,430.00 659,482.16 31,720.00

M2 34.42 17,170.00 591,025.74 31,720.00

M2 10.40 17,170.00 178,482.15 78,520.00


M2 17.71 27,150.00 480,785.78 9,880.00
M2 27.11 8,160.00 221,205.36 8,420.00

M2 11.60 142,520.00 1,653,232.00 31,720.00

M 13.00 138,600.00 1,801,800.00 27,350.00


2,566,720.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 1.00 47,840.00 47,840.00 36,400.00

1,847,560.00

EA 1.00 1,847,560.00 1,847,560.00 1,053,260.00

1,456,000.00

EA 1.00 1,456,000.00 1,456,000.00 258,700.00

4,608,900.00

EA 1.00 1,218,300.00 1,218,300.00 705,000.00


EA 1.00 972,100.00 972,100.00 576,000.00
EA 1.00 2,029,700.00 2,029,700.00 1,242,600.00
EA 1.00 388,800.00 388,800.00 288,100.00

M2 9.56 126,880.00 1,213,290.00 43,940.00


M2 2.60 592,800.00 1,541,280.00 187,200.00

18,379,976.67

M3 3.18 621,900.00 1,977,642.00 362,200.00

M3 0.32 3,425,060.00 1,089,169.08 1,289,600.00

M3 0.29 3,425,060.00 986,417.28 1,289,600.00

M3 0.32 3,425,060.00 1,089,169.08 1,289,600.00

M2 6.77 243,400.00 1,648,426.50 28,400.00

M2 7.31 305,000.00 2,230,312.50 92,900.00

M3 0.22 3,263,600.00 704,937.60 791,400.00

M2 16.55 29,430.00 487,078.27 31,720.00

M2 33.10 17,170.00 568,340.74 31,720.00

M2 19.85 27,150.00 538,938.36 9,880.00


M2 16.55 8,160.00 135,051.26 8,420.00

M2 6.00 142,520.00 855,120.00 31,720.00


1,847,560.00

EA 1.00 1,847,560.00 1,847,560.00 1,053,260.00

2,875,300.00

EA 1.00 454,000.00 454,000.00 302,900.00

EA 1.00 454,000.00 454,000.00 302,900.00


EA 1.00 605,300.00 605,300.00 383,100.00

EA 1.00 1,362,000.00 1,362,000.00 784,000.00

M2 10.61 126,880.00 1,346,514.00 43,940.00

123,059,673.51

M3 36.59 0.00 0.00 62,400.00

M3 26.32 306,120.00 8,055,853.92 60,460.00

M3 22.75 0.00 0.00 46,800.00

M3 13.16 35,090.00 461,714.22 7,280.00

8,133,066.24
M3 3.60 799,240.00 2,877,264.00 124,800.00
M3 6.58 799,240.00 5,255,802.24 124,800.00
13,287,243.36
KG 331.20 9,470.00 3,136,464.00 1,300.00
KG 1,071.89 9,470.00 10,150,779.36 1,300.00

4,900,896.00

M2 21.60 56,100.00 1,211,760.00 48,880.00


M2 65.76 56,100.00 3,689,136.00 48,880.00
45,444,435.27
KG 372.64 13,000.00 4,844,278.40 6,240.00
KG 658.80 13,000.00 8,564,400.00 6,240.00
KG 535.31 13,000.00 6,959,043.00 6,240.00
KG 1,116.50 13,000.00 14,514,500.00 6,240.00
KG 74.90 13,000.00 973,761.75 6,240.00
KG 89.29 13,000.00 1,160,723.62 6,240.00
KG 10.85 13,000.00 141,050.15 6,240.00

KG 2,858.29 1,240.00 3,544,278.35 1,040.00

EA 48.00 98,800.00 4,742,400.00 46,800.00


42,776,464.50

M2 274.05 156,090.00 42,776,464.50 21,910.00

13,169,565.40

M3 11.44 0.00 0.00 62,400.00

M3 0.52 306,120.00 159,182.40 60,460.00

M3 9.76 0.00 0.00 46,800.00

M3 0.26 35,090.00 9,123.40 7,280.00

1,342,723.20
M3 1.68 799,240.00 1,342,723.20 124,800.00
2,414,850.00
KG 255.00 9,470.00 2,414,850.00 1,300.00

673,200.00

M2 12.00 56,100.00 673,200.00 48,880.00


8,570,486.40
KG 35.04 13,000.00 455,520.00 6,240.00
KG 23.26 13,000.00 302,380.00 6,240.00
KG 337.50 13,000.00 4,387,500.00 6,240.00
KG 186.06 13,000.00 2,418,780.00 6,240.00
KG 20.00 13,000.00 260,000.00 6,240.00

KG 601.86 1,240.00 746,306.40 1,040.00

5,402,443.60

M3 5.23 0.00 0.00 62,400.00

M3 1.73 0.00 0.00 46,800.00


M3 0.20 306,120.00 61,224.00 42,640.00

M2 2.00 3,430.00 6,860.00 1,660.00


M3 2.04 799,240.00 1,630,449.60 124,800.00
M2 22.10 56,100.00 1,239,810.00 48,880.00
KG 230.00 9,470.00 2,178,100.00 1,300.00
EA 1.00 286,000.00 286,000.00 78,000.00

7,795,995.10

M3 8.82 0.00 0.00 62,400.00

M3 2.26 0.00 0.00 46,800.00

M3 0.38 306,120.00 116,325.60 42,640.00

M2 3.75 3,430.00 12,862.50 1,660.00


M3 3.05 799,240.00 2,437,682.00 124,800.00
M2 30.55 56,100.00 1,713,855.00 48,880.00
KG 341.00 9,470.00 3,229,270.00 1,300.00
EA 1.00 286,000.00 286,000.00 78,000.00
9,196,096.40

M3 10.40 0.00 0.00 62,400.00

M3 2.52 0.00 0.00 46,800.00

M3 0.45 306,120.00 137,754.00 42,640.00

M2 4.50 3,430.00 15,435.00 1,660.00


M3 3.51 799,240.00 2,805,332.40 124,800.00
M2 34.65 56,100.00 1,943,865.00 48,880.00
KG 393.00 9,470.00 3,721,710.00 1,300.00
EA 2.00 286,000.00 572,000.00 78,000.00
11,435,352.60

M3 13.55 0.00 0.00 62,400.00


M3 3.05 0.00 0.00 46,800.00

M3 0.60 306,120.00 183,672.00 42,640.00

M2 6.00 3,430.00 20,580.00 1,660.00


M3 4.44 799,240.00 3,548,625.60 124,800.00
M2 42.85 56,100.00 2,403,885.00 48,880.00
KG 497.00 9,470.00 4,706,590.00 1,300.00
EA 2.00 286,000.00 572,000.00 78,000.00
5,602,152.40

M3 6.60 0.00 0.00 62,400.00

M3 0.23 306,120.00 68,877.00 42,640.00

M3 1.38 0.00 0.00 46,800.00

M2 2.25 3,430.00 7,717.50 1,660.00


M3 2.50 799,240.00 1,996,101.90 124,800.00
M2 21.15 56,100.00 1,186,515.00 48,880.00
M2 16.65 123,540.00 2,056,941.00 8,940.00
EA 1.00 286,000.00 286,000.00 78,000.00
1,967,772.00
M3 14.30 0.00 0.00 62,400.00
M3 3.98 0.00 0.00 46,800.00
M3 0.48 306,120.00 146,937.60 42,640.00
M2 4.80 3,430.00 16,464.00 1,660.00
M3 0.96 799,240.00 767,270.40 124,800.00
M2 4.80 194,090.00 931,632.00 10,120.00
M2 1.88 56,100.00 105,468.00 48,880.00
1,967,772.00
M3 14.30 0.00 0.00 62,400.00
M3 3.98 0.00 0.00 46,800.00
M3 0.48 306,120.00 146,937.60 42,640.00
M2 4.80 3,430.00 16,464.00 1,660.00
M3 0.96 799,240.00 767,270.40 124,800.00
M2 4.80 194,090.00 931,632.00 10,120.00
M2 1.88 56,100.00 105,468.00 48,880.00
941,805.60
M3 6.97 0.00 0.00 62,400.00
M3 2.13 0.00 0.00 46,800.00
M3 0.23 306,120.00 70,407.60 42,640.00
M2 2.25 3,430.00 7,717.50 1,660.00
M3 0.45 799,240.00 359,658.00 124,800.00
M2 2.25 194,090.00 436,702.50 10,120.00
M2 1.20 56,100.00 67,320.00 48,880.00
612,921.20
M3 4.84 0.00 0.00 62,400.00
M3 1.74 0.00 0.00 46,800.00
M3 0.14 306,120.00 42,856.80 42,640.00
M2 1.44 3,430.00 4,939.20 1,660.00
M3 0.29 799,240.00 231,779.60 124,800.00
M2 1.44 194,090.00 279,489.60 10,120.00
M2 0.96 56,100.00 53,856.00 48,880.00
612,921.20
M3 4.84 0.00 0.00 62,400.00
M3 1.74 0.00 0.00 46,800.00
M3 0.14 306,120.00 42,856.80 42,640.00
M2 1.44 3,430.00 4,939.20 1,660.00
M3 0.29 799,240.00 231,779.60 124,800.00
M2 1.44 194,090.00 279,489.60 10,120.00
M2 0.96 56,100.00 53,856.00 48,880.00

5,479,285.78

M3 2.06 319,430.00 657,770.26 69,330.00

M3 0.62 306,120.00 191,018.88 42,640.00


M2 12.48 3,430.00 42,806.40 1,660.00
M3 2.50 799,240.00 1,994,903.04 124,800.00
M2 12.48 194,090.00 2,422,243.20 10,120.00
M2 3.04 56,100.00 170,544.00 48,880.00
2,655,260.00

SIK 1.00 281,800.00 281,800.00 143,400.00

KG 64.00 13,000.00 832,000.00 6,240.00


KG 50.10 13,000.00 651,300.00 6,240.00

KG 114.00 1,240.00 141,360.00 1,040.00

EA 6.00 52,000.00 312,000.00 46,800.00

SIK 1.00 436,800.00 436,800.00 78,000.00

31,474,357.60

2,076,851.60
M3 6.02 0.00 0.00 62,400.00

M3 0.27 306,120.00 82,652.40 42,640.00

M3 4.43 0.00 0.00 46,800.00

M3 0.14 35,090.00 4,912.60 7,280.00

631,399.60

M3 0.79 799,240.00 631,399.60 124,800.00

1,127,877.00

KG 119.10 9,470.00 1,127,877.00 1,300.00

230,010.00

M2 4.10 56,100.00 230,010.00 48,880.00


29,397,506.00

15,420,286.00

KG 429.44 13,000.00 5,582,720.00 6,240.00


KG 105.48 13,000.00 1,371,240.00 6,240.00
KG 62.97 13,000.00 818,610.00 6,240.00
KG 47.39 13,000.00 616,070.00 6,240.00
KG 20.71 13,000.00 269,230.00 6,240.00
KG 271.00 13,000.00 3,523,000.00 6,240.00
KG 27.32 13,000.00 355,160.00 6,240.00
EA 16.00 98,800.00 1,580,800.00 46,800.00
M3 0.01 8,785,920.00 87,859.20 4,851,820.00

KG 980.32 1,240.00 1,215,596.80 1,040.00

13,977,220.00
M2 56.00 188,720.00 10,568,320.00 21,080.00

M 10.00 340,890.00 3,408,900.00 82,090.00


Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

1,194,476,481.41 0.00 5,145,477,539.75


155,726,960.00 0.00 0.00 545,505,800.00

114,906,400.00 0.00 683,100.00 388,000,800.00

18,312,320.00 0.00 97,130.00 55,169,840.00

19,597,600.00 0.00 1,242,400.00 84,483,200.00

1,873,240.00 0.00 11,489,240.00 11,489,240.00

1,037,400.00 0.00 6,362,720.00 6,362,720.00

665,746,267.35 0.00 0.00 3,216,717,829.65


434,584,172.85 0.00 0.00 1,943,696,658.15
31,620,465.00 0.00 9,300.00 31,620,465.00

56,508,831.00 0.00 361,100.00 368,327,416.50

35,343,519.75 0.00 388,700.00 198,239,915.25

7,248,906.60 0.00 348,760.00 59,290,071.90


5,644,083.00 0.00 5,090.00 17,306,254.50

181,222,665.00 0.00 1,012,400.00 860,552,655.00

43,865,640.00 0.00 46,990.00 87,119,460.00

73,130,062.50 0.00 12,080.00 321,240,420.00

126,384,884.15 0.00 0.00 695,082,674.98


17,663,722.50 0.00 9,300.00 17,663,722.50
27,635,178.75 0.00 363,900.00 172,791,091.88

15,802,384.00 0.00 402,600.00 76,466,824.50

4,049,360.90 0.00 348,760.00 33,120,429.35


9,876,490.00 0.00 18,210.00 34,586,708.25
51,357,748.00 0.00 189,780.00 360,453,898.50
77,566,345.85 0.00 0.00 426,593,920.03
10,840,777.50 0.00 9,300.00 10,840,777.50

16,960,571.25 0.00 363,900.00 106,047,283.13

9,698,416.00 0.00 402,600.00 46,930,075.50

2,485,219.10 0.00 348,760.00 20,327,040.65


6,061,510.00 0.00 18,210.00 21,226,941.75
31,519,852.00 0.00 189,780.00 221,221,801.50

19,321,954.50 0.00 165,950.00 117,238,696.50

878,850.00 0.00 95,640.00 4,303,800.00

1,992,060.00 0.00 81,980.00 8,361,960.00

884,000.00 0.00 154,960.00 2,634,320.00

156,000.00 0.00 169,000.00 507,000.00

3,978,000.00 0.00 23,920.00 18,298,800.00

188,477,201.00 0.00 0.00 670,825,089.52

59,818,109.30 0.00 0.00 168,200,057.40

12,770,397.20 0.00 280,900.00 37,211,665.70


23,455,392.10 0.00 374,900.00 65,769,831.70
23,592,320.00 0.00 422,400.00 65,218,560.00
14,079,407.70 0.00 0.00 61,865,576.10
4,235,560.50 0.00 239,500.00 14,809,003.50
9,843,847.20 0.00 378,600.00 47,056,572.60
14,282,044.00 0.00 0.00 89,465,177.52

3,118,596.00 0.00 333,840.00 20,021,386.32

3,215,316.00 0.00 348,400.00 21,542,617.20


6,463,132.00 0.00 364,000.00 45,241,924.00

1,485,000.00 0.00 96,700.00 2,659,250.00


12,904,840.00 0.00 0.00 43,226,878.50
8,162,700.00 0.00 802,110.00 35,974,633.50
4,742,140.00 0.00 48,510.00 7,252,245.00

794,000.00 0.00 1,355,500.00 2,711,000.00

64,090,800.00 0.00 3,330,900.00 253,148,400.00

15,020,000.00 0.00 2,236,000.00 44,720,000.00

7,488,000.00 0.00 7,488,000.00 7,488,000.00

81,967,600.00 0.00 0.00 340,302,960.00

66,560,000.00 0.00 63,640.00 203,648,000.00

858,000.00 0.00 608,400.00 6,692,400.00

832,000.00 0.00 1,674,400.00 13,395,200.00

416,000.00 0.00 1,674,400.00 6,697,600.00


1,976,000.00 0.00 218,400.00 8,299,200.00
1,300,000.00 0.00 70,720.00 17,680,000.00
41,600.00 0.00 86,320.00 690,560.00
9,984,000.00 0.00 26,000.00 83,200,000.00
90,340,849.66 0.00 0.00 325,778,639.58

12,880,426.71 0.00 0.00 42,694,483.17

1,369,116.00 0.00 984,100.00 3,719,898.00

487,468.80 0.00 4,714,660.00 1,782,141.48

363,667.20 0.00 4,714,660.00 1,329,534.12


487,468.80 0.00 4,714,660.00 1,782,141.48

253,399.00 0.00 271,800.00 2,425,135.50

888,356.25 0.00 397,900.00 3,804,918.75

710,797.62 0.00 61,150.00 1,370,279.78

1,091,865.84 0.00 48,890.00 1,682,891.58

816,215.40 0.00 95,690.00 994,697.55


174,959.98 0.00 37,030.00 655,745.76
228,253.57 0.00 16,580.00 449,458.93

367,952.00 0.00 174,240.00 2,021,184.00

355,550.00 0.00 165,950.00 2,157,350.00


254,800.00 0.00 0.00 2,821,520.00
218,400.00 0.00 2,737,280.00 2,737,280.00
36,400.00 0.00 84,240.00 84,240.00

1,053,260.00 0.00 0.00 2,900,820.00

1,053,260.00 0.00 2,900,820.00 2,900,820.00

258,700.00 0.00 0.00 1,714,700.00

258,700.00 0.00 1,714,700.00 1,714,700.00

2,811,700.00 0.00 0.00 7,420,600.00

705,000.00 0.00 1,923,300.00 1,923,300.00


576,000.00 0.00 1,548,100.00 1,548,100.00
1,242,600.00 0.00 3,272,300.00 3,272,300.00
288,100.00 0.00 676,900.00 676,900.00

420,176.25 0.00 170,820.00 1,633,466.25


486,720.00 0.00 780,000.00 2,028,000.00

8,779,204.68 0.00 0.00 27,159,181.36

1,151,796.00 0.00 984,100.00 3,129,438.00

410,092.80 0.00 4,714,660.00 1,499,261.88

371,404.80 0.00 4,714,660.00 1,357,822.08

410,092.80 0.00 4,714,660.00 1,499,261.88

192,339.00 0.00 271,800.00 1,840,765.50

679,331.25 0.00 397,900.00 2,909,643.75

170,942.40 0.00 4,055,000.00 875,880.00

524,978.69 0.00 61,150.00 1,012,056.96

1,049,957.38 0.00 48,890.00 1,618,298.11

196,121.95 0.00 37,030.00 735,060.31


139,354.37 0.00 16,580.00 274,405.63

190,320.00 0.00 174,240.00 1,045,440.00


1,053,260.00 0.00 0.00 2,900,820.00

1,053,260.00 0.00 2,900,820.00 2,900,820.00

1,772,900.00 0.00 0.00 4,648,200.00

302,900.00 0.00 756,900.00 756,900.00

302,900.00 0.00 756,900.00 756,900.00


383,100.00 0.00 988,400.00 988,400.00

784,000.00 0.00 2,146,000.00 2,146,000.00

466,313.25 0.00 170,820.00 1,812,827.25

41,458,430.17 0.00 0.00 164,518,103.69

2,283,465.60 0.00 62,400.00 2,283,465.60

1,591,065.36 0.00 366,580.00 9,646,919.28

1,064,793.60 0.00 46,800.00 1,064,793.60

95,790.24 0.00 42,370.00 557,504.46

1,269,964.80 0.00 0.00 9,403,031.04


449,280.00 0.00 924,040.00 3,326,544.00
820,684.80 0.00 924,040.00 6,076,487.04
1,824,014.40 0.00 0.00 15,111,257.76
430,560.00 0.00 10,770.00 3,567,024.00
1,393,454.40 0.00 10,770.00 11,544,233.76

4,270,156.80 0.00 0.00 9,171,052.80

1,055,808.00 0.00 104,980.00 2,267,568.00


3,214,348.80 0.00 104,980.00 6,903,484.80
23,054,743.87 0.00 0.00 68,499,179.15
2,325,253.63 0.00 19,240.00 7,169,532.03
4,110,912.00 0.00 19,240.00 12,675,312.00
3,340,340.64 0.00 19,240.00 10,299,383.64
6,966,960.00 0.00 19,240.00 21,481,460.00
467,405.64 0.00 19,240.00 1,441,167.39
557,147.34 0.00 19,240.00 1,717,870.95
67,704.07 0.00 19,240.00 208,754.23

2,972,620.55 0.00 2,280.00 6,516,898.91

2,246,400.00 0.00 145,600.00 6,988,800.00


6,004,435.50 0.00 0.00 48,780,900.00

6,004,435.50 0.00 178,000.00 48,780,900.00

6,713,220.80 0.00 0.00 19,882,786.20

713,856.00 0.00 62,400.00 713,856.00

31,439.20 0.00 366,580.00 190,621.60

456,768.00 0.00 46,800.00 456,768.00

1,892.80 0.00 42,370.00 11,016.20

209,664.00 0.00 0.00 1,552,387.20


209,664.00 0.00 924,040.00 1,552,387.20
331,500.00 0.00 0.00 2,746,350.00
331,500.00 0.00 10,770.00 2,746,350.00

586,560.00 0.00 0.00 1,259,760.00

586,560.00 0.00 104,980.00 1,259,760.00


4,381,540.80 0.00 0.00 12,952,027.20
218,649.60 0.00 19,240.00 674,169.60
145,142.40 0.00 19,240.00 447,522.40
2,106,000.00 0.00 19,240.00 6,493,500.00
1,161,014.40 0.00 19,240.00 3,579,794.40
124,800.00 0.00 19,240.00 384,800.00

625,934.40 0.00 2,280.00 1,372,240.80

2,131,004.00 0.00 0.00 7,533,447.60

326,352.00 0.00 62,400.00 326,352.00

80,964.00 0.00 46,800.00 80,964.00


8,528.00 0.00 348,760.00 69,752.00

3,320.00 0.00 5,090.00 10,180.00


254,592.00 0.00 924,040.00 1,885,041.60
1,080,248.00 0.00 104,980.00 2,320,058.00
299,000.00 0.00 10,770.00 2,477,100.00
78,000.00 0.00 364,000.00 364,000.00

3,073,788.20 0.00 0.00 10,869,783.30

550,368.00 0.00 62,400.00 550,368.00

105,768.00 0.00 46,800.00 105,768.00

16,203.20 0.00 348,760.00 132,528.80

6,225.00 0.00 5,090.00 19,087.50


380,640.00 0.00 924,040.00 2,818,322.00
1,493,284.00 0.00 104,980.00 3,207,139.00
443,300.00 0.00 10,770.00 3,672,570.00
78,000.00 0.00 364,000.00 364,000.00
3,592,194.00 0.00 0.00 12,788,290.40

648,960.00 0.00 62,400.00 648,960.00

117,936.00 0.00 46,800.00 117,936.00

19,188.00 0.00 348,760.00 156,942.00

7,470.00 0.00 5,090.00 22,905.00


438,048.00 0.00 924,040.00 3,243,380.40
1,693,692.00 0.00 104,980.00 3,637,557.00
510,900.00 0.00 10,770.00 4,232,610.00
156,000.00 0.00 364,000.00 728,000.00
4,474,524.00 0.00 0.00 15,909,876.60

845,520.00 0.00 62,400.00 845,520.00


142,740.00 0.00 46,800.00 142,740.00

25,584.00 0.00 348,760.00 209,256.00

9,960.00 0.00 5,090.00 30,540.00


554,112.00 0.00 924,040.00 4,102,737.60
2,094,508.00 0.00 104,980.00 4,498,393.00
646,100.00 0.00 10,770.00 5,352,690.00
156,000.00 0.00 364,000.00 728,000.00
2,062,244.40 0.00 0.00 7,664,396.80

411,840.00 0.00 62,400.00 411,840.00

9,594.00 0.00 348,760.00 78,471.00

64,724.40 0.00 46,800.00 64,724.40

3,735.00 0.00 5,090.00 11,452.50


311,688.00 0.00 924,040.00 2,307,789.90
1,033,812.00 0.00 104,980.00 2,220,327.00
148,851.00 0.00 132,480.00 2,205,792.00
78,000.00 0.00 364,000.00 364,000.00
1,367,297.60 0.00 0.00 3,335,069.60
892,320.00 0.00 62,400.00 892,320.00
186,264.00 0.00 46,800.00 186,264.00
20,467.20 0.00 348,760.00 167,404.80
7,968.00 0.00 5,090.00 24,432.00
119,808.00 0.00 924,040.00 887,078.40
48,576.00 0.00 204,210.00 980,208.00
91,894.40 0.00 104,980.00 197,362.40
1,367,297.60 0.00 0.00 3,335,069.60
892,320.00 0.00 62,400.00 892,320.00
186,264.00 0.00 46,800.00 186,264.00
20,467.20 0.00 348,760.00 167,404.80
7,968.00 0.00 5,090.00 24,432.00
119,808.00 0.00 924,040.00 887,078.40
48,576.00 0.00 204,210.00 980,208.00
91,894.40 0.00 104,980.00 197,362.40
685,740.20 0.00 0.00 1,627,545.80
434,928.00 0.00 62,400.00 434,928.00
99,684.00 0.00 46,800.00 99,684.00
9,807.20 0.00 348,760.00 80,214.80
3,735.00 0.00 5,090.00 11,452.50
56,160.00 0.00 924,040.00 415,818.00
22,770.00 0.00 204,210.00 459,472.50
58,656.00 0.00 104,980.00 125,976.00
489,497.60 0.00 0.00 1,102,418.80
302,016.00 0.00 62,400.00 302,016.00
81,432.00 0.00 46,800.00 81,432.00
5,969.60 0.00 348,760.00 48,826.40
2,390.40 0.00 5,090.00 7,329.60
36,192.00 0.00 924,040.00 267,971.60
14,572.80 0.00 204,210.00 294,062.40
46,924.80 0.00 104,980.00 100,780.80
489,497.60 0.00 0.00 1,102,418.80
302,016.00 0.00 62,400.00 302,016.00
81,432.00 0.00 46,800.00 81,432.00
5,969.60 0.00 348,760.00 48,826.40
2,390.40 0.00 5,090.00 7,329.60
36,192.00 0.00 924,040.00 267,971.60
14,572.80 0.00 204,210.00 294,062.40
46,924.80 0.00 104,980.00 100,780.80

776,482.10 0.00 0.00 6,255,767.87

142,764.34 0.00 388,760.00 800,534.59

26,607.36 0.00 348,760.00 217,626.24


20,716.80 0.00 5,090.00 63,523.20
311,500.80 0.00 924,040.00 2,306,403.84
126,297.60 0.00 204,210.00 2,548,540.80
148,595.20 0.00 104,980.00 319,139.20
1,332,744.00 0.00 0.00 3,988,004.00

143,400.00 0.00 425,200.00 425,200.00

399,360.00 0.00 19,240.00 1,231,360.00


312,624.00 0.00 19,240.00 963,924.00

118,560.00 0.00 2,280.00 259,920.00

280,800.00 0.00 98,800.00 592,800.00

78,000.00 0.00 514,800.00 514,800.00

10,884,859.40 0.00 0.00 42,359,217.00

1,049,334.00 0.00 0.00 3,126,185.60


375,648.00 0.00 62,400.00 375,648.00

11,512.80 0.00 348,760.00 94,165.20

207,324.00 0.00 46,800.00 207,324.00

1,019.20 0.00 42,370.00 5,931.80

98,592.00 0.00 0.00 729,991.60

98,592.00 0.00 924,040.00 729,991.60

154,830.00 0.00 0.00 1,282,707.00

154,830.00 0.00 10,770.00 1,282,707.00

200,408.00 0.00 0.00 430,418.00

200,408.00 0.00 104,980.00 430,418.00


9,835,525.40 0.00 0.00 39,233,031.40

7,834,145.40 0.00 0.00 23,254,431.40

2,679,705.60 0.00 19,240.00 8,262,425.60


658,195.20 0.00 19,240.00 2,029,435.20
392,932.80 0.00 19,240.00 1,211,542.80
295,713.60 0.00 19,240.00 911,783.60
129,230.40 0.00 19,240.00 398,460.40
1,691,040.00 0.00 19,240.00 5,214,040.00
170,476.80 0.00 19,240.00 525,636.80
748,800.00 0.00 145,600.00 2,329,600.00
48,518.20 0.00 13,637,740.00 136,377.40

1,019,532.80 0.00 2,280.00 2,235,129.60

2,001,380.00 0.00 0.00 15,978,600.00


1,180,480.00 0.00 209,800.00 11,748,800.00

820,900.00 0.00 422,980.00 4,229,800.00


IW362019-001 - STRUKTUR CIMAHI

No Work Item Material and Specification


Material Labour Equipment
Unit Vol
Unit Rate Amount Unit Rate Amount Unit Rate Amount
Unit Rate Amount
IW362019-001 - STRUKTUR CIMAHI

No Work Item Material and Specification

Grand Total

Termasuk biaya ijin pemasukan


peralatan ke dalam lokasi proyek,
pemeliharaan dan pemindahan dari
satu tempat ke tempat lainnya di
Mobilisasi dan Demobilisasi peralatan, dalam lokasi pekerjaan serta
1 material dan tenaga kerja selama proyek mengeluarkannya setelah
berlangsung. penyelesaian pekerjaan, misalnya
Tower Crane/Mobile Crane, Alimax,
Scaffolding, alat berat lainnya dan
lain-lain, tidak terbatas pada alat
tersebut.

Proyek Manajemen dan Biaya


Administrasi Lapangan,Pemborong harus
menyediakan biaya - biaya yang Minimal staff Pemborong di
lapangan adalah : Project
dikeluarkan untuk mengadakan tenaga
Manager/Site Manager 1 org,
teknis dan tenaga pimpinan proyek di
Drafter 2 org, Engineer 2 org, QS 1
lapangan yang kompeten, cakap,
2 orang, Supervisor 2 org, Logistic 1
menguasai bidang pekerjaan dengan baik org, office boy 1 orang.
dan berpengalaman, yang akan Pihak owner berhak meminta
mengelola pelaksanaan pekerjaan, semua penggantian personil yang tidak
biaya administrasi dan biaya mengurus
segala hal yang berhubungan dengan capable
tanggung jawabnya terhadap kontrak ini .
Peralatan dan Perlengkapan Kerja,
Pemborong atas biayanya sendiri harus
menyediakan segala alat-alat
pelaksanaan, material, pekerja-pekerja
termasuk transport dari dan ke lapangan,
di dalam dan di sekitar pekerjaan serta
perlengkapan lain yang diperlukan dalam
3 pelaksanaan pekerjaan baik untuk
pekerjaan sementara, perkerjaan
persiapan maupun pekerjaan utama
(antara lain adalah barikade, penangkal
petir sementara, material hoist, cargo lift,
scafolding, concrete mixer, pompa beton,
genset, compressor, alarm jam kerja dan
lai-lain)

Peralatan dan Perlengkapan Keselamatan


Kerja serta P3K (untuk keperluan Pengadaan pelatihan keselamatan
kerja secara berkala untuk tenaga-
pemborong), Pemborong bertanggung
jawab atas pengadaan alat-alat tenaga kerja dan pihak-pihak terkait
lain, pengadaan peralatan K3 di
keselamatan kerja seperti helm, sepatu
lapangan serta penyediaan tenaga-
safety, jas hujan, sabuk pengaman, handy
4 tenaga khusus K3 yang mencukupi
talky, dan lain-lain sebanyak yang
selama pelaksanaan proyek (1
diperlukan untuk Pekerja dan Staff
orang). Penyediaan minimal 50 set
Pemborong, serta terhadap pihak lain di alat keselamatan kerja (helm,
dalam lokasi proyek, termasuk rambu-
sepatu lapangan, jas hujan, sabuk
rambu keselamatan, pagar pembatas
keselamatan. pengaman).

