NO PERHITUNGAN

1 PEKERJAAN TANAH DAN PONDASI

- GALIAN TANAH 1
V = P X L X T
54 X 0.7 X 0.7 = 26.46

- GALIAN TANAH 2
V = P X L X T
50 X 0.6 X 0.7 = 21
SATUAN VOLUME

M
 DAFTAR HARGA UPAH DAN BAHAN

I. HARGA UPAH

HARGA SATUAN
NO URAIAN SATUAN
Rp.
a b c d
1 Kepala Tukang HOK Rp 150,000.00
2 Tukang HOK Rp 133,900.00
3 Mandor HOK Rp 103,000.00
4 Pekerja HOK Rp 109,200.00

II II II II II II II

HARGA SATUAN
NO URAIAN SATUAN
Rp.
a b c d
1 Air Ltr Rp 85.00
2 Ampelas Lbr Rp 5,100.00
3 Atap Seng Gelombang BJLS Lbr Rp 80,410.00
4 Bak Mandi Plastik Bh Rp -
4 Bak Mandi Fiber Bh Rp 459,000.00
5 Balok Kayu Kelas I M3 Rp 10,000,000.00
6 Balok Kayu Kelas II M3 Rp 7,800,000.00
7 Batu Bata Bh Rp 600.00
8 Batu Gunung/ Batu Kali M3 Rp 240,000.00
9 Baut (Screw Driver) Bh Rp 510.00
10 Besi Baja IWF Kg Rp -
9 Besi Polos Kg Rp 12,240.00
10 Besi Plat Baja Kg Rp -
11 Besi Profil Kg Rp -
10 Besi Ulir Kg Rp 13,260.00
11 Besi strip M Rp 15,385.00
12 Cat dasar Kg Rp 25,755.00
13 Cat Manie Kg Rp 34,000.00
14 Cat penutup Kg Rp 35,700.00
15 Closet duduk Bh Rp 656,880.00
16 Closet jongkok Bh Rp 204,000.00
17 Dynabolt Bh Rp 9,180.00
18 Door holder Bh Rp 8,500.00
19 Dolken Kayu Btg Rp 11,400.00
20 Engsel Pintu Bh Rp 20,400.00
21 Engsel Jendela Bh Rp 17,340.00
22 Elbow PVC Dia. 3/4" Bh Rp -
23 Elbow PVC Dia. 1” Bh Rp -
24 Elbow PVC Dia. 2” Bh Rp -
25 Elbow PVC Dia. 3” Bh Rp -
22 Elbow PVC Dia. 4" Bh Rp 30,600.00
22 Foor Drains Stainless Bh Rp 53,646.00
23 Foor Drains Plastik Bh Rp -
23 Genteng Metal Lbr Rp 66,300.00
24 Granit Uk. 60x60 Cm (Unpolished) Bh Rp -
25 Granit Uk. 60x60 Cm (Polished) Bh Rp -
26 Granit Uk. 60x120 Cm Bh Rp -
24 Grendel jendela Bh Rp 15,300.00
25 Gypsum board T = 9 mm Lbr Rp -
25 Hak Angin Bh Rp 11,475.00
26 Ijuk Kg Rp 35,700.00
27 Kaso-kaso 5 x 7cm M3 Rp -
28 Kaca tebal 3mm M2 Rp -
27 Kaca tebal 5 mm M2 Rp 114,240.00
28 Kaca tebal 8 mm M2 Rp -
29 Kaca buram 12 mm M2 Rp -
28 Kaso-kaso 5 x 7 cm M3 Rp 7,800,000.00
29 Kawat Beton Kg Rp 21,420.00
30 Kawat Las Kg Rp -
30 Kayu Bekisting / Perancah M3 Rp 4,960,000.00
31 Kayu Kelas I M3 Rp 10,000,000.00
32 Kayu Kelas II M3 Rp 7,800,000.00
33 Kayu Kelas III M3 Rp 4,960,000.00
34 Kayu Kelas IV M3 Rp 3,320,000.00
35 Kayu Papan Bowplank M3 Rp -
