Penawaran Sijunjung Gabung

REKAPITULASI DAFTAR KUANTITAS DAN HARGA
Kegiatan : Pembangunan Permukiman Transmigrasi Tahun Anggaran 2018'

Pekerjaan : Pembangunan Permukiman Transmigrasi Padang Tarok SP1 (APBN)
Satuan Kerja : Dinas Sosial, Tenaga Kerja Dan Transmigrasi
Propinsi : Sumatera Barat
Lokasi : Kabupaten Sijunjung
RENCANA ANGGA
NO. URAIAN KEGIATAN SAT VOLUME H. SATUAN
(Rp.)
1 2 3 4 5
I. Pembangunan Rumah Transmigram Dan Jamban Keluarga
1 Rumah Transmigram Dan Jamban Keluarga T.36 Unit 60.00 58,830,000.00
Jumlah I
II. Pembangunan Fasilitas Umum Transmigrasi

1 Rumah Ibadah Unit 1.00 192,296,000.00
2 Kantor Unit Unit 1.00 166,034,000.00
3 Rumah Petugas Unit 1.00 289,198,000.00
4 Gedung SD (3 Lokal) Unit 1.00 452,623,000.00
Jumlah II
III. Pembangunan Sarana Air Bersih

1 Pembangunan SAB Untuk Transmigran Unit 30.00 8,550,000.00
3 Pembangunan SAB Untuk Bangunan Fasum Unit 3.00 8,550,000.00
Jumlah III
IV. Pembangunan Jalan Dan Jembatan

1 Jalan Lingkungan/Desa Km 6.00 219,590,000.00
2 Gorong-gorong Dia. 80 cm M' 80.00 3,330,000.00
3 Jembatan semi permanen M' 18.00 24,430,000.00
4 Plat Duiker M' 6.00 30,570,000.00
Jumlah IV
V. Lahan Yang Dibuka

1 Tebas Tebang Potong (TTP) Ha 184.00 2,993,000.00
2 Pilah Kumpul Bersih (PKB) Ha 184.00 3,541,000.00
Jumlah V
JUMLAH ( I + II + III + IV + V )
Terbilang : Delapan miliar tiga ratus dua puluh satu juta empat ratus lima puluh tujuh ribu rupiah.
` Padang, 8 Juni 2018

Penyedia Jasa
PT. WAHANA BHAKTI SERUMP
TAUFIK HERMAN
Direktur
00. Rekapitulasi RAB (APBN) REKAP Halaman 1 Dari 1

FTAR KUANTITAS DAN HARGA `
RENCANA ANGGARAN BIAYA

JUMLAH
(Rp.)
6
3,529,800,000.00
3,529,800,000.00
192,296,000.00
166,034,000.00
289,198,000.00
452,623,000.00
1,100,151,000.00
256,500,000.00
25,650,000.00
282,150,000.00
1,317,540,000.00
266,400,000.00
439,740,000.00
183,420,000.00
2,207,100,000.00
550,712,000.00
651,544,000.00
1,202,256,000.00
8,321,457,000.00
h satu juta empat ratus lima puluh tujuh ribu rupiah.
Padang, 8 Juni 2018
PT. WAHANA BHAKTI SERUMPUN
00. Rekapitulasi RAB (APBN) REKAP Halaman 2 Dari 1

PEMERINTAH KABUPATEN SIJUNJUNG Propinsi : Sumatera Barat
DINAS KETENAGAKERJAAN DAN TRANSMIGRASI Kabupaten : Sijunjung
Gedung Bersama Lt.I Telp.(0754) 20027 Fax.(0754) 20145 Lokasi : Padang Tarok SP1
MUARO SIJUNJUNG 27511 Tahun Anggaran : 2018
DAFTAR KUANTITAS DAN HARGA

RUMAH TRANSMIGRAN DAN JAMBAN KELUARGA (RTJK) TYPE 36
(Konstruksi Non Panggung)
HARGA SATUAN
NO URAIAN PEKERJAAN Kode Analisa VOLUME JUMLAH (Rp)
(Rp)
I. PEKERJAAN PERSIAPAN
- Pembentukan tapak perumahan SNI-2.6.1 30.00 M3 67,170.00 2,015,100.00
- Pengukuran Dan Pemasangan Bouwplank SNI-1.6.4 24.00 M' 46,271.00 1,110,504.00
3,125,604.00
II. PEMBUATAN RUMAH
2.1 Pekerjaan Tanah/Pondasi/Lantai
- Galian Tanah Biasa Sedalam 1m untuk Pondasi SNI-2.6.1 2.40 M3 67,170.00 161,208.00
- Urugan Kembali Tanah Bekas Galian SNI-2.6.9 10.26 M3 33,650.00 345,249.00
- Urugan Pasir SNI-2.6.11 2.00 M3 181,600.00 363,200.00
- Pondasi Umpak Pasangan Pondasi Batu Kali 1:5 SNI-3.6.6 0.83 M3 677,262.00 560,772.94
- Lantai Tumbuk 1 : 3 : 5 Tebal 8 Cm SNI-6.1.1 3.00 M3 720,998.00 2,162,994.00
- Acian SNI-5.6.5 a 36.00 M2 18,657.60 671,673.60
- Beton Bertulang 1 : 2 : 3 untuk Sloof Ukuran 12/15 SNI-7.6.5 0.70 M3 4,248,278.00 2,973,794.60
- Pas. Batu Bataco 1 : 5 SNI-4.6.25 2.40 M2 101,728.80 244,149.12
7,483,041.26
2.2 Pek. Kerangka/Dinding/Pintu & Jendela
- Pekerjaan Kayu Untuk Tiang Utama 10/10 SNI-6.6.2 0.41 M3 5,459,000.00 2,238,190.00
- Pekerjaan Kayu Untuk Balok Atas 5/10 SNI-6.6.2 0.20 M3 5,459,000.00 1,091,800.00
- Pekerjaan Kayu Untuk Rangka Dinding Tegak 5/10 SNI-6.6.2 0.11 M3 5,459,000.00 600,490.00
- Pekerjaan Kayu Untuk Rangka Dinding Datar 5/10 SNI-6.6.2 0.16 M3 5,459,000.00 873,440.00
- Pekerjaan Kayu Kuda-Kuda 5/10 SNI-6.6.28 0.20 M3 4,618,200.00 937,494.60
- Pekerjaan Kayu Gording 5/7 SNI-6.6.28 0.49 M3 4,618,200.00 2,262,918.00
- Pekerjaan Kayu Skor Kuda-kuda 5/7 SNI-6.6.28 0.06 M3 4,618,200.00 277,092.00
- Pekerjaan Kayu Untuk Kusen Pintu/Jendela SNI-6.6.2 0.43 M3 5,459,000.00 2,347,370.00
- Dinding Papan Kayu 2/20 SNI-6.6.54 52.30 M2 85,100.00 4,450,730.00
- Ampig SNI-6.6.54 8.79 M2 85,100.00 748,029.00
- Pas. Dinding Batako 1 : 5 SNI-4.6.25 26.64 M2 101,728.80 2,710,055.23
- Plesteran Dinding 1 : 5 SNI-5.6.5 53.28 M2 48,710.80 2,595,311.42
- Acian Dinding SNI-5.6.5 a 53.28 M2 18,657.60 994,076.93
- Pintu Double Tripleks Tbl. 3 Mm SNI-6.6.15 7.33 M2 449,670.00 3,296,081.10
- Pintu Double Tripleks Lapis Seng SNI-6.6.15 a 1.47 M2 484,320.00 711,950.40
- Pasangan Rangka Jendela Kaca Rangka Kayu SNI-6.6.10 4.14 M2 471,220.00 1,950,850.80
- Pasangan Kaca Ma 0,45 SNI-12.6.16 2.30 M2 112,747.50 258,755.51
- Papan Jalusi SNI-6.6.54 0.15 M2 85,100.00 12,765.00
- Pasangan Kawat Ram Jendela SNI-12.6.15 1.68 M2 53,633.75 90,104.70
- List plang 2/20 SNI-6.6.52 6.82 M2 31,150.00 212,443.00
- Balai-balai 1/6.F.12 3.00 M2 114,235.00 342,705.00
29,002,652.70
2.3 Pekerjaan Atap
- Atap Seng Gelombang BJLS 20 (0,90 x 1,80 m) SNI-8.6.38 75.45 M2 57,260.00 4,320,267.00
- Bubungan/Nok Seng SNI-8.6.39 10.70 M' 38,990.00 417,193.00
- Pekerjaan Talang Seng Plat BJLS.20 H.17 6.30 M' 125,775.00 792,382.50
5,529,842.50
2.4 Pekerjaan Kunci/Penggantung

- Memasang Engsel Pintu/Jendela SNI-12.6.5 18.00 BH 32,079.00 577,422.00
- Memasang Engsel Pintu/Jendela SNI-12.6.5 12.00 BH 32,079.00 384,948.00
- Memasang Kait Angin SNI-12.6.9 6.00 BH 27,079.00 162,474.00
- Memasang Grendel Pintu SNI-12.6.10 6.00 BH 34,079.00 204,474.00
01. RAB RTJK RTJK Halaman 3 Dari 12

HARGA SATUAN
(Rp)
- Memasang Grendel Jendela SNI-12.6.10 6.00 BH 34,079.00 204,474.00
- Gembok Lengkap LS 2.00 BH 45,000.00 90,000.00
1,623,792.00

HARGA SATUAN
(Rp)
2.5 Pekerjaan Cat/Teer
- Pengecatan Dinding/Tembok SNI-14.6.14 165.00 M2 19,845.00 3,274,425.00
- Pengecatan Kusen, Pintu/Jendela, List Plang SNI-13.6.8 14.20 M2 43,660.00 619,972.00
3,894,397.00
III. PEKERJAAN SANITASI

- Galian Tanah Biasa Sedalam 1m untuk Lubang Jamban SNI-2.6.1 1.50 M3 67,170.00 100,755.00
- Pas. Dinding Batako 1 : 5 SNI-4.6.25 2.00 M2 101,728.80 203,457.60
- Beton Bertulang 1 : 2 : 3 untuk Penutup Septictank SNI-7.6.5 0.10 M3 4,248,278.00 424,827.80
- Pas. Pipa Air Kotor Pipa PVC Dia 4" & Assesoris SNI-11.6.31 4.00 M' 118,317.50 473,270.00
- Pipa Hawa Pipa Besi Galvanis Dia. 1,5" & Assesories (tinggi 3 m) Ls 1.00 Btg 71,500.00 71,500.00
- Memasang Closed Jongkok (Leher Angsa) Ls 1.00 bh 272,500.00 272,500.00
- Bak Mandi Fibreglass Vol. 0,30 M3 Ls 1.00 bh 234,000.00 234,000.00
- Ijuk Ls 10.00 Kg 10,000.00 100,000.00
- Urugan Sirtu SNI-2.6.11 0.10 M3 181,600.00 18,160.00
- Pasangan Batu Kosong SNI-3.6.14 0.20 M3 352,290.00 70,458.00
1,968,928.40
IV PEKERJAAN LISTRIK
Pekerjaan Titik Lampu Ls 2.00 BH 180,000.00 360,000.00
Pekerjaan Stop Kontak Ls 1.00 BH 180,000.00 180,000.00
Pekerjaan Saklaar Ls 2.00 BH 35,000.00 70,000.00
Pekerjaan Zekering Boks 1 Group (Lokal) Ls 1.00 BH 250,000.00 250,000.00
860,000.00
REKAPITULASI
I. PEKERJAAN PERSIAPAN 3,125,604.00
II. PEMBUATAN RUMAH
2.1 Pekerjaan Tanah/Pondasi/Lantai 7,483,041.26
2.2 Pekerjaan Kerangka/Dinding/Pintu/Jendela 29,002,652.70
2.3 Pekerjaan Atap 5,529,842.50
2.4 Pekerjaan Kunci/Penggantung 1,623,792.00
2.5 Pekerjaan Pengecatan 3,894,397.00
III. PEKERJAAN SANITASI 1,968,928.40
IV. PEKERJAAN LISTRIK 860,000.00
Jumlah 53,488,257.85
PPN 10% 5,348,825.79
Jumlah Total 58,837,083.64
Pembulatan 58,830,000.00
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur

PEMERINTAH KABUPATEN SIJUNJUNG Propinsi :
DINAS KETENAGAKERJAAN DAN TRANSMIGRASI Kabupaten :
Gedung Bersama Lt.1 Telp. (0754) 20027 Fax. (0754) 20145 Lokasi :
Muaro Sijunjung 27511 Tahun Anggaran:
DAFTAR ANALISA BIAYA

PEMBANGUNAN RUMAH TRANSMIGRAN DAN JAMBAN KELUARGA (RTJK) TYPE 36
Harga Satuan Upah Bahan

Analisa Satuan Jenis Pekerjaan
(Rp) (Rp) (Rp)
I. PEKERJAAN PENDAHULUAN
SNI-1.6.8 1 M2 Pembersihan Lapangan Dan Perataan
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0500 Oh Mandor 130,000.00 6,500.00
SNI-1.6.4 1 M' Pengukuran Dan Pemasangan Bouwplank

0.0040 M3 Papan Baowplank 1,500,000.00
0.0050 M3 Kayu Klas III 1,900,000.00
0.0390 Kg Paku 19,000.00
0.2000 Oh Tukang Kayu 125,000.00 25,000.00
0.0040 Oh Kepala Tukang 130,000.00 520.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0020 Oh Mandor 130,000.00 260.00
II. PEKERJAAN TANAH

SNI-2.6.1 M3 Galian Tanah Biasa Sedalam 1m
0.7520 Oh Pekerja 85,000.00 63,920.00
0.0250 Oh Mandor 130,000.00 3,250.00
SNI-2.6.9 M3 Urugan Kembali

0.3760 Oh Pekerja 85,000.00 31,960.00
0.0130 Oh Mandor 130,000.00 1,690.00
SNI-2.6.11.b M3 Timbunan Tanah Plihan

1.2000 M3 Tanah Pilihan 55,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00
SNI-2.6.11 M3 Urugan Pasir

1.2000 M3 Pasir Urug 129,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00
III. PEKERJAAN PASANGAN BATU DAN BETON

SNI-3.6.14 1 M3 Pasangan Batu Kosong
1.2000 M3 Batu kali 157,000.00
0.3000 M3 Pasir urug 129,000.00
0.3900 Oh Tukang Batu 125,000.00 48,750.00
0.0390 Oh Kepala Tukang 130,000.00 5,070.00
0.7800 Oh Pekerja 85,000.00 66,300.00
0.0390 Oh Mandor 130,000.00 5,070.00
01. RAB RTJK Analisa SNI Halaman 3 dari 12

(Rp) (Rp) (Rp)
SNI-3.6.6 1 M3 Pasangan Pondasi Batu Kali 1:5

1.1000 M3 Batu Gunung/Batu Kali 157,000.00
0.5440 M3 Pasir pasang 149,000.00
2.7200 Zak Semen PC 74,800.00
0.6000 Oh Tukang Batu 125,000.00 75,000.00
0.0600 Oh Kepala Tukang 130,000.00 7,800.00
1.5000 Oh Pekerja 85,000.00 127,500.00
0.0750 Oh Mandor 130,000.00 9,750.00
SNI-4.6.10 1 M2 Pasangan Batu Bata 1 : 3

70.0000 BH Batu bata 1,050.00
0.2870 Zak Semen PC 74,800.00
0.0400 M3 Pasir pasang 149,000.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

(Rp) (Rp) (Rp)
SNI-4.6.9 1 M2 Pasangan Batu Bata Trasraam 1 : 2
70.0000 BH Batu bata 1,050.00
0.3790 Zak Semen PC 74,800.00
0.0380 M3 Pasir pasang 149,000.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00
SNI-4.6.12 1 M2 Pas. Dinding Batu Bata 1 : 5

70.0000 BH Batu bata 1,050.00
0.1940 Zak Semen PC 74,800.00
0.0490 M3 Pasir pasang 149,000.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00
SNI-4.6.25 1 M2 Pasang Dinding Bataco Terawang (HB/CB 10)

13.0000 BH Batako 2,950.00
0.2560 Zak Semen PC 74,800.00
0.0200 M3 Pasir pasang 149,000.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0150 Oh Mandor 130,000.00 1,950.00
SNI-4.6.25a 1 M2 Pasang Dinding Bataco Terawang (HB/CB 20)

13.0000 BH Batako 2,950.00
0.5120 Zak Semen PC 74,800.00
0.0200 M3 Pasir pasang 149,000.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.3500 Oh Pekerja 85,000.00 29,750.00
0.0180 Oh Mandor 130,000.00 2,340.00
SNI-7.6.5 1 M3 Sloof Beton Bertulang

UPAH :
4.8500 Oh Pekerja 85,000.00 412,250.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
1.5600 Oh Tukang Kayu 125,000.00 195,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.3310 Oh Kepala Tukang 130,000.00 43,030.00
0.1700 Oh Mandor 130,000.00 22,100.00
BAHAN :
0.2700 M3 Papan Kayu Klas III 1,500,000.00
2.0000 Kg Paku 19,000.00
0.6000 Lt Minyak bekisting 5,000.00
200.0000 Kg Besi beton polos 10,900.00
3.0000 Kg Kawat Beton 17,300.00
323.0000 Kg Semen PC 1,496.00
0.5200 M3 Pasir beton 149,000.00
0.7800 M3 Koral beton 152,000.00

(Rp) (Rp) (Rp)
SNI-7.6.25 1 M3 Kolom Beton Bertulang
UPAH :
7.3000 Oh Pekerja 85,000.00 620,500.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
3.3000 Oh Tukang Kayu 125,000.00 412,500.00
2.1000 Oh Tukang Besi 125,000.00 262,500.00
0.5700 Oh Kepala Tukang 130,000.00 74,100.00
0.2500 Oh Mandor 130,000.00 32,500.00
BAHAN :
4.0000 Kg Paku 19,000.00
4.5000 Kg kawat beton 17,300.00
323.0000 Kg Semen PC 1,496.00
0.5200 M3 Pasir beton 149,000.00
0.7800 M3 Koral beton 152,000.00
0.1500 M3 Balok kayu 1,500,000.00
3.5000 Lbr Plywood 9 mm 122,500.00
20.0000 Btg Kayu Dolken 20,000.00

(Rp) (Rp) (Rp)
SNI-7.6.29 1 M3 Balok Beton Bertulang
UPAH :
5.9600 Oh Pekerja 85,000.00 506,600.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
2.8000 Oh Tukang Kayu 125,000.00 350,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.4550 Oh Kepala Tukang 130,000.00 59,150.00
0.2080 Oh Mandor 130,000.00 27,040.00
BAHAN :
3.2000 Kg Paku 19,000.00
3.0000 Kg kawat beton 17,300.00
323.0000 Kg Semen PC 1,496.00
0.5200 M3 Pasir beton 149,000.00
0.7800 M3 Koral beton 152,000.00
0.1400 M3 Balok kayu 1,500,000.00
2.8000 Lbr Plywood 9 mm 122,500.00
16.0000 Btg kayu dolken 20,000.00
SNI-6.1.1 1 M3 Beton Tumbuk 1:3:5

0.8700 M3 Kerikil 152,000.00
0.5200 M3 Pasir beton 149,000.00
4.3600 Zak Semen PC 74,800.00
0.2500 Oh Tukang Batu 125,000.00 31,250.00
0.0250 Oh Kepala Tukang 130,000.00 3,250.00
1.6500 Oh Pekerja 85,000.00 140,250.00
0.0800 Oh Mandor 130,000.00 10,400.00
SN.I6.4 1 M2 Beton Tumbuk 1 : 3 : 5 Tebal 5 Cm

0.0440 M3 Kerikil 152,000.00
0.0260 M3 Pasir 149,000.00
0.2000 Zak Semen PC 74,800.00
0.0200 Oh Tukang Batu 125,000.00 2,500.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
1.1500 Oh Pekerja 85,000.00 97,750.00
0.0060 Oh Mandor 130,000.00 780.00
IV. PEKERJAAN PLESTERAN DAN ACIAN

SNI-5.6.2 1 M2 Plesteran Trasraam 1 : 2
0.1700 Zak Semen PC 74,800.00
0.0170 M3 Pasir 149,000.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00
SNI-5.6.5 1 M2 Plesteran Dinding 1 : 5

0.0860 Zak Semen PC 74,800.00
0.0220 M3 Pasir 149,000.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00

(Rp) (Rp) (Rp)
0.0100 Oh Mandor 130,000.00 1,300.00
SNI-5.6.5 a 1 M2 Pekerjaan Acian

0.0870 Zak Semen 74,800.00
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0150 Oh Mandor 130,000.00 1,950.00
V. PEKERJAAN LANTAI
SNI-13.6.47 1 M2 Pasangan Tegel Keramik 30 X 30
1.0000 M2 Tegel Keramik 79,000.00
0.2280 Zak Semen PC 74,800.00
0.0300 Zak Semen Putih 22,800.00
0.0420 M3 Pasir Pasang 149,000.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

(Rp) (Rp) (Rp)
SNI-13.6.44 1 M2 Pasangan Tegel Keramik 20 X 20 Untuk Km/Wc
1.0000 M2 Tegel Keramik 20/20 84,000.00
0.2280 Zak Semen PC 74,800.00
0.0420 M3 Pasir Pasang 149,000.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00
1 M2 Pas Tegel Pc Abu- Abu 20 X 20

25.0000 BH Tegel PC Abu-abu 3,360.00
0.0140 M3 Pasir Pasang 149,000.00
0.2800 Zak Semen PC 74,800.00
0.1300 Oh Tukang Batu 125,000.00 16,250.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.2700 Oh Pekerja 85,000.00 22,950.00
0.0140 Oh Mandor 130,000.00 1,820.00
VI. PEKERJAAN KAYU

SNI-6.6.28 1 M3 Kap/Kuda-Kuda Gording
1.1000 M3 Kayu Klas II 2,000,000.00
15.0000 Kg Besi Strip 25,400.00
0.8000 Kg Paku 19,000.00
12.0000 Oh Tukang Kayu 125,000.00 1,500,000.00
1.2000 Oh Kepala Tukang 130,000.00 156,000.00
4.0000 Oh Pekerja 85,000.00 340,000.00
0.2000 Oh Mandor 130,000.00 26,000.00
SNI- 6.6.31 1 M2 Pek. Pemasangan Kaso + Reng

0.0120 M3 Kayu Klas II 2,000,000.00
0.1500 Kg Paku 19,000.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0550 Oh Mandor 130,000.00 7,150.00
SNI-6.6.40 1 M2 Rangka Plafond

0.0120 M3 Kayu Klas III 1,800,000.00
0.1000 Kg Paku 19,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0550 Oh Mandor 130,000.00 7,150.00
SNI-9.6.10 1 M2 Memasang Plafond Tripleks

0.5000 Lbr Tripleks 120 X 240 Cm 4 Mm 71,800.00
0.0300 Kg Paku Tripleks 19,000.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0035 Oh Mandor 130,000.00 455.00
1 M2 Plafond Trilek =
SNI-6.6.60 1 M' Memasang List Plafond

(Rp) (Rp) (Rp)
1.0500 m' List Plafon 13,300.00
0.0210 Oh Tukang Kayu 125,000.00 2,625.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
0.0210 Oh Pekerja 85,000.00 1,785.00
0.0010 Oh Mandor 130,000.00 130.00
SNI-6.6.2 1 M3 Pekerjaan Kusen Pintu/Jendela

1.2000 M3 Kayu Klas II 2,000,000.00
18.0000 Oh Tukang Kayu 125,000.00 2,250,000.00
2.0000 Oh Kepala Tukang 130,000.00 260,000.00
6.0000 Oh Pekeja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00
SNI-6.6.17 1 M2 Pekerjaan Jalusi Kayu

0.0600 M3 Papan Kayu Klas II 2,000,000.00
0.1500 Kg Paku 19,000.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.5000 Oh Pekerja 85,000.00 42,500.00
0.0250 Oh Mandor 130,000.00 3,250.00

(Rp) (Rp) (Rp)
SNI-6.6.49 1 M' List plang 3/30
0.0500 Kg Paku 19,000.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1100 Oh Pekerja 85,000.00 9,350.00
0.0050 Oh Mandor 130,000.00 650.00

0.0300 Kg Paku 19,000.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0010 Oh Kepala Tukang 130,000.00 130.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0050 Oh Mandor 130,000.00 650.00
SNI-6.6.8 1 M2 Pekerjaan Pintu Panil

2.5000 Oh Tukang Kayu 125,000.00 312,500.00
0.2500 Oh Kepala Tukang 130,000.00 32,500.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.0500 Oh Mandor 130,000.00 6,500.00
SNI-6.6.10 1 M2 Pasangan Rangka Pintu & Jendela Kaca Kayu Klas II

0.7225 M2 Kaca 3 mm 72,000.00
2.0000 Kg Tukang Kayu 125,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.8000 Oh Pekerja 85,000.00 68,000.00
0.0400 Oh Mandor 130,000.00 5,200.00
SNI-6.6.54 1 M2 Dinding Papan Kayu/Ampig

0.1000 M2 Paku 19,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0500 Oh Mandor 130,000.00 6,500.00
SNI-6.6.15 1 M2 Pintu Double Tripleks

1.0000 Lembar Tripleks 120 X 240 Cm 4 Mm 71,800.00
0.0300 Kg Paku 19,000.00
0.3000 Liter Lem Kayu 24,000.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00
SNI-6.6.15 a 1 M2 Pintu Double Tripleks Lapis Seng

0.7000 Lbr Seng Plat 49,500.00
0.0300 Kg Paku 19,000.00
0.3000 Liter Lem Kayu 24,000.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00

(Rp) (Rp) (Rp)
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00
F.12 M2 Pekerjaan Balai-balai

0.0280 M3 Papan Kls. III 1,900,000.00
0.0090 M3 Kayu Kls. II 2,000,000.00
0.1500 KG Paku 19,000.00
1/10.F.12 0.0770 OH Pekerja 85,000.00 6,545.00
0.2400 OH Tukang 125,000.00 30,000.00
0.0240 OH Kepala Tukang 130,000.00 3,120.00
0.0040 OH Mandor 130,000.00 520.00
VII. PEKERJAAN ATAP

SNI-8.6.15 1 M2 Atap Asbes Gelombang (2,4 X 1,05 M) X 4 Mm
0.4400 Lbr Asbes Gelombang 38,500.00
0.1200 Kg Paku Asbes 18,500.00
0.0670 Oh Tukang Kayu 125,000.00 8,375.00
0.0070 Oh Kepala Tukang 130,000.00 910.00
0.1400 Oh Pekerja 85,000.00 11,900.00
0.0070 Oh Mandor 130,000.00 910.00

(Rp) (Rp) (Rp)
SNI-8.6.25 1M Bubungan/Nok Asbes 1,05 M '
2.1000 Lbr Nok Asbes Gelombang 24,500.00
0.0400 Kg Paku Asbes 18,500.00
0.1250 Oh Tukang Kayu 125,000.00 15,625.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.0840 Oh Pekerja 85,000.00 7,140.00
0.0040 Oh Mandor 130,000.00 520.00
SNI-8.6.38 1 M2 Atap Seng Gelombang BJLS 20 (0,90 x 1,80 m)

0.7000 Lbr Seng Gelombang BJLS 20 53,700.00
0.0200 Kg Paku seng 20,500.00
0.0600 Oh Tukang Kayu 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0060 Oh Mandor 130,000.00 780.00
SNI-8.6.39 1 M' Bubungan/Nok Seng Plat BJLS 20

0.3000 Lbr Seng Plat BJLS 20 49,500.00
0.0400 Kg Paku Seng 20,500.00
0.0700 Oh Tukang Kayu 125,000.00 8,750.00
0.0080 Oh Kepala Tukang 130,000.00 1,040.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0060 Oh Mandor 130,000.00 780.00
VIII.PEKERJAAN KACA DAN KAWAT RAM

SNI-12.6.17 1 M2 Pasangan Kaca Mati 5 mm
1.1000 M Kaca 5 mm 87,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.1000 M Kaca 3 mm 72,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50
SNI-12.6.15 1 M2 Pasangan Kawat Ram Jendela

1.0000 M Kawat Ram Dia. 2 cm 12,300.00
0.0020 M3 Kayu Klas II 2,000,000.00
0.0150 Kg Paku 19,000.00 285.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0750 Oh Kepala Tukang 130,000.00 9,750.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0004 Oh Mandor 130,000.00 48.75
IX. PEKERJAAN PENGECATAN

SNI-13.6.8 1 M2 Pengecatan Kayu Dan Besi
0.2000 KG Cat Meni 29,000.00
0.1700 KG Cat Dasar 15,500.00
0.3500 KG Cat Minyak 60,000.00
0.1500 KG Plamir 18,000.00
0.1000 KL Minyak Cat 18,000.00
0.1000 Lbr Amplas 7,000.00

(Rp) (Rp) (Rp)
0.0090 Oh Tukang Cat 125,000.00 1,125.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0090 Oh Mandor 130,000.00 1,170.00
SNI-14.6.14 1 M2 Pengecatan Dinding/Plafond Dengan Cat Air

0.3500 KG Cat Tembok 15,500.00
0.1000 KG Cat Dasar 15,500.00
0.1000 KG Plamir 18,000.00
0.1000 Lbr Amplas 7,000.00
0.0600 Oh Tukang Cat 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0200 Oh Pekerja 85,000.00 1,700.00
0.0030 Oh Mandor 130,000.00 390.00
SNI-13.6.17 1 M2 Melabur Tembok Dengan Kapur

0.1000 Lbr Amplas 7,000.00
0.1500 KG Kapur 11,500.00
0.0010 Oh Tukang Cat 125,000.00 125.00
0.0001 Oh Kepala Tukang 130,000.00 13.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0025 Oh Mandor 130,000.00 325.00

(Rp) (Rp) (Rp)
SNI-13.6.12 1 M2 Pekerjaan Residu/Ter
0.3500 liter Residu 12,000.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0060 Oh Mandor 130,000.00 780.00
X. PEKERJAAN SANITASI
SNI-11.6.20 1 M ' Pasangan Pipa Air Bersih Pipa PVC Dia 3/4 Inchi
1.2000 M' Pipa dia 3/4 " 7,500.00
0.3500 Ls Perlengkapan 3,150.00
0.0600 Oh Tukang 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0360 Oh Pekerja 85,000.00 3,060.00
0.0018 Oh Mandor 130,000.00 234.00
SNI-11.6.31 1M' Pasangan Pipa Air Kotor Pipa PVC Dia 4 Inchi
1.2000 M' Pipa dia 4 " 68,500.00
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00
SNI-11.6.28 1M' Pasangan Pipa PVC 1 1/2 Inchi

1.2000 M' Pipa dia1 1/2 " 71,500.00
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00
SNI-10.6.3 1 BH Memasang Closed Jongkok

1.0000 BH Kloset Jongkok 272,500.00
7.0000 BH Batu Bata 1,050.00
0.1200 Zak Semen PC 74,800.00
0.0100 M3 Pasir Pasang 149,000.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00
SNI-10.6.8 1 BH Bak Mandi Dari Batu Bata Vol. 030 M3

185.0000 BH Batu Bata 1,050.00
3.0000 Zak Semen PC 74,800.00
0.3000 M3 Pasir Pasang 149,000.00
3.0000 Oh Tukang Batu 125,000.00 375,000.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
6.0000 Oh Pekerja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00
SNI-10.6.8 1 BH Bak Mandi Fibreglass Vol. 0,30 M3

1.0000 BH Bak Fibreglass 33,500.00
0.1800 LS Perlengkapan 6,030.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00

(Rp) (Rp) (Rp)
0.1100 Oh Mandor 130,000.00 14,300.00
XI. PEKERJAAN PASANGAN KUNCI / PENGGANTUNG

SNI-12.6.2 1 BH Memasang Kunci Tanam Lengkap
1.0000 BH Kunci Tanam 120,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00
SNI-12.6.2.a 1 BH Memasang Espanyolet

1.0000 BH Espanyolet 210,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

(Rp) (Rp) (Rp)
SNI-12.6.5 1 BH Memasang Engsel Pintu/Jendela Kualitas Baik
1.0000 BH Engsel Pintu 10,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00
SNI-12.6.9 1 BH Memasang Kait Angin

1.0000 BH Kait Angin 5,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00
SNI-12.6.10 1 BH Memasang Grendel Pintu Kualitas Baik

1.0000 BH Grendel Pintu 12,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00
SNI-12.6.10 1 BH Memasang Grendel Jendela Kualitas Baik

1.0000 BH Grendel Jendela 8,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00
H.17 10 M' Pekerjaan Talang Seng BJLS.20

2.5000 Lbr Seng Plat BJLS.20 49,500.00
0.5000 Kg Paku 19,000.00
5.0000 Oh Tukang Kayu 125,000.00 625,000.00
0.5000 Oh Kepala Tukang 130,000.00 65,000.00
3.0000 Oh Pekerja 85,000.00 255,000.00
0.1500 Oh Mandor 130,000.00 19,500.00
Untuk Panjang 1 M'

Gedung Bersama Lt.1 Telp. (0754) 20027 Fax. (0754) 20145 Lokasi : Padang Tarok SP 1
Muaro Sijunjung 27511 Tahun Anggaran: 2018

PEMBANGUNAN RUMAH TRANSMIGRAN DAN JAMBAN KELUARGA (RTJK) TYPE 36
Analisa RTJK-3
Harga Satuan Upah Bahan Jumlah
(Rp) (Rp) (Rp) (Rp)
PEKERJAAN PENDAHULUAN
I-1.6.8 1 M2 Pembersihan Lapangan Dan Perataan
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.0
0.0500 Oh Mandor 130,000.00 6,500.00 6,500.0
19,250.0
I-1.6.4 1 M' Pengukuran Dan Pemasangan Bouwplank

0.0040 M3 Papan Baowplank 1,500,000.00 6,000.00 6,000.0
0.0050 M3 Kayu Klas III 1,900,000.00 9,500.00 9,500.0
0.0390 Kg Paku 19,000.00 741.00 741.0
0.2000 Oh Tukang Kayu 125,000.00 25,000.00 25,000.0
0.0040 Oh Kepala Tukang 130,000.00 520.00 520.0
0.0500 Oh Pekerja 85,000.00 4,250.00 4,250.0
0.0020 Oh Mandor 130,000.00 260.00 260.0
46,271.0
PEKERJAAN TANAH
I-2.6.1 M3 Galian Tanah Biasa Sedalam 1m
0.7520 Oh Pekerja 85,000.00 63,920.00 63,920.0
0.0250 Oh Mandor 130,000.00 3,250.00 3,250.0
67,170.0
I-2.6.9 M3 Urugan Kembali

0.3760 Oh Pekerja 85,000.00 31,960.00 31,960.0
0.0130 Oh Mandor 130,000.00 1,690.00 1,690.0
33,650.0
I-2.6.11.b M3 Timbunan Tanah Plihan

1.2000 M3 Tanah Pilihan 55,000.00 66,000.00 66,000.0
0.3000 Oh Pekerja 85,000.00 25,500.00 25,500.0
0.0100 Oh Mandor 130,000.00 1,300.00 1,300.0
92,800.0
I-2.6.11 M3 Urugan Pasir
1.2000 M3 Pasir Urug 129,000.00 154,800.00 154,800.0
0.3000 Oh Pekerja 85,000.00 25,500.00 25,500.0
0.0100 Oh Mandor 130,000.00 1,300.00 1,300.0
181,600.0
. PEKERJAAN PASANGAN BATU DAN BETON
1.2000 M3 Batu kali 157,000.00 188,400.00 188,400.0
0.3000 M3 Pasir urug 129,000.00 38,700.00 38,700.0
0.3900 Oh Tukang Batu 125,000.00 48,750.00 48,750.0
0.0390 Oh Kepala Tukang 130,000.00 5,070.00 5,070.0
0.7800 Oh Pekerja 85,000.00 66,300.00 66,300.0
0.0390 Oh Mandor 130,000.00 5,070.00 5,070.0
352,290.0

(Rp) (Rp) (Rp) (Rp)
I-3.6.6 1 M3 Pasangan Pondasi Batu Kali 1:5

1.1000 M3 Batu Gunung/Batu Kali 157,000.00 172,700.00 172,700.0
0.5440 M3 Pasir pasang 149,000.00 81,056.00 81,056.0
2.7200 Zak Semen PC 74,800.00 203,456.00 203,456.0
0.6000 Oh Tukang Batu 125,000.00 75,000.00 75,000.0
0.0600 Oh Kepala Tukang 130,000.00 7,800.00 7,800.0
1.5000 Oh Pekerja 85,000.00 127,500.00 127,500.0
0.0750 Oh Mandor 130,000.00 9,750.00 9,750.0
677,262.0
I-4.6.10 1 M2 Pasangan Batu Bata 1 : 3

70.0000 BH Batu bata 1,050.00 73,500.00 73,500.0
0.2870 Zak Semen PC 74,800.00 21,467.60 21,467.6
0.0400 M3 Pasir pasang 149,000.00 5,960.00 5,960.0
0.1000 Oh Tukang Batu 125,000.00 12,500.00 12,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.3200 Oh Pekerja 85,000.00 27,200.00 27,200.0
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.0
143,877.6

(Rp) (Rp) (Rp) (Rp)
I-4.6.9 1 M2 Pasangan Batu Bata Trasraam 1 : 2
70.0000 BH Batu bata 1,050.00 73,500.00 73,500.0
0.3790 Zak Semen PC 74,800.00 28,349.20 28,349.2
0.0380 M3 Pasir pasang 149,000.00 5,662.00 5,662.0
0.1000 Oh Tukang Batu 125,000.00 12,500.00 12,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.3200 Oh Pekerja 85,000.00 27,200.00 27,200.0
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.0
150,461.2
I-4.6.12 1 M2 Pas. Dinding Batu Bata 1 : 5

70.0000 BH Batu bata 1,050.00 73,500.00 73,500.0
0.1940 Zak Semen PC 74,800.00 14,511.20 14,511.2
0.0490 M3 Pasir pasang 149,000.00 7,301.00 7,301.0
0.1000 Oh Tukang Batu 125,000.00 12,500.00 12,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.3200 Oh Pekerja 85,000.00 27,200.00 27,200.0
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.0
138,262.2
I-4.6.25 1 M2 Pasang Dinding Bataco Terawang (HB/CB 10)

13.0000 BH Batako 2,950.00 38,350.00 38,350.0
0.2560 Zak Semen PC 74,800.00 19,148.80 19,148.8
0.0200 M3 Pasir pasang 149,000.00 2,980.00 2,980.0
0.1000 Oh Tukang Batu 125,000.00 12,500.00 12,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.3000 Oh Pekerja 85,000.00 25,500.00 25,500.0
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.0
101,728.8
I-4.6.25a 1 M2 Pasang Dinding Bataco Terawang (HB/CB 20)

13.0000 BH Batako 2,950.00 38,350.00 38,350.0
0.5120 Zak Semen PC 74,800.00 38,297.60 38,297.6
0.0200 M3 Pasir pasang 149,000.00 2,980.00 2,980.0
0.1500 Oh Tukang Batu 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.3500 Oh Pekerja 85,000.00 29,750.00 29,750.0
0.0180 Oh Mandor 130,000.00 2,340.00 2,340.0
132,417.6
I-7.6.5 1 M3 Sloof Beton Bertulang

UPAH :
4.8500 Oh Pekerja 85,000.00 412,250.00 412,250.0
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.0
1.5600 Oh Tukang Kayu 125,000.00 195,000.00 195,000.0
1.4000 Oh Tukang Besi 125,000.00 175,000.00 175,000.0
0.3310 Oh Kepala Tukang 130,000.00 43,030.00 43,030.0
0.1700 Oh Mandor 130,000.00 22,100.00 22,100.0
BAHAN :
0.2700 M3 Papan Kayu Klas III 1,500,000.00 405,000.00 405,000.0
2.0000 Kg Paku 19,000.00 38,000.00 38,000.0
0.6000 Lt Minyak bekisting 5,000.00 3,000.00 3,000.0
200.0000 Kg Besi beton polos 10,900.00 2,180,000.00 2,180,000.0
3.0000 Kg Kawat Beton 17,300.00 51,900.00 51,900.0
323.0000 Kg Semen PC 1,496.00 483,208.00 483,208.0
0.5200 M3 Pasir beton 149,000.00 77,480.00 77,480.0
0.7800 M3 Koral beton 152,000.00 118,560.00 118,560.0
4,248,278.0

(Rp) (Rp) (Rp) (Rp)
I-7.6.25 1 M3 Kolom Beton Bertulang
UPAH :
7.3000 Oh Pekerja 85,000.00 620,500.00 620,500.0
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.0
3.3000 Oh Tukang Kayu 125,000.00 412,500.00 412,500.0
2.1000 Oh Tukang Besi 125,000.00 262,500.00 262,500.0
0.5700 Oh Kepala Tukang 130,000.00 74,100.00 74,100.0
0.2500 Oh Mandor 130,000.00 32,500.00 32,500.0
BAHAN :
4.0000 Kg Paku 19,000.00 76,000.00 76,000.0
4.5000 Kg kawat beton 17,300.00 77,850.00 77,850.0
323.0000 Kg Semen PC 1,496.00 483,208.00 483,208.0
0.5200 M3 Pasir beton 149,000.00 77,480.00 77,480.0
0.7800 M3 Koral beton 152,000.00 118,560.00 118,560.0
0.1500 M3 Balok kayu 1,500,000.00 225,000.00 225,000.0
3.5000 Lbr Plywood 9 mm 122,500.00 428,750.00 428,750.0
20.0000 Btg Kayu Dolken 20,000.00 400,000.00 400,000.0
5,577,698.0