Peralatan dan Perlengkapan Keselamatan


Kerja serta P3K untuk Pemberi Tugas, MK,
5 Konsultan, QS dan Tamu, Pemborong
bertanggung jawab atas pengadaan helm,
sepatu safety, jas hujan dan lain-lain
sebanyak 12 (dua belas) set.

Penyediaan fasilitas komunikasi di


lapangan untuk Pemberi Tugas dan MK,
Pemborong bertanggung jawab atas
pengadaan fasilitas komunikasi (Handy
6
Talky atau sejenis ) sebanyak 5 buah
untuk memperlancar koordinasi di
lapangan termasuk perijinan, Charger dan
perlengkapan lainnya.
Rapat Proyek Mingguan, Pemborong
harus menyediakan fasilitas yang
diperlukan termasuk akomodasi dan
konsumsi (snack) untuk pelaksanaan
7 rapat rutin di proyek yang diadakan
seminggu sekali dengan Pemberi Tugas,
Pimpinan Proyek, para Konsultan dan
para Kontraktor paket lain serta
mengkoordinasikannya.

Dokumen Kontrak, Pembuatan dan


pencetakan Dokumen Kontrak lengkap
8 dengan gambar-gambar kontrak sebanyak
4 (empat) set (2 asli dan 2 copy) gambar
terdiri dari A1 dan A3.

9 Pengadaan Gambar

Pengadaan gambar For Construction


untuk pelaksanaan by Perencana,
9.1 sedangkan memperbanyak untuk
keperluan kerja di lapangan termasuk 2
(dua) set untuk keperluan pengawasan.
A1 dan A3

Pembuatan gambar kerja (shop drawing)


berikut perhitungan atau kalkulasi yang
9.2 terinci sebanyak 3 (tiga) set, hingga
disetujui Pemberi Tugas atau Wakil
Pemberi Tugas.

Pembuatan gambar-gambar terlaksana


9.3 (as built drawing) sebanyak 2 (dua) set
print A1 dan 4 (empat) set print A3.

Laporan, Pemborong wajib membuat


Laporan Harian, Mingguan dan Bulanan,
laporan progress pekerjaan serta laporan
lainnya. Photo - Photo Kemajuan
Pekerjaan, lengkap dengan pembuatan
10 photo berwarna atas kemajuan pekerjaan
sebanyak 2 (dua) set untuk diserahkan
setiap bulan hingga masa serah terima ke-
1 (pertama) serta setiap tahap pengajuan
pembayaran (penagihan) dan diserahkan
kepada Pemberi Tugas.
Contoh - Contoh Bahan, Pengadaan
contoh-contoh bahan dan brosur yang
dikehendaki oleh Pemberi Tugas harus
segera disediakan tanpa keterlambatan
atas biaya Pemborong. Contoh-contoh
yang diajukan tersebut harus sesuai
11
dengan standar dan syarat-syarat teknis
pelaksanaan serta diambil dengan cara
sedemikian rupa sehingga dapat dianggap
bahwa bahan atau pekerjaan tersebutlah
yang akan dipakai dalam pelaksanaan
pekerjaan nanti.

Pemeriksaan dan Pengujian Bahan,


Pemborong harus memasukkan segala
Pengujian beton, pengujian besi
keperluan biaya pengujian berikut bahan
12 pekerjaan dan bertanggungjawab pula seperti uji tekan pada beton, uji
tarik pada besi
atas biaya-biaya pengujian ulang dari
bahan dan pekerjaan yang tidak
memenuhi syarat yang dikehendaki.

Kantor Konsultan dan Direksi di Lapangan,


Pembuatan Kantor Sementara untuk
ruang meeting (3x5), Konsultan dan
Konsultan lainnya (4x7) dan ruang direksi
(3x3), toilet (1,5X2) di lapangan berikut
semua fasilitas yang diperlukan seperti
listrik, air, telepon dan internet, 2 unit AC
@ 1 PK (kondisi baik/baru), meja, kursi,
filling cabinet, white board, dispenser dan
13 perlengkapan penunjang lainnya. Toilet
finish keramik dengan closet duduk.
Bertanggung jawab atas pemeliharaan,
kebersihan dan pengadaan peralatan atau
perabotannya selama proyek berlangsung
dan memindahkan ke tempat lainnya di
dalam lokasi pekerjaan apabila ada
perintah membongkar atau pemindahan
pada saat lokasi akan digunakan atau
setelah pekerjaan selesai.
Kantor Pemborong Lapangan, Kantor
sementara pemborong di lapangan
berikut semua fasilitas yang diperlukan
termasuk toilet untuk para pekerja dan
berikut pemeliharaan selama pelaksanaan
pekerjaan dan memindah-mindahkan
14
dalam lokasi pekerjaan bila ada perintah,
Pemborong berkewajiban dalam
pemeliharaan kebersihan didalam lokasi
pekerjaan, pembongkaran bila ada
perintah membongkar setelah pekerjaan
selesai dan merapihkan bekas lokasinya.

Gudang Sementara dan Los Kerja


(workshop) , Pengadaan gudang
sementara dan los kerja (workshop) di
lapangan berikut pemeliharaannya,
memindah-mindahkan dalam lokasi
pekerjaan bila ada perintah dan
15 membongkar setelah pekerjaannya
selesai serta memperbaiki, merapihkan
dan membersihkannya.
Pemborong bertanggungjawab untuk
menyediakan bedeng
pekerja/penginapan pekerja di luar area
proyek.
Pagar Sementara Proyek (Pagar Seng
Rangka Kayu), Pembuatan pagar
sementara proyek, h=2.4m bahan
zincalume finish cat dengan nama proyek
rangka kayu. Tidak boleh melewati batas
- batas lokasi tanah proyek (site)
termasuk pemeliharaannya dan
16 membongkar setelah pekerjaan selesai
serta memperbaiki, merapihkan dan
membersihkan kembali sesuai ketentuan
lingkungan yang ditetapkan oleh
Peraturan Pemerintah Daerah, sedangkan
ukuran, bentuk, spesifikasi materialnya
sesuai dengan yang ditetapkan Pemberi
Tugas.

Saluran sementara, Pengadaan saluran


sementara untuk mencegah genangan air
akibat hujan atau hal lain termasuk
pengadaan pompa untuk mengeringkan
17
air pada lokasi pekerjaan dan mengalirkan
ke tempat yang tidak akan mengganggu
kelancaran pekerjaan selama proyek
dilaksanakan.

Jalan Masuk Ke Tempat Pekerjaan Dan


Jalan Sementara, Bilamana diperlukan
jalan atau jembatan masuk ketempat
lokasi pekerjaan harus diadakan oleh
pemborong, disesuaikan dengan
kebutuhan dan kepentingan proyek
18
tersebut (jalan masuk dicor beton
sementara). Selama pekerjaan
berlangsung pemborong diharuskan
memelihara, memperbaiki segala
kerusakan yang diakibatkan dan
membersihkannya kembali.
Transportasi Direksi, Pemborong harus
menyediakan transportasi berupa mobil
Innova yang layak digunakan dan
berumur tidak lebih dari 4 tahun dari
sejak dimulainya proyek, sebagai sarana
Direksi dalam hal penjemputan Direksi
19 menuju site atau hotel atau sebaliknya,
dan dari site menuju hotel atau
sebaliknya, dan ke tempat tempat lain
yang dirasa perlu oleh Direksi. Dalam hal
ini pemborong diwajibkan menyewa
transportasi berikut supir dalam bentuk
bulanan kepada penyedia jasa kendaraan.

Kebersihan dan Kerapihan. Pemborong


harus menyediakan fasilitas yang
dibutuhkan untuk memelihara kondisi
lapangan serta lingkungan sekitarnya agar
tetap bersih, termasuk pembersihan ban
Pembuangan sampah keluar lokasi
kendaraan yang keluar masuk proyek.
proyek minimal 1 (satu) minggu
Pemborong harus mengangkut dan
sekali. Pemborong bertanggung
membuang keluar proyek semua sampah,
jawab dalam melaksanakan
20 puing-puing dan bahan-bahan yang tidak pekerjaan pembersihan (general
terpakai secara teratur selama
cleaning) sebelum Serah terima
pelaksanaan dan waktu penyelesaian
Pekerjaan I yang meliputi pekerjaan
pekerjaan keadaan lokasi harus bersih
dan rapih termasuk penyediaan sarana- pembersihan diluar dan didalam
sarana yang diperlukan untuk maksud bangunan.
tersebut. (Catatan: sampah dibersihkan
setiap hari dan dalam pengangkutan
keluar proyek tidak mengotori jalan
umum)
Keamanan Proyek, Pemborong
bertanggung jawab atas penjagaan, dan
perlindungan terhadap pekerjaan yang
dianggap penting selama masa
pelaksanaan kontrak siang dan malam .
Pemberi tugas tidak bertanggung jawab
terhadap pemborong dan sub Pemborong
atas kehilangan, kerusakan bahan-bahan
21
bangunan, peralatan atau pekerjaan yang
sedang dalam pelaksanaan. Pemborong
wajib menempatkan tenaga Satpam yang
terlatih dan mencukupi selama 24 jam
untuk penjagaan keamanan terhadap
pencurian dan oknum-oknum yang
mengganggu ketertiban termasuk
kerjasama dengan satuan Polri setempat.

Pemborong menjaga dan melarang


Pemadam Kebakaran, Pengadaan
setiap pekerjanya untuk tidak
peralatan dan pencegahan terhadap
bahaya kebakaran (fire extinguisher) merokok di area pekerjaan ( site )
Pemborong harus mempersiapkan
yang melindungi semua area proyek dan
22 yang sesuai dengan anjuran perusahaan area khusus untuk merokok yang
dilengkapi dengan rambu-rambu
asuransi terhadap pekerjaan dan instalasi
yang diperlukan, tempat
pemerintah yang berwenang dan sampah/tempat puntung rokok,
sediakan tenaga-tenaga yang terlatih area duduk serta dapat diawasi oleh
untuk maksud diatas . security.
Listrik Kerja dan Penerangan Malam Hari,
Menyediakan pembangkit tenaga listrik
sementara sebesar 50 kVA atau
penerangan buatan termasuk
pemasangan kabel-kabel dan meteran
yang dipergunakan untuk keperluan kerja
atau pengambilan daya dari sumber atau
23 PLN, maka semua biaya pengadaan dan
pemakaian daya selama pelaksanaan
proyek termasuk izin yang diperlukan
serta perapihan setelah pekerjaan selesai
sudah harus diperhitungkan oleh
pemborong termasuk penerangan malam
hari pada tempat-tempat strategis
sepanjang sisi dalam proyek.

Pengadaan Sumber Air Bersih,


Pemborong harus menyediakan air kerja
untuk keperluannya, yang didapat dari
PDAM, sumur pantek jet pump dan lain
sebagainya maka semua biaya pengadaan
dan pemakaian selama pelaksanaan
proyek termasuk izin yang diperlukan
serta perapihan setelah pekerjaan selesai
sudah harus diperhitungkan.
Pemborong harus membuat sambungan-
sambungan sementara yang diperlukan
atau cara lain untuk mengalirkan air dan
mencabutnya kembali pada waktu
24
pekerjaan selesai dan membetulkan
segala pekerjaan yang terganggu.
Penyediaan air bersih tersebut harus
dapat untuk melayani seluruh Pemborong
lain yang terkait dengan proyek ini
termasuk keperluan pekerjaan dan
buruhnya selama masa pembangunan
proyek.
Pemborong juga harus mengurus
perijinan penyambungan PDAM, sumur
pantek, jet pump yang diperlukan, jangka
waktu penyediaan dan lokasi harus
disesuaikan dengan kebutuhan kerja.
Pengukuran dan Bouwplank, Pemborong
harus menyediakan peralatan yang
diperlukan seperti alat ukur optik,
waterpass, theodlit, dll, dan juru ukur
yang berpengalaman. Penentuan letak
titik-titik patok pengukuran dilapangan
bersama Pemberi Tugas dan harus dijaga
dari kerusakan-kerusakan. Setiap titik
patok pengukuran yang tidak pada
tempatnya lagi atau hilang harus dibuat
lagi, penentuan peil-peil pekerjaan akan
25
diambil dari titik-titik yang teliti.
Kesalahan yang timbul dalam
pengambilan ukuran dan perubahan letak
atau hilangnya titik-titik patok
pengukuran menjadi tanggung jawab
pemborong. Dalam hal ini pemborong
harus mengadakan pegawai sebanyak
yang diperlukan untuk membantu
Pemberi Tugas untuk melaksanakan
pekerjaan diatas dengan biaya ditanggung
pemborong.

Kerusakan Dan Kerugian terhadap


Bangunan Lain, Semua perbaikan
terhadap kerusakan atau kerugian
terhadap bangunan atau jaringan instalasi
di sekitarnya maupun jaringan instalasi
yang sudah ada dari PLN, PAM, Perumgas,
Perumtel, PU, dsb yang berada di lokasi
proyek selama waktu pelaksanaan
26
menjadi tanggung jawab sepenuhnya
pemborong. Berikut pemindahan
jaringan-jaringan instalasi tersebut di atas
juga menjadi tanggung jawab pemborong,
jika jaringan tersebut mengganggu dalam
pelaksanaan proyek, termasuk
pengurusan izin-izin pada instansi yang
bersangkutan.

27 Asuransi
Asuransi pekerjaan Construction All Risk
27.1 (CAR), Third Party Liability (TPL) dan bukti pembayaran harus diserahkan
Personal Accident

Asuransi tenaga kerja untuk pekerja dan


staf pemborong yang bekerja di dalam
27.2 bukti pembayaran harus diserahkan
proyek ini sesuai ketentuan dari Undang-
Undang Kecelakaan bagi para pekerja

Izin-izin. Pemborong bertanggung jawab


sepenuhnya dalam hal mengurus dan
mendapatkan izin-izin dari instansi terkait
sehubungan dengan kegiatan
pelaksanaan pekerjaan di dalam proyek
28 maupun kegiatan pelaksaan angkutan
kedalam dan keluar proyek, termasuk izin
pembuatan jembatan masuk sementara,
duiker dan pekerjaan prasarana lain. Ijin
bangunan (IMB) merupakan tanggung
jawab Pemberi Tugas

29 PEKERJAAN TANAH

Pembersihan Lokasi dari puing puing,


rumput rumput dll termasuk kupas kulit
sawah (30cm), termasuk seluruh pohon
29.1
yang terdapat di dalam lahan Lokasi area
lahan seluruh area (seluas +/- 16.250m2)
dan dbuang keluar lokasi proyek

Pekerjaan galian/cut tanah, berikut alat-


alat bantu dan kelengkapannya untuk
29.2
mencapai elevasi yang diinginkan (area,
bangunan, jalan dan taman)

Pekerjaan urugan/fill tanah dari tanah


galian, berikut alat-alat bantu dan
29.3
kelengkapannya untuk mencapai elevasi
yang diinginkan (area jalan dan taman)

Urugan Tanah dari luar proyek untuk


29.4 mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar

Pemadatan tanah area bangunan setelah


29.5
galian dan urugan (CBR 5%)
Turap batu kali batas taman dan jalan,
29.6
termasuk pipa sulingan dia. 2", setiap 1m

30 PEKERJAAN PONDASI
30.1 PONDASI TIANG PANCANG
30.1.1 UMUM

Biaya pengadaan, mobilisasi dan


minimal 2 set Hyraulic Jack, harus
demobilisasi semua alat berat Hydraulic
30.1.1.1 Jack dan peralatan yang diperlukan untuk dilengkapi dengan sertifikat kalibrasi
dan Surat Ijin Layak Oprasi,
instalasi pondasi tiang pancang, termasuk
paltform untuk dudukan peralalatan Operator harus memiliki ijin.

30.1.2 PEKERJAAN PEMANCANGAN

Volume pengadaan tiang pancang


Pengadaan tiang pancang beton uk.25cm
dihitung berdasarkan panjang
x 25 cm K-450, panjang +/- 8 m (memakai
30.1.2.1 tiang pancang 6 dan 3 meter) termasuk TIANG TERANGKAT dengan
kedalaman final set tiap titik
angkutan dari pabrik ke lokasi proyek.
pemancangan.

Volume pemancangan tiang


pancang dihitung berdasarkan
Pemancangan tiang pancang beton uk. 25 panjang TIANG TERTANAM dengan
30.1.2.2 cm x 25 cm dengan Hydraulic Jack, kedalaman final set (dalam BQ
panjang +/- 8 m.
diasumsikan 8 m) tiap titik
pemancangan.

Volume pemancangan dengan


menggunakan dolly dihitung
30.1.2.3 Pekerjaan Dolly pada pondasi beton. maksimal 100 cm tiap titik
pemacangan dari level galian
30.1.2.4 Pekerjaan Bobok tiang pancang.

Sambungan tiang pancang beton, dengan


steel plate 8 mm dan LAS penuh termasuk
pemotongan, leveling dan buang sisa
30.1.2.5 material dengan peralatan yang di
perlukan (dihitung 1 titik pancang dengan
estimasi 1 sambungan).

30.1.3 TES PEMBEBANAN TIANG

Mengadakan, menyiapkan dan


mengeluarkan dari lokasi proyek jika telah
selesai pengetesan: peralatan, material,
30.1.3.1 pekerja, pelaksana dan semua alat lainnya
untuk test tiang, termasuk
menyiapkan/perapihan permukaan tiang
pancang agar dapat ditest
Test pembebanan vertikal 50 ton pada
30.1.3.2 tiang pancang dengan system PDA (Pile
Driving Analysis) sesuai spesifikasi teknis

30.2 PILE CAP (TYPE P1-P5)


Detail galian dengan kedalaman
30.2.1 Pekerjaan Galian tanah
tidak lebih dari 2.0 meter,

Urugan Tanah bekas galian untuk


30.2.2 Pekerjaan Urugan Tanah mencapai level yang diinginkan,
termasuk pemadatan

Urugan pasir urug tebal 100 mm,


30.2.3 Pekerjaan Pasir Urug termasuk pemadatan, alat-alat
bantu dan kelengkapannya

Lantai kerja spesi 1 : 5, tebal 50 mm,


30.2.4 Pekerjaan Lantai Kerja termasuk alat-alat bantu dan
kelengkapannya

Pekerjaan campuran Beton K.300


30.2.5 Pekerjaan beton slump 8 ± 2, termasuk alat-alat
bantu dan kelengkapannya

Pembesian dengan baja tegangan


30.2.6 Pekerjaan Pembesian fy : 400 MPa (BJTD 40)/fy : 240 Mpa
(BJTP 24),

30.2.7 Pekerjaan Bekisting Bekisting biasa (Loose formwork)

30.3 TIE BEAM (TB1-TB2)


Detail galian dengan kedalaman
30.3.1 Pekerjaan Galian tanah
tidak lebih dari 2.0 meter,

Urugan Tanah bekas galian untuk


30.3.2 Pekerjaan Urugan Tanah mencapai level yang diinginkan,
termasuk pemadatan

Urugan pasir urug tebal 100 mm,


30.3.3 Pekerjaan Pasir Urug termasuk pemadatan, alat-alat
bantu dan kelengkapannya

Lantai kerja spesi 1 : 5, tebal 50 mm,


30.3.4 Pekerjaan Lantai Kerja termasuk alat-alat bantu dan
kelengkapannya

Pekerjaan campuran Beton K.300


30.3.5 Pekerjaan beton slump 8 ± 2, termasuk alat-alat
bantu dan kelengkapannya

Pembesian dengan baja tegangan


30.3.6 Pekerjaan Pembesian fy : 400 MPa (BJTD 40)/fy : 240 Mpa
(BJTP 24),
30.3.7 Pekerjaan Bekisting Bekisting biasa (Loose formwork)

30.4 PASANGAN DINDING BATU KALI

30.4.1 Pekerjaan Galian tanah Detail galian dengan kedalaman


tidak lebih dari 2.0 meter,

Urugan Tanah bekas galian untuk


30.4.2 Pekerjaan Urugan Tanah mencapai level yang diinginkan,
termasuk pemadatan

Urugan pasir urug tebal 100 mm,


30.4.3 Pekerjaan Pasir Urug termasuk pemadatan, alat-alat
bantu dan kelengkapannya

Lantai kerja spesi 1 : 5, tebal 50 mm,


30.4.4 Pekerjaan Lantai Kerja termasuk alat-alat bantu dan
kelengkapannya
30.4.5 Turap/Pondasi batu kali 1:4
30.5 ROLLAG BATA
30.5.1 Rollag bata pasangan 1/2 bata
30.5.2 Rollag bata pasangan 1 bata

31 STRUKTUR BETON BANGUNAN UTAMA

31.1 BALOK DINDING (RBd)


Pekerjaan campuran Beton K.300 slump 8
31.1.1 ± 2, termasuk alat-alat bantu dan
kelengkapannya

Pembesian dengan baja tegangan fy : 400 ex. IS, KS, Mastre Steel, Delco Prima
31.1.2
MPa (BJTD 40)/fy : 240 Mpa (BJTP 24),

Pekerjaan Bekisting, dengan bekisting


31.1.3
biasa (Loose formwork)
31.2 PLAT LANTAI DASAR
Pekerjaan urugan sirtu tebal 150 mm,
31.2.1 termasuk pemadatan CBR 60%, alat bantu
dan kelengkapannya

Urugan pasir urug tebal 50 mm, termasuk


31.2.2 pemadatan, alat-alat bantu dan
kelengkapannya
Plastik cor t=0,25mm termasuk alat-alat
31.2.3
bantu dan kelengkapannya

Stop cor dengan kawat ayam dan


Pekerjaan campuran Beton K. 300 slump
profil baja siku 75.75.7 ditiap as. Plat
31.2.4 8±1 cm, termasuk alat-alat bantu dan lantai flat dengan toleransi +/- 3mm
kelengkapannya
setiap 8 m2
31.2.4.1 S1, tebal 200mm
31.2.4.2 S2, tebal 150mm
31.2.5 Pembesian dengan wiremesh ex. Lionmesh, GG, Bumikarya
31.2.5.1 S1, tebal 200mm wiremesh M12 2 layer
31.2.5.2 S2, tebal 150mm wiremesh M7 2 layer
31.2.5.3 Extra S1

Bekisting/acuan dari kayu multiplex t=9


31.2.6 mm termasuk rangka skor penahan
dengan permukaan halus dan rata

31.2.6.1 S1, tebal 200mm


31.2.6.2 S2, tebal 150mm
Cutting slab/Nat lantai 3mm, termasuk
31.2.7 Plat lantai dasar S1
joint sealant
31.3 DUDUKAN EQUPMENT MEP
31.3.1 GENSET 4000x1700 (t=200)
31.3.1.1 Beton
31.3.1.2 Bekisting
31.3.1.3 Pembesian wiremesh M12 2 layer
31.3.1.4 Dowel besi beton
31.3.2 TRAFO 1200x2000 (t=100)
31.3.2.1 Beton
31.3.2.2 Bekisting
31.3.2.3 Pembesian wiremesh M6 2 layer
31.3.2.4 Dowel besi beton
31.3.3 LVMDP 4800x1000 (t=100)
31.3.3.1 Beton
31.3.3.2 Bekisting
31.3.3.3 Pembesian wiremesh M6 2 layer
31.3.3.4 Dowel besi beton
31.3.4 MVDP 2400x1000 (t=100)
31.3.4.1 Beton
31.3.4.2 Bekisting
31.3.4.3 Pembesian wiremesh M6 2 layer
31.3.4.4 Dowel besi beton
31.3.5 POMPA 1300x700 (t=100)
31.3.5.1 Beton
31.3.5.2 Bekisting
31.3.5.3 Pembesian wiremesh M6 2 layer
31.3.5.4 Dowel besi beton
31.3.6 POMPA 1548x718 (t=100)
31.3.6.1 Beton
31.3.6.2 Bekisting
31.3.6.3 Pembesian wiremesh M6 2 layer
31.3.6.4 Dowel besi beton
31.3.7 POMPA 214x500 (t=100) - 2bh
31.3.7.1 Beton
31.3.7.2 Bekisting
31.3.7.3 Pembesian wiremesh M6 2 layer
31.3.7.4 Dowel besi beton
31.3.8 POMPA 500x500 (t=100)
31.3.8.1 Beton
31.3.8.2 Bekisting
31.3.8.3 Pembesian wiremesh M6 2 layer
31.3.8.4 Dowel besi beton
31.4 KOLOM
Pekerjaan campuran Beton K. 300 slump
31.4.1 12±1, termasuk alat-alat bantu dan
kelengkapannya
31.4.1.1 Kolom lantai Type CC1 uk. 600x600mm
31.4.1.2 Kolom lantai Type CC2 uk. 700x700mm
31.4.1.3 Kolom lantai Type CC3

Pembesian dengan baja tegangan fy : 400


31.4.2 MPa (BJTD 40)/fy : 240 Mpa (BJTP 24)

31.4.2.1 Kolom lantai Type CC1


31.4.2.2 Kolom lantai Type CC2
31.4.2.3 Kolom lantai Type CC3
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka besi,
31.4.3
support/rangka penguat, tie rod, dengan
permukaan halus dan rata
31.4.3.1 Kolom lantai Type CC1
31.4.3.2 Kolom lantai Type CC2
31.4.3.3 Kolom lantai Type CC3
31.5 DUDUKAN OUTDOOR AC
Pekerjaan campuran Beton K. 300 slump
31.5.1 12 ± 2, termasuk alat-alat bantu dan
kelengkapannya
31.5.2 Pembesian dengan wiremesh ex. Lionmesh, GG, Bumikarya
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka, rangka
31.5.3
penguat, tie rod, dengan permukaan
halus dan rata
32 STRUKTUR BAJA BANGUNAN UTAMA
Mutu baja A-36/ST-37, HTB Bolt A-
325, weld Grade AWS E-70
32.1 KOLOM
termasuk alat-alat bantu dan
kelengkapannya
32.1.1 CS-1
32.1.1.1 H 200.200.8.12
32.1.1.2 Anchor Bolt Dia 22, L= 70 cm
32.1.1.3 Base Plate t=12 + stiffener
Zincromate-c Paint + finish OP
32.1.1.4 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.1.1.5 Cement grouting t=25mm Ex SIKA atau setara
32.1.2 CS-2
32.1.2.1 H 300.300.10.15
32.1.2.2 Anchor Bolt Dia 25, L= 70 cm
32.1.2.3 Base Plate t=15 + stiffener
Zincromate-c Paint + finish OP
32.1.2.4 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.1.2.5 Cement grouting t=25mm Ex SIKA atau setara
Mutu baja A-36/ST-37, HTB Bolt A-
325, weld Grade AWS E-70
32.2 RANGKA BAJA ELEV 6.00 termasuk alat-alat bantu dan
kelengkapannya
32.2.1 RB1, WF 200.100.5,5.8
32.2.2 Anchor Bolt Dia 26, L= ?? cm
32.2.3 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.2.4 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.2.5 Cement grouting t=25mm Ex SIKA atau setara
Mutu baja A-36/ST-37, HTB Bolt A-
32.3 RANGKA ATAP 325, weld Grade AWS E-70
termasuk alat-alat bantu dan
kelengkapannya
32.3.1 G1
32.3.1.1 WF 200.100.5,5.8
32.3.1.2 HTB Bolt dia 19
32.3.1.3 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.1.4 Pengecatan white, Topcoat - ex Kansai Ftalit
32.3.2 R1
32.3.2.1 WF 200.100.5,5.8
32.3.2.2 HTB Bolt dia 19
32.3.2.3 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.2.4 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.3 Bracing BR
32.3.3.1 BR dia.16
32.3.3.2 Bolt HTB A325, M-19
32.3.3.3 End Plate, stiffener t=12 mm
Zincromate-c Paint + finish OP
32.3.3.4 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.4 Gording GR
32.3.4.1 CNP 200.75.20.3,2
32.3.4.2 Sagrod / Trekstang dia 12
32.3.4.3 Bolt HTB A325, M-12
32.3.4.4 End Plate, stiffener t= 6 mm
Zincromate-c Paint + finish OP
32.3.4.5 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.5 TRUSS A
32.3.5.1 T1 - T 150.150.6.5.9
32.3.5.2 T2 - T 175.175.7.11
32.3.5.3 D1 -2Ls 60.60.6
32.3.5.4 D2 - 2Ls 50.50.5
32.3.5.5 Bolt HTB A325, M-22
32.3.5.6 End Plate, stiffener t=12 mm
32.3.5.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.5.8 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.6 TRUSS A'
32.3.6.1 T1 - T 150.150.6.5.9
32.3.6.2 T2 - T 175.175.7.11
32.3.6.3 D1 -2Ls 60.60.6
32.3.6.4 D2 - 2Ls 50.50.5
32.3.6.5 Bolt HTB A325, M-22
32.3.6.6 End Plate, stiffener t=12 mm
32.3.6.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.6.8 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.7 TRUSS B
32.3.7.1 T1 - T 150.150.6.5.9
32.3.7.2 T2 - T 175.175.7.11
32.3.7.3 D1 -2Ls 60.60.6
32.3.7.4 D2 - 2Ls 50.50.5
32.3.7.5 Bolt HTB A325, M-22
32.3.7.6 End Plate, stiffener t=12 mm
32.3.7.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.7.8 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.8 TRUSS B'
32.3.8.1 T1 - T 150.150.6.5.9
32.3.8.2 T2 - T 175.175.7.11
32.3.8.3 D1 -2Ls 60.60.6
32.3.8.4 D2 - 2Ls 50.50.5
32.3.8.5 Bolt HTB A325, M-22
32.3.8.6 End Plate, stiffener t=12 mm
32.3.8.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.8.8 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.9 TRUSS C
32.3.9.1 T1 - T 150.150.6.5.9
32.3.9.2 T2 - T 175.175.7.11
32.3.9.3 D1 -2Ls 60.60.6
32.3.9.4 D2 - 2Ls 50.50.5
32.3.9.5 Bolt HTB A325, M-22
32.3.9.6 End Plate, stiffener t=12 mm
32.3.9.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.9.8 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.10 TRUSS C'
32.3.10.1 T1 - T 150.150.6.5.9
32.3.10.2 T2 - T 175.175.7.11
32.3.10.3 D1 -2Ls 60.60.6
32.3.10.4 D2 - 2Ls 50.50.5
32.3.10.5 Bolt HTB A325, M-22
32.3.10.6 End Plate, stiffener t=12 mm
32.3.10.7 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.10.8 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.11 TRUSS A1
32.3.11.1 T1 - T 150.150.6.5.9
32.3.11.2 D2 - 2Ls 50.50.5
32.3.11.3 Bolt HTB A325, M-22
32.3.11.4 End Plate, stiffener t=12 mm
32.3.11.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.11.6 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.12 TRUSS D
32.3.12.1 T2 - T 175.175.7.11
32.3.12.2 D1 -2Ls 60.60.6
32.3.12.3 Bolt HTB A325, M-22
32.3.12.4 End Plate, stiffener t=12 mm
32.3.12.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.12.6 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.13 TRUSS E
32.3.13.1 T2 - T 175.175.7.11
32.3.13.2 D1 -2Ls 60.60.6
32.3.13.3 Bolt HTB A325, M-22
32.3.13.4 End Plate, stiffener t=12 mm
32.3.13.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.13.6 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.14 RANGKA LISTPLANK
32.3.14.1 CNP 100.50.20.3.2
32.3.14.2 L 50.50.5
Zincromate-c Paint + finish OP
32.3.14.3 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.15 RANGKA GUTTER
32.3.15.1 WF 200.100.5,5.8
32.3.15.2 Bolt HTB A325, M-19
32.3.15.3 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
32.3.15.4 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.3.16 RANGKA CLADDING
32.3.16.1 CNP 150.50.20,3
Zincromate-c Paint + finish OP
32.3.16.2 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
32.4 PENUTUP ATAP

