ANGGARAN BAHAN HABIS PAKAI TEKNIK SEPEDA MOTOR

SMK MUHAMMADIYAH 1 MUNTILAN

TAHUN AJARAN 2019 - 2020

A PROGRAM MAPEL : PEMELIHARAAN MESIN SEPEDA MOTOR

B PROGRAM MAPEL : PEMELIHARAAN KELISTRIKAN SEPEDA MOTOR
C PROGRAM MAPEL : PEMELIHARAAN CHASSIS SEPEDA MOTOR

A KOMPETENSI PEMELIHARAAN MESIN SEPEDA MOTOR XI DAN XII

JUMLAH
NO NAMA ALAT SPESIFIKASI HARGA SATUAN JUMLAH HARGA
SATUAN
1 Sepeda Motor EFI Yamaha Mio Old 1 Rp5,000,000 Rp5,000,000
2 Sepeda Motor EFI Honda Vario 125 1 Rp10,000,000 Rp10,000,000
3 Tool Rack Krisbow 3 Rp7,500,000 Rp22,500,000
4 Battery Charger Motor 10 A Wipro 2 Rp1,000,000 Rp2,000,000
5 Compression Tester General 2 Rp400,000 Rp800,000
6 Stand Over Houl Yamaha 2 Rp1,500,000 Rp3,000,000
7 Bike lif Krisbow 4 Rp7,500,000 Rp30,000,000
JUMLAH TOTAL Rp73,300,000

JUMLAH
NO NAMA BAHAN SPESIFIKASI HARGA SATUAN JUMLAH HARGA
SATUAN
AC 3 set Rp200,000 Rp600,000
1 CDI
DC 3 set Rp250,000 Rp750,000
Full 3 set Rp75,000 Rp225,000
2 Kiprok Half 3 set Rp100,000 Rp300,000
3 Phase 3 set Rp100,000 Rp300,000
Yamaha Vega 5 set Rp50,000 Rp250,000
3 Perpak Full Set
Honda Supra 5 set Rp100,000 Rp500,000
4 Lem Trhee Bond 10 bh Rp15,000 Rp150,000
Skep Honda 3 bh Rp200,000 Rp600,000
5 Karburator
Vakum Mio 2 bh Rp400,000 Rp800,000
GM5Z - 3 B 5 bh Rp150,000 Rp750,000
6 Aki Yuasa
Dry 3 bh Rp225,000 Rp675,000
7 Selang bahan Bakar General 1 roll Rp25,000 Rp25,000
Bebek 1 doz Rp17,000 Rp170,000
8 Busi
Sport 1 doz Rp17,000 Rp170,000
9 Minyak Pelumas Galon 3 gal Rp150,000 Rp450,000
10 Amplas lembar 15 lb Rp5,000 Rp75,000
11 Koil General 3 set Rp75,000 Rp225,000
12 Multitester Krisbow 3 set Rp300,000 Rp900,000
Yamaha Vega 4 set Rp30,000 Rp120,000
13 Repair Kit Karburator
Honda Supra 4 set Rp30,000 Rp120,000
Honda Supra 2 set Rp400,000 Rp800,000
14 Head Silinder
14 Head Silinder
Yamaha Vega 2 set Rp400,000 Rp800,000
Kampas Kopling ganda Honda Vario 2set Rp500,000 Rp1,000,000
15
Kampas Kopling ganda Yamaha Mio 2 set Rp500,000 Rp1,000,000
16 Radiator coolant General 4 botol Rp100,000 Rp100,000