(Rp) (Rp) (Rp) (Rp)
I-7.6.29 1 M3 Balok Beton Bertulang
UPAH :
5.9600 Oh Pekerja 85,000.00 506,600.00 506,600.0
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.0
2.8000 Oh Tukang Kayu 125,000.00 350,000.00 350,000.0
1.4000 Oh Tukang Besi 125,000.00 175,000.00 175,000.0
0.4550 Oh Kepala Tukang 130,000.00 59,150.00 59,150.0
0.2080 Oh Mandor 130,000.00 27,040.00 27,040.0
BAHAN : -
3.2000 Kg Paku 19,000.00 60,800.00 60,800.0
3.0000 Kg kawat beton 17,300.00 51,900.00 51,900.0
323.0000 Kg Semen PC 1,496.00 483,208.00 483,208.0
0.5200 M3 Pasir beton 149,000.00 77,480.00 77,480.0
0.7800 M3 Koral beton 152,000.00 118,560.00 118,560.0
0.1400 M3 Balok kayu 1,500,000.00 210,000.00 210,000.0
2.8000 Lbr Plywood 9 mm 122,500.00 343,000.00 343,000.0
16.0000 Btg kayu dolken 20,000.00 320,000.00 320,000.0
4,949,488.0
I-6.1.1 1 M3 Beton Tumbuk 1:3:5

0.8700 M3 Kerikil 152,000.00 132,240.00 132,240.0
0.5200 M3 Pasir beton 149,000.00 77,480.00 77,480.0
4.3600 Zak Semen PC 74,800.00 326,128.00 326,128.0
0.2500 Oh Tukang Batu 125,000.00 31,250.00 31,250.0
0.0250 Oh Kepala Tukang 130,000.00 3,250.00 3,250.0
1.6500 Oh Pekerja 85,000.00 140,250.00 140,250.0
0.0800 Oh Mandor 130,000.00 10,400.00 10,400.0
720,998.0
.I6.4 1 M2 Beton Tumbuk 1 : 3 : 5 Tebal 5 Cm

0.0440 M3 Kerikil 152,000.00 6,688.00 6,688.0
0.0260 M3 Pasir 149,000.00 3,874.00 3,874.0
0.2000 Zak Semen PC 74,800.00 14,960.00 14,960.0
0.0200 Oh Tukang Batu 125,000.00 2,500.00 2,500.0
0.0020 Oh Kepala Tukang 130,000.00 260.00 260.0
1.1500 Oh Pekerja 85,000.00 97,750.00 97,750.0
0.0060 Oh Mandor 130,000.00 780.00 780.0
126,812.0
PEKERJAAN PLESTERAN DAN ACIAN

I-5.6.2 1 M2 Plesteran Trasraam 1 : 2
0.1700 Zak Semen PC 74,800.00 12,716.00 12,716.0
0.0170 M3 Pasir 149,000.00 2,533.00 2,533.0
0.1500 Oh Tukang Batu 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.2000 Oh Pekerja 85,000.00 17,000.00 17,000.0
0.0100 Oh Mandor 130,000.00 1,300.00 1,300.0
54,249.0
I-5.6.5 1 M2 Plesteran Dinding 1 : 5

0.0860 Zak Semen PC 74,800.00 6,432.80 6,432.8
0.0220 M3 Pasir 149,000.00 3,278.00 3,278.0
0.1500 Oh Tukang Batu 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.2000 Oh Pekerja 85,000.00 17,000.00 17,000.0

(Rp) (Rp) (Rp) (Rp)
0.0100 Oh Mandor 130,000.00 1,300.00 1,300.0
48,710.8
I-5.6.5 a 1 M2 Pekerjaan Acian
0.0870 Zak Semen 74,800.00 6,507.60 6,507.6
0.1200 Oh Pekerja 85,000.00 10,200.00 10,200.0
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.0
18,657.6
PEKERJAAN LANTAI
I-13.6.47 1 M2 Pasangan Tegel Keramik 30 X 30
1.0000 M2 Tegel Keramik 79,000.00 79,000.00 79,000.0
0.2280 Zak Semen PC 74,800.00 17,054.40 17,054.4
0.0300 Zak Semen Putih 22,800.00 684.00 684.0
0.0420 M3 Pasir Pasang 149,000.00 6,258.00 6,258.0
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.0
0.0350 Oh Kepala Tukang 130,000.00 4,550.00 4,550.0
0.6200 Oh Pekerja 85,000.00 52,700.00 52,700.0
0.0300 Oh Mandor 130,000.00 3,900.00 3,900.0
207,896.4

(Rp) (Rp) (Rp) (Rp)
I-13.6.44 1 M2 Pasangan Tegel Keramik 20 X 20 Untuk Km/Wc
1.0000 M2 Tegel Keramik 20/20 84,000.00 84,000.00 84,000.0
0.2280 Zak Semen PC 74,800.00 17,054.40 17,054.4
0.0300 Zak Semen Putih 22,800.00 684.00 684.0
0.0420 M3 Pasir Pasang 149,000.00 6,258.00 6,258.0
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.0
0.0350 Oh Kepala Tukang 130,000.00 4,550.00 4,550.0
0.6200 Oh Pekerja 85,000.00 52,700.00 52,700.0
0.0300 Oh Mandor 130,000.00 3,900.00 3,900.0
212,896.4

25.0000 BH Tegel PC Abu-abu 3,360.00 84,000.00 84,000.0
0.0140 M3 Pasir Pasang 149,000.00 2,086.00 2,086.0
0.2800 Zak Semen PC 74,800.00 20,944.00 20,944.0
0.1300 Oh Tukang Batu 125,000.00 16,250.00 16,250.0
0.0130 Oh Kepala Tukang 130,000.00 1,690.00 1,690.0
0.2700 Oh Pekerja 85,000.00 22,950.00 22,950.0
0.0140 Oh Mandor 130,000.00 1,820.00 1,820.0
149,740.0
PEKERJAAN KAYU
I-6.6.28 1 M3 Kap/Kuda-Kuda Gording
1.1000 M3 Kayu Klas II 2,000,000.00 2,200,000.00 2,200,000.0
15.0000 Kg Besi Strip 25,400.00 381,000.00 381,000.0
0.8000 Kg Paku 19,000.00 15,200.00 15,200.0
12.0000 Oh Tukang Kayu 125,000.00 1,500,000.00 1,500,000.0
1.2000 Oh Kepala Tukang 130,000.00 156,000.00 156,000.0
4.0000 Oh Pekerja 85,000.00 340,000.00 340,000.0
0.2000 Oh Mandor 130,000.00 26,000.00 26,000.0
4,618,200.0
I- 6.6.31 1 M2 Pek. Pemasangan Kaso + Reng
0.0120 M3 Kayu Klas II 2,000,000.00 24,000.00 24,000.0
0.1500 Kg Paku 19,000.00 2,850.00 2,850.0
0.1000 Oh Tukang Kayu 125,000.00 12,500.00 12,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.1000 Oh Pekerja 85,000.00 8,500.00 8,500.0
0.0550 Oh Mandor 130,000.00 7,150.00 7,150.0
56,300.0
I-6.6.40 1 M2 Rangka Plafond
0.0120 M3 Kayu Klas III 1,800,000.00 21,600.00 21,600.0
0.1000 Kg Paku 19,000.00 1,900.00 1,900.0
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.0
0.0550 Oh Mandor 130,000.00 7,150.00 7,150.0
64,100.0
I-9.6.10 1 M2 Memasang Plafond Tripleks

0.5000 Lbr Tripleks 120 X 240 Cm 4 Mm 71,800.00 35,900.00 35,900.0
0.0300 Kg Paku Tripleks 19,000.00 570.00 570.0
0.1000 Oh Tukang Kayu 125,000.00 12,500.00 12,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.0700 Oh Pekerja 85,000.00 5,950.00 5,950.0
0.0035 Oh Mandor 130,000.00 455.00 455.0
56,675.0
1 M2 Plafond Trilek = 120,775.0
I-6.6.60 1 M' Memasang List Plafond

(Rp) (Rp) (Rp) (Rp)
1.0500 m' List Plafon 13,300.00 13,965.00 13,965.0
0.0300 Kg Paku Tripleks 19,000.00 570.00 570.0
0.0210 Oh Tukang Kayu 125,000.00 2,625.00 2,625.0
0.0020 Oh Kepala Tukang 130,000.00 260.00 260.0
0.0210 Oh Pekerja 85,000.00 1,785.00 1,785.0
0.0010 Oh Mandor 130,000.00 130.00 130.0
19,335.0
I-6.6.2 1 M3 Pekerjaan Kusen Pintu/Jendela
1.2000 M3 Kayu Klas II 2,000,000.00 2,400,000.00 2,400,000.0
18.0000 Oh Tukang Kayu 125,000.00 2,250,000.00 2,250,000.0
2.0000 Oh Kepala Tukang 130,000.00 260,000.00 260,000.0
6.0000 Oh Pekeja 85,000.00 510,000.00 510,000.0
0.3000 Oh Mandor 130,000.00 39,000.00 39,000.0
5,459,000.0
0.0600 M3 Papan Kayu Klas II 2,000,000.00 120,000.00 120,000.0
0.1500 Kg Paku 19,000.00 2,850.00 2,850.0
2.0000 Oh Tukang Kayu 125,000.00 250,000.00 250,000.0
0.2000 Oh Kepala Tukang 130,000.00 26,000.00 26,000.0
0.5000 Oh Pekerja 85,000.00 42,500.00 42,500.0
0.0250 Oh Mandor 130,000.00 3,250.00 3,250.0
444,600.0

(Rp) (Rp) (Rp) (Rp)
0.0500 Kg Paku 19,000.00 950.00 950.0
0.1000 Oh Tukang Kayu 125,000.00 12,500.00 12,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.1100 Oh Pekerja 85,000.00 9,350.00 9,350.0
0.0050 Oh Mandor 130,000.00 650.00 650.0
46,750.0
0.0300 Kg Paku 19,000.00 570.00 570.0
0.1000 Oh Tukang Kayu 125,000.00 12,500.00 12,500.0
0.0010 Oh Kepala Tukang 130,000.00 130.00 130.0
0.1000 Oh Pekerja 85,000.00 8,500.00 8,500.0
0.0050 Oh Mandor 130,000.00 650.00 650.0
31,150.0
2.5000 Oh Tukang Kayu 125,000.00 312,500.00 312,500.0
0.2500 Oh Kepala Tukang 130,000.00 32,500.00 32,500.0
1.0000 Oh Pekerja 85,000.00 85,000.00 85,000.0
0.0500 Oh Mandor 130,000.00 6,500.00 6,500.0
516,500.0

0.7225 M2 Kaca 3 mm 72,000.00 52,020.00 52,020.0
2.0000 Kg Tukang Kayu 125,000.00 250,000.00 250,000.0
0.2000 Oh Kepala Tukang 130,000.00 26,000.00 26,000.0
0.8000 Oh Pekerja 85,000.00 68,000.00 68,000.0
0.0400 Oh Mandor 130,000.00 5,200.00 5,200.0
471,220.0

0.1000 M2 Paku 19,000.00 1,900.00 1,900.0
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.1000 Oh Pekerja 85,000.00 8,500.00 8,500.0
0.0500 Oh Mandor 130,000.00 6,500.00 6,500.0
85,100.0
1.0000 Lembar Tripleks 120 X 240 Cm 4 Mm 71,800.00 71,800.00 71,800.0
0.0300 Kg Paku 19,000.00 570.00 570.0
0.3000 Liter Lem Kayu 24,000.00 7,200.00 7,200.0
2.0000 Oh Tukang Kayu 125,000.00 250,000.00 250,000.0
0.2000 Oh Kepala Tukang 130,000.00 26,000.00 26,000.0
0.6000 Oh Pekerja 85,000.00 51,000.00 51,000.0
0.0300 Oh Mandor 130,000.00 3,900.00 3,900.0
449,670.0
NI-6.6.15 a 1 M2 Pintu Double Tripleks Lapis Seng
1.0000 Lembar Tripleks 120 X 240 Cm 4 Mm 71,800.00 71,800.00 71,800.0
0.7000 Lbr Seng Plat 49,500.00 34,650.00 34,650.0
0.0300 Kg Paku 19,000.00 570.00 570.0
0.3000 Liter Lem Kayu 24,000.00 7,200.00 7,200.0
2.0000 Oh Tukang Kayu 125,000.00 250,000.00 250,000.0

(Rp) (Rp) (Rp) (Rp)
0.2000 Oh Kepala Tukang 130,000.00 26,000.00 26,000.0
0.6000 Oh Pekerja 85,000.00 51,000.00 51,000.0
0.0300 Oh Mandor 130,000.00 3,900.00 3,900.0
484,320.0
0.0280 M3 Papan Kls. III 1,900,000.00 53,200.00 53,200.0
0.0090 M3 Kayu Kls. II 2,000,000.00 18,000.00 18,000.0
0.1500 KG Paku 19,000.00 2,850.00 2,850.0
1/10.F.12 0.0770 OH Pekerja 85,000.00 6,545.00 6,545.0
0.2400 OH Tukang 125,000.00 30,000.00 30,000.0
0.0240 OH Kepala Tukang 130,000.00 3,120.00 3,120.0
0.0040 OH Mandor 130,000.00 520.00 520.0
114,235.0
I. PEKERJAAN ATAP
I-8.6.15 1 M2 Atap Asbes Gelombang (2,4 X 1,05 M) X 4 Mm
0.4400 Lbr Asbes Gelombang 38,500.00 16,940.00 16,940.0
0.1200 Kg Paku Asbes 18,500.00 2,220.00 2,220.0
0.0670 Oh Tukang Kayu 125,000.00 8,375.00 8,375.0
0.0070 Oh Kepala Tukang 130,000.00 910.00 910.0
0.1400 Oh Pekerja 85,000.00 11,900.00 11,900.0
0.0070 Oh Mandor 130,000.00 910.00 910.0
41,255.0

(Rp) (Rp) (Rp) (Rp)
I-8.6.25 1M Bubungan/Nok Asbes 1,05 M '
2.1000 Lbr Nok Asbes Gelombang 24,500.00 51,450.00 51,450.0
0.0400 Kg Paku Asbes 18,500.00 740.00 740.0
0.1250 Oh Tukang Kayu 125,000.00 15,625.00 15,625.0
0.0130 Oh Kepala Tukang 130,000.00 1,690.00 1,690.0
0.0840 Oh Pekerja 85,000.00 7,140.00 7,140.0
0.0040 Oh Mandor 130,000.00 520.00 520.0
77,165.0
I-8.6.38 1 M2 Atap Seng Gelombang BJLS 20 (0,90 x 1,80 m)
0.7000 Lbr Seng Gelombang BJLS 20 53,700.00 37,590.00 37,590.0
0.0200 Kg Paku seng 20,500.00 410.00 410.0
0.0600 Oh Tukang Kayu 125,000.00 7,500.00 7,500.0
0.0060 Oh Kepala Tukang 130,000.00 780.00 780.0
0.1200 Oh Pekerja 85,000.00 10,200.00 10,200.0
0.0060 Oh Mandor 130,000.00 780.00 780.0
57,260.0
I-8.6.39 1 M' Bubungan/Nok Seng Plat BJLS 20

0.3000 Lbr Seng Plat BJLS 20 49,500.00 14,850.00 14,850.0
0.0400 Kg Paku Seng 20,500.00 820.00 820.0
0.0700 Oh Tukang Kayu 125,000.00 8,750.00 8,750.0
0.0080 Oh Kepala Tukang 130,000.00 1,040.00 1,040.0
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.0
0.0060 Oh Mandor 130,000.00 780.00 780.0
38,990.0
II.PEKERJAAN KACA DAN KAWAT RAM
I-12.6.17 1 M2 Pasangan Kaca Mati 5 mm
1.1000 M Kaca 5 mm 87,000.00 95,700.00 95,700.0
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.0
0.0008 Oh Mandor 130,000.00 97.50 97.5
129,247.5
I-12.6.16 1 M2 Pasangan Kaca Mati 3 mm

1.1000 M Kaca 3 mm 72,000.00 79,200.00 79,200.0
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.0
0.0008 Oh Mandor 130,000.00 97.50 97.5
112,747.5
I-12.6.15 1 M2 Pasangan Kawat Ram Jendela
1.0000 M Kawat Ram Dia. 2 cm 12,300.00 12,300.00 12,300.0
0.0020 M3 Kayu Klas II 2,000,000.00 4,000.00 4,000.0
0.0150 Kg Paku 19,000.00 285.00 285.0
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.0
0.0750 Oh Kepala Tukang 130,000.00 9,750.00 9,750.0
0.1000 Oh Pekerja 85,000.00 8,500.00 8,500.0
0.0004 Oh Mandor 130,000.00 48.75 48.7
53,633.7
PEKERJAAN PENGECATAN
I-13.6.8 1 M2 Pengecatan Kayu Dan Besi
0.2000 KG Cat Meni 29,000.00 5,800.00 5,800.0
0.1700 KG Cat Dasar 15,500.00 2,635.00 2,635.0
0.3500 KG Cat Minyak 60,000.00 21,000.00 21,000.0
0.1500 KG Plamir 18,000.00 2,700.00 2,700.0
0.1000 KL Minyak Cat 18,000.00 1,800.00 1,800.0
0.1000 Lbr Amplas 7,000.00 700.00 700.0

(Rp) (Rp) (Rp) (Rp)
0.0090 Oh Tukang Cat 125,000.00 1,125.00 1,125.0
0.0060 Oh Kepala Tukang 130,000.00 780.00 780.0
0.0700 Oh Pekerja 85,000.00 5,950.00 5,950.0
0.0090 Oh Mandor 130,000.00 1,170.00 1,170.0
43,660.0
I-14.6.14 1 M2 Pengecatan Dinding/Plafond Dengan Cat Air
0.3500 KG Cat Tembok 15,500.00 5,425.00 5,425.0
0.1000 KG Cat Dasar 15,500.00 1,550.00 1,550.0
0.1000 KG Plamir 18,000.00 1,800.00 1,800.0
0.1000 Lbr Amplas 7,000.00 700.00 700.0
0.0600 Oh Tukang Cat 125,000.00 7,500.00 7,500.0
0.0060 Oh Kepala Tukang 130,000.00 780.00 780.0
0.0200 Oh Pekerja 85,000.00 1,700.00 1,700.0
0.0030 Oh Mandor 130,000.00 390.00 390.0
19,845.0
I-13.6.17 1 M2 Melabur Tembok Dengan Kapur

0.1000 Lbr Amplas 7,000.00 700.00 700.0
0.1500 KG Kapur 11,500.00 1,725.00 1,725.0
0.0010 Oh Tukang Cat 125,000.00 125.00 125.0
0.0001 Oh Kepala Tukang 130,000.00 13.00 13.0
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.0
0.0025 Oh Mandor 130,000.00 325.00 325.0
15,638.0

(Rp) (Rp) (Rp) (Rp)
I-13.6.12 1 M2 Pekerjaan Residu/Ter
0.3500 liter Residu 12,000.00 4,200.00 4,200.0
0.0500 Oh Pekerja 85,000.00 4,250.00 4,250.0
0.0060 Oh Mandor 130,000.00 780.00 780.0
9,230.0
PEKERJAAN SANITASI
I-11.6.20 1 M ' Pasangan Pipa Air Bersih Pipa PVC Dia 3/4 Inchi
1.2000 M' Pipa dia 3/4 " 7,500.00 9,000.00 9,000.0
0.3500 Ls Perlengkapan 3,150.00 1,102.50 1,102.5
0.0600 Oh Tukang 125,000.00 7,500.00 7,500.0
0.0060 Oh Kepala Tukang 130,000.00 780.00 780.0
0.0360 Oh Pekerja 85,000.00 3,060.00 3,060.0
0.0018 Oh Mandor 130,000.00 234.00 234.0
10,102.50 21,676.5
NI-11.6.31 1M' Pasangan Pipa Air Kotor Pipa PVC Dia 4 Inchi
1.2000 M' Pipa dia 4 " 68,500.00 82,200.00 82,200.0
0.3500 Ls Perlengkapan 28,770.00 10,069.50 10,069.5
0.1350 Oh Tukang Batu 125,000.00 16,875.00 16,875.0
0.0135 Oh Kepala Tukang 130,000.00 1,755.00 1,755.0
0.0810 Oh Pekerja 85,000.00 6,885.00 6,885.0
0.0041 Oh Mandor 130,000.00 533.00 533.0
118,317.5
NI-11.6.28 1M' Pasangan Pipa PVC 1 1/2 Inchi
1.2000 M' Pipa dia1 1/2 " 71,500.00 85,800.00 85,800.0
0.3500 Ls Perlengkapan 30,030.00 10,510.50 10,510.5
0.1350 Oh Tukang Batu 125,000.00 16,875.00 16,875.0
0.0135 Oh Kepala Tukang 130,000.00 1,755.00 1,755.0
0.0810 Oh Pekerja 85,000.00 6,885.00 6,885.0
0.0041 Oh Mandor 130,000.00 533.00 533.0
122,358.5

1.0000 BH Kloset Jongkok 272,500.00 272,500.00 272,500.0
7.0000 BH Batu Bata 1,050.00 7,350.00 7,350.0
0.1200 Zak Semen PC 74,800.00 8,976.00 8,976.0
0.0100 M3 Pasir Pasang 149,000.00 1,490.00 1,490.0
1.5000 Oh Tukang Batu 125,000.00 187,500.00 187,500.0
0.3000 Oh Kepala Tukang 130,000.00 39,000.00 39,000.0
1.0000 Oh Pekerja 85,000.00 85,000.00 85,000.0
0.1100 Oh Mandor 130,000.00 14,300.00 14,300.0
616,116.0

185.0000 BH Batu Bata 1,050.00 194,250.00 194,250.0
3.0000 Zak Semen PC 74,800.00 224,400.00 224,400.0
0.3000 M3 Pasir Pasang 149,000.00 44,700.00 44,700.0
3.0000 Oh Tukang Batu 125,000.00 375,000.00 375,000.0
0.3000 Oh Kepala Tukang 130,000.00 39,000.00 39,000.0
6.0000 Oh Pekerja 85,000.00 510,000.00 510,000.0
0.3000 Oh Mandor 130,000.00 39,000.00 39,000.0
1,426,350.0
1.0000 BH Bak Fibreglass 33,500.00 33,500.00 33,500.0
0.1800 LS Perlengkapan 6,030.00 1,085.40 1,085.4
1.5000 Oh Tukang Batu 125,000.00 187,500.00 187,500.0
0.3000 Oh Kepala Tukang 130,000.00 39,000.00 39,000.0
1.0000 Oh Pekerja 85,000.00 85,000.00 85,000.0

(Rp) (Rp) (Rp) (Rp)
0.1100 Oh Mandor 130,000.00 14,300.00 14,300.0
360,385.4
PEKERJAAN PASANGAN KUNCI / PENGGANTUNG
I-12.6.2 1 BH Memasang Kunci Tanam Lengkap
1.0000 BH Kunci Tanam 120,000.00 120,000.00 120,000.0
0.5000 Oh Tukang Kayu 125,000.00 62,500.00 62,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.0100 Oh Pekerja 85,000.00 850.00 850.0
0.0050 Oh Mandor 130,000.00 650.00 650.0
185,300.0
I-12.6.2.a 1 BH Memasang Espanyolet

1.0000 BH Espanyolet 210,000.00 210,000.00 210,000.0
0.5000 Oh Tukang Kayu 125,000.00 62,500.00 62,500.0
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.0
0.0100 Oh Pekerja 85,000.00 850.00 850.0
0.0050 Oh Mandor 130,000.00 650.00 650.0
275,300.0

(Rp) (Rp) (Rp) (Rp)
1.0000 BH Engsel Pintu 10,000.00 10,000.00 10,000.0
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.0150 Oh Pekerja 85,000.00 1,275.00 1,275.0
0.0008 Oh Mandor 130,000.00 104.00 104.0
32,079.0

1.0000 BH Kait Angin 5,000.00 5,000.00 5,000.0
0.1500 Oh Tukang 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.0150 Oh Pekerja 85,000.00 1,275.00 1,275.0
0.0008 Oh Mandor 130,000.00 104.00 104.0
27,079.0
NI-12.6.10 1 BH Memasang Grendel Pintu Kualitas Baik

1.0000 BH Grendel Pintu 12,000.00 12,000.00 12,000.0
0.1500 Oh Tukang 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.0150 Oh Pekerja 85,000.00 1,275.00 1,275.0
0.0008 Oh Mandor 130,000.00 104.00 104.0
34,079.0
NI-12.6.10 1 BH Memasang Grendel Jendela Kualitas Baik

1.0000 BH Grendel Jendela 8,000.00 8,000.00 8,000.0
0.1500 Oh Tukang 125,000.00 18,750.00 18,750.0
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.0
0.0150 Oh Pekerja 85,000.00 1,275.00 1,275.0
0.0008 Oh Mandor 130,000.00 104.00 104.0
30,079.0

2.5000 Lbr Seng Plat BJLS.20 49,500.00 123,750.00 123,750.0
0.5000 Kg Paku 19,000.00 9,500.00 9,500.0
5.0000 Oh Tukang Kayu 125,000.00 625,000.00 625,000.0
0.5000 Oh Kepala Tukang 130,000.00 65,000.00 65,000.0
3.0000 Oh Pekerja 85,000.00 255,000.00 255,000.0
0.1500 Oh Mandor 130,000.00 19,500.00 19,500.0
1,257,750.0
Untuk Panjang 1 M' 125,775.0

DAFTAR HARGA SATUAN UPAH DAN BAHAN
PEKERJAAN : PEMBANGUAN PERMUKIMAN TRANSMIGRASI

LOKASI : PADANG TAROK SP1
KABUPATEN :SIJUNJUNG
PROPINSI : SUMATERA BARAT
TAHUN ANGGARAN : 2018
HARGA
NO JENIS UPAH DAN BAHAN SATUAN
( Rp.)
I. UPAH
1 TUKANG Orang / Hari 125,000
2 KEPALA TUKANG Orang / Hari 130,000
3 PEKERJA Orang / Hari 85,000
4 MANDOR Orang / Hari 130,000
5 OPERATOR ALAT BERAT Orang / Hari 140,000
6 PEMBANTU OPERATOR ALAT BERAT Orang / Hari 100,000
7 OPERATOR CHAINSAW Orang / Hari 135,000
8 PEMBANTU OPERATOR CHAINSAW Orang / Hari 100,000
9 OPERATOR MOLEN Orang / Hari 135,000
10 SOPIR Orang / Hari 130,000
11 PEMBANTU SOPIR / KENEK Orang / Hari 90,000
12 MEKANIK Orang / Hari 135,000
13 PEMBANTU MEKANIK Orang / Hari 110,000
QUARY TRANSPORT HARGA

(RP) (RP) ( Rp.)
II. BAHAN
1 KAYU KELAS II M3 2,000,000 - 2,000,000
2 KAYU KELAS II DIRUNCINGKAN M3 2,100,000 - 2,100,000
3 PAPAN KELAS II M3 2,050,000 - 2,050,000
4 KAYU KELAS III M3 1,800,000 - 1,800,000
5 PAPAN KELAS III M3 1,900,000 - 1,900,000
6 PAPAN UNTUK BOUWPLANK M3 1,500,000 - 1,500,000
7 KAYU DOLKEN BTG 20,000 - 20,000
8 TRIPLEKS 3 MM LBR 50,000 1,800 51,800
9 TRIPLEKS 4 MM LBR 70,000 1,800 71,800
10 POLIPLEK 9 MM LBR 120,000 2,500 122,500
11 LIST PLAFON M' 13,000 300 13,300
12 TANAH URUG M3 55,000 - 55,000
13 PASIR URUG M3 110,000 19,000 129,000
14 PASIR PASANG M3 130,000 19,000 149,000
15 KERIKIL COR/AGGREGAT KASAR M3 130,000 22,000 152,000
16 BATU KALI M3 135,000 22,000 157,000
17 BESI BETON/TULANGAN KG 10,500 400 10,900
18 BESI STRIP Btg 25,000 400 25,400
19 KAWAT IKAT KG 17,000 300 17,300
20 KAWAT RAM DIA. 2 CM BH 12,000 300 12,300
21 SEMEN PC ZAK 70,000 4,800 74,800
22 SEMEN PC WARNA ZAK 18,000 4,800 22,800
23 KAPUR SIRIH KG 5,000 100 5,100
24 BATU BATA BH 950 100 1,050
25 BATACO BH 2,350 600 2,950
26 KERAMIK 30/30 CM M2 75,000 4,000 79,000
27 KERAMIK 20/20 CM M2 80,000 4,000 84,000
28 TEGEL PC ABU ABU 20 X 20 M2 80,000 4,000 84,000
29 KACA 3 MM M2 65,000 7,000 72,000
01. RAB Penawaran RTJK H. Bahan Dan Upah Halaman 11 Dari 12

(RP) (RP) ( Rp.)
30 KACA 5 MM M2 80,000 7,000 87,000
31 TALANG FIBER GLASS M' 14,000 3,000 17,000
32 SENG GELOMBANG BJLS 20 BDR 11 LBR 51,200 2,500 53,700
33 SENG PLAT BJLS 20 LBR 47,000 2,500 49,500
34 ASBES GELOMBANG ( 210 X 105 CM ) LBR 35,000 3,500 38,500
35 BUBUNGAN ASBES ( NOK SET ) PSG 21,000 3,500 24,500
###
36 PAKU KG 18,500 500 19,000
37 PAKU SENG KG 20,000 500 20,500
38 PAKU ASBES / ULIR KG 18,000 500 18,500
39 PAKU TRIPLEKS KG 23,000 500 23,500
40 PAKU JEMBATAN KG 27,000 500 27,500
41 CAT MENIE KG 28,000 1,000 29,000
42 CAT KAYU ( PLATON / SEJENIS ) KG 60,000 - 60,000
43 LEM KAYU KG 24,000 - 24,000
44 MINYAK CAT LITER 18,000 - 18,000
45 PLAMUR KG 18,000 - 18,000
46 CAT TEMBOK KG 15,500 - 15,500
47 CAT DASAR TL KG 15,500 - 15,500
48 RESIDU KG 12,000 - 12,000
49 KUNCI TANAM (CHIKA BROWN / SEJENIS) BH 120,000 - 120,000
50 ENGSEL PINTU BH 10,000 - 10,000
51 ENGSEL JENDELA BH 10,000 - 10,000
52 GERENDEL PINTU BH 12,000 - 12,000
53 GERENDEL JENDELA BH 8,000 - 8,000
54 ANGKUR/BAUT/SENGKANG/STRIP BH 8,000 - 8,000
55 KAIT ANGIN BH 5,000 - 5,000
56 KLOSET JONGKOK (American standar) BH 265,000 7,500 272,500
57 BAK AIR FIBBERGLASS BH 26,000 7,500 33,500
58 SALURAN AIR BERSIH ( PVC 3/4" ) M' 6,000 1,500 7,500
59 SALURAN AIR KOTOR ( PVC 4" ) M' 67,000 1,500 68,500
60 PIPA GI MEDIUM (1 1/2") M' 70,000 1,500 71,500
61 TITIK LAMPU TITIK 222,000 - 222,000
62 STOP KONTAK TITIK 222,000 - 222,000
63 SAKLAR BH 25,000 - 25,000
64 ZEKRING BOKS GROUP LOKAL BH 200,000 - 200,000
65 ESPANYOLET ( KUNCI GUDANG ) BH 210,000 - 210,000
66 GEMBOK RUMAH (LENGKAP) KG 45,000 - 45,000
67 KAPUR SIRIH KG 10,000 1,500 11,500
68 PINTU PANIL 80 x 200 cm UNIT 650,000 4,000 654,000
69 PINTU TRIPLEK MIKA 70 x 200 cm UNIT 230,000 4,000 234,000
70 GANTUNGAN TALANG (BESI) BH 5,000 - 5,000
71 PIPA PCV 4" - 3 M + KENIE UNIT 95,000 4,000 99,000
###
72 AMPLAS LBR 7,000 - 7,000
73 KAWAT RAM (TERPASANG) BH 25,000 - 25,000
74 BAK AIR VIBRE GLASS 60 x 60 x 69 CM BH 230,000 4,000 234,000
75 IJUK KG 10,000 - 10,000
###
76 SIRTU M3 97,500 37,500 135,000
77 TIANG KEREKAN UNIT 120,000 - 120,000
78 KEREKAN BESI DAN PENGGANTUNG UNIT 100,000 - 100,000
79 TALI KEREKAN M1 8,000 - 8,000
80 EMBER KECIL BH 10,000 - 10,000
81 EMBER PAKAI PENUTUP KAP. 80 LITER BH 145,000 - 145,000
82 KAYU BULAT DIA 20 - 25 CM (TIANG JEMBATA M' 12,000 - 12,000
83 PRIMCOAT Kg 15,000 - 15,000
01. RAB Penawaran RTJK H. Bahan Dan Upah Halaman 12 Dari 12

Gedung Bersama Lt.1 Telp.(0754) 20027 Fax.(0754) 20145 Lokasi : Padang Tarok

RUMAH IBADAH MESJID
TYPE FUNP. 012
HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN Kode Analisa VOLUME
(Rp) (Rp)
- Pembersihan Lapangan Dan Perataan SNI-1.6.8 219.00 M2 19,250.00 4,215,750.00
- Pembentukan tapak SNI-2.6.1 30.00 M3 67,170.00 2,015,100.00
8,590,671.00
II. PEKERJAAN TANAH
- Galian Tanah Biasa Sedalam 1m untuk Pondasi SNI-2.6.1 46.00 M3 67,170.00 3,089,820.00
- Timbunan Tanah Pilihan u/ Urugan Tanah Bawah Lantai & Pondasi SNI-2.6.11.b 27.00 M3 92,800.00 2,505,600.00
- Urugan Pasir u/ Urugan Tanah Bawah Lantai & Pondasi SNI-2.6.11 8.60 M3 181,600.00 1,561,760.00
7,157,180.00
III. PEKERJAAN BATU/BETON
- Pasangan Batu Kosong Bawah Pondasi SNI-3.6.14 7.33 M3 352,290.00 2,582,285.70
- Pasangan Pondasi Batu Kali 1:5 SNI-3.6.6 14.10 M3 677,262.00 9,549,394.20
- Sloof Beton Bertulang SNI-7.6.5 1.80 M3 4,248,278.00 7,646,900.40
- Kolom Beton Bertulang SNI-7.6.25 1.26 M3 5,577,698.00 7,027,899.48
- Balok Beton Bertulang SNI-7.6.29 1.80 M3 4,949,488.00 8,909,078.40
- Pasangan Batu Bataco Trasraam 1 : 2 SNI-4.6.25a 9.60 M2 132,417.60 1,271,208.96
- Plesteran Trasraam 1 : 2 SNI-5.6.2 19.20 M2 54,249.00 1,041,580.80
- Pas. Dinding Batu Bataco 1 : 5 SNI-4.6.25 45.33 M2 101,728.80 4,611,366.50
- Pekerjaan Acian SNI-5.6.5 a 112.00 M2 18,657.60 2,089,651.20
- Cor Lantai Beton Tumbuk 1 : 3 : 5 SNI-6.1.1 3.62 M3 720,998.00 2,610,012.76
- Pasangan Tegel Keramik 30 X 30 SNI-13.6.47 65.80 M2 207,896.40 13,679,583.12
- Pasangan Tegel Keramik 20 X 20 Untuk Km/Wc SNI-13.6.44 6.50 M2 212,896.40 1,383,826.60
67,858,397.72
IV. PEKERJAAN KAYU
- Pekerjaan Kayu Untuk Kolom Kayu SNI-6.6.28 0.04 M3 4,618,200.00 184,728.00
- Pekerjaan Kusen Pintu/Jendela SNI-6.6.2 0.49 M3 5,459,000.00 2,674,910.00
- Pekerjaan Kayu Untuk Kap/Kuda-Kuda Gording SNI-6.6.28 3.36 M3 4,618,200.00 15,517,152.00
- Rangka Plafond SNI-6.6.40 119.50 M2 64,100.00 7,659,950.00
- Memasang Plafond Tripleks SNI-9.6.10 119.50 M2 120,775.00 14,432,612.50
- Pasangan Kaca Mati 5 mm SNI-12.6.17 1.68 M2 129,247.50 217,135.80
- Pintu Double Tripleks SNI-6.6.15 8.40 M2 449,670.00 3,777,228.00
- Pintu Double Tripleks Lapis Seng SNI-6.6.15 a 3.20 M2 484,320.00 1,549,824.00
- Pasangan Rangka Pintu & Jendela Kaca Kayu Klas II SNI-6.6.10 5.78 M2 471,220.00 2,723,651.60
- Pekerjaan Jalusi Kayu SNI-6.6.17 - M3 444,600.00 -
48,737,191.90
V. PEKERJAAN ATAP
- Bubungan/Nok Seng Plat BJLS 20 SNI-8.6.39 38.00 M' 38,990.00 1,481,620.00
- Pekerjaan Talang Seng Plat BJLS.20 H.17 - M' 125,775.00 -
- List plang 3/30 SNI-6.6.49 50.00 M' 46,750.00 2,337,500.00
15,385,640.00
VI. PEKERJAAN KUNCI/PENGGANTUNG
- Memasang Kunci Tanam Lengkap SNI-12.6.2 6.00 BH 185,300.00 1,111,800.00
- Memasang Engsel Pintu Kualitas Baik SNI-12.6.5 14.00 BH 32,079.00 449,106.00
- Memasang Engsel Jendela Kualitas Baik SNI-12.6.5 16.00 BH 32,079.00 513,264.00
- Memasang Grendel Pintu Kualitas Baik SNI-12.6.10 7.00 BH 34,079.00 238,553.00
- Memasang Grendel Jendela Kualitas Baik SNI-12.6.10 8.00 BH 34,079.00 272,632.00
- Memasang Angkur/Baut/Sengkang Ls 56.00 BH 8,000.00 448,000.00
3,195,829.00
02. RAB Rumah Ibadah (APBN) RAB Halaman 13 Dari 12

VII. PEKERJAAN SANITAIR
- Memasang Closed Jongkok (Leher Angsa) SNI-10.6.3 2.00 BH 616,116.00 1,232,232.00
- Bak Mandi Fibreglass Vol. 0,30 M3 SNI-10.6.8 2.00 BH 360,385.40 720,770.80
Pekerjaan Septic Tank Lengkap
- Beton Tumbuk 1 : 3 : 5/lantai kerja SNI-6.1.1 0.22 M3 720,998.00 158,619.56
- Plesteran Trasraam 1 : 2 SNI-5.6.2 16.00 M2 54,249.00 867,984.00
- Pekerjaan Acian SNI-5.6.5 a 16.00 M2 18,657.60 298,521.60
- Beton Bertulang 1 : 2 : 3 untuk Penutup Septictank SNI-7.6.5 0.32 M3 4,248,278.00 1,359,448.96
- Pasangan Pipa Air Bersih Pipa PVC Dia 3/4 Inchi & Ass. SNI-11.6.20 17.00 M 21,676.50 368,500.50
- Pas. Pipa Air Kotor Pipa PVC Dia 4" & Assesoris/Air Kotor SNI-11.6.31 28.00 M 118,317.50 3,312,890.00
10,757,166.72
VIII. PEKERJAAN PENGECATAN
- Pengecatan Dinding/Plafond Dengan Cat Air SNI-14.6.14 347.00 M2 19,845.00 6,886,215.00
- Pengecatan Kayu Dan Besi/Cat Kusen, Listplank dll. SNI-13.6.8 52.00 M2 43,660.00 2,270,320.00
- Pekerjaan Residu/Ter Kap, Kuda-kuda, Gording SNI-13.6.12 135.00 M2 9,230.00 1,246,050.00
10,402,585.00
IX. PEKERJAAN LISTRIK
- Pekerjaan Titik Lampu Ls 12.00 BH 180,000.00 2,160,000.00
- Pekerjaan Stop Kontak Ls 1.00 BH 180,000.00 180,000.00
- Pekerjaan Saklaar Ls 4.00 BH 35,000.00 140,000.00
- Pekerjaan Zekering Boks 1 Group (Lokal) Ls 1.00 BH 250,000.00 250,000.00
2,730,000.00
REKAPITULASI

II. PEKERJAAN TANAH 7,157,180.00
III. PEKERJAAN BATU/BETON 67,858,397.72
IV. PEKERJAAN KAYU 48,737,191.90
V. PEKERJAAN ATAP 15,385,640.00
VI PEKERJAAN KUNCI/PENGGANTUNG 3,195,829.00
VII. PEKERJAAN SANITAIR 10,757,166.72
VIII. PEKERJAAN PENGECATAN 10,402,585.00
IX PEKERJAAN LISTRIK 2,730,000.00
Jumlah 174,814,661.34
PPN 10% 17,481,466.13
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur
02. RAB Rumah Ibadah (APBN) RAB Halaman 14 Dari 12

Gedung Bersama Lt.1 Telp. (0754) 20027 Fax. (0754) 20145 Lokasi :
Muaro Sijunjung 27511 Tahun Anggaran:

PEMBANGUNAN FASILITAS UMUM TRANSMIGRASI
Analisa Fasilitas
(Rp) (Rp) (Rp)
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0040 M3 Papan Baowplank 1,500,000.00
0.0050 M3 Kayu Klas III 1,900,000.00
0.0390 Kg Paku 19,000.00
0.2000 Oh Tukang Kayu 125,000.00 25,000.00
0.0040 Oh Kepala Tukang 130,000.00 520.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0020 Oh Mandor 130,000.00 260.00
II. PEKERJAAN TANAH