Penutup atap, Zincalume Kliplock tebal


32.4.1 0.45 mm, lengkap termasuk nok, flashing ex Blue Scope Lysaght, BMT AZ 150
dan semua asesories yang diperlukan

32.4.2 Insulation atap tebal 8 mm ex Zeltech ZT-04 BBF

Gutter girth 2675 mm (600mmx900mm),


lengkap termasuk rangka perkuatan dan
32.4.3 Zincalume t=0,4mm
aksesoris yang diperlukan - plat strip jarak
500 mm, t= 5 mm
Pipa Air hujan dia. 6", termasuk
32.4.4 pengecatan dan semua aksesories yang ex Wavin rucika AW, cat ex. Jotun
dibutuhkan

Listplank, UPVC tebal 1.48 mm, lengkap


32.4.5 termasuk semua asesories yang Listplank gutter Ex Alderon, Intec
diperlukan
32.4.6 Painting UPVC ex Jotun - Super White Doff

32.4.7 Flashing/capping penutup cladding Zincalume t=0,3mm


listplank, ukuranv100x300x600mm

Mutu baja A-36/ST-37, HTB Bolt A-


325, weld Grade AWS E-70
32.5 FACIA
termasuk alat-alat bantu dan
kelengkapannya
32.5.1 F1 - WF 150.75.5.7
32.5.2 F2 - CNP 150.50.20.3,2
32.5.3 F3 - CNP 100.50.20.3,2
32.5.4 F4 - L 50.50.5
32.5.5 F6 - 2L 60.60.6
32.5.6 Bolt HTB A325, M-16
32.5.7 End Plate, stiffener t=12 mm
Zincromate-c Paint + finish OP
32.5.8 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara

Cladding, UPVC tebal 10mm, lengkap


32.5.9 termasuk nok dan semua asesories yang Ex Alderon, Intec
diperlukan
32.5.10 Painting UPVC ex Jotun - Pioner Matt 2087
32.5.11 Painting UPVC ex Jotun - Pioner Matt 200
Flashing/capping girth 500mm
32.5.12 Zincalume t=0,3mm
(100x300x100) penutup cladding
33 STRUKTUR KANOPI
Mutu baja A-36/ST-37, HTB Bolt A-
325, weld Grade AWS E-70
33.1 RANGKA KANOPI termasuk alat-alat bantu dan
kelengkapannya
33.1.1 F1 - WF 200.100.5,5.8
33.1.2 R1 - WF 200.100.5,5.8
33.1.3 R2- WF 250.125.6.9
33.1.4 R3 - WF 150.75.5.7
33.1.5 GR - CNP 200.75.20.3,2
33.1.6 Bracing BR dia. 16mm
33.1.7 Sagrod SG dia. 12mm
33.1.8 Base Plate t=10 + stiffener
33.1.9 Anchor Bolt Dia 19
33.1.10 Bolt HTB A325, M-19
33.1.11 Bolt HTB A325, M-16
33.1.12 Bolt HTB A325, M-12
33.1.13 End Plate, stiffener t=15 mm
33.1.14 End Plate, stiffener t=6 mm
Zincromate-c Paint + finish OP
33.1.15 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
33.1.16 Cement grouting t=25mm Ex SIKA atau setara
33.1.17 Sling dia. 2,5"
33.1.18 Sling dia. 3,0"
Mutu baja A-36/ST-37, HTB Bolt A-
325, weld Grade AWS E-70
33.2 RANGKA LISTPLANK termasuk alat-alat bantu dan
kelengkapannya
33.2.1 CNP 100.50.20.3.3
33.2.2 L 50.50.5
Zincromate-c Paint + finish OP
33.2.3 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
33.3 PENUTUP KANOPI

Penutup atap, Kliplock tebal 0.45 mm,


33.3.1 lengkap termasuk nok, flashing dan ex Blue Scope Lysaght
semua asesories yang diperlukan

Gutter girth 2485 mm, lengkap termasuk


33.3.2 rangka perkuatan dan aksesoris yang Zincalume t=0,4mm
diperlukan - plat strip jarak 500 mm, t= 5
mm

Pipa Air hujan dia. 6", termasuk


33.3.3 pengecatan dan semua akseoris yang ex Wavin rucika AW, cat ex Jotun
dibutuhkan

Listplank, UPVC tebal 1.48 mm, lengkap


33.3.4 termasuk semua asesories yang Ex Alderon, Intec
diperlukan
33.3.5 Painting UPVC

Listplank, Aluminium Composite Panel t=4


mm PCVF full frame system rangka hollow
33.3.6 ex Seven warna Dark Brown
aluminium 40.40 termasuk bracket
struktur pendukung

Flashing/capping penutup listplank,


33.3.7 ukuran 100x300x600mm Zincalume t=0,3mm

34 STRUKTUR CROWN
34.1 TRUSS CROWN TCr
34.1.1 HB 150.150.7.10
34.1.2 T1 - T 150.150.6.5.9
34.1.3 D1 - 2Ls 60.60.6
34.1.4 Bolt HTB A325, M-19
34.1.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
34.1.6 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
34.2 B1, WF 300.150.6,5.9
34.3 B2, WF 250.125.6.9
34.4 B3, WF 250.125.6.9
34.5 CS1, HB 200.200.12
b - Truss Kolom,
34.6 WF 200.100.5,5.8
34.7 a - WF 150.75.5.7
34.8 b - L 60.60.6
34.9 c - L 40.40.40
34.10 Bolt HTB A325, M-19
34.11 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
34.12 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
35 STRUKTUR MEZZANINE OFFICE
35.1 BALOK ELEVASI +4.2
Pekerjaan campuran Beton K. 300 slump
35.1.1 12 ± 2, termasuk alat-alat bantu dan
kelengkapannya
35.1.1.1 Balok lantai Type B1 uk. 350x700mm
35.1.1.2 Balok lantai Type B2 uk. 300x600mm
35.1.1.3 Balok lantai Type B3 uk. 200x300mm

Pembesian dengan baja tegangan fy : 400


35.1.2
MPa (BJTD 40)/fy : 240 Mpa (BJTP 24)

35.1.2.1 Balok lantai Type B1


35.1.2.2 Balok lantai Type B2
35.1.2.3 Balok lantai Type B3
Bekisting / acuan dari kayu multiplex
t=12mm termasuk rangka, rangka
35.1.3
penguat, tie rod, dengan permukaan
halus dan rata
35.1.3.1 Balok lantai Type B1
35.1.3.2 Balok lantai Type B2
35.1.3.3 Balok lantai Type B3

35.2 PLAT LANTAI 2 AREA OFFICE (ELEV. +4.20)


Pekerjaan campuran Beton K. 300 slump
a', tebal 120mm, plat Lantai lantai
35.2.1 12 ± 2, termasuk alat-alat bantu dan
kelengkapannya area Office

35.2.2 Pembesian dengan wiremesh wiremesh M7 2 layer


Bekisting / acuan dari kayu multiplex
35.2.3 t=12mm termasuk rangka tie rod, dengan
permukaan halus dan rata
35.3 TANGGA
Pekerjaan campuran Beton K. 300 slump
35.3.1 12 ± 2, termasuk alat-alat bantu dan
kelengkapannya

Pembesian dengan baja tegangan fy : 400


35.3.2
MPa (BJTD 40)/fy : 240 Mpa (BJTP 24)

Bekisting / acuan dari kayu multiplex


35.3.3 t=12mm termasuk rangka tie rod, dengan
permukaan halus dan rata
36 STRUKTUR BETON VAULT ROOM
36.1 PLAFOND
Pekerjaan campuran Beton K.300 slump 8
36.1.1 ± 2, termasuk alat-alat bantu dan
kelengkapannya
36.1.2 Pembesian dengan wiremesh wiremesh M7 1 layer
Bekisting / acuan dari kayu multiplex
36.1.3 t=12mm termasuk rangka tie rod, dengan
permukaan halus dan rata
WATERPROOFING EXTERIOR (DUDUKAN
37
AC)
37.1 Waterproofing jenis membrane Ex SIKA type Top Seal / Setara

37.2 Screeding di atas waterprooifng Screading t=5cm


membrane
38 PEKERJAAN LAIN LAIN

Canopy di atas setiap pintu emergency


(sisi luar perimeter bangunan), Steel
Frame Hollow L40.40.1,6, termasuk
38.1
zincromate dan cat oil paint putih, dan
atap UPVC (ukuran canopy P.2500 x L.
1250)

Tangga baja 800x1675mm, terbuat dari


konstruksi baja UNP 200, L50.50 dan
38.2 Area Loading
pijakan dengan chequered plate, railing
pipa 2" finish oil base paint
Tangga baja 1500x1675mm, terbuat dari
konstruksi baja UNP 200, L50.50 dan
38.3 Kolam Resapan
pijakan dengan chequered plate, railing
pipa 2" finish oil base paint

Ramp menuju Ruang MEP ukuran


1900mm x 1200mm, struktur beton
38.4
dengan wiremesh M7-2 layer, lengkap
termasuk pembuatan alur

Mutu baja A-36/ST-37, HTB Bolt A-


325, weld Grade AWS E-70
38.5 DUDUKAN AHU INDOOR/AC INDOOR
termasuk alat-alat bantu dan
kelengkapannya
38.5.1 UNP 200x80x7.5x11
38.5.2 UNP 150x75x6.5x10
38.5.3 L 50 x 50 x 5
38.5.4 End Plat t = 10 mm
Checker Plat t = 3,2 mm, termasuk Zincromate-c Paint + finish OP
38.5.5
pengecatan white, Topcoat - ex Kansai Ftalit
Zincromate-c Paint + finish OP
38.5.6 Pengecatan profil baja white, Topcoat - ex Kansai Ftalit
Rangka Penggantung Maeda/Drop Wall
38.6
dan Plafond area Fresh
38.6.1 CNP 100x50x20x2,3 termasuk Zincromate-c

38.7 Rangka Penggantung plafond area toilet


public (area Pujasera)
38.7.1 UNP 150x75x6.5 termasuk Zincromate-c
38.7.2 CNP 150x50x20x2,3 termasuk Zincromate-c
39 FINISHING CROWN

Cladding, Aluminium Composite Panel t=4


mm PVDF full frame system rangka ex Seven warna Grey/Dark
39.1
hollow aluminium 40.40 termasuk Brown/Light Brown atau setara
bracket struktur pendukung

Tinted glass, rayban 60% tebal 10 mm ex


Asahimas dengan frame aluminum
39.2 Aluminum ex. Alexindo atau setara
termasuk back mulion system untuk
crown

Pelapis dibelakang kaca dengan stiker


39.3 kaca film warna hitam ex Oracle ata setara

40 DINDING PERIMETER BANGUNAN


Pekerjaan dinding bata ringan tebal
100mm lengkap dengan balok dan kolom
setiap 9 m2 harus ada kolom dan
40.1 paraktis, menggunakan perekat instan
sesuai dengan gambar dan spesifikasi; balok praktis
pada:

40.1.1 Bangunan Utama MU 301


Pekerjaan plaster aci tebal 10mm,
40.2 menggunakan semen instan sesuai
gambar dan spesifikasi pada :
40.2.1 Bangunan Utama
FINISHING DINIDNG PERIMETER
41 MU 200
BANGUNAN
W8, Pengecatan dinding luar celcon
41.1 exterior
41.1.1 Bangunan Utama ex Jotun - Jotaflex 2087
CLADDING DINIDNG PERIMETER
42
BANGUNAN

Pekerjaan cladding dinding UPVC tebal


10mm di atas dinidng bata ringan, sesuai
42.1 Ex Alderon, Intec
dengan gambar dan spesifikasi pada
perimeter bangunan
42.2 Pengecatan UPVC bagian luar ex Jotun - Jotaflex 2087
Sealant Foam, penutup celah dinding
42.3 ex IPU, Sroflex
UPVC, setinggi 20mm
Flashing Zincalum tebal 0,3mm,
42.4 pertemuan atap dengan dinding ukuran cat ex Jotun - Jotaflex 2087
300x200mm finish cat

Flashing Galvanum tebal 0,4mm,


42.5 pertemuan dinding UPVC dengan dinding cat ex Jotun - Jotaflex 2087
celcon, ukuran 80x100x50 finish cat

Flashing Zincalum tebal 0,3mm,


pertemuan sudut dinding UPVC dengan
42.6 dinding UPVC, ukuran 250x250mm finish cat ex Jotun - Jotaflex 2087
cat
43 PEKERJAAN LAIN-LAIN
Tangga Monyet, kosntruksi pipa baja
galvanis, 418mm x 11271mm, lengkap
43.1 Menuju Roof
termasuk semua aksesoris yang
diperlukan
44 PEKERJAAN DINDING INTERIOR
Pekerjaan dinding bata ringan tebal
100mm lengkap dengan balok dan kolom
setiap 9 m2 harus ada kolom dan
44.1 paraktis, menggunakan perekat instan
sesuai dengan gambar dan spesifikasi; balok praktis
pada:

44.1.1 Bangunan Utama MU 301

44.1.1.1 Finance, Head cashier, Vault, SGM Room

44.1.1.2 Wash and Loading Fresh


44.1.1.3 RCV Office
44.1.1.4 Cartoon/Galoon Storage
44.1.1.5 E Commerce
44.1.1.6 ISP
44.1.1.7 Security
44.1.1.8 Office L1
44.1.1.9 Toilet Male & Female
44.1.1.10 Janitor
44.1.1.11 R. Genset
44.1.1.12 R. Panel
44.1.1.13 R. Pompa
44.1.1.14 Warehouse
44.1.1.15 Driver Toilet
44.1.1.16 Office L2
44.1.2 Bangunan Penunjang
44.1.2.1 Pujasera, Mushola, Toilet dan Janitor
Pekerjaan plaster aci tebal 10mm,
44.2 menggunakan semen instan sesuai MU 200
gambar dan spesifikasi pada :
44.2.1 Bangunan Utama

44.2.1.1 Finance, Head cashier, Vault, SGM Room

44.2.1.2 Wash and Loading Fresh


44.2.1.3 RCV Office
44.2.1.4 Cartoon/Galoon Storage
44.2.1.5 E Commerce
44.2.1.6 ISP
44.2.1.7 Security
44.2.1.8 Office L1
44.2.1.9 Toilet Male & Female
44.2.1.10 Janitor
44.2.1.11 R. Genset
44.2.1.12 R. Panel
44.2.1.13 R. Pompa
44.2.1.14 Warehouse
44.2.1.15 Driver Toilet
44.2.1.16 Office L2
44.2.2 Bangunan Penunjang
44.2.2.1 Pujasera, Mushola, Toilet dan Janitor
Pekerjaan acian skimcoat menggunakan
44.3 semen instan sesuai gambar dan
spesifikasi pada :
44.3.1 Kolom beton
Pasangan dinding kawat loket swadaya
44.4 mesh dengan rangka besi siku 50x50x4,
termasuk pengecatan ex. Kansai Paint
putih
44.4.1 E Commerce
44.4.2 Sensitive Storage
Pasangan dinding wiremesh M5-75x2
dengan rangka bAja siku 2x50x50x4,
44.5 termasuk pengecatan ex. Kansai Paint
putih
44.5.1 Cartoon/Galoon Storage
44.5.2 R. Genset
44.5.3 R. Gas
Pekerjaan partisi gypsum tebal 12mm
44.6 rangka hollow tinggi 1400mm, termasuk Head Cashier
pengecatan

45 PEKERJAAN FINISHING DINDING INTERIOR

Pengecatan dinding dalam interior


45.1 termasuk kolom beton dengan cat Acrylic Jotaplast S3010-Y30R/14-A1
Emultion pada;
45.1.1 W1 & W3
45.1.1.1 Area Sales

45.1.1.2 Finance, Head cashier, Vault, SGM Room

45.1.1.3 Loading Fresh


45.1.1.4 RCV Office
45.1.1.5 ISP
45.1.1.6 Security
45.1.1.7 Office L1
45.1.1.8 Office L2
45.1.1.9 Pujasera, Mushola, Toilet dan Janitor
Pengecatan dinding dalam interior
45.2 termasuk kolom beton dengan cat Acrylic Jotun Majestic S0500N
Enamel pada;
45.2.1 W3 - tinggi 1.5m

45.2.1.1 Finance, Head cashier, Vault, SGM Room


45.2.1.2 Loading Fresh
45.2.1.3 RCV Office
45.2.1.4 ISP
45.2.1.5 Security
45.2.1.6 Office L1
45.2.1.7 Office L2
45.2.1.8 Pujasera, Mushola, Toilet dan Janitor
Pengecatan dinding dalam interior
45.3 termasuk kolom beton dengan cat Acrylic Majestic Black Matt
Emultion pada;
45.3.1 P1 - plint tinggi 10cm
45.3.1.1 RCV Office
45.3.1.2 Office L1
45.3.1.3 Office L2

Pekerjaan pengadaan dan pemasangan


keramik CT dengan perekat instan dan
45.4 diisi dengan nad grouting, sesuai gambar Keramik ex Roman
dan spesifikasi pada :

45.4.1 Ukuran 33x33 (W5)


45.4.1.1 Toilet Male & Female
45.4.1.2 Janitor
45.4.1.3 R. Wudhu L2
45.4.1.4 Kitchen & Lavatory Pujasera
45.4.1.5 Toilet, Ablution & Janitor Pujasera
45.4.2 Ukuran 30x30 (W6)
45.4.2.1 Wash Area
45.4.2.2 Driver Toilet
46 PEKERJAAN FINISHING LANTAI

Pekerjaan pengadaan dan pemasangan


keramik CT dengan perekat instan dan
46.1
diisi dengan nad grouting, sesuai gambar
dan spesifikasi pada :

46.1.1 Ukuran 33x33 (F2)


46.1.1.1 Toilet Male & Female
46.1.1.2 Janitor
46.1.1.3 R. Wudhu L2
46.1.1.4 Toilet & Janitor Pujasera
46.1.2 Ukuran 30x30 (F3) warna putih
46.1.2.1 Finance, Head cashier, SGM Room
46.1.2.2 Bakery Area
46.1.2.3 Wash and Fresh Area
46.1.2.4 RCV Office
46.1.2.5 Security
46.1.2.6 Office L1
46.1.2.7 Employee Entry
46.1.2.8 Office L2
46.1.2.9 Driver Toilet
46.1.2.10 Tangga
46.1.2.11 Pujasera & Mushola Pujasera
46.1.3 Step nosing Tangga

Pekerjaan pengadaan dan pemasangan


keramik Heavy Duty dengan perekat
46.2
instan dan diisi dengan nad grouting,
sesuai gambar dan spesifikasi pada :

46.2.1 Ukuran 20x20 (F5)


46.2.1.1 Area Proses warna putih
Floor Hardener 5 kg/m2, sesuai gambar
46.3 dan spesifikasi pada : ex Fosroc, warna Light Grey

46.3.1 F1
46.3.1.1 Sales Area, R. Gas
46.3.1.2 Voult Room
46.3.1.3 Selasar Warehouse
46.3.1.4 Loading Fresh
46.3.1.5 Galoon Storage & Cartoon Storage
46.3.1.6 ISP
46.3.1.7 Ecommerce
46.3.1.8 Loading Dock
46.3.1.9 R. Panel
46.3.1.10 R. Genset
46.3.1.11 R. Pompa
46.3.1.12 Lobby Entrance & Selasar luar

46.4 Cat lantai oil base, warna hitam-kuning

46.4.1 Emergency Door, Panel ex Kansai

47 PEKERJAAN WATERPROOFING INTERIOR

Waterproofing jenis Bitumen/Coating


47.1 untuk plat & dinding h=0,75 m (toilet, Ex SIKA
janitor, tp wudhu, wash area)

47.2 Waterproofing jenis Membran


47.2.1 Cold Storage Ex SIKA type Top Seal / Setara
Screeding tebal 50mm di atas
47.3 waterprooifng membrane
47.3.1 Cold Storage
48 PEKERJAAN FINISHING PLAFOND
Waterresistance Gypsum Ex Jayaboard
tebal 12 mm dengan rangka hollw
galvanis 4x4 cm dan 4x2cm, termasuk
48.1
pelubangan untuk ME dan semua
aksesoris yang diperlukan sesuai gambar
dan spesifikasi pada :

48.1.1 Processing Area


48.1.2 Fresh Area
48.1.3 Bakery Area
48.1.4 Toilet Male & Female
48.1.5 Janitor
48.1.6 Driver Toilet
48.1.7 Toilet & Janitor Pujasera
48.2 Pengecatan
48.2.1 Plafond gypsum WR ex Jotun - Jotaplast

Gypsum board Ex Jayaboard tebal 9 mm


dengan rangka hollw galvanis 4x4 cm dan
48.3 4x2cm, termasuk pelubangan untuk ME
dan semua aksesoris yang dibutuhkan
sesuai gambar dan spesifikasi pada :

48.3.1 Cashier, Finnance, SGM Room


48.3.2 Fresh Loading & Washing Room
48.3.3 RCV Office
48.3.4 Office L2
48.3.5 Mushola Pujasera
48.3.6 Lobby Entrance
48.4 Pengecatan
48.4.1 Plafond gypsum ex Jotun - Jotaplast

Calci board Ex Jayaboard tebal 6 mm


dengan rangka hollow galvanis 4x4 cm
48.5 dan 4x2cm, termasuk pelubangan untuk
ME dan semua aksesoris yang dibutuhkan
sesuai gambar dan spesifikasi pada :

48.5.1 Lobby Entrance


48.5.2 Server Room
48.6 Pengecatan
48.6.1 Plafond calsiboard ex Jotun - Jotaplast

48.7 Plafond Exposed, perapihan dengan acian

48.7.1 Office lantai 1 (balok dan lantai)


Plafon gantung dengan penggantung besi
baja dia. 6mm -terpasang pada rangka Area Kasir
48.8 atap, gypsum t=9mm rangka hollow Ceil Height +3.50m dari FFL, cat ex
40/40 termasuk pengecatan dengan cat Jotun
acrylic emultion

Plafon gantung dengan rangka


penggantung besi baja dia. 6mm - Area Customer Service & Parmacy
48.9 terpasang pada rangka atap, gypsum Ceil Height +3.50m dari FFL, cat ex.
t=9mm rangka hollow 40/40 termasuk Jotun
pengecatan dengan cat acrylic emultion

Maeda tinggi 2800mm, terpasang pada


rangka atap (atap penggantung dihitung
48.10 terpisah), gypsum WR t=12mm rangka Processing Area/Fresh
hollow 40/40 termasuk pengecatan
dengan cat acrylic emultion

Maeda tinggi 1400mm, terpasang pada


rangka atap (atap penggantung dihitung
48.11 terpisah), gypsum WR t=12mm rangka Processing Area/Fresh
hollow 40/40 termasuk pengecatan
dengan cat acrylic emultion

48.12 U Chanel 20mm x 20mm termasuk Processing Area/Fresh


pengecatan dengan cat oil base
49 PEKERJAAN PINTU DAN JENDELA

Pengadaan dan pemasangan pintu besi


berikut kusen dengan finishing cat;
termasuk pemasangan saja ironmongery,
termasuk hinges & flush bolt untuk pintu
49.1
dobel, grouting dengan waterproofing
semen mortar, sealant, proteksi dan
pembersihan sampai tahap penyelesaian
sesuai gambar dan spesifikasi teknis

Pintu single, terdiri dari rangka ditutup


49.1.1 dengan plat baja tebal 1.5mm dengan
kusen 150x70x2mm
SD1, 1065mmx2170mmx55mm, dengan
49.1.1.1
vision glass 150x400mm
49.1.1.2 SD2, 1065mmx2170mmx55mm
SD3, 667mmx2170mmx55mm, dengan
49.1.1.3 louver 335x400
SD3" ukuran 800x2170mm dengan louver
49.1.1.4
395x460
Pintu double, terdiri dari rangka ditutup
49.1.2 dengan plat baja tebal 1.5mm dengan
kusen 150x70x2mm
49.1.2.1 SD4, 1965mmx2170mmx55mm
49.1.2.2 SD4A, 1965mmx3070mmx55mm

49.1.2.3 SD5, 2400mmx2470mmx55mm, dengan


louver 900x2000

Pengadaan dan pemasangan rolling door,


grouting dengan waterproofing semen
49.2 mortar, sealant, proteksi dan
pembersihan sampai tahap penyelesaian
sesuai gambar dan spesifikasi teknis

Daun Pintu, galvanized steel powder


49.2.1
coating finish tebal 1.6mm
49.2.1.1 RD1, 4000mmx3600mm
RD2, 3000mmx3000mm, perforated
49.2.1.2 sebagian

49.2.1.3 RD3, 2000mmx2200mm


Daun Pintu, PVC plastic strip curtain tebal
49.2.2
3mm
49.2.2.1 PC1, 2700x3000mm
49.2.2.2 PC3', 3350x3000mm

49.2.3 Guide Rail 55x70mm finish spray paint

49.2.3.1 RD1
49.2.3.2 RD2
49.2.3.3 RD3

49.2.4 Roll-up door mechine ex. Shinsei-D700

49.2.4.1 RD1
49.2.4.2 RD2
49.2.4.3 RD3
49.2.4.4 PC1
49.2.4.5 PC3'

Wire Mesh door, M5-75x2 dengan rangka


baja 2x50x50x5 tebal 50mm finish cat
49.3 minyak, lengkap termasuk rail sliding,
guard rail dan semua aksesoris yang
diperlukan

Cartoon/Galoon Storage, E comm,


49.3.1 FD1, uk. Keseluruahan 900x2200mm
Sensitive Sto, R. Gas
Pintu swadaya dengan rangka hollow
49.4
finish cat spray
49.4.1 SD5A, 1900mmx2200mm Genset

Pengadaan dan pemasangan pintu panel


kayu solid core wood, rangka kayu
Kamper Samarinda solid dengan plywood
18mm dikedua sisi finish HPL dengan
kusen Aluminum finish powder coating
49.5 termasuk ironmongery dan semua HPL ex Taco
aksesori yang diperlukan, grouting
dengan waterproofing semen mortar,
proteksi dan pembersihan pada saat
penyelesaian sesuai dengan gambar dan
spesifikasi

Pintu single, terdiri dari daun pintu 38mm


49.5.1
dengan kusen 3" uk. 76.2x38.1mm

49.5.1.1 WD1, 976mmx2100mm, dengan vision


glass 200x700

49.5.1.2 WD2, 876mmx2100mm, dengan louver


350x262

Pengadaan dan pemasangan pintu kaca


frame aluminum tebal 40mm dengan
kusen aluminum 3" uk. 76.2x38.1mm,
termasuk ironmongery dan semua
49.6 aksesori yang diperlukan, grouting
dengan waterproofing semen mortar,
proteksi dan pembersihan pada saat
penyelesaian sesuai dengan gambar dan
spesifikasi

49.6.1 Pintu single, kaca bening tebal 8mm


49.6.1.1 AL1, 976mmx2100mm

Pengadaan dan pemasangan jendela


kaca, dengan rangka aluminum extrusi
49.7 finish powder coating terpasang lengkap
berikut gasket, seal, packing, fitting dan
hardware sesuai gambar dan spesifikasi

Jendela kaca mati, kaca bening tebal


49.7.1
10mm
49.7.1.1 AW1, 7200x4400mm
49.7.1.2 AW7, 2168x1500mm
49.7.2 Jendela kaca mati, kaca bening tebal 6mm

AW2, 1200x1200mm, dengan kaca loket


49.7.2.1
sliding 1200x300, termasuk tralis

AW3, 2000x1200mm, dengan kaca loket


49.7.2.2
sliding 2000x300
49.7.2.3 AW4, 1200x1200mm

49.7.3 Jendela kaca bukaan, kaca bening tebal


6mm
49.7.3.1 AW5, 1400x1300mm, 2 daun
49.7.3.2 AW5", 2800x2270mm, 4 daun
49.7.3.3 AW6, 1400x450mm, 2 daun
49.7.3.4 AW9, 700x450mm, 2 daun
50 FINISHING PINTU MASUK UTAMA

Aluminium composite panel warna merah


(red) t=4 mm PCVF full frame system Wall ACP untuk pintu entrance, ex
50.1
rangka hollow aluminium 40.40 termasuk Indal
bracket struktur pendukung

51 PEKERJAAN LAIN LAIN

51.1 Railling tangga Office Handrail pipa besi Hollow 40x40,


20x20 fin cat duco warna Hitam Doff

Handrail pipa besi Ø. 2" fin cat duco


51.2 Railling catwalk untuk Indoor AHU warna Hitam, pada AHU, lengkap
terpasang + asesories

Grating cover W=600 steel plate t=3mm


51.3 rangka siku 40x40x4, finish zinchromat Ruang Panel & Trafo
(COVER KABEL TRENCH)

Column Guard Steel, besi siku 50x50


tinggi 1,5 meter, dipasang di setiap sudut
51.4 kolom, termasuk anchor bolt, priming Cat hitam-kuning ex. Kansai Ftalit
dengan metal primer dan pengecatan

Kayu Ulin Bumper Loading dock ukuran


51.5 cat hitam-kuning ex. Kansai Ftalit
12x15cm finish cat
52 PEKERJAAN FURNITURE
Counter table Customer Service dengan
top table Marmer tebal 2 cm ujung
pandang , Plywood 2 cm thick dan lapis
marble di sepanjang sisi depan, finish taco
52.1 hardware ex. Haffele
sheet bagian dalam. Stainless Stel Plate
cover tebal 1.2 mm, termasuk
pelubangan untuk ME, ironmongery dan
semua aksesoris yag diperlukan

52.1.1 ukuran keseluruhan 700x16095mm

52.2 Customer Chair (type 1) ex Tiger T 3875 X

Partisi Kaca bening 15285mm x 300mm


52.3 dengan kaca bening tebal 10mm rangka Pharmacy
stainless steel

Horeka Table with Marble top table 2 cm


ujung pandang , Plywood 2 cm thick
Counter table GMS With Marble top table
2 cm ujung padang, Plywood 2 cm thick
52.4 Ducco Finish , Stainless Steel Plate cover hardware ex. Haffele
1.2 mm thick Aluminium Handle + clear
glass thick 6mm termasuk pelubangan ME
dan semua aksesoris yang diperlukan

