PAVING Kumbung Ke Dua UP

DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI
NO. URAIAN TENAGA SATUAN UPAH PERHARI
1 2 3 4
1 MANDOR Org / hr Rp.

2 KEPALA TUKANG GALI TANAH Org / hr Rp. 125,000.00
3 KEPALA TUKANG BATU Org / hr Rp. 125,000.00
4 KEPALA TUKANG KAYU Org / hr Rp. 125,000.00
5 KEPALA TUKANG BESI Org / hr Rp. 125,000.00
6 KEPALA TUKANG CAT Org / hr Rp. 125,000.00
7 KEPALA TUKANG LISTRIK Org / hr Rp. 125,000.00
8 TUKANG GALI TANAH Org / hr Rp. 120,000.00
9 TUKANG BATU Org / hr Rp. 120,000.00
10 TUKANG KAYU Org / hr Rp. 120,000.00
11 TUKANG BESI Org / hr Rp. 120,000.00
12 TUKANG CAT Org / hr Rp. 120,000.00
13 TUKANG ASPAL Org / hr Rp. 120,000.00
14 TUKANG PLITUR Org / hr Rp. 120,000.00
15 TUKANG LISTRIK Org / hr Rp. 120,000.00
16 PEKERJA TUKANG GALI TANAH. Org / hr Rp. 100,000.00
17 PEMBANTU TUKANG BATU Org / hr Rp. 100,000.00
18 PEMBANTU TUKANG KAYU Org / hr Rp. 100,000.00
19 PEMBANTU TUKANG CAT Org / hr Rp. 100,000.00
20 PEMBANTU TUKANG BESI Org / hr Rp. 100,000.00
21 PEMBANTU TUKANG LISTRIK Org / hr Rp. 100,000.00
22 SOPIR TRUK. Org / hr Rp. 100,000.00
23 PEJAGA API Org / hr Rp. 100,000.00
24 PEJAGA MALAM Org / hr Rp. 100,000.00
DAFTAR HARGA BAHAN BANGUNAN
DAN UPAH KERJA
NO. NAMA / JENIS BAHAN SATUAN HARGA

SATUAN BAHAN
1 2 3 4
1 Pasir Urug / Tanah katel. M3 Rp. 175,000.00

2 Pasir Pasang M3 Rp. 165,000.00
3 Pasir Cor M3 Rp. 225,000.00
4 Koral Beton 2/3 M3 Rp. 255,000.00
5 Batu bata tebal 5,5 cm. Bakaran kayu Bh Rp. 650.00
6 Semen Gresik 40 kg Zak Rp. 67,000.00
7 Semen Gresik 1kg 1Kg Rp. 1,675.00
8 Semen warna 1Kg Rp. 8,250.00
9 Kapur bubuk M3 Rp. 544,000.00
10 Kapur bubuk 1Kg Rp. 2,750.00
11 Kayu kamfer papan 3/30 , 3/20, 2/20. M3 Rp. 9,070,000.00
12 Kayu meranti balok 8/12, 6/15 M3 Rp. 4,363,333.00
13 Papan begesting (MC) M3 Rp. 3,025,000.00
14 Kayu dolken Btg Rp. 56,000.00
15 Teakwood 122.244. x 4 mm lbr Rp. 93,690.00
16 Triplek 120.240. x 9 mm lbr Rp. 110,000.00
17 Aluminium coklat / brown. 4" M1 Rp. 70,950.00
18 Aluminium slimar coklat / brown 3" M1 Rp. 68,200.00
19 Karet penjepit kaca / multipleks. M1 Rp. 3,190.00
20 Hak window Bh Rp. 45,000.00
21 Besi beton polos. Kg Rp. 11,500.00
22 Kawat bendrat Kg Rp. 16,500.00
23 Kawat ikat Kg Rp. 18,200.00
24 Paku reng KG Rp. 14,200.00
25 Paku usuk KG Rp. 14,200.00
26 Paku eternit KG Rp. 14,200.00
27 Paku sekrup KG Rp. 24,000.00
28 Pipa PVC AW dia 3/4" 4m Ljr Rp. 26,000.00
29 Pipa PVC D dia 2" 4 m Ljr Rp. 59,100.00
30 Pipa PVC D dia 3" 4 m Ljr Rp. 105,000.00
31 Genteng lokal ex Mojokembang Bh Rp. 950.00
32 Genteng Nglayur Bh Rp. 1,859.00
33 Genteng bubungan Nglayur Bh Rp. 4,510.00
34 Genteng beton Bh Rp. 7,400.00
35 Genteng flam pres lokal Bh Rp. 2,000.00
36 Genteng kaca Bh Rp. 15,400.00
37 Genteng keramik Bh Rp. 12,500.00
38 Genteng kodok model karang pilang Bh Rp. 4,600.00
39 Genteng kodok karang pilang ( bambe) Bh Rp. 3,900.00
40 Bubungan genteng bambe. Bh Rp. 8,750.00
41 Papan kalsiplank 1/20 m' 32,100.00
42 Seng plat Galvalume 60 Lbr Rp. 84,040.00
43 Kertas gosok lbr Rp. 5,500.00
44 Plamur tembok Kg Rp. 17,050.00
45 Plamur kayu " PEDANG "(dempul kayu) Kg Rp. 18,700.00
46 Cat kayu / besi EMCO/setara Kg Rp. 45,000.00
47 Cat tembok ex. Dulux / setara (mengandung latex) Kg Rp. 40,000.00
48 Cat tembok "ICI Catilac" Kg Rp. 30,000.00
49 Cat meni "PEDANG" Kg Rp. 25,725.00
50 Minyak cat / thiner B Ltr Rp. 11,550.00
51 Lem putih " RAJAWALI " Kg Rp. 10,750.00
52 Lem kayu aica aibon Kg Rp. 40,150.00
53 Kaca bening 5 mm m2 Rp. 110,000.00
54 Kunci "ALPHA Bulat" 1 x putar Bh Rp. 195,000.00
55 Engsel Nylon "ARCH" asli pintu Bh Rp. 25,000.00
56 Engsel jendela Bh Rp. 20,000.00
57 Closed duduk monoblock. Bh Rp. 1,038,450.00
58 Pasang listrik /Wirring. Ttk Rp. 110,000.00
59 Stop Kontak "BROCO" Bh Rp. 40,000.00
60 Saklar tunggal "BROCO" Bh Rp. 45,000.00
61 Kuwas / roll Bh Rp. 6,500.00
ANALISA HARGA TERTINGGI metode SNI 03-2835-2002
PEKERJAAN PEMBORONGAN
PEKERJAAN PERSIAPAN
1 1 m2 Pembersihan Lapangan dan Peralatan
Upah An. SNI ( Revisi ) 6.8.1
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
= Rp 10,000.00
Harga 1 m2 = Rp 10,000.00
2 1 m' Pengukuran dan Pasang Papan Bowplank

Bahan An. SNI ( Revisi ) 6.4.1
0.0120 m3 Kayu meranti 5/7 @ Rp. 3,025,000.00 = Rp 36,300.00
0.0200 kg Paku biasa 2" - 5 " @ Rp. 14,200.00 = Rp 284.00
0.0070 m3 Kayu Papan meranti 3/20 @ Rp. 3,025,000.00 = Rp 21,175.00
Sub total : = Rp 57,759.00
0.1000 Oh Tukang Kayu @ Rp. 120,000.00 = Rp 12,000.00
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0100 Oh Kepala Tukang @ Rp. 125,000.00 = Rp 1,250.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
Total Upah dan Bahan = Rp 81,009.00
3 1 m' Pagar sementara dari kayu tinggi 2 m

1.2500 Btg Dolken kayu Ø 8-10 / 400 c @ Rp. 56,000.00 = Rp 70,000.00
5.5000 kg Semen Portland @ Rp. 1,675.00 = Rp 9,212.50
0.0050 m3 Pasir beton @ Rp. 225,000.00 = Rp 1,125.00
0.0090 m3 Koral beton @ Rp. 255,000.00 = Rp 2,295.00
0.0720 m3 Kayu meranti 5/7 @ Rp. #REF! = Rp #REF!
0.4000 Lt Residu @ Rp. #REF! = Rp #REF!
Sub total : = Rp #REF!
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.0200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
Total Upah dan Bahan = Rp #REF!
4 1 m' Pagar sementara dari kawat duri tinggi 1.8 m

25.0000 kg Kawat duri @ Rp. #REF! = Rp #REF!
-3-
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 56,500.00
5 1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

0.8500 kg Paku biasa 2" - 5 " @ Rp. 14,200.00 = Rp 12,070.00
1.1000 kg Besi strip @ Rp. #REF! = Rp #REF!
0.1500 m3 Pasir pasang @ Rp. 165,000.00 = Rp 24,750.00
30.0000 Bh Bata merah @ Rp. #REF! = Rp #REF!
0.2500 Lbr Seng plat @ Rp. #REF! = Rp #REF!
2.0000 m2 Jendela nako @ Rp. #REF! = Rp #REF!
0.0800 m2 Kaca polos @ Rp. 110,000.00 = Rp 8,800.00
0.1500 Bh Kunci tanam @ Rp. #REF! = Rp #REF!
0.0600 Lbr Playwood 4mm @ Rp. #REF! = Rp #REF!
1.0000 Oh Tukang batu @ Rp. 120,000.00 = Rp 120,000.00
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 497,500.00
6 1 m2 Pembuatan gudang semen dan alat-alat

1.5000 Lbr Seng gelombang bljs 32 @ Rp. #REF! = Rp #REF!

1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 365,000.00
7 1 m2 Pembuatan rumah jaga/konstruksi kayu

-4-

1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 298,750.00
8 1 m2 Pembuatan bedeng buruh

18.0000 kg Semen Portland @ Rp. 67,000.00 = Rp 1,206,000.00
1.3500 Lbr Playwood 4mm @ Rp. #REF! = Rp #REF!
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 365,000.00
9 1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

0.0360 m3 Kayu Terentang / meranti @ Rp. #REF! = Rp #REF!
1.0000 Btg Kaso meranti 5/7 @ Rp. 54,000.00 = Rp 54,000.00
0.0015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 36,000.00
10 1 m2 Pembuatan stegger dari bambu

1.0000 Btg Bambu Ø 6 - 10 / 600 cm @ Rp. 20,000.00 = Rp 20,000.00
0.2500 Kg Tali ijuk @ Rp. #REF! = Rp #REF!

0.0020 Oh Kepala Tukang @ Rp. 125,000.00 = Rp 250.00
0.0170 Oh Pekerja @ Rp. 100,000.00 = Rp 1,700.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 31,950.00
-5-
11 1 m2 Pembuatan jalan sementara
0.1500 m3 Batu belah 15/20 @ Rp. #REF! = Rp #REF!
0.0900 m3 Batu pecah 5/7 @ Rp. #REF! = Rp #REF!
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 100,000.00
12 1 m3 Bongkaran beton bertulang

6.6670 Oh Pekerja @ Rp. 100,000.00 = Rp 666,700.00
0.3330 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 666,700.00
Total Upah = Rp 666,700.00
13 1 m3 Bongkaran dinding tembok bata merah
Upah An. SNI ( Revisi ) 6.14.1+ membuat

6.6670 Oh Pekerja @ Rp. 100,000.00 = Rp 666,700.00
0.0330 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 666,700.00
14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

1.2000 Lbr Seng gelombang 3" - 5" @ Rp. #REF! = Rp #REF!
0.4500 kg Meni besi @ Rp. 25,725.00 = Rp 11,576.25
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00

0.0200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
15 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

0.4340 Lbr Pagar kawat jaring @ Rp. #REF! = Rp #REF!
0.0420 Oh Pekerja @ Rp. 100,000.00 = Rp 4,200.00
0.0040 Oh Kepala Tukang @ Rp. 125,000.00 = Rp 500.00
0.0420 Oh Tukang @ Rp. 120,000.00 = Rp 5,040.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
-6-
Sub total : = Rp 9,740.00
16 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter

0.9860 Lbr Panel beton pracetak @ Rp. 197,025.00 = Rp 194,266.65
0.5250 Btg Kolom beton pracetak @ Rp. 127,650.00 = Rp 67,016.25
0.1460 m3 Koral 2/3 @ Rp. 255,000.00 = Rp 37,230.00
45.0000 kg Semen abu-abu @ Rp. 1,675.00 = Rp 75,375.00
Sub total : = Rp 390,537.90
0.3750 Oh Pekerja @ Rp. 100,000.00 = Rp 37,500.00
0.0120 Oh Kepala tukang @ Rp. 125,000.00 = Rp 1,500.00
0.0190 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,000.00
Total Upah dan Bahan = Rp 444,537.90
1 1 m3 Galian Untuk Tanah Biasa sedalam 1 m

0.7500 Oh Pekerja @ Rp. 100,000.00 = Rp. 75,000.00
0.0250 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 75,000.00

0.9000 Oh Pekerja @ Rp. 100,000.00 = Rp. 90,000.00
0.0450 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 90,000.00

1.0500 Oh Pekerja @ Rp. 100,000.00 = Rp. 105,000.00
0.0670 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 105,000.00
4 1 m3 Galian Untuk Tanah keras sedalam 1 m

1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp. 100,000.00
0.0320 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 100,000.00
5 1 m3 Galian Untuk Tanah cadas sedalam 1 m

1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp. 150,000.00
0.0600 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 150,000.00
6 1 m3 Galian Untuk Tanah lumpur sedalam 1 m

-7-
1.2000 Oh Pekerja @ Rp. 100,000.00 = Rp. 120,000.00
0.0450 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 120,000.00
7 1 m2 Pekerjaan stripping tebig setinggi 1 m

0.0500 Oh Pekerja @ Rp. 100,000.00 = Rp. 5,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 5,000.00
8 1 m3 Pembuangan tanah per M3 sejauh 30 m

0.3300 Oh Pekerja @ Rp. 100,000.00 = Rp. 33,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp. 0.00

Sub total : = Rp. 33,000.00
9 1 m3 Urugan tanah kembali

0.1920 Oh Pekerja @ Rp. 100,000.00 = Rp. 19,200.00
0.0190 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 19,200.00
10 1 m3 Pemadatan tanah konvensional.

0.5000 Oh Pekerja @ Rp. 100,000.00 = Rp. 50,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 50,000.00
11 1 m3 Urugan pasir dengan pasir urug.

1.2000 m3 Pasir urug @ Rp. 175,000.00 = Rp. 210,000.00
Sub total : = Rp. 210,000.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp. 30,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 30,000.00
Total Upah + bahan = Rp 240,000.00
12 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

0.4000 m3 Pasir urug @ Rp. 175,000.00 = Rp. 70,000.00
0.1350 m3 Kapur padam @ Rp. 544,000.00 = Rp. 73,440.00
0.9480 m3 tanah urug / tanah liat @ Rp. #REF! = Rp. #REF!
Sub total : = Rp. #REF!
0.8000 Oh Pekerja @ Rp. 100,000.00 = Rp. 80,000.00
0.4000 Oh Tukang batu @ Rp. 120,000.00 = Rp. 48,000.00
-8-
0.0800 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 133,000.00
Total Upah + bahan = Rp #REF!
13 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat

0.2480 m3 Kapur padam @ Rp. 544,000.00 = Rp. 134,912.00
1.2400 m3 tanah urug / tanah liat @ Rp. #REF! = Rp. #REF!
0.8000 Oh Pekerja @ Rp. 100,000.00 = Rp. 80,000.00
0.4000 Oh Tukang batu @ Rp. 120,000.00 = Rp. 48,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 133,000.00
14 1 m3 Pemasangan 1M2 lapisan ijuk tebal 10 Cm.