0.7520 Oh Pekerja 85,000.00 63,920.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.3760 Oh Pekerja 85,000.00 31,960.00
0.0130 Oh Mandor 130,000.00 1,690.00

1.2000 M3 Tanah Pilihan 55,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Pasir Urug 129,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Batu kali 157,000.00
0.3000 M3 Pasir urug 129,000.00
0.3900 Oh Tukang Batu 125,000.00 48,750.00
0.0390 Oh Kepala Tukang 130,000.00 5,070.00
0.7800 Oh Pekerja 85,000.00 66,300.00
0.0390 Oh Mandor 130,000.00 5,070.00
02. RAB Rumah Ibadah (APBN) Analisa SNI Halaman 3 dari 12

1.1000 M3 Batu Gunung/Batu Kali 157,000.00
0.5440 M3 Pasir pasang 149,000.00
2.7200 Zak Semen PC 74,800.00
0.6000 Oh Tukang Batu 125,000.00 75,000.00
0.0600 Oh Kepala Tukang 130,000.00 7,800.00
1.5000 Oh Pekerja 85,000.00 127,500.00
0.0750 Oh Mandor 130,000.00 9,750.00

70.0000 BH Batu bata 1,050.00
0.2870 Zak Semen PC 74,800.00
0.0400 M3 Pasir pasang 149,000.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00
0.3790 Zak Semen PC 74,800.00
0.0380 M3 Pasir pasang 149,000.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00
0.1940 Zak Semen PC 74,800.00
0.0490 M3 Pasir pasang 149,000.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00
0.2560 Zak Semen PC 74,800.00
0.0200 M3 Pasir pasang 149,000.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00
0.5120 Zak Semen PC 74,800.00
0.0200 M3 Pasir pasang 149,000.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.3500 Oh Pekerja 85,000.00 29,750.00
0.0180 Oh Mandor 130,000.00 2,340.00

UPAH :
4.8500 Oh Pekerja 85,000.00 412,250.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
1.5600 Oh Tukang Kayu 125,000.00 195,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.3310 Oh Kepala Tukang 130,000.00 43,030.00
0.1700 Oh Mandor 130,000.00 22,100.00
BAHAN :
2.0000 Kg Paku 19,000.00
3.0000 Kg Kawat Beton 17,300.00
323.0000 Kg Semen PC 1,496.00
0.5200 M3 Pasir beton 149,000.00
0.7800 M3 Koral beton 152,000.00

UPAH :

7.3000 Oh Pekerja 85,000.00 620,500.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
3.3000 Oh Tukang Kayu 125,000.00 412,500.00
2.1000 Oh Tukang Besi 125,000.00 262,500.00
0.5700 Oh Kepala Tukang 130,000.00 74,100.00
0.2500 Oh Mandor 130,000.00 32,500.00
BAHAN :
4.0000 Kg Paku 19,000.00
4.5000 Kg kawat beton 17,300.00
323.0000 Kg Semen PC 1,496.00
0.5200 M3 Pasir beton 149,000.00
0.7800 M3 Koral beton 152,000.00
0.1500 M3 Balok kayu 1,500,000.00
3.5000 Lbr Plywood 9 mm 122,500.00
20.0000 Btg Kayu Dolken 20,000.00

UPAH :
5.9600 Oh Pekerja 85,000.00 506,600.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
2.8000 Oh Tukang Kayu 125,000.00 350,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.4550 Oh Kepala Tukang 130,000.00 59,150.00
0.2080 Oh Mandor 130,000.00 27,040.00
BAHAN :
3.2000 Kg Paku 19,000.00
3.0000 Kg kawat beton 17,300.00
323.0000 Kg Semen PC 1,496.00
0.5200 M3 Pasir beton 149,000.00
0.7800 M3 Koral beton 152,000.00
0.1400 M3 Balok kayu 1,500,000.00
2.8000 Lbr Plywood 9 mm 122,500.00
16.0000 Btg kayu dolken 20,000.00
SNI-6.1.1 1 M3 Beton Tumbuk 1:3:5

0.8700 M3 Kerikil 152,000.00
0.5200 M3 Pasir beton 149,000.00
4.3600 Zak Semen PC 74,800.00
0.2500 Oh Tukang Batu 125,000.00 31,250.00
0.0250 Oh Kepala Tukang 130,000.00 3,250.00
1.6500 Oh Pekerja 85,000.00 140,250.00
0.0800 Oh Mandor 130,000.00 10,400.00

0.0440 M3 Kerikil 152,000.00
0.0260 M3 Pasir 149,000.00
0.2000 Zak Semen PC 74,800.00
0.0200 Oh Tukang Batu 125,000.00 2,500.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
1.1500 Oh Pekerja 85,000.00 97,750.00
0.0060 Oh Mandor 130,000.00 780.00

0.1700 Zak Semen PC 74,800.00
0.0170 M3 Pasir 149,000.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0860 Zak Semen PC 74,800.00
0.0220 M3 Pasir 149,000.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0870 Zak Semen 74,800.00
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0150 Oh Mandor 130,000.00 1,950.00
V. PEKERJAAN LANTAI
1.0000 M2 Tegel Keramik 79,000.00
0.2280 Zak Semen PC 74,800.00
0.0420 M3 Pasir Pasang 149,000.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

1.0000 M2 Tegel Keramik 20/20 84,000.00
0.2280 Zak Semen PC 74,800.00
0.0420 M3 Pasir Pasang 149,000.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

25.0000 BH Tegel PC Abu-abu 3,360.00
0.0140 M3 Pasir Pasang 149,000.00
0.2800 Zak Semen PC 74,800.00
0.1300 Oh Tukang Batu 125,000.00 16,250.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.2700 Oh Pekerja 85,000.00 22,950.00
0.0140 Oh Mandor 130,000.00 1,820.00
VI. PEKERJAAN KAYU

1.1000 M3 Kayu Klas II 2,000,000.00
15.0000 Kg Besi Strip 25,400.00
0.8000 Kg Paku 19,000.00
12.0000 Oh Tukang Kayu 125,000.00 1,500,000.00
1.2000 Oh Kepala Tukang 130,000.00 156,000.00
4.0000 Oh Pekerja 85,000.00 340,000.00
0.2000 Oh Mandor 130,000.00 26,000.00

0.0120 M3 Kayu Klas II 2,000,000.00
0.1500 Kg Paku 19,000.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.0120 M3 Kayu Klas III 1,800,000.00
0.1000 Kg Paku 19,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.5000 Lbr Tripleks 120 X 240 Cm 4 Mm 71,800.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0035 Oh Mandor 130,000.00 455.00
1.0500 m' List Plafon 13,300.00

0.0210 Oh Tukang Kayu 125,000.00 2,625.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
0.0210 Oh Pekerja 85,000.00 1,785.00
0.0010 Oh Mandor 130,000.00 130.00

1.2000 M3 Kayu Klas II 2,000,000.00
18.0000 Oh Tukang Kayu 125,000.00 2,250,000.00
2.0000 Oh Kepala Tukang 130,000.00 260,000.00
6.0000 Oh Pekeja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

0.1500 Kg Paku 19,000.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.5000 Oh Pekerja 85,000.00 42,500.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.0500 Kg Paku 19,000.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1100 Oh Pekerja 85,000.00 9,350.00
0.0050 Oh Mandor 130,000.00 650.00

0.0300 Kg Paku 19,000.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0010 Oh Kepala Tukang 130,000.00 130.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0050 Oh Mandor 130,000.00 650.00

2.5000 Oh Tukang Kayu 125,000.00 312,500.00
0.2500 Oh Kepala Tukang 130,000.00 32,500.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.7225 M2 Kaca 3 mm 72,000.00
2.0000 Kg Tukang Kayu 125,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.8000 Oh Pekerja 85,000.00 68,000.00
0.0400 Oh Mandor 130,000.00 5,200.00

0.1000 M2 Paku 19,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0300 Kg Paku 19,000.00
0.3000 Liter Lem Kayu 24,000.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.7000 Lbr Seng Plat 49,500.00
0.0300 Kg Paku 19,000.00
0.3000 Liter Lem Kayu 24,000.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00

0.0300 Oh Mandor 130,000.00 3,900.00

0.0280 M3 Papan Kls. III 1,900,000.00
0.0090 M3 Kayu Kls. II 2,000,000.00
0.1500 KG Paku 19,000.00
1/10.F.12 0.0770 OH Pekerja 85,000.00 6,545.00
0.2400 OH Tukang 125,000.00 30,000.00
0.0240 OH Kepala Tukang 130,000.00 3,120.00
0.0040 OH Mandor 130,000.00 520.00
VII. PEKERJAAN ATAP

0.4400 Lbr Asbes Gelombang 38,500.00
0.1200 Kg Paku Asbes 18,500.00
0.0670 Oh Tukang Kayu 125,000.00 8,375.00
0.0070 Oh Kepala Tukang 130,000.00 910.00
0.1400 Oh Pekerja 85,000.00 11,900.00
0.0070 Oh Mandor 130,000.00 910.00

2.1000 Lbr Nok Asbes Gelombang 24,500.00
0.0400 Kg Paku Asbes 18,500.00
0.1250 Oh Tukang Kayu 125,000.00 15,625.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.0840 Oh Pekerja 85,000.00 7,140.00
0.0040 Oh Mandor 130,000.00 520.00

0.7000 Lbr Seng Gelombang BJLS 20 53,700.00
0.0200 Kg Paku seng 20,500.00
0.0600 Oh Tukang Kayu 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0060 Oh Mandor 130,000.00 780.00

0.3000 Lbr Seng Plat BJLS 20 49,500.00
0.0400 Kg Paku Seng 20,500.00
0.0700 Oh Tukang Kayu 125,000.00 8,750.00
0.0080 Oh Kepala Tukang 130,000.00 1,040.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0060 Oh Mandor 130,000.00 780.00

1.1000 M Kaca 5 mm 87,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.1000 M Kaca 3 mm 72,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.0000 M Kawat Ram Dia. 2 cm 12,300.00
0.0020 M3 Kayu Klas II 2,000,000.00
0.0150 Kg Paku 19,000.00 285.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0750 Oh Kepala Tukang 130,000.00 9,750.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0004 Oh Mandor 130,000.00 48.75

0.2000 KG Cat Meni 29,000.00
0.1700 KG Cat Dasar 15,500.00
0.3500 KG Cat Minyak 60,000.00
0.1500 KG Plamir 18,000.00
0.1000 KL Minyak Cat 18,000.00
0.1000 Lbr Amplas 7,000.00
0.0090 Oh Tukang Cat 125,000.00 1,125.00
0.0060 Oh Kepala Tukang 130,000.00 780.00

0.0700 Oh Pekerja 85,000.00 5,950.00
0.0090 Oh Mandor 130,000.00 1,170.00

0.3500 KG Cat Tembok 15,500.00
0.1000 KG Cat Dasar 15,500.00
0.1000 KG Plamir 18,000.00
0.1000 Lbr Amplas 7,000.00
0.0600 Oh Tukang Cat 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0200 Oh Pekerja 85,000.00 1,700.00
0.0030 Oh Mandor 130,000.00 390.00

0.1000 Lbr Amplas 7,000.00
0.1500 KG Kapur 11,500.00
0.0010 Oh Tukang Cat 125,000.00 125.00
0.0001 Oh Kepala Tukang 130,000.00 13.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0025 Oh Mandor 130,000.00 325.00

0.3500 liter Residu 12,000.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0060 Oh Mandor 130,000.00 780.00
1.2000 M' Pipa dia 3/4 " 7,500.00
0.0600 Oh Tukang 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0360 Oh Pekerja 85,000.00 3,060.00
0.0018 Oh Mandor 130,000.00 234.00
1.2000 M' Pipa dia 4 " 68,500.00
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

1.2000 M' Pipa dia1 1/2 " 71,500.00
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

1.0000 BH Kloset Jongkok 272,500.00
7.0000 BH Batu Bata 1,050.00
0.1200 Zak Semen PC 74,800.00
0.0100 M3 Pasir Pasang 149,000.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

185.0000 BH Batu Bata 1,050.00
3.0000 Zak Semen PC 74,800.00
0.3000 M3 Pasir Pasang 149,000.00
3.0000 Oh Tukang Batu 125,000.00 375,000.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
6.0000 Oh Pekerja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

1.0000 BH Bak Fibreglass 33,500.00
0.1800 LS Perlengkapan 6,030.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

1.0000 BH Kunci Tanam 120,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Espanyolet 210,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Engsel Pintu 10,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Kait Angin 5,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Grendel Pintu 12,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Grendel Jendela 8,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

2.5000 Lbr Seng Plat BJLS.20 49,500.00
0.5000 Kg Paku 19,000.00
5.0000 Oh Tukang Kayu 125,000.00 625,000.00
0.5000 Oh Kepala Tukang 130,000.00 65,000.00
3.0000 Oh Pekerja 85,000.00 255,000.00
0.1500 Oh Mandor 130,000.00 19,500.00
Untuk Panjang 1 M'

Sumatera Barat
Sijunjung
Padang Tarok SP 1
2018

NAN FASILITAS UMUM TRANSMIGRASI
Analisa Fasilitas Umum Transmigrasi
Bahan Jumlah
(Rp) (Rp)
12,750.00
6,500.00
19,250.00
6,000.00 6,000.00
9,500.00 9,500.00
741.00 741.00
25,000.00
520.00
4,250.00
260.00
46,271.00
63,920.00
3,250.00
67,170.00
31,960.00
1,690.00
33,650.00
66,000.00 66,000.00
25,500.00
1,300.00
92,800.00
154,800.00 154,800.00
25,500.00
1,300.00
181,600.00
188,400.00 188,400.00
38,700.00 38,700.00
48,750.00
5,070.00
66,300.00
5,070.00
352,290.00

172,700.00 172,700.00
81,056.00 81,056.00
203,456.00 203,456.00
75,000.00
7,800.00
127,500.00
9,750.00
677,262.00
73,500.00 73,500.00
21,467.60 21,467.60
5,960.00 5,960.00
12,500.00
1,300.00
27,200.00
1,950.00
143,877.60

73,500.00 73,500.00
28,349.20 28,349.20
5,662.00 5,662.00
12,500.00
1,300.00
27,200.00
1,950.00
150,461.20
73,500.00 73,500.00
14,511.20 14,511.20
7,301.00 7,301.00
12,500.00
1,300.00
27,200.00
1,950.00
138,262.20
38,350.00 38,350.00
19,148.80 19,148.80
2,980.00 2,980.00
12,500.00
1,300.00
25,500.00
1,950.00
101,728.80
38,350.00 38,350.00
38,297.60 38,297.60
2,980.00 2,980.00
18,750.00
1,950.00
29,750.00
2,340.00
132,417.60
412,250.00
43,750.00
195,000.00
175,000.00
43,030.00
22,100.00
405,000.00 405,000.00
38,000.00 38,000.00
3,000.00 3,000.00
2,180,000.00 2,180,000.00
51,900.00 51,900.00
483,208.00 483,208.00
77,480.00 77,480.00
118,560.00 118,560.00
4,248,278.00

620,500.00
43,750.00
412,500.00
262,500.00
74,100.00
32,500.00
600,000.00 600,000.00
76,000.00 76,000.00
10,000.00 10,000.00
1,635,000.00 1,635,000.00
77,850.00 77,850.00
483,208.00 483,208.00
77,480.00 77,480.00
118,560.00 118,560.00
225,000.00 225,000.00
428,750.00 428,750.00
400,000.00 400,000.00
5,577,698.00

506,600.00
43,750.00
350,000.00
175,000.00
59,150.00
27,040.00
-
480,000.00 480,000.00
60,800.00 60,800.00
8,000.00 8,000.00
1,635,000.00 1,635,000.00
51,900.00 51,900.00
483,208.00 483,208.00
77,480.00 77,480.00
118,560.00 118,560.00
210,000.00 210,000.00
343,000.00 343,000.00
320,000.00 320,000.00
4,949,488.00
132,240.00 132,240.00
77,480.00 77,480.00
326,128.00 326,128.00
31,250.00
3,250.00
140,250.00
10,400.00
720,998.00
6,688.00 6,688.00
3,874.00 3,874.00
14,960.00 14,960.00
2,500.00
260.00
97,750.00
780.00
126,812.00
12,716.00 12,716.00
2,533.00 2,533.00
18,750.00
1,950.00
17,000.00
1,300.00
54,249.00
6,432.80 6,432.80
3,278.00 3,278.00
18,750.00
1,950.00
17,000.00
1,300.00
48,710.80

6,507.60 6,507.60
10,200.00
1,950.00
18,657.60
79,000.00 79,000.00
17,054.40 17,054.40
684.00 684.00
6,258.00 6,258.00
43,750.00
4,550.00
52,700.00
3,900.00
207,896.40

84,000.00 84,000.00
17,054.40 17,054.40
684.00 684.00
6,258.00 6,258.00
43,750.00
4,550.00
52,700.00
3,900.00
212,896.40
84,000.00 84,000.00
2,086.00 2,086.00
20,944.00 20,944.00
16,250.00
1,690.00
22,950.00
1,820.00
149,740.00
2,200,000.00 2,200,000.00
381,000.00 381,000.00
15,200.00 15,200.00
1,500,000.00
156,000.00
340,000.00
26,000.00
4,618,200.00
24,000.00 24,000.00
2,850.00 2,850.00
12,500.00
1,300.00
8,500.00
7,150.00
56,300.00
21,600.00 21,600.00
1,900.00 1,900.00
18,750.00
1,950.00
12,750.00
7,150.00
64,100.00
35,900.00 35,900.00
570.00 570.00
12,500.00
1,300.00
5,950.00
455.00
56,675.00
120,775.00
13,965.00 13,965.00
570.00 570.00

2,625.00
260.00
1,785.00
130.00
19,335.00
2,400,000.00 2,400,000.00
2,250,000.00
260,000.00
510,000.00
39,000.00
5,459,000.00
120,000.00 120,000.00
2,850.00 2,850.00
250,000.00
26,000.00
42,500.00
3,250.00
444,600.00

22,000.00 22,000.00
950.00 950.00
12,500.00
1,300.00
9,350.00
650.00
46,750.00
8,800.00 8,800.00
570.00 570.00
12,500.00
130.00
8,500.00
650.00
31,150.00
80,000.00 80,000.00
312,500.00
32,500.00
85,000.00
6,500.00
516,500.00
70,000.00 70,000.00
52,020.00 52,020.00
250,000.00 250,000.00
26,000.00
68,000.00
5,200.00
471,220.00
47,500.00 47,500.00
1,900.00 1,900.00
18,750.00
1,950.00
8,500.00
6,500.00
85,100.00
39,200.00 39,200.00
71,800.00 71,800.00
570.00 570.00
7,200.00 7,200.00
250,000.00
26,000.00
51,000.00
3,900.00
449,670.00
39,200.00 39,200.00
71,800.00 71,800.00
34,650.00 34,650.00
570.00 570.00
7,200.00 7,200.00
250,000.00
26,000.00
51,000.00

3,900.00
484,320.00
53,200.00 53,200.00
18,000.00 18,000.00
2,850.00 2,850.00
6,545.00
30,000.00
3,120.00
520.00
114,235.00
16,940.00 16,940.00
2,220.00 2,220.00
8,375.00
910.00
11,900.00
910.00
41,255.00

51,450.00 51,450.00
740.00 740.00
15,625.00
1,690.00
7,140.00
520.00
77,165.00
37,590.00 37,590.00
410.00 410.00
7,500.00
780.00
10,200.00
780.00
57,260.00
14,850.00 14,850.00
820.00 820.00
8,750.00
1,040.00
12,750.00
780.00
38,990.00
95,700.00 95,700.00
18,750.00
1,950.00
12,750.00
97.50
129,247.50
79,200.00 79,200.00
18,750.00
1,950.00
12,750.00
97.50
112,747.50
12,300.00 12,300.00
4,000.00 4,000.00
285.00
18,750.00
9,750.00
8,500.00
48.75
53,633.75
5,800.00 5,800.00
2,635.00 2,635.00
21,000.00 21,000.00
2,700.00 2,700.00
1,800.00 1,800.00
700.00 700.00
1,125.00
780.00

5,950.00
1,170.00
43,660.00
5,425.00 5,425.00
1,550.00 1,550.00
1,800.00 1,800.00
700.00 700.00
7,500.00
780.00
1,700.00
390.00
19,845.00
700.00 700.00
1,725.00 1,725.00
125.00
13.00
12,750.00
325.00
15,638.00

4,200.00 4,200.00
4,250.00
780.00
9,230.00
9,000.00 9,000.00
1,102.50 1,102.50
7,500.00
780.00
3,060.00
234.00
10,102.50 21,676.50
82,200.00 82,200.00
10,069.50 10,069.50
16,875.00
1,755.00
6,885.00
533.00
118,317.50
85,800.00 85,800.00
10,510.50 10,510.50
16,875.00
1,755.00
6,885.00
533.00
122,358.50
272,500.00 272,500.00
7,350.00 7,350.00
8,976.00 8,976.00
1,490.00 1,490.00
187,500.00
39,000.00
85,000.00
14,300.00
616,116.00
194,250.00 194,250.00
224,400.00 224,400.00
44,700.00 44,700.00
375,000.00
39,000.00
510,000.00
39,000.00
1,426,350.00
33,500.00 33,500.00
1,085.40 1,085.40
187,500.00
39,000.00
85,000.00
14,300.00
360,385.40

120,000.00 120,000.00
62,500.00
1,300.00
850.00
650.00
185,300.00
210,000.00 210,000.00
62,500.00
1,300.00
850.00
650.00
275,300.00

10,000.00 10,000.00
18,750.00
1,950.00
1,275.00
104.00
32,079.00
5,000.00 5,000.00
18,750.00
1,950.00
1,275.00
104.00
27,079.00
12,000.00 12,000.00
18,750.00
1,950.00
1,275.00
104.00
34,079.00
8,000.00 8,000.00
18,750.00
1,950.00
1,275.00
104.00
30,079.00
123,750.00 123,750.00
160,000.00 160,000.00
9,500.00 9,500.00
625,000.00
65,000.00
255,000.00
19,500.00
1,257,750.00
125,775.00


HARGA
( Rp.)
I. UPAH

(RP) (RP) ( Rp.)
II. BAHAN
1 KAYU KELAS II M3 2,000,000 - 2,000,000
3 PAPAN KELAS II M3 2,050,000 - 2,050,000
4 KAYU KELAS III M3 1,800,000 - 1,800,000
5 PAPAN KELAS III M3 1,900,000 - 1,900,000
7 KAYU DOLKEN BTG 20,000 - 20,000
8 TRIPLEKS 3 MM LBR 50,000 1,800 51,800
9 TRIPLEKS 4 MM LBR 70,000 1,800 71,800
10 POLIPLEK 9 MM LBR 120,000 2,500 122,500
11 LIST PLAFON M' 13,000 300 13,300
12 TANAH URUG M3 55,000 - 55,000
13 PASIR URUG M3 110,000 19,000 129,000
14 PASIR PASANG M3 130,000 19,000 149,000
16 BATU KALI M3 135,000 22,000 157,000
18 BESI STRIP Btg 25,000 400 25,400
19 KAWAT IKAT KG 17,000 300 17,300
21 SEMEN PC ZAK 70,000 4,800 74,800
23 KAPUR SIRIH KG 5,000 100 5,100
24 BATU BATA BH 950 100 1,050
25 BATACO BH 2,350 600 2,950
26 KERAMIK 30/30 CM M2 75,000 4,000 79,000
27 KERAMIK 20/20 CM M2 80,000 4,000 84,000
29 KACA 3 MM M2 65,000 7,000 72,000
02. RAB Rumah Ibadah (APBN) H. Bahan Dan Upah Halaman 11 Dari 12
II. BAHAN
1 KAYU KELAS II M3 2,000,000 - 2,000,000
30 KACA 5 MM M2 80,000 7,000 87,000
36 PAKU KG 18,500 500 19,000
37 PAKU SENG KG 20,000 500 20,500
39 PAKU TRIPLEKS KG 23,000 500 23,500
###
40 PAKU JEMBATAN KG 27,000 500 27,500
41 CAT MENIE KG 28,000 1,000 29,000
43 LEM KAYU KG 24,000 - 24,000
45 PLAMUR KG 18,000 - 18,000
46 CAT TEMBOK KG 15,500 - 15,500
47 CAT DASAR TL KG 15,500 - 15,500
48 RESIDU KG 12,000 - 12,000
50 ENGSEL PINTU BH 10,000 - 10,000
55 KAIT ANGIN BH 5,000 - 5,000
60 PIPA GI MEDIUM (1 1/2") M' 70,000 1,500 71,500
63 SAKLAR BH 25,000 - 25,000
67 KAPUR SIRIH KG 10,000 1,500 11,500
72 AMPLAS LBR 7,000 - 7,000
75 IJUK KG 10,000 - 10,000
###
76 SIRTU M3 97,500 37,500 135,000
79 TALI KEREKAN M1 8,000 - 8,000
###
80 EMBER KECIL BH 10,000 - 10,000
83 PRIMCOAT Kg 15,000 - 15,000
02. RAB Rumah Ibadah (APBN) H. Bahan Dan Upah Halaman 12 Dari 12

KANTOR UNIT
TYPE FUNP. 012
HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN Kode Analisa VOLUME (Rp) (Rp)
6,799,711.00
II. PEKERJAAN TANAH
6,445,690.00
- Pasangan Batu Bataco Trasraam 1 : 2 SNI-4.6.25a 6.30 M2 132,417.60 834,230.88
- Pasangan Tegel Keramik 20 X 20 Untuk Km/Wc SNI-13.6.44 1.80 M2 212,896.40 383,213.52
70,457,074.27
IV. PEKERJAAN KAYU
- Kap/Kuda-Kuda Gording SNI-6.6.28 1.40 M3 4,618,200.00 6,465,480.00
- Pasangan Kaca Mati 5 mm SNI-12.6.17 2.34 M2 129,247.50 302,439.15
- Pintu Double Tripleks Lapis Seng SNI-6.6.15 a 1.60 M2 484,320.00 774,912.00
- Pekerjaan Jalusi Kayu SNI-6.6.17 0.14 M3 444,600.00 62,244.00
37,089,974.95
V. PEKERJAAN ATAP
- Bubungan/Nok Seng Plat BJLS 20 SNI-8.6.39 11.00 M' 38,990.00 428,890.00
- Pekerjaan Talang Seng Plat BJLS.20 H.17 - M' 125,775.00 -
- List plang 3/30 SNI-6.6.49 36.67 M' 46,750.00 1,714,166.67
8,098,096.67
- Memasang Kunci Tanam Lengkap SNI-12.6.2 5.00 BH 185,300.00 926,500.00
- Memasang Engsel Pintu Kualitas Baik SNI-12.6.5 12.00 BH 32,079.00 384,948.00
- Memasang Engsel Jendela Kualitas Baik SNI-12.6.5 16.00 BH 32,079.00 513,264.00
- Memasang Grendel Jendela Kualitas Baik SNI-12.6.10 8.00 BH 34,079.00 272,632.00
2,998,450.00
03. RAB Kantor UPT (APBN) RAB Halaman 13 Dari 12

HARGA SATUAN JUMLAH
- Memasang Closed Jongkok (Leher Angsa) SNI-10.6.3 1.00 BH 616,116.00 616,116.00
- Bak Mandi Fibreglass Vol. 0,30 M3 SNI-10.6.8 1.00 BH 360,385.40 360,385.40
8,349,867.62
- Pekerjaan Residu/Ter Kap, Kuda-kuda, Gording SNI-13.6.12 80.00 M2 9,230.00 738,400.00
8,296,420.00
2,405,000.00
REKAPITULASI

Jumlah 150,940,284.51
PPN 10% 15,094,028.45
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur
03. RAB Kantor UPT (APBN) RAB Halaman 14 Dari 12

DINAS SOSIAL TENAGA KERJA DAN TRANSMIGRASI Kabupaten : Sijunjung
Jl. Sudirman No.20-21 Telp.(0754) 20027 Fax.(0754) 20145 Lokasi : Padang Tarok SP 1
MUARO SIJUNJUNG 27511 Tahun Anggaran: 2018

Analisa Fasilitas Umum Transm
(Rp) (Rp) (Rp)
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0040 M3 Papan Baowplank 1,500,000.00 6,000.00
0.0050 M3 Kayu Klas III 1,900,000.00 9,500.00
0.0390 Kg Paku 19,000.00 741.00
0.2000 Oh Tukang Kayu 125,000.00 25,000.00
0.0040 Oh Kepala Tukang 130,000.00 520.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0020 Oh Mandor 130,000.00 260.00
II. PEKERJAAN TANAH

0.7520 Oh Pekerja 85,000.00 63,920.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.3760 Oh Pekerja 85,000.00 31,960.00
0.0130 Oh Mandor 130,000.00 1,690.00

1.2000 M3 Tanah Pilihan 55,000.00 66,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Pasir Urug 129,000.00 154,800.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Batu kali 157,000.00 188,400.00
0.3000 M3 Pasir urug 129,000.00 38,700.00
0.3900 Oh Tukang Batu 125,000.00 48,750.00
0.0390 Oh Kepala Tukang 130,000.00 5,070.00
0.7800 Oh Pekerja 85,000.00 66,300.00
0.0390 Oh Mandor 130,000.00 5,070.00

1.1000 M3 Batu Gunung/Batu Kali 157,000.00 172,700.00
0.5440 M3 Pasir pasang 149,000.00 81,056.00
2.7200 Zak Semen PC 74,800.00 203,456.00
03. RAB Kantor UPT (APBN) Analisa SNI Halaman 3 Dari 12

(Rp) (Rp) (Rp)
0.6000 Oh Tukang Batu 125,000.00 75,000.00
0.0600 Oh Kepala Tukang 130,000.00 7,800.00
1.5000 Oh Pekerja 85,000.00 127,500.00
0.0750 Oh Mandor 130,000.00 9,750.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.2870 Zak Semen PC 74,800.00 21,467.60
0.0400 M3 Pasir pasang 149,000.00 5,960.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

(Rp) (Rp) (Rp)

70.0000 BH Batu bata 1,050.00 73,500.00
0.3790 Zak Semen PC 74,800.00 28,349.20
0.0380 M3 Pasir pasang 149,000.00 5,662.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.1940 Zak Semen PC 74,800.00 14,511.20
0.0490 M3 Pasir pasang 149,000.00 7,301.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00 38,350.00
0.2560 Zak Semen PC 74,800.00 19,148.80
0.0200 M3 Pasir pasang 149,000.00 2,980.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00 38,350.00
0.5120 Zak Semen PC 74,800.00 38,297.60
0.0200 M3 Pasir pasang 149,000.00 2,980.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.3500 Oh Pekerja 85,000.00 29,750.00
0.0180 Oh Mandor 130,000.00 2,340.00

UPAH :
4.8500 Oh Pekerja 85,000.00 412,250.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
1.5600 Oh Tukang Kayu 125,000.00 195,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.3310 Oh Kepala Tukang 130,000.00 43,030.00
0.1700 Oh Mandor 130,000.00 22,100.00
BAHAN :
0.2700 M3 Papan Kayu Klas III 1,500,000.00 405,000.00
2.0000 Kg Paku 19,000.00 38,000.00
0.6000 Lt Minyak bekisting 5,000.00 3,000.00
200.0000 Kg Besi beton polos 10,900.00 2,180,000.00
3.0000 Kg Kawat Beton 17,300.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00

UPAH :
7.3000 Oh Pekerja 85,000.00 620,500.00

(Rp) (Rp) (Rp)
0.3500 Oh Tukang Batu 125,000.00 43,750.00
3.3000 Oh Tukang Kayu 125,000.00 412,500.00
2.1000 Oh Tukang Besi 125,000.00 262,500.00
0.5700 Oh Kepala Tukang 130,000.00 74,100.00
0.2500 Oh Mandor 130,000.00 32,500.00
BAHAN :
4.0000 Kg Paku 19,000.00 76,000.00
4.5000 Kg kawat beton 17,300.00 77,850.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00
0.1500 M3 Balok kayu 1,500,000.00 225,000.00
3.5000 Lbr Plywood 9 mm 122,500.00 428,750.00
20.0000 Btg Kayu Dolken 20,000.00 400,000.00

(Rp) (Rp) (Rp)

UPAH :
5.9600 Oh Pekerja 85,000.00 506,600.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
2.8000 Oh Tukang Kayu 125,000.00 350,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.4550 Oh Kepala Tukang 130,000.00 59,150.00
0.2080 Oh Mandor 130,000.00 27,040.00
BAHAN :
3.2000 Kg Paku 19,000.00 60,800.00
3.0000 Kg kawat beton 17,300.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00
0.1400 M3 Balok kayu 1,500,000.00 210,000.00
2.8000 Lbr Plywood 9 mm 122,500.00 343,000.00
16.0000 Btg kayu dolken 20,000.00 320,000.00
SNI-6.1.1 1 M3 Beton Tumbuk 1 : 3 : 5

0.8700 M3 Kerikil 152,000.00 132,240.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
4.3600 Zak Semen PC 74,800.00 326,128.00
0.2500 Oh Tukang Batu 125,000.00 31,250.00
0.0250 Oh Kepala Tukang 130,000.00 3,250.00
1.6500 Oh Pekerja 85,000.00 140,250.00
0.0800 Oh Mandor 130,000.00 10,400.00

0.0440 M3 Kerikil 152,000.00 6,688.00
0.0260 M3 Pasir 149,000.00 3,874.00
0.2000 Zak Semen PC 74,800.00 14,960.00
0.0200 Oh Tukang Batu 125,000.00 2,500.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
1.1500 Oh Pekerja 85,000.00 97,750.00
0.0060 Oh Mandor 130,000.00 780.00

0.1700 Zak Semen PC 74,800.00 12,716.00
0.0170 M3 Pasir 149,000.00 2,533.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0860 Zak Semen PC 74,800.00 6,432.80
0.0220 M3 Pasir 149,000.00 3,278.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

(Rp) (Rp) (Rp)
0.0870 Zak Semen 74,800.00 6,507.60
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0150 Oh Mandor 130,000.00 1,950.00
V. PEKERJAAN LANTAI
1.0000 M2 Tegel Keramik 79,000.00 79,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

(Rp) (Rp) (Rp)

1.0000 M2 Tegel Keramik 20/20 84,000.00 84,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

25.0000 BH Tegel PC Abu-abu - -
0.0140 M3 Pasir Pasang 149,000.00 2,086.00
0.2800 Zak Semen PC 74,800.00 20,944.00
0.1300 Oh Tukang Batu 125,000.00 16,250.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.2700 Oh Pekerja 85,000.00 22,950.00
0.0140 Oh Mandor 130,000.00 1,820.00
VI. PEKERJAAN KAYU

1.1000 M3 Kayu Klas II 2,000,000.00 2,200,000.00
15.0000 Kg Besi Strip 25,400.00 381,000.00
0.8000 Kg Paku 19,000.00 15,200.00
12.0000 Oh Tukang Kayu 125,000.00 1,500,000.00
1.2000 Oh Kepala Tukang 130,000.00 156,000.00
4.0000 Oh Pekerja 85,000.00 340,000.00
0.2000 Oh Mandor 130,000.00 26,000.00

0.0120 M3 Kayu Klas II 2,000,000.00 24,000.00
0.1500 Kg Paku 19,000.00 2,850.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.0120 M3 Kayu Klas III 1,800,000.00 21,600.00
0.1000 Kg Paku 19,000.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.5000 Lbr Tripleks 120 X 240 Cm 4 M 71,800.00 35,900.00
0.0300 Kg Paku Tripleks 19,000.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0035 Oh Mandor 130,000.00 455.00

1.0500 m' List Plafon 13,300.00 13,965.00

(Rp) (Rp) (Rp)
0.0300 Kg Paku Tripleks 19,000.00 570.00
0.0210 Oh Tukang Kayu 125,000.00 2,625.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
0.0210 Oh Pekerja 85,000.00 1,785.00
0.0010 Oh Mandor 130,000.00 130.00

1.2000 M3 Kayu Klas II 2,000,000.00 2,400,000.00
18.0000 Oh Tukang Kayu 125,000.00 2,250,000.00
2.0000 Oh Kepala Tukang 130,000.00 260,000.00
6.0000 Oh Pekeja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

(Rp) (Rp) (Rp)

0.0600 M3 Papan Kayu Klas II 2,000,000.00 120,000.00
0.1500 Kg Paku 19,000.00 2,850.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.5000 Oh Pekerja 85,000.00 42,500.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.0500 Kg Paku 19,000.00 950.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1100 Oh Pekerja 85,000.00 9,350.00
0.0050 Oh Mandor 130,000.00 650.00

0.0300 Kg Paku 19,000.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0010 Oh Kepala Tukang 130,000.00 130.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0050 Oh Mandor 130,000.00 650.00

2.5000 Oh Tukang Kayu 125,000.00 312,500.00
0.2500 Oh Kepala Tukang 130,000.00 32,500.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.7225 M2 Kaca 3 mm 72,000.00 52,020.00
2.0000 Kg Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.8000 Oh Pekerja 85,000.00 68,000.00
0.0400 Oh Mandor 130,000.00 5,200.00

0.1000 M2 Paku 19,000.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0500 Oh Mandor 130,000.00 6,500.00

1.0000 Lembar Tripleks 120 X 240 Cm 4 M 71,800.00 71,800.00
0.0300 Kg Paku 19,000.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

(Rp) (Rp) (Rp)
0.7000 Lbr Seng Plat 49,500.00 34,650.00
0.0300 Kg Paku 19,000.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

(Rp) (Rp) (Rp)
0.0280 M3 Papan Kls. III 1,900,000.00 53,200.00
0.0090 M3 Kayu Kls. II 2,000,000.00 18,000.00
0.1500 KG Paku 19,000.00 2,850.00
1/10.F.12 0.0770 OH Pekerja 85,000.00 6,545.00
0.2400 OH Tukang 125,000.00 30,000.00
0.0240 OH Kepala Tukang 130,000.00 3,120.00
0.0040 OH Mandor 130,000.00 520.00
VII. PEKERJAAN ATAP

0.4400 Lbr Asbes Gelombang 38,500.00 16,940.00
0.1200 Kg Paku Asbes 18,500.00 2,220.00
0.0670 Oh Tukang Kayu 125,000.00 8,375.00
0.0070 Oh Kepala Tukang 130,000.00 910.00
0.1400 Oh Pekerja 85,000.00 11,900.00
0.0070 Oh Mandor 130,000.00 910.00

2.1000 Lbr Nok Asbes Gelombang 24,500.00 51,450.00
0.0400 Kg Paku Asbes 18,500.00 740.00
0.1250 Oh Tukang Kayu 125,000.00 15,625.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.0840 Oh Pekerja 85,000.00 7,140.00
0.0040 Oh Mandor 130,000.00 520.00

0.7000 Lbr Seng Gelombang BJLS 20 53,700.00 37,590.00
0.0200 Kg Paku seng 20,500.00 410.00
0.0600 Oh Tukang Kayu 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0060 Oh Mandor 130,000.00 780.00

0.3000 Lbr Seng Plat BJLS 20 49,500.00 14,850.00
0.0400 Kg Paku Seng 20,500.00 820.00
0.0700 Oh Tukang Kayu 125,000.00 8,750.00
0.0080 Oh Kepala Tukang 130,000.00 1,040.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0060 Oh Mandor 130,000.00 780.00

1.1000 M Kaca 5 mm 87,000.00 95,700.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.1000 M Kaca 3 mm 72,000.00 79,200.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

(Rp) (Rp) (Rp)
1.0000 M Kawat Ram Dia. 2 cm 12,300.00 12,300.00
0.0020 M3 Kayu Klas II 2,000,000.00 4,000.00
0.0150 Kg Paku 19,000.00 285.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0750 Oh Kepala Tukang 130,000.00 9,750.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0004 Oh Mandor 130,000.00 48.75

0.2000 KG Cat Meni 29,000.00 5,800.00
0.1700 KG Cat Dasar 15,500.00 2,635.00
0.3500 KG Cat Minyak 60,000.00 21,000.00
0.1500 KG Plamir 18,000.00 2,700.00
0.1000 KL Minyak Cat 18,000.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0090 Oh Tukang Cat 125,000.00 1,125.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0090 Oh Mandor 130,000.00 1,170.00

(Rp) (Rp) (Rp)
0.3500 KG Cat Tembok 15,500.00 5,425.00
0.1000 KG Cat Dasar 15,500.00 1,550.00
0.1000 KG Plamir 18,000.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0600 Oh Tukang Cat 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0200 Oh Pekerja 85,000.00 1,700.00
0.0030 Oh Mandor 130,000.00 390.00

0.1000 Lbr Amplas 7,000.00 700.00
0.1500 KG Kapur 11,500.00 1,725.00
0.0010 Oh Tukang Cat 125,000.00 125.00
0.0001 Oh Kepala Tukang 130,000.00 13.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0025 Oh Mandor 130,000.00 325.00

0.3500 liter Residu 12,000.00 4,200.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0060 Oh Mandor 130,000.00 780.00
1.2000 M' Pipa dia 3/4 " 7,500.00 9,000.00
0.3500 Ls Perlengkapan 3,150.00 1,102.50
0.0600 Oh Tukang 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0360 Oh Pekerja 85,000.00 3,060.00
0.0018 Oh Mandor 130,000.00 234.00
10,102.50
1.2000 M' Pipa dia 4 " 68,500.00 82,200.00
0.3500 Ls Perlengkapan 28,770.00 10,069.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