52.4.1 ukuran keseluruhan 700x8600mm


Employee Chair + wheel (type 2) ex
52.5 Indachi Terio III
53 PEKERJAAN SANITARY
53.1 Toilet Wanita area Office
53.1.1 Closet Duduk TOTO - CW660NJ
53.1.2 Closet jongkok TOTO - CE9
53.1.3 Jet Washer TOTO -TX403SMCRB
53.1.4 Tissue Holder ex TOTO - TS 116R
53.1.5 Floor drain TOTO - TX 1BN
53.1.6 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE

53.1.7 Meja wastafel ukuran 600x2125mm, White Karara


beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x2125mm, kaca
53.1.8 t=6mm di bevel 30mm, termasuk backing
plywood
53.1.9 Hand Dryer TOTO - TYC332M
53.2 Toilet Pria area Office
53.2.1 Closet Duduk TOTO - CW660NJ
53.2.2 Closet jongkok TOTO - CE9
53.2.3 Jet Washer TOTO -TX403SMCRB
53.2.4 Tissue Holder ex TOTO - TS 116R
53.2.5 Urinoir TOTO - U57 M
53.2.6 Divider Urinoar TOTO - A 100
53.2.7 Floor drain TOTO - TX 1BN
53.2.8 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE
Meja wastafel ukuran 600x2125mm,
53.2.9 White Karara
beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x2125mm, kaca
53.2.10 t=6mm di bevel 30mm, termasuk backing
plywood
53.2.11 Hand Dryer TOTO - TYC332M
53.3 Janitor area Office
53.3.1 Kran Air ONDA
53.3.2 Floor drain TOTO - TX 1BN
Tanggulan (pasangan bata t=30cm) finish
53.3.3
keramik
53.4 Tempat Wudhu Office
53.4.1 Kran Air ONDA
53.4.2 Floor drain TOTO - TX 1BN
Tanggulan (pasangan bata t=30cm) finish
53.4.3 keramik
53.5 Toilet Wanita Area Pujasera
53.5.1 Closet Duduk TOTO - CW660NJ
53.5.2 Closet jongkok TOTO - CE9
53.5.3 Jet Washer TOTO -TX403SMCRB
53.5.4 Tissue Holder ex TOTO - TS 116R
53.5.5 Floor drain TOTO - TX 1BN
53.5.6 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE

53.5.7 Meja wastafel ukuran 600x1675mm, White Karara


beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x1675mm, kaca
53.5.8 t=6mm di bevel 30mm, termasuk backing
plywood
53.5.9 Hand Dryer TOTO - TYC332M
53.6 Toilet Pria Pujasera
53.6.1 Closet Duduk TOTO - CW660NJ
53.6.2 Closet jongkok TOTO - CE9
53.6.3 Jet Washer TOTO -TX403SMCRB
53.6.4 Tissue Holder ex TOTO - TS 116R
53.6.5 Urinoir TOTO - U57 M
53.6.6 Divider Urinoar TOTO - A 100
53.6.7 Floor drain TOTO - TX 1BN
53.6.8 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE
Meja wastafel ukuran 600x1675mm,
53.6.9 White Karara
beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x1675mm, kaca
53.6.10 t=6mm di bevel 30mm, termasuk backing
plywood
53.6.11 Hand Dryer TOTO - TYC332M
53.7 Janitor Pujasera
53.7.1 Kran Air ONDA
53.7.2 Floor drain TOTO - TX 1BN
Tanggulan (pasangan bata t=30cm) finish
53.7.3
keramik
53.8 Tempat Wudhu
53.8.1 Kran Air ONDA
53.8.2 Floor drain TOTO - TX 1BN
Tanggulan (pasangan bata t=30cm) finish
53.8.3 keramik
53.9 Canteen
53.9.1 Lavatory lengkap fitting dan kran air TOTO - LW 651J & TX126LE
Meja wastafel ukuran 600x1100mm,
53.9.2 ukuran 600x1100mm
beton t=10 cm fin top Marble
Kaca cermin ukuran 1200x1100mm, kaca
53.9.3 t=6mm di bevel 30mm, termasuk backing ukuran 1200x1100mm
plywood
53.9.4 Hand Dryer TOTO - TYC332M
53.10 Driver Toilet
53.10.1 Closet jongkok TOTO - CE9
53.10.2 Jet Washer TOTO -TX403SMCRB
53.10.3 Floor drain TOTO - TX 1BN
53.10.4 Kran Air ONDA
53.11 Washing Area
53.11.1 Floor drain TOTO - TX 1BN
53.11.2 Kran Air ONDA
53.12 Loading Fresh
53.12.1 Floor drain TOTO - TX 1BN
53.12.2 Kran Air ONDA
54 PEKERJAAN PAGAR DAN PEMBATAS
Pagar Kliling, pasangan Batako, H
=3000mm, termasuk pondasi batu kali,
54.1
sloof, ring balok dan kolom praktis dan
peraihannya

Kawat duri termasuk siku L 40.40.4 jarak


54.2 1200mm dan semua aksesoris yang diatas pagar batako
diperlukan
Pagar pintu masuk depan dan belakang,
pasangan batako tinggi 800mm finish
plaster aci dan cat dengan BRC dia. 8mm
54.3 tinggi 1200mm finish galvanis, dengan
kolom ukuran 300x300 tinggi 2112mm
setiap 5m, termasuk pondasi batu kali,
sloof dan ring baloknya

Main Gate 1 Galvanized Steel Gate fin OP,


54.4 L= 12.640, h=1.900 include handle dan
hinges

Main Gate 1 Galvanized Steel Gate fin OP,


54.5 L= 7.000, h=1.900 include handle dan
hinges
55 PEKERJAAN JALAN
55.1 JB, Perkerasan Jalan Beton
55.1.1 Pemadatan tanah , CBR 8%
Sub base course sirdam CBR 60% t =
55.1.2
300mm

55.1.3 Base Course Mutu A CBR 90% t = 150mm

55.1.4 Pasir urug t = 50mm


55.1.5 Plastik cor t = 0.25mm
Concrete K-300 segmen max 30 m2 T =
55.1.6 termasuk finishing geretan
250 mm
55.1.7 Fill Joint sealant dengan asphalt

Lubricated Dowel rebar D19-400 panjang


55.1.8 termasuk dudukan
500mm, ditutup dengan pipa PVC

55.2 JP, Perkerasan Jalan Paving Block


55.2.1 Pemadatan tanah , CBR 6%

55.2.2 Sub base course sirdam CBR 50% t =


250mm

55.2.3 Base Course Mutu A CBR 90% t = 100mm

55.2.4 Pasir urug t = 50mm


55.2.5 Abu Batu
55.2.6 Paving Block 10x10x20, K-400 ex Cisangkan
55.3 JG, Perkerasan Jalan Grass Block
55.3.1 Pemadatan tanah , CBR 6%
Sub base course sirdam CBR 50% t =
55.3.2 250mm

55.3.3 Base Course Mutu A CBR 90% t = 100mm

55.3.4 Pasir urug t = 50mm


55.3.5 Abu Batu
55.3.6 Paving Block 10x10x20, K-400 ex Cisangkan
Precast Cansteen ukuran 200x400x600,
55.4 K400, dan pengecatan warna Abu Abu,
ter,asuk dowel
Canstein Mulut Air 200x400x600,
55.5
termsauk dowel

55.6 Concrete wheel stoper 50x10x30,


termasuk dowel
Arah Panah dengan cat marka jalan - 1
55.7 ex Propan
Arah
Arah Panah dengan cat marka jalan - 2
55.8 Arah ex Propan

Garis parkir mobil, thermoplastic paint,


55.9 ex Propan
tebal 10 cm
56 PEKERJAAN DRAINASE

56.1 Saluran Terbuka, tebal 100mm pembesin minimal dia. 8-200mm

56.1.1 L200
56.1.2 L300
56.1.3 L350
56.2 Saluran Tertutup, Buis beton
56.2.1 Dia. 200
56.2.2 Dia. 300
56.3 Cover Saluran

56.3.1 Grating cover lebar =400 steel plate


t=3mm finish hotdip galvanish
56.3.2 Tutup Beton decker untuk DG 200
56.3.3 Tutup Beton decker untuk DG 300

56.3.4 Tutup beton decker untuk saluran


terbuka L300
56.4 Saluran batukali L=600
56.4.1 Pasangan batu kali
56.4.2 Plesteran dan acian
Bak Kontrol uk. 700x700mm dengan
56.5
penutup steel grating

Sumur Resapan, buis beton Ø 1000,


kedalaman 1 mtr lengkap dengan
56.6 manhole Incl. Ijuk,koral, pipa drai 4" dan ex DUSASPUN
concrete cover, Sesuai gambar dan
spesifikasi
Sumur Resapan, buis beton Ø 600,
kedalaman 1 mtr lengkap dengan
56.7 manhole Incl. Ijuk,koral, pipa drai 4" dan ex DUSASPUN
concrete cover, Sesuai gambar dan
spesifikasi

Galian untuk Kolam Resapan kapasitas


56.8
120m3

57 PEKERJAAN LANDSCAPE (Provisional)

57.1 Pengisian tanah merah+pupuk dari luar Tebal 20cm, pupuk…. kg/m2

57.2 Ketapang Kencana, h = 4m (batang keras)

57.3 Palem ekor tupai, h = 6 m (batang keras)

57.4 Palem sawit, h = 3 m (batang keras)


57.5 Pucuk Merah, h = 1 m (batang keras)
57.6 Bayam bayaman
57.7 Agave putih, h=100 cm
57.8 Rumput Gajah Mini
58 EXTERNAL SUPPORTING
PEKERJAAN RUANG SECURITY (GUARD
58.1
HOUSE)

58.1.1 Pekerjaan Pondasi batu kali termasuk


galian, lapisan pasir urug dan lantai kerja

Pekerjaan sloof ukuran 15x20 di bawah


pasangan celcon termasuk galian, lapisan
58.1.2
pasir urug, lantai kerja, beton, pembesian
dan bekisting

Pekerjaan kolom ukuran 15x20 di bawah


58.1.3 pasangan celcon termasuk beton,
pembesian dan bekisting

Pekerjaan ringbalk ukuran 15x20 di


58.1.4 bawah pasangan celcon termasuk beton,
pembesian dan bekisting
Pekerjaan lantai beton t=150mm
58.1.5
wiremesh M8
Pekerjaan atap beton t=120mm wiremesh
58.1.6
M8
Pekerjaan dinding pasangan bata ringan
lengkap dengan balok dan kolom praktis,
58.1.7
menggunakan perekat instan, sesuai
gambar dan spesifikasi

Plesteran t = 20mm + acian (termasuk


58.1.8 kolom beton) sesuai dengan gambar dan
spesifikasi
58.1.9 Plateran dengan alur t=900mm
58.1.10 Pengecatan dinding luar Ex JOTUN
58.1.11 Pengecatan dinding dalam Ex JOTUN

Pekerjaan pengadaan dan pemasangan


keramik CT dengan perekat instan dan
58.1.12 diisi dengan nad grouting, sesuai gambar ukuran 300x300
dan spesifikasi

58.1.13 Kansteen
58.1.14 Sanitary
58.1.14.1 Closet jongkok TOTO - CE9
58.1.14.2 Kran Air ONDA
Pintu single, terdiri dari daun pintu
58.1.15 aluminum tebal 40mm dan kaca bening
tebal 6mm dengan kusen aluminum 3"
uk. 76.2x38.1mm
58.1.15.1 Ukuran 750x2100mm

58.1.16 Pintu single, terdiri dari daun pintu dan


aluminum PVC
58.1.16.1 Ukuran 700x2100mm

58.1.17 Jendela kaca mati, kaca bening tebal 6mm

58.1.17.1 SC1, ukuran 2300x1260mm


58.1.17.2 SC2, ukuran 1850x1250mm
58.1.17.3 SC3, ukuran 1600x1260mm
58.1.17.4 SC4, ukuran 1850x500mm

Waterproofing jenis Membran Bakar


58.1.18 termasuk screed pelindung tebal 50mm

Listplank, Aluminium Composite Panel t=4


58.1.19 mm PCVF full frame system rangka hollow
aluminium 40.40 termasuk bracket
struktur pendukung

58.2 PEKERJAAN TICKET BOOTH


Pekerjaan Pondasi batu kali termasuk
58.2.1
galian, lapisan pasir urug dan lantai kerja

Pekerjaan sloof ukuran 15x20 di bawah


pasangan celcon termasuk galian, lapisan
58.2.2
pasir urug, lantai kerja, beton, pembesian
dan bekisting

Pekerjaan kolom ukuran 15x20 di bawah


58.2.3 pasangan celcon termasuk beton,
pembesian dan bekisting

Pekerjaan ringbalk ukuran 15x20 di


58.2.4 bawah pasangan celcon termasuk beton,
pembesian dan bekisting
Pekerjaan lantai beton t=150mm
58.2.5 wiremesh M8
Pekerjaan atap beton t=120mm wiremesh
58.2.6
M7

Pekerjaan tanggulan atap ukuran 10x20 di


58.2.7 bawah pasangan celcon termasuk beton,
pembesian dan bekisting

Pekerjaan dinding pasangan bata ringan


58.2.8 lengkap dengan balok dan kolom praktis,
menggunakan perekat instan, sesuai
gambar dan spesifikasi

Plesteran t = 20mm + acian (termasuk


58.2.9 kolom beton) sesuai dengan gambar dan
spesifikasi
58.2.10 Pengecatan dinding luar Ex JOTUN
58.2.11 Pengecatan dinding dalam Ex JOTUN

Pekerjaan pengadaan dan pemasangan


keramik CT dengan perekat instan dan
58.2.12 diisi dengan nad grouting, sesuai gambar ukuran 300x300
dan spesifikasi

Pintu single, terdiri dari daun pintu


aluminum tebal 40mm dan kaca bening
58.2.13 tebal 6mm dengan kusen aluminum 3"
uk. 76.2x38.1mm
58.2.13.1 Ukuran 750x2100mm

58.2.14 Jendela kaca mati, kaca bening tebal 6mm


AW10, 900x1200mm, dengan kaca loket
58.2.14.1
sliding 900x300
58.2.14.2 AW11, 900x1200mm
58.2.14.3 AW12, 1200x1200mm
AW13, 2700x1200mm, dengan kaca loket
58.2.14.4
sliding 900x300

Waterproofing jenis Membran Bakar


58.2.15
termasuk screed pelindung tebal 50mm

58.3 PEKERJAAN MOTORCYCLE PARKING AREA

Pekerjaan galian tanah, berikut alat-alat


58.3.1 bantu dan kelengkapannya
Urugan pasir urug tebal = 7 cm, termasuk
58.3.2 pemadatan, alat-alat bantu dan
kelengkapannya

Urugan Tanah bekas galian untuk


58.3.3 mencapai level yang diinginkan, termasuk
pemadatan

Lantai kerja spesi 1 : 5, tebal = 10 cm,


58.3.4 termasuk alat-alat bantu dan
kelengkapannya
58.3.5 Pekerjaan Beton
58.3.5.1 Pondasi dudukan canopy K. 300
58.3.5.2 Tie Beam
58.3.6 Pekerjaan Pembesian
58.3.6.1 Pondasi dudukan canopy
58.3.6.2 Tie Beam
Bekisting dari kayu multiplex termasuk
58.3.7
rangka pada :
58.3.7.1 Pondasi dudukan canopy
58.3.7.2 Tie Beam
58.3.8 Pekerjaan Rangka Atap
58.3.8.1 Kolom Pipe ?4" t=4.5mm
58.3.8.2 Balok Pipe ? 4" t=4.5mm
58.3.8.3 Balok Pipe ? 3" t=4.2mm
58.3.8.4 Gording C125.50.20.3
58.3.8.5 Sagrod dia. 10
58.3.8.6 Base Plate t=12 mm + stiffener
58.3.8.7 End Plate, stiffener t=5 mm
Paint : Zincromate c + Top Coat ex Kansai
58.3.8.8 Paint

58.3.8.9 Anchor Bolt Dia 19


58.3.9 Pekerjaan Penutup Atap
Roof Cover, Kliplock tebal 0.45 mm,
58.3.9.1 lengkap termasuk nok, flashing dan
semua asesories yang diperlukan
58.4 TOWER TANGKI AIR
Pekerjaan galian tanah, berikut alat-alat
58.4.1
bantu dan kelengkapannya
Urugan pasir urug tebal = 7 cm, termasuk
58.4.2 pemadatan, alat-alat bantu dan
kelengkapannya

Urugan Tanah bekas galian untuk


58.4.3 mencapai level yang diinginkan, termasuk
pemadatan

Lantai kerja spesi 1 : 5, tebal = 10 cm,


58.4.4 termasuk alat-alat bantu dan
kelengkapannya
58.4.5 Pekerjaan Beton
58.4.5.1 Pondasi, Tie Beam & Kolom Pedestal K. 300
58.4.6 Pekerjaan Pembesian
58.4.6.1 Pondasi, Tie Beam & Kolom Pedestal
Bekisting dari kayu multiplex termasuk
58.4.7 rangka pada :
58.4.7.1 Pondasi, Tie Beam & Kolom Pedestal
58.4.8 Pekerjaan rangka baja
58.4.8.1 Pipa 3/4"
58.4.8.2 Pipa 1"
58.4.8.3 L 50.50.5
58.4.8.4 L 70.70.6
58.4.8.5 End Plate, stiffener t=10 mm
Zincromate-c Paint + finish OP
58.4.8.6 Pengecatan white, Topcoat - ex Kansai Ftalit
atau setara
58.5 GREASE TRAP-01: 1M3 (2x1x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
58.5.1 bantu dan kelengkapannya

Urugan Tanah bekas galian untuk


58.5.2 mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar

Urugan pasir urug tebal = 10 cm,


58.5.3 termasuk pemadatan, alat-alat bantu dan
kelengkapannya
58.5.4 Lantai Kerja Plastic sheet t=6mm
58.5.5 Pekerjaan beton K-300
58.5.6 Bekisting
58.5.7 Pembesian
58.5.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm

58.6 GREASE TRAP-02: 2M3 (2.5x1.5x1,6 m)

58.6.1 Pekerjaan galian tanah, berikut alat-alat


bantu dan kelengkapannya

Urugan Tanah bekas galian untuk


58.6.2 mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar

Urugan pasir urug tebal = 10 cm,


58.6.3 termasuk pemadatan, alat-alat bantu dan
kelengkapannya
58.6.4 Lantai Kerja Plastic sheet t=6mm
58.6.5 Pekerjaan beton K-300
58.6.6 Bekisting
58.6.7 Pembesian
58.6.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
58.7 GREASE TRAP-03: 3M3 (3x1.5x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
58.7.1
bantu dan kelengkapannya

Urugan Tanah bekas galian untuk


58.7.2 mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar

Urugan pasir urug tebal = 10 cm,


58.7.3 termasuk pemadatan, alat-alat bantu dan
kelengkapannya
58.7.4 Lantai Kerja Plastic sheet t=6mm
58.7.5 Pekerjaan beton K-300
58.7.6 Bekisting
58.7.7 Pembesian
58.7.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
58.8 GREASE TRAP-04: 4M3 (4x1.5x1,6 m)
Pekerjaan galian tanah, berikut alat-alat
58.8.1
bantu dan kelengkapannya

Urugan Tanah bekas galian untuk


58.8.2 mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar

Urugan pasir urug tebal = 10 cm,


58.8.3 termasuk pemadatan, alat-alat bantu dan
kelengkapannya
58.8.4 Lantai Kerja Plastic sheet t=6mm
58.8.5 Pekerjaan beton K-300
58.8.6 Bekisting
58.8.7 Pembesian
58.8.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
58.9 SUMPIT (1.5x1.5x1.5 m)

58.9.1 Pekerjaan galian tanah, berikut alat-alat


bantu dan kelengkapannya
Urugan pasir urug tebal = 10 cm,
58.9.2 termasuk pemadatan, alat-alat bantu dan
kelengkapannya

Urugan Tanah bekas galian untuk


58.9.3 mencapai level yang diinginkan, termasuk
pemadatan sesuai spek dan gambar

58.9.4 Lantai Kerja Plastic sheet t=6mm


58.9.5 Pekerjaan beton K-300
58.9.6 Bekisting
58.9.7 Pembesian Wiremesh M8
58.9.8 TUTUP MANHOLE 50x50cm Plat tebal 1 mm
58.10 STP-01 AREA SALES: 6M3
58.10.1 Galian STP Office
58.10.2 Urug Tanah Kembali
58.10.3 Urug Pasir
58.10.4 Plasatic sheet
58.10.5 Pekerjaan beton
58.10.6 Pembesian Wiremesh M9-2 layer
58.10.7 Bekisting
58.11 STP-02 PUJASERA: 6M3
58.11.1 Galian STP Office
58.11.2 Urug Tanah Kembali
58.11.3 Urug Pasir
58.11.4 Plasatic sheet
58.11.5 Pekerjaan beton
58.11.6 Pembesian Wiremesh M9-2 layer
58.11.7 Bekisting
58.12 STP-03 OFFICE: 3M3
58.12.1 Galian STP Office
58.12.2 Urug Tanah Kembali
58.12.3 Urug Pasir
58.12.4 Plasatic sheet
58.12.5 Pekerjaan beton
58.12.6 Pembesian Wiremesh M9-2 layer
58.12.7 Bekisting
58.13 STP-04 DRIVER TOILET: 1M3
58.13.1 Galian STP Office
58.13.2 Urug Tanah Kembali
58.13.3 Urug Pasir
58.13.4 Plasatic sheet
58.13.5 Pekerjaan beton
58.13.6 Pembesian Wiremesh M9-2 layer
58.13.7 Bekisting
58.14 STP-05 SECURITY TOILET: 1M3
58.14.1 Galian STP Office
58.14.2 Urug Tanah Kembali
58.14.3 Urug Pasir
58.14.4 Plasatic sheet
58.14.5 Pekerjaan beton
58.14.6 Pembesian Wiremesh M9-2 layer
58.14.7 Bekisting

58.15 PONDASI SOLAR TANK 5200x2400 (t=200)

Pekerjaan urugan sirtu tebal 150 mm,


58.15.1 termasuk pemadatan CBR 60%

58.15.2 Urugan pasir urug tebal 50 mm


58.15.3 Plastic sheet t=0,25mm
58.15.4 Pekerjaan beton K-300
58.15.5 Pembesian Wiremesh M9-2 layer
58.15.6 Bekisting
59 TIANG BENDERA
Pondasi pedestal beton bertulang ukuran
59.1 K300
500x300x800mm
59.2 Steel Pipe ?4"
59.3 Steel Pipe ? 3"
Paint : Zincromate c + Top Coat ex Kansai
59.4
Paint
59.5 Anchor Bolt Dia 10

59.6 Bola besi 3" termasuk palte 3mm finih cat

60 EXTERNAL CANOPY FOR TICKET BOOTH

60.1 Pekerjaan Struktur

Pekerjaan galian tanah, berikut alat-alat


60.1.1
bantu dan kelengkapannya, pada :

Urugan pasir urug t=5cm, termasuk


60.1.2 pemadatan, alat-alat bantu dan
kelengkapannya

Urugan Tanah bekas galian untuk


60.1.3 mencapai level yang diinginkan, termasuk
pemadatan
Lantai kerja spesi 1 : 5, tebal = 10 cm,
60.1.4 termasuk alat-alat bantu dan
kelengkapannya

60.1.5 Pekerjaan Beton Beton K. 300 , termasuk alat-alat


bantu dan kelengkapannya
60.1.5.1 Pondasi dudukan canopy

Mutu baja tulangan fy : 400 MPa


60.1.6 Pekerjaan Pembesian
(BJTD 40) / fy : 240 Mpa (BJTP 24),

60.1.6.1 Pondasi dudukan canopy

60.1.7 Pekerjaan Bekisting Bekisting biasa (Loose formwork)

60.1.7.1 Pondasi dudukan canopy


60.2 Pekerjaan Struktur Canopy
Mutu baja A-36/ST-37 HTB Bolt A-
325, weld Grade AWS E-70 ,
60.2.1 Pekerjaan Rangka
termasuk alat-alat bantu dan
kelengkapannya, pada :
60.2.1.1 Pipa 4" t=4.5mm
60.2.1.2 Pipa 3" t=4.2mm
60.2.1.3 Pipa 2" t=2.5mm
60.2.1.4 Bracing dia 16 + turnbuckle
60.2.1.5 Sagrod dia. 10
60.2.1.6 Gording C125.50.20.3
60.2.1.7 Base Plate t=12 + stiffener
60.2.1.8 Anchor Bolt Dia 19
60.2.1.9 Cement grouting t=25mm Ex SIKA atau setara
Paint : Zincromate c + Top Coat ex
60.2.1.10 Pengecatan
Kansai Paint
60.2.2 Pekerjaan Atap :
60.2.2.1 UPVC Roof White Doff

Gutter PVC 120x120mm, lengkap dengan


60.2.2.2 support steel structure, include :
asesories dan pipa PVC AW 4" RWDP
Material Labour
Unit Vol
Unit Rate Amount Unit Rate

18,059,355,876.63

SIK 1.00 0.00 0.00 160,784,000.00

SIK 1.00 0.00 0.00 262,579,200.00


SIK 1.00 5,200,000.00 5,200,000.00 272,432,004.50

SIK 1.00 14,456,000.00 14,456,000.00 37,440,000.00

SIK 1.00 9,672,000.00 9,672,000.00 0.00

SIK 1.00 3,380,000.00 3,380,000.00 0.00


SIK 1.00 3,744,000.00 3,744,000.00 0.00

SIK 1.00 6,240,000.00 6,240,000.00 0.00

0.00 15,080,000.00 0.00

SIK 1.00 2,080,000.00 2,080,000.00 0.00

SIK 1.00 5,200,000.00 5,200,000.00 0.00

SIK 1.00 7,800,000.00 7,800,000.00 0.00

SIK 1.00 3,120,000.00 3,120,000.00 0.00


SIK 1.00 3,120,000.00 3,120,000.00 0.00

SIK 1.00 7,280,000.00 7,280,000.00 0.00

SIK 1.00 55,276,000.00 55,276,000.00 10,088,000.00


SIK 1.00 32,475,000.00 32,475,000.00 7,375,680.00

SIK 1.00 74,295,900.00 74,295,900.00 20,477,180.00


SIK 1.00 109,905,600.00 109,905,600.00 34,702,720.00

SIK 1.00 6,240,000.00 6,240,000.00 1,560,000.00

SIK 1.00 58,240,000.00 58,240,000.00 11,648,000.00


SIK 1.00 83,990,400.00 83,990,400.00 37,440,000.00

SIK 1.00 0.00 0.00 48,880,000.00


SIK 1.00 3,681,600.00 3,681,600.00 122,720,000.00

SIK 1.00 6,240,000.00 6,240,000.00 0.00


SIK 1.00 0.00 0.00 119,080,000.00

SIK 1.00 10,920,000.00 10,920,000.00 9,880,000.00


SIK 1.00 6,240,000.00 6,240,000.00 2,080,000.00

SIK 1.00 10,400,000.00 10,400,000.00 5,200,000.00

0.00 10,400,000.00 0.00


SIK 1.00 0.00 0.00 0.00

SIK 1.00 10,400,000.00 10,400,000.00 0.00

SIK 1.00 0.00 0.00 0.00

0.00 662,761,185.00 0.00

SIK 1.00 4,225,000.00 4,225,000.00 25,350,000.00

M3 2,790.00 0.00 0.00 28,600.00

M3 2,790.00 0.00 0.00 18,200.00

M3 3,350.00 144,100.00 482,735,000.00 9,360.00

M2 5,745.00 0.00 0.00 9,360.00


M3 283.50 620,110.00 175,801,185.00 182,000.00

0.00 1,306,883,924.11 0.00


0.00 871,852,800.00 0.00
0.00 49,920,000.00 0.00

SIK 1.00 49,920,000.00 49,920,000.00 0.00

0.00 821,932,800.00 0.00

M 4,272.00 192,400.00 821,932,800.00 0.00

M 4,272.00 0.00 0.00 57,200.00

P 534.00 0.00 0.00 52,000.00

P 534.00 0.00 0.00 78,000.00

P 534.00 0.00 0.00 0.00

0.00 0.00 0.00

SIK 1.00 0.00 0.00 0.00


P 3.00 0.00 0.00 15,600,000.00

0.00 113,830,383.85 0.00

M3 139.87 0.00 0.00 62,400.00

M3 71.83 0.00 0.00 46,800.00

M3 7.74 306,120.00 2,369,368.80 42,640.00

M3 3.87 701,820.00 2,716,043.40 145,600.00

M3 52.76 793,910.00 41,886,691.60 104,000.00

KG 6,007.20 9,470.00 56,888,188.05 1,300.00

M2 177.72 56,100.00 9,970,092.00 48,880.00

0.00 262,139,956.19 0.00

M3 411.24 0.00 0.00 62,400.00

M3 250.65 0.00 0.00 46,800.00

M3 14.68 306,120.00 4,493,535.48 42,640.00

M3 7.34 701,820.00 5,151,007.89 145,600.00

M3 88.07 793,910.00 69,922,829.34 104,000.00

KG 15,800.73 9,470.00 149,632,907.48 1,300.00


M2 587.16 56,100.00 32,939,676.00 48,880.00

0.00 29,253,609.83 0.00

M3 138.65 0.00 0.00 62,400.00

M3 99.79 0.00 0.00 46,800.00

M3 7.85 306,120.00 2,403,042.00 42,640.00

M3 3.93 701,820.00 2,754,643.50 145,600.00

M3 38.86 620,110.00 24,095,924.33 182,000.00


0.00 29,807,174.25 0.00
M2 116.24 74,450.00 8,653,695.75 31,720.00
M2 142.07 148,900.00 21,153,478.50 62,920.00

0.00 3,797,062,445.10 0.00

0.00 22,374,051.20 0.00

M3 6.28 793,910.00 4,985,754.80 104,000.00

KG 1,464.12 9,470.00 13,865,216.40 1,300.00

M2 62.80 56,100.00 3,523,080.00 48,880.00

0.00 3,343,346,118.10 0.00

M3 919.28 319,430.00 293,644,013.25 69,330.00

M3 306.43 306,120.00 93,802,821.00 42,640.00

M2 6,128.50 3,430.00 21,020,755.00 1,660.00

0.00 1,126,467,386.25 0.00

M3 1,215.35 894,180.00 1,086,741,663.00 129,260.00


M3 44.78 887,230.00 39,725,723.25 147,600.00
0.00 1,784,828,318.60 0.00
M2 5,830.00 259,700.00 1,514,051,000.00 22,200.00
M2 298.50 88,380.00 26,381,430.00 7,750.00
KG 25,807.38 9,470.00 244,395,888.60 1,300.00

