HARGA DAN BAHAN 18/12/2019

Project : RUMAH TINGGAL RUDY WONOWIDJAJA

: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

NO. URAIAN BAHAN SATUAN HARGA

A. DAFTAR UPAH
1 Pekerja Org/hr Rp 65,000
2 Tukang batu Org/hr Rp 80,000
3 Tukang kayu Org/hr Rp 80,000
4 Tukang besi Org/hr Rp 85,000
5 Tukang Cat Org/hr Rp 75,000
6 Tukang Las Org/hr Rp 85,000
7 Tukang Pipa Org/hr Rp 80,000
8 Tukang Listrik Org/hr Rp 100,000
8 Kepala tukang Org/hr Rp 90,000
9 Mandor Org/hr Rp 100,000

B. DAFTAR HARGA MATERIAL

1 Ampelas (kertas pasir) Lbr Rp 4,500
2 Akustik 600 x 1.200 x 15 mm setara amstrong Lbr Rp 50,000
3 Alumunium color untuk kusen pintu dan jendela 4” M' Rp 98,000
4 Alumunium color untuk daun pintu dan jendela M' Rp 85,000
5 Asbes pelat 1 x 1 m, tebal 3 mm Lbr Rp 14,500
6 Asbes gelombang 270 X 105 cm, tebal 4 mm Lbr Rp 68,500
7 Asbes gelombang 240 X 105 cm, tebal 4 mm Lbr Rp 60,000
8 Asbes gelombang 150 X 102 cm, tebal 5 mm Lbr Rp 46,000
9 Asbes gelombang 270 X 102 cm, tebal 5 mm Lbr Rp 87,500
10 Asbes gelombang 240 X 102 cm, tebal 5 mm Lbr Rp 78,200
11 Bata merah Bh Rp 700
12 Batu tempel hitam M2 Rp 90,000
13 Batako putih (trass) Bh Rp 2,200
14 Batako semen Bh Rp 2,500
15 Bata ringan (hebel/celcon) Bh Rp 12,500
16 Batu belah M3 Rp 225,000
17 Batu alam / tempel M2 Rp 85,000
18 Batu koral M3 Rp 245,000
19 Bendrat / kawat beton Kg Rp 15,000
20 Besi profil Kg Rp 12,000
21 Besi beton / ulir Kg Rp 9,200
22 Besi beton U-24 Kg Rp 9,000
23 Besi beton U-39 Kg Rp 9,200
24 Besi C (lip channel) / besi strip Kg Rp 11,000
25 Besi siku (L) Kg Rp 12,000
26 Cat meni kualitas bagus Kg Rp 16,000
27 Cat dasar (material primer, zinc cromat, dan lain-lain) Kg Rp 35,000
HARGA DAN BAHAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

NO. URAIAN BAHAN SATUAN HARGA

28 Cat besi Kg Rp 42,000

29 Cat tembok untuk interior kualitas baik Kg Rp 44,000
30 Cat tembok weathersield/eksterior kualitas baik Kg Rp 75,000
31 Cat tembok kualitas sedang Kg Rp 17,000
32 Cat kayu kualitas sedang Kg Rp 32,000
33 Cat kayu kualitas baik Kg Rp 42,000
34 Compound Kg Rp 28,000
35 Conblock 8 x 20 x 40 Bh Rp 4,000
36 Dempul besi Kg Rp 24,000
37 Dempul halus Kg Rp 23,500
38 Door closer Bh Rp 360,000
39 Door stopper kualitas baik Bh Rp 94,000
40 Door holder Bh Rp 864,000
41 Engsel pintu Bh Rp 180,000
42 Engsel jendela Bh Rp 180,000
43 Formika 120 x 240, tebal 1,5 mm Lbr Rp 125,000
44 Genteng sirap ( 80 bh/m2 ) Bh Rp 1,200
45 Genteng plentong ( 25 bh ) Bh Rp 1,500
46 Genteng keramik glazur ( 14,5/m2 ) M2 Rp 75,000
47 Genteng keramik natural ( 14,5/m2 ) M2 Rp 70,000
48 Genteng beton warna M2 Rp 78,000
49 Genteng metal lapis M2 Rp 132,000
50 Gipsum board 120x240, tebal 9 mm Lbr Rp 140,000
51 GRC tebal 5 mm Lbr Rp 98,000
52 Glass block Bh Rp 17,500
53 Granit jenis dan warna standar M2 Rp 600,000
54 Hollow 4/4 zincromate Btg Rp 32,000
55 Hollow 2/4 zincromate Btg Rp 25,000
56 Injuk Ikat Rp 15,000
57 Kaca bening (polos) tebal 3 mm M2 Rp 85,000
58 Kaca bening (polos) tebal 5 mm M2 Rp 105,000
59 Kait angin untuk daun jendela Bh Rp 10,900
60 Kawat duri Roll Rp 225,000
61 Kawat las M' Rp 16,000
62 Kaca rayband tebal 5 mm M2 Rp 13,000
63 Balok dolken / stoot dia 8—10 cm Btg Rp 28,000
64 Balok kayu borneo super / meranti M3 Rp 3,600,000
65 Papan kayu borneo super / meranti M3 Rp 3,800,000
66 Balok kayu kamper samarinda/damar M3 Rp 5,200,000
67 Papan kayu kamper samarinda/damar M3 Rp 5,400,000
HARGA DAN BAHAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

NO. URAIAN BAHAN SATUAN HARGA

68 Balok kayu kamper medan M3 Rp 4,300,000

69 Papan kayu kamper medan M3 Rp 4,300,000
70 Pagar BRC lengkap tiang M2 Rp 130,000
71 Pegangan tangga profil kamper M' Rp 86,000
72 Papan kayu terentang M3 Rp 2,400,000
73 Keramik lantai 20 x 25 cm M2 Rp 48,000
74 Keramik lantai 10 x 20 cm M2 Rp 35,000
75 Keramik lantai 20 x 20 cm M2 Rp 44,000
76 Keramik lantai polos 30 x 30 cm M2 Rp 52,000
77 Keramik ukuran 40 x 40 cm granito polished M2 Rp 205,000
78 Keramik ukuran 40 x 40 cm granito unpolished M2 Rp 195,000
79 Keramik lantai 60 x 90 cm standar M2 Rp 292,000
80 Keramik lantai 60 x 60 cm standar M2 Rp 265,000
81 Keramik dinding polos 10 x 20 cm M2 Rp 38,000
82 Keramik dinding motif 10 x 20 cm M2 Rp 39,000
83 Keramik dinding motif 20 x 20 cm M2 Rp 44,000
84 Keramik dinding polos 20 x 20 cm M2 Rp 42,000
85 Keramik dinding motif 20 x 25 cm M2 Rp 48,500
86 Keramik dinding polos 20 x 25 cm M2 Rp 50,000
87 Keramik dinding polos 30 x 30 cm M2 Rp 52,000
88 Keramik dinding motif 30 x 30 cm M2 Rp 54,000
89 Kawat duri untuk pagar Kg Rp 35,000
90 Kunci pintu 2 slaag besar kualitas baik Bh Rp 210,000
91 Kunci pintu 2 slaag kualitas standar Bh Rp 75,000
92 Kunci pintu KM/WC putar bulat (Alpha) Bh Rp 55,000
93 Kawat kasa 1 x 1 cm M2 Rp 22,000
94 Kawat harmonika 4 M2 Rp 18,000
95 Lem vinyl Kg Rp 30,800
96 Lem kayu Ltr Rp 25,600
97 Lis kayu 1/4 M' Rp 4,300
98 Lis profil Gipsum M' Rp 20,000
99 Lis profil kayu 5 x 5 cm M' Rp 13,500
100 Marmer setara Citatah/Padalarang 60 x 60 M2 Rp 140,000
101 Meni besi Kg Rp 14,500
102 Meni kayu Kg Rp 15,000
103 Minyak cat (tinner) Ltr Rp 18,000
104 Minyak pelumas bekesting (oli/minyak bekas) Ltr Rp 12,000
105 Multiplek 9 mm, 120 X 240 Lbr Rp 105,000
106 Multiplek 12 mm, 120 X 240 Lbr Rp 145,000
107 Multiplek 16 mm, 120 X 240 Lbr Rp 180,000
HARGA DAN BAHAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

NO. URAIAN BAHAN SATUAN HARGA

108 Paku Kg Rp 15,000

109 Paku sekrup 3,5” Bh Rp 600
110 Parquet jati M2 Rp 250,000
111 Pasir pasang M3 Rp 225,000
112 Pasir beton M3 Rp 250,000
113 Pasir urug M3 Rp 200,000
114 Panel lisrik standar untuk rumah Unit Rp 250,000
115 Perancah kayu M3 Rp 3,800,000
116 Pintu alumunium/pintu PVC Bh Rp 1,050,000
117 Pipa galvanis Ø 1/2” kelas medium M' Rp 12,000
118 Pipa galvanis Ø 3/4” kelas medium M' Rp 17,500
119 Pipa galvanis Ø 1” kelas medium M' Rp 25,000
120 Pipa galvanis Ø 1 1/2” kelas medium M' Rp 30,000
121 Pipa PVC AW Ø 1/2’ setara maspion M' Rp 4,200
122 Pipa PVC AW Ø 3/4’ M' Rp 5,000
123 Pipa PVC AW Ø 1” M' Rp 6,500
124 Pipa PVC AW Ø 2” M' Rp 8,500
125 Pipa PVC AW Ø 4” M' Rp 17,000
126 Penyambung pipa PVC ukuran 1/2 “ Bh Rp 2,000
127 Penyambung pipa PVC ukuran 3/4 “ Bh Rp 2,750
128 Penyambung pipa PVC ukuran 2 “ Bh Rp 5,200
129 Penyambung pipa PVC ukuran 4 “ Bh Rp 12,000
130 Plamir tembok Kg Rp 25,000
131 Plamir/dempul plitur (impra) Kg Rp 22,000
132 Plamir kayu Kg Rp 17,000
133 Triplek tebal 3 mm, ukr 120 x 240 cm Lbr Rp 38,500
134 Triplek tebal 4 mm, ukr 120 x 240 cm Lbr Rp 50,000
135 Plint keramik ukuran 10 x 40 cm Bh Rp 7,500
136 Pelat alumunium 0,2 mm M' Rp 16,000
137 Politur jadi Kg Rp 33,000
138 Polycarbonate M2 Rp 198,000
139 Ramset/dinabolt / piser Bh Rp 7,200
140 Ramin (papan kayu ramin) M3 Rp 6,700,000
141 Residu atau ter Ltr Rp 3,100
142 Rooster bata merah 12 x 11,5 x 24 Bh Rp 3,500
143 Roof light (fibreglass) tebal 1 mm, lbr 1 m M' Rp 62,000
144 Roll cat Bh Rp 30,500
145 Rolling door M2 Rp 165,000
146 Semen PC (abu-abu) 50 kg Sak Rp 62,000
147 Semen instant Kg Rp 6,500
HARGA DAN BAHAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