6.0000 Kg Ijuk @ Rp. #REF! = Rp. #REF!

0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp. 15,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 15,000.00
15 1 m2 Pembuatan jalan sementara, tebal 25 cm

0.2500 m3 Batu belah @ Rp. #REF! = Rp. #REF!
0.0300 m3 Kerikil @ Rp. #REF! = Rp. #REF!
0.0500 m3 Pasir pasang @ Rp. 165,000.00 = Rp. 8,250.00
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp. 100,000.00
0.1000 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 100,000.00
MENGURUG DENGAN SIRTU

TANPA PEMADATAN DAN CUKUP DIGELAR / DIRATAKAN DENGAN TENAGA MANUSIA
16 1 m3 Urugan sirtu
1.2000 m3 Sirtu @ Rp. 102,000.00 = Rp. 122,400.00
Sub total : = Rp. 122,400.00

0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp. 30,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 30,000.00
Total Upah + bahan = Rp 152,400.00
DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

RMADA TRUK TRONTON + PEMADATAN DENGAN DOSER..
-9-
1 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)
(Jarak dengan penggambilan sirtu +/- 10 Km)
Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00
### Biaya transportasi. 1,500.00 = Rp. 1,500.00
Total Biaya / M3 = Rp 153,900.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00
MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )

DENGAN ANGKUTAN TRUK DISEL 3/4 TANPA PEMADATAN (Cukup digelar dan diratakan)

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
- 10 -
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00

Bahan
An. SNI ( Revisi ) 6.15.1 = Rp. 122,400.00
Upah
An. SNI ( Revisi ) 6.15.2 = Rp. 30,000.00
Sub total : = Rp. 152,400.00
PEKERJAAN PONDASI
1 1 m3 Pasang pondasi batu kosong (Aanstamping)
1.2000 m3 Batu belah ( 15/20 ) @ Rp. 200,000.00 = Rp 240,000.00
0.4320 m3 Pasir urug @ Rp. 175,000.00 = Rp 75,600.00
Sub total : = Rp 315,600.00
0.7800 Oh Pekerja @ Rp. 100,000.00 = Rp 78,000.00
0.0390 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 129,675.00
- 11 -
Total upah+bahan : = Rp 445,275.00
2 1 m3 Pasang pondasi batu kali 1 Pc : 1 Ps

1.2000 m3 Batu belah ( 15/20 ) @ Rp. 200,000.00 = Rp 240,000.00
267.0000 kg Semen porland @ Rp. 1,675.00 = Rp 447,225.00
Sub total : = Rp 739,035.00
1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 229,500.00

1.2000 m3 Batu belah ( 15/20 ) @ Rp. #REF! = Rp #REF!
1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 229,500.00
Total upah+bahan : = Rp #REF!
4 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps

1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 229,500.00

1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 229,500.00
- 12 -
1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 229,500.00

1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 229,500.00

1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 229,500.00

1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
- 13 -
10 1 m3 Pasang pondasi batu kali 1 Kp : 1 Sm : 1 Ps
0.1700 m3 Kapur pasang @ Rp. 544,000.00 = Rp 92,480.00
0.1700 m3 Semen merah @ Rp. #REF! = Rp #REF!
1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 249,375.00
11 1 m3 Pasang pondasi batu kali 1 Kp : 1 Sm : 2 Ps

1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 187,500.00
0.7500 Oh Tukang batu @ Rp. 120,000.00 = Rp 0.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 196,875.00
12 1 m3 Pasang pondasi batu kali 1 Pc : 1/4 Kp : 4 Ps

156.0000 kg Semen portland @ Rp. 1,675.00 = Rp 261,300.00
1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 187,500.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 196,875.00
13 1 m3 Pasang pondasi batu kali 1 Pc : 3 Kp : 10 Ps

1.2000 m3 Batu belah ( 15/20 ) @ Rp. 200,000.00 = Rp 240,000.00
Sub total : = Rp 503,323.00
1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 187,500.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
- 14 -
Sub total : = Rp 196,875.00
14 1 m3 Pasang pondasi batu kali 1/4 Pc : 1 Kp : 4 Ps

1.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 150,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 249,375.00
15 1 m3 Pasang pondasi siklop 60 % BETON Camp. 1 PCX:2Psr:3Krl. dan 40 % batu kali

126.0000 Kg Besi beton @ Rp. 11,500.00 = Rp 1,449,000.00
0.8000 Kg Kawat beton @ Rp. 16,500.00 = Rp 13,200.00
Sub total : = Rp 1,984,100.00
3.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 300,000.00
0.1500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 412,625.00
Total upah+bahan : = Rp ###
16 1 m3 Pasang pondasi sumuran Ø 100 cm

2.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 240,000.00
0.1190 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 346,000.00
17 1 m' Pembuatan tiang pancang ( 40 x 40 ) cm, beton bertulang

0.0190 m3 Pasir urug darat @ Rp. 175,000.00 = Rp 3,325.00
45.0000 Kg Besi beton @ Rp. 11,500.00 = Rp 517,500.00
- 15 -
0.1200 Kg Paku @ Rp. 14,200.00 = Rp 1,704.00
0.0900 Lt Minyak bekisting @ Rp. 11,550.00 = Rp 1,039.50
0.2400 Kg Plamuur tembok @ Rp. 17,050.00 = Rp 4,092.00
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 188,775.00
Jadi harga 1 Meter Tiang pancang ukuran 40 x 40 Cm2 = Rp #REF!
18 1 m' Pembuatan tiang pancang ( 35 x 35 ) cm, beton bertulang

0.0160 m3 Pasir urug darat @ Rp. 175,000.00 = Rp 2,800.00
0.1200 Kg Paku @ Rp. 14,200.00 = Rp 1,704.00
0.0900 Lt Minyak bekisting @ Rp. 11,550.00 = Rp 1,039.50
0.2000 Kg Plamuur tembok @ Rp. 17,050.00 = Rp 3,410.00
0.8000 Oh Pekerja @ Rp. 100,000.00 = Rp 80,000.00
0.0400 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 146,250.00
Jadi harga 1 Meter Tiang pancang ukuran 35 x 35 Cm2 = Rp #REF!
PEKERJAAN PASANGAN
1 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps
140.0000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 650.00 = Rp 91,000.00
Sub total : = Rp 193,370.00
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,500.00
Total upah+bahan /m = Rp 279,870.00
Total per : M3 = Rp 916,627.31

- 16 -
Sub total : = Rp 177,062.50
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,500.00
Total per : M3 = Rp 867,030.29

Sub total : = Rp 161,122.50
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,500.00
Total per : M3 = Rp 815,484.71

Sub total : = Rp 150,816.25
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,500.00
Total per : M3 = Rp 780,898.99

Sub total : = Rp 145,015.00
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,500.00
Total per : M3 = Rp 763,369.04

- 17 -
Sub total : = Rp 143,792.50
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,500.00
Total per : M3 = Rp 764,130.29
7 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

Sub total : = Rp 138,106.50
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,500.00
Total per : M3 = Rp 744,138.77
8 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 1 Ps

Sub total : = Rp 96,932.50
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 919,050.38

Sub total : = Rp 83,511.25
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
- 18 -
Total per : M3 = Rp 831,874.13

Sub total : = Rp 76,169.75
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 782,884.10

Sub total : = Rp 71,857.50
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 755,006.73

Sub total : = Rp 69,139.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 737,486.00

Sub total : = Rp 67,521.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
- 19 -
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 728,440.92

Sub total : = Rp 64,637.50
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 709,304.81
15 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 5 Ps

0.0137 m3 Kapur padam @ Rp. 544,000.00 = Rp 7,452.80
Sub total : = Rp 62,635.30
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 684,060.96
16 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1 Ps

0.0180 kg Semen merah / bata merah @ Rp. 1,675.00 = Rp 30.15
Sub total : = Rp 58,292.15
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 659,028.31
17 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 2 Ps

0.0140 kg Semen merah / bata merah @ Rp. 1,675.00 = Rp 23.45
- 20 -
Sub total : = Rp 57,759.45
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 658,398.09
18 1 m2 Pasangan dinding conblock ( CB. 20 ) campuran 1PC : 3Psr.

12.5000 Bh Concrete block ( CB. 20 ) @ Rp. #REF! = Rp #REF!
0.2800 Kg Besi beton polos Ø 8 mm @ Rp. 11,500.00 = Rp 3,220.00
0.0060 Kg Paku biasa 2" - 5 " @ Rp. 14,200.00 = Rp 85.20
0.0010 m3 Kayu terentang @ Rp. 3,025,000.00 = Rp 3,025.00
0.0300 Kg Kawat beton @ Rp. 16,500.00 = Rp 495.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Tukang besi @ Rp. 120,000.00 = Rp 1,800.00
0.0185 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,675.00
19 1 m2 Pasangan dinding roster/terawang ( 12 x 11 x 24 ) cm camp. 1PC : 4 Psr.

30.0000 Bh Roster/terawang @ Rp. #REF! = Rp #REF!

0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
20 1 m2 Pasangan bata berongga ( 5 x 11 x 24 ) cm Camp. 1PC : 3 Psr.

70.0000 Bh Bata berongga @ Rp. #REF! = Rp #REF!
Sub total : = Rp 28,730.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
- 21 -
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,875.00
Total per : M3 = Rp 261,714.58
27 1 m2 Pasangan dinding anyaman bambu, rangka kayu

1.5000 m2 Bilik bambu @ Rp. #REF! = Rp #REF!
0.0120 Kg Paku @ Rp. 14,200.00 = Rp 170.40
0.0030 m3 List kayu 2/4 @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Kepala tukang @ Rp. 125,000.00 = Rp 625.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 16,625.00
PEKERJAAN PLESTERAN
1 1 m2 Plesteran, 1 Pc : 1 Ps, tebal 15 mm
Sub total : = Rp 28,609.20
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

Sub total : = Rp 17,076.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

Sub total : = Rp 13,989.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
- 22 -
Sub total : = Rp 39,875.00

Sub total : = Rp 12,010.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

Sub total : = Rp 10,866.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00
8 1 m2 Plesteran, 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm

- 23 -
0.0030 m3 Kapur Padam @ Rp. 544,000.00 = Rp 1,632.00
Sub total : = Rp 13,425.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00
9 1 m2 Plesteran, 1 Pc : 3 Kp : 10 Ps, tebal 15 mm

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00
12 1 m2 Plesteran, 0.5 Pc : 1 Kp : 4 Ps, tebal 15 mm

- 24 -
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00
11 1 m2 Plesteran, 1 Kp : 1 Sm : 1 Ps, tebal 15 mm

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00

Sub total : = Rp 22,768.00
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,500.00

Sub total : = Rp 18,652.00
- 25 -
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,500.00

Sub total : = Rp 16,013.33
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,500.00

Sub total : = Rp 14,488.00
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,500.00

Sub total : = Rp 13,168.67
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,500.00

0.0090 m3 Pasir padam @ Rp. 544,000.00 = Rp 4,896.00
0.2667 Oh Pekerja @ Rp. 100,000.00 = Rp 26,666.67
- 26 -
0.0133 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,166.67

Sub total : = Rp 28,460.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 56,500.00

Sub total : = Rp 23,315.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 56,500.00

Sub total : = Rp 20,016.67
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 56,500.00

Sub total : = Rp 18,110.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 56,500.00
- 27 -
Sub total : = Rp 34,152.00
0.3200 Oh Pekerja @ Rp. 100,000.00 = Rp 32,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,125.00

Sub total : = Rp 27,978.00
0.3200 Oh Pekerja @ Rp. 100,000.00 = Rp 32,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,125.00

Sub total : = Rp 24,020.00
0.3200 Oh Pekerja @ Rp. 100,000.00 = Rp 32,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,125.00

Sub total : = Rp 21,732.00
0.3200 Oh Pekerja @ Rp. 100,000.00 = Rp 32,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,125.00
27 1 m2 Berapen, 1 Pc : 5 Ps, tebal 30 mm

- 28 -
Sub total : = Rp 15,307.25
1 m2 Berapen, 1 Pc : 5 Ps, tebal 30 mm
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,275.00
28 1 m2 Berapen, 1 Pc : 5 Ps, tebal 15 mm

Sub total : = Rp 13,292.25
Upah An. SNI ( Revisi ) 6.28.2 .
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,275.00
29 1 m2 Plesteran beton, 1 Pc : 2 Ps, tebal 15 mm

Sub total : = Rp 18,382.50
0.2600 Oh Pekerja @ Rp. 100,000.00 = Rp 26,000.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 52,500.00
30 1 m2 Plesteran beton, 1 Pc : 3 Ps, tebal 15 mm

Sub total : = Rp 14,977.25
0.2600 Oh Pekerja @ Rp. 100,000.00 = Rp 26,000.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 52,500.00
31 1 m2 Plesteran skoning, 1 Pc : 2 Ps
0.5000 kg Semen portland @ Rp. 1,675.00 = Rp 837.50
0.0020 m3 Pasir pasang @ Rp. 165,000.00 = Rp 330.00
- 29 -
0.0570 Oh Pekerja @ Rp. 100,000.00 = Rp 5,700.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 15,010.00
32 1 m2 Plesteran granito, 1 Pc warna : 2 Granito, tebal 10 mm

0.1440 Kg Pc warna @ Rp. 8,250.00 = Rp 1,188.00
15.0000 Kg Batu granito @ Rp. #VALUE! = Rp #VALUE!
Sub total : = Rp #VALUE!
0.4500 Oh Pekerja @ Rp. 100,000.00 = Rp 45,000.00
0.0250 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 69,250.00
Total upah+bahan : = Rp #VALUE!
33 1 m2 Plesteran Teraso, 1 Pc warna : 2 batu teraso, tebal 10 mm

0.1440 Kg Pc warna @ Rp. 8,250.00 = Rp 1,188.00
11.5000 Kg Batu teraso @ Rp. #VALUE! = Rp #VALUE!
0.4500 Oh Pekerja @ Rp. 100,000.00 = Rp 45,000.00
0.0250 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 69,250.00
34 1 m2 Plesteran ciprat ,( kamprotan) 1 Pc : 2 Ps

0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,125.00
35 1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps

- 30 -
1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,275.00
36 1 m' Benangan
Bahan 2.2500 kg Semen portland @ Rp. 1,675.00 = Rp 3,768.75
Upah 0.1000 Oh Tukang batu @ Rp. 120,000.00 = Rp 12,000.00

0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,000.00
PEKERJAAN BETON TUMBUK & BETON BERTULANG
BETON TUMBUK
1 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

Sub total : = Rp 704,000.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00

Sub total : = Rp 675,425.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00

Sub total : = Rp 639,875.00
- 31 -
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
4 1 m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 Cm

Sub total : = Rp 35,200.00
0.0825 Oh Pekerja @ Rp. 100,000.00 = Rp 8,250.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
BETON BERTULANG
5 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

Sub total : = Rp 727,450.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
6 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 4 Kr

Sub total : = Rp 799,750.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
7 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2.5 Kr

Sub total : = Rp 894,100.00
- 32 -
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
8 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 3 Kr

Sub total : = Rp 906,675.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
9 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 2.5 Kr

Sub total : = Rp 930,800.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
10 1 m3 Membuat campuran beton bertulang, 1 Pc : 1 Ps : 2 Kr

Sub total : = Rp 1,074,275.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
11 1 m3 Membuat beton tiang pancang prestressed beton

2.4600 Gln Repidrant @ Rp. 41,250.00 = Rp 101,475.00
Sub total : = Rp 1,154,975.00
- 33 -
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
12 1 m3 Membuat beton dengan puzzdith - 100 XR

1.0000 Ltr Puzzdith - 100 XR @ Rp. 42,500.00 = Rp 42,500.00
Sub total : = Rp 933,350.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 198,125.00
13 1 m3 Membuat beton bertulang 1 Pc : 1 Ps : 1 Kr

615.0000 kg Semen portland @ Rp. 1,675.00 = Rp 1,030,125.00
Sub total : = Rp 1,279,725.00
2.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 200,000.00
1.0000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 246,375.00
14 1 m3 Membuat beton kedap air dengan storox - 100

0.8000 m3 Koral beton 2/3 @ Rp. 255,000.00 = Rp 204,000.00
1.2000 Kg Storox - 100 @ Rp. 65,000.00 = Rp 78,000.00
Sub total : = Rp 1,060,000.00
2.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 200,000.00
1.0000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 246,375.00
BETON SESUAI KARAKTERISTIK ( f 'c ) DENGAN UKURAN BERAT
1 Membuat 1 M3 beton mutu f'c=7,4 Mpa (K100), slump 2 cm / W/c = 0,87.
- 34 -
247.0000 kg PC @ Rp. 1,675.00 = Rp 413,725.00
869.0000 Kg Pasir Cor @ Rp. #REF! = Rp #REF!
999.0000 Kg Krikil (maksimum 30 mm) @ Rp. #REF! = Rp #REF!
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

276.0000 kg PC @ Rp. 1,675.00 = Rp 462,300.00
### Kg Krikil (maksimum 30 mm) @ Rp. #REF! = Rp #REF!
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

299.0000 kg PC @ Rp. 1,675.00 = Rp 500,825.00
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00
4 Membuat 1 M3 LANTAI KERJA beton mutu f'c=7,4 Mpa (K100), slump 3-6 cm / W/c = 0,87.

230.0000 kg PC @ Rp. 1,675.00 = Rp 385,250.00
200.0000 Ltr Air. @ Rp. 2.50 = Rp 500.00
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
- 35 -
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

326.0000 kg PC @ Rp. 1,675.00 = Rp 546,050.00
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

352.0000 kg PC @ Rp. 1,675.00 = Rp 589,600.00
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

371.0000 kg PC @ Rp. 1,675.00 = Rp 621,425.00
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

384.0000 kg PC @ Rp. 1,675.00 = Rp 643,200.00
- 36 -
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

406.0000 kg PC @ Rp. 1,675.00 = Rp 680,050.00
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

413.0000 kg PC @ Rp. 1,675.00 = Rp 691,775.00
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
1.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 165,000.00
0.0830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 201,500.00

439.0000 kg PC @ Rp. 1,675.00 = Rp 735,325.00
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
2.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 210,000.00
0.1050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 256,375.00
- 37 -

448.0000 kg PC @ Rp. 1,675.00 = Rp 750,400.00
215.0000 Ltr Air. @ Rp. 2.50 = Rp 537.50
2.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 210,000.00
0.1050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 256,375.00
13 Membuat 1 M3 beton kedap air dengan strorox - 100.