1.2000 M' Pipa dia1 1/2 " 71,500.00 85,800.00
0.3500 Ls Perlengkapan 30,030.00 10,510.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

1.0000 BH Kloset Jongkok 272,500.00 272,500.00
7.0000 BH Batu Bata 1,050.00 7,350.00
0.1200 Zak Semen PC 74,800.00 8,976.00
0.0100 M3 Pasir Pasang 149,000.00 1,490.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

185.0000 BH Batu Bata 1,050.00 194,250.00

(Rp) (Rp) (Rp)
3.0000 Zak Semen PC 74,800.00 224,400.00
0.3000 M3 Pasir Pasang 149,000.00 44,700.00
3.0000 Oh Tukang Batu 125,000.00 375,000.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
6.0000 Oh Pekerja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

1.0000 BH Bak Fibreglass 33,500.00 33,500.00
0.1800 LS Perlengkapan 6,030.00 1,085.40
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

(Rp) (Rp) (Rp)
1.0000 BH Kunci Tanam 120,000.00 120,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Espanyolet 210,000.00 210,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Engsel Pintu 10,000.00 10,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Kait Angin 5,000.00 5,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Grendel Pintu 12,000.00 12,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Grendel Jendela 8,000.00 8,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

2.5000 Lbr Seng Plat BJLS.20 49,500.00 123,750.00
0.5000 Kg Paku 19,000.00 9,500.00
5.0000 Oh Tukang Kayu 125,000.00 625,000.00
0.5000 Oh Kepala Tukang 130,000.00 65,000.00
3.0000 Oh Pekerja 85,000.00 255,000.00
0.1500 Oh Mandor 130,000.00 19,500.00
Untuk Panjang 1 M'

MUARO SIJUNJUNG 27511 Tahun Anggaran: 2018

(Rp) (Rp) (Rp) (Rp)
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.00
0.0500 Oh Mandor 130,000.00 6,500.00 6,500.00
19,250.00

0.0040 M3 Papan Baowplank 1,500,000.00 6,000.00 6,000.00
0.0050 M3 Kayu Klas III 1,900,000.00 9,500.00 9,500.00
0.0390 Kg Paku 19,000.00 741.00 741.00
0.2000 Oh Tukang Kayu 125,000.00 25,000.00 25,000.00
0.0040 Oh Kepala Tukang 130,000.00 520.00 520.00
0.0500 Oh Pekerja 85,000.00 4,250.00 4,250.00
0.0020 Oh Mandor 130,000.00 260.00 260.00
46,271.00
II. PEKERJAAN TANAH
0.7520 Oh Pekerja 85,000.00 63,920.00 63,920.00
0.0250 Oh Mandor 130,000.00 3,250.00 3,250.00
67,170.00

0.3760 Oh Pekerja 85,000.00 31,960.00 31,960.00
0.0130 Oh Mandor 130,000.00 1,690.00 1,690.00
33,650.00

1.2000 M3 Tanah Pilihan 55,000.00 66,000.00 66,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00 1,300.00
92,800.00

1.2000 M3 Pasir Urug 129,000.00 154,800.00 154,800.00
0.3000 Oh Pekerja 85,000.00 25,500.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00 1,300.00
181,600.00

1.2000 M3 Batu kali 157,000.00 188,400.00 188,400.00
0.3000 M3 Pasir urug 129,000.00 38,700.00 38,700.00
0.3900 Oh Tukang Batu 125,000.00 48,750.00 48,750.00
0.0390 Oh Kepala Tukang 130,000.00 5,070.00 5,070.00
0.7800 Oh Pekerja 85,000.00 66,300.00 66,300.00
0.0390 Oh Mandor 130,000.00 5,070.00 5,070.00
352,290.00

1.1000 M3 Batu Gunung/Batu Kali 157,000.00 172,700.00 172,700.00
0.5440 M3 Pasir pasang 149,000.00 81,056.00 81,056.00
2.7200 Zak Semen PC 74,800.00 203,456.00 203,456.00

(Rp) (Rp) (Rp) (Rp)
0.6000 Oh Tukang Batu 125,000.00 75,000.00 75,000.00
0.0600 Oh Kepala Tukang 130,000.00 7,800.00 7,800.00
1.5000 Oh Pekerja 85,000.00 127,500.00 127,500.00
0.0750 Oh Mandor 130,000.00 9,750.00 9,750.00
677,262.00

70.0000 BH Batu bata 1,050.00 73,500.00 73,500.00
0.2870 Zak Semen PC 74,800.00 21,467.60 21,467.60
0.0400 M3 Pasir pasang 149,000.00 5,960.00 5,960.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.00
143,877.60

(Rp) (Rp) (Rp) (Rp)

70.0000 BH Batu bata 1,050.00 73,500.00 73,500.00
0.3790 Zak Semen PC 74,800.00 28,349.20 28,349.20
0.0380 M3 Pasir pasang 149,000.00 5,662.00 5,662.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.00
150,461.20

70.0000 BH Batu bata 1,050.00 73,500.00 73,500.00
0.1940 Zak Semen PC 74,800.00 14,511.20 14,511.20
0.0490 M3 Pasir pasang 149,000.00 7,301.00 7,301.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.00
138,262.20

13.0000 BH Batako 2,950.00 38,350.00 38,350.00
0.2560 Zak Semen PC 74,800.00 19,148.80 19,148.80
0.0200 M3 Pasir pasang 149,000.00 2,980.00 2,980.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.3000 Oh Pekerja 85,000.00 25,500.00 25,500.00
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.00
101,728.80

13.0000 BH Batako 2,950.00 38,350.00 38,350.00
0.5120 Zak Semen PC 74,800.00 38,297.60 38,297.60
0.0200 M3 Pasir pasang 149,000.00 2,980.00 2,980.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.3500 Oh Pekerja 85,000.00 29,750.00 29,750.00
0.0180 Oh Mandor 130,000.00 2,340.00 2,340.00
132,417.60

UPAH :
4.8500 Oh Pekerja 85,000.00 412,250.00 412,250.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.00
1.5600 Oh Tukang Kayu 125,000.00 195,000.00 195,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00 175,000.00
0.3310 Oh Kepala Tukang 130,000.00 43,030.00 43,030.00
0.1700 Oh Mandor 130,000.00 22,100.00 22,100.00
BAHAN :
2.0000 Kg Paku 19,000.00 38,000.00 38,000.00
3.0000 Kg Kawat Beton 17,300.00 51,900.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00 118,560.00
4,248,278.00

UPAH :
7.3000 Oh Pekerja 85,000.00 620,500.00 620,500.00

(Rp) (Rp) (Rp) (Rp)
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.00
3.3000 Oh Tukang Kayu 125,000.00 412,500.00 412,500.00
2.1000 Oh Tukang Besi 125,000.00 262,500.00 262,500.00
0.5700 Oh Kepala Tukang 130,000.00 74,100.00 74,100.00
0.2500 Oh Mandor 130,000.00 32,500.00 32,500.00
BAHAN :
4.0000 Kg Paku 19,000.00 76,000.00 76,000.00
4.5000 Kg kawat beton 17,300.00 77,850.00 77,850.00
323.0000 Kg Semen PC 1,496.00 483,208.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00 118,560.00
0.1500 M3 Balok kayu 1,500,000.00 225,000.00 225,000.00
3.5000 Lbr Plywood 9 mm 122,500.00 428,750.00 428,750.00
20.0000 Btg Kayu Dolken 20,000.00 400,000.00 400,000.00
5,577,698.00

(Rp) (Rp) (Rp) (Rp)

UPAH :
5.9600 Oh Pekerja 85,000.00 506,600.00 506,600.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.00
2.8000 Oh Tukang Kayu 125,000.00 350,000.00 350,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00 175,000.00
0.4550 Oh Kepala Tukang 130,000.00 59,150.00 59,150.00
0.2080 Oh Mandor 130,000.00 27,040.00 27,040.00
BAHAN : -
3.2000 Kg Paku 19,000.00 60,800.00 60,800.00
3.0000 Kg kawat beton 17,300.00 51,900.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00 118,560.00
0.1400 M3 Balok kayu 1,500,000.00 210,000.00 210,000.00
2.8000 Lbr Plywood 9 mm 122,500.00 343,000.00 343,000.00
16.0000 Btg kayu dolken 20,000.00 320,000.00 320,000.00
4,949,488.00

0.8700 M3 Kerikil 152,000.00 132,240.00 132,240.00
0.5200 M3 Pasir beton 149,000.00 77,480.00 77,480.00
4.3600 Zak Semen PC 74,800.00 326,128.00 326,128.00
0.2500 Oh Tukang Batu 125,000.00 31,250.00 31,250.00
0.0250 Oh Kepala Tukang 130,000.00 3,250.00 3,250.00
1.6500 Oh Pekerja 85,000.00 140,250.00 140,250.00
0.0800 Oh Mandor 130,000.00 10,400.00 10,400.00
720,998.00

0.0440 M3 Kerikil 152,000.00 6,688.00 6,688.00
0.0260 M3 Pasir 149,000.00 3,874.00 3,874.00
0.2000 Zak Semen PC 74,800.00 14,960.00 14,960.00
0.0200 Oh Tukang Batu 125,000.00 2,500.00 2,500.00
0.0020 Oh Kepala Tukang 130,000.00 260.00 260.00
1.1500 Oh Pekerja 85,000.00 97,750.00 97,750.00
0.0060 Oh Mandor 130,000.00 780.00 780.00
126,812.00

0.1700 Zak Semen PC 74,800.00 12,716.00 12,716.00
0.0170 M3 Pasir 149,000.00 2,533.00 2,533.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00 1,300.00
54,249.00

0.0860 Zak Semen PC 74,800.00 6,432.80 6,432.80
0.0220 M3 Pasir 149,000.00 3,278.00 3,278.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00 1,300.00
48,710.80

(Rp) (Rp) (Rp) (Rp)
0.0870 Zak Semen 74,800.00 6,507.60 6,507.60
0.1200 Oh Pekerja 85,000.00 10,200.00 10,200.00
0.0150 Oh Mandor 130,000.00 1,950.00 1,950.00
18,657.60
V. PEKERJAAN LANTAI
1.0000 M2 Tegel Keramik 79,000.00 79,000.00 79,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00 3,900.00
207,896.40

(Rp) (Rp) (Rp) (Rp)

1.0000 M2 Tegel Keramik 20/20 84,000.00 84,000.00 84,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00 3,900.00
212,896.40

25.0000 BH Tegel PC Abu-abu - - -
0.0140 M3 Pasir Pasang 149,000.00 2,086.00 2,086.00
0.2800 Zak Semen PC 74,800.00 20,944.00 20,944.00
0.1300 Oh Tukang Batu 125,000.00 16,250.00 16,250.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00 1,690.00
0.2700 Oh Pekerja 85,000.00 22,950.00 22,950.00
0.0140 Oh Mandor 130,000.00 1,820.00 1,820.00
65,740.00
VI. PEKERJAAN KAYU

1.1000 M3 Kayu Klas II 2,000,000.00 2,200,000.00 2,200,000.00
15.0000 Kg Besi Strip 25,400.00 381,000.00 381,000.00
0.8000 Kg Paku 19,000.00 15,200.00 15,200.00
12.0000 Oh Tukang Kayu 125,000.00 1,500,000.00 1,500,000.00
1.2000 Oh Kepala Tukang 130,000.00 156,000.00 156,000.00
4.0000 Oh Pekerja 85,000.00 340,000.00 340,000.00
0.2000 Oh Mandor 130,000.00 26,000.00 26,000.00
4,618,200.00

0.0120 M3 Kayu Klas II 2,000,000.00 24,000.00 24,000.00
0.1500 Kg Paku 19,000.00 2,850.00 2,850.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.1000 Oh Pekerja 85,000.00 8,500.00 8,500.00
0.0550 Oh Mandor 130,000.00 7,150.00 7,150.00
56,300.00

0.0120 M3 Kayu Klas III 1,800,000.00 21,600.00 21,600.00
0.1000 Kg Paku 19,000.00 1,900.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.00
0.0550 Oh Mandor 130,000.00 7,150.00 7,150.00
64,100.00

0.5000 Lbr Tripleks 120 X 240 Cm 4 M 71,800.00 35,900.00 35,900.00
0.0300 Kg Paku Tripleks 19,000.00 570.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.0700 Oh Pekerja 85,000.00 5,950.00 5,950.00
0.0035 Oh Mandor 130,000.00 455.00 455.00
56,675.00
1 M2 Plafond Trilek = 120,775.00

1.0500 m' List Plafon 13,300.00 13,965.00 13,965.00

(Rp) (Rp) (Rp) (Rp)
0.0300 Kg Paku Tripleks 19,000.00 570.00 570.00
0.0210 Oh Tukang Kayu 125,000.00 2,625.00 2,625.00
0.0020 Oh Kepala Tukang 130,000.00 260.00 260.00
0.0210 Oh Pekerja 85,000.00 1,785.00 1,785.00
0.0010 Oh Mandor 130,000.00 130.00 130.00
19,335.00

1.2000 M3 Kayu Klas II 2,000,000.00 2,400,000.00 2,400,000.00
18.0000 Oh Tukang Kayu 125,000.00 2,250,000.00 2,250,000.00
2.0000 Oh Kepala Tukang 130,000.00 260,000.00 260,000.00
6.0000 Oh Pekeja 85,000.00 510,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00 39,000.00
5,459,000.00

(Rp) (Rp) (Rp) (Rp)

0.1500 Kg Paku 19,000.00 2,850.00 2,850.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00 26,000.00
0.5000 Oh Pekerja 85,000.00 42,500.00 42,500.00
0.0250 Oh Mandor 130,000.00 3,250.00 3,250.00
444,600.00

0.0500 Kg Paku 19,000.00 950.00 950.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.1100 Oh Pekerja 85,000.00 9,350.00 9,350.00
0.0050 Oh Mandor 130,000.00 650.00 650.00
46,750.00
0.0300 Kg Paku 19,000.00 570.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00 12,500.00
0.0010 Oh Kepala Tukang 130,000.00 130.00 130.00
0.1000 Oh Pekerja 85,000.00 8,500.00 8,500.00
0.0050 Oh Mandor 130,000.00 650.00 650.00
31,150.00
2.5000 Oh Tukang Kayu 125,000.00 312,500.00 312,500.00
0.2500 Oh Kepala Tukang 130,000.00 32,500.00 32,500.00
1.0000 Oh Pekerja 85,000.00 85,000.00 85,000.00
0.0500 Oh Mandor 130,000.00 6,500.00 6,500.00
516,500.00

0.7225 M2 Kaca 3 mm 72,000.00 52,020.00 52,020.00
2.0000 Kg Tukang Kayu 125,000.00 250,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00 26,000.00
0.8000 Oh Pekerja 85,000.00 68,000.00 68,000.00
0.0400 Oh Mandor 130,000.00 5,200.00 5,200.00
471,220.00

0.1000 M2 Paku 19,000.00 1,900.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.1000 Oh Pekerja 85,000.00 8,500.00 8,500.00
0.0500 Oh Mandor 130,000.00 6,500.00 6,500.00
85,100.00

1.0000 Lembar Tripleks 120 X 240 Cm 4 M 71,800.00 71,800.00 71,800.00
0.0300 Kg Paku 19,000.00 570.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00 3,900.00
449,670.00

(Rp) (Rp) (Rp) (Rp)
1.0000 Lembar Tripleks 120 X 240 Cm 4 M 71,800.00 71,800.00 71,800.00
0.7000 Lbr Seng Plat 49,500.00 34,650.00 34,650.00
0.0300 Kg Paku 19,000.00 570.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00 3,900.00
484,320.00

(Rp) (Rp) (Rp) (Rp)
0.0280 M3 Papan Kls. III 1,900,000.00 53,200.00 53,200.00
0.0090 M3 Kayu Kls. II 2,000,000.00 18,000.00 18,000.00
0.1500 KG Paku 19,000.00 2,850.00 2,850.00
1/10.F.12 0.0770 OH Pekerja 85,000.00 6,545.00 6,545.00
0.2400 OH Tukang 125,000.00 30,000.00 30,000.00
0.0240 OH Kepala Tukang 130,000.00 3,120.00 3,120.00
0.0040 OH Mandor 130,000.00 520.00 520.00
114,235.00
VII. PEKERJAAN ATAP

0.4400 Lbr Asbes Gelombang 38,500.00 16,940.00 16,940.00
0.1200 Kg Paku Asbes 18,500.00 2,220.00 2,220.00
0.0670 Oh Tukang Kayu 125,000.00 8,375.00 8,375.00
0.0070 Oh Kepala Tukang 130,000.00 910.00 910.00
0.1400 Oh Pekerja 85,000.00 11,900.00 11,900.00
0.0070 Oh Mandor 130,000.00 910.00 910.00
41,255.00
2.1000 Lbr Nok Asbes Gelombang 24,500.00 51,450.00 51,450.00
0.0400 Kg Paku Asbes 18,500.00 740.00 740.00
0.1250 Oh Tukang Kayu 125,000.00 15,625.00 15,625.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00 1,690.00
0.0840 Oh Pekerja 85,000.00 7,140.00 7,140.00
0.0040 Oh Mandor 130,000.00 520.00 520.00
77,165.00
0.7000 Lbr Seng Gelombang BJLS 20 53,700.00 37,590.00 37,590.00
0.0200 Kg Paku seng 20,500.00 410.00 410.00
0.0600 Oh Tukang Kayu 125,000.00 7,500.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00 780.00
0.1200 Oh Pekerja 85,000.00 10,200.00 10,200.00
0.0060 Oh Mandor 130,000.00 780.00 780.00
57,260.00

0.3000 Lbr Seng Plat BJLS 20 49,500.00 14,850.00 14,850.00
0.0400 Kg Paku Seng 20,500.00 820.00 820.00
0.0700 Oh Tukang Kayu 125,000.00 8,750.00 8,750.00
0.0080 Oh Kepala Tukang 130,000.00 1,040.00 1,040.00
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.00
0.0060 Oh Mandor 130,000.00 780.00 780.00
38,990.00

1.1000 M Kaca 5 mm 87,000.00 95,700.00 95,700.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50 97.50
129,247.50

1.1000 M Kaca 3 mm 72,000.00 79,200.00 79,200.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50 97.50
112,747.50

(Rp) (Rp) (Rp) (Rp)
1.0000 M Kawat Ram Dia. 2 cm 12,300.00 12,300.00 12,300.00
0.0020 M3 Kayu Klas II 2,000,000.00 4,000.00 4,000.00
0.0150 Kg Paku 19,000.00 285.00 285.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.00
0.0750 Oh Kepala Tukang 130,000.00 9,750.00 9,750.00
0.1000 Oh Pekerja 85,000.00 8,500.00 8,500.00
0.0004 Oh Mandor 130,000.00 48.75 48.75
53,633.75
0.2000 KG Cat Meni 29,000.00 5,800.00 5,800.00
0.1700 KG Cat Dasar 15,500.00 2,635.00 2,635.00
0.3500 KG Cat Minyak 60,000.00 21,000.00 21,000.00
0.1500 KG Plamir 18,000.00 2,700.00 2,700.00
0.1000 KL Minyak Cat 18,000.00 1,800.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00 700.00
0.0090 Oh Tukang Cat 125,000.00 1,125.00 1,125.00
0.0060 Oh Kepala Tukang 130,000.00 780.00 780.00
0.0700 Oh Pekerja 85,000.00 5,950.00 5,950.00
0.0090 Oh Mandor 130,000.00 1,170.00 1,170.00
43,660.00

(Rp) (Rp) (Rp) (Rp)
0.3500 KG Cat Tembok 15,500.00 5,425.00 5,425.00
0.1000 KG Cat Dasar 15,500.00 1,550.00 1,550.00
0.1000 KG Plamir 18,000.00 1,800.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00 700.00
0.0600 Oh Tukang Cat 125,000.00 7,500.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00 780.00
0.0200 Oh Pekerja 85,000.00 1,700.00 1,700.00
0.0030 Oh Mandor 130,000.00 390.00 390.00
19,845.00

0.1000 Lbr Amplas 7,000.00 700.00 700.00
0.1500 KG Kapur 11,500.00 1,725.00 1,725.00
0.0010 Oh Tukang Cat 125,000.00 125.00 125.00
0.0001 Oh Kepala Tukang 130,000.00 13.00 13.00
0.1500 Oh Pekerja 85,000.00 12,750.00 12,750.00
0.0025 Oh Mandor 130,000.00 325.00 325.00
15,638.00

0.3500 liter Residu 12,000.00 4,200.00 4,200.00
0.0500 Oh Pekerja 85,000.00 4,250.00 4,250.00
0.0060 Oh Mandor 130,000.00 780.00 780.00
9,230.00
1.2000 M' Pipa dia 3/4 " 7,500.00 9,000.00 9,000.00
0.3500 Ls Perlengkapan 3,150.00 1,102.50 1,102.50
0.0600 Oh Tukang 125,000.00 7,500.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00 780.00
0.0360 Oh Pekerja 85,000.00 3,060.00 3,060.00
0.0018 Oh Mandor 130,000.00 234.00 234.00
10,102.50 21,676.50
1.2000 M' Pipa dia 4 " 68,500.00 82,200.00 82,200.00
0.3500 Ls Perlengkapan 28,770.00 10,069.50 10,069.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00 533.00
118,317.50
1.2000 M' Pipa dia1 1/2 " 71,500.00 85,800.00 85,800.00
0.3500 Ls Perlengkapan 30,030.00 10,510.50 10,510.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00 533.00
122,358.50
1.0000 BH Kloset Jongkok 272,500.00 272,500.00 272,500.00
7.0000 BH Batu Bata 1,050.00 7,350.00 7,350.00
0.1200 Zak Semen PC 74,800.00 8,976.00 8,976.00
0.0100 M3 Pasir Pasang 149,000.00 1,490.00 1,490.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00 14,300.00
616,116.00
185.0000 BH Batu Bata 1,050.00 194,250.00 194,250.00

(Rp) (Rp) (Rp) (Rp)
3.0000 Zak Semen PC 74,800.00 224,400.00 224,400.00
0.3000 M3 Pasir Pasang 149,000.00 44,700.00 44,700.00
3.0000 Oh Tukang Batu 125,000.00 375,000.00 375,000.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00 39,000.00
6.0000 Oh Pekerja 85,000.00 510,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00 39,000.00
1,426,350.00
1.0000 BH Bak Fibreglass 33,500.00 33,500.00 33,500.00
0.1800 LS Perlengkapan 6,030.00 1,085.40 1,085.40
1.5000 Oh Tukang Batu 125,000.00 187,500.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00 14,300.00
360,385.40

(Rp) (Rp) (Rp) (Rp)
1.0000 BH Kunci Tanam 120,000.00 120,000.00 120,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00 850.00
0.0050 Oh Mandor 130,000.00 650.00 650.00
185,300.00

1.0000 BH Espanyolet 210,000.00 210,000.00 210,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00 850.00
0.0050 Oh Mandor 130,000.00 650.00 650.00
275,300.00

1.0000 BH Engsel Pintu 10,000.00 10,000.00 10,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00 104.00
32,079.00

1.0000 BH Kait Angin 5,000.00 5,000.00 5,000.00
0.1500 Oh Tukang 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00 104.00
27,079.00

1.0000 BH Grendel Pintu 12,000.00 12,000.00 12,000.00
0.1500 Oh Tukang 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00 104.00
34,079.00

1.0000 BH Grendel Jendela 8,000.00 8,000.00 8,000.00
0.1500 Oh Tukang 125,000.00 18,750.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00 104.00
30,079.00

2.5000 Lbr Seng Plat BJLS.20 49,500.00 123,750.00 123,750.00
0.5000 Kg Paku 19,000.00 9,500.00 9,500.00
5.0000 Oh Tukang Kayu 125,000.00 625,000.00 625,000.00
0.5000 Oh Kepala Tukang 130,000.00 65,000.00 65,000.00
3.0000 Oh Pekerja 85,000.00 255,000.00 255,000.00
0.1500 Oh Mandor 130,000.00 19,500.00 19,500.00
1,257,750.00
Untuk Panjang 1 M' 125,775.00


HARGA
( Rp.)
I. UPAH


(RP) (RP) ( Rp.)
II. BAHAN
1 KAYU KELAS II M3 2,000,000 - 2,000,000

3 PAPAN KELAS II M3 2,050,000 - 2,050,000
4 KAYU KELAS III M3 1,800,000 - 1,800,000
5 PAPAN KELAS III M3 1,900,000 - 1,900,000
7 KAYU DOLKEN BTG 20,000 - 20,000
8 TRIPLEKS 3 MM LBR 50,000 1,800 51,800
9 TRIPLEKS 4 MM LBR 70,000 1,800 71,800
10 POLIPLEK 9 MM LBR 120,000 2,500 122,500
11 LIST PLAFON M' 13,000 300 13,300
12 TANAH URUG M3 55,000 - 55,000
13 PASIR URUG M3 110,000 19,000 129,000
14 PASIR PASANG M3 130,000 19,000 149,000
16 BATU KALI M3 135,000 22,000 157,000
18 BESI STRIP Btg 25,000 400 25,400
19 KAWAT IKAT KG 17,000 300 17,300
21 SEMEN PC ZAK 70,000 4,800 74,800
23 KAPUR SIRIH KG 5,000 100 5,100
24 BATU BATA BH 950 100 1,050
25 BATACO BH 2,350 600 2,950
26 KERAMIK 30/30 CM M2 75,000 4,000 79,000
03. RAB Kantor UPT H. Bahan Dan Upah Halaman 11 Dari 12

(RP) (RP) ( Rp.)
27 KERAMIK 20/20 CM M2 80,000 4,000 84,000
29 KACA 3 MM M2 65,000 7,000 72,000
30 KACA 5 MM M2 80,000 7,000 87,000
###
36 PAKU KG 18,500 500 19,000
37 PAKU SENG KG 20,000 500 20,500
39 PAKU TRIPLEKS KG 23,000 500 23,500
40 PAKU JEMBATAN KG 27,000 500 27,500
41 CAT MENIE KG 28,000 1,000 29,000
43 LEM KAYU KG 24,000 - 24,000
45 PLAMUR KG 18,000 - 18,000
46 CAT TEMBOK KG 15,500 - 15,500
47 CAT DASAR TL KG 15,500 - 15,500
48 RESIDU KG 12,000 - 12,000
50 ENGSEL PINTU BH 10,000 - 10,000
55 KAIT ANGIN BH 5,000 - 5,000
60 PIPA GI MEDIUM (1 1/2") M' 70,000 1,500 71,500
63 SAKLAR BH 25,000 - 25,000
67 KAPUR SIRIH KG 10,000 1,500 11,500
###
72 AMPLAS LBR 7,000 - 7,000
75 IJUK KG 10,000 - 10,000
###
76 SIRTU M3 97,500 37,500 135,000
79 TALI KEREKAN M1 8,000 - 8,000
80 EMBER KECIL BH 10,000 - 10,000
83 PRIMCOAT Kg 15,000 - 15,000

(RP) (RP) ( Rp.)

Gedung Bersama Lt.1 Telp.(0754) 20027 Fax.(0754) 20145 Lokasi :
MUARO SIJUNJUNG 27511 Tahun Anggaran :

RUMAH PETUGAS
TYPE FUNP. 012
HARGA SATUAN JUMLAH

- Pembersihan Lapangan SNI-1.6.8 180.00 M2 19,250.00
- Pembentukan tapak SNI-2.6.1 30.00 M3 67,170.00
- Pengukuran Bowplank SNI-1.6.4 53.00 M' 46,271.00
###
###
II. PEKERJAAN TANAH
- Galian Tanah Biasa Sedalam 1m untuk Pondasi SNI-2.6.1 71.00 M3 67,170.00
###
- Timbunan Tanah Pilihan u/ Urugan Tanah Bawah Lantai & Pondasi SNI-2.6.11.b 30.33 M3 92,800.00
- Urugan Pasir u/ Urugan Tanah Bawah Lantai & Pondasi SNI-2.6.11 11.83 M3 181,600.00
###

- Pas. Batu Kosong Bawah Pondasi SNI-3.6.14 10.32 M3 352,290.00
###
- Pas. Pondasi Batu Kali SNI-3.6.6 27.30 M3 677,262.00
###
- Sloof Beton Bertulang SNI-7.6.5 2.16 M3 4,248,278.00
- Kolom Beton Bertulang SNI-7.6.25 1.49 M3 5,577,698.00
- Balok Beton Bertulang SNI-7.6.29 2.16 M2 4,949,488.00
- Pas. Trastraam Batu Bataco SNI-4.6.25a 57.60 M2 132,417.60
###
- Plesteran Trastram SNI-5.6.2 81.00 M2 54,249.00
###
- Pas. Dinding Batu Bataco SNI-4.6.25 108.87 M2 101,728.80
###
- Plesteran Dinding SNI-5.6.5 272.00 M2 48,710.80
###
- Pekerjaan Acian SNI-5.6.5 a 272.00 M2 18,657.60
- Pasangan Lantai Keramik SNI-13.6.47 91.00 M2 207,896.40
###
- Pas. Keramik Kamar Mandi SNI-13.6.44 6.00 M2 212,896.40
###
###
IV. PEKERJAAN KAYU
- Kusen Pintu/Jendela SNI-6.6.2 1.26 M3 5,459,000.00
###
- Pek. Kuda-kuda, Gording SNI-6.6.28 2.29 M3 4,618,200.00
###
- Gantungan Plafond SNI 6.6.40 113.00 M2 64,100.00
###
- Plafond Tripleks SNI-9.6.10 113.00 M2 120,775.00
###
- Jendela Kaca Mati SNI-12.6.17 2.14 M2 129,247.50
###
- Pintu Dobel Tripleks SNI-6.6.15 16.00 M2 449,670.00
###
- Pintu Dobel Tripleks Lapis Seng SNI-6.6.15 a 3.20 M2 484,320.00
###
- Jendela Kaca Rangka Kayu SNI-6.6.10 20.40 M2 471,220.00
###
- Jalusi Kayu SNI-6.6.17 9.53 M2 444,600.00
###
V. PEKERJAAN ATAP
- Atap Seng Gelombang BJLS 20 (0,90 x 1,80 m) SNI-8.6.38 116.00 M2 57,260.00
###
- Bubungan/Nok Seng Plat BJLS 20 SNI-8.6.39 17.00 M' 57,260.00
###
- Talang Seng BJLS.20 H.17 34.00 M' 125,775.00
###
- Listplank SNI-6.6.49 54.00 M' 46,750.00
###
###
- Kunci Tanam Lengkap SNI-12.6.2 12.00 BH 185,300.00
###
- Engsel Pintu SNI-12.6.5 24.00 BH 32,079.00
###
- Engsel Jendela SNI-12.6.5 32.00 BH 32,079.00
###
- Grendel Pintu SNI-12.6.9 12.00 BH 27,079.00
###
- Grendel Jendela SNI-12.6.9 16.00 BH 27,079.00
###
- Angkur/Baut/Sengkang Ls 48.00 BH 15,000.00
###
04. RAB Rumah Petugas (APBN) RAB Halaman 14 Dari 12

HARGA SATUAN JUMLAH
- Kait Angin SNI-12.6.9 16.00 BH 27,079.00
###
- Espanyolet SNI-12.6.2.a - BH 275,300.00
###
###
- Kloset Jongkok SNI-10.6.3 2.00 BH 616,116.00
###
- Bak Air SNI-10.6.8 1.00 BH 360,385.40
###
- Galian Tanah Biasa Sedalam 1m untuk Lubang Jamban SNI-2.6.1 6.77 M3 4,248,278.00
- Urugan Sirtu SNI-2.6.11 0.32 M3 677,262.00
- Beton Tumbuk 1 : 3 : 5/lantai kerja SNI-6.1.1 0.22 M3 720,998.00
- Pasangan Batu Bataco Trasraam 1 : 2 SNI-4.6.25a 8.50 M2 132,417.60
- Plesteran Trasraam 1 : 2 SNI-5.6.2 10.00 M2 54,249.00
- Beton Bertulang 1 : 2 : 3 untuk Penutup Septictank SNI-7.6.5 0.32 M3 4,248,278.00
- Pasangan Pipa Air Bersih Pipa PVC Dia 3/4 Inchi & Ass. SNI-11.6.20 15.00 M 21,676.50
- Pas. Pipa Air Kotor Pipa PVC Dia 4" & Assesoris/Air Kotor SNI-11.6.31 10.00 M 118,317.50
- Pipa Hawa Pipa Besi Galvanis Dia. 1,5" & Assesories (tinggi 3 m) Ls 1.00 Btg 71,500.00
###
- Cat Dinding & Plafond SNI-14.6.14 446.00 M2 19,845.00
###
- Cat Kusen, Listplank dll. SNI-13.6.8 53.00 M2 43,660.00
###
- Residu Kap, Kuda-kuda, Gording SNI-13.6.12 114.00 M2 9,230.00
###
###
- Titik Lampu Ls 16.00 BH 180,000.00
###
- Stop Kontak Ls 3.00 BH 180,000.00
###
- Saklaar Ls 10.00 BH 35,000.00
###
- Zekering Boks 1 Group (Lokal) Ls 1.00 BH 250,000.00
###
###
REKAPITULASI
II. PEKERJAAN TANAH
IV. PEKERJAAN KAYU
V. PEKERJAAN ATAP
VI PEKERJAAN KUNCI/PENGGANTUNG
IX PEKERJAAN LISTRIK
Jumlah
PPN 10%
Jumlah Total
Pembulatan
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur


RUMAH PETUGAS
TYPE FUNP. 012
HARGA SATUAN JUMLAH

- Pembersihan Lapangan SNI-1.6.8 180.00 M2 19,250.00 3,465,000.00
- Pengukuran Bowplank SNI-1.6.4 53.00 M' 46,271.00
### 2,452,363.00
### 7,932,463.00
II. PEKERJAAN TANAH
### 4,769,070.00
### 2,148,328.00
9,732,022.00

- Pas. Batu Kosong Bawah Pondasi SNI-3.6.14 10.32 M3 352,290.00
### 3,635,632.80
- Pas. Pondasi Batu Kali SNI-3.6.6 27.30 M3 677,262.00
### 18,489,252.60
- Pas. Trastraam Batu Bataco SNI-4.6.25a 57.60 M2 132,417.60
### 7,627,253.76
- Plesteran Trastram SNI-5.6.2 81.00 M2 54,249.00
### 4,394,169.00
- Pas. Dinding Batu Bataco SNI-4.6.25 108.87 M2 101,728.80
### 11,075,214.46
- Plesteran Dinding SNI-5.6.5 272.00 M2 48,710.80
### 13,249,337.60
- Pasangan Lantai Keramik SNI-13.6.47 91.00 M2 207,896.40
### 18,918,572.40
- Pas. Keramik Kamar Mandi SNI-13.6.44 6.00 M2 212,896.40
### 1,277,378.40
### 111,919,622.80
IV. PEKERJAAN KAYU
- Kusen Pintu/Jendela SNI-6.6.2 1.26 M3 5,459,000.00
### 6,878,340.00
- Pek. Kuda-kuda, Gording SNI-6.6.28 2.29 M3 4,618,200.00
### 10,575,678.00
- Gantungan Plafond SNI 6.6.40 113.00 M2 64,100.00
### 7,243,300.00
- Plafond Tripleks SNI-9.6.10 113.00 M2 120,775.00
### 13,647,575.00
- Jendela Kaca Mati SNI-12.6.17 2.14 M2 129,247.50
### 276,589.65
- Pintu Dobel Tripleks SNI-6.6.15 16.00 M2 449,670.00
### 7,194,720.00
- Pintu Dobel Tripleks Lapis Seng SNI-6.6.15 a 3.20 M2 484,320.00
### 1,549,824.00
- Jendela Kaca Rangka Kayu SNI-6.6.10 20.40 M2 471,220.00
### 9,612,888.00
- Jalusi Kayu SNI-6.6.17 9.53 M2 444,600.00
### 4,237,038.00
61,215,952.65
V. PEKERJAAN ATAP
### 6,642,160.00
### 973,420.00
- Talang Seng BJLS.20 H.17 34.00 M' 125,775.00
### 4,276,350.00
- Listplank SNI-6.6.49 54.00 M' 46,750.00
### 2,524,500.00
### 14,416,430.00
- Kunci Tanam Lengkap SNI-12.6.2 12.00 BH 185,300.00
### 2,223,600.00
- Engsel Pintu SNI-12.6.5 24.00 BH 32,079.00
### 769,896.00
- Engsel Jendela SNI-12.6.5 32.00 BH 32,079.00
### 1,026,528.00
- Grendel Pintu SNI-12.6.9 12.00 BH 27,079.00
### 324,948.00
- Grendel Jendela SNI-12.6.9 16.00 BH 27,079.00
### 433,264.00
- Angkur/Baut/Sengkang Ls 48.00 BH 15,000.00
### 720,000.00

HARGA SATUAN JUMLAH
- Kait Angin SNI-12.6.9 16.00 BH 27,079.00
### 433,264.00
- Espanyolet SNI-12.6.2.a - BH 275,300.00
### -
### 5,931,500.00
- Kloset Jongkok SNI-10.6.3 2.00 BH 616,116.00
### 1,232,232.00
- Bak Air SNI-10.6.8 1.00 BH 360,385.40
### 360,385.40
- Galian Tanah Biasa Sedalam 1m untuk Lubang Jamban SNI-2.6.1 6.77 M3 4,248,278.00 28,760,842.06
### 35,522,689.92
- Cat Dinding & Plafond SNI-14.6.14 446.00 M2 19,845.00
### 8,850,870.00
- Cat Kusen, Listplank dll. SNI-13.6.8 53.00 M2 43,660.00
### 2,313,980.00
- Residu Kap, Kuda-kuda, Gording SNI-13.6.12 114.00 M2 9,230.00
### 1,052,220.00
### 12,217,070.00
- Titik Lampu Ls 16.00 BH 180,000.00
### 2,880,000.00
- Stop Kontak Ls 3.00 BH 180,000.00
### 540,000.00
- Saklaar Ls 10.00 BH 35,000.00
### 350,000.00
- Zekering Boks 1 Group (Lokal) Ls 1.00 BH 250,000.00
### 250,000.00
### 4,020,000.00
REKAPITULASI

Jumlah 262,907,750.37
PPN 10% 26,290,775.04
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur


Analisa Fasilitas Umum Tran
(Rp) (Rp) (Rp)
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0050 M3 Kayu Klas III 1,900,000.00 9,500.00
0.0390 Kg Paku 19,000.00 741.00
0.2000 Oh Tukang Kayu 125,000.00 25,000.00
0.0040 Oh Kepala Tukang 130,000.00 520.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0020 Oh Mandor 130,000.00 260.00
II. PEKERJAAN TANAH

0.7520 Oh Pekerja 85,000.00 63,920.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.3760 Oh Pekerja 85,000.00 31,960.00
0.0130 Oh Mandor 130,000.00 1,690.00

1.2000 M3 Tanah Pilihan 55,000.00 66,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Pasir Urug 129,000.00 154,800.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Batu kali 157,000.00 188,400.00
0.3000 M3 Pasir urug 129,000.00 38,700.00
0.3900 Oh Tukang Batu 125,000.00 48,750.00
0.0390 Oh Kepala Tukang 130,000.00 5,070.00
0.7800 Oh Pekerja 85,000.00 66,300.00
0.0390 Oh Mandor 130,000.00 5,070.00
04. RAB Rumah Petugas (APBN) Analisa SNI Halaman 3 Dari 12

0.5440 M3 Pasir pasang 149,000.00 81,056.00
2.7200 Zak Semen PC 74,800.00 203,456.00
0.6000 Oh Tukang Batu 125,000.00 75,000.00
0.0600 Oh Kepala Tukang 130,000.00 7,800.00
1.5000 Oh Pekerja 85,000.00 127,500.00
0.0750 Oh Mandor 130,000.00 9,750.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.2870 Zak Semen PC 74,800.00 21,467.60
0.0400 M3 Pasir pasang 149,000.00 5,960.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.3790 Zak Semen PC 74,800.00 28,349.20
0.0380 M3 Pasir pasang 149,000.00 5,662.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.1940 Zak Semen PC 74,800.00 14,511.20
0.0490 M3 Pasir pasang 149,000.00 7,301.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00 38,350.00
0.2560 Zak Semen PC 74,800.00 19,148.80
0.0200 M3 Pasir pasang 149,000.00 2,980.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00 38,350.00
0.5120 Zak Semen PC 74,800.00 38,297.60
0.0200 M3 Pasir pasang 149,000.00 2,980.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.3500 Oh Pekerja 85,000.00 29,750.00
0.0180 Oh Mandor 130,000.00 2,340.00

UPAH :
4.8500 Oh Pekerja 85,000.00 412,250.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
1.5600 Oh Tukang Kayu 125,000.00 195,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.3310 Oh Kepala Tukang 130,000.00 43,030.00
0.1700 Oh Mandor 130,000.00 22,100.00
BAHAN :
2.0000 Kg Paku 19,000.00 38,000.00
3.0000 Kg Kawat Beton 17,300.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00

UPAH :
7.3000 Oh Pekerja 85,000.00 620,500.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
3.3000 Oh Tukang Kayu 125,000.00 412,500.00
2.1000 Oh Tukang Besi 125,000.00 262,500.00
0.5700 Oh Kepala Tukang 130,000.00 74,100.00
0.2500 Oh Mandor 130,000.00 32,500.00
BAHAN :
4.0000 Kg Paku 19,000.00 76,000.00
4.5000 Kg kawat beton 17,300.00 77,850.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00
0.1500 M3 Balok kayu 1,500,000.00 225,000.00
3.5000 Lbr Plywood 9 mm 122,500.00 428,750.00
20.0000 Btg Kayu Dolken 20,000.00 400,000.00