NO. URAIAN BAHAN SATUAN HARGA

148 Semen warna/putih Kg Rp 4,200

149 Seng pelat 0,0400 x 0,9 m M' Rp 31,000
150 Seng gelombang 180 x 90 x 0,03 Lbr Rp 43,000
151 Seng gelombang 180 x 90 x 0,05 Lbr Rp 57,600
152 Sirtu (pasir koral) M3 Rp 165,000
153 Sisalation/alumunium foil M2 Rp 4,200
154 Slot / grendel pintu 4 “ Bh Rp 29,000
155 Slot / grendel jendela 3 “ Bh Rp 19,000
156 Saklar / stop kontak lisrik standar Bh Rp 20,000
157 Split 2/3 cm (batu pecah) M3 Rp 178,000
158 Split 1/2 cm (batu pecah) M3 Rp 178,000
159 Waterproofing membran M2 Rp 200,000
160 Waterproofing emulsion /coating/floor harderner Kg Rp 41,000
161 Tangki air fiber glass 1 m3 Bh Rp 875,000
162 Teakwood 4 mm 120 x 240 Lbr Rp 94,000
163 Teak oil Ltr Rp 39,000
164 Triplek tebal 4 mm ukuran pintu Lbr Rp 65,000
165 Ubin abu-abu 30 x 30 cm, tebal 3 cm M2 Rp 30,000
166 Ubin abu-abu 20 x 20 cm, tebal 2 cm M2 Rp 23,500
167 Roof drain besi 3 “ Bh Rp 69,500
168 Bak mandi fibreglass 60 x 60 cm Bh Rp 200,000
169 Floor drain stainles steel setara TOTO Bh Rp 421,000
170 Kloset duduk warna standar setara TOTO Bh Rp 2,500,000
171 Kloset jongkok porselen warna standar setara TOTO Bh Rp 628,000
172 Kran air 1/2” kualitas sedang Bh Rp 54,900
173 Soap holder (tempat sabun) Bh Rp 533,000
174 Shower lengkap + slang plastik Bh Rp 927,000
175 Shower set dinding Bh Rp 927,000
176 Urinoir warna standar Bh Rp 750,000
177 Wastafel dinding/gantung Bh Rp 610,000
178 Wastafel pedestal/kaki Bh Rp 750,000
179 Water pump (pompa air 100 Watt) Set Rp 1,125,000
180 Kabel NYA 1 x 1,5 mm ( 50 m ) Roll Rp 115,000
181 Kabel NYM 2 x 1,5 mm ( 50 m ) Roll Rp 225,000
182 Kabel NYA 2 x 2,5 mm (50 m) Roll Rp 375,000
183 Kabel NYM 3 x 2,5 mm (50 m) Roll Rp 435,000
184 Lampu SL / TL 36 watt Bh Rp 55,000
185 Lampu baret 30 cm + lampu 18 watt Bh Rp 85,000
186 Lampu taman lengkap (standar) Bh Rp 260,000
187 Lampu pijar 40 watt Bh Rp 7,000
HARGA DAN BAHAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

NO. URAIAN BAHAN SATUAN HARGA

188 Cotton plaster Bh Rp 55,000

189 Profil alumunium “T” M' Rp 30,000
190 Pipa PVC tipe D 3 “ M' Rp 12,000
191 Pipa PVC tipe D 4 “ M' Rp 15,000
192 Soda api Kg Rp 41,000
193 Tanah urug M3 Rp 175,000
194 Plint keramik ukuran 10 x 30 cm Bh Rp 10,000
195 Tarikan jendela Bh Rp 20,000
196 Baja ringan untuk rangka atap (pabrikan) M2 Rp 160,000
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

I AHS PEKERJAAN PERSIAPAN

A-01 1M' PAGAR SEMENTARA SENG GELOMBANG ; TINGGI 2 M
1 Dolken Kayu 8-10 / 400 cm Btg 1.25 Rp 28,000.00 Rp 35,000.00
2 Semen Portland Sak 0.05 Rp 62,000.00 Rp 3,100.00
3 Seng Gelombang BJLS-30 Lbr 1.2 Rp 57,600.00 Rp 69,120.00
4 Pasir Beton M3 0.005 Rp 250,000.00 Rp 1,250.00
5 Batu Pecah ( Splitz ) M3 0.009 Rp 178,000.00 Rp 1,602.00
6 Balok Kayu Terentang ( Borneo 4/6 ) M3 0.072 Rp 3,600,000.00 Rp 259,200.00
7 Paku 2" - 5" Kg 0.06 Rp 15,000.00 Rp 900.00
8 Meni Besi Kg 0.45 Rp 14,500.00 Rp 6,525.00
9 Pekerja Oh 0.4 Rp 65,000.00 Rp 26,000.00
10 Tukang Kayu Oh 0.2 Rp 80,000.00 Rp 16,000.00
11 Kepala Tukang Oh 0.02 Rp 90,000.00 Rp 1,800.00
12 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 422,497.00
OVERHEAD (10%) Rp 42,249.70
SUB TOTAL Rp 464,746.70
A-02 1 M2 PENGUKURAN DAN PASANG BOWPLANK
1 Kayu Kaso 5/2 ( Borneo ) M3 0.012 Rp 3,600,000.00 Rp 43,200.00
2 Paku 2" - 5" Kg 0.02 Rp 15,000.00 Rp 300.00
3 Papan Kayu Terentang 2/20 M3 0.007 Rp 2,400,000.00 Rp 16,800.00
4 Pekerja Oh 0.1 Rp 65,000.00 Rp 6,500.00
5 Tukang Kayu Oh 0.1 Rp 80,000.00 Rp 8,000.00
6 Kepala Tukang Oh 0.01 Rp 90,000.00 Rp 900.00
7 Mandor Oh 0.005 Rp 100,000.00 Rp 500.00
TOTAL Rp 76,200.00
OVERHEAD (10%) Rp 7,620.00
SUB TOTAL Rp 83,820.00
A-03 1 M2 PEMBUATAN KANTOR SEMENTARA
1 Dolken Kayu 8 - 10 / 400 CM Btg 1.25 Rp 28,000.00 Rp 35,000.00
2 Papan Kayu Terentang M3 0.18 Rp 2,400,000.00 Rp 432,000.00
3 Paku Kg 0.85 Rp 15,000.00 Rp 12,750.00
4 Besi Strip Kg 1.1 Rp 11,000.00 Rp 12,100.00
5 Semen Portland Sak 35 Rp 62,000.00 Rp 2,170,000.00
6 Pasir Pasang M3 0.15 Rp 225,000.00 Rp 33,750.00
7 Pasir Beton M3 0.1 Rp 250,000.00 Rp 25,000.00
8 Batu Pecah ( Splitz ) M3 0.15 Rp 178,000.00 Rp 26,700.00
9 Bata Merah Bh 30 Rp 700.00 Rp 21,000.00
10 Seng Plat Gelombang (180 X 90 X 0,05 CM) M' 0.25 Rp 57,600.00 Rp 14,400.00
11 Kawat Harmonika M2 2 Rp 18,000.00 Rp 36,000.00
12 Kaca Polos 3 MM M2 0.08 Rp 85,000.00 Rp 6,800.00
13 Kunci Tanam Bh 0.15 Rp 75,000.00 Rp 11,250.00
14 Triple 120 X 240 X 0,4 CM Lbr 0.06 Rp 50,000.00 Rp 3,000.00
15 Pekerja Oh 2 Rp 65,000.00 Rp 130,000.00
16 Tukang Kayu Oh 2 Rp 80,000.00 Rp 160,000.00
17 Tukang Batu Oh 1 Rp 80,000.00 Rp 80,000.00
18 Kepala Tukang Oh 0.3 Rp 90,000.00 Rp 27,000.00
19 Mandor Oh 0.05 Rp 100,000.00 Rp 5,000.00
TOTAL Rp 3,241,750.00
OVERHEAD (10%) Rp 324,175.00
SUB TOTAL Rp 3,565,925.00
A-04 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT
1 Dolken Kayu 8 -10 / 44 CM Btg 1.7 Rp 28,000.00 Rp 47,600.00
2 Papan Kayu Terentang M3 0.21 Rp 2,400,000.00 Rp 504,000.00
3 Paku Kg 0.3 Rp 15,000.00 Rp 4,500.00
4 Semen Portland Sak 0.21 Rp 62,000.00 Rp 13,020.00
5 Pasir Beton M3 0.03 Rp 250,000.00 Rp 7,500.00
6 Batu Pecah ( Splitz ) M3 0.05 Rp 178,000.00 Rp 8,900.00
7 Seng Gelombang BJLS 30 Lbr 1.5 Rp 57,600.00 Rp 86,400.00
8 Pekerja Oh 1 Rp 65,000.00 Rp 65,000.00
9 Tukang Kayu Oh 2 Rp 80,000.00 Rp 160,000.00
10 Kepala Tukang Oh 0.2 Rp 90,000.00 Rp 18,000.00
11 Mandor Oh 0.05 Rp 100,000.00 Rp 5,000.00
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