400.0000 kg PC @ Rp. 1,675.00 = Rp 670,000.00
0.4800 m3 Pasir Cor @ Rp. 225,000.00 = Rp 108,000.00
0.8000 kg KR (kerikil 2cm / 3cm) @ Rp. #REF! = Rp #REF!
1.2000 Kg Strorox - 100 @ Rp. 65,000.00 = Rp 78,000.00
2.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 210,000.00
0.1050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 256,375.00
PEMBESIAN
15 1 Kg Pembesian dengan besi polos

1.0500 Kg Besi beton ( polos ) @ Rp. 11,500.00 = Rp 12,075.00
Sub total : = Rp 12,322.50
0.0070 Oh Pekerja @ Rp. 100,000.00 = Rp 700.00
0.0070 Oh Tukang besi @ Rp. 120,000.00 = Rp 840.00
0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
15a 1 Kg Pembesian dengan besi ulir

1.0500 Kg Besi beton ( ulir ) @ Rp. #REF! = Rp #REF!
- 38 -
0.0070 Oh Pekerja @ Rp. 100,000.00 = Rp 700.00
0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
16 1 Kg Kabel presstessed polos/strands

1.0500 Kg Besi presstessed polos @ Rp. 10,750.00 = Rp 11,287.50
Sub total : = Rp 11,452.50
0.0050 Oh Pekerja @ Rp. 100,000.00 = Rp 500.00
0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
17 1 Kg Jaring kawat baja

1.0200 Kg Besi jaring kawat baja @ Rp. 8,750.00 = Rp 8,925.00
Sub total : = Rp 22,207.50
0.0250 Oh Pekerja @ Rp. 100,000.00 = Rp 2,500.00
0.0015 Oh Mandor @ Rp. 0.00 = Rp 0.00
BEGESTING
18 1 m2 Pasang bekisting untuk pondasi

0.0400 m3 Kayu terentang/Meranti @ Rp. 3,025,000.00 = Rp 121,000.00
0.3000 Kg Paku biasa 2" - 5 " @ Rp. 14,200.00 = Rp 4,260.00
0.1000 Ltr Minyak bekisting @ Rp. 11,550.00 = Rp 1,155.00
Sub total : = Rp 126,415.00
0.5200 Oh Pekerja @ Rp. 100,000.00 = Rp 52,000.00
0.2600 Oh Tukang kayu @ Rp. 120,000.00 = Rp 31,200.00
0.0260 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,450.00
19 1 m2 Pasang bekisting untuk sloof

0.0450 m3 Kayu terentang/Meranti (MC @ Rp. 3,025,000.00 = Rp 136,125.00
Sub total : = Rp 141,540.00
0.5200 Oh Pekerja @ Rp. 100,000.00 = Rp 52,000.00
- 39 -
0.0260 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 86,450.00
20 1 m2 Pasang bekisting untuk kolom

0.0150 m3 Balok kayu borneo @ Rp. 4,363,333.00 = Rp 65,450.00
0.3500 Lbr Plywood tebal 9 mm @ Rp. 110,000.00 = Rp 38,500.00
2.0000 Btg Dolken kayu galam Ø 8-10 / @ Rp. 56,000.00 = Rp 112,000.00
Sub total : = Rp 344,940.00
0.6600 Oh Pekerja @ Rp. 100,000.00 = Rp 66,000.00
0.0330 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 109,725.00
21 1 m2 Pasang bekisting untuk balok

Sub total : = Rp 358,029.99
0.6600 Oh Pekerja @ Rp. 100,000.00 = Rp 66,000.00
0.0330 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 109,725.00
22 1 m2 Pasang bekisting untuk lantai

Sub total : = Rp 439,950.00
0.6600 Oh Pekerja @ Rp. 100,000.00 = Rp 66,000.00
0.0330 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 109,725.00
- 40 -
23 1 m2 Pasang bekisting untuk dinding ( shear wall )
4.0000 Bh Formtie/penjaga jarak bkstn @ Rp. 35,000.00 = Rp 140,000.00
Sub total : = Rp 346,500.00
0.6600 Oh Pekerja @ Rp. 100,000.00 = Rp 66,000.00
0.0330 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 109,725.00
24 1 m2 Pasang bekisting untuk tangga

Sub total : = Rp 314,112.50
0.6600 Oh Pekerja @ Rp. 100,000.00 = Rp 66,000.00
0.0330 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 109,725.00
25 1 m2 Membuat begesting jembatan cor

Sub total : = Rp 116,380.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,625.00
PONDASI BETON
26 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )
157.5000 Kg Besi beton polos @ Rp. 11,500.00 = Rp 1,811,250.00
- 41 -
Sub total : = Rp 3,370,145.00
5.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 530,000.00
0.2650 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 877,750.00
Sloof
27 1 m3 Membuat sloof beton bertulang ( 200 Kg besi + bekisting )
Sub total : = Rp 4,207,430.00
5.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 565,000.00
0.2830 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 993,575.00
28 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 19 mm + beugel dia
179.8590 Kg Besi beton polos dia 16 mm @ Rp. 11,500.00 = Rp 2,068,378.50
### 81.6563 Kg Besi begel polos dia 6 mm @ Rp. 11,500.00 = Rp 939,047.68
Sub total : = Rp 4,765,931.18
4.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 485,000.00
0.1700 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 917,575.00
- 42 -
29 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 16 mm + beugel dia 6 mm .
45.7446 Kg Besi begel polos dia 6 mm @ Rp. 11,500.00 = Rp 526,063.36
Sub total : = Rp 3,750,870.11
4.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 485,000.00
0.1700 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 917,575.00
30 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
Sub total : = Rp 3,484,077.70
4.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 485,000.00
0.1700 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 917,575.00
31 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 10 mm + kegesting .

79.3872 Kg Besi beton polos dia 10 mm @ Rp. 11,500.00 = Rp 912,952.80
- 43 -
Sub total : = Rp 3,081,214.30
4.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 485,000.00
0.1700 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 911,575.00
Kolom
32 1 m3 Membuat kolom beton bertulang ( 300 Kg besi + bekisting )
0.4000 m3 Kayu terentang/Meranti (MC @ Rp. 3,025,000.00 = Rp 1,210,000.00
20.0000 Btg Dolken kayu galam Ø 8 / 4 @ Rp. 56,000.00 = Rp 1,120,000.00
Sub total : = Rp 8,036,999.95
7.0500 Oh Pekerja @ Rp. 100,000.00 = Rp 705,000.00
0.3530 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,237,775.00
33 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

Catatan : besi memakai diameter 12 mm beugel diameter 5 mm.
3.0000 Kg Besi beton polos dia. 10 mm@ Rp. 11,500.00 = Rp 34,500.00
0.2800 Kg Besi begel polos dia. 6 mm @ Rp. 11,500.00 = Rp 3,220.00
Sub total : = Rp 56,319.50
0.1800 Oh Pekerja @ Rp. 100,000.00 = Rp 18,000.00
0.0090 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 26,050.00
- 44 -
Biaya kolom praktis dengan besi polos 4 diameter 12 mm = Rp 82,369.50
Analog biaya / M3 = 82,369.50 x 60.61 = Rp 4,992,415.40
34 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

2.3000 Kg Besi beton polos dia. 10 mm@ Rp. 11,500.00 = Rp 26,450.00
Sub total : = Rp 50,332.00
0.0600 Oh Pekerja @ Rp. 100,000.00 = Rp 6,000.00
0.0030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 13,950.00

Balok
35 1 m3 Membuat balok beton bertulang ( 200 Kg besi + bekisting )
16.0000 Btg Dolken kayu galam Ø 8 / 4 @ Rp. 56,000.00 = Rp 896,000.00
Sub total : = Rp 6,202,136.62
6.3500 Oh Pekerja @ Rp. 100,000.00 = Rp 635,000.00
0.3180 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,075,625.00
36 1 m3 Membuat balok beton bertulang ( 150 Kg besi + bekisting )
- 45 -
Sub total : = Rp 6,394,744.96
5.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 530,000.00
0.2650 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 878,125.00
37 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm

0.0200 Kg Paku biasa 2" - 5" @ Rp. 14,200.00 = Rp 284.00
Sub total : = Rp 69,521.50
0.2970 Oh Pekerja @ Rp. 100,000.00 = Rp 29,700.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,830.00

38 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm

- 46 -
Sub total : = Rp 55,882.50
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,130.00

39 1 m3 Membuat dinding beton bertulang ( 150 Kg besi + bekisting )

Sub total : = Rp 5,879,278.28
5.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 530,000.00
0.2650 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 877,750.00
40 1 m3 Membuat tangga beton bertulang ( 200 Kg besi + bekisting )

Sub total : = Rp 5,536,284.97
- 47 -
5.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 560,000.00
0.2020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,096,625.00
Plat Lantai
41 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm , pembagi 8 mm.
- Kg Paku biasa 2" - 5 " @ Rp. 14,200.00 = Rp 0.00
5.6900 Kg Besi beton polos 10 mm & 8 m @ Rp. 11,500.00 = Rp 65,435.00
Sub total : = Rp 587,688.10
0.6960 Oh Pekerja @ Rp. 100,000.00 = Rp 69,600.00
0.0222 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 136,380.00
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 10 - 12
dan besi polos dia 8 - 15 = Rp 724,068.10
Analog biaya / M3 = 724,068.10 x 8.33 = Rp ###
42 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 12 mm , pembagi 10 mm.
9.7000 Kg Besi beton polos 10 mm & 8 m @ Rp. 11,500.00 = Rp 111,550.00
Sub total : = Rp 637,353.10
0.6960 Oh Pekerja @ Rp. 100,000.00 = Rp 69,600.00
- 48 -
0.0222 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 136,380.00
43 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
arak 15 rangkap atas bawah ( doble wappening)
15.8930 Kg Besi beton polos 10 mm @ Rp. 11,500.00 = Rp 182,769.50
Sub total : = Rp 708,572.60
0.6960 Oh Pekerja @ Rp. 100,000.00 = Rp 69,600.00
0.0222 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 136,380.00
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah. = Rp 844,952.60
PEKERJAAN KAYU
KUSEN PINTU + JENDELA

1 1 m3 Pasang kusen pintu & jendela kayu jati ( kayu klas.I).
1.1000 m3 Kayu jati, balok @ Rp. #REF! = Rp #REF!
1.2000 Kg Paku 10Cm @ Rp. 14,200.00 = Rp 17,040.00
1.0000 Kg Lem kayu @ Rp. 40,150.00 = Rp 40,150.00
6.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 600,000.00
20.0000 Oh Tukang kayu @ Rp. 120,000.00 = Rp 2,400,000.00
0.3000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 3,250,000.00
- 49 -
2 1 m3 Pasang kusen pintu & jendela kayu kamper (Kayu klas II )
1.2000 m3 Kayu kamper, balok @ Rp. #REF! = Rp #REF!
1.2000 Kg Paku 10Cm @ Rp. 14,200.00 = Rp 17,040.00
1.0000 Kg Lem kayu @ Rp. 40,150.00 = Rp 40,150.00
6.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 600,000.00
0.3000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 3,010,000.00
3 1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
1.2000 m3 Kayu borneo, balok @ Rp. #REF! = Rp #REF!
1.2000 Kg Paku 10Cm @ Rp. 14,200.00 = Rp 17,040.00
1.0000 Kg Lem kayu @ Rp. 40,150.00 = Rp 40,150.00
6.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 600,000.00
0.3000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 3,010,000.00
PEKERJAAN PINTU
4 1 m2 Pasang pintu klamp kayu kamper
0.0400 m3 Kayu kamper papan @ Rp. 9,070,000.00 = Rp 362,800.00
Sub total : = Rp 363,510.00
0.3500 Oh Pekerja @ Rp. 100,000.00 = Rp 35,000.00
0.0180 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 174,125.00
6 1 m2 Pasang pintu klamp kayu borneo

0.0360 m3 Kayu borneo papan @ Rp. #REF! = Rp #REF!
0.3500 Oh Pekerja @ Rp. 100,000.00 = Rp 35,000.00
0.0180 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 174,125.00
7 1 m2 Pasang pintu panil kayu jati
- 50 -
0.0400 m3 Kayu jati, papan @ Rp. #REF! = Rp #REF!
0.5000 kg Lem kayu @ Rp. 40,150.00 = Rp 20,075.00
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 497,500.00
8 1 m2 Pasang pintu panil kayu kamper

0.0400 m3 Kayu kamper, papan @ Rp. 9,070,000.00 = Rp 362,800.00
0.5000 kg Lem kayu @ Rp. 40,150.00 = Rp 20,075.00
Sub total : = Rp 382,875.00
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 497,500.00
9 1 m2 Pasang pintu & jendela kaca kayu jati

0.3000 kg Lem kayu @ Rp. 40,150.00 = Rp 12,045.00
0.8000 Oh Pekerja @ Rp. 100,000.00 = Rp 80,000.00
0.0400 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 398,000.00
10 1 m2 Pasang pintu & jendela kaca kayu kamper

0.3000 kg Lem kayu @ Rp. 40,150.00 = Rp 12,045.00
Sub total : = Rp 329,495.00
0.8000 Oh Pekerja @ Rp. 100,000.00 = Rp 80,000.00
0.0400 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 398,000.00
11 1 m2 Pasang pintu & jendela kaca kayu borneo

0.0350 m3 Kayu borneo, papan @ Rp. #REF! = Rp #REF!
0.3000 kg Lem kayu @ Rp. 40,150.00 = Rp 12,045.00
- 51 -
0.8000 Oh Pekerja @ Rp. 100,000.00 = Rp 80,000.00
0.0400 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 398,000.00
12 1 m2 Pasang pintu & jendela jalusi kayu jati

0.5000 kg Lem kayu @ Rp. 40,150.00 = Rp 20,075.00
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 497,500.00
13 1 m2 Pasang pintu & jendela jalusi kayu kamper

0.5000 kg Lem kayu @ Rp. 40,150.00 = Rp 20,075.00
Sub total : = Rp 600,555.00
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 497,500.00
14 1 m2 Pasang pintu plywood rangkap, rangka kayu jati

0.0300 Kg Paku biasa 1/2" - 1" @ Rp. 14,200.00 = Rp 426.00
0.5000 kg Lem kayu @ Rp. 10,750.00 = Rp 5,375.00
1.0000 Lbr Plywood (90x 220 cm)x 4 @ Rp. 93,690.00 = Rp 93,690.00
0.7000 Oh Pekerja @ Rp. 100,000.00 = Rp 70,000.00
0.0350 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 348,250.00
15 1 m2 Pasang pintu plywood rangkap, rangka kayu kamper

0.3000 Lt Lem kayu @ Rp. 10,750.00 = Rp 3,225.00
1.0000 Lbr Plywood 4' x 3' x 4 mm @ Rp. 93,690.00 = Rp 93,690.00
Sub total : = Rp 275,113.00
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
- 52 -
0.0350 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 338,250.00
JALUSI / KREPYAK MATI.

16 1 m2 Pasang jalusi mati kusen kayu jati
0.1500 Kg Paku biasa 1/2" - 1" @ Rp. 14,200.00 = Rp 2,130.00
0.6700 Oh Pekerja @ Rp. 100,000.00 = Rp 67,000.00
0.0350 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 332,000.00
17 1 m2 Pasang jalusi mati kusen kayu kamper

Sub total : = Rp 546,330.00
0.6700 Oh Pekerja @ Rp. 100,000.00 = Rp 67,000.00
0.0350 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 332,000.00
18 1 m2 Pasang pintu plywood rangkap,rangka kayu borneo

0.3000 Lt Lem kayu @ Rp. 10,750.00 = Rp 3,225.00
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 325,000.00
19 1 m2 Pasang pintu teakwood rangkap, rangka kayu jati

0.3000 Lt Lem kayu @ Rp. 10,750.00 = Rp 3,225.00
1.0000 Lbr Teakwood 4' x 8' x 4 mm @ Rp. 93,690.00 = Rp 93,690.00
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
- 53 -
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 325,000.00
20 1 m2 Pasang pintu teakwood rangkap, rangka kayu kamper

0.3000 Lt Lem kayu @ Rp. 10,750.00 = Rp 3,225.00
Sub total : = Rp 278,947.00
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 325,000.00
21 1 m2 Pasang pintu plywood & formika, rangka kayu jati

0.8000 Kg Lem kayu @ Rp. 10,750.00 = Rp 8,600.00
1.0000 Lbr Plywood 90cmx220cm x 4 @ Rp. 93,690.00 = Rp 93,690.00
0.5000 Lbr Formica @ Rp. #REF! = Rp #REF!
0.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 85,000.00
0.0430 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 422,875.00
22 1 m2 Pasang pintu plywood & formika, rangka kayu kamper

0.8000 kg Lem kayu @ Rp. 10,750.00 = Rp 8,600.00
0.5000 Lbr Formica 4' x 3' @ Rp. #REF! = Rp #REF!
0.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 85,000.00
0.0430 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 422,875.00
23 1 m2 Pasang pintu teakwood & formika, rangka kayu jati

- 54 -
0.8000 Kg Lem kayu @ Rp. 10,750.00 = Rp 8,600.00
0.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 85,000.00
0.0430 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 422,875.00
24 1 m2 Pasang pintu teakwood & formika, rangka kayu kamper ( dipolitur )

0.8000 Lt Lem kayu @ Rp. 10,750.00 = Rp 8,600.00
0.5000 Lt Politur @ Rp. #REF! = Rp #REF!
0.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 85,000.00
0.0430 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 422,875.00
25 1 m2 Pasang pintu formika double, rangka kayu jati

0.8000 Kg Lem kayu @ Rp. 10,750.00 = Rp 8,600.00
0.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 85,000.00
0.0430 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 422,875.00
26 1 m2 Pasang pintu formika double, rangka kayu kamper

0.8000 Kg Lem kayu @ Rp. 10,750.00 = Rp 8,600.00
2.0000 Lbr Plywood 4' x 8' x 4 mm @ Rp. #REF! = Rp #REF!
0.8500 Oh Pekerja @ Rp. 100,000.00 = Rp 85,000.00
0.0430 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 422,875.00
- 55 -
KUDA KUDA
27 1 m3 Pasang konstruksi kuda-kuda kayu jati
15.0000 Kg Besi strip @ Rp. #REF! = Rp #REF!
5.6000 Kg Paku biasa 12 Cm. @ Rp. 14,200.00 = Rp 79,520.00
4.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 400,000.00
0.2000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,990,000.00
28 1 m3 Pasang konstruksi kuda-kuda kayu kamper

4.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 400,000.00
0.2000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,990,000.00
29 1 m3 Pasang konstruksi kuda-kuda kayu kruing / bengkirai / kempas.