UPAH :
5.9600 Oh Pekerja 85,000.00 506,600.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
2.8000 Oh Tukang Kayu 125,000.00 350,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.4550 Oh Kepala Tukang 130,000.00 59,150.00
0.2080 Oh Mandor 130,000.00 27,040.00
BAHAN :
3.2000 Kg Paku 19,000.00 60,800.00
3.0000 Kg kawat beton 17,300.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00
0.1400 M3 Balok kayu 1,500,000.00 210,000.00
2.8000 Lbr Plywood 9 mm 122,500.00 343,000.00
16.0000 Btg kayu dolken 20,000.00 320,000.00

0.8700 M3 Kerikil 152,000.00 132,240.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
4.3600 Zak Semen PC 74,800.00 326,128.00
0.2500 Oh Tukang Batu 125,000.00 31,250.00
0.0250 Oh Kepala Tukang 130,000.00 3,250.00
1.6500 Oh Pekerja 85,000.00 140,250.00
0.0800 Oh Mandor 130,000.00 10,400.00

0.0440 M3 Kerikil 152,000.00 6,688.00
0.0260 M3 Pasir 149,000.00 3,874.00
0.2000 Zak Semen PC 74,800.00 14,960.00
0.0200 Oh Tukang Batu 125,000.00 2,500.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
1.1500 Oh Pekerja 85,000.00 97,750.00
0.0060 Oh Mandor 130,000.00 780.00

0.1700 Zak Semen PC 74,800.00 12,716.00
0.0170 M3 Pasir 149,000.00 2,533.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0860 Zak Semen PC 74,800.00 6,432.80
0.0220 M3 Pasir 149,000.00 3,278.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0870 Zak Semen 74,800.00 6,507.60
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0150 Oh Mandor 130,000.00 1,950.00
V. PEKERJAAN LANTAI
1.0000 M2 Tegel Keramik 79,000.00 79,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

1.0000 M2 Tegel Keramik 20/20 84,000.00 84,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.0140 M3 Pasir Pasang 149,000.00 2,086.00
0.2800 Zak Semen PC 74,800.00 20,944.00
0.1300 Oh Tukang Batu 125,000.00 16,250.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.2700 Oh Pekerja 85,000.00 22,950.00
0.0140 Oh Mandor 130,000.00 1,820.00
VI. PEKERJAAN KAYU

1.1000 M3 Kayu Klas II 2,000,000.00 2,200,000.00
15.0000 Kg Besi Strip 25,400.00 381,000.00
0.8000 Kg Paku 19,000.00 15,200.00
12.0000 Oh Tukang Kayu 125,000.00 1,500,000.00
1.2000 Oh Kepala Tukang 130,000.00 156,000.00
4.0000 Oh Pekerja 85,000.00 340,000.00
0.2000 Oh Mandor 130,000.00 26,000.00

0.0120 M3 Kayu Klas II 2,000,000.00 24,000.00
0.1500 Kg Paku 19,000.00 2,850.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.0120 M3 Kayu Klas III 1,800,000.00 21,600.00
0.1000 Kg Paku 19,000.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.0300 Kg Paku Tripleks 19,000.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0035 Oh Mandor 130,000.00 455.00

1.0500 m' List Plafon 13,300.00 13,965.00
0.0300 Kg Paku Tripleks 19,000.00 570.00
0.0210 Oh Tukang Kayu 125,000.00 2,625.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
0.0210 Oh Pekerja 85,000.00 1,785.00
0.0010 Oh Mandor 130,000.00 130.00

1.2000 M3 Kayu Klas II 2,000,000.00 2,400,000.00
18.0000 Oh Tukang Kayu 125,000.00 2,250,000.00
2.0000 Oh Kepala Tukang 130,000.00 260,000.00
6.0000 Oh Pekeja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

0.1500 Kg Paku 19,000.00 2,850.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.5000 Oh Pekerja 85,000.00 42,500.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.0500 Kg Paku 19,000.00 950.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1100 Oh Pekerja 85,000.00 9,350.00
0.0050 Oh Mandor 130,000.00 650.00

0.0300 Kg Paku 19,000.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0010 Oh Kepala Tukang 130,000.00 130.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0050 Oh Mandor 130,000.00 650.00

2.5000 Oh Tukang Kayu 125,000.00 312,500.00
0.2500 Oh Kepala Tukang 130,000.00 32,500.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.7225 M2 Kaca 3 mm 72,000.00 52,020.00
2.0000 Kg Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.8000 Oh Pekerja 85,000.00 68,000.00
0.0400 Oh Mandor 130,000.00 5,200.00

0.1000 M2 Paku 19,000.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0300 Kg Paku 19,000.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.7000 Lbr Seng Plat 49,500.00 34,650.00
0.0300 Kg Paku 19,000.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.0280 M3 Papan Kls. III 1,900,000.00 53,200.00
0.0090 M3 Kayu Kls. II 2,000,000.00 18,000.00
0.1500 KG Paku 19,000.00 2,850.00
1/10.F.12 0.0770 OH Pekerja 85,000.00 6,545.00
0.2400 OH Tukang 125,000.00 30,000.00
0.0240 OH Kepala Tukang 130,000.00 3,120.00
0.0040 OH Mandor 130,000.00 520.00
VII. PEKERJAAN ATAP

0.1200 Kg Paku Asbes 18,500.00 2,220.00
0.0670 Oh Tukang Kayu 125,000.00 8,375.00
0.0070 Oh Kepala Tukang 130,000.00 910.00
0.1400 Oh Pekerja 85,000.00 11,900.00
0.0070 Oh Mandor 130,000.00 910.00

0.0400 Kg Paku Asbes 18,500.00 740.00
0.1250 Oh Tukang Kayu 125,000.00 15,625.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.0840 Oh Pekerja 85,000.00 7,140.00
0.0040 Oh Mandor 130,000.00 520.00

0.0200 Kg Paku seng 20,500.00 410.00
0.0600 Oh Tukang Kayu 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0060 Oh Mandor 130,000.00 780.00

0.0400 Kg Paku Seng 20,500.00 820.00
0.0700 Oh Tukang Kayu 125,000.00 8,750.00
0.0080 Oh Kepala Tukang 130,000.00 1,040.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0060 Oh Mandor 130,000.00 780.00

1.1000 M Kaca 5 mm 87,000.00 95,700.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.1000 M Kaca 3 mm 72,000.00 79,200.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.0000 M Kawat Ram Dia. 2 cm 12,300.00 12,300.00
0.0020 M3 Kayu Klas II 2,000,000.00 4,000.00
0.0150 Kg Paku 19,000.00 285.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0750 Oh Kepala Tukang 130,000.00 9,750.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0004 Oh Mandor 130,000.00 48.75

0.2000 KG Cat Meni 29,000.00 5,800.00
0.1700 KG Cat Dasar 15,500.00 2,635.00
0.3500 KG Cat Minyak 60,000.00 21,000.00
0.1500 KG Plamir 18,000.00 2,700.00
0.1000 KL Minyak Cat 18,000.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0090 Oh Tukang Cat 125,000.00 1,125.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0090 Oh Mandor 130,000.00 1,170.00

0.3500 KG Cat Tembok 15,500.00 5,425.00
0.1000 KG Cat Dasar 15,500.00 1,550.00
0.1000 KG Plamir 18,000.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0600 Oh Tukang Cat 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0200 Oh Pekerja 85,000.00 1,700.00
0.0030 Oh Mandor 130,000.00 390.00

0.1000 Lbr Amplas 7,000.00 700.00
0.1500 KG Kapur 11,500.00 1,725.00
0.0010 Oh Tukang Cat 125,000.00 125.00
0.0001 Oh Kepala Tukang 130,000.00 13.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0025 Oh Mandor 130,000.00 325.00

0.3500 liter Residu 12,000.00 4,200.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0060 Oh Mandor 130,000.00 780.00
1.2000 M' Pipa dia 3/4 " 7,500.00 9,000.00
0.3500 Ls Perlengkapan 3,150.00 1,102.50
0.0600 Oh Tukang 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0360 Oh Pekerja 85,000.00 3,060.00
0.0018 Oh Mandor 130,000.00 234.00
10,102.50
1.2000 M' Pipa dia 4 " 68,500.00 82,200.00
0.3500 Ls Perlengkapan 28,770.00 10,069.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

1.2000 M' Pipa dia1 1/2 " 71,500.00 85,800.00
0.3500 Ls Perlengkapan 30,030.00 10,510.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

7.0000 BH Batu Bata 1,050.00 7,350.00
0.1200 Zak Semen PC 74,800.00 8,976.00
0.0100 M3 Pasir Pasang 149,000.00 1,490.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

185.0000 BH Batu Bata 1,050.00 194,250.00
3.0000 Zak Semen PC 74,800.00 224,400.00
0.3000 M3 Pasir Pasang 149,000.00 44,700.00
3.0000 Oh Tukang Batu 125,000.00 375,000.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
6.0000 Oh Pekerja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

0.1800 LS Perlengkapan 6,030.00 1,085.40
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

1.0000 BH Kunci Tanam 120,000.00 120,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Espanyolet 210,000.00 210,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Engsel Pintu 10,000.00 10,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Kait Angin 5,000.00 5,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Grendel Pintu 12,000.00 12,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

0.5000 Kg Paku 19,000.00 9,500.00
5.0000 Oh Tukang Kayu 125,000.00 625,000.00
0.5000 Oh Kepala Tukang 130,000.00 65,000.00
3.0000 Oh Pekerja 85,000.00 255,000.00
0.1500 Oh Mandor 130,000.00 19,500.00
Untuk Panjang 1 M'

Padang Tarok SP 1

AN FASILITAS UMUM TRANSMIGRASI
Jumlah
(Rp)
12,750.00
6,500.00
19,250.00
6,000.00
9,500.00
741.00
25,000.00
520.00
4,250.00
260.00
46,271.00
63,920.00
3,250.00
67,170.00
31,960.00
1,690.00
33,650.00
66,000.00
25,500.00
1,300.00
92,800.00
154,800.00
25,500.00
1,300.00
181,600.00
188,400.00
38,700.00
48,750.00
5,070.00
66,300.00
5,070.00
352,290.00

172,700.00
81,056.00
203,456.00
75,000.00
7,800.00
127,500.00
9,750.00
677,262.00
73,500.00
21,467.60
5,960.00
12,500.00
1,300.00
27,200.00
1,950.00
143,877.60

73,500.00
28,349.20
5,662.00
12,500.00
1,300.00
27,200.00
1,950.00
150,461.20
73,500.00
14,511.20
7,301.00
12,500.00
1,300.00
27,200.00
1,950.00
138,262.20
38,350.00
19,148.80
2,980.00
12,500.00
1,300.00
25,500.00
1,950.00
101,728.80
38,350.00
38,297.60
2,980.00
18,750.00
1,950.00
29,750.00
2,340.00
132,417.60
412,250.00
43,750.00
195,000.00
175,000.00
43,030.00
22,100.00
405,000.00
38,000.00
3,000.00
2,180,000.00
51,900.00
483,208.00
77,480.00
118,560.00
4,248,278.00

620,500.00
43,750.00
412,500.00
262,500.00
74,100.00
32,500.00
600,000.00
76,000.00
10,000.00
1,635,000.00
77,850.00
483,208.00
77,480.00
118,560.00
225,000.00
428,750.00
400,000.00
5,577,698.00

506,600.00
43,750.00
350,000.00
175,000.00
59,150.00
27,040.00
-
480,000.00
60,800.00
8,000.00
1,635,000.00
51,900.00
483,208.00
77,480.00
118,560.00
210,000.00
343,000.00
320,000.00
4,949,488.00
132,240.00
77,480.00
326,128.00
31,250.00
3,250.00
140,250.00
10,400.00
720,998.00
6,688.00
3,874.00
14,960.00
2,500.00
260.00
97,750.00
780.00
126,812.00
12,716.00
2,533.00
18,750.00
1,950.00
17,000.00
1,300.00
54,249.00
6,432.80
3,278.00
18,750.00
1,950.00
17,000.00
1,300.00
48,710.80

6,507.60
10,200.00
1,950.00
18,657.60
79,000.00
17,054.40
684.00
6,258.00
43,750.00
4,550.00
52,700.00
3,900.00
207,896.40

84,000.00
17,054.40
684.00
6,258.00
43,750.00
4,550.00
52,700.00
3,900.00
212,896.40
-
2,086.00
20,944.00
16,250.00
1,690.00
22,950.00
1,820.00
65,740.00
2,200,000.00
381,000.00
15,200.00
1,500,000.00
156,000.00
340,000.00
26,000.00
4,618,200.00
24,000.00
2,850.00
12,500.00
1,300.00
8,500.00
7,150.00
56,300.00
21,600.00
1,900.00
18,750.00
1,950.00
12,750.00
7,150.00
64,100.00
35,900.00
570.00
12,500.00
1,300.00
5,950.00
455.00
56,675.00
120,775.00

13,965.00
570.00
2,625.00
260.00
1,785.00
130.00
19,335.00
2,400,000.00
2,250,000.00
260,000.00
510,000.00
39,000.00
5,459,000.00

120,000.00
2,850.00
250,000.00
26,000.00
42,500.00
3,250.00
444,600.00
22,000.00
950.00
12,500.00
1,300.00
9,350.00
650.00
46,750.00
8,800.00
570.00
12,500.00
130.00
8,500.00
650.00
31,150.00
80,000.00
312,500.00
32,500.00
85,000.00
6,500.00
516,500.00
70,000.00
52,020.00
250,000.00
26,000.00
68,000.00
5,200.00
471,220.00
47,500.00
1,900.00
18,750.00
1,950.00
8,500.00
6,500.00
85,100.00
39,200.00
71,800.00
570.00
7,200.00
250,000.00
26,000.00
51,000.00
3,900.00

449,670.00
39,200.00
71,800.00
34,650.00
570.00
7,200.00
250,000.00
26,000.00
51,000.00
3,900.00
484,320.00

53,200.00
18,000.00
2,850.00
6,545.00
30,000.00
3,120.00
520.00
114,235.00
16,940.00
2,220.00
8,375.00
910.00
11,900.00
910.00
41,255.00
51,450.00
740.00
15,625.00
1,690.00
7,140.00
520.00
77,165.00
37,590.00
410.00
7,500.00
780.00
10,200.00
780.00
57,260.00
14,850.00
820.00
8,750.00
1,040.00
12,750.00
780.00
38,990.00
95,700.00
18,750.00
1,950.00
12,750.00
97.50
129,247.50
79,200.00
18,750.00
1,950.00
12,750.00
97.50
112,747.50

12,300.00
4,000.00
285.00
18,750.00
9,750.00
8,500.00
48.75
53,633.75
5,800.00
2,635.00
21,000.00
2,700.00
1,800.00
700.00
1,125.00
780.00
5,950.00
1,170.00
43,660.00

5,425.00
1,550.00
1,800.00
700.00
7,500.00
780.00
1,700.00
390.00
19,845.00
700.00
1,725.00
125.00
13.00
12,750.00
325.00
15,638.00
4,200.00
4,250.00
780.00
9,230.00
9,000.00
1,102.50
7,500.00
780.00
3,060.00
234.00
21,676.50
82,200.00
10,069.50
16,875.00
1,755.00
6,885.00
533.00
118,317.50
85,800.00
10,510.50
16,875.00
1,755.00
6,885.00
533.00
122,358.50
272,500.00
7,350.00
8,976.00
1,490.00
187,500.00
39,000.00
85,000.00
14,300.00
616,116.00

194,250.00
224,400.00
44,700.00
375,000.00
39,000.00
510,000.00
39,000.00
1,426,350.00
33,500.00
1,085.40
187,500.00
39,000.00
85,000.00
14,300.00
360,385.40

120,000.00
62,500.00
1,300.00
850.00
650.00
185,300.00
210,000.00
62,500.00
1,300.00
850.00
650.00
275,300.00
10,000.00
18,750.00
1,950.00
1,275.00
104.00
32,079.00
5,000.00
18,750.00
1,950.00
1,275.00
104.00
27,079.00
12,000.00
18,750.00
1,950.00
1,275.00
104.00
34,079.00
8,000.00
18,750.00
1,950.00
1,275.00
104.00
30,079.00
123,750.00
160,000.00
9,500.00
625,000.00
65,000.00
255,000.00
19,500.00
1,257,750.00
125,775.00


HARGA
( Rp.)
I. UPAH


(RP) (RP) ( Rp.)
II. BAHAN
1 KAYU KELAS II M3 2,000,000 - 2,000,000

3 PAPAN KELAS II M3 2,050,000 - 2,050,000
4 KAYU KELAS III M3 1,800,000 - 1,800,000
5 PAPAN KELAS III M3 1,900,000 - 1,900,000
7 KAYU DOLKEN BTG 20,000 - 20,000
8 TRIPLEKS 3 MM LBR 50,000 1,800 51,800
9 TRIPLEKS 4 MM LBR 70,000 1,800 71,800
10 POLIPLEK 9 MM LBR 120,000 2,500 122,500
11 LIST PLAFON M' 13,000 300 13,300
12 TANAH URUG M3 55,000 - 55,000
13 PASIR URUG M3 110,000 19,000 129,000
14 PASIR PASANG M3 130,000 19,000 149,000
16 BATU KALI M3 135,000 22,000 157,000
18 BESI STRIP Btg 25,000 400 25,400
19 KAWAT IKAT KG 17,000 300 17,300
21 SEMEN PC ZAK 70,000 4,800 74,800
23 KAPUR SIRIH KG 5,000 100 5,100
24 BATU BATA BH 950 100 1,050
25 BATACO BH 2,350 600 2,950
26 KERAMIK 30/30 CM M2 75,000 4,000 79,000
04. RAB Rumah Petugas (APBN) H. Bahan Dan Upah Halaman 11 Dari 12
(RP) (RP) ( Rp.)
27 KERAMIK 20/20 CM M2 80,000 4,000 84,000
29 KACA 3 MM M2 65,000 7,000 72,000
30 KACA 5 MM M2 80,000 7,000 87,000
###
36 PAKU KG 18,500 500 19,000
37 PAKU SENG KG 20,000 500 20,500
39 PAKU TRIPLEKS KG 23,000 500 23,500
40 PAKU JEMBATAN KG 27,000 500 27,500
41 CAT MENIE KG 28,000 1,000 29,000
43 LEM KAYU KG 24,000 - 24,000
45 PLAMUR KG 18,000 - 18,000
46 CAT TEMBOK KG 15,500 - 15,500
47 CAT DASAR TL KG 15,500 - 15,500
48 RESIDU KG 12,000 - 12,000
50 ENGSEL PINTU BH 10,000 - 10,000
55 KAIT ANGIN BH 5,000 - 5,000
60 PIPA GI MEDIUM (1 1/2") M' 70,000 1,500 71,500
63 SAKLAR BH 25,000 - 25,000
67 KAPUR SIRIH KG 10,000 1,500 11,500
###
72 AMPLAS LBR 7,000 - 7,000
75 IJUK KG 10,000 - 10,000
###
76 SIRTU M3 97,500 37,500 135,000
79 TALI KEREKAN M1 8,000 - 8,000
80 EMBER KECIL BH 10,000 - 10,000
83 PRIMCOAT Kg 15,000 - 15,000
(RP) (RP) ( Rp.)
Gedung Bersama Lt.1 Telp.(0754) 20027 Fax.(0754) 20145 Lokasi :
MUARO SIJUNJUNG 27511 Tahun Anggaran :

GEDUNG SD (3 LOKAL)
TYPE FUNP. 012
HARGA SATUAN JUMLAH

- Pembersihan Lapangan Dan Perataan SNI-1.6.8 367.50 M2 19,250.00
- Pembentukan tapak SNI-2.6.1 30.00 M3 67,170.00
- Pengukuran Dan Pemasangan Bouwplank SNI-1.6.4 91.00 M' 46,271.00
II. PEKERJAAN TANAH

- Timbunan Tanah Pilihan u/ Urugan Tanah Bawah Lantai & Pondasi SNI-2.6.11.b 53.47 M3 92,800.00

- Pasangan Batu Kosong Bawah Pondasi SNI-3.6.14 12.67 M3 352,290.00
- Pasangan Pondasi Batu Kali 1:5 SNI-3.6.6 26.49 M3 677,262.00
- Sloof Beton Bertulang SNI-7.6.5 2.98 M3 4,248,278.00
- Kolom Beton Bertulang SNI-7.6.25 3.54 M3 5,577,698.00
- Balok Beton Bertulang SNI-7.6.29 2.98 M3 4,949,488.00
- Pas. Dinding Batu Bataco 1 : 5 SNI-4.6.25 227.38 M2 101,728.80
- Plesteran Dinding 1 : 5 SNI-5.6.5 454.76 M2 48,710.80
- Cor Lantai Beton Tumbuk 1 : 3 : 5 SNI-6.1.1 19.08 M3 720,998.00
- Pasangan Tegel Keramik 30 X 30 SNI-13.6.47 217.35 M2 207,896.40
- Pasangan Tegel Keramik 20 X 20 Untuk Km/Wc SNI-13.6.44 5.40 M2 212,896.40
IV. PEKERJAAN KAYU

- Pekerjaan Kusen Pintu/Jendela SNI-6.6.2 2.26 M3 5,459,000.00
- Kap/Kuda-Kuda Gording SNI-6.6.28 5.66 M3 4,618,200.00
- Pasangan Kaca Mati 5 mm SNI-12.6.17 10.10 M2 129,247.50
- Rangka Plafond SNI-6.6.40 310.50 M2 64,100.00
- Memasang Plafond Tripleks SNI-9.6.10 310.50 M2 120,775.00
- Pintu Double Tripleks SNI-6.6.15 9.60 M2 449,670.00
- Pintu Double Tripleks Lapis Seng SNI-6.6.15 a 7.00 M2 484,320.00
- Pasangan Rangka Pintu & Jendela Kaca Kayu Klas II SNI-6.6.10 18.87 M2 471,220.00
- Pekerjaan Jalusi Kayu SNI-6.6.17 0.52 M3 444,600.00
V. PEKERJAAN ATAP
- Pekerjaan Talang Seng Plat BJLS.20 H.17 72.00 M' 125,775.00
- List plang 3/30 SNI-6.6.49 72.00 M' 46,750.00

- Memasang Kunci Tanam Lengkap SNI-12.6.2 8.00 BH 185,300.00
- Memasang Engsel Pintu Kualitas Baik SNI-12.6.5 33.00 BH 32,079.00
- Memasang Engsel Jendela Kualitas Baik SNI-12.6.5 60.00 BH 32,079.00
- Memasang Grendel Pintu Kualitas Baik SNI-12.6.10 16.00 BH 34,079.00
- Memasang Grendel Jendela Kualitas Baik SNI-12.6.10 30.00 BH 34,079.00
05. RAB Gedung SD (APBN) RAB Halaman 14 Dari 12

HARGA SATUAN JUMLAH
- Memasang Angkur/Baut/Sengkang Ls 60.00 BH 15,000.00
- Memasang Kait Angin SNI-12.6.9 30.00 BH 27,079.00

- Memasang Closed Jongkok (Leher Angsa) SNI-10.6.3 4.00 BH 616,116.00
- Bak Mandi Fibreglass Vol. 0,30 M3 SNI-10.6.8 4.00 BH 360,385.40
- Galian Tanah Biasa Sedalam 1m untuk Lubang Jamban SNI-2.6.1 11.70 M3 67,170.00
- Urugan Sirtu SNI-2.6.11 1.52 M3 181,600.00
- Beton Tumbuk 1 : 3 : 5/lantai kerja SNI-6.1.1 0.30 M3 720,998.00
- Beton Bertulang 1 : 2 : 3 untuk Penutup Septictank SNI-7.6.5 0.38 M3 4,248,278.00
- Pasangan Pipa Air Bersih Pipa PVC Dia 3/4 Inchi & Ass. SNI-11.6.20 15.00 M 21,676.50
- Pas. Pipa Air Kotor Pipa PVC Dia 4" & Assesoris/Air Kotor SNI-11.6.31 40.00 M 118,317.50
- Pipa Hawa Pipa Besi Galvanis Dia. 1,5" & Assesories (tinggi 3 m) Ls 1.00 Btg 150,000.00

- Pengecatan Dinding/Plafond Dengan Cat Air SNI-14.6.14 787.96 M2 19,845.00
- Pengecatan Kayu Dan Besi/Cat Kusen, Listplank dll. SNI-13.6.8 110.00 M2 43,660.00
- Pekerjaan Residu/Ter Kap, Kuda-kuda, Gording SNI-13.6.12 166.30 M2 9,230.00

- Pekerjaan Titik Lampu Ls 21.00 BH 180,000.00
- Pekerjaan Stop Kontak Ls 3.00 BH 180,000.00
- Pekerjaan Saklaar Ls 7.00 BH 35,000.00
- Pekerjaan Zekering Boks 1 Group (Lokal) Ls 1.00 BH 250,000.00
REKAPITULASI
II. PEKERJAAN TANAH
IV. PEKERJAAN KAYU
V. PEKERJAAN ATAP
VI PEKERJAAN KUNCI/PENGGANTUNG
IX PEKERJAAN LISTRIK
Jumlah
PPN 10%
Jumlah Total
Pembulatan
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur


GEDUNG SD (3 LOKAL)
TYPE FUNP. 012
HARGA SATUAN JUMLAH

13,300,136.00
II. PEKERJAAN TANAH
13,754,059.40
- Pasangan Tegel Keramik 20 X 20 Untuk Km/Wc SNI-13.6.44 5.40 M2 212,896.40 1,149,640.56
187,923,813.07
IV. PEKERJAAN KAYU
- Kap/Kuda-Kuda Gording SNI-6.6.28 5.66 M3 4,618,200.00 26,139,012.00
- Pasangan Kaca Mati 5 mm SNI-12.6.17 10.10 M2 129,247.50 1,305,399.75
- Pintu Double Tripleks Lapis Seng SNI-6.6.15 a 7.00 M2 484,320.00 3,390,240.00
- Pekerjaan Jalusi Kayu SNI-6.6.17 0.52 M3 444,600.00 231,192.00
114,015,624.65
V. PEKERJAAN ATAP
- Bubungan/Nok Seng Plat BJLS 20 SNI-8.6.39 36.00 M' 38,990.00 1,403,640.00
- Pekerjaan Talang Seng Plat BJLS.20 H.17 72.00 M' 125,775.00 9,055,800.00
- List plang 3/30 SNI-6.6.49 72.00 M' 46,750.00 3,366,000.00
32,231,667.00
- Memasang Kunci Tanam Lengkap SNI-12.6.2 8.00 BH 185,300.00 1,482,400.00
- Memasang Engsel Pintu Kualitas Baik SNI-12.6.5 33.00 BH 32,079.00 1,058,607.00
- Memasang Engsel Jendela Kualitas Baik SNI-12.6.5 60.00 BH 32,079.00 1,924,740.00
- Memasang Grendel Jendela Kualitas Baik SNI-12.6.10 30.00 BH 34,079.00 1,022,370.00

HARGA SATUAN JUMLAH
7,745,751.00
- Memasang Closed Jongkok (Leher Angsa) SNI-10.6.3 4.00 BH 616,116.00 2,464,464.00
- Bak Mandi Fibreglass Vol. 0,30 M3 SNI-10.6.8 4.00 BH 360,385.40 1,441,541.60
15,715,650.34
- Pekerjaan Residu/Ter Kap, Kuda-kuda, Gording SNI-13.6.12 166.30 M2 9,230.00 1,534,949.00
21,974,615.20
4,815,000.00
REKAPITULASI

Jumlah 411,476,316.66
PPN 10% 41,147,631.67
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur


(Rp) (Rp) (Rp)
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0050 M3 Kayu Klas III 1,900,000.00 9,500.00
0.0390 Kg Paku 19,000.00 741.00
0.2000 Oh Tukang Kayu 125,000.00 25,000.00
0.0040 Oh Kepala Tukang 130,000.00 520.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0020 Oh Mandor 130,000.00 260.00
II. PEKERJAAN TANAH

0.7520 Oh Pekerja 85,000.00 63,920.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.3760 Oh Pekerja 85,000.00 31,960.00
0.0130 Oh Mandor 130,000.00 1,690.00

1.2000 M3 Tanah Pilihan 55,000.00 66,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Pasir Urug 129,000.00 154,800.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Batu kali 157,000.00 188,400.00
0.3000 M3 Pasir urug 129,000.00 38,700.00
0.3900 Oh Tukang Batu 125,000.00 48,750.00
0.0390 Oh Kepala Tukang 130,000.00 5,070.00
0.7800 Oh Pekerja 85,000.00 66,300.00
0.0390 Oh Mandor 130,000.00 5,070.00
05. RAB Gedung SD (APBN) Analisa SNI Halaman 3 Dari 12

0.5440 M3 Pasir pasang 149,000.00 81,056.00
2.7200 Zak Semen PC 74,800.00 203,456.00
0.6000 Oh Tukang Batu 125,000.00 75,000.00
0.0600 Oh Kepala Tukang 130,000.00 7,800.00
1.5000 Oh Pekerja 85,000.00 127,500.00
0.0750 Oh Mandor 130,000.00 9,750.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.2870 Zak Semen PC 74,800.00 21,467.60
0.0400 M3 Pasir pasang 149,000.00 5,960.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.3790 Zak Semen PC 74,800.00 28,349.20
0.0380 M3 Pasir pasang 149,000.00 5,662.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.1940 Zak Semen PC 74,800.00 14,511.20
0.0490 M3 Pasir pasang 149,000.00 7,301.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00 38,350.00
0.2560 Zak Semen PC 74,800.00 19,148.80
0.0200 M3 Pasir pasang 149,000.00 2,980.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00 38,350.00
0.5120 Zak Semen PC 74,800.00 38,297.60
0.0200 M3 Pasir pasang 149,000.00 2,980.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.3500 Oh Pekerja 85,000.00 29,750.00
0.0180 Oh Mandor 130,000.00 2,340.00

UPAH :
4.8500 Oh Pekerja 85,000.00 412,250.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
1.5600 Oh Tukang Kayu 125,000.00 195,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.3310 Oh Kepala Tukang 130,000.00 43,030.00
0.1700 Oh Mandor 130,000.00 22,100.00
BAHAN :
2.0000 Kg Paku 19,000.00 38,000.00
3.0000 Kg Kawat Beton 17,300.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00

UPAH :
7.3000 Oh Pekerja 85,000.00 620,500.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
3.3000 Oh Tukang Kayu 125,000.00 412,500.00
2.1000 Oh Tukang Besi 125,000.00 262,500.00
0.5700 Oh Kepala Tukang 130,000.00 74,100.00
0.2500 Oh Mandor 130,000.00 32,500.00
BAHAN :
4.0000 Kg Paku 19,000.00 76,000.00
4.5000 Kg kawat beton 17,300.00 77,850.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00
0.1500 M3 Balok kayu 1,500,000.00 225,000.00
3.5000 Lbr Plywood 9 mm 122,500.00 428,750.00
20.0000 Btg Kayu Dolken 20,000.00 400,000.00

UPAH :
5.9600 Oh Pekerja 85,000.00 506,600.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
2.8000 Oh Tukang Kayu 125,000.00 350,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.4550 Oh Kepala Tukang 130,000.00 59,150.00
0.2080 Oh Mandor 130,000.00 27,040.00
BAHAN :
3.2000 Kg Paku 19,000.00 60,800.00
3.0000 Kg kawat beton 17,300.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00
0.1400 M3 Balok kayu 1,500,000.00 210,000.00
2.8000 Lbr Plywood 9 mm 122,500.00 343,000.00
16.0000 Btg kayu dolken 20,000.00 320,000.00

0.8700 M3 Kerikil 152,000.00 132,240.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
4.3600 Zak Semen PC 74,800.00 326,128.00
0.2500 Oh Tukang Batu 125,000.00 31,250.00
0.0250 Oh Kepala Tukang 130,000.00 3,250.00
1.6500 Oh Pekerja 85,000.00 140,250.00
0.0800 Oh Mandor 130,000.00 10,400.00

0.0440 M3 Kerikil 152,000.00 6,688.00
0.0260 M3 Pasir 149,000.00 3,874.00
0.2000 Zak Semen PC 74,800.00 14,960.00
0.0200 Oh Tukang Batu 125,000.00 2,500.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
1.1500 Oh Pekerja 85,000.00 97,750.00
0.0060 Oh Mandor 130,000.00 780.00

0.1700 Zak Semen PC 74,800.00 12,716.00
0.0170 M3 Pasir 149,000.00 2,533.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0860 Zak Semen PC 74,800.00 6,432.80
0.0220 M3 Pasir 149,000.00 3,278.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0870 Zak Semen 74,800.00 6,507.60
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0150 Oh Mandor 130,000.00 1,950.00
V. PEKERJAAN LANTAI
1.0000 M2 Tegel Keramik 79,000.00 79,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

1.0000 M2 Tegel Keramik 20/20 84,000.00 84,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.0140 M3 Pasir Pasang 149,000.00 2,086.00
0.2800 Zak Semen PC 74,800.00 20,944.00
0.1300 Oh Tukang Batu 125,000.00 16,250.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.2700 Oh Pekerja 85,000.00 22,950.00
0.0140 Oh Mandor 130,000.00 1,820.00
VI. PEKERJAAN KAYU

1.1000 M3 Kayu Klas II 2,000,000.00 2,200,000.00
15.0000 Kg Besi Strip 25,400.00 381,000.00
0.8000 Kg Paku 19,000.00 15,200.00
12.0000 Oh Tukang Kayu 125,000.00 1,500,000.00
1.2000 Oh Kepala Tukang 130,000.00 156,000.00
4.0000 Oh Pekerja 85,000.00 340,000.00
0.2000 Oh Mandor 130,000.00 26,000.00

0.0120 M3 Kayu Klas II 2,000,000.00 24,000.00
0.1500 Kg Paku 19,000.00 2,850.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.0120 M3 Kayu Klas III 1,800,000.00 21,600.00
0.1000 Kg Paku 19,000.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.0300 Kg Paku Tripleks 19,000.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0035 Oh Mandor 130,000.00 455.00

1.0500 m' List Plafon 13,300.00 13,965.00
0.0300 Kg Paku Tripleks 19,000.00 570.00
0.0210 Oh Tukang Kayu 125,000.00 2,625.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
0.0210 Oh Pekerja 85,000.00 1,785.00
0.0010 Oh Mandor 130,000.00 130.00

1.2000 M3 Kayu Klas II 2,000,000.00 2,400,000.00
18.0000 Oh Tukang Kayu 125,000.00 2,250,000.00
2.0000 Oh Kepala Tukang 130,000.00 260,000.00
6.0000 Oh Pekeja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

0.1500 Kg Paku 19,000.00 2,850.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.5000 Oh Pekerja 85,000.00 42,500.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.0500 Kg Paku 19,000.00 950.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1100 Oh Pekerja 85,000.00 9,350.00
0.0050 Oh Mandor 130,000.00 650.00

0.0300 Kg Paku 19,000.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0010 Oh Kepala Tukang 130,000.00 130.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0050 Oh Mandor 130,000.00 650.00

2.5000 Oh Tukang Kayu 125,000.00 312,500.00
0.2500 Oh Kepala Tukang 130,000.00 32,500.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.7225 M2 Kaca 3 mm 72,000.00 52,020.00
2.0000 Kg Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.8000 Oh Pekerja 85,000.00 68,000.00
0.0400 Oh Mandor 130,000.00 5,200.00

0.1000 M2 Paku 19,000.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0300 Kg Paku 19,000.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.7000 Lbr Seng Plat 49,500.00 34,650.00
0.0300 Kg Paku 19,000.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.0280 M3 Papan Kls. III 1,900,000.00 53,200.00
0.0090 M3 Kayu Kls. II 2,000,000.00 18,000.00
0.1500 KG Paku 19,000.00 2,850.00
1/10.F.12 0.0770 OH Pekerja 85,000.00 6,545.00
0.2400 OH Tukang 125,000.00 30,000.00
0.0240 OH Kepala Tukang 130,000.00 3,120.00
0.0040 OH Mandor 130,000.00 520.00
VII. PEKERJAAN ATAP

0.1200 Kg Paku Asbes 18,500.00 2,220.00
0.0670 Oh Tukang Kayu 125,000.00 8,375.00
0.0070 Oh Kepala Tukang 130,000.00 910.00
0.1400 Oh Pekerja 85,000.00 11,900.00
0.0070 Oh Mandor 130,000.00 910.00

0.0400 Kg Paku Asbes 18,500.00 740.00
0.1250 Oh Tukang Kayu 125,000.00 15,625.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.0840 Oh Pekerja 85,000.00 7,140.00
0.0040 Oh Mandor 130,000.00 520.00

0.0200 Kg Paku seng 20,500.00 410.00
0.0600 Oh Tukang Kayu 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0060 Oh Mandor 130,000.00 780.00

0.0400 Kg Paku Seng 20,500.00 820.00
0.0700 Oh Tukang Kayu 125,000.00 8,750.00
0.0080 Oh Kepala Tukang 130,000.00 1,040.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0060 Oh Mandor 130,000.00 780.00

1.1000 M Kaca 5 mm 87,000.00 95,700.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.1000 M Kaca 3 mm 72,000.00 79,200.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.0000 M Kawat Ram Dia. 2 cm 12,300.00 12,300.00
0.0020 M3 Kayu Klas II 2,000,000.00 4,000.00
0.0150 Kg Paku 19,000.00 285.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0750 Oh Kepala Tukang 130,000.00 9,750.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0004 Oh Mandor 130,000.00 48.75

0.2000 KG Cat Meni 29,000.00 5,800.00
0.1700 KG Cat Dasar 15,500.00 2,635.00
0.3500 KG Cat Minyak 60,000.00 21,000.00
0.1500 KG Plamir 18,000.00 2,700.00
0.1000 KL Minyak Cat 18,000.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0090 Oh Tukang Cat 125,000.00 1,125.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0090 Oh Mandor 130,000.00 1,170.00

0.3500 KG Cat Tembok 15,500.00 5,425.00
0.1000 KG Cat Dasar 15,500.00 1,550.00
0.1000 KG Plamir 18,000.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0600 Oh Tukang Cat 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0200 Oh Pekerja 85,000.00 1,700.00
0.0030 Oh Mandor 130,000.00 390.00

0.1000 Lbr Amplas 7,000.00 700.00
0.1500 KG Kapur 11,500.00 1,725.00
0.0010 Oh Tukang Cat 125,000.00 125.00
0.0001 Oh Kepala Tukang 130,000.00 13.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0025 Oh Mandor 130,000.00 325.00

0.3500 liter Residu 12,000.00 4,200.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0060 Oh Mandor 130,000.00 780.00
1.2000 M' Pipa dia 3/4 " 7,500.00 9,000.00
0.3500 Ls Perlengkapan 3,150.00 1,102.50
0.0600 Oh Tukang 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0360 Oh Pekerja 85,000.00 3,060.00
0.0018 Oh Mandor 130,000.00 234.00
10,102.50
1.2000 M' Pipa dia 4 " 68,500.00 82,200.00
0.3500 Ls Perlengkapan 28,770.00 10,069.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

1.2000 M' Pipa dia1 1/2 " 71,500.00 85,800.00
0.3500 Ls Perlengkapan 30,030.00 10,510.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

7.0000 BH Batu Bata 1,050.00 7,350.00
0.1200 Zak Semen PC 74,800.00 8,976.00
0.0100 M3 Pasir Pasang 149,000.00 1,490.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

185.0000 BH Batu Bata 1,050.00 194,250.00
3.0000 Zak Semen PC 74,800.00 224,400.00
0.3000 M3 Pasir Pasang 149,000.00 44,700.00
3.0000 Oh Tukang Batu 125,000.00 375,000.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
6.0000 Oh Pekerja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

0.1800 LS Perlengkapan 6,030.00 1,085.40
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

1.0000 BH Kunci Tanam 120,000.00 120,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Espanyolet 210,000.00 210,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Engsel Pintu 10,000.00 10,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Kait Angin 5,000.00 5,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Grendel Pintu 12,000.00 12,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

0.5000 Kg Paku 19,000.00 9,500.00
5.0000 Oh Tukang Kayu 125,000.00 625,000.00
0.5000 Oh Kepala Tukang 130,000.00 65,000.00
3.0000 Oh Pekerja 85,000.00 255,000.00
0.1500 Oh Mandor 130,000.00 19,500.00
Untuk Panjang 1 M'

Padang Tarok SP 1

Jumlah
(Rp)
12,750.00
6,500.00
19,250.00
6,000.00
9,500.00
741.00
25,000.00
520.00
4,250.00
260.00
46,271.00
63,920.00
3,250.00
67,170.00
31,960.00
1,690.00
33,650.00
66,000.00
25,500.00
1,300.00
92,800.00
154,800.00
25,500.00
1,300.00
181,600.00
188,400.00
38,700.00
48,750.00
5,070.00
66,300.00
5,070.00
352,290.00

172,700.00
81,056.00
203,456.00
75,000.00
7,800.00
127,500.00
9,750.00
677,262.00
73,500.00
21,467.60
5,960.00
12,500.00
1,300.00
27,200.00
1,950.00
143,877.60