TOTAL Rp 919,920.00
OVERHEAD (10%) Rp 91,992.00
SUB TOTAL Rp 1,011,912.00
A-05 1 M2 PEMBUATAN JALAN SEMENTARA
1 Batu Belah 15 / 20 M3 0.15 Rp 225,000.00 Rp 33,750.00
2 Sirtu 5/7 ( Pasir Koral ) M3 0.05 Rp 165,000.00 Rp 8,250.00
3 Pasir Pasang M3 0.01 Rp 225,000.00 Rp 2,250.00
4 Pekerja Oh 1 Rp 65,000.00 Rp 65,000.00
5 Mandor Oh 0.05 Rp 100,000.00 Rp 5,000.00
TOTAL Rp 114,250.00
OVERHEAD (10%) Rp 11,425.00
SUB TOTAL Rp 125,675.00
A-06 1 M2 MEMBERSIHKAN LOKASI PROYEK
1 Pekerja Oh 0.1 Rp 65,000.00 Rp 6,500.00
2 Mandor Oh 0.01 Rp 100,000.00 Rp 1,000.00
TOTAL Rp 7,500.00
OVERHEAD (10%) Rp 750.00
SUB TOTAL Rp 8,250.00
A-06 1 M2 MEMBERSIHKAN PUING-PUING
1 Pekerja Oh 0.2 Rp 65,000.00 Rp 13,000.00
2 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 15,000.00
OVERHEAD (10%) Rp 1,500.00
SUB TOTAL Rp 16,500.00
II AHS PEKERJAAN TANAH ( GALIAN & URUGAN )
B-01 1 M3 GALIAN TANAH SEDALAM 1 M
1 Pekerja Oh 0.4 Rp 65,000.00 Rp 26,000.00
2 Mandor Oh 0.04 Rp 100,000.00 Rp 4,000.00
TOTAL Rp 30,000.00
OVERHEAD (10%) Rp 3,000.00
SUB TOTAL Rp 33,000.00
B-02 1 M3 GALIAN TANAH KERAS SEDALAM 1 M
1 Pekerja Oh 0.4 Rp 65,000.00 Rp 26,000.00
2 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 28,000.00
OVERHEAD (10%) Rp 2,800.00
SUB TOTAL Rp 30,800.00
B-03 1 M3 GALIAN TANAH SEDALAM 2 M
1 Pekerja Oh 0.53 Rp 65,000.00 Rp 34,450.00
2 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 36,450.00
OVERHEAD (10%) Rp 3,645.00
SUB TOTAL Rp 40,095.00
B-04 1 M3 GALIAN TANAH SEDALAM 3 M
1 Pekerja Oh 0.75 Rp 65,000.00 Rp 48,750.00
2 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 50,750.00
OVERHEAD (10%) Rp 5,075.00
SUB TOTAL Rp 55,825.00
B-05 1 M3 URUGAN TANAH
1 Tanah Urug M3 1.2 Rp 175,000.00 Rp 210,000.00
2 Pekerja Oh 0.3 Rp 65,000.00 Rp 19,500.00
3 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 21,500.00
OVERHEAD (10%) Rp 2,150.00
SUB TOTAL Rp 23,650.00
B-06 1 M3 URUGAN TANAH KEMBALI
1 Pekerja Oh 0.19 Rp 65,000.00 Rp 12,350.00
2 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 14,350.00
OVERHEAD (10%) Rp 1,435.00
SUB TOTAL Rp 15,785.00
B-05 1 M3 URUGAN PASIR
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

1 Pasir Urug M3 1.2 Rp 200,000.00 Rp 240,000.00

2 Pekerja Oh 0.3 Rp 65,000.00 Rp 19,500.00
3 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 21,500.00
OVERHEAD (10%) Rp 2,150.00
SUB TOTAL Rp 23,650.00
B-06 1 M3 URUGAN SIRTU
1 Sirtu ( Koral ) M3 1.2 Rp 165,000.00 Rp 198,000.00
2 Pekerja Oh 0.25 Rp 65,000.00 Rp 16,250.00
3 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 18,250.00
OVERHEAD (10%) Rp 1,825.00
SUB TOTAL Rp 20,075.00
III AHS PEKERJAAN PONDASI
C-01 1 M3 PASANG PONDASI BATU KALI ADK 1 PC : 3 PS
1 Batu Belah M3 1.1 Rp 225,000.00 Rp 247,500.00
2 Semen Protland Sak 4.04 Rp 62,000.00 Rp 250,480.00
3 Pasir Pasang M3 0.485 Rp 225,000.00 Rp 109,125.00
4 Pekerja Oh 1.5 Rp 65,000.00 Rp 97,500.00
5 Tukang Batu Oh 0.6 Rp 80,000.00 Rp 48,000.00
6 Kepala Tukang Oh 0.06 Rp 90,000.00 Rp 5,400.00
7 Mandor Oh 0.075 Rp 100,000.00 Rp 7,500.00
TOTAL Rp 765,505.00
OVERHEAD (10%) Rp 76,550.50
SUB TOTAL Rp 842,055.50
C-02 1 M3 PASANG PONDASI BATU KOSONG ( AANSTAMPING )
1 Batu Belah M3 1.1 Rp 225,000.00 Rp 247,500.00
2 Pasir Urug M3 4.04 Rp 200,000.00 Rp 808,000.00
4 Pekerja Oh 0.78 Rp 65,000.00 Rp 50,700.00
5 Tukang Batu Oh 0.39 Rp 80,000.00 Rp 31,200.00
6 Kepala Tukang Oh 0.04 Rp 90,000.00 Rp 3,600.00
7 Mandor Oh 0.004 Rp 100,000.00 Rp 400.00
TOTAL Rp 1,141,400.00
OVERHEAD (10%) Rp 114,140.00
SUB TOTAL Rp 1,255,540.00
C-03 1 M3 PEKERJAAN BEKISTING PONDASI
1 Papan Kayu Terentang M3 0.04 Rp 2,400,000.00 Rp 96,000.00
2 Paku 2" - 5" Kg 0.3 Rp 15,000.00 Rp 4,500.00
3 Pelumas Bekisting ( Oli / Minyak ) Ltr 0.1 Rp 12,000.00 Rp 1,200.00
4 Pekerja Oh 0.3 Rp 65,000.00 Rp 19,500.00
5 Tukang Kayu Oh 0.26 Rp 80,000.00 Rp 20,800.00
6 Kepala Tukang Oh 0.03 Rp 90,000.00 Rp 2,700.00
7 Mandor Oh 0.003 Rp 100,000.00 Rp 300.00
TOTAL Rp 145,000.00
OVERHEAD (10%) Rp 14,500.00
SUB TOTAL Rp 159,500.00
IV AHS PEKERJAAN BETON
D-01 1 M3 KOLOM BETON BERTULANG ( 200KG BESI + BEKISTING)
1 Papan Kayu Terentang M3 0.4 Rp 2,400,000.00 Rp 960,000.00
2 Paku 2" - 5" Kg 4 Rp 15,000.00 Rp 60,000.00
3 Pelumas Bekisting ( Oli / Minyak ) Ltr 2 Rp 12,000.00 Rp 24,000.00
4 Besi Beton U-39 Kg 200 Rp 9,200.00 Rp 1,840,000.00
5 Bendrat / Kawat Beton Kg 4.5 Rp 15,000.00 Rp 67,500.00
6 Semen Portland Sak 6.45 Rp 62,000.00 Rp 399,900.00
7 Pasir Beton M3 0.52 Rp 250,000.00 Rp 130,000.00
8 Batu Pecah ( Splitz ) M3 0.78 Rp 178,000.00 Rp 138,840.00
9 Balok Kayu Borneo Super M3 0.3 Rp 3,600,000.00 Rp 1,080,000.00
10 Multiplex ( 120 X 240 X 9 MM ) Lbr 3.4 Rp 105,000.00 Rp 357,000.00
11 Pekerja Oh 7.3 Rp 65,000.00 Rp 474,500.00
12 Tukang Batu Oh 0.35 Rp 80,000.00 Rp 28,000.00
13 Tukang Kayu Oh 3.3 Rp 80,000.00 Rp 264,000.00
14 Tukang Besi Oh 2.1 Rp 85,000.00 Rp 178,500.00
15 Kepala Tukang Oh 0.57 Rp 90,000.00 Rp 51,300.00
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