1.1000 m3 Kayu kruing, balok @ Rp. #REF! = Rp #REF!
4.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 400,000.00
0.2000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,990,000.00
30 1 m3 Pasang konstruksi kuda-kuda kayu meranti.

1.1000 m3 Kayu kamper, balok @ Rp. 4,363,333.00 = Rp 4,799,666.30
4.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 400,000.00
0.2000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,990,000.00
- 56 -
PASANG USUK.
31 1 m2 Pasang kaso + reng genteng kodok kayu kamper
0.0077 m3 Kayu kamper, usuk 5/7. @ Rp. #REF! = Rp #REF!
0.0046 m3 Reng 2/3 cm kayu kamper @ Rp. #REF! = Rp #REF!
0.2500 Kg Paku biasa 5 Cm dan 10 Cm @ Rp. 14,200.00 = Rp 3,550.00
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
32 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.

0.0077 m3 Ky. kruw/beng/kempas, usuk@ Rp. #REF! = Rp #REF!
0.0046 m3 Reng 2/3 cm kayu kruwing @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
33 1 m2 Pasang kaso + reng genteng kodok kayu meranti.

0.0077 m3 Kayu meranti, usuk @ Rp. 6,250,000.00 = Rp 48,125.00
0.0046 m3 Reng 2/3 cm kayu kruwing @ Rp. 5,900,000.00 = Rp 27,258.00
Sub total : = Rp 78,933.00
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
34 1 m2 Pasang kaso + reng genteng munier kayu jati

0.0077 m3 Kayu jati, balok / usuk. @ Rp. #REF! = Rp #REF!
0.0115 m3 Reng 3/5 cm kayu jati @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
- 57 -
35 1 m2 Pasang kaso + reng genteng munier kayu kamper

0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
36 1 m2 Pasang kaso + reng genteng beton kayu kruwing / bengkirai / kempas.

0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
37 1 m2 Pasang kaso + reng genteng beton kayu meranti.

0.0077 m3 Kayu meranti, usuk @ Rp. #REF! = Rp #REF!
0.0115 m3 Reng 3/5 cm kayu meranti @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
38 1 m2 Pasang kaso + reng atap sirap kayu kamper

0.1200 Oh Pekerja @ Rp. 100,000.00 = Rp 12,000.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 27,900.00
- 58 -
39 1 m2 Pasang kaso + reng atap sirap kayu kruwing / bengkirai / kempas.
0.1200 Oh Pekerja @ Rp. 100,000.00 = Rp 12,000.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 27,900.00
RANGKA PLAVON / LANGIT2.

40 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu jati
0.0120 m3 Kayu jati, usuk 5/7 & 4/6. @ Rp. #REF! = Rp #REF!
0.1000 Kg Paku biasa 7 - 10 cm @ Rp. 14,200.00 = Rp 1,420.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
41 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper pamjamg 4 m.

0.0120 m3 Kayu kamper 5/7 - 4 mtr. @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
42 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper potongan 5/7 2 meter.
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
43 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kruwing / bengkirai / kempas.

- 59 -
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
44 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu MERANTI 5/7 panjang 4 m.

0.0120 m3 Kayu meranti 5/7 - 4 mtr. @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
45 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu meranti potongan 5/7 - 2 meter.
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
46 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu jati

0.0154 m3 Kayu jati, usuk 5/7 & 4/6. @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,750.00
47 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kamper pamjamg 4 m.

0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
- 60 -
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,750.00
48 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kamper potongan 5/7 2 meter.
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,750.00
49 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kruwing / bengkirai / kempas.

0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,750.00
50 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu MERANTI 5/7 panjang 4 m.

0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,750.00
51 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu meranti potongan 5/7 - 2 meter.
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,750.00
52 1 m2 Pasang rangka langit-langit ( 60 x 60 ) cm, kayu jati
- 61 -
0.0163 m3 Kayu jati, usuk 5/7. @ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
53 1 m2 Pasang rangka langit-langit ( 60 x 60 ) cm, kayu kamper panjang 4mtr.- 5/7

0.0163 m3 Kayu kamper, usuk 5/7 @ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
54 1 m2 Pasang rangka langit-langit ( 60 x 60 ) cm, kayu kamper potongan panjang 2 mtr.- 5/7
0.0163 m3 Kayu kamper, potongan 2 m@ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
55 1 m2 Pasang rangka langit-langit ( 60 x 60 ) cm, kayu kruwing , bemgkirai / kempas.

0.0163 m3 0 @ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
56 1 m2 Pasang rangka langit-langit ( 60 x 60 ) cm, kayu Meranti panjang 4 meter - 5/7.

0.0163 m3 0 @ Rp. #REF! = Rp #REF!
- 62 -
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
57 1 m2 Pasang rangka langit-langit ( 60 x 60 ) cm, kayu Meranti potongan panjang 2 meter - 5/7.
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00

0.0230 m3 Kayu jati, usuk 5/7. @ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
59 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper panjang 4mtr.- 5/7

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
60 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper potongan panjang 2 mtr.- 5/7
0.0230 m3 Kayu kamper, potongan 2 m@ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
- 63 -
61 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kruwing , bemgkirai / kempas.

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
62 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti panjang 4 meter - 5/7.

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00
63 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti potongan panjang 2 meter - 5/7.
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 59,750.00

0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 71,375.00
65 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper panjang 4 mtr Uk.5/7

- 64 -
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 71,375.00
66 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper potongan panjang 2 mtr Uk.5/7
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 71,375.00
67 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu bengkirai / kruwing / kempas. 5/7

0.0270 m3 Kayu borneo, usuk. @ Rp. #REF! = Rp #REF!
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 71,375.00
PASANG LISPLANG
68 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu jati
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 36,500.00
69 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu kamper

Sub total : = Rp 99,376.00
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
- 65 -
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 36,500.00
70 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu meranti.

0.0108 m3 Kayu meranti, papan @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 36,500.00
71 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu jati

0.1100 Oh Pekerja @ Rp. 100,000.00 = Rp 11,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 60,000.00
72 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu kamper

Sub total : = Rp 100,480.00
0.1100 Oh Pekerja @ Rp. 100,000.00 = Rp 11,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 60,000.00
73 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu meranti.

0.0110 m3 Kayu kamper, meranti. @ Rp. #REF! = Rp #REF!
0.1100 Oh Pekerja @ Rp. 100,000.00 = Rp 11,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 60,000.00
- 66 -
74 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu kamper
Sub total : = Rp 132,367.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
75 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu meranti.

0.0145 m3 Kayu kamper, papan @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
76 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu kamper

Sub total : = Rp 78,854.00
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
77 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu meranti.

0.0086 m3 Kayu kamper, papan @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
79 1 m' Pasang lisplang kalsiplank ( 1 x 20 ) cm

1.0000 m3 Papan kalsiplank 1/20 @ Rp. 36,500.00 = Rp 36,500.00
- 67 -
Sub total : = Rp 37,352.00
0.0500 Oh Pekerja @ Rp. 100,000.00 = Rp 5,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,750.00
DINDING PEMISAH KAYU / TRIPLEKS

79 1 m2 Pasang rangka dan dinding pemisah (60 x 120 ) Cm kayu kamper
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 74,625.00
80 1 m2 Pasang rangka dan dinding pemisah (60 x 120) Cm kayu kruwing / bengkirai / kempas.
0.0195 m3 Kayu , balok @ Rp. #REF! = Rp #REF!
0.0070 m3 Kayu , papan @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 74,625.00
81 1 m2 Pasang rangka dan dinding pemisah ( 60 x 120) kayu meranti.

0.0195 m3 Kayu meranti, balok @ Rp. 4,363,333.00 = Rp 85,084.99
0.0070 m3 Kayu meranti, papan @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0750 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 74,625.00
82 1 m2 Pasang dinding pemisah tripleks 4mm rangkap, rangka kayu kamper

0.5600 Lt Lem kayu @ Rp. 40,150.00 = Rp 22,484.00
- 68 -
0.8600 Lbr Tripleks 120 x 240 Cm x 5 @ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,500.00
83 1 m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper

0.5600 Lt Lem kayu @ Rp. 40,150.00 = Rp 22,484.00
Sub total : = Rp 105,187.40
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,500.00
84 1 m2 Pasang dinding pemisah plywood / formica rangkap, rangka kayu kamper

0.5600 Lt Lem kayu @ Rp. 40,150.00 = Rp 22,484.00
0.8600 Lbr Plywood / formika. @ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,500.00
PASANG DINDING LAMBRESIRING

85 1 m2 Pasang dinding lambriziring dari papan jati
0.1500 Kg Paku skrup 3,5" @ Rp. 24,000.00 = Rp 3,600.00
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 298,500.00
86 1 m' Pasang list plafond, kayu profil

- 69 -
1.0500 m' Kayu profil @ Rp. #REF! = Rp #REF!
0.0210 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0.0010 Oh Mandor @ Rp. 0.00 = Rp 0.00
87 1 m' Pasang list plafond, kayu kamper 1/5.

1.0500 m' Kayu profil @ Rp. #REF! = Rp #REF!
0.0210 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0.0010 Oh Mandor @ Rp. 0.00 = Rp 0.00
PEKERJAAN PENUTUP PLAVON

1 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 6 mm
1.1000 Lbr Asbes langit-langit tbl 6 mm@ Rp. #REF! = Rp #REF!
0.0100 Kg Paku @ Rp. 14,200.00 = Rp 142.00
0.0300 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,275.00

0.0100 Kg Paku @ Rp. #REF! = Rp #REF!
0.0300 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,275.00
3 1 m2 Pasang langit-langit calsibord ( 1.00 x 1.00 ) m, tebal 5 mm

0.0300 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
- 70 -
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,275.00

0.0300 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,275.00
5 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 3.5 mm

1.1000 Lbr Asbes langit-langit tbl 3.5 @ Rp. #REF! = Rp #REF!
0.0300 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,275.00
6 1 m2 Pasang langit-langit akustik ( 30 x 60 ) cm

5.8000 Lbr Akustik ukuran 30 x 60 cm @ Rp. 10,750.00 = Rp 62,350.00
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
7 1 m2 Pasang langit-langit akustik ( 60 x 120 ) cm

1.5000 Lbr Akustik arm strong 60 x 12 @ Rp. 39,500.00 = Rp 59,250.00
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
- 71 -
8 1 m2 Pasang langit-langit plywood ( 30 x 60 ) cm, tebal 4 mm
0.0700 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,250.00

0.0700 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,250.00

0.0700 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,250.00
11 1 m2 Pasang langit-langit tripleks ( 60 x 120 ) cm, tebal 6 mm

0.3750 Lbr Teakwood 4' x 8' x 4 mm @ Rp. #REF! = Rp #REF!
0.0700 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,250.00
12 1 m2 Pasang langit-langit lat kayu jati

0.0100 Kg Paku @ Rp. 14,200.00 = Rp 142.00
- 72 -
0.0500 Kg Paku sekrup @ Rp. 24,000.00 = Rp 1,200.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,500.00
13 1 m2 Pasang langit-langit Lat kayu ramin

0.0240 m3 Kayu ramin @ Rp. 6,500,000.00 = Rp 156,000.00
0.0100 Kg Paku @ Rp. 14,200.00 = Rp 142.00
Sub total : = Rp 157,342.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,500.00
14 1 m2 Pasang langit-langit lat kayu kamper

0.0100 Kg Paku @ Rp. 14,200.00 = Rp 142.00
Sub total : = Rp 219,022.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,500.00
15 1 m2 Pasang langit-langit soft board

0.3500 Lbr Soft board 4' x 8' x 4mm @ Rp. 35,000.00 = Rp 12,250.00
10.0000 Bh Paku @ Rp. #REF! = Rp #REF!
0.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.0030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 73,250.00
16 1 m2 Pasang rangka langit-langit 60 x 80 cm alluminium

3.6000 m' Profil alluminium hollow 40. @ Rp. 4,500.00 = Rp 16,200.00
0.1500 Kg Kawat seng polos @ Rp. 18,200.00 = Rp 2,730.00
1.0000 Bh Ramset/dinabolt @ Rp. 750.00 = Rp 750.00
Sub total : = Rp 19,680.00
- 73 -
0.0750 Oh Pekerja @ Rp. 100,000.00 = Rp 7,500.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 40,625.00
17 1 m' Pasang list langit-langit kayu profil

1.1000 m' List kayu profil @ Rp. #REF! = Rp #REF!
0.0100 Kg Paku @ Rp. 14,200.00 = Rp 142.00
0.0500 Oh Pekerja @ Rp. 100,000.00 = Rp 5,000.00
0.0030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,625.00
18 1 m2 Pasang langit-langit gypsum board, tebal 9 mm

0.3640 Lbr Gypsum board ( 120x240x9 @ Rp. 76,500.00 = Rp 27,846.00
Sub total : = Rp 30,486.00
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 16,625.00
PEKERJAAN PENUTUP ATAP

1 1 m2 Pasang atap genteng plenthong kecil (lokal)
25.0000 Bh Genteng plenthong @ Rp. 2,000.00 = Rp 50,000.00
Sub total : = Rp 50,000.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 25,000.00
2 1 m2 Pasang atap genteng kodok/glazzur

25.0000 Bh Genteng kodok @ Rp. 2,150.00 = Rp 53,750.00
Sub total : = Rp 53,750.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
- 74 -
Sub total : = Rp 25,000.00
3 1 m2 Pasang atap genteng plenthong super/besar ex kanmuri

12.0000 Bh Genteng plenthong super @ Rp. 3,250.00 = Rp 39,000.00
Sub total : = Rp 39,000.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 29,700.00
4 1 m2 Pasang atap genteng Glazur Kanmuri / KIA.

Sub total : = Rp 150,000.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 29,700.00
5 1 m2 Pasang atap genteng bambe / good year / Jatiwangi type Alto.Kw 1.

Sub total : = Rp 81,900.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 29,700.00
6 1 m2 Pasang atap genteng model Kaang pilang .Kw 1.

22.0000 Bh Genteng model krg.pilang @ Rp. 4,600.00 = Rp 101,200.00
Sub total : = Rp 101,200.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 29,700.00
7 1 m2 Pasang atap genteng Nglayur .Kw 1.

25.0000 Bh Genteng nglayur. @ Rp. 1,859.00 = Rp 46,475.00
Sub total : = Rp 46,475.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
- 75 -
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 29,700.00
8 1 m' Pasang genteng bubung plenthong kecil

5.0000 Bh Genteng bubung plenthong k@ Rp. 3,500.00 = Rp 17,500.00
Sub total : = Rp 36,180.00
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
9 1 m' Pasang genteng bubung kodok glazzur

5.0000 Bh Genteng bubung kodok @ Rp. 7,000.00 = Rp 35,000.00
Sub total : = Rp 53,680.00
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
10 1 m' Pasang genteng bubung plenthong besar

4.0000 Bh Genteng bubung plenthong @ Rp. 8,250.00 = Rp 33,000.00
Sub total : = Rp 51,680.00
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
11 1 m2 Pasang genteng bubungan bambe / good year / Jatiwangi type Alto.Kw 1.

5.0000 Bh Genteng bubung good year. @ Rp. 8,750.00 = Rp 43,750.00
Sub total : = Rp 62,430.00
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
- 76 -
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
12 1 m2 Pasang genteng bubungan Galazur ex Kanmuri / KIA.

5.0000 Bh Genteng bubung good year. @ Rp. #REF! = Rp #REF!
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
13 1 m2 Pasang atap genteng beton

11.0000 Bh Genteng beton @ Rp. 7,400.00 = Rp 81,400.00
Sub total : = Rp 81,826.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,250.00
14 1 m' Pasang nok genteng beton

3.5000 Bh Nok genteng beton @ Rp. 7,500.00 = Rp 26,250.00
10.8000 kg Semen abu-abu @ Rp. 1,675.00 = Rp 18,090.00
0.2500 Kg Semen warna @ Rp. 8,250.00 = Rp 2,062.50
Sub total : = Rp 52,392.50
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.0200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
15 1 m2 Pasang atap asbes gelombang besar.

1.2000 m2 Asbes glmbg @ Rp. #REF! = Rp #REF!
0.1200 Kg Paku pancing 60 x 230 @ Rp. 24,000.00 = Rp 2,880.00
0.1400 Oh Pekerja @ Rp. 100,000.00 = Rp 14,000.00
- 77 -
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,000.00
16 1 m2 Pasang atap asbes gelombang kecil.