73,500.00
28,349.20
5,662.00
12,500.00
1,300.00
27,200.00
1,950.00
150,461.20
73,500.00
14,511.20
7,301.00
12,500.00
1,300.00
27,200.00
1,950.00
138,262.20
38,350.00
19,148.80
2,980.00
12,500.00
1,300.00
25,500.00
1,950.00
101,728.80
38,350.00
38,297.60
2,980.00
18,750.00
1,950.00
29,750.00
2,340.00
132,417.60
412,250.00
43,750.00
195,000.00
175,000.00
43,030.00
22,100.00
405,000.00
38,000.00
3,000.00
2,180,000.00
51,900.00
483,208.00
77,480.00
118,560.00
4,248,278.00

620,500.00
43,750.00
412,500.00
262,500.00
74,100.00
32,500.00
600,000.00
76,000.00
10,000.00
1,635,000.00
77,850.00
483,208.00
77,480.00
118,560.00
225,000.00
428,750.00
400,000.00
5,577,698.00

506,600.00
43,750.00
350,000.00
175,000.00
59,150.00
27,040.00
-
480,000.00
60,800.00
8,000.00
1,635,000.00
51,900.00
483,208.00
77,480.00
118,560.00
210,000.00
343,000.00
320,000.00
4,949,488.00
132,240.00
77,480.00
326,128.00
31,250.00
3,250.00
140,250.00
10,400.00
720,998.00
6,688.00
3,874.00
14,960.00
2,500.00
260.00
97,750.00
780.00
126,812.00
12,716.00
2,533.00
18,750.00
1,950.00
17,000.00
1,300.00
54,249.00
6,432.80
3,278.00
18,750.00
1,950.00
17,000.00
1,300.00
48,710.80

6,507.60
10,200.00
1,950.00
18,657.60
79,000.00
17,054.40
684.00
6,258.00
43,750.00
4,550.00
52,700.00
3,900.00
207,896.40

84,000.00
17,054.40
684.00
6,258.00
43,750.00
4,550.00
52,700.00
3,900.00
212,896.40
-
2,086.00
20,944.00
16,250.00
1,690.00
22,950.00
1,820.00
65,740.00
2,200,000.00
381,000.00
15,200.00
1,500,000.00
156,000.00
340,000.00
26,000.00
4,618,200.00
24,000.00
2,850.00
12,500.00
1,300.00
8,500.00
7,150.00
56,300.00
21,600.00
1,900.00
18,750.00
1,950.00
12,750.00
7,150.00
64,100.00
35,900.00
570.00
12,500.00
1,300.00
5,950.00
455.00
56,675.00
120,775.00

13,965.00
570.00
2,625.00
260.00
1,785.00
130.00
19,335.00
2,400,000.00
2,250,000.00
260,000.00
510,000.00
39,000.00
5,459,000.00

120,000.00
2,850.00
250,000.00
26,000.00
42,500.00
3,250.00
444,600.00
22,000.00
950.00
12,500.00
1,300.00
9,350.00
650.00
46,750.00
8,800.00
570.00
12,500.00
130.00
8,500.00
650.00
31,150.00
80,000.00
312,500.00
32,500.00
85,000.00
6,500.00
516,500.00
70,000.00
52,020.00
250,000.00
26,000.00
68,000.00
5,200.00
471,220.00
47,500.00
1,900.00
18,750.00
1,950.00
8,500.00
6,500.00
85,100.00
39,200.00
71,800.00
570.00
7,200.00
250,000.00
26,000.00
51,000.00
3,900.00

449,670.00
39,200.00
71,800.00
34,650.00
570.00
7,200.00
250,000.00
26,000.00
51,000.00
3,900.00
484,320.00

53,200.00
18,000.00
2,850.00
6,545.00
30,000.00
3,120.00
520.00
114,235.00
16,940.00
2,220.00
8,375.00
910.00
11,900.00
910.00
41,255.00
51,450.00
740.00
15,625.00
1,690.00
7,140.00
520.00
77,165.00
37,590.00
410.00
7,500.00
780.00
10,200.00
780.00
57,260.00
14,850.00
820.00
8,750.00
1,040.00
12,750.00
780.00
38,990.00
95,700.00
18,750.00
1,950.00
12,750.00
97.50
129,247.50
79,200.00
18,750.00
1,950.00
12,750.00
97.50
112,747.50

12,300.00
4,000.00
285.00
18,750.00
9,750.00
8,500.00
48.75
53,633.75
5,800.00
2,635.00
21,000.00
2,700.00
1,800.00
700.00
1,125.00
780.00
5,950.00
1,170.00
43,660.00

5,425.00
1,550.00
1,800.00
700.00
7,500.00
780.00
1,700.00
390.00
19,845.00
700.00
1,725.00
125.00
13.00
12,750.00
325.00
15,638.00
4,200.00
4,250.00
780.00
9,230.00
9,000.00
1,102.50
7,500.00
780.00
3,060.00
234.00
21,676.50
82,200.00
10,069.50
16,875.00
1,755.00
6,885.00
533.00
118,317.50
85,800.00
10,510.50
16,875.00
1,755.00
6,885.00
533.00
122,358.50
272,500.00
7,350.00
8,976.00
1,490.00
187,500.00
39,000.00
85,000.00
14,300.00
616,116.00

194,250.00
224,400.00
44,700.00
375,000.00
39,000.00
510,000.00
39,000.00
1,426,350.00
33,500.00
1,085.40
187,500.00
39,000.00
85,000.00
14,300.00
360,385.40

120,000.00
62,500.00
1,300.00
850.00
650.00
185,300.00
210,000.00
62,500.00
1,300.00
850.00
650.00
275,300.00
10,000.00
18,750.00
1,950.00
1,275.00
104.00
32,079.00
5,000.00
18,750.00
1,950.00
1,275.00
104.00
27,079.00
12,000.00
18,750.00
1,950.00
1,275.00
104.00
34,079.00
8,000.00
18,750.00
1,950.00
1,275.00
104.00
30,079.00
123,750.00
160,000.00
9,500.00
625,000.00
65,000.00
255,000.00
19,500.00
1,257,750.00
125,775.00


HARGA
( Rp.)
I. UPAH


(RP) (RP) ( Rp.)
II. BAHAN
1 KAYU KELAS II M3 2,000,000 - 2,000,000

3 PAPAN KELAS II M3 2,050,000 - 2,050,000
4 KAYU KELAS III M3 1,800,000 - 1,800,000
5 PAPAN KELAS III M3 1,900,000 - 1,900,000
7 KAYU DOLKEN BTG 20,000 - 20,000
8 TRIPLEKS 3 MM LBR 50,000 1,800 51,800
9 TRIPLEKS 4 MM LBR 70,000 1,800 71,800
10 POLIPLEK 9 MM LBR 120,000 2,500 122,500
11 LIST PLAFON M' 13,000 300 13,300
12 TANAH URUG M3 55,000 - 55,000
13 PASIR URUG M3 110,000 19,000 129,000
14 PASIR PASANG M3 130,000 19,000 149,000
16 BATU KALI M3 135,000 22,000 157,000
18 BESI STRIP Btg 25,000 400 25,400
19 KAWAT IKAT KG 17,000 300 17,300
21 SEMEN PC ZAK 70,000 4,800 74,800
23 KAPUR SIRIH KG 5,000 100 5,100
24 BATU BATA BH 950 100 1,050
25 BATACO BH 2,350 600 2,950
26 KERAMIK 30/30 CM M2 75,000 4,000 79,000
05. RAB Gedung SD (APBN) H. Bahan Dan Upah Halaman 11 Dari 12

(RP) (RP) ( Rp.)
27 KERAMIK 20/20 CM M2 80,000 4,000 84,000
29 KACA 3 MM M2 65,000 7,000 72,000
30 KACA 5 MM M2 80,000 7,000 87,000
###
36 PAKU KG 18,500 500 19,000
37 PAKU SENG KG 20,000 500 20,500
39 PAKU TRIPLEKS KG 23,000 500 23,500
40 PAKU JEMBATAN KG 27,000 500 27,500
41 CAT MENIE KG 28,000 1,000 29,000
43 LEM KAYU KG 24,000 - 24,000
45 PLAMUR KG 18,000 - 18,000
46 CAT TEMBOK KG 15,500 - 15,500
47 CAT DASAR TL KG 15,500 - 15,500
48 RESIDU KG 12,000 - 12,000
50 ENGSEL PINTU BH 10,000 - 10,000
55 KAIT ANGIN BH 5,000 - 5,000
60 PIPA GI MEDIUM (1 1/2") M' 70,000 1,500 71,500
63 SAKLAR BH 25,000 - 25,000
67 KAPUR SIRIH KG 10,000 1,500 11,500
###
72 AMPLAS LBR 7,000 - 7,000
75 IJUK KG 10,000 - 10,000
###
76 SIRTU M3 97,500 37,500 135,000
79 TALI KEREKAN M1 8,000 - 8,000
80 EMBER KECIL BH 10,000 - 10,000
83 PRIMCOAT Kg 15,000 - 15,000

(RP) (RP) ( Rp.)

Jl. Sudirman No.20-21 Telp.(0754) 20027 Fax.(0754) 20145 Lokasi : Padang Tarok

PEKERJAAN SUMUR GALI CINCIN BETON 1 M
KEDALAMAN SUMUR 10 M
HARGA SATUAN JUMLAH
1. Pembersihan Lapangan SNI-1.6.8 12.00 M2 19,250.00 231,000.00
231,000.00
II. PEKERJAAN TANAH
1. Galian Tanah SNI-2.6.1 0.90 M3 67,170.00 60,453.00
2. Urugan Tanah Bawah Lantai & Urugan Pondasi SNI-2.6.9 1.40 M3 33,650.00 47,110.00
3. Galian Tanah untuk sumur :
- Kedalaman 0-2 m' SNI.2.6.1(2X) 1.90 M3 134,340.00 255,246.00
- Kedalaman 6-8 m' SNI.2.6.1(16X) 1.55 M3 1,074,720.00 1,665,816.00
- Kedalaman 8-10 m' SNI.2.6.1(32X) 0.62 M3 2,149,440.00 1,332,652.80
4,704,677.80
1. Beton Untuk Pondasi SNI-6.1.1 0.32 M3 720,998.00 230,719.36
2. Beton Untuk Lantai SNI-6.1.1 0.48 M3 720,998.00 346,079.04
3. Pas. Dinding Lantai Batu Bataco 1 : 5 SNI-4.6.25 5.44 M2 101,728.80 553,404.67
4. Plesteran Dinding Lantai 1 : 5 SNI-5.6.5 2.52 M2 48,710.80 122,751.22
5. Beton Untuk Cincin Sumur SNI-6.1.1 1.41 M3 704,887.00 993,890.67
6. Bekisting SNI-7.6.29 0.05 M3 135,136.63 6,756.83
7. Plesteran bag. luar dan cincin bag. atas SNI-5.6.5 3.15 M2 43,061.46 135,643.59
8. Acian bag. luar pondasi dan cincin bag. atas SNI-5.6.5 a 3.15 M2 16,789.13 52,885.77
2,442,131.14
IV. PEKERJAAN LAIN-LAIN
1. Pekerjaan Tiang Kerekan Diskor Besi Strip Ls 1.00 Unit 150,000.00 150,000.00
(Kayu Balok 10x10, Tinggi 2 M)
2. Kerekan Besi dan Penggantung Ls 1.00 Unit 125,000.00 125,000.00
3. Tali Kerekan Ls 12.00 M' 7,000.00 84,000.00
4. Ember Ls 1.00 Bh 15,000.00 15,000.00
5. Pengeteeran Tiang Kerekan Ls 1.00 Unit 25,000.00 25,000.00
6. Pengurasan Sumur Ls - Unit 150,000.00 -
7. Kerangka Dinding F.22 - M3 5,333,862.85 -
8. Dinding Papan F.38 - M2 117,013.28 -
399,000.00
REKAPITULASI
I. PEKERJAAN PERSIAPAN 231,000.00
IV. PEKERJAAN LAIN-LAIN 399,000.00
Jumlah 7,776,808.94
PPN 10% 777,680.89
Padang, 8 Juni 2018

Penyedia Jasa
06. RAB Sumur Gali (APBN) RAB Halaman 14 Dari 12

TAUFIK HERMAN
Direktur
06. RAB Sumur Gali (APBN) RAB Halaman 15 Dari 12


(Rp) (Rp) (Rp)
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0050 M3 Kayu Klas III 1,900,000.00 9,500.00
0.0390 Kg Paku 19,000.00 741.00
0.2000 Oh Tukang Kayu 125,000.00 25,000.00
0.0040 Oh Kepala Tukang 130,000.00 520.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0020 Oh Mandor 130,000.00 260.00
II. PEKERJAAN TANAH

0.7520 Oh Pekerja 85,000.00 63,920.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.3760 Oh Pekerja 85,000.00 31,960.00
0.0130 Oh Mandor 130,000.00 1,690.00

1.2000 M3 Tanah Pilihan 55,000.00 66,000.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Pasir Urug 129,000.00 154,800.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0100 Oh Mandor 130,000.00 1,300.00

1.2000 M3 Batu kali 157,000.00 188,400.00
0.3000 M3 Pasir urug 129,000.00 38,700.00
0.3900 Oh Tukang Batu 125,000.00 48,750.00
0.0390 Oh Kepala Tukang 130,000.00 5,070.00
0.7800 Oh Pekerja 85,000.00 66,300.00
0.0390 Oh Mandor 130,000.00 5,070.00
06. RAB Sumur Gali (APBN) Analisa SNI Halaman 2 Dari 12

0.5440 M3 Pasir pasang 149,000.00 81,056.00
2.7200 Zak Semen PC 74,800.00 203,456.00
0.6000 Oh Tukang Batu 125,000.00 75,000.00
0.0600 Oh Kepala Tukang 130,000.00 7,800.00
1.5000 Oh Pekerja 85,000.00 127,500.00
0.0750 Oh Mandor 130,000.00 9,750.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.2870 Zak Semen PC 74,800.00 21,467.60
0.0400 M3 Pasir pasang 149,000.00 5,960.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.3790 Zak Semen PC 74,800.00 28,349.20
0.0380 M3 Pasir pasang 149,000.00 5,662.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

70.0000 BH Batu bata 1,050.00 73,500.00
0.1940 Zak Semen PC 74,800.00 14,511.20
0.0490 M3 Pasir pasang 149,000.00 7,301.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3200 Oh Pekerja 85,000.00 27,200.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00 38,350.00
0.2560 Zak Semen PC 74,800.00 19,148.80
0.0200 M3 Pasir pasang 149,000.00 2,980.00
0.1000 Oh Tukang Batu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.3000 Oh Pekerja 85,000.00 25,500.00
0.0150 Oh Mandor 130,000.00 1,950.00

13.0000 BH Batako 2,950.00 38,350.00
0.5120 Zak Semen PC 74,800.00 38,297.60
0.0200 M3 Pasir pasang 149,000.00 2,980.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.3500 Oh Pekerja 85,000.00 29,750.00
0.0180 Oh Mandor 130,000.00 2,340.00

UPAH :
4.8500 Oh Pekerja 85,000.00 412,250.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
1.5600 Oh Tukang Kayu 125,000.00 195,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.3310 Oh Kepala Tukang 130,000.00 43,030.00
0.1700 Oh Mandor 130,000.00 22,100.00
BAHAN :
2.0000 Kg Paku 19,000.00 38,000.00
3.0000 Kg Kawat Beton 17,300.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00

UPAH :
7.3000 Oh Pekerja 85,000.00 620,500.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
3.3000 Oh Tukang Kayu 125,000.00 412,500.00
2.1000 Oh Tukang Besi 125,000.00 262,500.00
0.5700 Oh Kepala Tukang 130,000.00 74,100.00
0.2500 Oh Mandor 130,000.00 32,500.00
BAHAN :
4.0000 Kg Paku 19,000.00 76,000.00
4.5000 Kg kawat beton 17,300.00 77,850.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00
0.1500 M3 Balok kayu 1,500,000.00 225,000.00
3.5000 Lbr Plywood 9 mm 122,500.00 428,750.00
20.0000 Btg Kayu Dolken 20,000.00 400,000.00

UPAH :
5.9600 Oh Pekerja 85,000.00 506,600.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
2.8000 Oh Tukang Kayu 125,000.00 350,000.00
1.4000 Oh Tukang Besi 125,000.00 175,000.00
0.4550 Oh Kepala Tukang 130,000.00 59,150.00
0.2080 Oh Mandor 130,000.00 27,040.00
BAHAN :
3.2000 Kg Paku 19,000.00 60,800.00
3.0000 Kg kawat beton 17,300.00 51,900.00
323.0000 Kg Semen PC 1,496.00 483,208.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
0.7800 M3 Koral beton 152,000.00 118,560.00
0.1400 M3 Balok kayu 1,500,000.00 210,000.00
2.8000 Lbr Plywood 9 mm 122,500.00 343,000.00
16.0000 Btg kayu dolken 20,000.00 320,000.00

0.8700 M3 Kerikil 152,000.00 132,240.00
0.5200 M3 Pasir beton 149,000.00 77,480.00
4.3600 Zak Semen PC 74,800.00 326,128.00
0.2500 Oh Tukang Batu 125,000.00 31,250.00
0.0250 Oh Kepala Tukang 130,000.00 3,250.00
1.6500 Oh Pekerja 85,000.00 140,250.00
0.0800 Oh Mandor 130,000.00 10,400.00

0.0440 M3 Kerikil 152,000.00 6,688.00
0.0260 M3 Pasir 149,000.00 3,874.00
0.2000 Zak Semen PC 74,800.00 14,960.00
0.0200 Oh Tukang Batu 125,000.00 2,500.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
1.1500 Oh Pekerja 85,000.00 97,750.00
0.0060 Oh Mandor 130,000.00 780.00

0.1700 Zak Semen PC 74,800.00 12,716.00
0.0170 M3 Pasir 149,000.00 2,533.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0860 Zak Semen PC 74,800.00 6,432.80
0.0220 M3 Pasir 149,000.00 3,278.00
0.1500 Oh Tukang Batu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.2000 Oh Pekerja 85,000.00 17,000.00
0.0100 Oh Mandor 130,000.00 1,300.00

0.0870 Zak Semen 74,800.00 6,507.60
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0150 Oh Mandor 130,000.00 1,950.00
V. PEKERJAAN LANTAI
1.0000 M2 Tegel Keramik 79,000.00 79,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

1.0000 M2 Tegel Keramik 20/20 84,000.00 84,000.00
0.2280 Zak Semen PC 74,800.00 17,054.40
0.0300 Zak Semen Putih 22,800.00 684.00
0.0420 M3 Pasir Pasang 149,000.00 6,258.00
0.3500 Oh Tukang Batu 125,000.00 43,750.00
0.0350 Oh Kepala Tukang 130,000.00 4,550.00
0.6200 Oh Pekerja 85,000.00 52,700.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.0140 M3 Pasir Pasang 149,000.00 2,086.00
0.2800 Zak Semen PC 74,800.00 20,944.00
0.1300 Oh Tukang Batu 125,000.00 16,250.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.2700 Oh Pekerja 85,000.00 22,950.00
0.0140 Oh Mandor 130,000.00 1,820.00
VI. PEKERJAAN KAYU

1.1000 M3 Kayu Klas II 2,000,000.00 2,200,000.00
15.0000 Kg Besi Strip 25,400.00 381,000.00
0.8000 Kg Paku 19,000.00 15,200.00
12.0000 Oh Tukang Kayu 125,000.00 1,500,000.00
1.2000 Oh Kepala Tukang 130,000.00 156,000.00
4.0000 Oh Pekerja 85,000.00 340,000.00
0.2000 Oh Mandor 130,000.00 26,000.00

0.0120 M3 Kayu Klas II 2,000,000.00 24,000.00
0.1500 Kg Paku 19,000.00 2,850.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.0120 M3 Kayu Klas III 1,800,000.00 21,600.00
0.1000 Kg Paku 19,000.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0550 Oh Mandor 130,000.00 7,150.00

0.0300 Kg Paku Tripleks 19,000.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0035 Oh Mandor 130,000.00 455.00

1.0500 m' List Plafon 13,300.00 13,965.00
0.0300 Kg Paku Tripleks 19,000.00 570.00
0.0210 Oh Tukang Kayu 125,000.00 2,625.00
0.0020 Oh Kepala Tukang 130,000.00 260.00
0.0210 Oh Pekerja 85,000.00 1,785.00
0.0010 Oh Mandor 130,000.00 130.00

1.2000 M3 Kayu Klas II 2,000,000.00 2,400,000.00
18.0000 Oh Tukang Kayu 125,000.00 2,250,000.00
2.0000 Oh Kepala Tukang 130,000.00 260,000.00
6.0000 Oh Pekeja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

0.1500 Kg Paku 19,000.00 2,850.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.5000 Oh Pekerja 85,000.00 42,500.00
0.0250 Oh Mandor 130,000.00 3,250.00

0.0500 Kg Paku 19,000.00 950.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.1100 Oh Pekerja 85,000.00 9,350.00
0.0050 Oh Mandor 130,000.00 650.00

0.0300 Kg Paku 19,000.00 570.00
0.1000 Oh Tukang Kayu 125,000.00 12,500.00
0.0010 Oh Kepala Tukang 130,000.00 130.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0050 Oh Mandor 130,000.00 650.00

2.5000 Oh Tukang Kayu 125,000.00 312,500.00
0.2500 Oh Kepala Tukang 130,000.00 32,500.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.7225 M2 Kaca 3 mm 72,000.00 52,020.00
2.0000 Kg Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.8000 Oh Pekerja 85,000.00 68,000.00
0.0400 Oh Mandor 130,000.00 5,200.00

0.1000 M2 Paku 19,000.00 1,900.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0500 Oh Mandor 130,000.00 6,500.00

0.0300 Kg Paku 19,000.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.7000 Lbr Seng Plat 49,500.00 34,650.00
0.0300 Kg Paku 19,000.00 570.00
0.3000 Liter Lem Kayu 24,000.00 7,200.00
2.0000 Oh Tukang Kayu 125,000.00 250,000.00
0.2000 Oh Kepala Tukang 130,000.00 26,000.00
0.6000 Oh Pekerja 85,000.00 51,000.00
0.0300 Oh Mandor 130,000.00 3,900.00

0.0280 M3 Papan Kls. III 1,900,000.00 53,200.00
0.0090 M3 Kayu Kls. II 2,000,000.00 18,000.00
0.1500 KG Paku 19,000.00 2,850.00
1/10.F.12 0.0770 OH Pekerja 85,000.00 6,545.00
0.2400 OH Tukang 125,000.00 30,000.00
0.0240 OH Kepala Tukang 130,000.00 3,120.00
0.0040 OH Mandor 130,000.00 520.00
VII. PEKERJAAN ATAP

0.1200 Kg Paku Asbes 18,500.00 2,220.00
0.0670 Oh Tukang Kayu 125,000.00 8,375.00
0.0070 Oh Kepala Tukang 130,000.00 910.00
0.1400 Oh Pekerja 85,000.00 11,900.00
0.0070 Oh Mandor 130,000.00 910.00

0.0400 Kg Paku Asbes 18,500.00 740.00
0.1250 Oh Tukang Kayu 125,000.00 15,625.00
0.0130 Oh Kepala Tukang 130,000.00 1,690.00
0.0840 Oh Pekerja 85,000.00 7,140.00
0.0040 Oh Mandor 130,000.00 520.00

0.0200 Kg Paku seng 20,500.00 410.00
0.0600 Oh Tukang Kayu 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.1200 Oh Pekerja 85,000.00 10,200.00
0.0060 Oh Mandor 130,000.00 780.00

0.0400 Kg Paku Seng 20,500.00 820.00
0.0700 Oh Tukang Kayu 125,000.00 8,750.00
0.0080 Oh Kepala Tukang 130,000.00 1,040.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0060 Oh Mandor 130,000.00 780.00

1.1000 M Kaca 5 mm 87,000.00 95,700.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.1000 M Kaca 3 mm 72,000.00 79,200.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0008 Oh Mandor 130,000.00 97.50

1.0000 M Kawat Ram Dia. 2 cm 12,300.00 12,300.00
0.0020 M3 Kayu Klas II 2,000,000.00 4,000.00
0.0150 Kg Paku 19,000.00 285.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0750 Oh Kepala Tukang 130,000.00 9,750.00
0.1000 Oh Pekerja 85,000.00 8,500.00
0.0004 Oh Mandor 130,000.00 48.75

0.2000 KG Cat Meni 29,000.00 5,800.00
0.1700 KG Cat Dasar 15,500.00 2,635.00
0.3500 KG Cat Minyak 60,000.00 21,000.00
0.1500 KG Plamir 18,000.00 2,700.00
0.1000 KL Minyak Cat 18,000.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0090 Oh Tukang Cat 125,000.00 1,125.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0700 Oh Pekerja 85,000.00 5,950.00
0.0090 Oh Mandor 130,000.00 1,170.00

0.3500 KG Cat Tembok 15,500.00 5,425.00
0.1000 KG Cat Dasar 15,500.00 1,550.00
0.1000 KG Plamir 18,000.00 1,800.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0600 Oh Tukang Cat 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0200 Oh Pekerja 85,000.00 1,700.00
0.0030 Oh Mandor 130,000.00 390.00

0.1000 Lbr Amplas 7,000.00 700.00
0.1500 KG Kapur 11,500.00 1,725.00
0.0010 Oh Tukang Cat 125,000.00 125.00
0.0001 Oh Kepala Tukang 130,000.00 13.00
0.1500 Oh Pekerja 85,000.00 12,750.00
0.0025 Oh Mandor 130,000.00 325.00

0.3500 liter Residu 12,000.00 4,200.00
0.0500 Oh Pekerja 85,000.00 4,250.00
0.0060 Oh Mandor 130,000.00 780.00
1.2000 M' Pipa dia 3/4 " 7,500.00 9,000.00
0.3500 Ls Perlengkapan 3,150.00 1,102.50
0.0600 Oh Tukang 125,000.00 7,500.00
0.0060 Oh Kepala Tukang 130,000.00 780.00
0.0360 Oh Pekerja 85,000.00 3,060.00
0.0018 Oh Mandor 130,000.00 234.00
10,102.50
1.2000 M' Pipa dia 4 " 68,500.00 82,200.00
0.3500 Ls Perlengkapan 28,770.00 10,069.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

1.2000 M' Pipa dia1 1/2 " 71,500.00 85,800.00
0.3500 Ls Perlengkapan 30,030.00 10,510.50
0.1350 Oh Tukang Batu 125,000.00 16,875.00
0.0135 Oh Kepala Tukang 130,000.00 1,755.00
0.0810 Oh Pekerja 85,000.00 6,885.00
0.0041 Oh Mandor 130,000.00 533.00

7.0000 BH Batu Bata 1,050.00 7,350.00
0.1200 Zak Semen PC 74,800.00 8,976.00
0.0100 M3 Pasir Pasang 149,000.00 1,490.00
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

185.0000 BH Batu Bata 1,050.00 194,250.00
3.0000 Zak Semen PC 74,800.00 224,400.00
0.3000 M3 Pasir Pasang 149,000.00 44,700.00
3.0000 Oh Tukang Batu 125,000.00 375,000.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
6.0000 Oh Pekerja 85,000.00 510,000.00
0.3000 Oh Mandor 130,000.00 39,000.00

0.1800 LS Perlengkapan 6,030.00 1,085.40
1.5000 Oh Tukang Batu 125,000.00 187,500.00
0.3000 Oh Kepala Tukang 130,000.00 39,000.00
1.0000 Oh Pekerja 85,000.00 85,000.00
0.1100 Oh Mandor 130,000.00 14,300.00

1.0000 BH Kunci Tanam 120,000.00 120,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Espanyolet 210,000.00 210,000.00
0.5000 Oh Tukang Kayu 125,000.00 62,500.00
0.0100 Oh Kepala Tukang 130,000.00 1,300.00
0.0100 Oh Pekerja 85,000.00 850.00
0.0050 Oh Mandor 130,000.00 650.00

1.0000 BH Engsel Pintu 10,000.00 10,000.00
0.1500 Oh Tukang Kayu 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Kait Angin 5,000.00 5,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

1.0000 BH Grendel Pintu 12,000.00 12,000.00
0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

0.1500 Oh Tukang 125,000.00 18,750.00
0.0150 Oh Kepala Tukang 130,000.00 1,950.00
0.0150 Oh Pekerja 85,000.00 1,275.00
0.0008 Oh Mandor 130,000.00 104.00

0.5000 Kg Paku 19,000.00 9,500.00
5.0000 Oh Tukang Kayu 125,000.00 625,000.00
0.5000 Oh Kepala Tukang 130,000.00 65,000.00
3.0000 Oh Pekerja 85,000.00 255,000.00
0.1500 Oh Mandor 130,000.00 19,500.00
Untuk Panjang 1 M'

Padang Tarok SP 1

Jumlah
(Rp)
12,750.00
6,500.00
19,250.00
6,000.00
9,500.00
741.00
25,000.00
520.00
4,250.00
260.00
46,271.00
63,920.00
3,250.00
67,170.00
31,960.00
1,690.00
33,650.00
66,000.00
25,500.00
1,300.00
92,800.00
154,800.00
25,500.00
1,300.00
181,600.00
188,400.00
38,700.00
48,750.00
5,070.00
66,300.00
5,070.00
352,290.00

172,700.00
81,056.00
203,456.00
75,000.00
7,800.00
127,500.00
9,750.00
677,262.00
73,500.00
21,467.60
5,960.00
12,500.00
1,300.00
27,200.00
1,950.00
143,877.60

73,500.00
28,349.20
5,662.00
12,500.00
1,300.00
27,200.00
1,950.00
150,461.20
73,500.00
14,511.20
7,301.00
12,500.00
1,300.00
27,200.00
1,950.00
138,262.20
38,350.00
19,148.80
2,980.00
12,500.00
1,300.00
25,500.00
1,950.00
101,728.80
38,350.00
38,297.60
2,980.00
18,750.00
1,950.00
29,750.00
2,340.00
132,417.60
412,250.00
43,750.00
195,000.00
175,000.00
43,030.00
22,100.00
405,000.00
38,000.00
3,000.00
2,180,000.00
51,900.00
483,208.00
77,480.00
118,560.00
4,248,278.00

620,500.00
43,750.00
412,500.00
262,500.00
74,100.00
32,500.00
600,000.00
76,000.00
10,000.00
1,635,000.00
77,850.00
483,208.00
77,480.00
118,560.00
225,000.00
428,750.00
400,000.00
5,577,698.00

506,600.00
43,750.00
350,000.00
175,000.00
59,150.00
27,040.00
-
480,000.00
60,800.00
8,000.00
1,635,000.00
51,900.00
483,208.00
77,480.00
118,560.00
210,000.00
343,000.00
320,000.00
4,949,488.00
132,240.00
77,480.00
326,128.00
31,250.00
3,250.00
140,250.00
10,400.00
720,998.00
6,688.00
3,874.00
14,960.00
2,500.00
260.00
97,750.00
780.00
126,812.00
12,716.00
2,533.00
18,750.00
1,950.00
17,000.00
1,300.00
54,249.00
6,432.80
3,278.00
18,750.00
1,950.00
17,000.00
1,300.00
48,710.80

6,507.60
10,200.00
1,950.00
18,657.60
79,000.00
17,054.40
684.00
6,258.00
43,750.00
4,550.00
52,700.00
3,900.00
207,896.40

84,000.00
17,054.40
684.00
6,258.00
43,750.00
4,550.00
52,700.00
3,900.00
212,896.40
-
2,086.00
20,944.00
16,250.00
1,690.00
22,950.00
1,820.00
65,740.00
2,200,000.00
381,000.00
15,200.00
1,500,000.00
156,000.00
340,000.00
26,000.00
4,618,200.00
24,000.00
2,850.00
12,500.00
1,300.00
8,500.00
7,150.00
56,300.00
21,600.00
1,900.00
18,750.00
1,950.00
12,750.00
7,150.00
64,100.00
35,900.00
570.00
12,500.00
1,300.00
5,950.00
455.00
56,675.00
120,775.00

13,965.00
570.00
2,625.00
260.00
1,785.00
130.00
19,335.00
2,400,000.00
2,250,000.00
260,000.00
510,000.00
39,000.00
5,459,000.00

120,000.00
2,850.00
250,000.00
26,000.00
42,500.00
3,250.00
444,600.00
22,000.00
950.00
12,500.00
1,300.00
9,350.00
650.00
46,750.00
8,800.00
570.00
12,500.00
130.00
8,500.00
650.00
31,150.00
80,000.00
312,500.00
32,500.00
85,000.00
6,500.00
516,500.00
70,000.00
52,020.00
250,000.00
26,000.00
68,000.00
5,200.00
471,220.00
47,500.00
1,900.00
18,750.00
1,950.00
8,500.00
6,500.00
85,100.00
39,200.00
71,800.00
570.00
7,200.00
250,000.00
26,000.00
51,000.00
3,900.00

449,670.00
39,200.00
71,800.00
34,650.00
570.00
7,200.00
250,000.00
26,000.00
51,000.00
3,900.00
484,320.00

53,200.00
18,000.00
2,850.00
6,545.00
30,000.00
3,120.00
520.00
114,235.00
16,940.00
2,220.00
8,375.00
910.00
11,900.00
910.00
41,255.00
51,450.00
740.00
15,625.00
1,690.00
7,140.00
520.00
77,165.00
37,590.00
410.00
7,500.00
780.00
10,200.00
780.00
57,260.00
14,850.00
820.00
8,750.00
1,040.00
12,750.00
780.00
38,990.00
95,700.00
18,750.00
1,950.00
12,750.00
97.50
129,247.50
79,200.00
18,750.00
1,950.00
12,750.00
97.50
112,747.50

12,300.00
4,000.00
285.00
18,750.00
9,750.00
8,500.00
48.75
53,633.75
5,800.00
2,635.00
21,000.00
2,700.00
1,800.00
700.00
1,125.00
780.00
5,950.00
1,170.00
43,660.00

5,425.00
1,550.00
1,800.00
700.00
7,500.00
780.00
1,700.00
390.00
19,845.00
700.00
1,725.00
125.00
13.00
12,750.00
325.00
15,638.00
4,200.00
4,250.00
780.00
9,230.00
9,000.00
1,102.50
7,500.00
780.00
3,060.00
234.00
21,676.50
82,200.00
10,069.50
16,875.00
1,755.00
6,885.00
533.00
118,317.50
85,800.00
10,510.50
16,875.00
1,755.00
6,885.00
533.00
122,358.50
272,500.00
7,350.00
8,976.00
1,490.00
187,500.00
39,000.00
85,000.00
14,300.00
616,116.00

194,250.00
224,400.00
44,700.00
375,000.00
39,000.00
510,000.00
39,000.00
1,426,350.00
33,500.00
1,085.40
187,500.00
39,000.00
85,000.00
14,300.00
360,385.40

120,000.00
62,500.00
1,300.00
850.00
650.00
185,300.00
210,000.00
62,500.00
1,300.00
850.00
650.00
275,300.00
10,000.00
18,750.00
1,950.00
1,275.00
104.00
32,079.00
5,000.00
18,750.00
1,950.00
1,275.00
104.00
27,079.00
12,000.00
18,750.00
1,950.00
1,275.00
104.00
34,079.00
8,000.00
18,750.00
1,950.00
1,275.00
104.00
30,079.00
123,750.00
160,000.00
9,500.00
625,000.00
65,000.00
255,000.00
19,500.00
1,257,750.00
125,775.00


HARGA
( Rp.)
I. UPAH


(RP) (RP) ( Rp.)
II. BAHAN
1 KAYU KELAS II M3 2,000,000 - 2,000,000

3 PAPAN KELAS II M3 2,050,000 - 2,050,000
4 KAYU KELAS III M3 1,800,000 - 1,800,000
5 PAPAN KELAS III M3 1,900,000 - 1,900,000
7 KAYU DOLKEN BTG 20,000 - 20,000
8 TRIPLEKS 3 MM LBR 50,000 1,800 51,800
9 TRIPLEKS 4 MM LBR 70,000 1,800 71,800
10 POLIPLEK 9 MM LBR 120,000 2,500 122,500
11 LIST PLAFON M' 13,000 300 13,300
12 TANAH URUG M3 55,000 - 55,000
13 PASIR URUG M3 110,000 19,000 129,000
14 PASIR PASANG M3 130,000 19,000 149,000
16 BATU KALI M3 135,000 22,000 157,000
18 BESI STRIP Btg 25,000 400 25,400
19 KAWAT IKAT KG 17,000 300 17,300
21 SEMEN PC ZAK 70,000 4,800 74,800
23 KAPUR SIRIH KG 5,000 100 5,100
24 BATU BATA BH 950 100 1,050
25 BATACO BH 2,350 600 2,950
26 KERAMIK 30/30 CM M2 75,000 4,000 79,000
06. RAB Sumur Gali (APBN) H. Bahan Dan Upah Halaman 11 Dari 12
(RP) (RP) ( Rp.)
27 KERAMIK 20/20 CM M2 80,000 4,000 84,000
29 KACA 3 MM M2 65,000 7,000 72,000
30 KACA 5 MM M2 80,000 7,000 87,000
###
36 PAKU KG 18,500 500 19,000
37 PAKU SENG KG 20,000 500 20,500
39 PAKU TRIPLEKS KG 23,000 500 23,500
40 PAKU JEMBATAN KG 27,000 500 27,500
41 CAT MENIE KG 28,000 1,000 29,000
43 LEM KAYU KG 24,000 - 24,000
45 PLAMUR KG 18,000 - 18,000
46 CAT TEMBOK KG 15,500 - 15,500
47 CAT DASAR TL KG 15,500 - 15,500
48 RESIDU KG 12,000 - 12,000
50 ENGSEL PINTU BH 10,000 - 10,000
55 KAIT ANGIN BH 5,000 - 5,000
60 PIPA GI MEDIUM (1 1/2") M' 70,000 1,500 71,500
63 SAKLAR BH 25,000 - 25,000
67 KAPUR SIRIH KG 10,000 1,500 11,500
###
72 AMPLAS LBR 7,000 - 7,000
75 IJUK KG 10,000 - 10,000
###
76 SIRTU M3 97,500 37,500 135,000
79 TALI KEREKAN M1 8,000 - 8,000
80 EMBER KECIL BH 10,000 - 10,000
83 PRIMCOAT Kg 15,000 - 15,000
(RP) (RP) ( Rp.)
RENCANA ANGGARAN BIAYA (RAB)
Kegiatan : Pembangunan Permukiman Transmigrasi Tahun Anggaran 2018
Satuan Kerja : Dinas Sosial, Tenaga Kerja Dan Transmigrasi Kabupaten Sijunjung
Propinsi/Kab. : Sumatera Barat/Sijunjung
Lokasi : Padang Tarok SP 1, Kecamatan Kamang Baru
Sub Pekerjaan : Pembangunan Jalan Lingkungan/Desa
No. Uraian Satuan Perkiraan

Kuantitas
a b c d
DIV.1 UMUM
1.2 Mobilisasi Dan Demobilisasi Ls 1.0
DIV.3 PEKERJAAN TANAH

3.1.(1)b Galian Biasa Di Buang Tidak Pakai Dump Truk M3 3,216.83
3.2.(1)a Timbunan Biasa Dari Selain Galian Sumber Bahan M3 127.50
3.3 Penyiapan Badan Jalan M2 4,000.00
DIV. 5 PERKERASAN BERBUTIR DAN BETON SEMEN

5.1.(3).a Timbunan Badan Jalan Dengan Sirtu M3 300.00
(A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan )

(B) Pajak Pertambahan Nilai ( PPN )
(C) Jumlah Total Harga Pekerjaan
(D) Pembulatan
Padang, 8 Juni 2018
TAUFIK HERMAN
RAB)
Harga Satuan Jumlah Harga

(Rp.) (Rp.)
e f = (d x e)
33,990,000.00 33,990,000.00
27,855.40 89,606,083.37
78,446.02 10,001,867.96
2,407.57 9,630,263.80
188,018.24 56,405,471.94
(A) 199,633,687.07
###
(B) = 10% x (A) 19,963,368.71
###
(C) = (A) + (B) 219,597,055.78
###
(D) 219,590,000.00
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur

Sub Pekerjaan : Gorong-gorong Plat Duicker Lebar 1,70 Meter
Satuan Perkiraan Harga Satuan

No. Uraian Kuantitas (Rp.)
a b c d e

3.1 (3) Galian struktur dengan Kedalaman 0 -2 M M3 21.50 43,032.92
3.2.(1)b Timbunan biasa di belakang pasangan M 3
16.50 113,114.95

5.1.(3).a Timbunan badan jalan dengan sirtu M3 10.80 188,018.24
DIV.7 STRUKTUR
7.1.(7) Beton mutu sedang dengan fc' = 20 Mpa (K-250) M3 4.80 911,453.87
7.1.(8)a Beton mutu sedang dengan fc' = 15 Mpa (K-175) M3 2.40 874,504.64
7.3.(1) Baja Tulangan BJ 24 Polos Kg 690.20 16,810.95
7.9.a Pasangan Batu (Manual) M3 74.83 764,900.85
BM2 Plesteran M2 39.84 57,858.85
BM3 Pemasangan Bowplank M1 17.60 40,441.28
BM7 Pengecatan Dengan Cat Tembok M2 4.50 50,215.66
(A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan ) (A)
(B) Pajak Pertambahan Nilai ( PPN ) = 10% x (A) (B) = 10% x (A)
(C) Jumlah Total Harga Pekerjaan = (A) + (B) bentang 3 M' (C) = (A) + (B)
(D) Jumlah Total Harga Pekerjaan untuk 1 M' (D) = (C )/3
(D) Pembulatan (E )
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur
Jumlah Harga
(Rp.)
f = (d x e)
925,207.67
1,866,396.72
2,030,596.99 2.10
4,374,978.56
2,098,811.14
11,602,920.65
57,237,530.70
2,305,096.40
711,766.53
225,970.47
83,379,275.83
###
8,337,927.58
###
91,717,203.41
###
30,572,401.14 30,000,000.00
30,570,000.00 570,000.00
g, 8 Juni 2018
BHAKTI SERUMPUN
IK HERMAN
Sub Pekerjaan : Jembatan Kayu Panjang 6 Meter
No. Uraian Satuan Perkiraan Harga Satuan