0.00 17,904,964.00 0.00

M2 307.60 53,680.00 16,511,968.00 48,880.00


M2 25.95 53,680.00 1,392,996.00 48,880.00

M 273.50 20,760.00 5,677,860.00 23,400.00

0.00 5,868,219.64 0.00


0.00 3,225,045.60 0.00
M3 1.36 793,910.00 1,079,717.60 104,000.00
M2 2.28 56,100.00 127,908.00 48,880.00
M2 6.80 259,700.00 1,765,960.00 22,200.00
KG 18.00 13,970.00 251,460.00 2,810.00
0.00 499,528.40 0.00
M3 0.24 793,910.00 190,538.40 104,000.00
M2 0.64 56,100.00 35,904.00 48,880.00
M2 2.40 73,040.00 175,296.00 8,670.00
KG 7.00 13,970.00 97,790.00 2,810.00
0.00 1,020,264.80 0.00
M3 0.48 793,910.00 381,076.80 104,000.00
M2 1.16 56,100.00 65,076.00 48,880.00
M2 4.80 73,040.00 350,592.00 8,670.00
KG 16.00 13,970.00 223,520.00 2,810.00
0.00 515,742.40 0.00
M3 0.24 793,910.00 190,538.40 104,000.00
M2 0.68 56,100.00 38,148.00 48,880.00
M2 2.40 73,040.00 175,296.00 8,670.00
KG 8.00 13,970.00 111,760.00 2,810.00
0.00 203,062.21 0.00
M3 0.09 793,910.00 72,245.81 104,000.00
M2 0.40 56,100.00 22,440.00 48,880.00
M2 0.91 73,040.00 66,466.40 8,670.00
KG 3.00 13,970.00 41,910.00 2,810.00
0.00 250,726.09 0.00
M3 0.11 793,910.00 88,240.24 104,000.00
M2 0.45 56,100.00 25,424.52 48,880.00
M2 1.11 73,040.00 81,181.33 8,670.00
KG 4.00 13,970.00 55,880.00 2,810.00
0.00 76,582.39 0.00
M3 0.02 793,910.00 16,989.67 104,000.00
M2 0.29 56,100.00 16,022.16 48,880.00
M2 0.21 73,040.00 15,630.56 8,670.00
KG 2.00 13,970.00 27,940.00 2,810.00
0.00 77,267.75 0.00
M3 0.03 793,910.00 19,847.75 104,000.00
M2 0.20 56,100.00 11,220.00 48,880.00
M2 0.25 73,040.00 18,260.00 8,670.00
KG 2.00 13,970.00 27,940.00 2,810.00
0.00 409,549,455.56 0.00

0.00 109,022,729.92 0.00

M3 127.30 799,240.00 101,740,055.04 124,800.00


M3 6.66 799,240.00 5,326,135.36 124,800.00
M3 2.45 799,240.00 1,956,539.52 124,800.00

0.00 243,921,730.44 0.00

KG 23,894.76 9,470.00 226,283,387.98 1,300.00


KG 1,360.09 9,470.00 12,880,083.55 1,300.00
KG 502.46 9,470.00 4,758,258.91 1,300.00

0.00 56,604,995.20 0.00

M2 848.64 61,570.00 52,250,764.80 64,480.00


M2 38.08 61,570.00 2,344,585.60 64,480.00
M2 32.64 61,570.00 2,009,644.80 64,480.00
0.00 15,924,600.60 0.00

M3 11.46 799,240.00 9,159,290.40 124,800.00

M2 76.38 73,040.00 5,578,795.20 8,670.00

M2 21.15 56,100.00 1,186,515.00 48,880.00

0.00 3,580,220,196.58 0.00

0.00 177,811,718.18 0.00

0.00 123,563,170.24 0.00


KG 6,898.48 13,000.00 89,680,283.33 6,240.00
EA 188.00 109,200.00 20,529,600.00 46,800.00
KG 361.21 10,400.00 3,756,630.56 6,240.00

KG 7,259.70 1,240.00 9,002,025.28 1,040.00

M3 0.07 8,785,920.00 594,631.07 4,851,820.00


0.00 54,248,547.94 0.00
KG 3,290.00 13,000.00 42,770,000.00 6,240.00
EA 42.00 130,000.00 5,460,000.00 46,800.00
KG 151.31 10,400.00 1,573,588.60 6,240.00

KG 3,441.31 1,240.00 4,267,220.18 1,040.00

M3 0.02 8,785,920.00 177,739.16 4,851,820.00

0.00 172,762,563.57 0.00

KG 7,751.94 10,400.00 80,620,134.40 6,240.00


EA 576.00 130,000.00 74,880,000.00 46,800.00
KG 529.69 10,400.00 5,508,747.31 6,240.00

KG 8,281.62 1,240.00 10,269,212.82 1,040.00

M3 0.17 8,785,920.00 1,484,469.04 4,851,820.00

0.00 1,673,475,224.27 0.00

0.00 54,011,992.28 0.00


KG 4,213.33 10,400.00 43,818,666.67 6,240.00
EA 168.00 13,520.00 2,271,360.00 2,080.00
KG 231.74 10,400.00 2,410,076.95 6,240.00

KG 4,445.07 1,240.00 5,511,888.66 1,040.00

0.00 51,603,820.51 0.00


KG 4,040.13 10,400.00 42,017,331.20 6,240.00
EA 120.00 13,520.00 1,622,400.00 2,080.00
KG 253.81 10,400.00 2,639,608.09 6,240.00

KG 4,293.94 1,240.00 5,324,481.22 1,040.00

0.00 75,210,350.41 0.00


KG 3,054.24 14,040.00 42,881,485.77 7,800.00
EA 366.00 13,520.00 4,948,320.00 2,080.00
KG 2,026.92 10,400.00 21,079,916.28 6,240.00
KG 5,081.15 1,240.00 6,300,628.36 1,040.00

0.00 458,255,049.44 0.00


KG 35,990.78 10,400.00 374,304,060.00 6,240.00
KG 1,908.68 10,400.00 19,850,313.60 7,800.00
EA 2,124.00 3,120.00 6,626,880.00 520.00
KG 900.21 10,400.00 9,362,203.91 6,240.00

KG 38,799.67 1,240.00 48,111,591.93 1,040.00

0.00 127,483,946.85 0.00


KG 4,199.76 10,400.00 43,677,550.80 7,280.00
KG 2,085.56 10,400.00 21,689,782.40 7,280.00
KG 2,516.80 10,400.00 26,174,720.00 6,240.00
KG 1,161.60 10,400.00 12,080,640.00 6,240.00
EA 290.00 35,360.00 10,254,400.00 2,080.00
KG 66.40 10,400.00 690,557.09 6,240.00
KG 41.15 10,400.00 427,925.59 6,240.00

KG 10,071.27 1,240.00 12,488,370.97 1,040.00

0.00 115,006,324.69 0.00


KG 3,450.72 10,400.00 35,887,462.00 7,280.00
KG 2,128.58 10,400.00 22,137,273.60 7,280.00
KG 2,730.76 10,400.00 28,399,886.67 6,240.00
KG 581.70 10,400.00 6,049,680.00 6,240.00
EA 290.00 35,360.00 10,254,400.00 2,080.00
KG 66.40 10,400.00 690,557.09 6,240.00
KG 41.15 10,400.00 427,925.59 6,240.00

KG 8,999.31 1,240.00 11,159,139.74 1,040.00

0.00 133,643,998.53 0.00


KG 4,199.76 10,400.00 43,677,550.80 7,280.00
KG 2,341.37 10,400.00 24,350,227.20 7,280.00
KG 2,516.80 10,400.00 26,174,720.00 6,240.00
KG 1,161.60 10,400.00 12,080,640.00 6,240.00
EA 380.00 35,360.00 13,436,800.00 2,080.00
KG 66.40 10,400.00 690,557.09 6,240.00
KG 41.15 10,400.00 427,925.59 6,240.00

KG 10,327.08 1,240.00 12,805,577.85 1,040.00

0.00 122,722,248.85 0.00


KG 3,450.72 10,400.00 35,887,462.00 7,280.00
KG 2,426.93 10,400.00 25,240,051.20 7,280.00
KG 2,730.76 10,400.00 28,399,886.67 6,240.00
KG 581.70 10,400.00 6,049,680.00 6,240.00
EA 410.00 35,360.00 14,497,600.00 2,080.00
KG 66.40 10,400.00 690,557.09 6,240.00
KG 41.15 10,400.00 427,925.59 6,240.00

KG 9,297.65 1,240.00 11,529,086.30 1,040.00

0.00 27,532,513.63 0.00


KG 341.13 10,400.00 3,547,715.60 7,280.00
KG 1,090.83 10,400.00 11,344,611.20 7,280.00
KG 503.36 10,400.00 5,234,944.00 6,240.00
KG 232.32 10,400.00 2,416,128.00 6,240.00
EA 58.00 35,360.00 2,050,880.00 2,080.00
KG 13.28 10,400.00 138,111.42 6,240.00
KG 8.23 10,400.00 85,585.12 6,240.00

KG 2,189.14 1,240.00 2,714,538.29 1,040.00

0.00 24,740,677.28 0.00


KG 265.43 10,400.00 2,760,500.60 7,280.00
KG 999.86 10,400.00 10,398,560.64 7,280.00
KG 546.15 10,400.00 5,679,977.33 6,240.00
KG 116.34 10,400.00 1,209,936.00 6,240.00
EA 58.00 35,360.00 2,050,880.00 2,080.00
KG 13.28 10,400.00 138,111.42 6,240.00
KG 8.23 10,400.00 85,585.12 6,240.00

KG 1,949.30 1,240.00 2,417,126.17 1,040.00

0.00 16,196,989.25 0.00


KG 842.85 10,400.00 8,765,662.88 7,280.00
KG 350.94 10,400.00 3,649,776.00 6,240.00
EA 58.00 35,360.00 2,050,880.00 2,080.00
KG 13.28 10,400.00 138,111.42 6,240.00
KG 8.23 10,400.00 85,585.12 6,240.00

KG 1,215.30 1,240.00 1,506,973.84 1,040.00

0.00 17,600,491.12 0.00


KG 807.66 10,400.00 8,399,680.64 7,280.00
KG 430.52 10,400.00 4,477,373.33 6,240.00
EA 76.00 35,360.00 2,687,360.00 2,080.00
KG 26.56 10,400.00 276,222.84 6,240.00
KG 16.46 10,400.00 171,170.24 6,240.00

KG 1,281.20 1,240.00 1,588,684.07 1,040.00

0.00 99,022,827.35 0.00


KG 4,619.99 10,400.00 48,047,916.80 7,280.00
KG 2,517.67 10,400.00 26,183,733.33 6,240.00
EA 380.00 35,360.00 13,436,800.00 2,080.00
KG 132.80 10,400.00 1,381,114.18 6,240.00
KG 82.29 10,400.00 855,851.19 6,240.00

KG 7,352.75 1,240.00 9,117,411.85 1,040.00

0.00 37,040,793.47 0.00


KG 2,145.00 10,400.00 22,308,000.00 6,240.00
KG 1,037.20 10,400.00 10,786,867.02 6,240.00

KG 3,182.20 1,240.00 3,945,926.45 1,040.00

0.00 56,839,907.80 0.00


KG 4,250.20 10,400.00 44,202,080.00 6,240.00
EA 300.00 13,520.00 4,056,000.00 2,080.00
KG 284.50 10,400.00 2,958,799.83 6,240.00

KG 4,534.70 1,240.00 5,623,027.98 1,040.00

0.00 256,563,292.80 0.00


KG 22,041.52 10,400.00 229,231,808.00 6,240.00

KG 22,041.52 1,240.00 27,331,484.80 1,040.00

0.00 1,375,267,425.40 0.00

M2 5,496.83 156,090.00 858,000,194.70 21,910.00

M2 5,496.83 57,290.00 314,913,390.70 6,300.00

M 180.00 408,240.00 73,483,200.00 135,710.00


M 288.00 216,130.00 62,245,440.00 33,280.00

M2 270.00 193,320.00 52,196,400.00 38,480.00

M2 270.00 18,860.00 5,092,200.00 9,880.00

M 180.00 51,870.00 9,336,600.00 20,690.00

0.00 180,903,265.15 0.00

KG 1,467.98 10,400.00 15,267,033.60 6,240.00


KG 3,654.00 10,400.00 38,001,600.00 6,240.00
KG 905.69 10,400.00 9,419,124.00 6,240.00
KG 1,317.56 10,400.00 13,702,572.00 6,240.00
KG 233.02 10,400.00 2,423,408.00 6,240.00
EA 400.00 9,880.00 3,952,000.00 1,040.00
KG 272.19 10,400.00 2,830,794.30 6,240.00

KG 7,914.25 1,240.00 9,813,676.00 1,040.00

M2 396.98 176,860.00 70,208,998.50 27,040.00

M2 228.23 27,150.00 6,196,308.75 9,880.00


M2 168.75 30,800.00 5,197,500.00 796.00

M2 75.00 51,870.00 3,890,250.00 15,490.00

0.00 816,507,569.68 0.00

0.00 268,343,827.46 0.00

KG 4,212.91 10,400.00 43,814,229.33 6,240.00


KG 2,999.98 10,400.00 31,199,778.13 6,240.00
KG 885.51 10,400.00 9,209,341.44 6,240.00
KG 207.56 10,400.00 2,158,665.60 6,240.00
KG 7,923.53 10,400.00 82,404,738.00 6,240.00
KG 714.76 14,040.00 10,035,181.09 7,800.00
KG 434.29 10,400.00 4,516,638.80 7,800.00
KG 102.02 10,400.00 1,061,027.25 6,240.00
EA 180.00 98,800.00 17,784,000.00 46,800.00
EA 190.00 13,520.00 2,568,800.00 2,080.00
EA 190.00 9,880.00 1,877,200.00 1,040.00
EA 60.00 3,120.00 187,200.00 520.00
KG 1,697.52 10,400.00 17,654,214.39 6,240.00
KG 61.86 10,400.00 643,392.93 6,240.00

KG 19,239.95 1,240.00 23,857,539.59 1,040.00

M3 0.03 8,785,920.00 285,920.19 4,851,820.00


M 80.37 117,100.00 9,411,795.40 47,420.00
M 64.63 149,690.00 9,674,165.32 58,760.00

0.00 53,765,956.54 0.00

KG 3,201.67 10,400.00 33,297,368.00 6,240.00


KG 1,417.50 10,400.00 14,742,051.59 6,240.00

KG 4,618.17 1,240.00 5,726,536.95 1,040.00

0.00 494,397,785.68 0.00

M2 1,212.30 156,090.00 189,227,516.78 21,910.00

M 197.48 381,840.00 75,405,763.20 129,780.00

M 395.00 216,130.00 85,371,350.00 33,280.00

M2 296.22 193,320.00 57,265,250.40 38,480.00

M2 296.22 18,860.00 5,586,709.20 9,880.00

M2 114.61 592,800.00 67,939,326.00 187,200.00

M 262.23 51,870.00 13,601,870.10 15,490.00

0.00 162,751,892.81 0.00


0.00 31,422,672.13 0.00
KG 453.60 13,000.00 5,896,800.00 6,240.00
KG 1,556.08 10,400.00 16,183,232.00 7,280.00
KG 371.84 10,400.00 3,867,170.67 6,240.00
EA 144.00 13,520.00 1,946,880.00 2,080.00
KG 77.59 10,400.00 806,945.41 6,240.00

KG 2,194.87 1,240.00 2,721,644.05 1,040.00

KG 2,230.08 10,400.00 23,192,785.20 6,240.00


KG 1,568.80 10,400.00 16,315,520.00 6,240.00
KG 1,435.60 10,400.00 14,930,240.00 6,240.00
KG 499.17 13,000.00 6,489,166.67 6,240.00

KG 2,129.07 10,400.00 22,142,293.33 6,240.00

KG 1,187.34 10,400.00 12,348,336.00 6,240.00


KG 1,292.60 10,400.00 13,443,048.67 6,240.00
KG 202.20 10,400.00 2,102,931.13 6,240.00
EA 150.00 13,520.00 2,028,000.00 2,080.00
KG 452.00 10,400.00 4,700,800.00 6,240.00

KG 10,996.85 1,240.00 13,636,099.68 1,040.00

0.00 220,793,579.72 0.00


0.00 81,971,718.34 0.00

0.00 16,185,688.97 0.00

M3 4.56 799,240.00 3,648,011.09 124,800.00


M3 14.30 799,240.00 11,428,492.61 124,800.00
M3 1.39 799,240.00 1,109,185.27 124,800.00

0.00 54,701,397.56 0.00

KG 1,152.63 9,470.00 10,915,368.39 1,300.00


KG 4,176.07 9,470.00 39,547,394.89 1,300.00
KG 447.59 9,470.00 4,238,634.28 1,300.00

0.00 11,084,631.81 0.00

M2 33.33 61,570.00 2,051,943.39 64,480.00


M2 125.12 61,570.00 7,703,515.26 64,480.00
M2 21.59 61,570.00 1,329,173.16 64,480.00

0.00 56,418,320.02 0.00


M3 26.39 799,240.00 21,088,187.17 124,800.00

M2 219.88 96,490.00 21,215,979.98 8,790.00

M2 229.24 61,570.00 14,114,152.88 64,480.00

0.00 82,403,541.36 0.00

M3 3.35 799,240.00 2,679,460.09 124,800.00

KG 810.67 96,490.00 78,221,465.42 8,790.00

M2 24.41 61,570.00 1,502,615.85 64,480.00

0.00 2,258,475.10 0.00


0.00 2,258,475.10 0.00

M3 1.23 793,910.00 976,509.30 104,000.00

M2 10.22 52,300.00 534,506.00 4,910.00

M2 12.14 61,570.00 747,459.80 64,480.00

0.00 3,129,260.40 0.00

M2 19.32 126,880.00 2,451,321.60 43,940.00

M2 19.32 35,090.00 677,938.80 7,280.00

0.00 222,430,081.65 0.00

EA 3.00 2,453,940.00 7,361,820.00 295,750.00

SIK 1.00 2,001,970.00 2,001,970.00 563,750.00


SIK 1.00 4,003,940.00 4,003,940.00 1,127,500.00

EA 2.00 491,520.00 983,040.00 174,180.00

0.00 176,336,031.60 0.00

KG 3,848.00 10,400.00 40,019,200.00 6,240.00


KG 2,828.00 10,400.00 29,411,200.00 6,240.00
KG 867.88 10,400.00 9,025,952.00 6,240.00
KG 400.56 10,400.00 4,165,824.00 6,240.00

M2 232.50 360,700.00 83,862,750.00 236,520.00

KG 7,944.44 1,240.00 9,851,105.60 1,040.00

0.00 20,386,392.00 0.00

KG 1,960.23 10,400.00 20,386,392.00 6,240.00

0.00 11,356,888.05 0.00

KG 700.01 10,400.00 7,280,088.05 6,240.00


KG 392.00 10,400.00 4,076,800.00 6,240.00
0.00 323,189,345.73 0.00

M2 333.11 592,800.00 197,467,608.00 187,200.00

M2 106.04 1,144,000.00 121,310,448.69 260,000.00

M2 106.04 41,600.00 4,411,289.04 10,400.00

0.00 231,606,038.52 0.00


0.00 152,410,725.21 0.00

M2 1,373.69 110,950.00 152,410,725.21 45,800.00

0.00 79,195,313.32 0.00

M2 2,690.97 29,430.00 79,195,313.32 31,720.00

0.00 45,910,195.92 0.00

0.00 45,910,195.92 0.00

M2 1,690.98 27,150.00 45,910,195.92 9,880.00

0.00 337,036,556.38 0.00

M2 1,475.40 176,860.00 260,938,505.61 27,040.00

M2 1,475.40 27,150.00 40,056,996.65 9,880.00

M 251.00 59,480.00 14,929,480.00 13,520.00

M 251.00 45,140.00 11,330,140.00 19,180.00

M 250.18 32,520.00 8,135,886.12 19,900.00

M 36.15 45,520.00 1,645,548.00 25,450.00

0.00 1,840,800.00 0.00

SIK 1.00 1,840,800.00 1,840,800.00 364,000.00

0.00 376,118,948.20 0.00


0.00 202,874,061.01 0.00

0.00 181,644,777.06 0.00

M2 166.88 110,950.00 18,515,147.39 45,800.00

M2 69.61 110,950.00 7,723,229.50 45,800.00


M2 51.56 110,950.00 5,720,626.38 45,800.00
M2 83.13 110,950.00 9,223,550.88 45,800.00
M2 32.91 110,950.00 3,651,364.50 45,800.00
M2 44.77 110,950.00 4,967,053.98 45,800.00
M2 33.68 110,950.00 3,736,618.48 45,800.00
M2 87.63 110,950.00 9,722,648.36 45,800.00
M2 136.72 110,950.00 15,168,906.48 45,800.00
M2 17.54 110,950.00 1,946,440.23 45,800.00
M2 113.33 110,950.00 12,573,963.50 45,800.00
M2 115.94 110,950.00 12,863,986.80 45,800.00
M2 105.52 110,950.00 11,707,665.90 45,800.00
M2 74.10 110,950.00 8,221,062.15 45,800.00
M2 33.26 110,950.00 3,690,241.38 45,800.00
M2 470.59 110,950.00 52,212,271.16 45,800.00
0.00 21,229,283.95 0.00
M2 191.34 110,950.00 21,229,283.95 45,800.00

0.00 99,529,063.90 0.00

0.00 91,401,027.64 0.00

M2 333.76 29,430.00 9,822,456.74 31,720.00

M2 131.50 29,430.00 3,869,897.85 31,720.00


M2 105.17 29,430.00 3,095,164.87 31,720.00
M2 166.27 29,430.00 4,893,178.95 31,720.00
M2 65.82 29,430.00 1,937,082.60 31,720.00
M2 89.54 29,430.00 2,635,068.02 31,720.00
M2 67.36 29,430.00 1,982,310.62 31,720.00
M2 175.26 29,430.00 5,157,954.77 31,720.00
M2 164.49 29,430.00 4,840,993.67 31,720.00
M2 3.70 29,430.00 108,843.91 31,720.00
M2 223.86 29,430.00 6,588,052.65 31,720.00
M2 231.89 29,430.00 6,824,463.84 31,720.00
M2 211.04 29,430.00 6,211,024.92 31,720.00
M2 148.19 29,430.00 4,361,349.42 31,720.00
M2 57.75 29,430.00 1,699,458.89 31,720.00
M2 930.13 29,430.00 27,373,725.90 31,720.00
0.00 8,128,036.26 0.00
M2 276.18 29,430.00 8,128,036.26 31,720.00

0.00 6,750,240.00 0.00

M2 688.80 9,800.00 6,750,240.00 21,320.00

0.00 32,730,723.84 0.00

M2 17.22 539,470.00 9,289,673.40 119,700.00


M2 43.45 539,470.00 23,441,050.44 119,700.00

0.00 26,028,984.93 0.00

M2 12.06 383,470.00 4,623,689.53 119,700.00


M2 27.92 383,470.00 10,706,482.40 119,700.00
M2 27.90 383,470.00 10,698,813.00 119,700.00

M2 21.40 383,470.00 8,205,874.53 119,700.00

0.00 70,756,593.02 0.00

0.00 12,334,826.34 0.00

0.00 12,334,826.34 0.00


M2 940.52 8,160.00 7,674,629.94 8,420.00

M2 88.77 8,160.00 724,393.80 8,420.00

M2 8.24 8,160.00 67,197.60 8,420.00


M2 8.78 8,160.00 71,680.70 8,420.00
M2 39.98 8,160.00 326,215.58 8,420.00
M2 29.35 8,160.00 239,515.58 8,420.00
M2 92.53 8,160.00 755,084.38 8,420.00
M2 253.54 8,160.00 2,068,858.66 8,420.00
M2 49.91 8,160.00 407,250.10 8,420.00

0.00 8,646,687.00 0.00

0.00 8,646,687.00 0.00

M2 62.37 18,000.00 1,122,633.00 8,420.00


M2 13.61 18,000.00 245,025.00 8,420.00
M2 19.07 18,000.00 343,278.00 8,420.00
M2 19.43 18,000.00 349,758.00 8,420.00
M2 16.30 18,000.00 293,328.00 8,420.00
M2 47.81 18,000.00 860,490.00 8,420.00
M2 261.94 18,000.00 4,714,902.00 8,420.00
M2 39.85 18,000.00 717,273.00 8,420.00

0.00 725,165.03 0.00

0.00 725,165.03 0.00


M 12.71 3,370.00 42,846.18 5,200.00
M 43.44 3,370.00 146,406.28 5,200.00
M 159.02 3,370.00 535,912.57 5,200.00

0.00 49,049,914.66 0.00

0.00 45,278,751.25 0.00


M2 131.59 155,310.00 20,436,901.22 42,120.00
M2 18.01 155,310.00 2,796,418.67 42,120.00
M2 19.70 155,310.00 3,058,923.64 42,120.00
M2 29.90 155,310.00 4,644,017.50 42,120.00
M2 92.35 155,310.00 14,342,490.23 42,120.00
0.00 3,771,163.41 0.00
M2 15.98 146,650.00 2,342,733.75 42,120.00
M2 9.74 146,650.00 1,428,429.66 42,120.00
0.00 444,930,641.20 0.00

0.00 86,434,061.70 0.00

0.00 7,394,251.20 0.00


M2 21.82 150,780.00 3,290,019.60 31,720.00
M2 2.00 150,780.00 301,560.00 31,720.00
M2 1.40 150,780.00 211,092.00 31,720.00
M2 23.82 150,780.00 3,591,579.60 31,720.00
0.00 75,059,226.90 0.00
M2 26.75 142,520.00 3,812,410.00 31,720.00
M2 82.76 142,520.00 11,794,955.20 31,720.00
M2 8.37 142,520.00 1,192,892.40 31,720.00
M2 11.30 142,520.00 1,610,476.00 31,720.00
M2 8.08 142,520.00 1,151,561.60 31,720.00
M2 49.30 142,520.00 7,026,236.00 31,720.00
M2 46.16 142,520.00 6,578,723.20 31,720.00
M2 157.44 142,520.00 22,438,348.80 31,720.00
M2 3.98 142,520.00 566,873.30 31,720.00
M2 17.61 142,520.00 2,509,777.20 31,720.00
M2 114.91 142,520.00 16,376,973.20 31,720.00
M 27.93 142,520.00 3,980,583.60 31,720.00

0.00 8,010,450.00 0.00

0.00 8,010,450.00 0.00


M2 31.50 254,300.00 8,010,450.00 31,720.00

0.00 350,307,089.50 0.00

0.00 350,307,089.50 0.00


M2 4,360.74 64,930.00 283,142,848.20 15,700.00
M2 8.40 64,930.00 545,412.00 15,700.00
M2 289.00 64,930.00 18,764,770.00 15,700.00
M2 19.80 64,930.00 1,285,614.00 15,700.00
M2 16.76 64,930.00 1,088,226.80 15,700.00
M2 12.30 64,930.00 798,639.00 15,700.00
M2 21.00 64,930.00 1,363,530.00 15,700.00
M2 108.70 64,930.00 7,057,891.00 15,700.00
M2 50.00 64,930.00 3,246,500.00 15,700.00
M2 37.40 64,930.00 2,428,382.00 15,700.00
M2 42.00 64,930.00 2,727,060.00 15,700.00
M2 429.05 64,930.00 27,858,216.50 15,700.00

0.00 179,040.00 0.00

M2 8.00 22,380.00 179,040.00 15,700.00

0.00 21,075,423.60 0.00

M2 69.86 58,240.00 4,068,573.60 28,600.00

0.00 13,322,400.00 0.00


M2 105.00 126,880.00 13,322,400.00 43,940.00

0.00 3,684,450.00 0.00

M2 105.00 35,090.00 3,684,450.00 7,280.00


0.00 211,354,812.65 0.00
0.00 63,761,433.00 0.00

M2 317.00 132,900.00 42,129,300.00 33,280.00


M2 33.39 132,900.00 4,437,531.00 33,280.00
M2 82.76 132,900.00 10,998,804.00 33,280.00
M2 21.82 132,900.00 2,899,878.00 33,280.00
M2 2.00 132,900.00 265,800.00 33,280.00
M2 3.98 132,900.00 528,942.00 33,280.00
M2 18.82 132,900.00 2,501,178.00 33,280.00
0.00 3,914,923.20 0.00
M2 479.77 8,160.00 3,914,923.20 8,420.00

0.00 34,556,911.20 0.00

M2 26.75 95,760.00 2,561,580.00 33,280.00


M2 28.17 95,760.00 2,697,559.20 33,280.00
M2 11.30 95,760.00 1,082,088.00 33,280.00
M2 158.84 95,760.00 15,210,518.40 33,280.00
M2 37.48 95,760.00 3,589,084.80 33,280.00
M2 98.33 95,760.00 9,416,080.80 33,280.00
0.00 2,944,699.20 0.00
M2 360.87 8,160.00 2,944,699.20 8,420.00

0.00 37,915,336.00 0.00

M2 305.85 116,020.00 35,484,717.00 33,280.00


M2 20.95 116,020.00 2,430,619.00 33,280.00
0.00 2,495,736.00 0.00
M2 305.85 8,160.00 2,495,736.00 8,420.00

0.00 937,762.00 0.00

M2 95.69 9,800.00 937,762.00 21,320.00


M2 29.92 139,880.00 4,184,510.20 76,660.00

M2 49.32 139,880.00 6,898,881.60 76,660.00

M2 206.95 150,990.00 31,247,048.32 58,340.00

M2 97.02 150,990.00 14,648,772.28 58,340.00

M 304.34 25,790.00 7,848,799.65 7,800.00

0.00 376,298,530.00 0.00

0.00 146,380,250.00 0.00

0.00 57,680,480.00 0.00

EA 3.00 7,275,060.00 21,825,180.00 775,060.00

EA 1.00 7,171,060.00 7,171,060.00 723,060.00

EA 1.00 7,171,060.00 7,171,060.00 721,760.00


EA 3.00 7,171,060.00 21,513,180.00 721,760.00

0.00 88,699,770.00 0.00

EA 3.00 15,052,180.00 45,156,540.00 1,329,120.00


EA 1.00 17,565,770.00 17,565,770.00 1,499,420.00

EA 2.00 12,988,730.00 25,977,460.00 1,841,320.00

0.00 115,783,720.00 0.00

0.00 39,687,850.00 0.00

EA 1.00 19,530,160.00 19,530,160.00 8,268,830.00

EA 1.00 13,109,610.00 13,109,610.00 5,703,150.00

EA 1.00 7,048,080.00 7,048,080.00 3,432,000.00

0.00 9,574,870.00 0.00

EA 1.00 4,218,110.00 4,218,110.00 626,470.00


EA 1.00 5,356,760.00 5,356,760.00 658,730.00

0.00 2,802,800.00 0.00

EA 1.00 1,019,200.00 1,019,200.00 436,800.00


EA 1.00 1,019,200.00 1,019,200.00 436,800.00
EA 1.00 764,400.00 764,400.00 327,600.00

0.00 63,718,200.00 0.00

EA 1.00 21,239,400.00 21,239,400.00 260,000.00


EA 1.00 21,239,400.00 21,239,400.00 260,000.00
EA 1.00 21,239,400.00 21,239,400.00 260,000.00
EA 1.00 0.00 0.00 0.00
EA 1.00 0.00 0.00 0.00

