JURNAL UMUM
PERIODE DESEMBER 2000
Tanggal Nama Akun Ref. Debet Kredit
01 Desember 2000 Beban Gaji Kantor Rp 150,000
Beban Gaji Toko Rp 100,000
Kas Rp 250,000
Rp 342,000,000
Rp 3,210,000
Rp 559,000,000
Rp 9,750,000
Rp 291,000,000
Rp 30,000,000
Rp 6,500,000
Rp 15,000,000
Rp 36,150,000
Rp 500,000 Rp 54,675,000
Rp 100,000 Rp 3,225,000
Rp 33,000,000
Rp 25,000 Rp 1,795,000
Rp 240,000 Rp 240,000
Rp 160,000 Rp 160,000
Rp 400,000 Rp 400,000
Rp 750,000 Rp 750,000
Rp 11,300,000 Rp 11,300,000
Rp 10,000 Rp 10,000
Rp 342,000,000
Rp 3,210,000
Rp 559,000,000
Rp 9,750,000
Rp 291,000,000
Rp 30,000,000
Rp 6,500,000
Rp 15,000,000
Rp 36,150,000
Rp 54,675,000
Rp 3,225,000
Rp 33,000,000
Rp 1,795,000
Rp 240,000
Rp 160,000
Rp 400,000
Rp 750,000
Rp 11,300,000
Rp 10,000
Rp 22,000,000 Rp 5,105,000
Beban Operasi
Beban Gaji Toko Rp 54,675,000
Beban Perlengkapan Toko Rp 160,000
Beban Iklan Rp 750,000
Beban Administrasi dan Umum
Beban Gaji Kantor Rp 36,150,000
Beban Listrik Air & Telpon Rp 3,225,000
Beban Sewa Gudang Rp 33,000,000
Beban Umum serba-serbi Rp 1,795,000
Beban Perlengkapan Kantor Rp 240,000
Beban Asuransi Rp 400,000
Beban Penyusutan Gedung Rp 11,300,000
Rp 549,250,000
Rp 316,395,000
Rp 232,855,000
Rp 141,695,000
Rp 91,160,000
Rp 10,000
Rp 91,170,000
PT COMPAC
Laporan Perubahan Modal
Per 31 Desember 2000
Modal awal Rp 342,000,000
Laba bersih Rp 91,170,000
Prive, Koko Rp 3,210,000
Penambahan modal Rp 87,960,000
Modal akhir Rp 429,960,000
PT COMPAC
Neraca
Per 31 Desember 2000
Aktiva Passiva
Aktiva Hutang
Aktiva lancar Hutang lancar
Kas Rp 41,635,000 Hutang Dagang
Persediaan Barang Dagangan Rp 5,105,000 Hutang Gaji
Piutang Dagang Rp 47,850,000 Hutang Lain-Lain
Perlengkapan Rp 1,400,000 Total hutang lancar
Asuransi Dibayar Dimuka Rp 320,000
Iklan Dibayar Dimuka Rp 450,000
Bunga Yang Masih Harus Ditagih Rp -
Total Aktiva lancar Rp 96,760,000
Rp 48,000,000
Rp 500,000
Rp -
Rp 48,500,000
Rp 429,960,000
Rp 478,460,000