Kuantitas (Rp.)
a b c d e
DIV.1 UMUM
01.03 Pekerjaan Persiapan dan Pendahuluan Ls 1.0 160,000.00

3.1.(3) Galian Struktur dengan Kedalaman 0 - 2 M M3 76.50 43,032.92
3.2.(1)b Timbunan biasa di belakang pasangan M3 108.00 113,114.95

5.1.(3).a Timbunan Badan Jalan Dengan Sirtu M3 45.00 188,018.24
DIV. 7 STRUKTUR
7.1.(7) Beton mutu sedang dengan fc' = 20 Mpa (K-250) M3 2.88 911,453.87
7.3.(1) Baja Tulangan BJ 24 Polos Kg 397.20 16,810.95
7.5.(1) Lantai Kayu Jembatan M3 3.36 425,130.39
7.5.(2) Struktur Jembatan Kayu M3 5.60 3,547,148.22
7.5.(2) Struktur Kayu Tiang Sandaran Jembatan M3 0.39 3,547,148.22
BM2 Plesteran M2 135.00 57,858.85
BM3 Pemasangan Bowplank M1 24.00 40,441.28
(B) Jumlah Harga Pekerjaan Permeter (Panjang 6 Meter) (B) = (A)/6
(C) Pajak Pertambahan Nilai ( PPN )/Meter (C) = 10% x (B)
(D) Jumlah Total Harga Pekerjaan/Meter (D) = (B) + (C )
(E) Pembulatan/Meter (E )
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur
Kegiatan : Sumatera Barat/Sijunjung
Pekerjaan : Pembangunan Permukiman Transmigrasi Padang Tarok SP1
Sub Pek. : Pembangunan Jalan Penghubung/Poros
Lokasi : #REF!
Perkiraan Harga Satuan

No. Uraian Satuan Kuantitas (Rp.)
a b c d e
1 Mobilisasi Dan Demobilisasi (1/3,5 Analisa Mobilisasi) Ls 1.0 53,388,500.00
II. PEKERJAAN TANAH
1 Pengupasan Lapisan Tanah Atas M3 1,400.00 5,818.26

2 Galian M3 #REF! 911,453.87
3 Timbunan Setempat M3 200.00 16,810.95
4 Timbunan Borrow Pit M3 60.00 163,519.88
5 Penyiapan Badan Jalan M2 7,000.00 425,130.39
6 Saluran Samping M' 2,000.00 1,827.31
III. PEKERJAAN PERKERASAN
1 Perkerasan Sub Base Sirtu Kls. C M3 450.00 50,215.66

(A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan )
(B) Pajak Pertambahan Nilai ( PPN ) = 10% x (A)
(C) Jumlah Total Harga Pekerjaan = (A) + (B)
(D) Pembulatan
- 0
0
0 0
0 0
Jumlah Harga
(Rp.)
f = (d x e)
160,000.00
3,292,018.01
12,216,414.91
2,624,987.13
6,677,311.04
1,428,438.11
19,864,030.03
1,383,387.81
72,329,024.50
7,810,944.13
970,590.72
4,498,318.82
133,255,465.21
###
22,209,244.20
2,220,924.42
###
24,430,168.62
###
24,430,000.00
g, 8 Juni 2018
BHAKTI SERUMPUN
IK HERMAN
Jumlah Harga
(Rp.)
f = (d x e)
53,388,500.00
8,145,565.25
#REF!
3,362,190.86
9,811,192.93
2,975,912,720.00
3,654,620.70
22,597,047.00
#REF!
###
#REF!
###
#REF!
###
#REF!
0
0
Sub Pekerjaan : Gorong-gorong Dia. 80 cm Lengkap Dengan Pasangan Batu Pengunci
Satuan Perkiraan Harga Satuan

No. Uraian Kuantitas (Rp.)
a b c d e
DIV.1 UMUM
01.03 Pekerjaan persiapan dan pendahuluan Ls 1.00 150,000.00
DIV.2 DRAINASE
2.3.(3) Gorong2 Pipa Beton Bertulang, Ø 75 cm s/d 100 cm M3 7.00 1,279,840.91
DIV. 3 PEKERJAAN TANAH

3.1.(3) Galian Struktur dengan Kedalaman 0 - 2 M M3 22.50 43,032.92
3.2.(2) Timbunan Pilihan M3 2.00 134,430.65
3.2.(1)b Timbunan biasa di belakang pasangan M3 9.00 113,114.95
DIV. 7 STRUKTUR
BM2 Plesteran M2 17.10 57,858.85
(A) Jumlah Harga Pekerjaan ( panjang 7 meter )

(B) Jumlah Harga Pekerjaan untuk 1 meter
(C) Pajak Pertambahan Nilai ( PPN ) = 10% x (A)
(D) Jumlah Total Harga Pekerjaan = (B) + (C)
(E) Pembulatan
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur
Jumlah Harga
(Rp.)
f = (d x e)
150,000.00
8,958,886.34
968,240.59
268,861.31
1,018,034.58
8,031,458.94
989,386.26
858,687.79
21,243,555.79
###
3,034,793.68
303,479.37
###
3,338,273.05
###
3,330,000.00
g, 8 Juni 2018
BHAKTI SERUMPUN
IK HERMAN
Sub Pekerjaan : Tebas Tebang Potong
Perkiraan Harga Satuan

No. Uraian Satuan Kuantitas (Rp.)
a b c d e
DIV.10 PEKERJAAN PEMELIHARAAN RUTIN

10.9.(1) Tebas Tebang Potong Ha 1.00 2,721,286.13
(C) Jumlah Total Harga Pekerjaan = (A) + (B) (C) = (A) + (B)
(D) Pembulatan (D)
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur
Jumlah Harga
(Rp.)
f = (d x e)
2,721,286.13
2,721,286.13
###
272,128.61
###
2,993,414.74
###
2,993,000.00
g, 8 Juni 2018
BHAKTI SERUMPUN
IK HERMAN
Sub Pekerjaan : Pilah Kumpul Bersih
Satua Perkiraan Harga Satuan

No. Uraian n Kuantitas (Rp.)
a b c d e

10.9.(2) Pilah Kumpul Bersih Ha 1.00 3,219,301.73
(C) Jumlah Total Harga Pekerjaan = (A) + (B) (C) = (A) + (B)
(D) Pembulatan (D)
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur
Jumlah Harga
(Rp.)
f = (d x e)
3,219,301.73
3,219,301.73
###
321,930.17
###
3,541,231.91
###
3,541,000.00
g, 8 Juni 2018
BHAKTI SERUMPUN
IK HERMAN
HARGA SATUAN PEKERJAAN

No. Uraian Satuan
a b c
DIV.1 UMUM
1.2 Mobilisasi Dan Demobilisasi Ls
1.3 Pengaturan Lalu Lintas Ls
DIV.2 DRAINASE
2.1. Galian Untuk Selokan Drainase dan Saluran Air M3
2.2 Pasangan Batu dengan Mortar Untuk Saluran M3
2.3.(2) Gorong2 Beton Bertulang, Ø 50 cm s/d 75 cm M1
2.3.(3) Gorong2 Pipa Beton Bertulang, Ø 75 cm s/d 100 cm M1
2.3.(4) Gorong2 Pipa Beton Bertulang, Ø 95 s/d 120 cm M1
2.3.(7) Gorong2 Pipa Baja Bergelombang dengan dimensi …… Ton
2.4.(1) Timbunan Porous atau Bahan Penyaring M3

3.1.(1)a Galian Biasa Dibuang Pakai Dump Truk M3
3.1.(1)b Galian Biasa Di Buang Tidak Pakai Dump Truk M3
3.1.(1)c Galian Lapis Perkerasan Untuk Rekonstruksi M3
3.1.(2)a Galian Batu (Mekanik) M3
3.1.(2)b Galian Batu (Manual) M4
3.1.(3) Galian Struktur dengan Kedalaman 0 - 2 M M3
3.1.(4) Galian Struktur Dengan Kedalaman 2 - 4 M M3
3.1.(5) Galian Struktur dengan Kedalaman 4 - 6 M M3
3.2.(1)a Timbunan Biasa Dari Selain Galian Sumber Bahan M3
3.2.(1)b Timbunan biasa di belakang pasangan M4
3.2.(2) Timbunan Pilihan M3
3.3 Penyiapan Badan Jalan M2
DIV. 4 PELEBARAN PERKERASAN DAN BAHU JALAN

3.2.(1)a Timbunan Biasa (bahu jalan) M3
5.1.(3).a Timbunan Badan Jalan Dengan Sirtu (bahu jalan) M3
DIVISI 5. PERKERASAN BERBUTIR DAN BETON SEMEN

5.1.(1) Lapis Pondasi Agregat Kelas A M3
5.1.(3).a Timbunan Badan Jalan Dengan Sirtu M3
5.4.(1) Semen Untuk Lapis Pondasi Semen Tanah Ton
5.4.(2) Lapis Pondasi Semen Tanah M3
5.6.(1)a Perkerasan Beton (Rigid) dengan fc'= 15 MPa (K-175) M3
5.6.(1)b Perkerasan Beton (Rigid) dengan fc'= 20 MPa (K-250) M3
Ls Mal Untuk Rigid Beton Ls
No. Uraian Satuan
a b c
DIV.6 PERKERASAN ASPAL

6.1.(1) Lapisan Resap Pengikat Liter
6.1.(2) Lapis Perekat Liter
6.3.(5)a Laston Lapis Aus (AC-WC), ( t= 4 cm ) M2
6.3.(6)c Laston Lapis Antara Leveling (AC-BC L) M3
DIV.7 STRUKTUR
7.1.(7) Beton mutu sedang dengan fc'= 20 MPa (K-250) M3
7.1.(8)a Beton mutu sedang dengan fc'= 15 MPa (K-175) M3
7.1.(8)b Beton Siklop mutu sedang dg fc'= 15 MPa (K-175) M3
7.1.(10) Beton mutu rendah dengan fc'= 10 MPa (K125) M3
7.3.(1) Baja Tulangan BJ 24 Polos Kg
7.3.4 Baja Tulangan BJ 32 Ulir Kg
7.4.(1) Baja Struktur, Titik Leleh 250 MPa, Penye. & Pemas. Kg
7.4.(2)a Baja Struktur, Titik Leleh 290 MPa, Penye. & Pemas. Kg
7.4.(2)b Baja Struktur, Titik Leleh 290 MPa, Penye. & Pemas. Kg
Tanpa Pengelasan
7.5.(1) Lantai Kayu Jembatan M3
7.5.(2) Struktur Jembatan Kayu M3
7.9.a Pasangan Batu (Manual) M3
7.9.b Pasangan Batu (Mekanik) M4
7.10.(3) Bronjong (Gabions) M3
7.12.(1) Landasan Plat perletakan 30 x 40cm tebal 1 cm Buah
7.15.(1) Pembongkaran Pasangan Batu (Manual) M3
7.15.(2)a Pembongkaran Beton (Mekanik) M3
7.15.(2)b Pembongkaran Beton (Manual) M3
7.15.(6) Pembongkaran Gelagar Baja M1
7.15.(7) Pembongkaran Lantai Jembatan Kayu M2
7.17 Pipa Cucuran Buangan Jembatan Diameter 3" M1
BM1 Acuan Beton ( Bekisting ) M2
BM2 Plesteran M2
BM3 Pemasangan Bowplank M1
BM4 Pengeringan Hari
BM5 Pemasangan Kisdam Karung Pasir Tinggi 2 m M1
BM6 Pengecatan Dengan Cat Perak M2
BM7 Pengecatan Dengan Cat Tembok M2
BM8 Pengecatan Dengan Menie Besi M2
BM9 Baut Pelat Sambungan Baja Mutu Tinggi Buah
BM10 Pipa Galanis 3" dan Aksesoris u/ Tangan2 Jembatan M1
DIV.8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR

8.1.(5) Campuran Aspal Panas Untuk Pekerjaan Minor M3
8.3.(2) Pembersihan Selokan (Saluran Samping ) M
8.3.(3) Pembersihan Gorong- Gorong M
8.4.(2) Pengembalian Kondisi Lantai Jembatan Kayu M2
DIV.9 PEKERJAAN HARIAN

9.1.(2) Pekerja Jam
No. Uraian Satuan
a b c
9.1.(4) Dump Truck Jam
9.1.(8) Motor Grader Jam
9.1.(9) Wheel Loader Jam
9.1.(11) Excavator Jam
9.1.(14) Vibro Roller Jam

10.1.(1) Pembersihan Semak / Perdu ( 2 x Jalan ) M2
10.9.(1) Tebas, Tebang, Potong Ha
10.9.(2) Pilah,Kumpul, Bersih Ha
Padang, 8 Juni 2018

HARGA SATUAN PEKERJAAN

No. Uraian Satuan Harga Satuan Keteran

(Rp.)
a b c d e
DIV.1 UMUM
1.2 Mobilisasi Dan Demobilisasi Ls 33,990,000.00
1.3 Pengaturan Lalu Lintas Ls 6,698,000.00
DIV.2 DRAINASE
2.1. Galian Untuk Selokan Drainase dan Saluran Air M3 36,829.98
2.2 Pasangan Batu dengan Mortar Untuk Saluran M3 810,135.32
2.3.(2) Gorong2 Beton Bertulang, Ø 50 cm s/d 75 cm M1 1,031,525.06
2.3.(3) Gorong2 Pipa Beton Bertulang, Ø 75 cm s/d 100 cm M1 1,279,840.91
2.3.(4) Gorong2 Pipa Beton Bertulang, Ø 95 s/d 120 cm M1 1,399,604.37
2.3.(7) Gorong2 Pipa Baja Bergelombang dengan dimensi …… Ton 20,479,295.61
2.4.(1) Timbunan Porous atau Bahan Penyaring M3 302,127.89

3.1.(1)a Galian Biasa Dibuang Pakai Dump Truk M3 35,000.92
3.1.(1)b Galian Biasa Di Buang Tidak Pakai Dump Truk M3 27,855.40
3.1.(1)c Galian Lapis Perkerasan Untuk Rekonstruksi M3 68,428.77
3.1.(2)a Galian Batu (Mekanik) M3 124,058.42
3.1.(2)b Galian Batu (Manual) M4 257,100.00
3.1.(3) Galian Struktur dengan Kedalaman 0 - 2 M M3 43,032.92
3.1.(4) Galian Struktur Dengan Kedalaman 2 - 4 M M3 47,055.79
3.1.(5) Galian Struktur dengan Kedalaman 4 - 6 M M3 59,907.24
3.2.(1)a Timbunan Biasa Dari Selain Galian Sumber Bahan M3 78,446.02
3.2.(1)b Timbunan biasa di belakang pasangan M4 113,114.95
3.2.(2) Timbunan Pilihan M3 134,430.65
3.3 Penyiapan Badan Jalan M2 2,407.57
DIV. 4 PELEBARAN PERKERASAN DAN BAHU JALAN

3.2.(1)a Timbunan Biasa (bahu jalan) M3 77,090.35
5.1.(3).a Timbunan Badan Jalan Dengan Sirtu (bahu jalan) M3 188,018.24
DIVISI 5. PERKERASAN BERBUTIR DAN BETON SEMEN

5.1.(1) Lapis Pondasi Agregat Kelas A M3 472,506.93
5.1.(3).a Timbunan Badan Jalan Dengan Sirtu M3 188,018.24
5.4.(1) Semen Untuk Lapis Pondasi Semen Tanah Ton 1,642,583.45
5.4.(2) Lapis Pondasi Semen Tanah M3 100,332.02
5.6.(1)a Perkerasan Beton (Rigid) dengan fc'= 15 MPa (K-175) M3 874,504.64
5.6.(1)b Perkerasan Beton (Rigid) dengan fc'= 20 MPa (K-250) M3 911,453.87
Ls Mal Untuk Rigid Beton Ls 5,000,000.00
(Rp.)
a b c d e
DIV.6 PERKERASAN ASPAL

6.1.(1) Lapisan Resap Pengikat Liter 10,015.78
6.1.(2) Lapis Perekat Liter 10,772.93
6.3.(5)a Laston Lapis Aus (AC-WC), ( t= 4 cm ) M2 91,034.49
6.3.(6)c Laston Lapis Antara Leveling (AC-BC L) M3 2,199,402.72
DIV.7 STRUKTUR
7.1.(7) Beton mutu sedang dengan fc'= 20 MPa (K-250) M3 911,453.87
7.1.(8)a Beton mutu sedang dengan fc'= 15 MPa (K-175) M3 874,504.64
7.1.(8)b Beton Siklop mutu sedang dg fc'= 15 MPa (K-175) M3 905,750.73
7.1.(10) Beton mutu rendah dengan fc'= 10 MPa (K125) M3 771,660.93
7.3.(1) Baja Tulangan BJ 24 Polos Kg 16,810.95
7.3.4 Baja Tulangan BJ 32 Ulir Kg 16,810.95
7.4.(1) Baja Struktur, Titik Leleh 250 MPa, Penye. & Pemas. Kg 20,217.24
7.4.(2)a Baja Struktur, Titik Leleh 290 MPa, Penye. & Pemas. Kg 20,767.24
7.4.(2)b Baja Struktur, Titik Leleh 290 MPa, Penye. & Pemas. Kg 18,931.00
Tanpa Pengelasan
7.5.(1) Lantai Kayu Jembatan M3 425,130.39
7.5.(2) Struktur Jembatan Kayu M3 3,547,148.22
7.9.a Pasangan Batu (Manual) M3 764,900.85
7.9.b Pasangan Batu (Mekanik) M4 724,683.44
7.10.(3) Bronjong (Gabions) M3 678,009.75
7.12.(1) Landasan Plat perletakan 30 x 40cm tebal 1 cm Buah 320,000.00
7.15.(1) Pembongkaran Pasangan Batu (Manual) M3 178,200.00
7.15.(2)a Pembongkaran Beton (Mekanik) M3 120,261.11
7.15.(2)b Pembongkaran Beton (Manual) M3 218,815.38
7.15.(6) Pembongkaran Gelagar Baja M1 116,600.00
7.15.(7) Pembongkaran Lantai Jembatan Kayu M2 67,038.89
7.17 Pipa Cucuran Buangan Jembatan Diameter 3" M1 77,090.96
BM1 Acuan Beton ( Bekisting ) M2 77,950.40
BM2 Plesteran M2 57,858.85
BM3 Pemasangan Bowplank M1 40,441.28
BM4 Pengeringan Hari 744,792.47
BM5 Pemasangan Kisdam Karung Pasir Tinggi 2 m M1 801,152.00
BM6 Pengecatan Dengan Cat Perak M2 62,374.80
BM7 Pengecatan Dengan Cat Tembok M2 50,215.66
BM8 Pengecatan Dengan Menie Besi M2 37,269.90
BM9 Baut Pelat Sambungan Baja Mutu Tinggi Buah 17,190.00
BM10 Pipa Galanis 3" dan Aksesoris u/ Tangan2 Jembatan M1 76,939.50
DIV.8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR

8.1.(5) Campuran Aspal Panas Untuk Pekerjaan Minor M3 2,363,239.85
8.3.(2) Pembersihan Selokan (Saluran Samping ) M 4,671.07
8.3.(3) Pembersihan Gorong- Gorong M 151,305.00
8.4.(2) Pengembalian Kondisi Lantai Jembatan Kayu M2 493,518.96
DIV.9 PEKERJAAN HARIAN

9.1.(2) Pekerja Jam 12,142.86
(Rp.)
a b c d e
9.1.(4) Dump Truck Jam 248,579.90
9.1.(8) Motor Grader Jam 492,487.04
9.1.(9) Wheel Loader Jam 433,126.91
9.1.(11) Excavator Jam 450,909.93
9.1.(14) Vibro Roller Jam 381,837.75

10.1.(1) Pembersihan Semak / Perdu ( 2 x Jalan ) M2 3,814.64
10.9.(1) Tebas, Tebang, Potong Ha 2,721,286.13
10.9.(2) Pilah,Kumpul, Bersih Ha 3,219,301.73
Padang, 8 Juni 2018

Penyedia Jasa
TAUFIK HERMAN
Direktur
DAFTAR HARGA DASAR SATUAN UPAH
HARGA
No. URAIAN KODE SATUAN SATUAN/JAM KET
( Rp.)
1 Pekerja L01 Jam 12,142.86 85,000.00
2 Tukang L02 Jam 17,857.14 125,000.00
3 Mandor L03 Jam 18,571.43 130,000.00
4 Operator L04 Jam 20,000.00 140,000.00
5 Pembantu Operator L05 Jam 14,285.71 100,000.00
6 Sopir / Driver L06 Jam 18,571.43 130,000.00
7 Pembantu Sopir / Driver L07 Jam 12,857.14 90,000.00
8 Mekanik L08 Jam 19,285.71 135,000.00
9 Pembantu Mekanik L09 Jam 15,714.29 110,000.00
10 Kepala Tukang L10 Jam 19,428.57 136,000.00
DAFTAR HARGA DASAR SATUAN BAHAN OLAHAN
HARGA
No. URAIAN KODE SATUAN TERMASUK KET
PAJAK (Rp.)
1 Aggregat Kasar M03 M3 300,493.47 Base Camp

2 Aggregat Halus M04 M3 286,599.83 Base Camp
3 Filler M05 Kg 900.00 Base Camp
4 Aggregat Base Klas A M26 M3 472,506.93 Base Camp
5 Beton mutu sedang dg fc'= 20 MPa (K-250) M37b M3 911,453.87 Lokasi Pekerjaan
6 Beton mutu sedang dg fc'= 15 MPa (K-175) M37c M3 874,504.64 Lokasi Pekerjaan
7 Beton mutu rendah dg fc'= 10 MPa (K-125) M37d M3 771,660.93 Lokasi Pekerjaan
DAFTAR HARGA DASAR SATUAN BAHAN ALAM
HARGA LOKASI JARAK ONGKOS

No. URAIAN KODE SATUAN DI QUARRY PENGAMBILAN ANGKUT ANGKUT
( Rp.) (QUARRY) (KM) (Rp.)
1 Pasir M01 M3 100,000.00 Quarry 12.00 48,600.00

2 Pasir M01 M3 100,000.00 Quarry 12.00 53,800.00
3 Batu Kali/Gunung M02 M3 128,000.00 Quarry 12.00 48,300.00
4 Aggregat Kasar M03 M3 120,000.00 Base Camp 12.00 48,400.00
5 Kerikil Cor M06 M3 120,000.00 Quarry 12.00 43,700.00
6 Gravel M07 M3 145,000.00 Quarry 1.00 8,600.00
7 Tanah Timbunan M08 M3 40,000.00 Lokasi Pekerjaan 1.00 7,800.00
8 Material Pilihan M09 M3 45,000.00 Quarry 12.00 43,700.00
9 Sirtu M16 M3 85,000.00 Quarry 12.00 43,700.00
10 Kayu Perancah/Papan Cor M19a M3 1,500,000.00 Sawmill 3.00 101,600.00
11 Kayu Kelas II M19b M3 2,100,000.00 Sawmill 3.00 0.00
12 Kayu Lantai Jembatan M19c M3 2,500,000.00 Sawmill 3.00 101,600.00
13 Pasir Urug M44 M3 70,000.00 Quarry 3.00 14,300.00
DAFTAR HARGA DASAR SATUAN BAHAN PABRIK
HARGA LOKASI JARAK ONGKOS

No. URAIAN KODE SATUAN DI QUARRY PENGAMBILAN ANGKUT ANGKUT
( Rp.) (QUARRY) (KM) (Rp.)
1 Aspal Curah M10 Kg 7,500.00 Padang 130.00 480.00

2 Minyak Tanah (Industri) M11 Liter 7,000.00 Padang 130.00 480.00
3 Semen (50 Kg) M12 Zak 64,000.00 Muaro Sijunjung 20.00 2,730.00
4 Kawat Beton M14 Kg 18,000.00 Muaro Sijunjung 20.00 70.00
5 Kawat Bronjong M15 Kg 12,000.00 Muaro Sijunjung 20.00 70.00
6 Paku M18 Kg 17,000.00 Muaro Sijunjung 20.00 70.00
7 Bensin M20 Liter 7,500.00 Muaro Sijunjung - -
8 Solar Industri M21 Liter 6,900.00 Padang 130.00 360.00
9 Solar M21a Liter 6,900.00 Muaro Sijunjung - -
9 Minyak Pelumas/Olie M22 Liter 20,000.00 Muaro Sijunjung 20.00 500.00
10 Pipa Galvanis Dia. 3" M24 Batang 250,000.00 Muaro Sijunjung 20.00 14,610.00
11 Baja Tulangan (Polos) U24 M39a Kg 10,500.00 Padang 130.00 370.00
12 Baja Tulangan (Ulir) U32 M39b Kg 10,500.00 Padang 130.00 370.00
13 Cat Minyak M42a Kg 50,000.00 Muaro Sijunjung 20.00 610.00
14 Cat Tembok M42b Kg 10,000.00 Muaro Sijunjung 20.00 610.00
15 Menie Besi M42c Kg 21,500.00 Muaro Sijunjung 20.00 610.00
16 Baja Struktur Tegangan 250 Mpa M48a Kg 15,000.00 Padang 130.00 300.00
17 Baja Struktur Tegangan 290 Mpa M48b Kg 15,500.00 Padang 130.00 300.00
18 Kawat Las M51 Dos 82,000.00 Padang 130.00 370.00
19 Baut Kayu Lantai Jembatan M59a Buah 8,000.00 Padang 130.00 190.00
20 Baut Pelat Sambungan Baja M59b Buah 17,000.00 Padang 130.00 190.00
21 Residu M60 Kg 6,500.00 Muaro Sijunjung 20.00 70.00
22 Plywood tebal 9 mm M61 Lbr 125,000.00 Muaro Sijunjung 20.00 9,130.00
23 Pipa Baja Gelombang M62 Ton 15,000,000.00 Padang 130.00 304,810.00
AN ALAM
HARGA PAJAK HARGA

TANPA (Rp.) TERMASUK KET
PAJAK (Rp) PAJAK (Rp.)
148,600.00 1,600.00 150,200.00 Lokasi Pekerjaan

153,800.00 1,600.00 155,400.00 Base Camp
153,600.00 1,600.00 155,200.00 Base Camp
47,800.00 800.00 48,600.00 Lokasi Pekerjaan
88,700.00 800.00 89,500.00 Lokasi Pekerjaan
1,601,600.00 - 1,601,600.00 Lokasi Pekerjaan
N PABRIK
HARGA PAJAK HARGA

TANPA (Rp.) TERMASUK KET
PAJAK (Rp) PAJAK (Rp.)
7,980.00 - 7,980.00 Base Camp

7,480.00 - 7,480.00 Base Camp
66,730.00 - 66,730.00 Lokasi Pekerjaan
7,500.00 - 7,500.00 -
7,260.00 - 7,260.00 Base Camp
6,900.00 - 6,900.00 -
Alat
DAFTAR BIAYA SEWA PERALATAN PER JAM KERJA
No. URAIAN KO HP KAP.

DE
1. ASPHALT MIXE01 150 50 T/Jam

2. ASPHALT FINE02 50 40 Ton
3. ASPHALT SP E03 15 800 Liter
4. BULLDOZER 1E04 140 - -
5. COMPRESSOR E05 80 - -
6. CONCRETE MI E06 15 500 Liter
7. CRANE 10-15E07 150 25 Ton
8. DUMP TRUCKE08 100 6 Ton
9. DUMP TRUCKE09 125 8 Ton
10. EXCAVATOR 8E10 110 0.8 M3
11. FLAT BED TRUE11 100 4 M3
12. GENERATOR E12 175 125 KVA
13. MOTOR GRADE13 125 - -
14. TRACK LOADE E14 90 1.6 M3
15. WHEEL LOADE E15 105 1.5 M3
16. THREE WHEEL E16 55 8 Ton
17. TANDEM ROLLEE17 50 8 Ton
18. TIRE ROLLERE18 60 10 Ton
19. VIBRATORY ROE19 75 7 Ton
20. CONCRETE VE20 10 - -
21. STONE CRUSE21 220 30 T/Jam
22. WATER PUMPE22 6- -
23. WATER TANKERE23 100 4000 Liter
24. PEDESTRIANE24 11 1 Ton
25. STAMPER E25 5 0.2 Ton
26. JACK HAMMEE26 3- -
27. FULVI MIXER E27 75 - -
28. CONCRETE PE28 100 8 M3
29. TRAILER 20 E29 175 20 Ton
30. PILE DRIVER E30 25 2.5 Ton
31. CRANE ON TRE31 125 35 Ton
32. WELDING SE E32 40 250 Amp
33. BORE PILE ME33 150 2000 Meter
34. ASPHALT LIQE34 5 1000 Liter
35. TRAILLER 15 E35 150 15 Ton
36. COLD MILLIN E36 125 - -
37. ROCK DRILL E37 3- -
38. BACKHOE LOA E38 50 0.5 M3
38. CHAIN SAW E39 5- -
Page 42
Alat
BIAYA
HARGA SEWA KET.
ALAT ALAT/JAM
(di luar PPN)
4000000000 4104704.165 Alat baru

1200000000 314240.0477 Alat baru
250000000 102756.899 Alat baru
1450000000 497187.5141 Alat baru
150000000 166986.6394 Alat baru
15000000 57381.63229 Alat baru
1900000000 597622.4322 Alat baru
280000000 225981.7269 Alat baru
462000000 296769.8493 Alat baru
1200000000 409918.1151 Alat baru
280000000 225981.7269 Alat baru
650000000 386587.9373 Alat baru
1295000000 447715.4867 Alat baru
1300000000 403625.8747 Alat baru
1150000000 393751.7353 Alat baru
825000000 266139.0166 Alat baru
880000000 270403.2844 Alat baru
1200000000 371486.7946 Alat baru
990000000 347125.231 Alat baru
7281780 50849.01361 Alat baru
1400000000 590458.6343 Alat baru
8250000 45303.43808 Alat baru
300000000 221923.2788 Alat baru
66000000 63346.68206 Alat baru
8250000 44833.54552 Alat baru
17600000 46334.06377 Alat baru
1250000000 374584.4949 Alat baru
600000000 271082.5238 Alat baru
425000000 353793.871 Alat baru
480000000 160384.746 Alat baru
1300000000 428724.635 Alat baru
17500000 89705.10793 Alat baru
2250000000 631171.9644 Alat baru
15000000 44506.63229 Alat baru
375000000 317135.5467 Alat baru
474750000 290542.6021 Alat baru
225000000 82635.26031 Alat baru
900000000 274294.8363 Alat baru
4500000 45278.86449 Alat baru
Page 43
ANALISA HARGA LUMP SUM UNTUK MOBILISASI
KEGIATAN : Pembangunan Permukiman Transmigrasi Tahun Anggaran 2018

PAKET PEKERJAAN : Pembangunan Permukiman Transmigrasi Padang Tarok SP1
PEKERJAAN : Jalan Penghubung/Poros, Jalan Lingkung/Desa, Gorong-gorong Dia. 80 cm dan Jembatan Kayu
PROP/KAB : Sumatera Barat/Sijunjung
ITEM PEMBAYARAN NO. : 1.2 PERKIRAAN VOL. PEK. :
JENIS PEKERJAAN : Mobilisasi TOTAL HARGA (Rp.) :
SATUAN PEMBAYARAN : Lump Sump % THD. BIAYA PROYEK :
PERKIRAAN HARGA SATUAN JUMLAH HARG

NO. KOMPONEN SATUAN KUANTITAS (Rp.) (Rp.)
A. BELI / SEWA TANAH

UNTUK BASE CAMP m2 - -
JUMLAH
B. MOBILISASI PERALATAN
(Sesuai Lampiran 1) Ls 1.00 15,450,000.00
JUMLAH
C FASILITAS KONTRAKTOR
1. Base Camp m2 - -
2. Kantor m2 - -
3. Workshop m2 - -
4. Gudang dan Lain - Lain m2 - -
5. Generator Set Set - -
JUMLAH
D FASILITAS DIREKSI
TEKNIS
1. Kantor m2 - -
2. Bangunan laboratorium m2 - -
3. Peralatan Laboratorium Unit - -
4. Plank Proyek Unit - -
JUMLAH
E. DEMOBILISASI PERALATAN
(Sesuai Lampiran 1) Ls 1.00 15,450,000.00
JUMLAH
F JUMLAH ( A + B + C + D + E )
G OVERHEAD & PROFIT 10.0 % x F
H HARGA SATUAN PEKERJAAN (F+G)
Note : 1 SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN
yang dibayar dari kontrak) dan biaya-biaya lainnya.
80 cm dan Jembatan Kayu
JUMLAH HARGA
(Rp.)
15,450,000.00
15,450,000.00
-
-
-
-
-
-
-
-
-
15,450,000.00
15,450,000.00
30,900,000.00
3,090,000.00
33,990,000.00
n/atau ukuran
erjaan dari nomor
k termasuk PPN
ITEM PEMBAYARAN NO. : 1.2
JENIS PEKERJAAN : Mobilisasi
SATUAN PEMBAYARAN : Lump Sump
KODE
No. JENIS ALAT SATUAN VOL.
ALAT
B. PERALATAN
1 ASPHALT MIXING PLANT E01 Unit -

2 ASPHALT FINISHER E02 Unit -
3 ASPHALT SPRAYER E03 Unit -
4 BULLDOZER 100-150 HP E04 Unit 1.00
5 COMPRESSOR 4000-6500 L\M E05 Unit -
6 CONCRETE MIXER 0.3-0.6 M3 E06 Unit -
7 CRANE 10-15 TON E07 Unit -
8 DUMP TRUCK 3-4 M3 E08 Unit 3.00
9 DUMP TRUCK E09 Unit -
10 EXCAVATOR 80-140 HP E10 Unit 2.00
11 FLAT BED TRUCK 3-4 M3 E11 Unit -
12 GENERATOR SET E12 Unit -
13 MOTOR GRADER >100 HP E13 Unit 1.00
14 TRACK LOADER 75-100 HP E14 Unit -
15 WHEEL LOADER 1.0-1.6 M3 E15 Unit -
16 THREE WHEEL ROLLER 6-8 T E16 Unit -
17 TANDEM ROLLER 6-8 T. E17 Unit -
18 TIRE ROLLER 8-10 T. E18 Unit -
19 VIBRATORY ROLLER 5-8 T. E19 Unit 1.00
20 CONCRETE VIBRATOR E20 Unit -
21 STONE CRUSHER E21 Unit -
22 WATER PUMP 70-100 mm E22 Unit -
23 WATER TANKER 3000-4500 L. E23 Unit 1.00
24 PEDESTRIAN ROLLER E24 Unit -
25 TAMPER E25 Unit -
26 JACK HAMMER E26 Unit -
27 FULVI MIXER E27 Unit -
28 CONCRETE PUMP E28 Unit -
29 TRAILER 20 TON E29 Unit -
30 PILE DRIVER + HAMMER E30 Unit -
31 CRANE ON TRACK 35 TON E31 Unit -
32 WELDING SET E32 Unit -
33 BORE PILE MACHINE E33 Unit -
34 ASPHALT LIQUID MIXER E34 Unit -
35 TRAILLER 15 TON E35 Unit -
36 COLD MILLING (WINGET) E36 Unit -
37 ROCK DRILL BREAKER E37 Unit -
38 BACKHOE LOADER 40-60 HP E38 Unit -
Total untuk Item B pada Lembar 1
Lembar 1.2-2
HARGA SATUAN JUMLAH HARGA

(Rp.) (Rp.)
- -
- -
- -
3,000,000.00 3,000,000.00
- -
- -
- -
350,000.00 1,050,000.00
- -
3,000,000.00 6,000,000.00
- -
- -
2,100,000.00 2,100,000.00
- -
- -
- -
- -
- -
3,000,000.00 3,000,000.00
- -
- -
- -
300,000.00 300,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
15,450,000
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN

RUAS JALAN : Jalan Penghubung/Poros, Jalan Lingkung/Desa, Gorong-gorong Dia. 80 cm dan Jembatan Ka
ITEM PEMBAYARAN NO. : 2.3.(2) PERKIRAAN VOL. PEK.
JENIS PEKERJAAN : Gorong2 Pipa Beton Bertulang, Ø 45 s/d 75 cm TOTAL HARGA (Rp.)
SATUAN PEMBAYARAN : M1 % THD. BIAYA PROYEK
HARGA SATUAN
NO. KOMPONEN SATUAN PERKIRAAN KUANTITAS
(Rp.)
A. TENAGA
1. Pekerja (L01) jam 14.0000 12,142.86

2. Tukang (L02) jam 2.3333 17,857.14
3. Mandor (L03) jam 2.3333 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Beton K-250 (EI-717) M3 0.1358 911,453.87

2. Baja Tulangan (M39) Kg 14.9375 17,290.24
3. Urugan Porus (EI-241) M3 0.1397 274,661.72
4. Mat. Pilihan (M09) M3 0.9988 89,500.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Stamper (E25) Jam 0.3329 44,833.55

2. Dump Truck (E08) Jam 0.6926 225,981.73
3. Alat Bantu Ls 1.0000 1,500.00
JUMLAH HARGA PERALATAN
D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C )

E. OVERHEAD & PROFIT 10.0 % x D
F. HARGA SATUAN PEKERJAAN ( D + E )
mata pembayaran.

RUAS JALAN : Jalan Penghubung/Poros, Jalan Lingkung/Desa, Gorong-gorong Dia. 80 cm dan Jembatan Ka
ITEM PEMBAYARAN NO. : 2.4.(1) PERKIRAAN VOL. PEK.
JENIS PEKERJAAN : Timbunan Porous/Bahan.Penyaring TOTAL HARGA (Rp.)
SATUAN PEMBAYARAN : M3 % THD. BIAYA PROYEK
HARGA SATUAN
(Rp.)
A. TENAGA
1. Pekerja (L01) Jam 2.8000 12,142.86

2. Mandor (L03) Jam 0.7000 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Kerikil Cor Lolos (M06) M3 0.5500 165,300.00

#1½ inch tertahan
Saringan No. 4
2. Pasir (M01) M3 0.5500 150,200.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Stamper (E25) Jam 1.1852 44,833.55

2. Alat Bantu Ls 1.0000 1,000.00

mata pembayaran.
Analisa EI-232
RMULIR STANDAR UNTUK

NALISA MASING-MASING HARGA SATUAN
Poros, Jalan Lingkung/Desa, Gorong-gorong Dia. 80 cm dan Jembatan Kayu
:
:
:
JUMLAH HARGA
(Rp.)
170,000.00
41,666.07
43,332.71
254,998.79
123,775.43
258,272.96
38,370.24
89,392.60
509,811.24
14,925.09
156,514.94
1,500.00
172,940.03
937,750.05
93,775.01
1,031,525.06
asi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
omponen untuk menyelesaikan satu satuan pekerjaan dari nomor
n untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN

Analisa EI-241
RMULIR STANDAR UNTUK

NALISA MASING-MASING HARGA SATUAN
Poros, Jalan Lingkung/Desa, Gorong-gorong Dia. 80 cm dan Jembatan Kayu
:
:
:
JUMLAH HARGA
(Rp.)
34,000.00
13,000.00
47,000.00
90,915.00
82,610.00
173,525.00
53,136.72
1,000.00
54,136.72
274,661.72
27,466.17
302,127.89
asi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
omponen untuk menyelesaikan satu satuan pekerjaan dari nomor
n untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN

Analisa EI-311

KEGIATAN : Pembangunan Permukiman Transmigrasi

RUAS JALAN : Jalan Penghubung/Poros, Jalan Lingkung/Desa, Gorong-gorong Dia. 80 cm dan Jembatan Kayu
ITEM PEMBAYARAN NO. : 3.1.(1)b PERKIRAAN VOL. PEK. :
JENIS PEKERJAAN : Galian Biasa Di Buang Tidak Pakai Dump Truk TOTAL HARGA (Rp.) :
SATUAN PEMBAYARAN : M3 % THD. BIAYA PROYEK :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) Jam 0.1111 12,142.86

2. Mandor (L03) Jam 0.0556 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
JUMLAH HARGA BAHAN
C. PERALATAN
1. Excavator (E10) Jam 0.0556 409,918.12

3. Alat Bantu Ls 1.0000 150.00

mata pembayaran.
Analisa EI-313


ITEM PEMBAYARAN NO. : 3.1.(3) PERKIRAAN VOL. PEK. :
JENIS PEKERJAAN : Galian Struktur dengan Kedalaman 0 - 2 M TOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) Jam 0.0871 12,142.86

2. Mandor (L03) Jam 0.0436 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
JUMLAH HARGA BAHAN
C. PERALATAN
1. Excavator (E10) Jam 0.0436 409,918.12
2. Dump Truck (E08) Jam 0.0851 225,981.73
3. Alat bantu Ls 1.0000 150.00

mata pembayaran.
Analisa EI-321


ITEM PEMBAYARAN NO. : 3.2.(1)a PERKIRAAN VOL. PEK. :
JENIS PEKERJAAN : Timbunan Biasa Dari Selain Galian Sumber BahanTOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) Jam 0.0296 12,142.86