0.00 10,179,600.00 0.00

EA 5.00 2,035,920.00 10,179,600.00 293,760.00


0.00 4,327,440.00 0.00

EA 2.00 2,163,720.00 4,327,440.00 587,300.00

0.00 38,008,360.00 0.00

0.00 38,008,360.00 0.00

EA 9.00 2,000,440.00 18,003,960.00 990,080.00

EA 10.00 2,000,440.00 20,004,400.00 987,480.00

0.00 1,847,560.00 0.00

0.00 1,847,560.00 0.00


EA 1.00 1,847,560.00 1,847,560.00 924,560.00

0.00 59,771,600.00 0.00

0.00 21,935,420.00 0.00

EA 2.00 10,432,270.00 20,864,540.00 4,070,520.00


EA 1.00 1,070,880.00 1,070,880.00 546,760.00
0.00 7,317,170.00 0.00

EA 3.00 1,434,680.00 4,304,040.00 739,960.00

EA 1.00 2,391,130.00 2,391,130.00 1,150,060.00

EA 1.00 622,000.00 622,000.00 332,210.00

0.00 30,519,010.00 0.00

EA 10.00 1,828,600.00 18,286,000.00 1,125,200.00


EA 1.00 6,386,060.00 6,386,060.00 3,702,880.00
EA 1.00 1,063,090.00 1,063,090.00 551,740.00
EA 9.00 531,540.00 4,783,860.00 227,770.00
0.00 21,766,430.40 0.00

M2 36.72 592,800.00 21,766,430.40 187,200.00

0.00 54,014,885.00 0.00

M 18.00 242,230.00 4,360,140.00 87,420.00

M 96.50 273,430.00 26,385,995.00 87,420.00

M 5.00 403,430.00 2,017,150.00 87,420.00

EA 40.00 75,800.00 3,032,000.00 32,290.00

M 24.00 759,150.00 18,219,600.00 57,530.00

0.00 162,700,700.00 0.00


0.00 73,822,300.00 0.00

EA 1.00 73,822,300.00 73,822,300.00 24,606,400.00

EA 9.00 1,456,000.00 13,104,000.00 0.00

EA 1.00 1,268,800.00 1,268,800.00 223,600.00

0.00 53,081,600.00 0.00

EA 2.00 26,540,800.00 53,081,600.00 8,847,280.00

EA 20.00 1,071,200.00 21,424,000.00 0.00

0.00 115,359,807.50 0.00


0.00 24,884,510.00 0.00
EA 2.00 1,965,600.00 3,931,200.00 150,800.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 3.00 622,960.00 1,868,880.00 57,200.00
EA 3.00 351,520.00 1,054,560.00 52,000.00
EA 3.00 285,160.00 855,480.00 62,400.00
EA 2.00 2,106,620.00 4,213,240.00 130,000.00

EA 1.00 5,525,000.00 5,525,000.00 799,500.00

EA 1.00 986,070.00 986,070.00 278,200.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


0.00 26,507,750.00 0.00
EA 1.00 1,965,600.00 1,965,600.00 150,800.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 2.00 622,960.00 1,245,920.00 57,200.00
EA 2.00 351,520.00 703,040.00 52,000.00
EA 2.00 1,940,640.00 3,881,280.00 104,000.00
EA 1.00 967,200.00 967,200.00 78,000.00
EA 2.00 285,160.00 570,320.00 62,400.00
EA 2.00 2,106,620.00 4,213,240.00 130,000.00

EA 1.00 5,525,000.00 5,525,000.00 799,500.00

EA 1.00 986,070.00 986,070.00 278,200.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


0.00 517,913.75 0.00
EA 1.00 47,840.00 47,840.00 36,400.00
EA 1.00 285,160.00 285,160.00 62,400.00

M 1.23 150,950.00 184,913.75 58,240.00

0.00 1,139,055.00 0.00


EA 4.00 47,840.00 191,360.00 36,400.00
EA 2.00 285,160.00 570,320.00 62,400.00

EA 2.50 150,950.00 377,375.00 58,240.00

0.00 21,390,040.00 0.00


EA 2.00 1,965,600.00 3,931,200.00 150,800.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 3.00 622,960.00 1,868,880.00 57,200.00
EA 3.00 351,520.00 1,054,560.00 52,000.00
EA 3.00 285,160.00 855,480.00 62,400.00
EA 1.00 2,106,620.00 2,106,620.00 130,000.00

EA 1.00 4,355,000.00 4,355,000.00 609,700.00

EA 1.00 768,220.00 768,220.00 253,500.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


0.00 25,119,900.00 0.00
EA 1.00 1,965,600.00 1,965,600.00 150,800.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 2.00 622,960.00 1,245,920.00 57,200.00
EA 2.00 351,520.00 703,040.00 52,000.00
EA 2.00 1,940,640.00 3,881,280.00 104,000.00
EA 1.00 967,200.00 967,200.00 78,000.00
EA 2.00 285,160.00 570,320.00 62,400.00
EA 2.00 2,106,620.00 4,213,240.00 130,000.00
EA 1.00 4,355,000.00 4,355,000.00 609,700.00

EA 1.00 768,220.00 768,220.00 253,500.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


0.00 502,818.75 0.00
EA 1.00 47,840.00 47,840.00 36,400.00
EA 1.00 285,160.00 285,160.00 62,400.00

M 1.13 150,950.00 169,818.75 58,240.00

0.00 1,658,980.00 0.00


EA 2.00 47,840.00 95,680.00 36,400.00
EA 4.00 285,160.00 1,140,640.00 62,400.00

M 2.80 150,950.00 422,660.00 58,240.00

0.00 9,402,320.00 0.00


EA 1.00 2,106,620.00 2,106,620.00 130,000.00

EA 1.00 2,860,000.00 2,860,000.00 400,400.00

EA 1.00 504,500.00 504,500.00 223,600.00

EA 1.00 3,931,200.00 3,931,200.00 60,000.00


0.00 3,474,840.00 0.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 1.00 622,960.00 622,960.00 57,200.00
EA 1.00 285,160.00 285,160.00 62,400.00
EA 1.00 47,840.00 47,840.00 36,400.00
0.00 380,840.00 0.00
EA 1.00 285,160.00 285,160.00 62,400.00
EA 2.00 47,840.00 95,680.00 36,400.00
0.00 380,840.00 0.00
EA 1.00 285,160.00 285,160.00 62,400.00
EA 2.00 47,840.00 95,680.00 36,400.00
0.00 389,778,840.00 0.00

M 568.00 480,800.00 273,094,400.00 202,300.00

M 568.00 64,890.00 36,857,520.00 32,240.00


M 68.00 954,200.00 64,885,600.00 288,200.00

EA 1.00 9,616,000.00 9,616,000.00 1,873,240.00

EA 1.00 5,325,320.00 5,325,320.00 1,037,400.00

0.00 2,550,971,562.30 0.00


0.00 1,509,112,485.30 0.00
M2 3,400.05 0.00 0.00 9,300.00

M3 1,020.02 305,700.00 311,818,585.50 55,400.00

M3 510.01 319,400.00 162,896,395.50 69,300.00

M3 170.00 306,120.00 52,041,165.30 42,640.00


M3 3,400.05 3,430.00 11,662,171.50 1,660.00

M3 850.01 799,200.00 679,329,990.00 213,200.00

M 1,854.00 23,330.00 43,253,820.00 23,660.00

KG 26,592.75 9,330.00 248,110,357.50 2,750.00

0.00 568,697,790.83 0.00


M2 1,899.33 0.00 0.00 9,300.00

M3 474.83 305,700.00 145,155,913.13 58,200.00

M3 189.93 319,400.00 60,664,440.50 83,200.00

M3 94.97 306,120.00 29,071,068.45 42,640.00


M2 1,899.33 13,010.00 24,710,218.25 5,200.00
M2 1,899.33 162,740.00 309,096,150.50 27,040.00
0.00 349,027,574.18 0.00
M2 1,165.68 0.00 0.00 9,300.00

M3 291.42 305,700.00 89,086,711.88 58,200.00

M3 116.57 319,400.00 37,231,659.50 83,200.00

M3 58.28 306,120.00 17,841,821.55 42,640.00


M2 1,165.68 13,010.00 15,165,431.75 5,200.00
M2 1,165.68 162,740.00 189,701,949.50 27,040.00

M 706.47 138,600.00 97,916,742.00 27,350.00

EA 45.00 76,110.00 3,424,950.00 19,530.00

EA 102.00 62,450.00 6,369,900.00 19,530.00

EA 17.00 102,960.00 1,750,320.00 52,000.00

EA 3.00 117,000.00 351,000.00 52,000.00

M 765.00 18,720.00 14,320,800.00 5,200.00

0.00 482,347,888.52 0.00

0.00 108,381,948.10 0.00

M 132.47 184,500.00 24,441,268.50 96,400.00


M 175.43 241,200.00 42,314,439.60 133,700.00
M 154.40 269,600.00 41,626,240.00 152,800.00
0.00 47,786,168.40 0.00
M 61.83 171,000.00 10,573,443.00 68,500.00
M 124.29 299,400.00 37,212,725.40 79,200.00
0.00 75,183,133.52 0.00

M 59.97 281,840.00 16,902,790.32 52,000.00

M 61.83 296,400.00 18,327,301.20 52,000.00


M 124.29 312,000.00 38,778,792.00 52,000.00

M 27.50 42,700.00 1,174,250.00 54,000.00

0.00 30,322,038.50 0.00


M3 44.85 620,110.00 27,811,933.50 182,000.00
M2 149.50 16,790.00 2,510,105.00 31,720.00

EA 2.00 958,500.00 1,917,000.00 397,000.00

EA 76.00 2,487,600.00 189,057,600.00 843,300.00


EA 20.00 1,485,000.00 29,700,000.00 751,000.00

EA 1.00 0.00 0.00 7,488,000.00

0.00 258,335,360.00 0.00

M2 3,200.00 42,840.00 137,088,000.00 20,800.00

EA 11.00 530,400.00 5,834,400.00 78,000.00

EA 8.00 1,570,400.00 12,563,200.00 104,000.00

EA 4.00 1,570,400.00 6,281,600.00 104,000.00


EA 38.00 166,400.00 6,323,200.00 52,000.00
EA 250.00 65,520.00 16,380,000.00 5,200.00
EA 8.00 81,120.00 648,960.00 5,200.00
M2 3,200.00 22,880.00 73,216,000.00 3,120.00
0.00 235,437,789.92 0.00

0.00 29,814,056.46 0.00

M3 3.78 621,900.00 2,350,782.00 362,200.00

M3 0.38 3,425,060.00 1,294,672.68 1,289,600.00

M3 0.28 3,425,060.00 965,866.92 1,289,600.00

M3 0.38 3,425,060.00 1,294,672.68 1,289,600.00

M2 8.92 243,400.00 2,171,736.50 28,400.00

M2 9.56 305,000.00 2,916,562.50 92,900.00


M2 22.41 29,430.00 659,482.16 31,720.00

M2 34.42 17,170.00 591,025.74 31,720.00

M2 10.40 17,170.00 178,482.15 78,520.00


M2 17.71 27,150.00 480,785.78 9,880.00
M2 27.11 8,160.00 221,205.36 8,420.00

M2 11.60 142,520.00 1,653,232.00 31,720.00

M 13.00 138,600.00 1,801,800.00 27,350.00


0.00 2,566,720.00 0.00
EA 1.00 2,518,880.00 2,518,880.00 218,400.00
EA 1.00 47,840.00 47,840.00 36,400.00

0.00 1,847,560.00 0.00

EA 1.00 1,847,560.00 1,847,560.00 1,053,260.00

0.00 1,456,000.00 0.00

EA 1.00 1,456,000.00 1,456,000.00 258,700.00

0.00 4,608,900.00 0.00

EA 1.00 1,218,300.00 1,218,300.00 705,000.00


EA 1.00 972,100.00 972,100.00 576,000.00
EA 1.00 2,029,700.00 2,029,700.00 1,242,600.00
EA 1.00 388,800.00 388,800.00 288,100.00

M2 9.56 126,880.00 1,213,290.00 43,940.00

M2 2.60 592,800.00 1,541,280.00 187,200.00

0.00 18,379,976.67 0.00


M3 3.18 621,900.00 1,977,642.00 362,200.00

M3 0.32 3,425,060.00 1,089,169.08 1,289,600.00

M3 0.29 3,425,060.00 986,417.28 1,289,600.00

M3 0.32 3,425,060.00 1,089,169.08 1,289,600.00

M2 6.77 243,400.00 1,648,426.50 28,400.00

M2 7.31 305,000.00 2,230,312.50 92,900.00

M3 0.22 3,263,600.00 704,937.60 791,400.00

M2 16.55 29,430.00 487,078.27 31,720.00

M2 33.10 17,170.00 568,340.74 31,720.00

M2 19.85 27,150.00 538,938.36 9,880.00


M2 16.55 8,160.00 135,051.26 8,420.00

M2 6.00 142,520.00 855,120.00 31,720.00

0.00 1,847,560.00 0.00

EA 1.00 1,847,560.00 1,847,560.00 1,053,260.00

0.00 2,875,300.00 0.00


EA 1.00 454,000.00 454,000.00 302,900.00

EA 1.00 454,000.00 454,000.00 302,900.00


EA 1.00 605,300.00 605,300.00 383,100.00

EA 1.00 1,362,000.00 1,362,000.00 784,000.00

M2 10.61 126,880.00 1,346,514.00 43,940.00

0.00 123,059,673.51 0.00

M3 36.59 0.00 0.00 62,400.00

M3 26.32 306,120.00 8,055,853.92 60,460.00

M3 22.75 0.00 0.00 46,800.00

M3 13.16 35,090.00 461,714.22 7,280.00

0.00 8,133,066.24 0.00


M3 3.60 799,240.00 2,877,264.00 124,800.00
M3 6.58 799,240.00 5,255,802.24 124,800.00
0.00 13,287,243.36 0.00
KG 331.20 9,470.00 3,136,464.00 1,300.00
KG 1,071.89 9,470.00 10,150,779.36 1,300.00

0.00 4,900,896.00 0.00

M2 21.60 56,100.00 1,211,760.00 48,880.00


M2 65.76 56,100.00 3,689,136.00 48,880.00
0.00 45,444,435.27 0.00
KG 372.64 13,000.00 4,844,278.40 6,240.00
KG 658.80 13,000.00 8,564,400.00 6,240.00
KG 535.31 13,000.00 6,959,043.00 6,240.00
KG 1,116.50 13,000.00 14,514,500.00 6,240.00
KG 74.90 13,000.00 973,761.75 6,240.00
KG 89.29 13,000.00 1,160,723.62 6,240.00
KG 10.85 13,000.00 141,050.15 6,240.00

KG 2,858.29 1,240.00 3,544,278.35 1,040.00

EA 48.00 98,800.00 4,742,400.00 46,800.00


0.00 42,776,464.50 0.00
M2 274.05 156,090.00 42,776,464.50 21,910.00

0.00 13,169,565.40 0.00

M3 11.44 0.00 0.00 62,400.00

M3 0.52 306,120.00 159,182.40 60,460.00

M3 9.76 0.00 0.00 46,800.00

M3 0.26 35,090.00 9,123.40 7,280.00

0.00 1,342,723.20 0.00


M3 1.68 799,240.00 1,342,723.20 124,800.00
0.00 2,414,850.00 0.00
KG 255.00 9,470.00 2,414,850.00 1,300.00

0.00 673,200.00 0.00

M2 12.00 56,100.00 673,200.00 48,880.00


0.00 8,570,486.40 0.00
KG 35.04 13,000.00 455,520.00 6,240.00
KG 23.26 13,000.00 302,380.00 6,240.00
KG 337.50 13,000.00 4,387,500.00 6,240.00
KG 186.06 13,000.00 2,418,780.00 6,240.00
KG 20.00 13,000.00 260,000.00 6,240.00

KG 601.86 1,240.00 746,306.40 1,040.00

0.00 5,402,443.60 0.00

M3 5.23 0.00 0.00 62,400.00

M3 1.73 0.00 0.00 46,800.00

M3 0.20 306,120.00 61,224.00 42,640.00

M2 2.00 3,430.00 6,860.00 1,660.00


M3 2.04 799,240.00 1,630,449.60 124,800.00
M2 22.10 56,100.00 1,239,810.00 48,880.00
KG 230.00 9,470.00 2,178,100.00 1,300.00
EA 1.00 286,000.00 286,000.00 78,000.00

0.00 7,795,995.10 0.00

M3 8.82 0.00 0.00 62,400.00

M3 2.26 0.00 0.00 46,800.00

M3 0.38 306,120.00 116,325.60 42,640.00

M2 3.75 3,430.00 12,862.50 1,660.00


M3 3.05 799,240.00 2,437,682.00 124,800.00
M2 30.55 56,100.00 1,713,855.00 48,880.00
KG 341.00 9,470.00 3,229,270.00 1,300.00
EA 1.00 286,000.00 286,000.00 78,000.00
0.00 9,196,096.40 0.00

M3 10.40 0.00 0.00 62,400.00

M3 2.52 0.00 0.00 46,800.00

M3 0.45 306,120.00 137,754.00 42,640.00

M2 4.50 3,430.00 15,435.00 1,660.00


M3 3.51 799,240.00 2,805,332.40 124,800.00
M2 34.65 56,100.00 1,943,865.00 48,880.00
KG 393.00 9,470.00 3,721,710.00 1,300.00
EA 2.00 286,000.00 572,000.00 78,000.00
0.00 11,435,352.60 0.00

M3 13.55 0.00 0.00 62,400.00

M3 3.05 0.00 0.00 46,800.00

M3 0.60 306,120.00 183,672.00 42,640.00

M2 6.00 3,430.00 20,580.00 1,660.00


M3 4.44 799,240.00 3,548,625.60 124,800.00
M2 42.85 56,100.00 2,403,885.00 48,880.00
KG 497.00 9,470.00 4,706,590.00 1,300.00
EA 2.00 286,000.00 572,000.00 78,000.00
0.00 5,602,152.40 0.00

M3 6.60 0.00 0.00 62,400.00

M3 0.23 306,120.00 68,877.00 42,640.00

M3 1.38 0.00 0.00 46,800.00

M2 2.25 3,430.00 7,717.50 1,660.00


M3 2.50 799,240.00 1,996,101.90 124,800.00
M2 21.15 56,100.00 1,186,515.00 48,880.00
M2 16.65 123,540.00 2,056,941.00 8,940.00
EA 1.00 286,000.00 286,000.00 78,000.00
0.00 1,967,772.00 0.00
M3 14.30 0.00 0.00 62,400.00
M3 3.98 0.00 0.00 46,800.00
M3 0.48 306,120.00 146,937.60 42,640.00
M2 4.80 3,430.00 16,464.00 1,660.00
M3 0.96 799,240.00 767,270.40 124,800.00
M2 4.80 194,090.00 931,632.00 10,120.00
M2 1.88 56,100.00 105,468.00 48,880.00
0.00 1,967,772.00 0.00
M3 14.30 0.00 0.00 62,400.00
M3 3.98 0.00 0.00 46,800.00
M3 0.48 306,120.00 146,937.60 42,640.00
M2 4.80 3,430.00 16,464.00 1,660.00
M3 0.96 799,240.00 767,270.40 124,800.00
M2 4.80 194,090.00 931,632.00 10,120.00
M2 1.88 56,100.00 105,468.00 48,880.00
0.00 941,805.60 0.00
M3 6.97 0.00 0.00 62,400.00
M3 2.13 0.00 0.00 46,800.00
M3 0.23 306,120.00 70,407.60 42,640.00
M2 2.25 3,430.00 7,717.50 1,660.00
M3 0.45 799,240.00 359,658.00 124,800.00
M2 2.25 194,090.00 436,702.50 10,120.00
M2 1.20 56,100.00 67,320.00 48,880.00
0.00 612,921.20 0.00
M3 4.84 0.00 0.00 62,400.00
M3 1.74 0.00 0.00 46,800.00
M3 0.14 306,120.00 42,856.80 42,640.00
M2 1.44 3,430.00 4,939.20 1,660.00
M3 0.29 799,240.00 231,779.60 124,800.00
M2 1.44 194,090.00 279,489.60 10,120.00
M2 0.96 56,100.00 53,856.00 48,880.00
0.00 612,921.20 0.00
M3 4.84 0.00 0.00 62,400.00
M3 1.74 0.00 0.00 46,800.00
M3 0.14 306,120.00 42,856.80 42,640.00
M2 1.44 3,430.00 4,939.20 1,660.00
M3 0.29 799,240.00 231,779.60 124,800.00
M2 1.44 194,090.00 279,489.60 10,120.00
M2 0.96 56,100.00 53,856.00 48,880.00

0.00 5,479,285.78 0.00

M3 2.06 319,430.00 657,770.26 69,330.00

M3 0.62 306,120.00 191,018.88 42,640.00


M2 12.48 3,430.00 42,806.40 1,660.00
M3 2.50 799,240.00 1,994,903.04 124,800.00
M2 12.48 194,090.00 2,422,243.20 10,120.00
M2 3.04 56,100.00 170,544.00 48,880.00
0.00 2,655,260.00 0.00

SIK 1.00 281,800.00 281,800.00 143,400.00

KG 64.00 13,000.00 832,000.00 6,240.00


KG 50.10 13,000.00 651,300.00 6,240.00

KG 114.00 1,240.00 141,360.00 1,040.00

EA 6.00 52,000.00 312,000.00 46,800.00

SIK 1.00 436,800.00 436,800.00 78,000.00

0.00 31,474,357.60 0.00

0.00 2,076,851.60 0.00

M3 6.02 0.00 0.00 62,400.00

M3 0.27 306,120.00 82,652.40 42,640.00

M3 4.43 0.00 0.00 46,800.00


M3 0.14 35,090.00 4,912.60 7,280.00

0.00 631,399.60 0.00

M3 0.79 799,240.00 631,399.60 124,800.00

0.00 1,127,877.00 0.00

KG 119.10 9,470.00 1,127,877.00 1,300.00

0.00 230,010.00 0.00

M2 4.10 56,100.00 230,010.00 48,880.00


0.00 29,397,506.00 0.00

0.00 15,420,286.00 0.00

KG 429.44 13,000.00 5,582,720.00 6,240.00


KG 105.48 13,000.00 1,371,240.00 6,240.00
KG 62.97 13,000.00 818,610.00 6,240.00
KG 47.39 13,000.00 616,070.00 6,240.00
KG 20.71 13,000.00 269,230.00 6,240.00
KG 271.00 13,000.00 3,523,000.00 6,240.00
KG 27.32 13,000.00 355,160.00 6,240.00
EA 16.00 98,800.00 1,580,800.00 46,800.00
M3 0.01 8,785,920.00 87,859.20 4,851,820.00

KG 980.32 1,240.00 1,215,596.80 1,040.00

0.00 13,977,220.00 0.00


M2 56.00 188,720.00 10,568,320.00 21,080.00

M 10.00 340,890.00 3,408,900.00 82,090.00


Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

6,740,644,123.37 0.00 24,800,000,000.00

160,784,000.00 0.00 0.00 160,784,000.00 160,784,000.00

262,579,200.00 0.00 0.00 262,579,200.00 262,579,200.00


272,432,004.50 0.00 0.00 277,632,004.50 277,632,004.50

37,440,000.00 0.00 0.00 51,896,000.00 51,896,000.00

0.00 0.00 0.00 9,672,000.00 9,672,000.00

0.00 0.00 0.00 3,380,000.00 3,380,000.00


0.00 0.00 0.00 3,744,000.00 3,744,000.00

0.00 0.00 0.00 6,240,000.00 6,240,000.00

0.00 0.00 0.00 0.00 15,080,000.00

0.00 0.00 0.00 2,080,000.00 2,080,000.00

0.00 0.00 0.00 5,200,000.00 5,200,000.00

0.00 0.00 0.00 7,800,000.00 7,800,000.00

0.00 0.00 0.00 3,120,000.00 3,120,000.00


0.00 0.00 0.00 3,120,000.00 3,120,000.00

0.00 0.00 0.00 7,280,000.00 7,280,000.00

10,088,000.00 0.00 0.00 65,364,000.00 65,364,000.00


7,375,680.00 0.00 0.00 39,850,680.00 39,850,680.00

20,477,180.00 0.00 0.00 94,773,080.00 94,773,080.00


34,702,720.00 0.00 0.00 144,608,320.00 144,608,320.00

1,560,000.00 0.00 0.00 7,800,000.00 7,800,000.00

11,648,000.00 0.00 0.00 69,888,000.00 69,888,000.00


37,440,000.00 0.00 0.00 121,430,400.00 121,430,400.00

48,880,000.00 0.00 0.00 48,880,000.00 48,880,000.00


122,720,000.00 0.00 0.00 126,401,600.00 126,401,600.00

0.00 0.00 0.00 6,240,000.00 6,240,000.00


119,080,000.00 0.00 0.00 119,080,000.00 119,080,000.00

9,880,000.00 0.00 0.00 20,800,000.00 20,800,000.00


2,080,000.00 0.00 0.00 8,320,000.00 8,320,000.00

5,200,000.00 0.00 0.00 15,600,000.00 15,600,000.00

0.00 0.00 0.00 0.00 10,400,000.00


0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 10,400,000.00 10,400,000.00

0.00 0.00 0.00 0.00 0.00

292,648,200.00 0.00 0.00 0.00 955,409,385.00

25,350,000.00 0.00 0.00 29,575,000.00 29,575,000.00

79,794,000.00 0.00 0.00 28,600.00 79,794,000.00

50,778,000.00 0.00 0.00 18,200.00 50,778,000.00

31,356,000.00 0.00 0.00 153,460.00 514,091,000.00

53,773,200.00 0.00 0.00 9,360.00 53,773,200.00


51,597,000.00 0.00 0.00 802,110.00 227,398,185.00

526,957,632.54 0.00 0.00 0.00 1,833,841,556.66


360,578,400.00 0.00 0.00 0.00 1,232,431,200.00
0.00 0.00 0.00 0.00 49,920,000.00

0.00 0.00 0.00 49,920,000.00 49,920,000.00

313,778,400.00 0.00 0.00 0.00 1,135,711,200.00

0.00 0.00 0.00 192,400.00 821,932,800.00

244,358,400.00 0.00 0.00 57,200.00 244,358,400.00

27,768,000.00 0.00 0.00 52,000.00 27,768,000.00

41,652,000.00 0.00 0.00 78,000.00 41,652,000.00

0.00 0.00 0.00 0.00 0.00

46,800,000.00 0.00 0.00 0.00 46,800,000.00

0.00 0.00 0.00 0.00 0.00


46,800,000.00 0.00 0.00 15,600,000.00 46,800,000.00

34,966,391.76 0.00 0.00 0.00 148,796,775.60

8,727,888.00 0.00 0.00 62,400.00 8,727,888.00

3,361,644.00 0.00 0.00 46,800.00 3,361,644.00

330,033.60 0.00 0.00 348,760.00 2,699,402.40

563,472.00 0.00 0.00 847,420.00 3,279,515.40

5,487,040.00 0.00 0.00 897,910.00 47,373,731.60

7,809,360.56 0.00 0.00 10,770.00 64,697,548.60

8,686,953.60 0.00 0.00 104,980.00 18,657,045.60

97,487,364.79 0.00 0.00 0.00 359,627,320.98

25,661,376.00 0.00 0.00 62,400.00 25,661,376.00

11,730,420.00 0.00 0.00 46,800.00 11,730,420.00

625,912.56 0.00 0.00 348,760.00 5,119,448.04

1,068,631.20 0.00 0.00 847,420.00 6,219,639.09

9,159,696.00 0.00 0.00 897,910.00 79,082,525.34

20,540,948.23 0.00 0.00 10,770.00 170,173,855.71


28,700,380.80 0.00 0.00 104,980.00 61,640,056.80

21,299,772.00 0.00 0.00 0.00 50,553,381.83

8,651,448.00 0.00 0.00 62,400.00 8,651,448.00

4,670,055.00 0.00 0.00 46,800.00 4,670,055.00

334,724.00 0.00 0.00 348,760.00 2,737,766.00

571,480.00 0.00 0.00 847,420.00 3,326,123.50

7,072,065.00 0.00 0.00 802,110.00 31,167,989.33


12,625,704.00 0.00 0.00 0.00 42,432,878.25
3,686,974.20 0.00 0.00 106,170.00 12,340,669.95
8,938,729.80 0.00 0.00 211,820.00 30,092,208.30

558,200,840.34 0.00 0.00 0.00 4,355,263,285.44

5,626,140.00 0.00 0.00 0.00 28,000,191.20

653,120.00 0.00 0.00 897,910.00 5,638,874.80

1,903,356.00 0.00 0.00 10,770.00 15,768,572.40

3,069,664.00 0.00 0.00 104,980.00 6,592,744.00

438,670,331.75 0.00 0.00 0.00 3,782,016,449.85

63,733,335.75 0.00 0.00 388,760.00 357,377,349.00

13,065,962.00 0.00 0.00 348,760.00 106,868,783.00

10,173,310.00 0.00 0.00 5,090.00 31,194,065.00

163,704,931.00 0.00 0.00 0.00 1,290,172,317.25

157,096,141.00 0.00 0.00 1,023,440.00 1,243,837,804.00


6,608,790.00 0.00 0.00 1,034,830.00 46,334,513.25
165,288,969.00 0.00 0.00 0.00 1,950,117,287.60
129,426,000.00 0.00 0.00 281,900.00 1,643,477,000.00
2,313,375.00 0.00 0.00 96,130.00 28,694,805.00
33,549,594.00 0.00 0.00 10,770.00 277,945,482.60

16,303,924.00 0.00 0.00 0.00 34,208,888.00

15,035,488.00 0.00 0.00 102,560.00 31,547,456.00


1,268,436.00 0.00 0.00 102,560.00 2,661,432.00

6,399,900.00 0.00 0.00 44,160.00 12,077,760.00

989,579.14 0.00 0.00 0.00 6,857,798.79


454,426.40 0.00 0.00 0.00 3,679,472.00
141,440.00 0.00 0.00 897,910.00 1,221,157.60
111,446.40 0.00 0.00 104,980.00 239,354.40
150,960.00 0.00 0.00 281,900.00 1,916,920.00
50,580.00 0.00 0.00 16,780.00 302,040.00
96,721.20 0.00 0.00 0.00 596,249.60
24,960.00 0.00 0.00 897,910.00 215,498.40
31,283.20 0.00 0.00 104,980.00 67,187.20
20,808.00 0.00 0.00 81,710.00 196,104.00
19,670.00 0.00 0.00 16,780.00 117,460.00
193,196.80 0.00 0.00 0.00 1,213,461.60
49,920.00 0.00 0.00 897,910.00 430,996.80
56,700.80 0.00 0.00 104,980.00 121,776.80
41,616.00 0.00 0.00 81,710.00 392,208.00
44,960.00 0.00 0.00 16,780.00 268,480.00
101,486.40 0.00 0.00 0.00 617,228.80
24,960.00 0.00 0.00 897,910.00 215,498.40
33,238.40 0.00 0.00 104,980.00 71,386.40
20,808.00 0.00 0.00 81,710.00 196,104.00
22,480.00 0.00 0.00 16,780.00 134,240.00
45,335.70 0.00 0.00 0.00 248,397.91
9,464.00 0.00 0.00 897,910.00 81,709.81
19,552.00 0.00 0.00 104,980.00 41,992.00
7,889.70 0.00 0.00 81,710.00 74,356.10
8,430.00 0.00 0.00 16,780.00 50,340.00
54,588.03 0.00 0.00 0.00 305,314.12
11,559.23 0.00 0.00 897,910.00 99,799.46
22,152.42 0.00 0.00 104,980.00 47,576.94
9,636.39 0.00 0.00 81,710.00 90,817.72
11,240.00 0.00 0.00 16,780.00 67,120.00
23,661.11 0.00 0.00 0.00 100,243.50
2,225.60 0.00 0.00 897,910.00 19,215.27
13,960.13 0.00 0.00 104,980.00 29,982.29
1,855.38 0.00 0.00 81,710.00 17,485.94
5,620.00 0.00 0.00 16,780.00 33,560.00
20,163.50 0.00 0.00 0.00 97,431.25
2,600.00 0.00 0.00 897,910.00 22,447.75
9,776.00 0.00 0.00 104,980.00 20,996.00
2,167.50 0.00 0.00 81,710.00 20,427.50
5,620.00 0.00 0.00 16,780.00 33,560.00
109,788,554.85 0.00 0.00 0.00 519,338,010.41