JUMLAH Rp11,855,000
JUMLAH TOTAL Rp85,155,000
B KOMPETENSI PEMELIHARAAN LISTRIK SEPEDA MOTOR XI DAN XII

JUMLAH
NO NAMA BAHAN SPESIFIKASI HARGA SATUAN JUMLAH HARGA
SATUAN
1 Kabel 0.8 mm 1 roll Rp150,000 Rp150,000
12V/35W 1 Doz Rp75,000 Rp75,000
2 Lampu
12V/25W 1 Doz Rp75,000 Rp75,000
10A 1 Doz Rp60,000 Rp60,000
3 Sekring 15A 1 Doz Rp60,000 Rp60,000
20A 1 Doz Rp60,000 Rp60,000
4 Aki Yuasa 3 bh Rp150,000 Rp450,000
4 Tenol General 1 roll Rp150,000 Rp150,000
5 Solder General 3 bh Rp75,000 Rp225,000
6 Isolasi General 1 Doz Rp125,000 Rp125,000
7 Soket Kiprok General 10 bh Rp25,000 Rp250,000
8 Soket Lampu General 10 bh Rp25,000 Rp250,000
9 Insulock General 1 roll Rp75,000 Rp75,000
10 Dinamo Stater Honda 3 set Rp300,000 Rp900,000
11 Saklar General 5 bh Rp20,000 Rp100,000
12 Flasher General 5 set Rp25,000 Rp125,000
13 Switch Starter Honda 3 set Rp250,000 Rp750,000
14 Spull 8 Pull DC Honda 1 set Rp400,000 Rp400,000
15 Spull AC Honda 1 set Rp150,000 Rp150,000
16 Kapasitor 100Mf/50V 20 bh Rp5,000 Rp100,000
100K 25 bh Rp1,000 Rp25,000
17 Resistor
500K 25 bh Rp1,000 Rp25,000
3A 20 bh Rp5,000 Rp100,000
18 Dioda
5A 20 bh Rp5,000 Rp100,000
19 LED 12V 30 bh Rp2,500 Rp75,000
20 Transistor General 10 bh Rp10,000 Rp100,000
21 PCB General 15 bh Rp15,000 Rp225,000
JUMLAH TOTAL Rp5,180,000

C KOMPETENSI PEMELIHARAAN CHASSIS SEPEDA MOTOR XI DAN XII

NO NAMA BAHAN SPESIFIKASI JUMLAH HARGA SATUAN JUMLAH HARGA

SATUAN
1 Kampas Rem Cakram Honda Supra 5 Rp65,000 Rp325,000
Yamaha Vega 5 Rp65,000 Rp325,000
2 Kampas Rem Tromol Honda Supra 5 Rp50,000 Rp250,000
Yamaha Vega 5 Rp50,000 Rp250,000
3 Pir Kampas Rem Tromol General 20 Rp3,000 Rp60,000
4 Kabel Rem General 5 Rp25,000 Rp125,000
5 Kabel Kopling General 5 Rp20,000 Rp100,000
6 Bearing 6301 5 Rp25,000 Rp125,000
 6200 5 Rp25,000 Rp125,000
6201 5 Rp25,000 Rp125,000
7 Grease General 2 Rp50,000 Rp100,000
8 Tromol Honda 3 Rp200,000 Rp600,000
10 Cakram Yamaha 3 Rp250,000 Rp750,000
11 Master Rem Cakram General 3 Set Rp200,000 Rp600,000
12 Cilynder Rem Cakram General 3 Set Rp250,000 Rp750,000
13 Oli Rem Prestone 10 bh Rp30,000 Rp300,000
14 Mur Baut 10x15mm 50 Pc Rp2,500 Rp125,000
12x20mm 50 Pc Rp2,500 Rp125,000
14x30mm 50 Pc Rp3,000 Rp150,000
15 Shock Absorber Sport Honda GL Pro 2 set Rp500,000 Rp1,000,000
16 Shock Absorber Cub Honda Supra 2 set Rp300,000 Rp600,000
17 Gear Set General 2 set Rp200,000 Rp400,000
JUMLAH Rp7,310,000

Mengetahui, Muntilan, Juli 2019

Kepala SMK Ketua Kompetensi Keahlian

Sutrisna, ST Welly Abdul Rachman, S. Pd