36 Kayu Papan 3/20 M3 Rp -
35 Keramik 20 x 20 cm Bh Rp 3,468.00
36 Keramik 20 x 25 cm Bh Rp -
36 Keramik 25 x 25 cm Bh Rp 6,491.00
37 Keramik 25 x 40 cm Bh Rp 6,871.00
38 Keramik 30 x 30 cm Bh Rp 10,775.00
39 Keramik 40 x 40 cm Bh Rp 12,240.00
40 Keramik 60 x 60 cm Bh Rp -
40 Kerikil. M3 Rp 240,000.00
41 Kerikil Kg Rp 177.78
42 Kerikil Hiasan Kg Rp -
42 Kuas Bh Rp 24,310.00
43 Kunci 2 Slag Bh Rp 109,140.00
44 Kran Air 3/4 Slailess Bh Rp 37,188.00
45 Kran Air 3/4 Plastik Bh Rp 22,440.00
46 Lem kayu Kg Rp 35,700.00
47 Lem Kg Rp -
47 List Profil M Rp 11,475.00
48 List gypsum profil M Rp -
49 Meni Besi Ltr Rp -
48 Minyak Bekisting Ltr Rp 6,630.00
49 Paku Kg Rp 20,400.00
50 Paku 5 cm - 10 cm Kg Rp 20,400.00
51 Paku 1 cm – 2,5 cm Kg Rp 20,400.00
52 Paku sekrup Kg Rp 64,260.00
53 Paku Seng Kg Rp 32,640.00
54 Papan Lisplank Kayu M2 Rp 115,200.00
55 Pasir Beton. M3 Rp 172,000.00
56 Pasir Beton Kg Rp 122.86
57 Pasir Pasang M3 Rp 172,800.00
58 Pasir Urug M3 Rp 118,400.00
59 Pintu Fiber Kamar Mandi Bh Rp -
60 Pintu Alumanium Kamar Mandi Bh Rp -
59 Pipa PVC 3/4" M Rp 6,913.33
60 Pipa PVC 1” M Rp -
61 Pipa PVC 2” M Rp -
60 Pipa PVC 3” M Rp 34,510.00
61 Pipa PVC 4" M Rp 48,790.00
62 Profil C 100. 100 M Rp 14,025.00
63 Profil C 75. 0.75 M Rp 14,025.00
59 Plamir Kg Rp 35,700.00
60 Plint Keramik 5 x 20 Cm Buah Rp 1,530.00
61 Plint Keramik 15 x 30 Cm Buah Rp 22,440.00
60 Plywood Tebal 9 mm Lbr Rp 154,275.00
61 Rabung Genteng Metal Lbr Rp 41,820.00
62 Rabung Seng Lbr Rp 32,640.00
63 Reng M Rp -
61 Sealant Bh Rp 8,500.00
62 Sealtape Bh Rp 5,100.00
63 Semen Portland. Zak Rp 59,075.00
64 Semen Portland Kg Rp 1,476.88
65 Semen warna. Zak Rp 82,875.00
66 Semen warna Kg Rp 1,657.50
67 Stop Kontak + Instalasi Titik Rp 107,100.00
68 Tanah Timbun M3 Rp 52,700.00
69 Tinner Kg Rp 32,640.00
70 Titik Lampu + Instalasi Titik Rp 140,250.00
71 Tripleks 4 mm Lbr Rp 73,440.00
72 Wall Paper M2 Rp -
72 Wall Paper Diding Motif + Lenkap T M2 Rp 98,940.00
AN

KETERANGAN

II

KETERANGAN

e
Uk. 120 x 240 Cm
Uk. 120 x 240 Cm

1 Zak
40 Kg
1 Zak
50 Kg

Uk. 120 x 240 Cm

 A.2.3.1.2
1 m Galian tanah biasa sedalam 2 meter
3
A.2.3.1.2
0.9000 OH Pekerja Rp 109,200.00 Rp 98,280.00
A. TENAG
0.0450 OH Mandor Rp 103,000.00 Rp 4,635.00