17,023,718.40 0.00 0.00 0.00 126,046,448.32

15,886,540.80 0.00 0.00 924,040.00 117,626,595.84


831,667.20 0.00 0.00 924,040.00 6,157,802.56
305,510.40 0.00 0.00 924,040.00 2,262,049.92

33,484,503.65 0.00 0.00 0.00 277,406,234.09

31,063,189.48 0.00 0.00 10,770.00 257,346,577.46


1,768,121.29 0.00 0.00 10,770.00 14,648,204.84
653,192.88 0.00 0.00 10,770.00 5,411,451.79

59,280,332.80 0.00 0.00 0.00 115,885,328.00

54,720,307.20 0.00 0.00 126,050.00 106,971,072.00


2,455,398.40 0.00 0.00 126,050.00 4,799,984.00
2,104,627.20 0.00 0.00 126,050.00 4,114,272.00
3,126,234.60 0.00 0.00 0.00 19,050,835.20

1,430,208.00 0.00 0.00 924,040.00 10,589,498.40

662,214.60 0.00 0.00 81,710.00 6,241,009.80

1,033,812.00 0.00 0.00 104,980.00 2,220,327.00

1,487,756,706.63 0.00 0.00 0.00 5,067,976,903.21

89,093,835.57 0.00 0.00 0.00 266,905,553.75

61,977,371.24 0.00 0.00 0.00 185,540,541.48


43,046,536.00 0.00 0.00 19,240.00 132,726,819.33
8,798,400.00 0.00 0.00 156,000.00 29,328,000.00
2,253,978.34 0.00 0.00 16,640.00 6,010,608.89

7,550,085.72 0.00 0.00 2,280.00 16,552,111.01

328,371.18 0.00 0.00 13,637,740.00 923,002.24


27,116,464.34 0.00 0.00 0.00 81,365,012.28
20,529,600.00 0.00 0.00 19,240.00 63,299,600.00
1,965,600.00 0.00 0.00 176,800.00 7,425,600.00
944,153.16 0.00 0.00 16,640.00 2,517,741.76

3,578,958.86 0.00 0.00 2,280.00 7,846,179.04

98,152.32 0.00 0.00 13,637,740.00 275,891.48

88,066,780.70 0.00 0.00 0.00 260,829,344.28

48,372,080.64 0.00 0.00 16,640.00 128,992,215.04


26,956,800.00 0.00 0.00 176,800.00 101,836,800.00
3,305,248.39 0.00 0.00 16,640.00 8,813,995.70

8,612,888.17 0.00 0.00 2,280.00 18,882,100.99

819,763.51 0.00 0.00 13,637,740.00 2,304,232.55

1,032,817,989.88 0.00 0.00 0.00 2,706,293,214.15

32,709,560.53 0.00 0.00 0.00 86,721,552.81


26,291,200.00 0.00 0.00 16,640.00 70,109,866.67
349,440.00 0.00 0.00 15,600.00 2,620,800.00
1,446,046.17 0.00 0.00 16,640.00 3,856,123.12

4,622,874.36 0.00 0.00 2,280.00 10,134,763.02

31,509,457.50 0.00 0.00 0.00 83,113,278.01


25,210,398.72 0.00 0.00 16,640.00 67,227,729.92
249,600.00 0.00 0.00 15,600.00 1,872,000.00
1,583,764.85 0.00 0.00 16,640.00 4,223,372.94

4,465,693.93 0.00 0.00 2,280.00 9,790,175.15

42,516,675.40 0.00 0.00 0.00 117,727,025.81


23,823,047.65 0.00 0.00 21,840.00 66,704,533.42
761,280.00 0.00 0.00 15,600.00 5,709,600.00
12,647,949.77 0.00 0.00 16,640.00 33,727,866.05
5,284,397.98 0.00 0.00 2,280.00 11,585,026.34

286,543,631.30 0.00 0.00 0.00 744,798,680.74


224,582,436.00 0.00 0.00 16,640.00 598,886,496.00
14,887,735.20 0.00 0.00 18,200.00 34,738,048.80
1,104,480.00 0.00 0.00 3,640.00 7,731,360.00
5,617,322.35 0.00 0.00 16,640.00 14,979,526.25

40,351,657.75 0.00 0.00 2,280.00 88,463,249.68

80,458,756.44 0.00 0.00 0.00 207,942,703.29


30,574,285.56 0.00 0.00 17,680.00 74,251,836.36
15,182,847.68 0.00 0.00 17,680.00 36,872,630.08
15,704,832.00 0.00 0.00 16,640.00 41,879,552.00
7,248,384.00 0.00 0.00 16,640.00 19,329,024.00
603,200.00 0.00 0.00 37,440.00 10,857,600.00
414,334.25 0.00 0.00 16,640.00 1,104,891.34
256,755.36 0.00 0.00 16,640.00 684,680.95

10,474,117.59 0.00 0.00 2,280.00 22,962,488.56

71,920,623.02 0.00 0.00 0.00 186,926,947.72


25,121,223.40 0.00 0.00 17,680.00 61,008,685.40
15,496,091.52 0.00 0.00 17,680.00 37,633,365.12
17,039,932.00 0.00 0.00 16,640.00 45,439,818.67
3,629,808.00 0.00 0.00 16,640.00 9,679,488.00
603,200.00 0.00 0.00 37,440.00 10,857,600.00
414,334.25 0.00 0.00 16,640.00 1,104,891.34
256,755.36 0.00 0.00 16,640.00 684,680.95

9,359,278.49 0.00 0.00 2,280.00 20,518,418.24

82,774,312.28 0.00 0.00 0.00 216,418,310.81


30,574,285.56 0.00 0.00 17,680.00 74,251,836.36
17,045,159.04 0.00 0.00 17,680.00 41,395,386.24
15,704,832.00 0.00 0.00 16,640.00 41,879,552.00
7,248,384.00 0.00 0.00 16,640.00 19,329,024.00
790,400.00 0.00 0.00 37,440.00 14,227,200.00
414,334.25 0.00 0.00 16,640.00 1,104,891.34
256,755.36 0.00 0.00 16,640.00 684,680.95

10,740,162.07 0.00 0.00 2,280.00 23,545,739.92

74,652,445.10 0.00 0.00 0.00 197,374,693.96


25,121,223.40 0.00 0.00 17,680.00 61,008,685.40
17,668,035.84 0.00 0.00 17,680.00 42,908,087.04
17,039,932.00 0.00 0.00 16,640.00 45,439,818.67
3,629,808.00 0.00 0.00 16,640.00 9,679,488.00
852,800.00 0.00 0.00 37,440.00 15,350,400.00
414,334.25 0.00 0.00 16,640.00 1,104,891.34
256,755.36 0.00 0.00 16,640.00 684,680.95

9,669,556.25 0.00 0.00 2,280.00 21,198,642.56

17,546,839.42 0.00 0.00 0.00 45,079,353.04


2,483,400.92 0.00 0.00 17,680.00 6,031,116.52
7,941,227.84 0.00 0.00 17,680.00 19,285,839.04
3,140,966.40 0.00 0.00 16,640.00 8,375,910.40
1,449,676.80 0.00 0.00 16,640.00 3,865,804.80
120,640.00 0.00 0.00 37,440.00 2,171,520.00
82,866.85 0.00 0.00 16,640.00 220,978.27
51,351.07 0.00 0.00 16,640.00 136,936.19

2,276,709.53 0.00 0.00 2,280.00 4,991,247.82

15,627,415.90 0.00 0.00 0.00 40,368,093.18


1,932,350.42 0.00 0.00 17,680.00 4,692,851.02
7,278,992.45 0.00 0.00 17,680.00 17,677,553.09
3,407,986.40 0.00 0.00 16,640.00 9,087,963.73
725,961.60 0.00 0.00 16,640.00 1,935,897.60
120,640.00 0.00 0.00 37,440.00 2,171,520.00
82,866.85 0.00 0.00 16,640.00 220,978.27
51,351.07 0.00 0.00 16,640.00 136,936.19

2,027,267.11 0.00 0.00 2,280.00 4,444,393.28

9,844,601.08 0.00 0.00 0.00 26,041,590.33


6,135,964.02 0.00 0.00 17,680.00 14,901,626.90
2,189,865.60 0.00 0.00 16,640.00 5,839,641.60
120,640.00 0.00 0.00 37,440.00 2,171,520.00
82,866.85 0.00 0.00 16,640.00 220,978.27
51,351.07 0.00 0.00 16,640.00 136,936.19

1,263,913.54 0.00 0.00 2,280.00 2,770,887.38

10,325,161.00 0.00 0.00 0.00 27,925,652.11


5,879,776.45 0.00 0.00 17,680.00 14,279,457.09
2,686,424.00 0.00 0.00 16,640.00 7,163,797.33
158,080.00 0.00 0.00 37,440.00 2,845,440.00
165,733.70 0.00 0.00 16,640.00 441,956.54
102,702.14 0.00 0.00 16,640.00 273,872.38

1,332,444.70 0.00 0.00 2,280.00 2,921,128.78

59,123,222.53 0.00 0.00 0.00 158,146,049.88


33,633,541.76 0.00 0.00 17,680.00 81,681,458.56
15,710,240.00 0.00 0.00 16,640.00 41,893,973.33
790,400.00 0.00 0.00 37,440.00 14,227,200.00
828,668.51 0.00 0.00 16,640.00 2,209,782.68
513,510.71 0.00 0.00 16,640.00 1,369,361.90

7,646,861.55 0.00 0.00 2,280.00 16,764,273.40

23,166,406.91 0.00 0.00 0.00 60,207,200.38


13,384,800.00 0.00 0.00 16,640.00 35,692,800.00
6,472,120.21 0.00 0.00 16,640.00 17,258,987.22

3,309,486.70 0.00 0.00 2,280.00 7,255,413.15

33,636,615.88 0.00 0.00 0.00 90,476,523.68


26,521,248.00 0.00 0.00 16,640.00 70,723,328.00
624,000.00 0.00 0.00 15,600.00 4,680,000.00
1,775,279.90 0.00 0.00 16,640.00 4,734,079.72

4,716,087.98 0.00 0.00 2,280.00 10,339,115.96

160,462,265.60 0.00 0.00 0.00 417,025,558.40


137,539,084.80 0.00 0.00 16,640.00 366,770,892.80

22,923,180.80 0.00 0.00 2,280.00 50,254,665.60

205,859,414.30 0.00 0.00 0.00 1,581,126,839.70

120,435,545.30 0.00 0.00 178,000.00 978,435,740.00

34,630,029.00 0.00 0.00 63,590.00 349,543,419.70

24,427,800.00 0.00 0.00 543,950.00 97,911,000.00


9,584,640.00 0.00 0.00 249,410.00 71,830,080.00

10,389,600.00 0.00 0.00 231,800.00 62,586,000.00

2,667,600.00 0.00 0.00 28,740.00 7,759,800.00

3,724,200.00 0.00 0.00 72,560.00 13,060,800.00

71,918,686.17 0.00 0.00 0.00 252,821,951.33

9,160,220.16 0.00 0.00 16,640.00 24,427,253.76


22,800,960.00 0.00 0.00 16,640.00 60,802,560.00
5,651,474.40 0.00 0.00 16,640.00 15,070,598.40
8,221,543.20 0.00 0.00 16,640.00 21,924,115.20
1,454,044.80 0.00 0.00 16,640.00 3,877,452.80
416,000.00 0.00 0.00 10,920.00 4,368,000.00
1,698,476.58 0.00 0.00 16,640.00 4,529,270.89

8,230,825.03 0.00 0.00 2,280.00 18,044,501.03

10,734,204.00 0.00 0.00 203,900.00 80,943,202.50

2,254,863.00 0.00 0.00 37,030.00 8,451,171.75


134,325.00 0.00 0.00 31,596.00 5,331,825.00

1,161,750.00 0.00 0.00 67,360.00 5,052,000.00

297,478,342.66 0.00 0.00 0.00 1,113,985,912.33

158,674,130.42 0.00 0.00 0.00 427,017,957.88

26,288,537.60 0.00 0.00 16,640.00 70,102,766.93


18,719,866.88 0.00 0.00 16,640.00 49,919,645.01
5,525,604.86 0.00 0.00 16,640.00 14,734,946.30
1,295,199.36 0.00 0.00 16,640.00 3,453,864.96
49,442,842.80 0.00 0.00 16,640.00 131,847,580.80
5,575,100.60 0.00 0.00 21,840.00 15,610,281.69
3,387,479.10 0.00 0.00 18,200.00 7,904,117.89
636,616.35 0.00 0.00 16,640.00 1,697,643.60
8,424,000.00 0.00 0.00 145,600.00 26,208,000.00
395,200.00 0.00 0.00 15,600.00 2,964,000.00
197,600.00 0.00 0.00 10,920.00 2,074,800.00
31,200.00 0.00 0.00 3,640.00 218,400.00
10,592,528.64 0.00 0.00 16,640.00 28,246,743.03
386,035.76 0.00 0.00 16,640.00 1,029,428.68

20,009,549.33 0.00 0.00 2,280.00 43,867,088.93

157,892.78 0.00 0.00 13,637,740.00 443,812.97


3,811,335.08 0.00 0.00 164,520.00 13,223,130.48
3,797,541.28 0.00 0.00 208,450.00 13,471,706.60

33,626,553.71 0.00 0.00 0.00 87,392,510.25

19,978,420.80 0.00 0.00 16,640.00 53,275,788.80


8,845,230.95 0.00 0.00 16,640.00 23,587,282.54

4,802,901.96 0.00 0.00 2,280.00 10,529,438.91

105,177,658.53 0.00 0.00 0.00 599,575,444.20

26,561,438.23 0.00 0.00 178,000.00 215,788,955.00

25,628,954.40 0.00 0.00 511,620.00 101,034,717.60

13,145,600.00 0.00 0.00 249,410.00 98,516,950.00

11,398,545.60 0.00 0.00 231,800.00 68,663,796.00

2,926,653.60 0.00 0.00 28,740.00 8,513,362.80

21,454,524.00 0.00 0.00 780,000.00 89,393,850.00

4,061,942.70 0.00 0.00 67,360.00 17,663,812.80

99,914,486.62 0.00 0.00 0.00 262,666,379.43


19,545,385.25 0.00 0.00 0.00 50,968,057.38
2,830,464.00 0.00 0.00 19,240.00 8,727,264.00
11,328,262.40 0.00 0.00 17,680.00 27,511,494.40
2,320,302.40 0.00 0.00 16,640.00 6,187,473.07
299,520.00 0.00 0.00 15,600.00 2,246,400.00
484,167.24 0.00 0.00 16,640.00 1,291,112.65

2,282,669.21 0.00 0.00 2,280.00 5,004,313.26

13,915,671.12 0.00 0.00 16,640.00 37,108,456.32


9,789,312.00 0.00 0.00 16,640.00 26,104,832.00
8,958,144.00 0.00 0.00 16,640.00 23,888,384.00
3,114,800.00 0.00 0.00 19,240.00 9,603,966.67

13,285,376.00 0.00 0.00 16,640.00 35,427,669.33

7,409,001.60 0.00 0.00 16,640.00 19,757,337.60


8,065,829.20 0.00 0.00 16,640.00 21,508,877.87
1,261,758.68 0.00 0.00 16,640.00 3,364,689.81
312,000.00 0.00 0.00 15,600.00 2,340,000.00
2,820,480.00 0.00 0.00 16,640.00 7,521,280.00

11,436,728.77 0.00 0.00 2,280.00 25,072,828.45

50,769,715.95 0.00 0.00 0.00 271,563,295.67


21,645,063.88 0.00 0.00 0.00 103,616,782.23

2,527,368.48 0.00 0.00 0.00 18,713,057.45

569,630.88 0.00 0.00 924,040.00 4,217,641.97


1,784,540.16 0.00 0.00 924,040.00 13,213,032.77
173,197.44 0.00 0.00 924,040.00 1,282,382.71

7,509,167.56 0.00 0.00 0.00 62,210,565.12

1,498,413.82 0.00 0.00 10,770.00 12,413,782.21


5,428,892.65 0.00 0.00 10,770.00 44,976,287.54
581,861.09 0.00 0.00 10,770.00 4,820,495.37

11,608,527.84 0.00 0.00 0.00 22,693,159.65

2,148,924.96 0.00 0.00 126,050.00 4,200,868.35


8,067,608.64 0.00 0.00 126,050.00 15,771,123.90
1,391,994.24 0.00 0.00 126,050.00 2,721,167.40

20,006,842.67 0.00 0.00 0.00 76,425,162.69


3,292,885.44 0.00 0.00 924,040.00 24,381,072.61

1,932,723.23 0.00 0.00 105,280.00 23,148,703.20

14,781,234.00 0.00 0.00 126,050.00 28,895,386.88

9,117,809.40 0.00 0.00 0.00 91,521,350.75

418,393.25 0.00 0.00 924,040.00 3,097,853.34

7,125,781.75 0.00 0.00 105,280.00 85,347,247.16

1,573,634.40 0.00 0.00 126,050.00 3,076,250.25

960,887.40 0.00 0.00 0.00 3,219,362.50


960,887.40 0.00 0.00 0.00 3,219,362.50

127,920.00 0.00 0.00 897,910.00 1,104,429.30

50,180.20 0.00 0.00 57,210.00 584,686.20

782,787.20 0.00 0.00 126,050.00 1,530,247.00

989,570.40 0.00 0.00 0.00 4,118,830.80

848,920.80 0.00 0.00 170,820.00 3,300,242.40

140,649.60 0.00 0.00 42,370.00 818,588.40

134,799,251.23 0.00 0.00 0.00 357,229,332.89

887,250.00 0.00 0.00 2,749,690.00 8,249,070.00

563,750.00 0.00 0.00 2,565,720.00 2,565,720.00


1,127,500.00 0.00 0.00 5,131,440.00 5,131,440.00

348,360.00 0.00 0.00 665,700.00 1,331,400.00

112,826,423.20 0.00 0.00 0.00 289,162,454.80

24,011,520.00 0.00 0.00 16,640.00 64,030,720.00


17,646,720.00 0.00 0.00 16,640.00 47,057,920.00
5,415,571.20 0.00 0.00 16,640.00 14,441,523.20
2,499,494.40 0.00 0.00 16,640.00 6,665,318.40

54,990,900.00 0.00 0.00 597,220.00 138,853,650.00

8,262,217.60 0.00 0.00 2,280.00 18,113,323.20

12,231,835.20 0.00 0.00 0.00 32,618,227.20

12,231,835.20 0.00 0.00 16,640.00 32,618,227.20

6,814,132.83 0.00 0.00 0.00 18,171,020.89

4,368,052.83 0.00 0.00 16,640.00 11,648,140.89


2,446,080.00 0.00 0.00 16,640.00 6,522,880.00
91,031,570.78 0.00 0.00 0.00 414,220,916.51

62,358,192.00 0.00 0.00 780,000.00 259,825,800.00

27,570,556.52 0.00 0.00 1,404,000.00 148,881,005.21

1,102,822.26 0.00 0.00 52,000.00 5,514,111.30

148,272,567.35 0.00 0.00 0.00 379,878,605.87


62,914,927.58 0.00 0.00 0.00 215,325,652.78

62,914,927.58 0.00 0.00 156,750.00 215,325,652.78

85,357,639.77 0.00 0.00 0.00 164,552,953.09

85,357,639.77 0.00 0.00 61,150.00 164,552,953.09

16,706,914.76 0.00 0.00 0.00 62,617,110.67

16,706,914.76 0.00 0.00 0.00 62,617,110.67

16,706,914.76 0.00 0.00 37,030.00 62,617,110.67

68,577,933.26 0.00 0.00 0.00 405,614,489.64

39,894,703.11 0.00 0.00 203,900.00 300,833,208.72

14,576,910.75 0.00 0.00 37,030.00 54,633,907.40

3,393,520.00 0.00 0.00 73,000.00 18,323,000.00

4,814,180.00 0.00 0.00 64,320.00 16,144,320.00

4,978,601.90 0.00 0.00 52,420.00 13,114,488.02

920,017.50 0.00 0.00 70,970.00 2,565,565.50

364,000.00 0.00 0.00 0.00 2,204,800.00

364,000.00 0.00 0.00 2,204,800.00 2,204,800.00

223,653,766.48 0.00 0.00 0.00 599,772,714.68


83,746,119.82 0.00 0.00 0.00 286,620,180.83

74,982,702.02 0.00 0.00 0.00 256,627,479.08

7,643,026.14 0.00 0.00 156,750.00 26,158,173.53

3,188,138.00 0.00 0.00 156,750.00 10,911,367.50


2,361,466.32 0.00 0.00 156,750.00 8,082,092.70
3,807,468.50 0.00 0.00 156,750.00 13,031,019.38
1,507,278.00 0.00 0.00 156,750.00 5,158,642.50
2,050,392.72 0.00 0.00 156,750.00 7,017,446.70
1,542,470.72 0.00 0.00 156,750.00 5,279,089.20
4,013,495.22 0.00 0.00 156,750.00 13,736,143.58
6,261,702.72 0.00 0.00 156,750.00 21,430,609.20
803,487.72 0.00 0.00 156,750.00 2,749,927.95
5,190,514.00 0.00 0.00 156,750.00 17,764,477.50
5,310,235.20 0.00 0.00 156,750.00 18,174,222.00
4,832,907.60 0.00 0.00 156,750.00 16,540,573.50
3,393,642.60 0.00 0.00 156,750.00 11,614,704.75
1,523,326.32 0.00 0.00 156,750.00 5,213,567.70
21,553,150.24 0.00 0.00 156,750.00 73,765,421.40
8,763,417.80 0.00 0.00 0.00 29,992,701.75
8,763,417.80 0.00 0.00 156,750.00 29,992,701.75

107,273,595.21 0.00 0.00 0.00 206,802,659.11

98,513,102.17 0.00 0.00 0.00 189,914,129.81

10,586,759.35 0.00 0.00 61,150.00 20,409,216.09

4,171,021.40 0.00 0.00 61,150.00 8,040,919.25


3,336,005.09 0.00 0.00 61,150.00 6,431,169.96
5,273,925.80 0.00 0.00 61,150.00 10,167,104.75
2,087,810.40 0.00 0.00 61,150.00 4,024,893.00
2,840,107.30 0.00 0.00 61,150.00 5,475,175.32
2,136,557.70 0.00 0.00 61,150.00 4,118,868.32
5,559,304.30 0.00 0.00 61,150.00 10,717,259.07
5,217,679.90 0.00 0.00 61,150.00 10,058,673.57
117,313.25 0.00 0.00 61,150.00 226,157.16
7,100,680.60 0.00 0.00 61,150.00 13,688,733.25
7,355,487.36 0.00 0.00 61,150.00 14,179,951.20
6,694,315.68 0.00 0.00 61,150.00 12,905,340.60
4,700,713.68 0.00 0.00 61,150.00 9,062,063.10
1,831,696.78 0.00 0.00 61,150.00 3,531,155.67
29,503,723.60 0.00 0.00 61,150.00 56,877,449.50
8,760,493.04 0.00 0.00 0.00 16,888,529.30
8,760,493.04 0.00 0.00 61,150.00 16,888,529.30

14,685,216.00 0.00 0.00 0.00 21,435,456.00

14,685,216.00 0.00 0.00 31,120.00 21,435,456.00

7,262,438.40 0.00 0.00 0.00 39,993,162.24

2,061,234.00 0.00 0.00 659,170.00 11,350,907.40


5,201,204.40 0.00 0.00 659,170.00 28,642,254.84

8,124,936.75 0.00 0.00 0.00 34,153,921.68

1,443,282.75 0.00 0.00 503,170.00 6,066,972.28


3,342,024.00 0.00 0.00 503,170.00 14,048,506.40
3,339,630.00 0.00 0.00 503,170.00 14,038,443.00

2,561,460.30 0.00 0.00 503,170.00 10,767,334.83

31,254,233.79 0.00 0.00 0.00 102,010,826.82

12,727,847.77 0.00 0.00 0.00 25,062,674.11

12,727,847.77 0.00 0.00 0.00 25,062,674.11


7,919,164.72 0.00 0.00 16,580.00 15,593,794.66

747,474.98 0.00 0.00 16,580.00 1,471,868.78

69,338.70 0.00 0.00 16,580.00 136,536.30


73,964.65 0.00 0.00 16,580.00 145,645.35
336,609.71 0.00 0.00 16,580.00 662,825.29
247,147.21 0.00 0.00 16,580.00 486,662.79
779,143.44 0.00 0.00 16,580.00 1,534,227.81
2,134,778.17 0.00 0.00 16,580.00 4,203,636.83
420,226.20 0.00 0.00 16,580.00 827,476.30

4,044,728.03 0.00 0.00 0.00 12,691,415.03

4,044,728.03 0.00 0.00 0.00 12,691,415.03

525,142.77 0.00 0.00 26,420.00 1,647,775.77


114,617.25 0.00 0.00 26,420.00 359,642.25
160,577.82 0.00 0.00 26,420.00 503,855.82
163,609.02 0.00 0.00 26,420.00 513,367.02
137,212.32 0.00 0.00 26,420.00 430,540.32
402,518.10 0.00 0.00 26,420.00 1,263,008.10
2,205,526.38 0.00 0.00 26,420.00 6,920,428.38
335,524.37 0.00 0.00 26,420.00 1,052,797.37

1,118,949.00 0.00 0.00 0.00 1,844,114.03

1,118,949.00 0.00 0.00 0.00 1,844,114.03


66,112.80 0.00 0.00 8,570.00 108,958.98
225,908.80 0.00 0.00 8,570.00 372,315.08
826,927.40 0.00 0.00 8,570.00 1,362,839.97

13,362,709.00 0.00 0.00 0.00 62,412,623.66

12,279,576.35 0.00 0.00 0.00 57,558,327.60


5,542,478.14 0.00 0.00 197,430.00 25,979,379.35
758,387.45 0.00 0.00 197,430.00 3,554,806.12
829,578.67 0.00 0.00 197,430.00 3,888,502.31
1,259,455.39 0.00 0.00 197,430.00 5,903,472.89
3,889,676.70 0.00 0.00 197,430.00 18,232,166.93
1,083,132.65 0.00 0.00 0.00 4,854,296.06
672,867.00 0.00 0.00 188,770.00 3,015,600.75
410,265.65 0.00 0.00 188,770.00 1,838,695.31
104,975,699.30 0.00 0.00 0.00 549,906,340.50

19,147,064.30 0.00 0.00 0.00 105,581,126.00

1,555,548.80 0.00 0.00 0.00 8,949,800.00


692,130.40 0.00 0.00 182,500.00 3,982,150.00
63,440.00 0.00 0.00 182,500.00 365,000.00
44,408.00 0.00 0.00 182,500.00 255,500.00
755,570.40 0.00 0.00 182,500.00 4,347,150.00
16,705,575.90 0.00 0.00 0.00 91,764,802.80
848,510.00 0.00 0.00 174,240.00 4,660,920.00
2,625,147.20 0.00 0.00 174,240.00 14,420,102.40
265,496.40 0.00 0.00 174,240.00 1,458,388.80
358,436.00 0.00 0.00 174,240.00 1,968,912.00
256,297.60 0.00 0.00 174,240.00 1,407,859.20
1,563,796.00 0.00 0.00 174,240.00 8,590,032.00
1,464,195.20 0.00 0.00 174,240.00 8,042,918.40
4,993,996.80 0.00 0.00 174,240.00 27,432,345.60
126,166.30 0.00 0.00 174,240.00 693,039.60
558,589.20 0.00 0.00 174,240.00 3,068,366.40
3,644,945.20 0.00 0.00 174,240.00 20,021,918.40
885,939.60 0.00 0.00 174,240.00 4,866,523.20

999,180.00 0.00 0.00 0.00 9,009,630.00

999,180.00 0.00 0.00 0.00 9,009,630.00


999,180.00 0.00 0.00 286,020.00 9,009,630.00

84,703,855.00 0.00 0.00 0.00 435,010,944.50

84,703,855.00 0.00 0.00 0.00 435,010,944.50


68,463,618.00 0.00 0.00 80,630.00 351,606,466.20
131,880.00 0.00 0.00 80,630.00 677,292.00
4,537,300.00 0.00 0.00 80,630.00 23,302,070.00
310,860.00 0.00 0.00 80,630.00 1,596,474.00
263,132.00 0.00 0.00 80,630.00 1,351,358.80
193,110.00 0.00 0.00 80,630.00 991,749.00
329,700.00 0.00 0.00 80,630.00 1,693,230.00
1,706,590.00 0.00 0.00 80,630.00 8,764,481.00
785,000.00 0.00 0.00 80,630.00 4,031,500.00
587,180.00 0.00 0.00 80,630.00 3,015,562.00
659,400.00 0.00 0.00 80,630.00 3,386,460.00
6,736,085.00 0.00 0.00 80,630.00 34,594,301.50

125,600.00 0.00 0.00 0.00 304,640.00

125,600.00 0.00 0.00 38,080.00 304,640.00

7,376,060.25 0.00 0.00 0.00 28,451,483.85

1,997,960.25 0.00 0.00 86,840.00 6,066,533.85

4,613,700.00 0.00 0.00 0.00 17,936,100.00


4,613,700.00 0.00 0.00 170,820.00 17,936,100.00

764,400.00 0.00 0.00 0.00 4,448,850.00

764,400.00 0.00 0.00 42,370.00 4,448,850.00


76,727,302.12 0.00 0.00 0.00 288,082,114.78
15,966,745.60 0.00 0.00 0.00 79,728,178.60

10,549,760.00 0.00 0.00 166,180.00 52,679,060.00


1,111,219.20 0.00 0.00 166,180.00 5,548,750.20
2,754,252.80 0.00 0.00 166,180.00 13,753,056.80
726,169.60 0.00 0.00 166,180.00 3,626,047.60
66,560.00 0.00 0.00 166,180.00 332,360.00
132,454.40 0.00 0.00 166,180.00 661,396.40
626,329.60 0.00 0.00 166,180.00 3,127,507.60
4,039,663.40 0.00 0.00 0.00 7,954,586.60
4,039,663.40 0.00 0.00 16,580.00 7,954,586.60