1.2000 m2 Asbes glmbg @ Rp. #REF! = Rp #REF!
0.1200 Kg Paku pancing 60 x 230 @ Rp. 24,000.00 = Rp 2,880.00
0.1400 Oh Pekerja @ Rp. 100,000.00 = Rp 14,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,000.00
17 1 m1 Pasang BUBUNGAN asbes gelombang besar

1.0000 Bh Nok asbes gel.besar @ Rp. #REF! = Rp #REF!
4.0000 Bh skrup kayu/paku payung @ Rp. 50.00 = Rp 200.00
0.0050 Oh Pekerja @ Rp. 100,000.00 = Rp 500.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 13,950.00
18 1 m1 Pasang BUBUNGAN asbes gelombang kecil..

1.0000 Bh Nok asbes gelombang kecil @ Rp. #REF! = Rp #REF!
4.0000 Bh skrup kayu/paku payung @ Rp. 50.00 = Rp 200.00
0.0050 Oh Pekerja @ Rp. 100,000.00 = Rp 500.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 13,950.00
19 1 m2 Pasang atap seng Galvalum type DJLS 45 Warna

Bahan An. SNI
1.3700 M2 1 M! SENG GALVALUM warna
( Lebar efektif 73 Cm.) @ Rp. #REF! = Rp #REF!
4.0000 Bh Paku rifet @ Rp. 300.00 = Rp 1,200.00
Upah An. SNI
0.0210 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
1.0000 Ls Biaya mekanik/peralatan @ Rp. 2,650.00 Rp 2,650.00
- 78 -
20 1 m2 Pasang atap seng Galvalum type DJLS 45 Warna
Bahan An. SNI
1.3700 M2 1 M! SENG GALVALUM warna
( Lebar efektif 73 Cm.) @ Rp. #REF! = Rp #REF!
Upah An. SNI
0.0210 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
21 1 m2 Pasang atap POLYCARBONAT.

Bahan An. SNI
1.1500 m2 Polycarbonat warna. @ Rp. 100,000.00 = Rp 115,000.00
Sub total : = Rp 116,200.00
Upah An. SNI
0.0210 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0.0110 Oh Tukang PASANG @ Rp. 120,000.00 = Rp 1,320.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
22 1 m2 Pasang atap sirap

60.0000 Bh Genteng sirap @ Rp. #REF! = Rp #REF!
0.1660 Oh Pekerja @ Rp. 100,000.00 = Rp 16,600.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,725.00
23 1 m' Pasang nok sirap

0.4000 Lbr Seng plat 3" x 6" bjls 28 @ Rp. 84,040.00 = Rp 33,616.00
0.0040 m3 Kayu borneo, papan tebal 3 @ Rp. #REF! = Rp #REF!
0.1250 Oh Pekerja @ Rp. 100,000.00 = Rp 12,500.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,625.00
24 1 m2 Pasang atap seng gelombang BJLS 28
- 79 -
0.7000 Lbr Seng glmbg 3" x 6" bjls 28 @ Rp. #REF! = Rp #REF!
0.1200 Oh Pekerja @ Rp. 100,000.00 = Rp 12,000.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,950.00
25 1 m2 Pasang atap zincalume

1.2000 m2 zincalume t = 0,3 mm @ Rp. 23,800.00 = Rp 28,560.00
Sub total : = Rp 29,128.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,400.00
26 1 m2 Pasang atap seng gelombang BJLS 30

0.7000 Lbr Seng glmbg 3" x 6" bjls 28 @ Rp. #REF! = Rp #REF!
0.1200 Oh Pekerja @ Rp. 100,000.00 = Rp 12,000.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,950.00
27 1 m2 Pasang atap nok seng BJLS 30

0.3000 Lbr Seng plat 3" x 6" bjls 28 @ Rp. 52,500.00 = Rp 15,750.00
Sub total : = Rp 16,318.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,400.00
PEKERJAAN BESI & ALUMINIUM

1 1 Kg Pasang rangka atap baja
1.1500 Kg Besi profil WF @ Rp. 11,500.00 = Rp 13,225.00
0.0800 Kg Meni besi @ Rp. 25,725.00 = Rp 2,058.00
- 80 -
Sub total : = Rp 15,283.00
0.0060 Oh Pekerja @ Rp. 100,000.00 = Rp 600.00
0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
2 1 m2 Pasang pintu besi plat baja tabal 2mm rangkap, rangka baja siku 30.30.3.
15.0000 Kg Besi siku 30.30.3 @ Rp. #REF! = Rp #REF!
32.8000 Kg Besi plat baja tebal 2mm. @ Rp. #REF! = Rp #REF!
0.0500 Kg Kawat las. @ Rp. 37,500.00 = Rp 1,875.00
0.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 65,000.00
0.0320 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 151,125.00
3 1 m2 Pasang jendela besi

1.0000 m2 Jendela besi @ Rp. 265,000.00 = Rp 265,000.00
Sub total : = Rp 265,000.00
1.0500 Oh Pekerja @ Rp. 100,000.00 = Rp 105,000.00
0.0053 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 244,125.00
4 1 m2 Pasang teraliS besi

11.5000 m' Besi strip 2 x 3 @ Rp. 16,750.00 = Rp 192,625.00
Sub total : = Rp 192,625.00
1.2000 Oh Tukang las @ Rp. 120,000.00 = Rp 144,000.00
1.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 120,000.00
0.0006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 265,500.00
5 1 m2 Pasang kawat harmonika

1.1000 m2 Kawat harmonika @ Rp. #REF! = Rp #REF!
0.0018 m3 Kayu kamper, reng @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
- 81 -
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
6 1 m2 Pasang kawat nyamuk

1.1000 m2 Kawat nyamuk @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
7 1 m2 Pasang kawat kassa / kawat burung.

1.1000 m2 Kawat kassa @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,250.00
8 1 m2 Pasang pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tidak termasuk pondasi setempat.
Bahan
11.6000 m1 m' besi L 40 . 40 . 5 @ Rp. #VALUE! = Rp #VALUE!
34.0000 m1 m'kawat duri @ Rp. #REF! = Rp #REF!
Upah Pekerjaan mengelas diperhitungkan. Rp 27,500.00

Ongkos kerja diperhitungkan = Rp 45,000.00
Sub total : = Rp 72,500.00
Harga per M2 pagar kawat := #VALUE! : 5 #VALUE!
9 1 m2 Pasang pagar besi tralis dengan besi beton diameter 16 mm.

Bahan
11.0000 m1 btg.besi beton panjang 1 m @ Rp. #VALUE! = Rp #VALUE!
Plat pengikat diperhitungkan 70,000.00
Baja Cor / mainan diperhitungkan Rp 95,000.00
Upah Pekerjaan mengelas diperhitungkan. Rp 85,000.00
Ongkos kerja diperhitungkan = Rp 65,000.00
Sub total : = Rp 65,000.00
11 1 m2 Pintu Rolling bahan dari Aluminium.
- 82 -
Bahan
1.1500 m2 Pintu dari aluminium @ Rp. 255,000.00 = Rp 293,250.00
Sub total : = Rp 293,250.00
Upah Biaya pasang / Upah diperhitungkan. Rp 52,500.00
Sub total : = Rp 52,500.00
12 1 m2 Pintu Rolling bahan dari plat besi / steel.

Bahan
1.0000 m2 Pintu dari aluminium @ Rp. #REF! = Rp #REF!
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.1000 Oh Kepala tukang besi @ Rp. 125,000.00 = Rp 12,500.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 232,500.00
13 1 m2 Pintu Besi B.R.C.

Bahan 1.1000 m2 pagar besi BRC. @ Rp. #REF! = Rp #REF!
Upah Biaya pasang / Upah diperhitungkan. = Rp 60,000.00
Biaya transfotasi (relatif) jarak
jauh dekatnya. = Rp 5,000.00
Sub total : = Rp 65,000.00
14 1 m2 Pagar Besi B.R.C.
Bahan 1.1000 m2 pagar besi BRC. @ Rp. #REF! = Rp #REF!

1.0000 m2 Rangka besi besi pintu diameter 2 incs. 45,000.00
Upah Biaya pasang / Upah diperhitungkan. = Rp 60,000.00
Biaya transfotasi (relatif) jarak
jauh dekatnya. = Rp 5,000.00
Sub total : = Rp 65,000.00
PEKERJAAN KUSEN ALUMINIUM
15 1 M' Pasang kusen aluminium 3" putih. (Silver)

1.1000 m1 Aluminium putih 3". @ Rp. #REF! = Rp #REF!
Upah 0.1040 Oh Pekerja @ Rp. 100,000.00 = Rp 10,400.00

0.0010 Oh Kepala tukang besi @ Rp. 125,000.00 = Rp 125.00
0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,005.00
16 1 M' Pasang kusen aluminium 4" putih. (Silver)

1.1000 m1 Aluminium putih 4". @ Rp. 75,000.00 = Rp 82,500.00
- 83 -
Sub total : = Rp 82,500.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,005.00
17 1 M' Pasang kusen aluminium 3" coklat. (Brown)

1.1000 m1 Aluminium coklat/ brown 3". @ Rp. 65,000.00 = Rp 71,500.00
Sub total : = Rp 71,500.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,005.00
18 1 M' Pasang kusen aluminium 4" coklat. (Brown)

1.1000 m1 Aluminium coklat/ brown 4". @ Rp. 70,950.00 = Rp 78,045.00
Sub total : = Rp 78,045.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,005.00
19 1 Bh. Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
6.2500 m1 Slimar Aluminium putih 2.75@ Rp. #REF! = Rp #REF!
15.0000 m1 Karet penjepit kaca/ tripleks @ Rp. 3,190.00 Rp 47,850.00
1.0000 set Engsel. @ Rp. 25,000.00 Rp 25,000.00
1.0000 Bh Kunci @ Rp. 195,000.00 Rp 195,000.00
0.6400 m2 Kaca bening 5 mm @ Rp. 110,000.00 = Rp 70,400.00
1.2400 m2 Multipleks 9 mm @ Rp. 110,000.00 = Rp 136,400.00
1.0000 Ls Paku Skrup @ Rp. 7,500.00 Rp 7,500.00
koefisen tenaga ditambah 35 % dari anlisa untuk 1 M2 pembuatan pintu aluminium.
0.0070 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 329,568.75
20 1 Bh. Pasang pintu aluminium 2,75" coklat ( Brown) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
- 84 -
6.2500 m1 Slimar Aluminium coklat 2.7 @
Rp. 68,200.00 = Rp 426,250.00
15.0000 m1 Karet penjepit kaca/ tripleks @
Rp. 3,190.00 Rp 47,850.00
1.0000 set Engsel. Rp. @ 25,000.00 Rp 25,000.00
1.0000 Bh Kunci Rp. @ 195,000.00 Rp 195,000.00
0.6400 m2 Kaca bening 5 mm Rp. @ 110,000.00 = Rp 70,400.00
1.2400 m2 Multipleks 9 mm Rp. @ 110,000.00 = Rp 136,400.00
1.0000 Ls Paku Skrup Rp. @ 7,500.00 Rp 7,500.00
Sub total : = Rp 908,400.00
koefisen tenaga ditambah 30 % dari anlisa untuk 1 M2 pembuatan pintu aluminium karena
pintu ini ukuran 80 x 200 Cm.dan ada ambang tengah.
0.0070 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 329,568.75
21 1M2 Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
4.8000 m1 Slimar Aluminium putih 2" @ Rp. 65,000.00 = Rp 312,000.00
1.0000 set Engsel jendela. @ Rp. 20,000.00 Rp 20,000.00
1.0000 Bh Hak window . @ Rp. 45,000.00 Rp 45,000.00
Sub total : = Rp 503,390.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 244,125.00
22 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.60 Mtr.
2.2000 m1 Slimar Aluminium putih 2" @ Rp. #REF! = Rp #REF!

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 244,125.00
23 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.50 Mtr.
2.0000 m1 Slimar Aluminium putih 2" @ Rp. #REF! = Rp #REF!
- 85 -

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 244,125.00
24 1M2 Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 1.00 X 1.00 Mtr.
4.8000 m1 Slimar Aluminium coklat 2" @ Rp. 68,200.00 = Rp 327,360.00
Sub total : = Rp 518,750.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 244,125.00
25 1Bh Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 60 Cm.
Sub total : = Rp 262,076.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 244,125.00
26 1Bh. Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 50 Cm.
Sub total : = Rp 241,660.00
- 86 -
0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 244,125.00
PEKERJAAN TALANG SENG ; KARET & PVC
19 1 m' Pasang talang datar, seng bjls 28 lebar 90Cm.

1.0500 Lbr Seng plat 3' x 6' bjls 28 @ Rp. #REF! = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 71,125.00
20 Analog - talang karet per m' + papan= 70 % talang seng= Rp #REF!
21 1 m' Pasang talang miring / jurai seng bjls 28

0.5000 Lbr Seng plat 3' x 6' bjls 28 @ Rp. 84,040.00 = Rp 42,020.00
Sub total : = Rp 42,233.00
0.0400 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.0013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 55,125.00
22 1 m' Pasang talang 1/2 lingkaran ø 10 cm, seng bjls 28

0.3000 Lbr Seng plat 3' x 6' bjls 28 @ Rp. 84,040.00 = Rp 25,212.00
0.5000 Kg Besi strip @ Rp. 6,500.00 = Rp 3,250.00
Sub total : = Rp 29,882.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,125.00
13 1 m' Pasang talang dari PVC diameter 3".

Bahan 0.2500 Ljr lonjor PVC diameter 3" @ Rp. 105,000.00 = Rp 26,250.00
- 87 -
0.5000 Bh
Knie 3" @ Rp. #REF! = Rp #REF!
0.3500 Bh
tube lem pvc @ Rp. 3,750.00 = Rp 1,312.50
0.7500 buah klem + 2 paku beton @ Rp.
Bh 2,750.00 = Rp 2,062.50
Upah LUMSUM Rp 4,500.00
14 1 m' Pasang talang dari PVC diameter 4".

Bahan 0.2500 Ljr lonjor PVC diameter 3" @ Rp. 105,000.00 = Rp 26,250.00
0.5000 Bh Knie 3" @ Rp. #REF! = Rp #REF!
0.3500 Bh tube lem pvc @ Rp. 3,750.00 = Rp 1,312.50
0.7500 Bh buah klem + 2 paku beton @ Rp. 2,750.00 = Rp 2,062.50
Upah LUMSUM Rp 4,500.00
PEKERJAAN PENGECATAN
Pemersihan Cat
1 1 m2 Mengikis/mengerok permukaan cat tembok lama
0.0500 Kg Soda api @ Rp. 7,500.00 = Rp 375.00
Sub total : = Rp 375.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
- Oh Tukang cat @ Rp. 120,000.00 = Rp 0.00
- Oh Kepala tukang @ Rp. 125,000.00 = Rp 0.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 15,000.00
2 1 m2 Mencuci bidang permukaan tembok yang pernah dicat

0.0500 Kg S a b u n @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 15,000.00
3 1 m2 Mengerok karat cat lama permukaan baja dengan cara manual

0.0500 Kg S a b u n @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 15,000.00
4 1 m2 Menyabun permukaan tembok lama

- 88 -
0.0500 Kg Sabun @ Rp. #REF! = Rp #REF!
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 15,000.00
5 1 m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir ( sanblasting )
dengan tingkat kebersihan Sa 2.5%
Bahan UNTUK 10 m2 'An. SNI ( Revisi ) 6.5.1
40.0000 Kg Pasir silika @ Rp. 25.00 = Rp 1,000.00
10.0000 Ltr B B M @ Rp. 3,250.00 = Rp 32,500.00
Sub total : = Rp 33,500.00
Alat An. SNI ( Revisi ) 6.5.2 PER 10 M2.
Sewa / hari Kompressor, blasting pot, @ Rp. 250,000.00 = Rp 250,000.00
selang dan nozle
Sub total : = Rp 250,000.00
1.6000 Oh Pekerja @ Rp. 100,000.00 = Rp 160,000.00
1.6000 Oh Tukang cat @ Rp. 120,000.00 = Rp 192,000.00
0.5000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 452,000.00
Untuk 10 M2 Total upah+bahan : = Rp 702,000.00
Untuk 1 M2 = Rp 70,200.00
6 1 m2 Mendempul dan menggosok kayu

Bahan An. SNI ( Revisi ) 6.6.1 Per 10M2
0.0800 Kg Dempul jati @ Rp. #REF! = Rp #REF!
0.0200 Lt Minyak cat @ Rp. 11,550.00 = Rp 231.00
0.0100 Kg Batu apung @ Rp. 2,500.00 = Rp 25.00
0.0400 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 9,300.00
Cat KAYU
7 1 m2 Pengecatan bidang kayu lama

0.1500 Kg Plamir @ Rp. 18,700.00 = Rp 2,805.00
0.1700 Kg Cat dasar @ Rp. #REF! = Rp #REF!
0.1700 Kg Cat penutup @ Rp. 45,000.00 = Rp 7,650.00
0.0700 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
- 89 -
. Sub total : = Rp 16,937.50
8 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 2x cat penutup )

0.2000 Kg Cat meni @ Rp. 25,725.00 = Rp 5,145.00
0.1500 Kg Plamir @ Rp. 18,700.00 = Rp 2,805.00
0.1700 Kg Cat dasar @ Rp. 45,000.00 = Rp 7,650.00
0.2600 Kg Cat penutup 2x @ Rp. 45,000.00 = Rp 11,700.00
Sub total : = Rp 27,300.00
0.0700 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 8,830.00
9 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 3x cat penutup )

0.2000 Kg Cat meni @ Rp. 25,725.00 = Rp 5,145.00
0.1500 Kg Plamir @ Rp. 18,700.00 = Rp 2,805.00
0.3500 Kg Cat penutup 3 x @ Rp. 45,000.00 = Rp 15,750.00
0.0700 Oh Pekerja @ Rp. 100,000.00 = Rp 7,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 9,120.00
POLITUR , TEAK OIL , PENGETIRAN
10 1 m2 Pelaburan bidang kayu dengan teak oil

0.3600 Ltr Teak oil @ Rp. #REF! = Rp #REF!
0.0400 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 19,435.00
11 1 m2 Pelaburan bidang kayu dengan politur ( TAK MENGKILAP)

0.1500 Ltr Politur @ Rp. #REF! = Rp #REF!
0.3720 Ltr Politur jadi @ Rp. #REF! = Rp #REF!
2.0000 Lbr Ampelas @ Rp. 2,250.00 = Rp 4,500.00
- Oh Pekerja @ Rp. 100,000.00 = Rp 0.00
- 90 -
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 9,200.00
12 10 m2 Pemelituran dengan serlag. ( SAMPAI MENGKILAP)

Bahan Politur dengan serlag mencampur sendiri.
2.0000 Kg Serlag @ Rp. #REF! = Rp #REF!
1.0000 Ltr Spirtus. @ Rp. #REF! = Rp #REF!
0.8000 Kg Dempul @ Rp. #REF! = Rp #REF!
1.5000 Kg Batu kambang @ Rp. 2,500.00 = Rp 3,750.00
2.0000 Lbr Kertas gosok. @ Rp. 5,500.00 = Rp 11,000.00
2.0000 Lbr Kain pop @ Rp. 750.00 = Rp 1,500.00
Sub total : A = Rp #REF!
Upah Menggosok dan mendempul
0.4000 Oh Tukang politur @ Rp. 120,000.00 = Rp 48,000.00
0.0400 Oh Kepala tukangTukang cat @ Rp. 125,000.00 = Rp 5,000.00
Sub total : B = Rp 53,000.00
Upah Memlitur sampai mengkilap.