B. BAHAN

C. PERAL

D. JUMLAH (A+B+C) Rp 102,915.00

E. OVER HEAD & PROFIT 0% x D Rp -
F. HARGA SATUAN PEKERJAAN (D+E) Rp 102,915.00
A.2.3.1 HARGA SATUAN PEKERJAAN TANAH
A.2.3.1.1
Penggalian 1 m3 tanah biasa sedalam 1 m
0.7500 OH Pekerja
A. TENAGA
0.0250 OH Mandor

Overhead & Profil (…%)

Harga Satuan Pekerjaan

A.2.3.1.2
1 m3 Urugan Tanah Kembali
0.5000 OH Pekerja
A. TENAGA
0.0500 OH Mandor
D. JUMLAH (A+B+C)
E. OVER HEAD & PROFIT 0%
F. HARGA SATUAN PEKERJAAN (D+E)

A.2.3.1.3
1 m3 Urugan pasir
0.3000 OH Pekerja
A. TENAGA
0.0100 OH Mandor
1200.0000 m3 Pasir urug
B. BAHAN

D. JUMLAH (A+B+C)
E. OVER HEAD & PROFIT 0%
F. HARGA SATUAN PEKERJAAN (D+E)

A.2.3.1.4
Memasang 1 m³ pondasi batu belah, campuran 1 PC : 3 PP
1,500 OH Pekerja
750 OH Tukang batu
A. TENAGA
75 OH Kepala Tukang
75 OH Mandor
1,200 m3 Batu belah 15 cm/20 cm
B. BAHAN 202,000 kg Semen Portland (PC)
485,000.00 m3 Pasir Pasang (PP)
D. JUMLAH (A+B+C)
E. OVER HEAD & PROFIT 0%
F. HARGA SATUAN PEKERJAAN (D+E)

A.2.3.1.5
1 m3 Urugan pasir
0.3000 m3 Batu belah 15 cm/20 cm
A. BAHAN
0.0100 m3 Pasir urug
 1,500 OH Pekerja
750 OH Tukang batu
A. TENAGA
75 OH Kepala Tukang
75 OH Mandor
D. JUMLAH (A+B+C)
E. OVER HEAD & PROFIT 0%
F. HARGA SATUAN PEKERJAAN (D+E)
 A.2.3.1.1
Rp 109,200.00 Rp 81,900.00
Rp 103,000.00 Rp 2,575.00
Jumlah Rp 84,475.00
Overhead & Profil (…%)
Harga Satuan Pekerjaan Rp 84,475.00

A.2.3.1.2
Rp 109,200.00 Rp 54,600.00
Rp 103,000.00 Rp 5,150.00
Rp 59,750.00
xD Rp -
Rp 59,750.00

A.2.3.1.3
Rp 109,200.00 Rp 32,760.00
Rp 103,000.00 Rp 1,030.00
Rp 118,400.00 Rp 142,080,000.00

Rp 142,113,790.00
xD Rp -
Rp 142,113,790.00

A.2.3.1.4
Rp 109,200.00 Rp 163,800,000.00
Rp 133,900.00 Rp 100,425,000.00
Rp 150,000.00 Rp 11,250,000.00
Rp 103,000.00 Rp 7,725,000.00
Rp 240,000.00 Rp 288,000,000.00
Rp 1,476.88 Rp 298,328,750.00
Rp - Rp 485,000.00
Rp 870,013,750.00
xD Rp -
Rp 870,013,750.00

A.2.3.1.5
Rp 240,000.00 Rp 72,000.00
Rp 103,000.00 Rp 1,030.00
Rp 109,200.00 Rp 163,800,000.00
Rp 133,900.00 Rp 100,425,000.00
Rp 150,000.00 Rp 11,250,000.00
Rp 103,000.00 Rp 7,725,000.00
Rp 283,273,030.00
xD Rp -
Rp 283,273,030.00