16 Mandor Oh 0.25 Rp 100,000.00 Rp 25,000.00

TOTAL Rp 6,078,540.00
OVERHEAD (10%) Rp 607,854.00
SUB TOTAL Rp 6,686,394.00
D-02 1 M3 BALOK BETON BERTULANG (150 KG BESI + BEKISTING)
1 Papan Kayu Terentang M3 0.32 Rp 2,400,000.00 Rp 768,000.00
2 Paku 2" - 5" Kg 3.2 Rp 15,000.00 Rp 48,000.00
3 Pelumas Bekisting ( Oli / Minyak ) Ltr 1.6 Rp 12,000.00 Rp 19,200.00
4 Besi U-39 Kg 150 Rp 9,200.00 Rp 1,380,000.00
5 Bendrat / Kawat Beton Kg 2.25 Rp 15,000.00 Rp 33,750.00
6 Semen Portland Sak 6.45 Rp 62,000.00 Rp 399,900.00
7 Pasir Beton M3 0.52 Rp 250,000.00 Rp 130,000.00
8 Batu Pecah ( Splitz ) M3 0.78 Rp 178,000.00 Rp 138,840.00
9 Balok Kayu Borneo Super M3 0.12 Rp 3,600,000.00 Rp 432,000.00
10 Multiplex ( 120 X 240 X 9 MM ) Lbr 2.8 Rp 105,000.00 Rp 294,000.00
11 Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m Btg 32 Rp 28,000.00 Rp 896,000.00
11 Pekerja Oh 7.3 Rp 65,000.00 Rp 474,500.00
12 Tukang Batu Oh 0.35 Rp 80,000.00 Rp 28,000.00
13 Tukang Kayu Oh 3.3 Rp 80,000.00 Rp 264,000.00
14 Tukang Besi Oh 2.1 Rp 85,000.00 Rp 178,500.00
15 Kepala Tukang Oh 0.57 Rp 90,000.00 Rp 51,300.00
16 Mandor Oh 0.25 Rp 100,000.00 Rp 25,000.00
TOTAL Rp 5,560,990.00
OVERHEAD (10%) Rp 556,099.00
SUB TOTAL Rp 6,117,089.00
D-03 1 M3 PLAT LANTAI H = 10 CM / BETON BERTULANG (100 KG BESI + BEKISTING)
1 Papan Kayu Terentang M3 0.4 Rp 2,400,000.00 Rp 960,000.00
2 Paku 2" - 5" Kg 4 Rp 15,000.00 Rp 60,000.00
3 Pelumas Bekisting ( Oli / Minyak ) Ltr 2 Rp 12,000.00 Rp 24,000.00
4 Besi U-39 Kg 90 Rp 9,200.00 Rp 828,000.00
5 Bendrat / Kawat Beton Kg 3 Rp 15,000.00 Rp 45,000.00
6 Balok Kayu Borneo Super M3 0.105 Rp 3,600,000.00 Rp 378,000.00
7 Multiplex ( 120 X 240 X 9 MM ) Lbr 3.5 Rp 105,000.00 Rp 367,500.00
8 Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m Btg 60 Rp 28,000.00 Rp 1,680,000.00
9 Semen Portland Sak 6.4 Rp 62,000.00 Rp 396,800.00
10 Pasir Beton M3 0.52 Rp 250,000.00 Rp 130,000.00
11 Batu Pecah ( Splitz ) M3 0.78 Rp 178,000.00 Rp 138,840.00
12 Pekerja Oh 5.2 Rp 65,000.00 Rp 338,000.00
13 Tukang Batu Oh 0.35 Rp 80,000.00 Rp 28,000.00
14 Tukang Kayu Oh 3.3 Rp 80,000.00 Rp 264,000.00
15 Kepala Tukang Oh 0.365 Rp 90,000.00 Rp 32,850.00
16 Mandor Oh 1.06 Rp 100,000.00 Rp 106,000.00
TOTAL Rp 5,776,990.00
OVERHEAD (10%) Rp 577,699.00
SUB TOTAL Rp 6,354,689.00
D-04 1 M3 BETON NON STRUKTUR ( 1 PC : 3 PS : 5 SPLT ) - LANTAI KERJA
9 Semen Portland Sak 4.36 Rp 62,000.00 Rp 270,320.00
10 Pasir Beton M3 0.52 Rp 250,000.00 Rp 130,000.00
11 Batu Pecah ( Splitz ) M3 0.87 Rp 178,000.00 Rp 154,860.00
12 Pekerja Oh 4 Rp 65,000.00 Rp 260,000.00
13 Tukang Batu Oh 0.35 Rp 80,000.00 Rp 28,000.00
15 Kepala Tukang Oh 0.04 Rp 90,000.00 Rp 3,600.00
16 Mandor Oh 0.004 Rp 100,000.00 Rp 400.00
TOTAL Rp 847,180.00
OVERHEAD (10%) Rp 84,718.00
SUB TOTAL Rp 931,898.00
V AHS PEKERJAAN DINDING
E-01 1 M2 PASANG BATA MERAH TEBAL 1 BATA / 1 PC : 3 PS
1 Bata Merah Bh 140 Rp 700.00 Rp 98,000.00
2 Semen Portland Sak 0.65 Rp 62,000.00 Rp 40,300.00
3 Pasir Pasang M3 0.09 Rp 225,000.00 Rp 20,250.00
4 Pekerja Oh 0.65 Rp 65,000.00 Rp 42,250.00
5 Tukang Batu Oh 0.2 Rp 80,000.00 Rp 16,000.00
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

6 Kepala Tukang Oh 0.02 Rp 90,000.00 Rp 1,800.00

7 Mandor Oh 0.03 Rp 100,000.00 Rp 3,000.00
TOTAL Rp 221,600.00
OVERHEAD (10%) Rp 22,160.00
SUB TOTAL Rp 243,760.00
VI AHS PEKERJAAN PLESTERAN - ACIAN
F-01 1 M2 PLESTERAN 1 PC : 3 PS / TEBAL 20 MM
1 Semen Portland Sak 0.17 Rp 62,000.00 Rp 10,540.00
2 Pasir Pasang M3 0.026 Rp 225,000.00 Rp 5,850.00
3 Pekerja Oh 0.25 Rp 65,000.00 Rp 16,250.00
4 Tukang Batu Oh 0.2 Rp 80,000.00 Rp 16,000.00
5 Kepala Tukang Oh 0.02 Rp 90,000.00 Rp 1,800.00
6 Mandor Oh 0.0125 Rp 100,000.00 Rp 1,250.00
TOTAL Rp 51,690.00
OVERHEAD (10%) Rp 5,169.00
SUB TOTAL Rp 56,859.00
F-02 1 M2 ACIAN PLESTERAN
1 Semen Portland Sak 0.08 Rp 62,000.00 Rp 4,960.00
3 Pekerja Oh 0.143 Rp 65,000.00 Rp 9,295.00
4 Tukang Batu Oh 0.107 Rp 80,000.00 Rp 8,560.00
5 Kepala Tukang Oh 0.0105 Rp 90,000.00 Rp 945.00
6 Mandor Oh 0.0105 Rp 100,000.00 Rp 1,050.00
TOTAL Rp 24,810.00
OVERHEAD (10%) Rp 2,481.00
SUB TOTAL Rp 27,291.00
VII AHS PEKERJAAN PELAPIS LANTAI
G-01 1 M2 LANTAI ROMAN UKURAN 300 X 300 MM
1 ROMAN 30 X 30 CM M2 1 Rp 50,000.00 Rp 50,000.00
2 Semen Portland Sak 0.16 Rp 62,000.00 Rp 9,920.00
3 Pasir Pasang M3 0.0215 Rp 225,000.00 Rp 4,837.50
4 Semen Warna M3 0.013 Rp 4,200.00 Rp 54.60
5 Pekerja Oh 0.25 Rp 65,000.00 Rp 16,250.00
6 Tukang Batu Oh 0.12 Rp 80,000.00 Rp 9,600.00
7 Kepala Tukang Oh 0.012 Rp 90,000.00 Rp 1,080.00
8 Mandor Oh 0.0125 Rp 100,000.00 Rp 1,250.00
TOTAL Rp 92,992.10
OVERHEAD (10%) Rp 9,299.21
SUB TOTAL Rp 102,291.31
VIII AHS PEKERJAAN PELAPIS DINDING
H-01 1 M2 LANTAI ROMAN UKURAN 300 X 300 MM
1 ROMAN 30 X 60 CM M2 1 Rp 75,000.00 Rp 75,000.00
2 Semen Portland Sak 0.16 Rp 62,000.00 Rp 9,920.00
3 Pasir Pasang M3 0.0215 Rp 225,000.00 Rp 4,837.50
4 Semen Warna M3 0.013 Rp 4,200.00 Rp 54.60
5 Pekerja Oh 0.25 Rp 65,000.00 Rp 16,250.00
6 Tukang Batu Oh 0.12 Rp 80,000.00 Rp 9,600.00
7 Kepala Tukang Oh 0.012 Rp 90,000.00 Rp 1,080.00
8 Mandor Oh 0.0125 Rp 100,000.00 Rp 1,250.00
TOTAL Rp 117,992.10
OVERHEAD (10%) Rp 11,799.21
SUB TOTAL Rp 129,791.31
IX AHS PEKERJAAN SANITARY
H-01 1 BUAH CLOSET JONGKOK - TOTO
1 Closet Jongkok - TOTO Bh 1 Rp 628,000.00 Rp 628,000.00
2 Semen Portland Sak 0.1 Rp 62,000.00 Rp 6,200.00
3 Pasir Pasang M3 0.01 Rp 225,000.00 Rp 2,250.00
4 Pekerja Oh 1 Rp 65,000.00 Rp 65,000.00
5 Tukang Batu Oh 1.5 Rp 80,000.00 Rp 120,000.00
6 Kepala Tukang Oh 1.5 Rp 90,000.00 Rp 135,000.00
7 Mandor Oh 0.16 Rp 100,000.00 Rp 16,000.00
TOTAL Rp 972,450.00
OVERHEAD (10%) Rp 97,245.00
SUB TOTAL Rp 1,069,695.00
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