2.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 250,000.00
3.0000 Oh Tukang politur @ Rp. 120,000.00 = Rp 360,000.00
0.3000 Oh Kepala tukangTukang cat @ Rp. 125,000.00 = Rp 37,500.00
0.4000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : C = Rp 647,500.00
Untuk 10 M2 Total upah+bahan : = Rp #REF!
Untuk 1 M2 Total upah+bahan : = Rp #REF!
13 1 m2 Pelaburan bidang kayu dengan cat residu dan ter

0.3500 Ltr Residu atau ter @ Rp. #REF! = Rp #REF!
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 10,000.00
14 1 m2 Pelaburan bidang kayu dengan vernis

0.1500 Ltr Vernis @ Rp. #REF! = Rp #REF!
0.0500 Kg Dempul @ Rp. #REF! = Rp #REF!
0.1000 Lbr Ampelas @ Rp. 5,500.00 = Rp 550.00
0.0100 Bh Kuas @ Rp. 4,500.00 = Rp 45.00
Sub total : = Rp 595.00
0.1600 Oh Pekerja @ Rp. 100,000.00 = Rp 16,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 37,200.00
Cat TEMBOK
Cat BARU.
- 91 -
14 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
0.1000 Kg Plamir @ Rp. 17,050.00 = Rp 1,705.00
0.2500 Lbr Ampelas @ Rp. 5,500.00 = Rp 1,375.00
0.0200 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 130.00
0.2600 Kg Cat penutup 2x @ Rp. #REF! = Rp #REF!
0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 10,347.50
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat I.C.I. Catilac
0.1000 Kg Plamir @ Rp. 17,050.00 = Rp 1,705.00
0.2500 Lbr Ampelas @ Rp. 5,500.00 = Rp 1,375.00
0.1000 Kg Cat dasar @ Rp. 30,000.00 = Rp 3,000.00
Sub total : = Rp 14,010.00
0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 10,347.50
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Watershild

0.1000 Kg Plamir @ Rp. 17,050.00 = Rp 1,705.00
0.2500 Lbr Ampelas @ Rp. 5,500.00 = Rp 1,375.00
0.1000 Kg Cat dasar @ Rp. 40,000.00 = Rp 4,000.00
Sub total : = Rp 17,610.00
0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 10,347.50
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup )Cat Paragon /Decolith
0.0100 Kg Plamir @ Rp. 17,050.00 = Rp 170.50
0.1200 Lbr Ampelas @ Rp. 5,500.00 = Rp 660.00
0.2200 Kg Cat penutup 2x @ Rp. #REF! = Rp #REF!
- 92 -
0.0280 Oh Pekerja @ Rp. 100,000.00 = Rp 2,800.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 8,365.00
18 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup )Cat I.C.I. Catilac
0.0100 Kg Plamir @ Rp. 17,050.00 = Rp 170.50
0.1200 Lbr Ampelas @ Rp. 5,500.00 = Rp 660.00
0.1100 Kg Cat dasar @ Rp. 30,000.00 = Rp 3,300.00
Sub total : = Rp 10,947.17
0.0280 Oh Pekerja @ Rp. 100,000.00 = Rp 2,800.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 8,365.00
19 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Watershild

0.0100 Kg Plamir @ Rp. 17,050.00 = Rp 170.50
0.1200 Lbr Ampelas @ Rp. 5,500.00 = Rp 660.00
0.1100 Kg Cat dasar @ Rp. 40,000.00 = Rp 4,400.00
Sub total : = Rp 14,247.17
0.0280 Oh Pekerja @ Rp. 100,000.00 = Rp 2,800.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 8,365.00
20 1 m2 Melabur tembok dengan kapur sirih

0.1000 Lbr Ampelas @ Rp. 5,500.00 = Rp 550.00
0.2500 Ikt Alang-alang @ Rp. 750.00 = Rp 187.50
0.0020 Bh Andang andang @ Rp. 300,000.00 = Rp 600.00
0.1500 Kg Kapur sirih @ Rp. 2,750.00 = Rp 412.50
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0010 Oh Tukang cat @ Rp. 120,000.00 = Rp 120.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 15,132.50
21 1 m2 Melabur tembok lama dengan kapur sirih ( untuk pemeliharaan )

- 93 -
0.0020 m3 Andang andang @ Rp. 300,000.00 = Rp 600.00
0.3000 Kg Kapur sirih @ Rp. 2,750.00 = Rp 825.00
0.0400 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.0050 Oh Tukang cat @ Rp. 120,000.00 = Rp 600.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 4,662.50
22 1 m2 Pemasangan wallpaper
1.2000 m2 Wall paper @ Rp. 45,000.00 = Rp 54,000.00
0.2000 Kg Perekat @ Rp. 10,750.00 = Rp 2,150.00
Sub total : = Rp 56,150.00
0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 26,250.00
23 1 m2 Pengecatan permukaan baja dengan meni besi

0.1000 Kg Meni besi @ Rp. 25,725.00 = Rp 2,572.50
0.0200 Bh Kuas @ Rp. #REF! = Rp #REF!
0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 28,500.00
24 1 m2 Pengecatan permukaan baja dengan meni besi dan perancah

0.1000 Kg Meni besi @ Rp. 25,725.00 = Rp 2,572.50
0.0020 m3 Perancah kayu @ Rp. 750,000.00 = Rp 1,500.00
0.0300 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 42,750.00
25 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara manual

sistem 4 lapis cat konvensional dengan tebal 200 um
0.1000 Kg Meni ( read lead ) A @ Rp. 25,725.00 = Rp 2,572.50
0.1000 Kg Meni ( read lead ) B @ Rp. 15,250.00 = Rp 1,525.00
- 94 -
0.0400 Kg Alluminium C @ Rp. 22,500.00 = Rp 900.00
0.0400 Kg Alluminium B @ Rp. 26,250.00 = Rp 1,050.00
0.0100 Ltr Pengencer @ Rp. 11,550.00 = Rp 115.50
0.0020 m3 Andang andang @ Rp. 300,000.00 = Rp 600.00
0.0400 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.0250 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 70,250.00

sistem 1 lapis cat mutakhir dengan tebal 200 um
0.3000 Kg C a t @ Rp. 45,000.00 = Rp 13,500.00
0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 26,250.00

sistem 3 lapis cat konvensional dengan tebal 200 um
0.1100 Kg Cat dasar @ Rp. 45,000.00 = Rp 4,950.00
0.1700 Kg Cat antara @ Rp. 45,000.00 = Rp 7,650.00
0.0800 Kg Cat penutup @ Rp. 45,000.00 = Rp 3,600.00
0.0400 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 52,500.00
28 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara semprot ( airless spray )
sistem 1 lapis cat mutakhir dengan tebal 200 um
0.3000 Kg Cat dasar @ Rp. 45,000.00 = Rp 13,500.00
Peralatan Lumsum = Rp 3,000.00
Sub total : = Rp 16,500.00

0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 28,500.00
- 95 -
PEKERJAAN PENUTUP LANTAI
1 1 m2 Pasang lantai ubin warna akuran 40 x 40 cm
6.6300 Bh Ubin warna 40 x 40 cm @ Rp. #REF! = Rp #REF!
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 40,900.00
2 1 m2 Pasang lantai ubin warna akuran 30 x 30 cm

11.2000 Bh Ubin warna 30 x 30 cm @ Rp. #REF! = Rp #REF!
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 40,900.00
3 1 m2 Pasang lantai ubin teraso akuran 40 x 40 cm

6.2500 Bh Ubin teraso 40 x 40 cm @ Rp. #REF! = Rp #REF!
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Biaya poles. Lumsum = Rp 1,750.00
Sub total : = Rp 42,650.00
5 1 m2 Pasang lantai ubin teraso akuran 30 x 30 cm

11.2000 Bh Ubin teraso 30 x 30 cm @ Rp. #REF! = Rp #REF!
- 96 -
0.2600 Oh Pekerja @ Rp. 100,000.00 = Rp 26,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 44,312.50
6 1 m2 Pasang lantai ubin granito akuran 40 x 40 cm

6.2500 Bh Ubin granito 40 x 40 cm @ Rp. #VALUE! = Rp #VALUE!
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 40,900.00
7 1 m2 Pasang lantai keramic Exensa 40 x 40 cm

1.0500 m2 Keramic esensas 30 x 30 cm@ Rp. 85,000.00 = Rp 89,250.00
Sub total : = Rp 112,022.50
0.2600 Oh Pekerja @ Rp. 100,000.00 = Rp 26,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,625.00
8 1 m2 Pasang lantai granite tile ukuran 60 x 60 cm

2.9400 Bh Ubin granite tile 60 x 60 cm @ Rp. 46,250.00 = Rp 135,975.00
Sub total : = Rp 159,593.25
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,650.00
9 1 m2 Pasang lantai marmer akuran 100 x 100 cm

1.0600 m2 Ubin teralux marmer 1 x 1 @ Rp. #REF! = Rp #REF!
- 97 -
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Biaya poles. @ Rp. = Rp 1,750.00
Sub total : = Rp 42,650.00
9 1 m2 Pasang teraso cor ditempat nat kaca 4Cm x 5 mm

0.0036 m3 Bahan teraso cor @ Rp. #REF! = Rp #REF!
2.0000 m1 nat kaca @ Rp. 2,250.00 = Rp 4,500.00

0.9000 Oh Pekerja @ Rp. 100,000.00 = Rp 90,000.00
0.0045 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 104,175.00
10 1 m2 Pasang TRASO cor ditempat nat kuningan

0.0036 m3 Bahan teraso cor @ Rp. #REF! = Rp #REF!
0.0950 m3 Pasir pasang 0.00 165,000.00 = Rp 15,675.00
2.0000 m1 nat kaca @ Rp. 7,500.00 = Rp 15,000.00
0.9000 Oh Pekerja @ Rp. 100,000.00 = Rp 90,000.00
0.0045 Oh Mandor @ Rp. 0.00 = Rp 0.00
Biaya poles. Sub total : = Rp 2,500.00
Sub total : = Rp 104,425.00
11 1 m1 Pasang lantai keramik artistik 5 x 20 cm / Lis / Ban

5.0000 Bh Ubin keramik artistik 5x20 @ Rp. #REF! = Rp #REF!
0.0800 Kg Semen warna @ Rp. 8,250.00 = Rp 660.00
0.0900 Oh Pekerja @ Rp. 100,000.00 = Rp 9,000.00
- 98 -
0.0450 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,925.00
12 1 m1 Pasang lantai keramik artistik 7,5 x 25 cm / Lis / Ban

5.0000 Bh Plint keramik artistik 10x20 @ Rp. #REF! = Rp #REF!
0.1000 Kg Semen warna @ Rp. 8,250.00 = Rp 825.00
0.0900 Oh Pekerja @ Rp. 100,000.00 = Rp 9,000.00
0.0045 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,925.00
13 1 m2 Pasang lantai keramik 20 x 20 cm

1.0500 m2 Ubin keramik 10x20 cm @ Rp. #REF! = Rp #REF!
3.9261 kg Kapur bubuk @ Rp. 2,750.00 = Rp 10,796.78
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 40,900.00

1.0500 m2 Ubin keramik 30 x 30 Cm @ Rp. #REF! = Rp #REF!
0.2200 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,900.00

1.0500 m2 Ubin keramik 40 x 40 Cm @ Rp. 62,500.00 = Rp 65,625.00
- 99 -
Sub total : = Rp 97,487.06
0.2200 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,500.00
15 1 m1 Pasang lantai keramik 30 x 30 cm anti slip / Rock tile

1.0500 m2 Ubin keramik 30x30 anti slip@ Rp. #REF! = Rp #REF!
0.2200 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,900.00
16 1 m2 Pasang lantai mosaik 30 x 30 cm.

1.0500 m2 Mosaik 30x30cm @ Rp. #REF! = Rp #REF!
0.2200 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,900.00
17 1 m2 Pasang lantai karpet 100% wool

1.0500 m2 Feltex carpet 100% T-21 @ Rp. 195,000.00 = Rp 204,750.00
0.3500 Kg Lem vinyl @ Rp. 40,150.00 = Rp 14,052.50
Sub total : = Rp 218,802.50
0.1700 Oh Pekerja @ Rp. 100,000.00 = Rp 17,000.00
0.1700 Oh Tukang @ Rp. 120,000.00 = Rp 20,400.00
0.0085 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,525.00
- 100 -
18 1 m2 Pasang lantai karpet 80% wool, 20% nylon
1.0500 m2 Carpet 80% wool, 20% nylo @ Rp. 155,000.00 = Rp 162,750.00
0.3500 Kg Lem vinyl @ Rp. 40,150.00 = Rp 14,052.50
Sub total : = Rp 176,802.50
0.1700 Oh Pekerja @ Rp. 100,000.00 = Rp 17,000.00
0.1700 Oh Tukang @ Rp. 120,000.00 = Rp 20,400.00
0.0085 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,525.00
19 1 m2 Pasang lantai parquet jati

1.0500 m2 Parquet jati @ Rp. 192,500.00 = Rp 202,125.00
0.6000 Kg Lem vinyl @ Rp. 40,150.00 = Rp 24,090.00
Sub total : = Rp 226,215.00
0.6500 Oh Pekerja @ Rp. 100,000.00 = Rp 65,000.00
0.3500 Oh Tukang @ Rp. 120,000.00 = Rp 42,000.00
0.0325 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 111,375.00
20 1 m2 Pasang dinding porselin 11 x 11 cm, putih

83.0000 Bh Porselin 11x11 cm @ Rp. 375.00 = Rp 31,125.00
Sub total : = Rp 56,346.86
0.2200 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,500.00
21 1 m2 Pasang dinding porselin 11 x 11 cm, warna

83.0000 Bh Porselin 11x11 cm, warna @ Rp. 395.00 = Rp 32,785.00
Sub total : = Rp 58,006.86
0.2200 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,500.00
- 101 -
22 1 m2 Pasang dinding keramik 20 x 25 cm
1.0500 m2 Keramik 20 x 25 cm @ Rp. #REF! = Rp #REF!
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
23 1 m2 Pasang dinding keramik 20 x 35 cm

1.0500 m2 Keramik 20 x 35 cm @ Rp. #REF! = Rp #REF!
0.2300 Oh Pekerja @ Rp. 100,000.00 = Rp 23,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00
24 1 m2 Pasang dinding marmer

1.0200 m2 Marmer @ Rp. #REF! = Rp #REF!
2.0000 Bh Paku pancing 60x230 @ Rp. 1,750.00 = Rp 3,500.00
0.7200 Oh Pekerja @ Rp. 100,000.00 = Rp 72,000.00
0.0350 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 158,125.00
25 1 m2 Pasang dinding bata pelapis 7 x 3 x 24 cm

1.0500 m2 Bata pelapis dinding @ Rp. #REF! = Rp #REF!
0.2200 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
- 102 -
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,500.00
26 1 m2 Pasang dinding bata klinker 5 x 5 x 24 cm

1.0500 m2 Bata pelapis klinker @ Rp. #REF! = Rp #REF!
0.2200 Oh Pekerja @ Rp. 100,000.00 = Rp 22,000.00
0.0120 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,975.00
27 1 m2 Pasang dinding batu alam ( candi / bali green )

1.0500 m2 Batu alam @ Rp. 115,000.00 = Rp 120,750.00
Sub total : = Rp 146,206.25
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 52,750.00
28 1 m2 Pasang dinding batu tempel hitam