12,009,753.60 0.00 0.00 0.00 46,566,664.80

890,240.00 0.00 0.00 129,040.00 3,451,820.00


937,497.60 0.00 0.00 129,040.00 3,635,056.80
376,064.00 0.00 0.00 129,040.00 1,458,152.00
5,286,195.20 0.00 0.00 129,040.00 20,496,713.60
1,247,334.40 0.00 0.00 129,040.00 4,836,419.20
3,272,422.40 0.00 0.00 129,040.00 12,688,503.20
3,038,525.40 0.00 0.00 0.00 5,983,224.60
3,038,525.40 0.00 0.00 16,580.00 5,983,224.60

10,875,904.00 0.00 0.00 0.00 48,791,240.00

10,178,688.00 0.00 0.00 149,300.00 45,663,405.00


697,216.00 0.00 0.00 149,300.00 3,127,835.00
2,575,257.00 0.00 0.00 0.00 5,070,993.00
2,575,257.00 0.00 0.00 16,580.00 5,070,993.00

2,040,110.80 0.00 0.00 0.00 2,977,872.80

2,040,110.80 0.00 0.00 31,120.00 2,977,872.80


2,293,283.90 0.00 0.00 216,540.00 6,477,794.10

3,780,871.20 0.00 0.00 216,540.00 10,679,752.80

12,073,334.65 0.00 0.00 209,330.00 43,320,382.97

5,660,039.57 0.00 0.00 209,330.00 20,308,811.85

2,373,813.00 0.00 0.00 33,590.00 10,222,612.65

88,075,060.00 0.00 0.00 0.00 464,373,590.00

15,104,700.00 0.00 0.00 0.00 161,484,950.00

5,935,280.00 0.00 0.00 0.00 63,615,760.00

2,325,180.00 0.00 0.00 8,050,120.00 24,150,360.00

723,060.00 0.00 0.00 7,894,120.00 7,894,120.00

721,760.00 0.00 0.00 7,892,820.00 7,892,820.00


2,165,280.00 0.00 0.00 7,892,820.00 23,678,460.00

9,169,420.00 0.00 0.00 0.00 97,869,190.00

3,987,360.00 0.00 0.00 16,381,300.00 49,143,900.00


1,499,420.00 0.00 0.00 19,065,190.00 19,065,190.00

3,682,640.00 0.00 0.00 14,830,050.00 29,660,100.00

20,670,380.00 0.00 0.00 0.00 136,454,100.00

17,403,980.00 0.00 0.00 0.00 57,091,830.00

8,268,830.00 0.00 0.00 27,798,990.00 27,798,990.00

5,703,150.00 0.00 0.00 18,812,760.00 18,812,760.00

3,432,000.00 0.00 0.00 10,480,080.00 10,480,080.00

1,285,200.00 0.00 0.00 0.00 10,860,070.00

626,470.00 0.00 0.00 4,844,580.00 4,844,580.00


658,730.00 0.00 0.00 6,015,490.00 6,015,490.00

1,201,200.00 0.00 0.00 0.00 4,004,000.00

436,800.00 0.00 0.00 1,456,000.00 1,456,000.00


436,800.00 0.00 0.00 1,456,000.00 1,456,000.00
327,600.00 0.00 0.00 1,092,000.00 1,092,000.00

780,000.00 0.00 0.00 0.00 64,498,200.00

260,000.00 0.00 0.00 21,499,400.00 21,499,400.00


260,000.00 0.00 0.00 21,499,400.00 21,499,400.00
260,000.00 0.00 0.00 21,499,400.00 21,499,400.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00

1,468,800.00 0.00 0.00 0.00 11,648,400.00

1,468,800.00 0.00 0.00 2,329,680.00 11,648,400.00


1,174,600.00 0.00 0.00 0.00 5,502,040.00

1,174,600.00 0.00 0.00 2,751,020.00 5,502,040.00

18,785,520.00 0.00 0.00 0.00 56,793,880.00

18,785,520.00 0.00 0.00 0.00 56,793,880.00

8,910,720.00 0.00 0.00 2,990,520.00 26,914,680.00

9,874,800.00 0.00 0.00 2,987,920.00 29,879,200.00

924,560.00 0.00 0.00 0.00 2,772,120.00

924,560.00 0.00 0.00 0.00 2,772,120.00


924,560.00 0.00 0.00 2,772,120.00 2,772,120.00

29,946,500.00 0.00 0.00 0.00 89,718,100.00

8,687,800.00 0.00 0.00 0.00 30,623,220.00

8,141,040.00 0.00 0.00 14,502,790.00 29,005,580.00


546,760.00 0.00 0.00 1,617,640.00 1,617,640.00
3,702,150.00 0.00 0.00 0.00 11,019,320.00

2,219,880.00 0.00 0.00 2,174,640.00 6,523,920.00

1,150,060.00 0.00 0.00 3,541,190.00 3,541,190.00

332,210.00 0.00 0.00 954,210.00 954,210.00

17,556,550.00 0.00 0.00 0.00 48,075,560.00

11,252,000.00 0.00 0.00 2,953,800.00 29,538,000.00


3,702,880.00 0.00 0.00 10,088,940.00 10,088,940.00
551,740.00 0.00 0.00 1,614,830.00 1,614,830.00
2,049,930.00 0.00 0.00 759,310.00 6,833,790.00
6,873,609.60 0.00 0.00 0.00 28,640,040.00

6,873,609.60 0.00 0.00 780,000.00 28,640,040.00

13,119,010.00 0.00 0.00 0.00 67,133,895.00

1,573,560.00 0.00 0.00 329,650.00 5,933,700.00

8,436,030.00 0.00 0.00 360,850.00 34,822,025.00

437,100.00 0.00 0.00 490,850.00 2,454,250.00

1,291,600.00 0.00 0.00 108,090.00 4,323,600.00

1,380,720.00 0.00 0.00 816,680.00 19,600,320.00

42,524,560.00 0.00 0.00 0.00 205,225,260.00


24,606,400.00 0.00 0.00 0.00 98,428,700.00

24,606,400.00 0.00 0.00 98,428,700.00 98,428,700.00

0.00 0.00 0.00 1,456,000.00 13,104,000.00

223,600.00 0.00 0.00 1,492,400.00 1,492,400.00

17,694,560.00 0.00 0.00 0.00 70,776,160.00

17,694,560.00 0.00 0.00 35,388,080.00 70,776,160.00

0.00 0.00 0.00 1,071,200.00 21,424,000.00

11,792,936.00 0.00 0.00 0.00 127,152,743.50


2,432,500.00 0.00 0.00 0.00 27,317,010.00
301,600.00 0.00 0.00 2,116,400.00 4,232,800.00
218,400.00 0.00 0.00 2,737,280.00 2,737,280.00
171,600.00 0.00 0.00 680,160.00 2,040,480.00
156,000.00 0.00 0.00 403,520.00 1,210,560.00
187,200.00 0.00 0.00 347,560.00 1,042,680.00
260,000.00 0.00 0.00 2,236,620.00 4,473,240.00

799,500.00 0.00 0.00 6,324,500.00 6,324,500.00

278,200.00 0.00 0.00 1,264,270.00 1,264,270.00

60,000.00 0.00 0.00 3,991,200.00 3,991,200.00


2,396,100.00 0.00 0.00 0.00 28,903,850.00
150,800.00 0.00 0.00 2,116,400.00 2,116,400.00
218,400.00 0.00 0.00 2,737,280.00 2,737,280.00
114,400.00 0.00 0.00 680,160.00 1,360,320.00
104,000.00 0.00 0.00 403,520.00 807,040.00
208,000.00 0.00 0.00 2,044,640.00 4,089,280.00
78,000.00 0.00 0.00 1,045,200.00 1,045,200.00
124,800.00 0.00 0.00 347,560.00 695,120.00
260,000.00 0.00 0.00 2,236,620.00 4,473,240.00

799,500.00 0.00 0.00 6,324,500.00 6,324,500.00

278,200.00 0.00 0.00 1,264,270.00 1,264,270.00

60,000.00 0.00 0.00 3,991,200.00 3,991,200.00


170,144.00 0.00 0.00 0.00 688,057.75
36,400.00 0.00 0.00 84,240.00 84,240.00
62,400.00 0.00 0.00 347,560.00 347,560.00

71,344.00 0.00 0.00 209,190.00 256,257.75

416,000.00 0.00 0.00 0.00 1,555,055.00


145,600.00 0.00 0.00 84,240.00 336,960.00
124,800.00 0.00 0.00 347,560.00 695,120.00

145,600.00 0.00 0.00 209,190.00 522,975.00

2,088,000.00 0.00 0.00 0.00 23,478,040.00


301,600.00 0.00 0.00 2,116,400.00 4,232,800.00
218,400.00 0.00 0.00 2,737,280.00 2,737,280.00
171,600.00 0.00 0.00 680,160.00 2,040,480.00
156,000.00 0.00 0.00 403,520.00 1,210,560.00
187,200.00 0.00 0.00 347,560.00 1,042,680.00
130,000.00 0.00 0.00 2,236,620.00 2,236,620.00

609,700.00 0.00 0.00 4,964,700.00 4,964,700.00

253,500.00 0.00 0.00 1,021,720.00 1,021,720.00

60,000.00 0.00 0.00 3,991,200.00 3,991,200.00


2,181,600.00 0.00 0.00 0.00 27,301,500.00
150,800.00 0.00 0.00 2,116,400.00 2,116,400.00
218,400.00 0.00 0.00 2,737,280.00 2,737,280.00
114,400.00 0.00 0.00 680,160.00 1,360,320.00
104,000.00 0.00 0.00 403,520.00 807,040.00
208,000.00 0.00 0.00 2,044,640.00 4,089,280.00
78,000.00 0.00 0.00 1,045,200.00 1,045,200.00
124,800.00 0.00 0.00 347,560.00 695,120.00
260,000.00 0.00 0.00 2,236,620.00 4,473,240.00
609,700.00 0.00 0.00 4,964,700.00 4,964,700.00

253,500.00 0.00 0.00 1,021,720.00 1,021,720.00

60,000.00 0.00 0.00 3,991,200.00 3,991,200.00


164,320.00 0.00 0.00 0.00 667,138.75
36,400.00 0.00 0.00 84,240.00 84,240.00
62,400.00 0.00 0.00 347,560.00 347,560.00

65,520.00 0.00 0.00 209,190.00 235,338.75

485,472.00 0.00 0.00 0.00 2,144,452.00


72,800.00 0.00 0.00 84,240.00 168,480.00
249,600.00 0.00 0.00 347,560.00 1,390,240.00

163,072.00 0.00 0.00 209,190.00 585,732.00

814,000.00 0.00 0.00 0.00 10,216,320.00


130,000.00 0.00 0.00 2,236,620.00 2,236,620.00

400,400.00 0.00 0.00 3,260,400.00 3,260,400.00

223,600.00 0.00 0.00 728,100.00 728,100.00

60,000.00 0.00 0.00 3,991,200.00 3,991,200.00


374,400.00 0.00 0.00 0.00 3,849,240.00
218,400.00 0.00 0.00 2,737,280.00 2,737,280.00
57,200.00 0.00 0.00 680,160.00 680,160.00
62,400.00 0.00 0.00 347,560.00 347,560.00
36,400.00 0.00 0.00 84,240.00 84,240.00
135,200.00 0.00 0.00 0.00 516,040.00
62,400.00 0.00 0.00 347,560.00 347,560.00
72,800.00 0.00 0.00 84,240.00 168,480.00
135,200.00 0.00 0.00 0.00 516,040.00
62,400.00 0.00 0.00 347,560.00 347,560.00
72,800.00 0.00 0.00 84,240.00 168,480.00
155,726,960.00 0.00 0.00 0.00 545,505,800.00

114,906,400.00 0.00 0.00 683,100.00 388,000,800.00

18,312,320.00 0.00 0.00 97,130.00 55,169,840.00


19,597,600.00 0.00 0.00 1,242,400.00 84,483,200.00

1,873,240.00 0.00 0.00 11,489,240.00 11,489,240.00

1,037,400.00 0.00 0.00 6,362,720.00 6,362,720.00

665,746,267.35 0.00 0.00 0.00 3,216,717,829.65


434,584,172.85 0.00 0.00 0.00 1,943,696,658.15
31,620,465.00 0.00 0.00 9,300.00 31,620,465.00

56,508,831.00 0.00 0.00 361,100.00 368,327,416.50

35,343,519.75 0.00 0.00 388,700.00 198,239,915.25

7,248,906.60 0.00 0.00 348,760.00 59,290,071.90


5,644,083.00 0.00 0.00 5,090.00 17,306,254.50

181,222,665.00 0.00 0.00 1,012,400.00 860,552,655.00

43,865,640.00 0.00 0.00 46,990.00 87,119,460.00

73,130,062.50 0.00 0.00 12,080.00 321,240,420.00

126,384,884.15 0.00 0.00 0.00 695,082,674.98


17,663,722.50 0.00 0.00 9,300.00 17,663,722.50

27,635,178.75 0.00 0.00 363,900.00 172,791,091.88

15,802,384.00 0.00 0.00 402,600.00 76,466,824.50

4,049,360.90 0.00 0.00 348,760.00 33,120,429.35


9,876,490.00 0.00 0.00 18,210.00 34,586,708.25
51,357,748.00 0.00 0.00 189,780.00 360,453,898.50
77,566,345.85 0.00 0.00 0.00 426,593,920.03
10,840,777.50 0.00 0.00 9,300.00 10,840,777.50

16,960,571.25 0.00 0.00 363,900.00 106,047,283.13

9,698,416.00 0.00 0.00 402,600.00 46,930,075.50

2,485,219.10 0.00 0.00 348,760.00 20,327,040.65


6,061,510.00 0.00 0.00 18,210.00 21,226,941.75
31,519,852.00 0.00 0.00 189,780.00 221,221,801.50

19,321,954.50 0.00 0.00 165,950.00 117,238,696.50

878,850.00 0.00 0.00 95,640.00 4,303,800.00

1,992,060.00 0.00 0.00 81,980.00 8,361,960.00

884,000.00 0.00 0.00 154,960.00 2,634,320.00

156,000.00 0.00 0.00 169,000.00 507,000.00

3,978,000.00 0.00 0.00 23,920.00 18,298,800.00

188,477,201.00 0.00 0.00 0.00 670,825,089.52

59,818,109.30 0.00 0.00 0.00 168,200,057.40

12,770,397.20 0.00 0.00 280,900.00 37,211,665.70


23,455,392.10 0.00 0.00 374,900.00 65,769,831.70
23,592,320.00 0.00 0.00 422,400.00 65,218,560.00
14,079,407.70 0.00 0.00 0.00 61,865,576.10
4,235,560.50 0.00 0.00 239,500.00 14,809,003.50
9,843,847.20 0.00 0.00 378,600.00 47,056,572.60
14,282,044.00 0.00 0.00 0.00 89,465,177.52

3,118,596.00 0.00 0.00 333,840.00 20,021,386.32

3,215,316.00 0.00 0.00 348,400.00 21,542,617.20


6,463,132.00 0.00 0.00 364,000.00 45,241,924.00

1,485,000.00 0.00 0.00 96,700.00 2,659,250.00

12,904,840.00 0.00 0.00 0.00 43,226,878.50


8,162,700.00 0.00 0.00 802,110.00 35,974,633.50
4,742,140.00 0.00 0.00 48,510.00 7,252,245.00

794,000.00 0.00 0.00 1,355,500.00 2,711,000.00

64,090,800.00 0.00 0.00 3,330,900.00 253,148,400.00


15,020,000.00 0.00 0.00 2,236,000.00 44,720,000.00

7,488,000.00 0.00 0.00 7,488,000.00 7,488,000.00

81,967,600.00 0.00 0.00 0.00 340,302,960.00

66,560,000.00 0.00 0.00 63,640.00 203,648,000.00

858,000.00 0.00 0.00 608,400.00 6,692,400.00

832,000.00 0.00 0.00 1,674,400.00 13,395,200.00

416,000.00 0.00 0.00 1,674,400.00 6,697,600.00


1,976,000.00 0.00 0.00 218,400.00 8,299,200.00
1,300,000.00 0.00 0.00 70,720.00 17,680,000.00
41,600.00 0.00 0.00 86,320.00 690,560.00
9,984,000.00 0.00 0.00 26,000.00 83,200,000.00
90,340,849.66 0.00 0.00 0.00 325,778,639.58

12,880,426.71 0.00 0.00 0.00 42,694,483.17

1,369,116.00 0.00 0.00 984,100.00 3,719,898.00

487,468.80 0.00 0.00 4,714,660.00 1,782,141.48

363,667.20 0.00 0.00 4,714,660.00 1,329,534.12

487,468.80 0.00 0.00 4,714,660.00 1,782,141.48

253,399.00 0.00 0.00 271,800.00 2,425,135.50

888,356.25 0.00 0.00 397,900.00 3,804,918.75


710,797.62 0.00 0.00 61,150.00 1,370,279.78

1,091,865.84 0.00 0.00 48,890.00 1,682,891.58

816,215.40 0.00 0.00 95,690.00 994,697.55


174,959.98 0.00 0.00 37,030.00 655,745.76
228,253.57 0.00 0.00 16,580.00 449,458.93

367,952.00 0.00 0.00 174,240.00 2,021,184.00

355,550.00 0.00 0.00 165,950.00 2,157,350.00


254,800.00 0.00 0.00 0.00 2,821,520.00
218,400.00 0.00 0.00 2,737,280.00 2,737,280.00
36,400.00 0.00 0.00 84,240.00 84,240.00

1,053,260.00 0.00 0.00 0.00 2,900,820.00

1,053,260.00 0.00 0.00 2,900,820.00 2,900,820.00

258,700.00 0.00 0.00 0.00 1,714,700.00

258,700.00 0.00 0.00 1,714,700.00 1,714,700.00

2,811,700.00 0.00 0.00 0.00 7,420,600.00

705,000.00 0.00 0.00 1,923,300.00 1,923,300.00


576,000.00 0.00 0.00 1,548,100.00 1,548,100.00
1,242,600.00 0.00 0.00 3,272,300.00 3,272,300.00
288,100.00 0.00 0.00 676,900.00 676,900.00

420,176.25 0.00 0.00 170,820.00 1,633,466.25

486,720.00 0.00 0.00 780,000.00 2,028,000.00

8,779,204.68 0.00 0.00 0.00 27,159,181.36


1,151,796.00 0.00 0.00 984,100.00 3,129,438.00

410,092.80 0.00 0.00 4,714,660.00 1,499,261.88

371,404.80 0.00 0.00 4,714,660.00 1,357,822.08

410,092.80 0.00 0.00 4,714,660.00 1,499,261.88

192,339.00 0.00 0.00 271,800.00 1,840,765.50

679,331.25 0.00 0.00 397,900.00 2,909,643.75

170,942.40 0.00 0.00 4,055,000.00 875,880.00

524,978.69 0.00 0.00 61,150.00 1,012,056.96

1,049,957.38 0.00 0.00 48,890.00 1,618,298.11

196,121.95 0.00 0.00 37,030.00 735,060.31


139,354.37 0.00 0.00 16,580.00 274,405.63

190,320.00 0.00 0.00 174,240.00 1,045,440.00

1,053,260.00 0.00 0.00 0.00 2,900,820.00

1,053,260.00 0.00 0.00 2,900,820.00 2,900,820.00

1,772,900.00 0.00 0.00 0.00 4,648,200.00


302,900.00 0.00 0.00 756,900.00 756,900.00

302,900.00 0.00 0.00 756,900.00 756,900.00


383,100.00 0.00 0.00 988,400.00 988,400.00

784,000.00 0.00 0.00 2,146,000.00 2,146,000.00

466,313.25 0.00 0.00 170,820.00 1,812,827.25

41,458,430.17 0.00 0.00 0.00 164,518,103.69

2,283,465.60 0.00 0.00 62,400.00 2,283,465.60

1,591,065.36 0.00 0.00 366,580.00 9,646,919.28

1,064,793.60 0.00 0.00 46,800.00 1,064,793.60

95,790.24 0.00 0.00 42,370.00 557,504.46

1,269,964.80 0.00 0.00 0.00 9,403,031.04


449,280.00 0.00 0.00 924,040.00 3,326,544.00
820,684.80 0.00 0.00 924,040.00 6,076,487.04
1,824,014.40 0.00 0.00 0.00 15,111,257.76
430,560.00 0.00 0.00 10,770.00 3,567,024.00
1,393,454.40 0.00 0.00 10,770.00 11,544,233.76

4,270,156.80 0.00 0.00 0.00 9,171,052.80

1,055,808.00 0.00 0.00 104,980.00 2,267,568.00


3,214,348.80 0.00 0.00 104,980.00 6,903,484.80
23,054,743.87 0.00 0.00 0.00 68,499,179.15
2,325,253.63 0.00 0.00 19,240.00 7,169,532.03
4,110,912.00 0.00 0.00 19,240.00 12,675,312.00
3,340,340.64 0.00 0.00 19,240.00 10,299,383.64
6,966,960.00 0.00 0.00 19,240.00 21,481,460.00
467,405.64 0.00 0.00 19,240.00 1,441,167.39
557,147.34 0.00 0.00 19,240.00 1,717,870.95
67,704.07 0.00 0.00 19,240.00 208,754.23

2,972,620.55 0.00 0.00 2,280.00 6,516,898.91

2,246,400.00 0.00 0.00 145,600.00 6,988,800.00


6,004,435.50 0.00 0.00 0.00 48,780,900.00
6,004,435.50 0.00 0.00 178,000.00 48,780,900.00

6,713,220.80 0.00 0.00 0.00 19,882,786.20

713,856.00 0.00 0.00 62,400.00 713,856.00

31,439.20 0.00 0.00 366,580.00 190,621.60

456,768.00 0.00 0.00 46,800.00 456,768.00

1,892.80 0.00 0.00 42,370.00 11,016.20

209,664.00 0.00 0.00 0.00 1,552,387.20


209,664.00 0.00 0.00 924,040.00 1,552,387.20
331,500.00 0.00 0.00 0.00 2,746,350.00
331,500.00 0.00 0.00 10,770.00 2,746,350.00

586,560.00 0.00 0.00 0.00 1,259,760.00

586,560.00 0.00 0.00 104,980.00 1,259,760.00


4,381,540.80 0.00 0.00 0.00 12,952,027.20
218,649.60 0.00 0.00 19,240.00 674,169.60
145,142.40 0.00 0.00 19,240.00 447,522.40
2,106,000.00 0.00 0.00 19,240.00 6,493,500.00
1,161,014.40 0.00 0.00 19,240.00 3,579,794.40
124,800.00 0.00 0.00 19,240.00 384,800.00

625,934.40 0.00 0.00 2,280.00 1,372,240.80

2,131,004.00 0.00 0.00 0.00 7,533,447.60

326,352.00 0.00 0.00 62,400.00 326,352.00

80,964.00 0.00 0.00 46,800.00 80,964.00

8,528.00 0.00 0.00 348,760.00 69,752.00

3,320.00 0.00 0.00 5,090.00 10,180.00


254,592.00 0.00 0.00 924,040.00 1,885,041.60
1,080,248.00 0.00 0.00 104,980.00 2,320,058.00
299,000.00 0.00 0.00 10,770.00 2,477,100.00
78,000.00 0.00 0.00 364,000.00 364,000.00

3,073,788.20 0.00 0.00 0.00 10,869,783.30

550,368.00 0.00 0.00 62,400.00 550,368.00

105,768.00 0.00 0.00 46,800.00 105,768.00

16,203.20 0.00 0.00 348,760.00 132,528.80

6,225.00 0.00 0.00 5,090.00 19,087.50


380,640.00 0.00 0.00 924,040.00 2,818,322.00
1,493,284.00 0.00 0.00 104,980.00 3,207,139.00
443,300.00 0.00 0.00 10,770.00 3,672,570.00
78,000.00 0.00 0.00 364,000.00 364,000.00
3,592,194.00 0.00 0.00 0.00 12,788,290.40

648,960.00 0.00 0.00 62,400.00 648,960.00

117,936.00 0.00 0.00 46,800.00 117,936.00

19,188.00 0.00 0.00 348,760.00 156,942.00

7,470.00 0.00 0.00 5,090.00 22,905.00


438,048.00 0.00 0.00 924,040.00 3,243,380.40
1,693,692.00 0.00 0.00 104,980.00 3,637,557.00
510,900.00 0.00 0.00 10,770.00 4,232,610.00
156,000.00 0.00 0.00 364,000.00 728,000.00
4,474,524.00 0.00 0.00 0.00 15,909,876.60

845,520.00 0.00 0.00 62,400.00 845,520.00

142,740.00 0.00 0.00 46,800.00 142,740.00

25,584.00 0.00 0.00 348,760.00 209,256.00

9,960.00 0.00 0.00 5,090.00 30,540.00


554,112.00 0.00 0.00 924,040.00 4,102,737.60
2,094,508.00 0.00 0.00 104,980.00 4,498,393.00
646,100.00 0.00 0.00 10,770.00 5,352,690.00
156,000.00 0.00 0.00 364,000.00 728,000.00
2,062,244.40 0.00 0.00 0.00 7,664,396.80

411,840.00 0.00 0.00 62,400.00 411,840.00

9,594.00 0.00 0.00 348,760.00 78,471.00

64,724.40 0.00 0.00 46,800.00 64,724.40

3,735.00 0.00 0.00 5,090.00 11,452.50


311,688.00 0.00 0.00 924,040.00 2,307,789.90
1,033,812.00 0.00 0.00 104,980.00 2,220,327.00
148,851.00 0.00 0.00 132,480.00 2,205,792.00
78,000.00 0.00 0.00 364,000.00 364,000.00
1,367,297.60 0.00 0.00 0.00 3,335,069.60
892,320.00 0.00 0.00 62,400.00 892,320.00
186,264.00 0.00 0.00 46,800.00 186,264.00
20,467.20 0.00 0.00 348,760.00 167,404.80
7,968.00 0.00 0.00 5,090.00 24,432.00
119,808.00 0.00 0.00 924,040.00 887,078.40
48,576.00 0.00 0.00 204,210.00 980,208.00
91,894.40 0.00 0.00 104,980.00 197,362.40
1,367,297.60 0.00 0.00 0.00 3,335,069.60
892,320.00 0.00 0.00 62,400.00 892,320.00
186,264.00 0.00 0.00 46,800.00 186,264.00
20,467.20 0.00 0.00 348,760.00 167,404.80
7,968.00 0.00 0.00 5,090.00 24,432.00
119,808.00 0.00 0.00 924,040.00 887,078.40
48,576.00 0.00 0.00 204,210.00 980,208.00
91,894.40 0.00 0.00 104,980.00 197,362.40
685,740.20 0.00 0.00 0.00 1,627,545.80
434,928.00 0.00 0.00 62,400.00 434,928.00
99,684.00 0.00 0.00 46,800.00 99,684.00
9,807.20 0.00 0.00 348,760.00 80,214.80
3,735.00 0.00 0.00 5,090.00 11,452.50
56,160.00 0.00 0.00 924,040.00 415,818.00
22,770.00 0.00 0.00 204,210.00 459,472.50
58,656.00 0.00 0.00 104,980.00 125,976.00
489,497.60 0.00 0.00 0.00 1,102,418.80
302,016.00 0.00 0.00 62,400.00 302,016.00
81,432.00 0.00 0.00 46,800.00 81,432.00
5,969.60 0.00 0.00 348,760.00 48,826.40
2,390.40 0.00 0.00 5,090.00 7,329.60
36,192.00 0.00 0.00 924,040.00 267,971.60
14,572.80 0.00 0.00 204,210.00 294,062.40
46,924.80 0.00 0.00 104,980.00 100,780.80
489,497.60 0.00 0.00 0.00 1,102,418.80
302,016.00 0.00 0.00 62,400.00 302,016.00
81,432.00 0.00 0.00 46,800.00 81,432.00
5,969.60 0.00 0.00 348,760.00 48,826.40
2,390.40 0.00 0.00 5,090.00 7,329.60
36,192.00 0.00 0.00 924,040.00 267,971.60
14,572.80 0.00 0.00 204,210.00 294,062.40
46,924.80 0.00 0.00 104,980.00 100,780.80

776,482.10 0.00 0.00 0.00 6,255,767.87

142,764.34 0.00 0.00 388,760.00 800,534.59

26,607.36 0.00 0.00 348,760.00 217,626.24


20,716.80 0.00 0.00 5,090.00 63,523.20
311,500.80 0.00 0.00 924,040.00 2,306,403.84
126,297.60 0.00 0.00 204,210.00 2,548,540.80
148,595.20 0.00 0.00 104,980.00 319,139.20
1,332,744.00 0.00 0.00 0.00 3,988,004.00

143,400.00 0.00 0.00 425,200.00 425,200.00

399,360.00 0.00 0.00 19,240.00 1,231,360.00


312,624.00 0.00 0.00 19,240.00 963,924.00

118,560.00 0.00 0.00 2,280.00 259,920.00

280,800.00 0.00 0.00 98,800.00 592,800.00

78,000.00 0.00 0.00 514,800.00 514,800.00

10,884,859.40 0.00 0.00 0.00 42,359,217.00

1,049,334.00 0.00 0.00 0.00 3,126,185.60

375,648.00 0.00 0.00 62,400.00 375,648.00

11,512.80 0.00 0.00 348,760.00 94,165.20

207,324.00 0.00 0.00 46,800.00 207,324.00


1,019.20 0.00 0.00 42,370.00 5,931.80

98,592.00 0.00 0.00 0.00 729,991.60

98,592.00 0.00 0.00 924,040.00 729,991.60

154,830.00 0.00 0.00 0.00 1,282,707.00

154,830.00 0.00 0.00 10,770.00 1,282,707.00

200,408.00 0.00 0.00 0.00 430,418.00

200,408.00 0.00 0.00 104,980.00 430,418.00


9,835,525.40 0.00 0.00 0.00 39,233,031.40

7,834,145.40 0.00 0.00 0.00 23,254,431.40

2,679,705.60 0.00 0.00 19,240.00 8,262,425.60


658,195.20 0.00 0.00 19,240.00 2,029,435.20
392,932.80 0.00 0.00 19,240.00 1,211,542.80
295,713.60 0.00 0.00 19,240.00 911,783.60
129,230.40 0.00 0.00 19,240.00 398,460.40
1,691,040.00 0.00 0.00 19,240.00 5,214,040.00
170,476.80 0.00 0.00 19,240.00 525,636.80
748,800.00 0.00 0.00 145,600.00 2,329,600.00
48,518.20 0.00 0.00 13,637,740.00 136,377.40

1,019,532.80 0.00 0.00 2,280.00 2,235,129.60

2,001,380.00 0.00 0.00 0.00 15,978,600.00


1,180,480.00 0.00 0.00 209,800.00 11,748,800.00

820,900.00 0.00 0.00 422,980.00 4,229,800.00

Anda mungkin juga menyukai