H-02 1 BUAH WASTAFEL

1 Wastafel Bh 1 Rp 610,000.00 Rp 610,000.00
2 Semen Portland Sak 0.1 Rp 62,000.00 Rp 6,200.00
3 Pasir Pasang M3 0.01 Rp 225,000.00 Rp 2,250.00
4 Pekerja Oh 1.2 Rp 65,000.00 Rp 78,000.00
5 Tukang Batu Oh 1.45 Rp 80,000.00 Rp 116,000.00
6 Kepala Tukang Oh 0.15 Rp 90,000.00 Rp 13,500.00
7 Mandor Oh 0.1 Rp 100,000.00 Rp 10,000.00
TOTAL Rp 835,950.00
OVERHEAD (10%) Rp 83,595.00
SUB TOTAL Rp 919,545.00
H-03 1 BUAH FLOOR DRAIN
1 Floor Drain Bh 1 Rp 421,000.00 Rp 421,000.00
2 Pekerja Oh 0.01 Rp 65,000.00 Rp 650.00
3 Tukang Batu Oh 0.1 Rp 80,000.00 Rp 8,000.00
4 Kepala Tukang Oh 0.01 Rp 90,000.00 Rp 900.00
5 Mandor Oh 0.005 Rp 100,000.00 Rp 500.00
TOTAL Rp 431,050.00
OVERHEAD (10%) Rp 43,105.00
SUB TOTAL Rp 474,155.00
H-04 1 BUAH SHOWER
1 Shower Bh 1 Rp 927,000.00 Rp 927,000.00
2 Seal Tape Bh 0.025 Rp 3,000.00 Rp 75.00
3 Pekerja Oh 0.01 Rp 65,000.00 Rp 650.00
4 Tukang Pipa Oh 0.1 Rp 80,000.00 Rp 8,000.00
5 Kepala Tukang Oh 0.01 Rp 90,000.00 Rp 900.00
6 Mandor Oh 0.005 Rp 100,000.00 Rp 500.00
TOTAL Rp 937,125.00
OVERHEAD (10%) Rp 93,712.50
SUB TOTAL Rp 1,030,837.50
H-05 1 BUAH SOAP HOLDER
1 Soap Holder Bh 1 Rp 533,000.00 Rp 533,000.00
2 Pekerja Oh 0.1 Rp 65,000.00 Rp 6,500.00
3 Kepala Tukang Oh 0.01 Rp 90,000.00 Rp 900.00
4 Mandor Oh 0.001 Rp 100,000.00 Rp 100.00
TOTAL Rp 540,500.00
OVERHEAD (10%) Rp 54,050.00
SUB TOTAL Rp 594,550.00
X AHS PEKERJAAN LANGIT_LANGIT
I-01 1 M2 LANGIT-LANGIT GRC, TEBAL 9 MM + RANGKA BESI HOLLOW
1 Hollow 4/4 Zincromate Btg 0.415 Rp 32,000.00 Rp 13,280.00
2 Hollow 2/4 Zincromate Btg 0.15 Rp 25,000.00 Rp 3,750.00
3 GRC ( 120 x 240 ) 9 mm Lbr 0.364 Rp 140,000.00 Rp 50,960.00
4 Paku Kg 0.11 Rp 15,000.00 Rp 1,650.00
5 Ramse / Dina Bolt Bh 4 Rp 7,200.00 Rp 28,800.00
6 Cotton Plaster Bh 0.072 Rp 55,000.00 Rp 3,960.00
7 Compoun Kg 0.125 Rp 28,000.00 Rp 3,500.00
8 Pekerja Oh 0.1 Rp 65,000.00 Rp 6,500.00
9 Tukang Batu Oh 0.05 Rp 80,000.00 Rp 4,000.00
10 Kepala Tukang Oh 0.005 Rp 90,000.00 Rp 450.00
11 Mandor Oh 0.005 Rp 100,000.00 Rp 500.00
TOTAL Rp 117,350.00
OVERHEAD (10%) Rp 11,735.00
SUB TOTAL Rp 129,085.00
I-05 1 M' LIST PLAFON GYPSUM PROFIL
1 List Profil Gypum M' 1.05 Rp 20,000.00 Rp 21,000.00
2 Pekerja Oh 0.021 Rp 65,000.00 Rp 1,365.00
3 Tukang kayu Oh 0.021 Rp 80,000.00 Rp 1,680.00
4 Kepala Tukang Oh 0.002 Rp 90,000.00 Rp 180.00
5 Mandor Oh 0.001 Rp 100,000.00 Rp 100.00
TOTAL Rp 24,325.00
OVERHEAD (10%) Rp 2,432.50
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

SUB TOTAL Rp 26,757.50

XI AHS PENGECATAN
J-01 1 M2 PENGECATAN TEMBOK EXTERIOR SETARA VINILEX
1 Plamir Tembok Kg 0.16 Rp 25,000.00 Rp 4,000.00
2 Rol Cat Kg 0.1 Rp 30,500.00 Rp 3,050.00
3 Cat Penutup 3x Setara Vinilex Kg 0.39 Rp 75,000.00 Rp 29,250.00
4 Steger ( Perancah ) Ls 0.01 Rp 3,800,000.00 Rp 38,000.00
5 Pekerja Oh 0.03 Rp 65,000.00 Rp 1,950.00
6 Tukang Cat Oh 0.0945 Rp 75,000.00 Rp 7,087.50
7 Kepala Tukang Oh 0.0095 Rp 90,000.00 Rp 855.00
8 Mandor Oh 0.0038 Rp 100,000.00 Rp 380.00
TOTAL Rp 84,572.50
OVERHEAD (10%) Rp 8,457.25
SUB TOTAL Rp 93,029.75
J-02 1 M2 PENGECATAN PLAFOND SETARA VINILEX
1 Cat Setara Vinilex Kg 0.2 Rp 75,000.00 Rp 15,000.00
2 Plamir Tembok Kg 0.16 Rp 25,000.00 Rp 4,000.00
3 Rol Cat Bh 0.01 Rp 30,500.00 Rp 305.00
4 Steger ( Perancah ) Ls 0.01 Rp 3,800,000.00 Rp 38,000.00
5 Ampelas Lbr 0.5 Rp 4,500.00 Rp 2,250.00
5 Pekerja Oh 0.2 Rp 65,000.00 Rp 13,000.00
6 Tukang Cat Oh 0.3 Rp 75,000.00 Rp 22,500.00
7 Kepala Tukang Oh 0.03 Rp 90,000.00 Rp 2,700.00
8 Mandor Oh 0.01 Rp 100,000.00 Rp 1,000.00
TOTAL Rp 83,755.00
OVERHEAD (10%) Rp 8,375.50
SUB TOTAL Rp 92,130.50
XIII AHS PINTU + JENDELA
K-AA 1 M2 KUSEN PINTU KACA RANGKA ALLUMUNIUM
1 Allumunium Profil Natural 4" M' 4.4 Rp 98,000.00 Rp 431,200.00
2 Profil Allumunium T M' 4.5 Rp 30,000.00 Rp 135,000.00
3 Sealant TUBE 0.27 Rp 7,500.00 Rp 2,025.00
4 Pekerja Oh 0.085 Rp 65,000.00 Rp 5,525.00
5 Tukang Kayu Oh 0.085 Rp 80,000.00 Rp 6,800.00
6 Kepala Tukang Oh 0.0085 Rp 90,000.00 Rp 765.00
7 Mandor Oh 0.005 Rp 100,000.00 Rp 500.00
TOTAL Rp 581,815.00
OVERHEAD (10%) Rp 58,181.50
SUB TOTAL Rp 639,996.50
K-AB 1 BH PINTU
1 Pintu Allumunium Pabrikan Bh 1 Rp 1,050,000.00 Rp 1,050,000.00
2 Kelengkapan Hardware (Sheet Door Window) Bh 1 Rp 2,304,500.00 Rp 2,304,500.00
3 Pekerja Oh 1 Rp 65,000.00 Rp 65,000.00
4 Tukang Kayu Oh 2.5 Rp 80,000.00 Rp 200,000.00
5 Kepala Tukang Oh 0.25 Rp 90,000.00 Rp 22,500.00
6 Mandor Oh 0.05 Rp 100,000.00 Rp 5,000.00
TOTAL Rp 3,647,000.00
OVERHEAD (10%) Rp 364,700.00
SUB TOTAL Rp 4,011,700.00
K-01 1 UNIT PINTU
1 Kusen Pintu Rangka Allumunium M2 1 Rp 639,996.50 Rp 639,996.50
2 Pintu Solid Bh 1 Rp 4,011,700.00 Rp 4,011,700.00
TOTAL Rp 4,651,696.50
OVERHEAD (10%) Rp 465,169.65
SUB TOTAL Rp 5,116,866.15
K-BA 1 M2 KUSEN JENDELA KACA RANGKA ALLUMUNIUM
1 Allumunium Profil Natural 4" M' 4.4 Rp 98,000.00 Rp 431,200.00
2 Profil Allumunium T M' 4.5 Rp 30,000.00 Rp 135,000.00
3 Sealant TUBE 0.27 Rp 7,500.00 Rp 2,025.00
4 Pekerja Oh 0.085 Rp 65,000.00 Rp 5,525.00
5 Tukang Kayu Oh 0.085 Rp 80,000.00 Rp 6,800.00
6 Kepala Tukang Oh 0.0085 Rp 90,000.00 Rp 765.00
7 Mandor Oh 0.005 Rp 100,000.00 Rp 500.00
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