1.0500 m2 Batu tempel hitam @ Rp. 175,000.00 = Rp 183,750.00
Sub total : = Rp 209,206.25
0.2500 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 52,750.00
29 1 m2 Pasang lantai vinyl oscar / xsintetis 30 x 30 cm KL 1

11.0500 Bh Vinyl oscar/sintetist 30x30 @ Rp. #VALUE! = Rp #VALUE!
0.3500 Kg Lem vinyl @ Rp. 40,150.00 = Rp 14,052.50
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.1500 Oh Tukang @ Rp. 120,000.00 = Rp 18,000.00
- 103 -
0.0075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,875.00
30 1 m2 Pasang lantai vinyl karet 30 x 30 cm

11.0500 Bh Vinyl karet 30x30 cm @ Rp. #VALUE! = Rp #VALUE!
0.3500 Kg Lem vinyl @ Rp. 40,150.00 = Rp 14,052.50
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.1500 Oh Tukang @ Rp. 120,000.00 = Rp 18,000.00
0.0075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,875.00
78 1 m2 Pasang lantai vinyl motif kembang 30 x 30 cm

11.0500 Bh Vinyl mtf kembang 30x30 c @ Rp. #VALUE! = Rp #VALUE!
0.3500 Kg Lem vinyl @ Rp. 40,150.00 = Rp 14,052.50
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.1500 Oh Tukang @ Rp. 120,000.00 = Rp 18,000.00
0.0075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,875.00
PEKERJAAN PAVING STONE
1 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm.
Bahan An. SNI ( Revisi )
36.0000 Bj Paving type "S" @ Rp. #REF! = Rp #REF!
0.1210 m3 Pasir urug 10 Cm. @ Rp. 175,000.00 = Rp 21,175.00
Upah An. SNI ( Revisi )
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
2 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm.
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
- 104 -
3 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
4 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
5 1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
35.0000 Bj Paving type "Tiga berlian" @ Rp. #REF! = Rp #REF!
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
6 1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
7 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
- 105 -
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
8 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
9 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
46.0000 Bj Paving type "Segi empat" @ Rp. 1,280.00 = Rp 58,880.00
Sub total : = Rp 80,055.00
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
10 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46.0000 Bj Paving type "Segi empat" @ Rp. #REF! = Rp #REF!
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46.0000 Bj Paving type "Segi empat" @ Rp. 1,250.00 = Rp 57,500.00
Sub total : = Rp 78,675.00
- 106 -
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
12 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 6 Cm
26.0000 Bj Paving type "Segi ENAM" @ Rp. #REF! = Rp #REF!
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
13 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 8 Cm
26.0000 Bj Paving type "Segi ENAM" @ Rp. #REF! = Rp #REF!
0.2480 Oh Pekerja @ Rp. 100,000.00 = Rp 24,800.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,300.00
PEKERJAAN KANSTIN / SKERB
1 1 m1 Pasang KANSTIN / SKERB Model lengkung Uk. 50 x 18 x 30 Cm.

2.0000 Bj Skreb lengkung @ Rp. 8,000.00 = Rp 16,000.00
1.0000 Ls Spesi utk sambungan @ Rp. 1,450.00 = Rp 1,450.00
Sub total : = Rp 25,700.00
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00
1 1 m1 Pasang KANSTIN / SKERB Model lurus Uk. 8 x 40 x 20 Cm.

2.5000 Bj skerb" @ Rp. 3,500.00 = Rp 8,750.00
1.0000 Ls Spesi utk sambungan @ Rp. 1,250.00 = Rp 1,250.00
Sub total : = Rp 14,950.00
- 107 -
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00
PEKERJAAN GEBALAN RUMPUT
1 1 m2 Penanaman Rumput LAMUR.

1.0000 m2 Rumput lamur @ Rp. 12,500.00 = Rp 12,500.00
0.0300 m3 Tnh humus + pupuk kandan@ Rp. 70,000.00 = Rp 2,100.00
Sub total : = Rp 14,600.00
0.0600 Oh Pekerja @ Rp. 100,000.00 = Rp 6,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
2 1 m2 Penanaman Rumput GAJAH.

1.0000 m2 Rumput gajah. @ Rp. 14,000.00 = Rp 14,000.00
Sub total : = Rp 16,100.00
0.0600 Oh Pekerja @ Rp. 100,000.00 = Rp 6,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
3 1 m2 Penanaman Rumput JEPANG.

1.0000 m2 Rumput jepang. @ Rp. #REF! = Rp #REF!
0.0600 Oh Pekerja @ Rp. 100,000.00 = Rp 6,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
PEKERJAAN KUNCI DAN KACA

1 1 buah pasang kunci tanam antik
1.0000 Bh Kunci tanam antik @ Rp. #REF! = Rp #REF!
0.0600 Oh Pekerja @ Rp. 100,000.00 = Rp 6,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
- 108 -
Sub total : = Rp 85,500.00
2 1 buah pasang kunci tanam biasa 2 X PUTAR.

1.0000 Bh Kunci tanam biasa @ Rp. #REF! = Rp #REF!
0.0600 Oh Pekerja @ Rp. 100,000.00 = Rp 6,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 85,500.00
3 1 buah pasang kunci tanam KM/WC

1.0000 Bh Kunci tanam KM/WC @ Rp. 195,000.00 = Rp 195,000.00
Sub total : = Rp 195,000.00
0.0050 Oh Pekerja @ Rp. 100,000.00 = Rp 500.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 61,125.00
4 1 buah pasang kunci silinder

1.0000 Bh Kunci silinder @ Rp. #REF! = Rp #REF!
0.0050 Oh Pekerja @ Rp. 100,000.00 = Rp 500.00
0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 61,125.00
5 1 buah pasang engsel pintu

1.0000 Bh Engsel pintu @ Rp. 25,000.00 = Rp 25,000.00
Sub total : = Rp 25,000.00
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,375.00
6 1 buah pasang engsel jendela kupu-kupu

1.0000 Bh Engsel jendela @ Rp. 20,000.00 = Rp 20,000.00
Sub total : = Rp 20,000.00
0.0100 Oh Pekerja @ Rp. 100,000.00 = Rp 1,000.00
- 109 -
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,250.00
7 1 buah pasang engsel angin

1.0000 Bh Engsel angin @ Rp. #REF! = Rp #REF!
0.0100 Oh Pekerja @ Rp. 100,000.00 = Rp 1,000.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,250.00
8 1 buah pasang kait angin sikutan YANG BAIK

1.0000 Bh Kait angin @ Rp. #REF! = Rp #REF!
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,375.00
9 1 buah pasang door closer

1.0000 Bh Door closer @ Rp. #REF! = Rp #REF!
0.0500 Oh Pekerja @ Rp. 100,000.00 = Rp 5,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 71,250.00
10 1 buah pasang kunci selot kuningan panjang 25 Cm

1.0000 Bh Kunci selot @ Rp. #REF! = Rp #REF!
0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 28,500.00
11 1 buah pasang kunci selot kuningan panjang 15 Cm

- 110 -
0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 28,500.00
12 1 buah pasang kunci selot hitam panjang 25 Cm

0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 28,500.00
13 1 buah pasang kunci selot hitam panjang 15 Cm

0.0200 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 28,500.00
14 1 buah pasang pegangan pintu/door holder

1.0000 Bh Door holder @ Rp. #REF! = Rp #REF!
0.0500 Oh Pekerja @ Rp. 100,000.00 = Rp 5,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 71,250.00
15 1 buah pasang door stop

1.0000 Bh Door stop @ Rp. 21,250.00 = Rp 21,250.00
Sub total : = Rp 21,250.00
0.0100 Oh Pekerja @ Rp. 100,000.00 = Rp 1,000.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,250.00
- 111 -
16 1 buah pasang rel pintu dorong
1.0000 Bh Rel pintu dorong @ Rp. #REF! = Rp #REF!
0.0600 Oh Pekerja @ Rp. 100,000.00 = Rp 6,000.00
0.0030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 85,500.00
17 1 buah pasang kunci lemari

1.0000 Bh Kunci lemari @ Rp. #REF! = Rp #REF!
0.0250 Oh Pekerja @ Rp. 100,000.00 = Rp 2,500.00
0.0013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,625.00
18 1 m2 pasang kaca, tebal 3 mm

1.1000 m2 Kaca tebal 3 mm @ Rp. #REF! = Rp #REF!
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,375.00
19 1 m2 pasang kaca, tebal 5 mm

1.1000 m2 Kaca tebal 5 mm @ Rp. 110,000.00 = Rp 121,000.00
Sub total : = Rp 121,000.00
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,375.00
20 1 m2 pasang kaca, rayben 5 mm

1.1000 m2 Kaca tebal 8 mm @ Rp. #REF! = Rp #REF!
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
- 112 -
Sub total : = Rp 21,375.00
21 1 m2 pasang kaca buram, tebal 5 mm

1.1000 m2 Kaca buram @ Rp. #REF! = Rp #REF!
0.0250 Oh Pekerja @ Rp. 100,000.00 = Rp 2,500.00
0.0013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,625.00
22 1 m2 pasang kaca cermin, tebal 5 mm

1.1000 m2 Kaca cermin @ Rp. #REF! = Rp #REF!
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,375.00
23 1 m2 pasang kaca cermin, tebal 6 mm

1.1000 m2 Kaca cermin @ Rp. #REF! = Rp #REF!
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,375.00
24 1 m2 pasang kaca painting / gambar, tebal 5 mm

1.1000 m2 Kaca wireglass @ Rp. #REF! = Rp #REF!
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,375.00
25 1 m2 pasang kaca patri, tebal 5 mm

1.1000 m2 Kaca patri @ Rp. #REF! = Rp #REF!
0.0150 Oh Pekerja @ Rp. 100,000.00 = Rp 1,500.00
- 113 -
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,375.00
PEKERJAAN SANITAIR
1 Memasang 1 buah kloset duduk/monoblok

1.0000 Bh Kloset duduk/monoblok @ Rp. 1,038,450.00 = Rp 1,038,450.00
6.0000 % Perlengkapan CLOSED = Rp 62,307.00
Sub total : = Rp 1,100,757.00
3.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 330,000.00
0.1600 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 462,125.00
2 Memasang 1 buah kloset jongkok porselen

1.0000 Bh Kloset jongkok porselen @ Rp. #REF! = Rp #REF!
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.1600 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 298,750.00
3 Memasang 1 buah kloset jongkok teraso

1.0000 Bh Kloset jongkok teraso @ Rp. #REF! = Rp #REF!
Sub total : = Rp 16,250.00
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.1100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 317,500.00
4 Memasang 1 buah urinoir

1.0000 Bh Urinoir @ Rp. #REF! = Rp #REF!
30.0000 % Perlengkapan urinoir Rp #REF!
- 114 -
1.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 100,000.00
0.1000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 232,500.00
5 Memasang 1 buah wastafel

1.0000 Bh Wastafel @ Rp. #REF! = Rp #REF!
12.0000 % Perlengkapan washtafel = Rp #REF!
0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.1000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 212,750.00
6 Memasang 1 buah bak mandi teraso volume 0.3 m3

1.0000 Bh Bak teraso @ Rp. 75,000.00 = Rp 75,000.00
Sub total : = Rp 250,050.00
2.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 210,000.00
0.1100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 308,750.00
7 Memasang 1 buah bak mandi fiberglass volume 0.3 m3

1.0000 Bh Bak fiberglass @ Rp. 145,000.00 = Rp 145,000.00
18.0000 % Perlengkapan bak fiber = Rp 26,100.00
Sub total : = Rp 171,100.00
1.8000 Oh Pekerja @ Rp. 100,000.00 = Rp 180,000.00
0.1100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 571,500.00
8 Memasang 1 buah bak mandi batu bata volume 0.3 m3

0.4000 Bh Batu bata @ Rp. 650.00 = Rp 260.00
360.0000 Bh Porselen ( 11x11 ) cm @ Rp. #REF! = Rp #REF!
6.0000 Kg Semen nat @ Rp. 1,000.00 = Rp 6,000.00
- 115 -
6.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 600,000.00
0.3000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 997,500.00
9 Memasang 1 buah badtub porselen KIA ; INA ; Toto

1.0000 m3 Badkip @ Rp. 1,250,000.00 = Rp 1,250,000.00
20.0000 % Perlengkapan badkip = Rp 250,000.00
Sub total : = Rp 1,500,000.00
- Oh Pekerja @ Rp. 100,000.00 = Rp 0.00
0.2500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 102,750.00
9 Memasang 1 buah badtub fiber glass.

1.0000 m3 Badkip @ Rp. 575,000.00 = Rp 575,000.00
20.0000 % Perlengkapan badkip = Rp 115,000.00
Sub total : = Rp 690,000.00
- Oh Pekerja @ Rp. 100,000.00 = Rp 0.00
0.2500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 102,750.00
10 Membuat 1 buah bak beton volume 1 m3 air

0.9000 m3 Beton 1 : 1.5 : 2.5 @ Rp. 345,000.00 = Rp 310,500.00
180.0000 Kg Besi beton @ Rp. 11,500.00 = Rp 2,070,000.00
0.2500 m3 Kayu cetakan @ Rp. 3,025,000.00 = Rp 756,250.00
5.0000 m2 Keramic 20 x 25 @ Rp. #REF! = Rp #REF!
1.0000 Ls Perlengkapan = Rp 15,000.00
3.5000 Oh Pekerja @ Rp. 100,000.00 = Rp 350,000.00
0.9000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,002,500.00
11 Memasang 1 buah bak mandi fiberglass volume 1 m3 air

1.0000 Bh Bak fiberglass @ Rp. #REF! = Rp #REF!
12.0000 % Perlengkapan bak fiber = Rp #REF!
- 116 -
3.0000 Oh Pekerja @ Rp. 100,000.00 = Rp 300,000.00
0.9000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 952,500.00
14 Memasang 1 m' pipa beton, Ø 15 - 20 cm

1.1000 Bh Pipa beton @ Rp. #REF! = Rp #REF!
0.0270 Bh Batu bata @ Rp. 650.00 = Rp 17.55
0.0240 m3 Pasir urug @ Rp. 175,000.00 = Rp 4,200.00
0.1400 Oh Pekerja @ Rp. 100,000.00 = Rp 14,000.00
0.0070 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,275.00
15 Memasang 1 m' pipa beton, Ø 30 - 100 cm

1.1000 Bh Pipa beton @ Rp. #REF! = Rp #REF!
0.5500 Bh Batu bata @ Rp. 650.00 = Rp 357.50
0.0690 m3 Pasir urug @ Rp. 175,000.00 = Rp 12,075.00
0.3800 Oh Pekerja @ Rp. 100,000.00 = Rp 38,000.00
0.0190 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,175.00
16 Memasang 1 buah bak kontrol pas. batu bata ( 30x30 ) cm, tinggi 35 cm
0.1450 Bh Batu bata @ Rp. 650.00 = Rp 94.25
0.0700 m3 Batu kerikil @ Rp. 255,000.00 = Rp 17,850.00
Sub total : = Rp 135,094.25
0.1667 Oh Pekerja @ Rp. 100,000.00 = Rp 16,666.67
0.0160 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 138,654.17
- 117 -
0.2500 Bh Batu bata @ Rp. 650.00 = Rp 162.50
Sub total : = Rp 205,837.50
1.4200 Oh Pekerja @ Rp. 100,000.00 = Rp 142,000.00
0.0710 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 204,275.00
0.3710 Bh Batu bata @ Rp. 650.00 = Rp 241.15
Sub total : = Rp 312,741.15
2.1600 Oh Pekerja @ Rp. 100,000.00 = Rp 216,000.00
0.1080 Oh Mandor @ Rp. 0.00 = Rp 0.00
0.1000 Oh Tukang gali @ Rp. 120,000.00 = Rp 12,000.00
Sub total : = Rp 323,400.00
19 Memasang 1 m' pipa galvanis ø 1/2"

1.2000 m' Pipa galvanis @ Rp. #VALUE! = Rp #VALUE!
35.0000 % Perlengkapan = Rp #VALUE!
0.0540 Oh Pekerja @ Rp. 100,000.00 = Rp 5,400.00
0.0270 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,325.00
20 Memasang 1 m' pipa galvanis ø 3/4"

0.0540 Oh Pekerja @ Rp. 100,000.00 = Rp 5,400.00
0.0270 Oh Mandor @ Rp. 0.00 = Rp 0.00
- 118 -
Sub total : = Rp 17,325.00
21 Memasang 1 m' pipa galvanis ø 1"

0.0540 Oh Pekerja @ Rp. 100,000.00 = Rp 5,400.00
0.0270 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,325.00
22 Memasang 1 m' pipa galvanis ø 1,25"

0.1080 Oh Pekerja @ Rp. 100,000.00 = Rp 10,800.00
0.0054 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,650.00

0.1080 Oh Pekerja @ Rp. 100,000.00 = Rp 10,800.00
0.0054 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,650.00

0.1350 Oh Pekerja @ Rp. 100,000.00 = Rp 13,500.00
0.0068 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,312.50
25 Memasang 1 m' pipa PVC tipe AW ø 1/2"
- 119 -
1.2000 m' Pipa PVC @ Rp. #VALUE! = Rp #VALUE!
0.0360 Oh Pekerja @ Rp. 100,000.00 = Rp 3,600.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,550.00
26 Memasang 1 m' pipa PVC tipe AW ø 3/4"

