A Penggalian
1 Galian (1.3 x 1.3 x 3) 3.900 m3 75,000.00 292,500.00
2 Galian Pipa 10.000 m 10,000.00 100,000.00
-
Jumlah A.I
B Dinding Sumur (pasangan Batu Bata)
1 Batu bata 500.000 buah 1,250.00 625,000.00
2 Semen 5.000 sak 70,000.00 350,000.00
4 Pasir 2.000 m3 175,000.00 350,000.00
Jumlah B
C Penutup Sumur
1 Besi Beton Polos d-8 0.250 Batang 35,000.00 8,750.00
2 Semen 0.200 sak 70,000.00 14,000.00
3 Pasir 0.100 m3 175,000.00 17,500.00
4 Pengeras Beton 0.500 Botol 20,000.00 10,000.00
5 Split 0.100 m3 150,000.00 15,000.00
Jumlah A.I
TOTAL
Jumlah Sumur R
TOTAL BIAYA
)
392500
392,500.00
350000
350,000.00
65,250.00
807,750.00
50
40,387,500.00