TOTAL Rp 581,815.00
OVERHEAD (10%) Rp 58,181.50
SUB TOTAL Rp 639,996.50
K-BB 1 BUAH JENDELA
1 Door Holder Bh 1 Rp 864,000.00 Rp 864,000.00
2 Kaca Clear - 5mm M2 0.55 Rp 105,000.00 Rp 57,750.00
2 Pekerja Oh 0.065 Rp 65,000.00 Rp 4,225.00
3 Tukang Kayu Oh 0.65 Rp 80,000.00 Rp 52,000.00
4 Kepala Tukang Oh 0.065 Rp 90,000.00 Rp 5,850.00
5 Mandor Oh 0.00325 Rp 100,000.00 Rp 325.00
TOTAL Rp 984,150.00
OVERHEAD (10%) Rp 98,415.00
SUB TOTAL Rp 1,082,565.00
K-02 1 UNIT JENDELA
1 Kusen Jendela Rangka Allumunium M2 1 Rp 639,996.50 Rp 639,996.50
2 Jendela Bh 1 Rp 1,082,565.00 Rp 1,082,565.00
TOTAL Rp 1,722,561.50
OVERHEAD (10%) Rp 172,256.15
SUB TOTAL Rp 1,894,817.65
XIV AHS ATAP
L-01 1 M3 PLAT LANTAI H = 10 CM / BETON BERTULANG (100 KG BESI + BEKISTING)
1 Papan Kayu Terentang M3 0.4 Rp 2,400,000 Rp 960,000
2 Paku 2" - 5" Kg 4 Rp 15,000 Rp 60,000
3 Pelumas Bekisting ( Oli / Minyak ) Ltr 2 Rp 12,000 Rp 24,000
4 Besi U-39 Kg 90 Rp 9,200 Rp 828,000
5 Bendrat / Kawat Beton Kg 3 Rp 15,000 Rp 45,000
6 Balok Kayu Borneo Super M3 0.105 Rp 3,600,000 Rp 378,000
7 Multiplex ( 120 X 240 X 9 MM ) Lbr 3.5 Rp 105,000 Rp 367,500
8 Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m Btg 60 Rp 28,000 Rp 1,680,000
9 Semen Portland Sak 6.4 Rp 62,000 Rp 396,800
10 Pasir Beton M3 0.52 Rp 250,000 Rp 130,000
11 Batu Pecah ( Splitz ) M3 0.78 Rp 178,000 Rp 138,840
12 Pekerja Oh 5.2 Rp 65,000 Rp 338,000
13 Tukang Batu Oh 0.35 Rp 80,000 Rp 28,000
14 Tukang Kayu Oh 3.3 Rp 80,000 Rp 264,000
15 Kepala Tukang Oh 0.365 Rp 90,000 Rp 32,850
16 Mandor Oh 1.06 Rp 100,000 Rp 106,000
TOTAL Rp 5,776,990.00
OVERHEAD (10%) Rp 577,699.00
SUB TOTAL Rp 6,354,689.00
H-03 1 BUAH FLOOR DRAIN ATAP
1 Floor Drain Bh 1 Rp 421,000.00 Rp 421,000.00
2 Pekerja Oh 0.01 Rp 65,000.00 Rp 650.00
3 Tukang Batu Oh 0.1 Rp 80,000.00 Rp 8,000.00
4 Kepala Tukang Oh 0.01 Rp 90,000.00 Rp 900.00
5 Mandor Oh 0.005 Rp 100,000.00 Rp 500.00
TOTAL Rp 431,050.00
OVERHEAD (10%) Rp 43,105.00
SUB TOTAL Rp 474,155.00
XV AHS PIPA & POMPA
M-01 1 M' INSTALASI AIR BERSIH
1 Pipa PVC dia. 3/4" M' 1.2 Rp 5,000.00 Rp 6,000.00
2 Perlengkapan Bh 1 Rp 1,500.00 Rp 1,500.00
3 Pekerja Oh 0.054 Rp 65,000.00 Rp 3,510.00
4 Tukang Pipia Oh 0.09 Rp 80,000.00 Rp 7,200.00
5 Kepala Tukang Oh 0.009 Rp 90,000.00 Rp 810.00
6 Mandor Oh 0.0027 Rp 100,000.00 Rp 270.00
TOTAL Rp 19,290.00
OVERHEAD (10%) Rp 1,929.00
SUB TOTAL Rp 21,219.00
M-02 1 M' INSTALASI AIR KOTOR
1 Pipa PVC dia. 4" M' 1.2 Rp 17,000.00 Rp 20,400.00
2 Perlengkapan Bh 1 Rp 5,100.00 Rp 5,100.00
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

3 Pekerja Oh 0.081 Rp 65,000.00 Rp 5,265.00

4 Tukang Pipia Oh 0.135 Rp 80,000.00 Rp 10,800.00
5 Kepala Tukang Oh 0.0135 Rp 90,000.00 Rp 1,215.00
6 Mandor Oh 0.0041 Rp 100,000.00 Rp 410.00
TOTAL Rp 43,190.00
OVERHEAD (10%) Rp 4,319.00
SUB TOTAL Rp 47,509.00
M-03 1 M' INSTALASI AIR HUJAN
1 Pipa PVC dia. 2" M' 1.2 Rp 8,500.00 Rp 10,200.00
2 Perlengkapan Bh 1 Rp 2,550.00 Rp 2,550.00
3 Pekerja Oh 0.081 Rp 65,000.00 Rp 5,265.00
4 Tukang Pipia Oh 0.135 Rp 80,000.00 Rp 10,800.00
5 Kepala Tukang Oh 0.0135 Rp 90,000.00 Rp 1,215.00
6 Mandor Oh 0.0041 Rp 100,000.00 Rp 410.00
TOTAL Rp 30,440.00
OVERHEAD (10%) Rp 3,044.00
SUB TOTAL Rp 33,484.00
M-04 1 BUAH SEPTIC TANK ( 1 x 2 M2 )
1 Galian Tanah Septictank & Rembesan M3 7.5 Rp 33,000.00 Rp 247,500.00
2 Pasir Urug M3 0.21 Rp 200,000.00 Rp 42,000.00
3 Lantai Kerja M3 2.25 Rp 931,898.00 Rp 2,096,770.50
4 Pasang Bata 1 Pc : 2 Psr M2 15 Rp 243,760.00 Rp 3,656,400.00
5 Pelat Beton Penutup Dan Balok M3 0.3 Rp 2,000,000.00 Rp 600,000.00
6 Pipa PVC dia. 4" AW M' 5.4 Rp 17,000.00 Rp 91,800.00
7 Perlengkapan Pipa Bh 1 Rp 27,540.00 Rp 27,540.00
8 Plesteran 1 Pc : 3 Psr M2 30 Rp 56,859.00 Rp 1,705,770.00
9 Pasangan Ijuk IKAT 5 Rp 15,000.00 Rp 75,000.00
10 Urugan Kerikil 3.5 cm M3 1.05 Rp 20,075.00 Rp 21,078.75
11 Pipa PVC dia. 4" AW Dilobang M' 9 Rp 17,000.00 Rp 153,000.00
12 Urugan Kembali M3 1.13 Rp 23,650.00 Rp 26,724.50
13 Pekerja Oh 4 Rp 65,000.00 Rp 260,000.00
14 Tukang Batu Oh 3 Rp 80,000.00 Rp 240,000.00
15 Kepala Tukang Oh 0.25 Rp 90,000.00 Rp 22,500.00
16 Mandor Oh 0.02 Rp 100,000.00 Rp 2,000.00
TOTAL Rp 9,268,083.75
OVERHEAD (10%) Rp 926,808.38
SUB TOTAL Rp 10,194,892.13
M-05 1 BUAH BAK KONTROL PASANGAN BATU BATA ( 30 X 30 CM / H = 35 CM )
1 Batu Bata M3 0.15 Rp 700.00 Rp 105.00
2 Semen Portland Sak 0.88 Rp 62,000.00 Rp 54,560.00
3 Pasir Pasang M3 0.07 Rp 225,000.00 Rp 15,750.00
4 Batu Kerikil M3 0.07 Rp 245,000.00 Rp 17,150.00
5 Besi Beton Kg 1.6 Rp 9,000.00 Rp 14,400.00
6 Pasir Beton M3 0.06 Rp 250,000.00 Rp 15,000.00
7 Pekerja Oh 3.2 Rp 65,000.00 Rp 208,000.00
8 Tukang Batu Oh 1.1 Rp 80,000.00 Rp 88,000.00
9 Kepala Tukang Oh 0.1 Rp 90,000.00 Rp 9,000.00
10 Mandor Oh 0.01 Rp 100,000.00 Rp 1,000.00
TOTAL Rp 422,965.00
OVERHEAD (10%) Rp 42,296.50
SUB TOTAL Rp 465,261.50
M-06 1 BUAH POMPA AIR
1 Pompa Air 100 Watt Bh 1 Rp 1,125,000.00 Rp 1,125,000.00
2 Perlengkapan 1 Rp 281,250.00 Rp 281,250.00
3 Pekerja Oh 0.1 Rp 65,000.00 Rp 6,500.00
8 Tukang Pipa Oh 0.2 Rp 80,000.00 Rp 16,000.00
7 Kepala Tukang Oh 0.02 Rp 90,000.00 Rp 1,800.00
8 Mandor Oh 0.002 Rp 100,000.00 Rp 200.00
TOTAL Rp 1,430,750.00
OVERHEAD (10%) Rp 143,075.00
SUB TOTAL Rp 1,573,825.00
XVI AHS LISTRIK
N-01 1 BUAH TITIK LAMPU
ANALISIS HARGA SATUAN (SNI-2011) 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

HARGA (Rp)
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN JUMLAH

1 Saklar Bh 1 Rp 20,000.00 Rp 20,000.00

2 Kabel NYM 3 x 2.5 mm Rol 0.25 Rp 435,000.00 Rp 108,750.00
3 Perlengkapan Ls 1 Rp 20,000.00 Rp 20,000.00
2 Pekerja Oh 0.2 Rp 65,000.00 Rp 13,000.00
3 Tukang Listrik Oh 0.6 Rp 100,000.00 Rp 60,000.00
4 Kepala Tukang Oh 0.02 Rp 90,000.00 Rp 1,800.00
TOTAL Rp 223,550.00
OVERHEAD (10%) Rp 22,355.00
SUB TOTAL Rp 245,905.00
N-02 1 BUAH LAMPU SL
1 Lampu SL Bh 1 Rp 55,000.00 Rp 55,000.00
3 Perlengkapan Ls 1 Rp 550.00 Rp 550.00
3 Tukang Listrik Oh 0.1 Rp 100,000.00 Rp 10,000.00
4 Kepala Tukang Oh 0.01 Rp 90,000.00 Rp 900.00
TOTAL Rp 66,450.00
OVERHEAD (10%) Rp 6,645.00
SUB TOTAL Rp 73,095.00
N-03 1 BUAH PANEL
1 Panle Listrik Standart Rumah Unit 1 Rp 250,000.00 Rp 250,000.00
3 Perlengkapan Ls 1 Rp 25,000.00 Rp 25,000.00
4 Tukang Listrik Oh 1 Rp 100,000.00 Rp 100,000.00
5 Kepala Tukang Oh 0.1 Rp 90,000.00 Rp 9,000.00
6 Kepala Tukang Oh 0.01 Rp 100,000.00 Rp 1,000.00
TOTAL Rp 385,000.00
OVERHEAD (10%) Rp 38,500.00
SUB TOTAL Rp 423,500.00
SATUAN PEKERJAAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

NO URAIAN PEKERJAAN SAT. HARGA

I AHS PEKERJAAN PERSIAPAN

A-01 PAGAR SEMENTARA SENG GELOMBANG ; TINGGI 2 M 1M' Rp 464,747
A-02 PENGUKURAN DAN PASANG BOWPLANK 1M2 Rp 83,820
A-03 PEMBUATAN KANTOR SEMENTARA 1M2 Rp 3,565,925
A-04 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT 1M2 Rp 1,011,912
A-05 PEMBUATAN JALAN SEMENTARA 1M2 Rp 125,675
A-06 MEMBERSIHKAN LOKASI PROYEK 1M2 Rp 8,250
A-06 MEMBERSIHKAN PUING-PUING 1M2 Rp 16,500