2. Mandor (L02) Jam 0.0148 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Bahan Timbunan (M08) M3 1.2000 48,600.00
JUMLAH HARGA BAHAN
C. PERALATAN
1 Motor Grader (E13) Jam 0.0148 447,715.49
2 Vibro Roller (E19) Jam 0.0111 347,125.23
3 Water Tanker (E23) Jam 0.0078 221,923.28
4 Alat Bantu Ls 1.0000 150.00

mata pembayaran.
Analisa EI-321b


ITEM PEMBAYARAN NO. : 3.2.(1)b PERKIRAAN VOL. PEK. :
JENIS PEKERJAAN : Timbunan biasa di belakang pasangan TOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) Jam 1.6667 12,142.86

2. Mandor (L02) Jam 0.3333 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Bahan Timbunan (M08) M3 1.2000 48,600.00
JUMLAH HARGA BAHAN

C. PERALATAN
1 Stamper (E25) Jam 0.4000 44,833.55
2 Alat Bantu Ls 1.0000 150.00

mata pembayaran.
Analisa EI-322


JENIS PEKERJAAN : Timbunan Pilihan TOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) Jam 0.0370 12,142.86
2. Mandor (L03) Jam 0.0185 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Bahan pilihan (M09 (M09) M3 1.2000 89,500.00
JUMLAH HARGA BAHAN
C. PERALATAN
1 Motor Grader (E13) Jam 0.0185 447,715.49
2 Vibro Roller (E19) Jam 0.0111 347,125.23
3 Water Tanker (E23) Jam 0.0078 221,923.28
4 Alat Bantu Ls 1.0000 150.00

mata pembayaran.
Analisa EI-33

ITEM PEMBAYARAN NO. : 3.3 PERKIRAAN VOL. PEK. :
JENIS PEKERJAAN : Penyiapan Badan Jalan TOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 0.0067 12,142.86

2. Mandor (L02) jam 0.0030 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
JUMLAH HARGA BAHAN
C. PERALATAN
1. Motor Grader (E13) jam 0.0018 447,715.49
2. Vibro Roller (E19) jam 0.0033 347,125.23
3. Alat Bantu Ls 1.0000 100.00

mata pembayaran.
Analisa EI-311b
JUMLAH HARGA
(Rp.)
1,349.07
1,032.57
2,381.64
22,791.45
150.00
22,941.45
25,323.09
2,532.31
27,855.40
an/atau ukuran
kerjaan dari nomor

ak termasuk PPN
Analisa EI-313
JUMLAH HARGA
(Rp.)
1,057.64
809.71
1,867.36
0.00
17,872.43
19,231.04
150.00
37,253.47
39,120.83
3,912.08
43,032.92
an/atau ukuran
kerjaan dari nomor
ak termasuk PPN
Analisa EI-321a
JUMLAH HARGA
(Rp.)
359.43
274.86
634.29
58,320.00
58,320.00
6,626.19
3,853.09
1,731.00
150.00
12,360.28
71,314.57
7,131.46
78,446.02
an/atau ukuran
kerjaan dari nomor
ak termasuk PPN
Analisa EI-321b
JUMLAH HARGA
(Rp.)
20,238.50
6,189.86
26,428.36
58,320.00
58,320.00
17,933.42
150.00
18,083.42
102,831.78
10,283.18
113,114.95
an/atau ukuran
kerjaan dari nomor
ak termasuk PPN
Analisa EI-322
JUMLAH HARGA
(Rp.)
449.29
343.57
792.86
107,400.00
107,400.00
8,282.74
3,853.09
1,731.00
150.00
14,016.83
122,209.69
12,220.97
134,430.65
an/atau ukuran
kerjaan dari nomor
ak termasuk PPN
Analisa EI-33
N
JUMLAH HARGA
(Rp.)
81.36
55.94
137.30
0.00
805.89
1,145.51
100.00
2,051.40
2,188.70
218.87
2,407.57
an/atau ukuran
kerjaan dari nomor
ak termasuk PPN
Analisa EI-51


JENIS PEKERJAAN : Timbunan Badan Jalan Dengan Sirtu TOTAL HARGA :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 0.0335 12,142.86

2. Mandor (L03) jam 0.0167 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Sirtu M3 1.2000 130,300.00
JUMLAH HARGA BAHAN
C. PERALATAN
1 Motor Grader (E13) jam 0.0167 447,715.49

2 Vibratory Roller (E19) jam 0.0134 347,125.23
3 Water Tanker (E23) jam 0.0070 221,923.28
4 Alat Bantu Ls 1.0000 150.00

mata pembayaran.
Analisa EI-513a
JUMLAH HARGA
(Rp.)
406.39
310.77
717.15
156,360.00
156,360.00
7,491.89
4,646.92
1,559.70
150.00
13,848.52
170,925.67
17,092.57
188,018.24
/atau ukuran
rjaan dari nomor
termasuk PPN
Analisa


RUAS JALAN : Jalan Penghubung/Poros, Jalan Lingkung/Desa, Gorong-gorong Dia. 80 cm dan Jembatan Kay
JENIS PEKERJAAN : Beton mutu sedang dg fc'= 20 MPa (K-250) TOTAL HARGA (Rp.) :
HARGA SATUAN JUMLAH HA

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 6.0241 12,142.86

2. Tukang (L02) jam 2.0080 17,857.14
3. Mandor (L03) jam 0.4016 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Semen (M12) Kg 354.8077 1,334.60

2. Pasir (M01) M3 0.4435 150,200.00
3. Agregat Kasar (M03) M3 0.6406 170,400.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Conc. Mixer (E06) jam 0.4016 57,381.63

2. Water Tanker (E23) jam 0.0534 221,923.28
3. Con. Vibrator (E20) jam 0.4016 50,849.01
4. Alat Bantu Ls 1.0000 7,500.00

mata pembayaran.
Analisa E


JENIS PEKERJAAN : Beton mutu sedang dg fc'= 15 MPa (K-175) TOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 6.0241 12,142.86

2. Tukang (L02) jam 2.0080 17,857.14
3. Mandor (L03) jam 0.4016 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Semen (M12) Kg 329.4643 1,334.60

2. Pasir (M01) M3 0.4118 150,200.00
3. Kerikil Cor (M06) M3 0.6864 165,300.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Conc. Mixer (E06) jam 0.4016 57,381.63

2. Water Tanker (E23) jam 0.0566 221,923.28
3. Con. Vibrator (E20) jam 0.4016 50,849.01
4. Alat Bantu Ls 1.0000 7,500.00

mata pembayaran.
Analisa


JENIS PEKERJAAN : Baja Tulangan (Polos) U24 TOTAL HARGA (Rp.) :
SATUAN PEMBAYARAN : Kg % THD. BIAYA PROYEK :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 0.1200 12,142.86

2. Tukang (L02) jam 0.0400 17,857.14
3. Mandor (L03) jam 0.0400 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Baja Tulangan (Polos) U (M13) Kg 1.1000 10,870.00

2. Kawat Beton (M14) Kg 0.0200 18,070.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Alat Bantu Ls 1.0000 50.00

mata pembayaran.
Analisa


JENIS PEKERJAAN : Lantai Kayu Jembatan TOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A TENAGA
1 Pekerja L01 Jam 8.0000 12,142.86
2 Tukang L02 Jam 1.6000 17,857.14
3 Mandor L04 Jam 1.6000 18,571.43
Jumlah Harga Tenaga
B BAHAN
1 Kayu Lantai Jembatan M19b M3 0.0720 2,601,600.00
2 Baut Kayu Lantai JembatanM59a Bh 5.0000 8,190.00
3 Residu M49 Kg 0.1200 6,570.00
Jumlah Harga Bahan
C PERALATAN
1 Alat Bantu Ls 1.0000 2,000.00
Jumlah Harga Peralatan

berat untuk bahan-bahan
mata pembayaran
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis pakai dan operator
Analisa


JENIS PEKERJAAN : Struktur Jembatan Kayu TOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A TENAGA
1 Pekerja L01 Jam 11.2000 12,142.86
2 Tukang L02 Jam 2.2400 17,857.14
3 Mandor L04 Jam 2.2400 18,571.43
Jumlah Harga Tenaga
B BAHAN
1 Kayu Lantai Jembatan M19b M3 1.1000 2,601,600.00
2 Baut Kayu Lantai Jembatan M59a Bh 12.0000 8,190.00
3 Paku M18 Kg 2.5000 17,070.00
4 Residu M49 Kg 0.3600 6,570.00
Jumlah Harga Bahan
C PERALATAN
1 Alat Bantu Ls 1.0000 2,000.00

mata pembayaran
Analisa


ITEM PEMBAYARAN NO. : 7.9.a PERKIRAAN VOL. PEK. :
JENIS PEKERJAAN : Pasangan Batu (Manual) TOTAL HARGA (Rp.) :

(Rp.) (Rp.)
A. TENAGA
1. Pekerja (L01) jam 8.8421 12,142.86

2. Tukang (L02) jam 2.9474 17,857.14
3. Mandor (L03) jam 1.4737 18,571.43
JUMLAH HARGA TENAGA
B. BAHAN
1. Batu Kali (M02) M3 1.1700 178,300.00

2. Semen (PC) (M12) Zak 176.0000 1,334.60
3. Pasir (M01) M3 0.3961 150,200.00
JUMLAH HARGA BAHAN
C. PERALATAN
1. Alat Bantu Ls 1.0000 5,000.00

mata pembayaran.
Analisa EI-717
AN
JUMLAH HARGA
(Rp.)
73,149.74
35,857.72
7,458.41
116,465.86
473,526.35
66,615.14
109,162.50
649,303.99
23,044.83
11,858.45
20,421.29
7,500.00
62,824.57
828,594.42
82,859.44
911,453.87
/atau ukuran
jaan dari nomor

termasuk PPN
Analisa EI-718a
AN
JUMLAH HARGA
(Rp.)
73,149.74
35,857.72
7,458.41
116,465.86
439,703.04
61,856.92
113,459.26
615,019.22
23,044.83
12,553.01
20,421.29
7,500.00
63,519.14
795,004.22
79,500.42
874,504.64
/atau ukuran
jaan dari nomor
termasuk PPN
Analisa EI-731
AN
JUMLAH HARGA
(Rp.)
1,457.14
714.29
742.86
2,914.29
11,957.00
361.40
12,318.40
50.00
50.00
15,282.69
1,528.27
16,810.95
/atau ukuran
jaan dari nomor
termasuk PPN
Analisa EI-751
AN
JUMLAH HARGA
(Rp.)
97,142.86
28,571.43
29,714.29
155,428.57
187,315.20
40,950.00
788.40
229,053.60
2,000.00
2,000.00
386,482.17
38,648.22
425,130.39
aan dari nomor

ermasuk PPN
Analisa EI-752
AN
JUMLAH HARGA
(Rp.)
136,000.00
40,000.00
41,600.00
217,600.00
2,861,760.00
98,280.00
42,675.00
2,365.20
3,005,080.20
2,000.00
2,000.00
3,224,680.20
322,468.02
3,547,148.22
aan dari nomor
ermasuk PPN
Analisa EI-79a
AN

JUMLAH HARGA
(Rp.)
107,368.42
52,631.58
27,368.42
187,368.42
208,611.00
234,889.60
59,495.39
502,995.99
5,000.00
5,000.00
695,364.41
69,536.44
764,900.85
/atau ukuran
jaan dari nomor
termasuk PPN
ITEM PEMBAYARAN NO. : 10.8.(1)
JENIS PEKERJAAN : Pembersihan Semak/Perdu
SATUAN PEMBAYARAN : M2 URAIAN ANALISA HARGA SATUAN
No. URAIAN KODE KOEF. SATUAN
I. ASUMSI
1 Menggunakan Tenaga Manusia (12 m x 1000 m/hari)
2 Lokasi pekerjaan : sepanjang jalan
3 Kondisi Jalan : sedang / baik
4 Jam kerja efektif per-hari Tk 7.00 Jam
II. METHODE PELAKSANAAN

1 Mengupas / memotong semak-semak pada DMJ
2 Membuang semak-semak diluar Damija
3 Merapikan hasil rambahan
III. PEMAKAIAN BAHAN, ALAT DAN TENAGA

1. BAHAN
Tidak ada bahan yang diperlukan
2. ALAT
2.a. ALAT BANTU
Diperlukan alat-alat bantu kecil
- Parang - Gerobak
- Keranjang +Sapu - Mesin Potong Rumput
- Kampak
3. TENAGA
Produksi yang dapat diselesaikan / hari Q1 8.00 M2/Jam
Produksi Rambahan / hari Qt 1,120.00 M2
Kebutuhan tenaga :
- Pekerja P 20.00 orang
- Mandor M 1.00 orang
Koefisien tenaga / M2
- Pekerja = (Tk x P) : Qt (L01) 0.1250 Jam
- Mandor = (Tk x M) : Qt (L03) 0.0063 Jam
4. HARGA DASAR SATUAN UPAH, BAHAN DAN ALAT

Lihat lampiran.
5. ANALISA HARGA SATUAN PEKERJAAN

Lihat perhitungan dalam FORMULIR STANDAR UNTUK
PEREKEMAN ANALISA MASING-MASING HARGA
SATUAN.
Didapat Harga Satuan Pekerjaan : untuk dua kali rambah
Rp. 3,814.64 / M2
6. WAKTU PELAKSANAAN YANG DIPERLUKAN

Masa Pelaksanaan : . . . . . . . . . . . . bulan
7. VOLUME PEKERJAAN YANG DIPERLUKAN

Volume pekerjaan : #REF! M2

JENIS PEKERJAAN : Tebas, Tebang, Potong
SATUAN PEMBAYARAN : Ha URAIAN ANALISA HARGA SATUAN
I. ASUMSI
1 Hutan Sekunder/Tersier :
Pohon diameter < 10 cm a1 615.000 Tegakan
Pohon diameter 10 - 29 cm a2 395.000 Tegakan
Pohon diameter 30 - 59 cm b 135.000 Tegakan
Pohon diameter 60 - 89 cm c 15.000 Tegakan
Pohon di`meter 90 - 120 cm d 5.000 Tegakan
PE = a2 + (bx28.33) + (cx68.39) + (dx183.3) PE 6,161.900 Tegakan
2 Tinggi Pohon 8.000 Meter

3 Jam Kerja Efektif TK 7.000 Jam
4 Banyak potongan batang pohon per Ha
-diameter - 10 - 29 (3 potong/batang) da 1,185.000 potong
-diameter - 30 - 59 (4 potong/batang) db 540.000 potong
-diameter - 60 - 89 (7 potong/batang) dc 105.000 potong
-diameter - 90 - 120 (7 potong/batang) dd 35.000 potong
5 Banyak kegiatan pemotongan batang pohon per HA
-diameter - 10 - 29 pa2 790.000 kali
-diameter - 30 - 59 pb 405.000 kali
-diameter - 60 - 89 pc 90.000 kali
-diameter - 90 - 120 pd 30.000 kali
6 Banyak rencekan batang pohon per Ha
-diameter < 10 = a1 x 3 dra1 1,845.000 kali
-diameter - 10 - 29 = a2 x 3 dra2 1,185.000 kali
-diameter - 30 - 59 = b x 7 drb 945.000 kali
-diameter - 60 - 89 = c x 7 drc 105.000 kali
-diameter - 90 - 120 = d x 7 drd 35.000 kali
II. URUTAN KERJA
1 Menebas semak (a1) dengan parang atau alat bantu.
2 Menebas (a2) rata tanah, kemudian direncek.
3 Memotong tunggul hasil tebasan (a2) rata tanah.
4 Menebang pohon (b), (c), (d) setinggi dada, kemudian
hasil tebangan direncek.
5 Memotong hasil tebas (a2) dan hasil tebang (b), (c) dan (d).

1. BAHAN
2. ALAT
2.a. CHAIN SAW E39
a Menebang pohon diameter (a2)
a.1 Menebas pohon diameter (a2) 0.500 menit
-waktu tebas/pohon. 0.250 menit
-waktu pindah. ta21 0.350 menit
Kapasitas Produksi/jam (a2) = 60 Qa2.1 1.736 Ha
a2 x ta2.1
Koefisien alat per Ha (a2.1) = 1 : Qa2.1 E39(a21) 0.576 Jam

a.2 Menebas rata tanah (a2)

- waktu tebas/pohon 1.000 menit
- waktu pindah 0.250 menit
ta22 1.250 menit
Kapasitas Produksi/jam (a2) = 60 Qa2.2 0.486 Ha
a2 x ta2.2
Koefisien alat per Ha (a2.2) = 1 : Qa2.2 E39(a22) 2.057 Jam
Koefisien alat untuk menebas E39(tb) = E39(a21) + E39(a22) E39(tb) 2.633 Jam
b Menebang pohon diameter (b)

- waktu tebang 3.000 menit
tb 3.250 menit
Kapasitas Produksi/jam (b) = 60
b x tb Qb 0.137 Ha
Koefisien alat per Ha (b) = 1 : Qb E39(b) 7.313 Jam
c Menebang pohon diameter (c)

tc 4.250 menit
Kapasitas Produksi/jam (c) = 60
c x tc Qc 1.882 Ha
Koefisien alat per Ha (c) = 1 : Qc E39(c) 0.531 Jam
d Menebang pohon diameter (d)

td 5.000 menit
Kapasitas Produksi/jam (d) = 60
d x td Qd 2.400 Ha
Koefisien alat per Ha (d) = 1 : Qd E39(d) 0.417 Jam
Koef. alat untuk menebang E39(tg)=E39(b)+E39(c)+E39(d) E39(tg) 8.260 Jam
e Memotong (a2, b, c, d)
Waktu memotong
-diameter - 10 - 29 : tpa = ta2 x 1.25 tpa2 0.438 Menit
-diameter - 30 - 59 : tpb = tb x 1.35 tpb 4.388 Menit
-diameter - 60 - 89 : tpc = tc x 1.45 tpc 6.163 Menit
-diameter - 90 - 120 : tpd = td x 1.50 tpd 7.500 Menit
f Kapasitas produksi pemotongan / jam

-diameter - 10 - 29 = 60 / (pa2 x tpa) Qa2 0.174 Ha
-diameter - 30 - 59 = 60 / (pb2 x tpb) Qb 0.034 Ha
-diameter - 60 - 89 = 60 / (pc2 x tpc) Qc 0.108 Ha
-diameter - 90 - 120 = 60 / (pd2 x tpd) Qd 0.267 Ha

Koefisien alat untuk pemotongan per Ha

-diameter - 10 - 29 = 1 / Qa2 E39(pa1) 5.760
-diameter - 30 - 59 = 1 / Qb E39(pb) 29.616
-diameter - 60 - 89 = 1 / Qc E39(pc) 9.244
-diameter - 90 - 120 = 1 / Qd E39(pd) 3.750
E39(p) 48.370
Kapasitas alat untuk tebas, tebang, potong

E39(ttp) = E39(tb) + E39(tg) + E39(p) E39(ttp) 59.26354
2.b. ALAT BANTU

- Parang
- Kampak
3. TENAGA
Tenaga pekerja untuk meneba (a1) dan merencek hasil tebas
tebang.
Produksi rencek Q1 1.000 Ha
Waktu rencekan (potong)
-diameter < 10 Cm tra1 0.250 Menit
-diameter - 10 - 29 Cm tra2 0.500 Menit
-diameter - 30 - 59 Cm trb 0.600 Menit
-diameter - 60 - 89 Cm trc 0.750 Menit
-diameter - 90 - 120 Cm trd 1.000 Menit
Kapasitas rencekan / Jam

-diameter < 10 = 60 / (tra1 x dra1) Qra1 0.130 Ha
-diameter - 10 - 29 = 60 / (tra2 x dra2) Qra2 0.101 Ha
-diameter - 30 - 59 = 60 / (trb x drb) Qrb 0.106 Ha
-diameter - 60 - 89 = 60 / (trc x drc) Qrc 0.762 Ha
-diameter - 90 - 120 = 60 / (trd x drd) Qrd 1.714 Ha
Koefisien tenaga untuk pekerjaan rencekan.

rencek per Ha
-diameter < 10 = 1 / Qra1 Ara1 7.688 Jam
-diameter - 10 - 29 = 1 / Qra2 Ara2 9.875 Jam
-diameter - 30 - 59 = 1 / Qrb Arb 9.450 Jam
-diameter - 60 - 89 = 1 / Qrc Arc 1.313 Jam
-diameter - 90 - 120 = 1 / Qrd Ard 0.583 Jam
28.908 Jam
Kebutuhan tenaga :
- Pekerja P 10.00 orang
- Mandor M 1.00 orang
Koefisien tenaga / M2
- Pekerja = (Tk x P) : Qt (L01) 2.4214 Jam
- Mandor = (Tk x M) : Qt (L03) 0.2421 Jam


Lihat lampiran.

SATUAN.
Rp. 2,721,286.13 / M2


Volume pekerjaan : 0.00 M2
JENIS PEKERJAAN : Pilah,Kumpul, Bersih
I. ASUMSI
1 Hutan Sekunder/Tersier :
Pohon diameter < 10 cm a1 615.000 Tegakan
Pohon diameter 10 - 29 cm a2 395.000 Tegakan
Pohon diameter 30 - 59 cm b 115.000 Tegakan
Pohon diameter 60 - 89 cm c 15.000 Tegakan
Pohon di`meter 90 - 120 cm d 0.000 Tegakan
2 Jarak antar tumpukan 15 - 20 meter, sejajar kontur.

Hasil Tebas, Tebang, Rencek dan Potong dikumpulkan
pada jalur penumpukan sebagai berikut :
-diameter - 10 - 29 (3 potong/batang) da 928.25 potong
-diameter - 30 - 59 (4 potong/batang) db 270.25 potong
-diameter - 60 - 89 (7 potong/batang) dc 105.00 potong
-diameter - 90 - 120 (7 potong/batang) dd - potong
Jumlah potongan hasil rencekan
-diameter < 10 = dra1 x 4 2,460.00 potong
-diameter - 10 - 29 = dra2 x 4 1,580.00 potong
-diameter - 30 - 59 = drb x 4 460.00 potong
-diameter - 60 - 89 = drc x 4 60.00 potong
-diameter - 90 - 120 = drd x 4 - potong
dr 4,560.00 potong
3 Pilah dilakukan secara manual

4 Pengumpulan dalam 1 Ha dilakukan dengan cara mekanis
(15%) dan secara manual (85%).
5 Pengumpulan secara mekanis dilakukan pada lahan
pekarangan = 15% = 50x30 = 1500 M2 termasuk tapak
rumah dengan menggunakan traktor rantai yang
dikombinasikan rake blade atau alat sejenis yang sama.
6 Pembersihan dilakukan secara manual
7 Jam kerja efektif Tk 7.000 Jam
II. URUTAN KERJA

1 Pilah dilakukan untuk memisahkan kayu komersil
dengan limbah.
2 Pengumpulan :
a. Secara Mekanis.
- Melakukan pengumpulan dengan traktor rantai atau rake blade.
b. Secara Manual.
- Menggeser, memisahkan dan memilah kayu komersil dan
limbah.
- Mengangkut, menumpuk kayu komersil dan limbah ke jalur
penumpukan.
- Membuat areal antar jalur tumpukan 15 - 20 meter untuk
lahan bercocok tanam.
3 Membersihkan areal antar jalur tumpukan.
4 Melakukan pengukuran hasil pelaksanaan dengan alat ukur (To).


1. BAHAN
2. ALAT
2.a. BULLDOZER (Pengumpulan dengan secara mekanis) E04
Bulldozer yang dikombinasikan rake blade atau alat Qu 0.150 Ha
sejenis mengumpulkan pada lahan pekarangan seluas
1.500 M2
(50x30)
Jarak dorong Jd 25.000 meter
Lebar Kerja Efektif Lk 3.500 meter
Kecepatan Maju F1 5.000 km/Jam
Kecepatan Mundur R1 3.000 km/Jam
Faktor Koreksi Fk 0.900
Waktu Tetap Z 0.010 Jam
Jd x Lk x 1.25 x Fk
Kapasitas =
(Jd/F1 +Jd/R1 +Z) + 10,000 Q1 0.422 Ha/Jam
Koefisien alat per Ha (d) = Qu : Q1 E39(d) 0.356 Jam
2.b. ALAT UKUR (Theodolite + Waterpass) E40+E41

Kemampuan Alat Ukur per hari Qu 10.000 Ha
Koef. Alat per Ha = Q2 = Qu/Tk Q2 0.100 Jam
Ls
2.c. ALAT BANTU
- Parang
- Kampak
- Linggis
3 Tenaga
a. Pilah
Produksi Pilah
- Pekerja P 2.000 Orang
- Mandor M 1.000 Orang
Koef. Tenaga
- Pekerja = (P x Tk) : Q1 L01 39.375 Jam
- Mandor = (M x Tk) : Q1 L04 19.688 Jam
b. Pengumpulan Secara Manual

Produksi Pengumpulan 1.000 Ha
Waktu yang diperlukan untuk mengumpulkan potongan ;
- diameter - 10 - 29 tka 2.200 Menit/Ptg
- diameter - 30 - 59 tkb 7.500 Menit/Ptg
- diameter - 60 - 89 tkc 15.000 Menit/Ptg
- diameter - 90 - 120 tkd 25.000 Menit/Ptg
- Hasil rencekan tkr 0.491 Menit/Ptg

Kapasitas Produksi Pengumpulan/Jam

- diameter - 10 - 29 = ((60 / (da x tka)) Qa 0.029 Ha
- diameter - 30 - 59 = ((60 / (db x tkb)) Qb 0.030 Ha
- diameter - 60 - 89 = ((60 / (dc x tkc)) Qc 0.000 Ha
- diameter - 90 - 120 = ((60 / (dd x tkd)) Qd 0.000 Ha
- Hasil rencekan = ((60 / (dr x tkr)) Qr 0.027 Ha
Koef. Tenaga / Ha
- diameter - 10 - 29 = 1 / Qa Pa 34.036 Jam
- diameter - 30 - 59 = 1 / Qb Pb 33.781 Jam
- diameter - 60 - 89 = 1 / Qc Pc 0.000 Jam
- diameter - 90 - 120 = 1 / Qd Pd 0.000 Jam
- Hasil rencekan = 1 / Qr Pr 37.317 Jam
L01 105.134 Jam
Kebutuhan Secara Manual adalah 80 %
Koefisien Tenaga pengumpulan per Ha
- Pekerja = 80 % x L01 L01 84.107 Jam
- Mandor = L01 / 10 L03 8.411 Jam
c. Pembersihan
Produksi Pembersihan / Ha
- Pekerja L01 2.000 Orang
- Mandor L03 1.000 Orang
Koefisien Tenaga Pembersihan per HA
- Pekerja = (P x Tk) : Q1 L01 33.185 Jam
- Mandor = (M x Tk) : Q1 L03 16.593 Jam
Koefisien tenaga kerja untuk pekerjaan Pilah, Kumpul, Bersih

- Pekerja L01 156.667 Jam
- Mandor L03 44.691 Jam
d. Produksi Pengukuran Q2 15.000 Ha

- Juru Ukur P 1.000 Orang
- Pembantu Juru Ukur P 2.000 Orang
Koefisien Tenaga
- Juru Ukur = (P x Tk) : Q1 L04 0.467 Jam
- Pembantu Juru Ukur = (P x Tk) : Q1 L01 0.933 Jam

Lihat lampiran.

SATUAN.
Rp. 3,219,301.73 / M2



Volume pekerjaan : 0.00 M2
Analisa EI-1081
NALISA HARGA SATUAN FORMULIR STANDAR UNTUK

KETERANGAN
KEGIATAN : Pembangunan Permukiman Dan Infrastruktur Kawasan Transmigrasi
PAKET PEKERJAAN : Pembangunan Permukiman Dan Infrastruktur Kawasan Transmigrasi Pa
RUAS JALAN : Pembangunan Jalan Poros/Penghubung
JENIS PEKERJAAN : Pembersihan Semak/Perdu
SATUAN PEMBAYARAN : M2
PERKIRAAN
NO. KOMPONEN SATUAN
KUANTITAS
A TENAGA
1 Pekerja L01 Jam 0.1250
2 Mandor L03 Jam 0.0063
Jumlah Harga Tenaga
Lump Sump B BAHAN
Perorang
Perkelompok
Jumlah Harga Bahan
Kelompok
C PERALATAN
1 Alat Bantu Ls 1.0000

Note : 1 Satuan dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/ata
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaa
mata pembayaran
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan (tetapi tidak ter
Analisa EI-1091

KETERANGAN
SATUAN PEMBAYARAN : Ha
Tegakan
Pohon PERKIRAAN
Ekuivalen NO. KOMPONEN SATUAN
KUANTITAS
A TENAGA
Jumlah Harga Tenaga
B BAHAN
Jumlah Harga Bahan
C PERALATAN
1 Chain Saw (E39) Jam 59.2635

mata pembayaran
Analisa EI-1091
NALISA HARGA SATUAN
KETERANGAN
Analisa EI-1091
NALISA HARGA SATUAN
KETERANGAN
Lump Sump
Kelompok
Analisa EI-1091
NALISA HARGA SATUAN
KETERANGAN
Analisa EI-1092

KETERANGAN
SATUAN PEMBAYARAN : Ha
PERKIRAAN
NO. KOMPONEN SATUAN
KUANTITAS
A TENAGA
3 Juru Ukur L04 Jam 0.4667
4 Pembantu Juru Ukur L01 Jam 0.9333
Jumlah Harga Tenaga
B BAHAN
Jumlah Harga Bahan
C PERALATAN
1 Buldozer (E39) Jam 0.3556
2 Alat Ukur (E40+E41) Jam 0.1000

mata pembayaran
Analisa EI-1092
NALISA HARGA SATUAN
KETERANGAN
Lump Sump
Analisa EI-1092
NALISA HARGA SATUAN
KETERANGAN
Analisa EI-1092
NALISA HARGA SATUAN

KETERANGAN
Analisa EI-1081
DAR UNTUK
G-MASING HARGA SATUAN
nfrastruktur Kawasan Transmigrasi

nfrastruktur Kawasan Transmigrasi Padang Tarok SP1
PERKIRAAN VOL. PEK. : #REF!

TOTAL HARGA (Rp.) : #REF!
% THD. BIAYA PROYEK : #REF!

(Rp.) (Rp.)
12,142.86 1,517.86
18,571.43 116.07
1,633.93
0.00
100.00 100.00
ga Peralatan 100.00
TAN ( A + B + C ) 1,733.93
173.39
3,814.64
a Kerja dan Peralatan, volume dan/atau ukuran
uk menyelesaikan satu satuan pekerjaan dari nomor
kar, bahan habis pakai dan operator

h pajak yang berkaitan (tetapi tidak termasuk PPN
Analisa EI-1091
DAR UNTUK

PERKIRAAN VOL. PEK. :

TOTAL HARGA (Rp.) :
% THD. BIAYA PROYEK :

(Rp.) (Rp.)
12,142.86 29,403.29
18,571.43 4,496.97
33,900.26
0.00
45,278.86 2,683,385.87
4,000.00 4,000.00
ga Peralatan 2,687,385.87
TAN ( A + B + C ) 2,721,286.13
0.00
2,721,286.13

Analisa EI-1092
DAR UNTUK

PERKIRAAN VOL. PEK. :

TOTAL HARGA (Rp.) :
% THD. BIAYA PROYEK :

(Rp.) (Rp.)
12,142.86 1,902,388.16
18,571.43 829,972.00
19,285.71 9,000.00
15,714.29 14,666.67
2,741,360.16
0.00
497,187.51 176,777.78
25,000.00 2,500.00
6,000.00 6,000.00
ga Peralatan 185,277.78
TAN ( A + B + C ) 2,926,637.94
292,663.79
3,219,301.73

ANALISA TAMBAHAN
HARGA
BAHAN
NO. URAIAN SATUAN (Rp.)
Rp.
BM1 Analisa Acuan Beton ( Bekisting ) / 10 M2

0.050 Oh Kepala Tukang Kayu 136,000.00
0.500 Oh Tukang Kayu 125,000.00
0.010 Oh Mandor 130,000.00
0.200 Oh Pekerja 85,000.00
0.400 Kg Paku 17,070.00 6,828.00
0.350 M3 Kayu Begisting 1,601,600.00 560,560.00
0.400 Lembar Plywood tebal 9 mm 134,130.00 53,652.00
Jumlah 621,040.00
Keuntungan dan Over head 10%
Jumlah
Untuk 1 M2
BM2 Analisa Plesteran 1 Pc : 2 Ps, tebal 15 mm / M2
0.013 Oh Kepala Tukang Batu 136,000.00
0.125 Oh Tukang batu 125,000.00
0.013 Oh Mandor 130,000.00
0.200 Oh Pekerja 85,000.00
10.224 Kg Semen portland 1,334.60 13,644.95
0.020 M3 Pasir pasangan 150,200.00 3,004.00
Jumlah 16,648.95
Jumlah
BM3 Analisa Pemasangan Bowplank Bowplank / M'
0.010 Oh Kepala Tukang Kayu 136,000.00
0.100 Oh Tukang Kayu 125,000.00
0.005 Oh Mandor 130,000.00
0.100 Oh Pekerja 85,000.00
0.004 M3 Papan Bekisting 1,601,600.00 6,406.40
0.004 M3 Kayu 5/7 1,601,600.00 7,007.00
0.020 Kg Paku 17,070.00 341.40
Jumlah 13,754.80
Jumlah
BM4 Analisa Pengeringan / Hari
1.000 Oh Operator 140,000.00
0.500 Oh Mekanik 135,000.00
21.000 ltr Bahan Bakar 7,260.00 152,460.00
7.000 jam Pompa air (E22) 45,303.44 317,124.07
Jumlah 469,584.07
Jumlah
BM5 Analisa Pemasangan Kisdam Karung Pasir Tinggi 2 M / M'
1.000 Oh Tukang Batu 125,000.00
0.250 Oh Mandor 130,000.00
6.000 Oh Pekerja 85,000.00
54.000 bh Karung Pasir 1,500.00 81,000.00
1.200 m3 Pasir Urug 85,900.00 103,080.00
1.500 m3 Tanah 48,600.00 72,900.00
20.000 btg Kayu Pancang 5,000.00 100,000.00
Jumlah 356,980.00
Jumlah
Untuk tinggi 2 m
BM6 Analisa Pengecatan Dengan Cat Minyak / 10 M2
0.200 Oh Kepala Tukang Cat 136,000.00
2.000 Oh Tukang Cat 125,000.00
0.200 Oh Mandor 130,000.00
1.000 Oh Pekerja 85,000.00
2.830 kg Cat Minyak 50,610.00 143,226.30
1.430 kg Menie Besi 22,110.00 31,617.30
2.000 hl Amplas 2,000.00 4,000.00
Jumlah 178,843.60
Jumlah
Untuk 1 M2 Pekerjaan Cat Minyak
BM7 Analisa Pengecatan Dengan Cat Tembok / 10 M2
2.000 Oh Tukang Cat 125,000.00
0.200 Oh Mandor 130,000.00
1.000 Oh Pekerja 85,000.00
2.600 kg Pelamor 7,500.00 19,500.00
4.600 kg Cat Tembok 10,610.00 48,806.00
Jumlah 68,306.00
Jumlah
Untuk 1 M2 Pekerjaan Cat Tembok
BM8 Analisa Pengecatan Dengan Menie Besi / 10 M2
2.000 Oh Tukang Cat 125,000.00
0.200 Oh Mandor 130,000.00
1.430 kg Menie Besi 22,110.00 31,617.30
2.000 hl Amplas 2,000.00 4,000.00
Jumlah 35,617.30
Jumlah
Untuk 1 M2 Pekerjaan Meni Besi
BM10 Analisa Pemasangan Pipa Galanis 3" dan Aksesoris Untuk Tangan2 Jembatan / M'
0.100 Oh Tukang Batu 125,000.00
0.005 Oh Mandor 130,000.00
0.100 Oh Pekerja 85,000.00
1.000 M' Pipa Galvanis 3" 44,101.67 44,101.67
0.333 Buah Aksesoris Pipa 8,500.00 2,833.33
Jumlah 46,935.00
Jumlah
Cat . OH = Orang / Hari

UPAH JUMLAH
(Rp.) (Rp.)
6,800.00
62,500.00
1,300.00
17,000.00
87,600.00 708,640.00
70,864.00
779,504.00
77,950.40
1,700.00
15,625.00
1,625.00
17,000.00
35,950.00 52,598.95
5,259.90
57,858.85
1,360.00
12,500.00
650.00
8,500.00
23,010.00 36,764.80
3,676.48
40,441.28
140,000.00
67,500.00
207,500.00 677,084.07
67,708.41
744,792.47
68,000.00
125,000.00
32,500.00
510,000.00
735,500.00 1,092,480.00
109,248.00
1,201,728.00
801,152.00
27,200.00
250,000.00
26,000.00
85,000.00
388,200.00 567,043.60
56,704.36
623,747.96
62,374.80
27,200.00
250,000.00
26,000.00
85,000.00
388,200.00 456,506.00
45,650.60
502,156.60
50,215.66
27,200.00
250,000.00
26,000.00
303,200.00 338,817.30
33,881.73
372,699.03
37,269.90
1,360.00
12,500.00
650.00
8,500.00
23,010.00 69,945.00
6,994.50
76,939.50

Penawaran Sijunjung Gabung

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Penawaran Sijunjung Gabung

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI DAFTAR KUANTITAS DAN HARGA

Kegiatan : Pembangunan Permukiman Transmigrasi Tahun Anggaran 2018'

II. Pembangunan Fasilitas Umum Transmigrasi

III. Pembangunan Sarana Air Bersih

IV. Pembangunan Jalan Dan Jembatan

V. Lahan Yang Dibuka

` Padang, 8 Juni 2018

00. Rekapitulasi RAB (APBN) REKAP Halaman 1 Dari 1

RENCANA ANGGARAN BIAYA

Padang, 8 Juni 2018

PT. WAHANA BHAKTI SERUMPUN

00. Rekapitulasi RAB (APBN) REKAP Halaman 2 Dari 1

DAFTAR KUANTITAS DAN HARGA

2.4 Pekerjaan Kunci/Penggantung

01. RAB RTJK RTJK Halaman 3 Dari 12

01. RAB RTJK RTJK Halaman 4 Dari 12

III. PEKERJAAN SANITASI

Padang, 8 Juni 2018

01. RAB RTJK RTJK Halaman 5 Dari 12

DAFTAR ANALISA BIAYA

Harga Satuan Upah Bahan

SNI-1.6.4 1 M' Pengukuran Dan Pemasangan Bouwplank

II. PEKERJAAN TANAH

SNI-2.6.9 M3 Urugan Kembali

SNI-2.6.11.b M3 Timbunan Tanah Plihan

SNI-2.6.11 M3 Urugan Pasir

III. PEKERJAAN PASANGAN BATU DAN BETON

01. RAB RTJK Analisa SNI Halaman 3 dari 12

SNI-3.6.6 1 M3 Pasangan Pondasi Batu Kali 1:5

SNI-4.6.10 1 M2 Pasangan Batu Bata 1 : 3

01. RAB RTJK Analisa SNI Halaman 4 dari 12

SNI-4.6.12 1 M2 Pas. Dinding Batu Bata 1 : 5

SNI-4.6.25 1 M2 Pasang Dinding Bataco Terawang (HB/CB 10)

SNI-4.6.25a 1 M2 Pasang Dinding Bataco Terawang (HB/CB 20)

SNI-7.6.5 1 M3 Sloof Beton Bertulang

01. RAB RTJK Analisa SNI Halaman 5 dari 12

01. RAB RTJK Analisa SNI Halaman 6 dari 12

SNI-6.1.1 1 M3 Beton Tumbuk 1:3:5

SN.I6.4 1 M2 Beton Tumbuk 1 : 3 : 5 Tebal 5 Cm

IV. PEKERJAAN PLESTERAN DAN ACIAN

SNI-5.6.5 1 M2 Plesteran Dinding 1 : 5

01. RAB RTJK Analisa SNI Halaman 7 dari 12

SNI-5.6.5 a 1 M2 Pekerjaan Acian

01. RAB RTJK Analisa SNI Halaman 8 dari 12

1 M2 Pas Tegel Pc Abu- Abu 20 X 20

VI. PEKERJAAN KAYU

SNI- 6.6.31 1 M2 Pek. Pemasangan Kaso + Reng

SNI-6.6.40 1 M2 Rangka Plafond

SNI-9.6.10 1 M2 Memasang Plafond Tripleks

01. RAB RTJK Analisa SNI Halaman 9 dari 12

SNI-6.6.2 1 M3 Pekerjaan Kusen Pintu/Jendela

SNI-6.6.17 1 M2 Pekerjaan Jalusi Kayu

01. RAB RTJK Analisa SNI Halaman 10 dari 12

SNI-6.6.52 1 M' List plang 2/20

SNI-6.6.8 1 M2 Pekerjaan Pintu Panil

SNI-6.6.10 1 M2 Pasangan Rangka Pintu & Jendela Kaca Kayu Klas II

SNI-6.6.54 1 M2 Dinding Papan Kayu/Ampig

SNI-6.6.15 1 M2 Pintu Double Tripleks

SNI-6.6.15 a 1 M2 Pintu Double Tripleks Lapis Seng

01. RAB RTJK Analisa SNI Halaman 11 dari 12

F.12 M2 Pekerjaan Balai-balai

VII. PEKERJAAN ATAP

01. RAB RTJK Analisa SNI Halaman 12 dari 12