II AHS PEKERJAAN TANAH ( GALIAN & URUGAN )

B-01 GALIAN TANAH SEDALAM 1 M 1M3 Rp 33,000
B-02 TANAH KERAS SEDALAM 1 M 1M3 Rp 30,800
B-03 GALIAN TANAH SEDALAM 2 M 1M3 Rp 40,095
B-04 GALIAN TANAH SEDALAM 3 M 1M3 Rp 55,825
B-05 URUGAN TANAH 1M3 Rp 23,650
B-06 URUGAN TANAH KEMBALI 1M3 Rp 15,785
B-05 URUGAN PASIR 1M3 Rp 23,650
B-06 URUGAN SIRTU 1M3 Rp 20,075

III AHS PEKERJAAN PONDASI

C-01 PASANG PONDASI BATU KALI ADK 1 PC : 3 PS 1M3 Rp 842,056
C-02 PASANG PONDASI BATU KOSONG ( AANSTAMPING ) 1M3 Rp 1,255,540
C-03 PEKERJAAN BEKISTING PONDASI 1M3 Rp 159,500

IV AHS PEKERJAAN BETON

D-01 MEMBUAT KOLOM BETON BERTULANG ( 200KG BESI + BEKISTING) 1M3 Rp 6,686,394
D-02 MEMBUAT BALOK BETON BERTULANG (150 KG BESI + BEKISTING) 1M3 Rp 6,117,089
D-03 MEMBUAT PLAT LANTAI H = 10 CM / BETON BERTULANG (100 KG BESI + BEKISTING) 1M3 Rp 6,354,689
D-04 MEMBUAT BETON NON STRUKTUR ( 1 PC : 3 PS : 5 SPLT ) - LANTAI KERJA 1M3 Rp 931,898

V AHS PEKERJAAN DINDING

E-01 PASANGAN BATA MERAH TEBAL 1 BATA / 1 PC : 3 PS 1M2 Rp 243,760

VI AHS PEKERJAAN PLESTERAN - ACIAN

F-01 PLESTERAN 1 PC : 3 PS / TEBAL 20 MM 1M2 Rp 56,859
F-02 ACIAN PLESTERAN 1M2 Rp 27,291

VII AHS PEKERJAAN PELAPIS LANTAI

G-01 PASANG LANTAI ROMAN UKURAN 300 X 300 MM 1M2 Rp 102,291

VIII AHS PEKERJAAN PELAPIS DINDING

H-01 PASANG LANTAI ROMAN UKURAN 300 X 300 MM 1M2 Rp 129,791
SATUAN PEKERJAAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

NO URAIAN PEKERJAAN SAT. HARGA

IX AHS PEKERJAAN SANITARY

H-01 PASANG CLOSET JONGKOK - TOTO 1BH Rp 1,069,695
H-02 PASANG WASFTAFEL 1BH Rp 919,545
H-03 PASANG FLOOR DRAIN 1BH Rp 474,155
H-04 PASANG SHOWER 1BH Rp 1,030,838
H-05 PASANG SOAP HOLDER 1BH Rp 594,550

X AHS PEKERJAAN LANGIT_LANGIT

I-01 PASANG LANGIT-LANGIT GRC, TEBAL 9 MM + RANGKA BESI HOLLOW 1M2 Rp 129,085
I-05 PASANG LIST PLAFON GYPSUM PROFIL 1M' Rp 26,758

XI AHS PENGECATAN
J-01 PENGECATAN TEMBOK EXTERIOR SETARA VINILEX 1M2 Rp 93,030
J-02 PENGECATAN PLAFOND SETARA VINILEX 1M2 Rp 92,131

XIII AHS PINTU + JENDELA

K-01 PASANG PINTU 1UNIT Rp 5,116,866
K-02 PASANG JENDELA 1UNIT Rp 1,894,818

XIV AHS ATAP

L-01 MEMBUAT LANTAI H = 10 CM / BETON BERTULANG (100 KG BESI + BEKISTING) 1M3 Rp 6,354,689
H-03 PASANG FLOOR DRAIN ATAP 1BH Rp 474,155

XV AHS PIPA & POMPA

M-01 PASANG INSTALASI AIR BERSIH 1M' Rp 21,219.00
M-02 PASANG INSTALASI AIR KOTOR 1M' Rp 47,509.00
M-03 PASANG INSTALASI AIR HUJAN 1M' Rp 33,484.00
M-04 MEMBUAT SEPTIC TANK ( 1 x 2 M2 ) 1BH Rp 10,194,892.13
M-05 MEMBUAT BAK KONTROL PASANGAN BATU BATA ( 30 X 30 CM / H = 35 CM ) 1BH Rp 465,261.50
M-06 PASANG POMPA AIR 1BH Rp 1,573,825.00

XVI AHS LISTRIK

N-01 PASANG TITIK LAMPU 1BH Rp 245,905.00
N-02 PASANG LAMPU SL 1BH Rp 73,095.00
N-03 PASANG PANEL 1BH Rp 423,500.00
SATUAN PEKERJAAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET A - 1F - 04 LANTAI 1

NO URAIAN PEKERJAAN SAT. VOLUME HARGA

I AHS PEKERJAAN PERSIAPAN

A-01 PAGAR SEMENTARA SENG GELOMBANG ; TINGGI 2 M M' 36 Rp 464,747 Rp 16,730,881
A-02 PENGUKURAN DAN PASANG BOWPLANK M2 3.36 Rp 83,820 Rp 281,635
A-03 PEMBUATAN KANTOR SEMENTARA M2 9 Rp 3,565,925 Rp 32,093,325
A-04 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT M2 16 Rp 1,011,912 Rp 16,190,592
A-05 PEMBUATAN JALAN SEMENTARA M2 0 Rp 125,675 Rp -
A-06 MEMBERSIHKAN LOKASI PROYEK M2 36 Rp 8,250 Rp 297,000
A-06 MEMBERSIHKAN PUING-PUING M2 36 Rp 16,500 Rp 594,000
TOTAL Rp 66,187,433
II AHS PEKERJAAN TANAH ( GALIAN & URUGAN )
B-01 GALIAN TANAH SEDALAM 1 M M3 0 Rp 33,000 Rp -
B-02 TANAH KERAS SEDALAM 1 M M3 0 Rp 30,800 Rp -
B-03 GALIAN TANAH SEDALAM 2 M M3 9.6 Rp 40,095 Rp 384,912
B-04 GALIAN TANAH SEDALAM 3 M M3 0 Rp 55,825 Rp -
B-05 URUGAN TANAH M3 7.2 Rp 23,650 Rp 170,280
B-06 URUGAN TANAH KEMBALI M3 7.2 Rp 15,785 Rp 113,652
B-05 URUGAN PASIR M3 0.8 Rp 23,650 Rp 18,920
B-06 URUGAN SIRTU M3 Rp 20,075 Rp -
TOTAL Rp 687,764
III AHS PEKERJAAN PONDASI
C-01 PASANG PONDASI BATU KALI ADK 1 PC : 3 PS M3 3.6 Rp 842,056 Rp 3,031,400
C-02 PASANG PONDASI BATU KOSONG ( AANSTAMPING ) M3 1.6 Rp 1,255,540 Rp 2,008,864
C-03 PEKERJAAN BEKISTING PONDASI M3 3.6 Rp 159,500 Rp 574,200
TOTAL Rp 5,614,464
IV AHS PEKERJAAN BETON
D-01 MEMBUAT KOLOM BETON BERTULANG ( 200KG BESI + BEKISTING) M3 1.08 Rp 6,686,394 Rp 7,221,306
D-02 MEMBUAT BALOK BETON BERTULANG (150 KG BESI + BEKISTING) M3 1.26 Rp 6,117,089 Rp 7,707,532
D-03 MEMBUAT PLAT LANTAI H = 10 CM / BETON BERTULANG (100 KG BESI + BEKISTING) M3 0.45 Rp 6,354,689 Rp 2,859,610
D-04 MEMBUAT BETON NON STRUKTUR ( 1 PC : 3 PS : 5 SPLT ) - LANTAI KERJA M3 0.5 Rp 931,898 Rp 465,949
TOTAL Rp 18,254,397
V AHS PEKERJAAN DINDING
E-01 PASANGAN BATA MERAH TEBAL 1 BATA / 1 PC : 3 PS M2 17 Rp 243,760 Rp 4,143,920
TOTAL Rp 4,143,920
VI AHS PEKERJAAN PLESTERAN - ACIAN
F-01 PLESTERAN 1 PC : 3 PS / TEBAL 20 MM M2 34 Rp 56,859 Rp 1,933,206
F-02 ACIAN PLESTERAN M2 34 Rp 27,291 Rp 927,894
TOTAL Rp 2,861,100
VII AHS PEKERJAAN PELAPIS LANTAI
G-01 PASANG KERAMIK ROMAN UKURAN 300 X 300 MM M2 17 Rp 102,291 Rp 1,738,952
TOTAL Rp 1,738,952
VIII AHS PEKERJAAN PELAPIS DINDING
H-01 PASANG KERAMIK ROMAN UKURAN 300 X 300 MM M2 15 Rp 129,791 Rp 1,946,870
TOTAL Rp 1,946,870
SATUAN PEKERJAAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET A - 1F - 04 LANTAI 1

NO URAIAN PEKERJAAN SAT. VOLUME HARGA

IX AHS PEKERJAAN SANITARY

H-01 PASANG CLOSET JONGKOK - TOTO BH 1 Rp 1,069,695 Rp 1,069,695
H-02 PASANG WASFTAFEL BH 1 Rp 919,545 Rp 919,545
H-03 PASANG FLOOR DRAIN BH 1 Rp 474,155 Rp 474,155
H-04 PASANG SHOWER BH 1 Rp 1,030,838 Rp 1,030,838
H-05 PASANG SOAP HOLDER BH 1 Rp 594,550 Rp 594,550
TOTAL Rp 4,088,783
X AHS PEKERJAAN LANGIT_LANGIT
I-01 PASANG LANGIT-LANGIT GRC, TEBAL 9 MM + RANGKA BESI HOLLOW M2 2.2 Rp 129,085 Rp 283,987
I-05 PASANG LIST PLAFON GYPSUM PROFIL M' 6 Rp 26,758 Rp 160,545
TOTAL Rp 444,532
XI AHS PENGECATAN
J-01 PENGECATAN TEMBOK EXTERIOR SETARA VINILEX M2 17 Rp 93,030 Rp 1,581,506
J-02 PENGECATAN PLAFOND SETARA VINILEX M2 2.2 Rp 92,131 Rp 202,687
TOTAL Rp 1,784,193
XIII AHS PINTU + JENDELA
K-01 PASANG PINTU UNIT 1 Rp 5,116,866 Rp 5,116,866
K-02 PASANG JENDELA UNIT 1 Rp 1,894,818 Rp 1,894,818
TOTAL Rp 7,011,684
XIV AHS ATAP
L-01 MEMBUAT LANTAI H = 15 CM / BETON BERTULANG (100 KG BESI + BEKISTING) M3 0.45 Rp 6,354,689 Rp 2,859,610
H-03 PASANG FLOOR DRAIN ATAP BH 1 Rp 474,155 Rp 474,155
TOTAL Rp 3,333,765
XV AHS PIPA & POMPA
M-01 PASANG INSTALASI AIR BERSIH M' 56 Rp 21,219.00 Rp 1,188,264
M-02 PASANG INSTALASI AIR KOTOR M' 56 Rp 47,509.00 Rp 2,660,504
M-03 PASANG INSTALASI AIR HUJAN M' 20 Rp 33,484.00 Rp 669,680
M-04 MEMBUAT SEPTIC TANK ( 1 x 2 M2 ) BH 1 Rp 10,194,892.13 Rp 10,194,892
M-05 MEMBUAT BAK KONTROL PASANGAN BATU BATA ( 30 X 30 CM / H = 35 CM ) BH 1 Rp 465,261.50 Rp 465,262
M-06 PASANG POMPA AIR BH 1 Rp 1,573,825.00 Rp 1,573,825
TOTAL Rp 16,752,427
XVI AHS LISTRIK
N-01 PASANG TITIK LAMPU BH 1 Rp 245,905.00 Rp 245,905
N-02 PASANG LAMPU SL BH 1 Rp 73,095.00 Rp 73,095
N-03 PASANG PANEL BH 1 Rp 423,500.00 Rp 423,500
TOTAL Rp 742,500
SATUAN PEKERJAAN 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET LANTAI 1

NO URAIAN PEKERJAAN HARGA

I PEKERJAAN PERSIAPAN Rp 66,187,433

II PEKERJAAN TANAH ( GALIAN & URUGAN ) Rp 687,764
III PEKERJAAN PONDASI Rp 5,614,464
IV PEKERJAAN BETON Rp 18,254,397
V PEKERJAAN DINDING Rp 4,143,920
VI PEKERJAAN PLESTERAN - ACIAN Rp 2,861,100
VII PEKERJAAN PELAPIS LANTAI Rp 1,738,952
VIII PEKERJAAN PELAPIS DINDING Rp 1,946,870
IX PEKERJAAN SANITARY Rp 4,088,783
X PEKERJAAN LANGIT_LANGIT Rp 444,532
XI PEKERJAAN PENGECATAN Rp 1,784,193
XIII PEKERJAAN PINTU + JENDELA Rp 7,011,684
XIV PEKERJAAN ATAP Rp 3,333,765
XV PEKERJAAN PIPA & POMPA Rp 16,752,427
XVI PEMASANGAN LISTRIK Rp 742,500
TOTAL Rp 135,592,783
OVERHEAD 10% Rp 13,559,278.27
PPN 10% Rp 13,559,278.27
SUB TOTAL Rp 162,711,339
PEMBULATAN Rp 162,712,000
OUTLINE SPECIFICATION 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET A - 1F - 04 LANTAI 1

GENERAL EXTERNAL FINISHING EX

Halaman Bangunan : Rumput gajah mini Lokal

Carport : Cobble stone / Batu Andesit 100 x 100 x 50mm Lokal
Teras : Granite import slab / Solid wood deck Fagetti / Magran / Marga A
Dinding Luar : Profil beton plester aci finish Cat weathershield Jotun / Propan

GENERAL INTERNAL FINISHING EX

Lantai : Keramik tile 300 x 300 / HT 600 x 600mm Niro granite / roman
Dinding : Keramik tile 300 x 300 / HT 600 x 600mm Niro granite / roman
Plafond : Gypsum board dry/wet type 12 mm Jayaboard

DOOR AND WINDOW SCHEDULE EX

Security Toilet DEKSON

SANITARY EX

Security Toilet TOTO

ROOM FINISH SCHEDULE 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET A - 1F - 04 LANTAI 1

ROOM NAME FLOOR WALL/COLUMN CEILING

Security Toilet A 01 A 02 B 01 + B 02

KEY DESCRIPTION PRODUCT REMARKS

CERAMIC TILE
SIZE 300 x 300
A 01 THICKNESS 8 mm ROMAN FLOOR
FINISH MATT
COLOUR

CERAMIC TILE
SIZE 300 x 600
A 02 THICKNESS 8 mm ROMAN WALL
FINISH MATT
COLOUR

CONCRETE EXOSED
SIZE -
B 01 THICKNESS - LOCAL DRYMIX SERVICE CEILING
FINISH SKIMCOAT BY DRYMIX
COLOUR GREY

PREMIUM INTERIOR PAINT (MAJESTIC)

SIZE SEE DRAWING
B 02 THICKNESS 40 MICRON JOTUN INTERIOR CEILING
FINISH MATT
COLOUR WHITE
DOOR & WINDOW SCHEDULE 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET A - 1F - 04 LANTAI 1

NO DESCRIPTION TYPE FINISH MFG QTY REMARK PRICE

1 LOCKSET MTS RL SATIN Dekson 1 Rp 424,000.00

TYPE DL 8685 SSS SS

2 CYLINDER TC DL SATIN Dekson 1 Rp 255,000.00

70mm SN N

3 ECHUTCHEON ESCN 855 SS SATIN TOTO 1 Rp 98,000.00

SS

4 HINGES ESS DL SATIN Dekson 2 Rp 180,000.00

4x3x3mm SS
2BB SS

5 DOOR HANDLE LHSR SATIN Dekson 1 Rp 864,000.00

0056 SSS SS

6 DOOR STOPER DS 886 SN SILVER Dekson 1 Rp 94,000.00

DOOR & WINDOW SCHEDULE 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET A - 1F - 04 LANTAI 1

NO DESCRIPTION TYPE MFG QTY Price/QTY PRICE

1 Locset Type MTS LRL DL 8685 SS Dekson 1 Rp 424,000.00 Rp 424,000.00

2 Cylinder TC DL 70mm SN Dekson 1 Rp 255,000.00 Rp 255,000.00
3 Echutcheon ESCN 855 SS Dekson 1 Rp 98,000.00 Rp 98,000.00
4 Hinges ESS DL 4x3x3mm 2BB SS Dekson 2 Rp 180,000.00 Rp 360,000.00
5 Door Handle LHSR 0056 SSS Dekson 1 Rp 864,000.00 Rp 864,000.00
6 Door Stop DS 886 SN Dekson 1 Rp 94,000.00 Rp 94,000.00
TOTAL Rp 2,095,000.00
OVERHEAD (10%) Rp 209,500.00
BIAYA PEMBELIAN HARDWARE DEKSON
PPN (10%) Rp 209,500.00
SUB TOTAL Rp 2,304,500.00
SANITARY SCHEDULE 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET A - 1F - 04 LANTAI 1

NO DESCRIPTION TYPE FINISH MFG QTY REMARK PRICE

TF - 01

1 CLOSET CE6 WHITE TOTO 1 Rp 628,000.00

TF - 05

2 SHOWER TX423S NICKEL TOTO 1 Rp 927,000.00

CHROME

3 PAPER HOLDER TX703AESV1 NICKEL TOTO 1 Rp 533,000.00

ego II series CHROME
TA - 05

4 ROBE HOOK TX704AE NICKEL TOTO 1 Rp 525,000.00

ego series CHROME
TF - 02

5 WASHBASIN LW248JT1 WHITE TOTO 1 Rp 610,000.00

TF - 02

6 LAVATORY FAUCET TX129L NICKEL TOTO 1 Rp 431,000.00

CHROME
TA - 01

7 FLOOR DRAIN TX1DB NICKEL TOTO 1 Rp 421,000.00

CHROME
SANITARY SCHEDULE 18/12/2019
Project : RUMAH TINGGAL RUDY WONOWIDJAJA
: JL. BUKIT GADING BOULEVARD, KELAPA GADING, JAKARTA
Prepared by : NIZAR ARMAN HARJAKUSUMA - 133.16.002

SECURITY TOILET A - 1F - 04 LANTAI 1

NO DESCRIPTION TYPE MFG QTY Price/QTY PRICE

1 Closet CE 6 TOTO 1 Rp 628,000.00 Rp 628,000.00

2 Shower TX423S TOTO 1 Rp 927,000.00 Rp 927,000.00
3 Paper Holder TX703AESV1 - ego series TOTO 1 Rp 533,000.00 Rp 533,000.00
4 Roob Hook TX704AE - ego series TOTO 1 Rp 525,000.00 Rp 525,000.00
5 Washbasin LW248JT1 TOTO 1 Rp 610,000.00 Rp 610,000.00
6 Lavatory Faucet / Kran Air TX129L TOTO 1 Rp 431,000.00 Rp 431,000.00
7 Floor Drain TX1DB TOTO 1 Rp 421,000.00 Rp 421,000.00
TOTAL Rp 4,075,000.00
OVERHEAD (10%) Rp 407,500.00
BIAYA PEMBELIAN SANITARY TOTO
PPN (10%) Rp 407,500.00
SUB TOTAL Rp 4,482,500.00