1.2000 m' Pipa PVC @ Rp. 6,500.00 = Rp 7,800.00
35.0000 % Perlengkapan = Rp 2,275.00
Sub total : = Rp 10,075.00
0.0360 Oh Pekerja @ Rp. 100,000.00 = Rp 3,600.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,550.00
27 Memasang 1 m' pipa PVC tipe AW ø 1"

0.0360 Oh Pekerja @ Rp. 100,000.00 = Rp 3,600.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,550.00
28 Memasang 1 m' pipa PVC tipe D ø 2"

1.2000 m' Pipa PVC @ Rp. 14,775.00 = Rp 17,730.00
35.0000 % Perlengkapan = Rp 5,171.25
Sub total : = Rp 22,901.25
0.0360 Oh Pekerja @ Rp. 100,000.00 = Rp 3,600.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,550.00

1.2000 m' Pipa PVC @ Rp. 26,250.00 = Rp 31,500.00
35.0000 % Perlengkapan = Rp 9,187.50
Sub total : = Rp 40,687.50
- 120 -
0.0360 Oh Pekerja @ Rp. 100,000.00 = Rp 3,600.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,550.00

0.0810 Oh Pekerja @ Rp. 100,000.00 = Rp 8,100.00
0.0041 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 25,987.50
31 Memasang 1 buah bak cuci piring stainless steel

1.0000 Bh Bak cuci stainless steel @ Rp. 265,000.00 = Rp 265,000.00
1.0000 set Water drain + assesories @ Rp. 75,000.00 = Rp 75,000.00
Sub total : = Rp 340,000.00
0.0300 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
0.0015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00
32 Memasang 1 buah bak cuci piring teraso

1.0000 Bh Bak cuci teraso @ Rp. 115,000.00 = Rp 115,000.00
1.0000 set Water drain + assesories @ Rp. 55,000.00 = Rp 55,001.00
Sub total : = Rp 336,696.05
0.0500 Oh Pekerja @ Rp. 100,000.00 = Rp 5,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 71,250.00
33 Memasang 1 buah kran ø 3/4" atau 1/2"

1.0000 Bh Kran air @ Rp. 35,000.00 = Rp 35,000.00
0.0250 Bh Seal tape @ Rp. 2,500.00 = Rp 62.50
Sub total : = Rp 35,062.50
0.0100 Oh Pekerja @ Rp. 100,000.00 = Rp 1,000.00
- 121 -
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,250.00
34 Memasang 1 buah floor drain

1.0000 Bh Floor drain @ Rp. 15,000.00 = Rp 15,000.00
Sub total : = Rp 15,000.00
0.0100 Oh Pekerja @ Rp. 100,000.00 = Rp 1,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,250.00
PEMBUATAN SEPTIKTANK UNTUK KAPASITAS 15 ORANG.

( Ukuran 1.5 X 2.5 X dalam 1.75 & resapan diameter 1.5 m dalam 2m )
Volume Uraian pekerjaan Harga satuan. Jumlah harga
13.0000 M3 Galian tanah @ Rp. 90,000.00 = Rp 1,170,000.00

4.0000 M3Urug kembali tanah (1/4 g@ Rp. 19,200.00 = Rp 76,800.00
3.0000 M3 Pasang batu bata 1:2 @ Rp. 831,874.13 = Rp 2,495,622.40
29.0000 M2 Plesteran 1:2 @ Rp. 56,951.00 = Rp 1,651,579.00
0.7000 Beton tumbuk 1:2:3. @ Rp. 925,575.00 = Rp 647,902.50
0.2000 M3 Beton bertulang 123 @ Rp. 4,401,652.70 = Rp 880,330.54
1.5000 Kerikil keringan @ Rp. 255,000.00 = Rp 382,500.00
2.0000 M3 Pasir saringan @ Rp. 165,000.00 = Rp 330,000.00
1.0000 M' Pasang pipa besi O 2" @ Rp. 35,000.00 = Rp 35,000.00
5.0000 M' Pasang pipa PVC O 15 C @ Rp. #VALUE! = Rp #VALUE!
20.0000 Kg Ijuk Saringan @ Rp. #REF! = Rp #REF!
1.0000 Alat - alat bantu @ Rp. 35,000.00 = Rp 35,000.00
Jumlah = Rp #VALUE!
.
1 1 m2 Pemasangan Plafond Gypsum Rangka Plafon Metal Furing
Upah 0.0750 Oh Mandor @ Rp. - = Rp -
0.0250 Oh Kepala Tukang Kayu @ Rp. 125,000.00 = Rp 3,125.00
0.2500 Oh Pembantu Tukang @ Rp. 100,000.00 = Rp 25,000.00
Sub total : = Rp 46,125.00
Bahan 0.7500 m' Besi Hollow 40/40 @ Rp. 78,800.00 = Rp 59,100.00

2.0000 m' Besi Hollow 20/20 @ Rp. 55,000.00 = Rp 110,000.00
0.3819 LembarGypsum EG Uk.240 x 120 x @ Rp. 115,000.00 = Rp 43,918.50
4.0000 Buah Paku Asbes Skrup 4 @ Rp. 3,700.00 = Rp 14,800.00
Sub total : = Rp 227,818.50
2 1 Titik Pemasangan Titik Stop Kontak Gedung

Upah 0.0500 Oh Kepala Tukang Listrik @ Rp. 125,000.00 = Rp 6,250.00
0.2000 Oh Tukang Listrik @ Rp. 120,000.00 = Rp 24,000.00
- 122 -
0.0010 Oh Pekerja Terampil @ Rp. 100,000.00 = Rp 100.00
Sub total : = Rp 30,350.00
Bahan
Bahan 1.0000 Buah Stop Kontak (broco) @ Rp. 40,000.00 = Rp 40,000.00
10.0000 m1 Kabel NYA 500 Volt 2 x 2,5 @ Rp. 9,500.00 = Rp 95,000.00
1.0000 Lonjor Pipa Pralon 5/8 @ Rp. 8,000.00 = Rp 8,000.00
1.0000 Buah T Doos Pvc @ Rp. 1,500.00 = Rp 1,500.00
Sub total : = Rp 144,500.00
3 1 Titik Pemasangan Titik Lampu Gedung

0.3000 Oh Pekerja Terampil @ Rp. 100,000.00 = Rp 30,000.00
Sub total : = Rp 96,250.00
Bahan 4.0000 Buah Isolator @ Rp. #REF! = Rp #REF!

10.0000 m1 Kabel NYA 500 Volt 2 x 2,5 @ Rp. #REF! = Rp #REF!
1.0000 Lonjor Pipa Pralon 5/8 @ Rp. 8,000.00 = Rp 8,000.00
1.0000 Buah T Doos Pvc @ Rp. #REF! = Rp #REF!
1.0000 Buah Fiting Plafon @ Rp. #REF! = Rp #REF!
bh Las Doof #REF! #REF!
4 1 Titik Pemasangan Saklar Tunggal

Sub total : = Rp 30,350.00
Bahan 1.0000 Buah Saklar Tunggal Broco @ Rp. 45,000.00 = Rp 45,000.00

Sub total : = Rp 45,000.00
5 1 Titik Pemasangan Saklar Ganda

Sub total : = Rp 30,350.00
Bahan 1.0000 Buah Saklar Ganda Broco @ Rp. #REF! = Rp #REF!

6 1 m2 Pemasangan Slimar Alumunium Profil 3/8 "

0.0043 Oh Kepala Tukang Kayu @ Rp. 125,000.00 = Rp 537.50
Bahan 1.1000 m1 Slimar Alumunium 3/8 @ Rp. 70,000.00 = Rp 77,000.00
- 123 -
0.0600 tube Sealent @ Rp. 50,000.00 = Rp 3,000.00
2.0000 Buah Skrup/Ripet @ Rp. 3,700.00 = Rp 7,400.00
Sub total : = Rp 87,400.00
7 1 m2 Pembongkaran Rangka dan Penutup Atap Tidak Dipakai Kembali
0.1000 Oh Mandor @ Rp. - = Rp -

0.5000 Oh Tenaga Kasar @ Rp. 100,000.00 = Rp 50,000.00
Sub total : = Rp 50,000.00
8 1 Titik Pembuatan Lubang Strous Pile diameter 20 cm kedalaman 3 m

1.2000 Oh Pekerja / Buruh Tak Terampil @ Rp. 100,000.00 = Rp 120,000.00
Sub total : = Rp 120,000.00
Bahan 1.2000 Jam Sewa Alat Bantu Strouss Pile@ Rp. 10,000.00 = Rp 12,000.00
Sub total : = Rp 12,000.00
9 1 m3 Pemakaian Spesi Campuran Strous Pile (1 Pc : 1,5 Ps : 2,5 Kr)

0.0250 Oh Kepala Tukang Batu @ Rp. 125,000.00 = Rp 3,125.00
0.2500 Oh Tukang Batu @ Rp. 120,000.00 = Rp 30,000.00
Sub total : = Rp 198,125.00
Bahan 7.1603 Zak Semen PC (Portland Cement@ Rp. #REF! = Rp #REF!

0.4882 m3 Pasir Cor @ Rp. 225,000.00 = Rp 109,845.00
0.8137 m3 Batu Krikil @ Rp. #REF! = Rp #REF!
10 Pembuatan Benton Strous + Besi Beton Polos

1.2000 m3 Beton Strous Pile @ Rp. #REF! = Rp #REF!
95.0000 kg Besi Benton Polos @ Rp. 13,950.00 = Rp ###
11 Memasang 1 m' pipa galvanis ø 2,5"

1.2000 m' Pipa galvanis @ Rp. 73,000.00 = Rp 87,600.00
35.0000 % Perlengkapan = Rp 30,660.00
Sub total : = Rp 118,260.00
0.1350 Oh Pekerja @ Rp. 100,000.00 = Rp 13,500.00
0.2250 Oh Tukang BESI @ Rp. 120,000.00 = Rp 27,000.00
0.0068 Oh Mandor @ Rp. - = Rp -
Sub total : = Rp 43,312.50

1.2000 m' Pipa galvanis @ Rp. 96,000.00 = Rp 115,200.00
- 124 -
35.0000 % Perlengkapan = Rp 40,320.00
Sub total : = Rp 155,520.00
0.1620 Oh Pekerja @ Rp. 100,000.00 = Rp 16,200.00
0.0239 Oh Mandor @ Rp. - = Rp -
Sub total : = Rp 51,975.00
13 1Bh. Pasang daun jendela Bowven aluminium 2" coklat (Brown) UKURAN 40 X 40 Cm.
4.0000 m1 Karet penjepit kaca/ tripleks @ Rp. 3,190.00 = Rp 12,760.00
1.0000 set Engsel jendela. @ Rp. 20,000.00 = Rp 20,000.00
1.0000 Bh Hak window . @ Rp. 45,000.00 = Rp 45,000.00
Sub total : = Rp 214,380.00

0.0052 Oh Mandor @ Rp. - = Rp -
Sub total : = Rp 244,125.00
14 1 m2 Pemasangan Partisi Double Gypsum 12 mm Rangka Hollow 50.50

0.1500 Oh Pekerja/Buruh Tak Terampil @ Rp. 100,000.00 = Rp 15,000.00
Sub total : = Rp 74,625.00
Bahan 3.0000 m1 Rangka Hollow 50.50 @ Rp. 83,000.00 = Rp 249,000.00

0.8600 LembarKalsipart Tebal 8 mm @ Rp. 65,000.00 = Rp 55,900.00
28.0000 Buah Paku Sekrup @ Rp. 3,700.00 = Rp 103,600.00
Sub total : = Rp 408,500.00
15 1 m2 Pemasangan Plafon Kalsiboard 4,5 mm

Sub total : = Rp 16,625.00
Bahan 0.3640 LembaKalsiboard Tebal 4,5 mm uk. @ Rp. 54,000.00 = Rp 19,656.00

0.1100 Kg Paku Triplek/Eternit @ Rp. 14,200.00 = Rp 1,562.00
Sub total : = Rp 21,218.00
16 1 m2 Pemasangan Rangka Plafon Hollow

Upah :
- 125 -
Sub total : = Rp 46,125.00
Bahan :
Bahan 0.7500 m1 Besi Hollow 40/40 @ Rp. 23,000.00 = Rp 17,250.00
2.0000 m1 Besi Hollow 20/20 @ Rp. 17,500.00 = Rp 35,000.00
4.0000 Buah Skrup @ Rp. 3,700.00 = Rp 14,800.00
Sub total : = Rp 67,050.00
17 1 m2 Pemasangan Plafond Kalsiboard+Rangka Plafon Hollow

1.0000 m2 Pemasangan Plafon Kalsiboa@ Rp. 37,843.00 = Rp 37,843.00
1.0000 m2 Pemasangan Plafond Rangka@ Rp. 113,175.00 = Rp 113,175.00
Sub total : = Rp 151,018.00
18 1 m2 Pemasangan Partisi Kalsipart 8mm Rangka Hollow

Upah :
Sub total : = Rp 74,625.00
Bahan :
Bahan 5.0000 m1 Besi Hollow 50.50. 1.2mm@ Rp. 25,500.00 = Rp 127,500.00
0.6944 LembaKalsipart EG tebal 8 mm @ Rp. 138,500.00 = Rp 96,180.56
22.0000 Buah Sekrup drilling baja @ Rp. 3,700.00 = Rp 81,400.00
Sub total : = Rp 305,080.56
19 1 m1 Pemasangan List plafond Gypsum

Upah :
Bahan :
Bahan 1.0500 m1 List Gypsum @ Rp. 14,000.00 = Rp 14,700.00
0.0200 kg Paku Triplek/Eternit @ Rp. 14,200.00 = Rp 284.00
Sub total : = Rp 14,984.00
20 1 m1 Pemasangan List Beton

Bahan 1.0500 m1 List Gypsum @ Rp. 20,000.00 = Rp 21,000.00

Sub total : = Rp 21,284.00
- 126 -
21 1 m1 Pemasangan List Kayu

Bahan 1.0500 m1 List Kayu Profil @ Rp. #REF! = Rp #REF!

22 1 m2 Pemasangan Panel Plywood 18 mm

0.0013 Oh Mandor @ Rp. - = Rp -
0.4000 lembaPlywood uk 120 x 240 x 18 @ Rp. 449,650.00 = Rp 179,860.00
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 192,672.50

0.0013 Oh Mandor @ Rp. - = Rp -
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 212,656.94

0.0013 Oh Mandor @ Rp. - = Rp -
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 292,594.72

0.0013 Oh Mandor @ Rp. - = Rp -
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 312,579.17

0.0013 Oh Mandor @ Rp. - = Rp -
0.4000 lembaPlywood uk 120 x 240 x 60 @ Rp. ### = Rp 599,533.33
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 612,345.83
- 127 -
27 1 m2 Pemasangan Pelapis Vinyl HPL hitam "arborite"
0.0013 Oh Mandor @ Rp. - = Rp -
0.4000 lembaVinyl HPL hitam "arborite" , @ Rp. 300,000.00 = Rp 120,000.00
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 132,812.50
28 1 m2 Pemasangan Pelapis Vinyl HPL (motif serat kayu)

0.0013 Oh Mandor @ Rp. - = Rp -
0.4000 lembaVinyl HPL (motif serat kayu) @ Rp. 300,000.00 = Rp 120,000.00
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 132,812.50
29 1 m2 Pemasangan Pelapis Vinyl HPL putih polos

0.0013 Oh Mandor @ Rp. - = Rp -
0.4000 lembaVinyl HPL putih polos, uk. @ Rp. 300,000.00 = Rp 120,000.00
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 132,812.50
30 1 m2 Pemasangan Pelapis Karet warna putih, uk. 122x244,tebal 4 mm

0.0013 Oh Mandor @ Rp. - = Rp -
0.4000 lembaPelapis Karet warna putih, @ Rp. 250,000.00 = Rp 100,000.00
0.0500 kg Paku biasa 1/2" - 1" - -
Total : = Rp 112,812.50
31 1 m3 Pembuatan ranjang kayu sungkai (papan)

0.3000 Oh Mandor @ Rp. - = Rp -
18.0000 Oh Tukang Kayu @ Rp. 125,000.00 = Rp ###
1.2000 m3 Kayu Sungkai Kalimantan(p @ Rp. ### = Rp ###
1.2500 Doz Paku Klem (No 4) @ Rp. 35,839.75 = Rp 44,799.69
1.0000 kg Lem Kayu @ Rp. 33,062.50 = Rp 33,062.50
Total : = Rp ###
32 1 m2 Finishing cat Polyurethane (PU) semprot
0.0250 Oh Mandor @ Rp. - = Rp -

0.0090 Oh Kepala Tukang Cat @ Rp. 125,000.00 = Rp 1,125.00
0.0900 Oh Tukang Cat @ Rp. 120,000.00 = Rp 10,800.00
0.2000 Kg Wood Filler @ Rp. 32,401.25 = Rp 6,480.25
0.5000 Sache Pewarna @ Rp. 1,587.00 = Rp 793.50
1.0000 LembaKertas Gosok no 150 @ Rp. 5,951.25 = Rp 5,951.25
1.0000 LembaKertas Gosok no 280 @ Rp. 5,951.25 = Rp 5,951.25
- 128 -
0.5000 Kg Shanding @ Rp. 72,737.50 = Rp 36,368.75
0.2000 Kg Clear Doof @ Rp. 64,471.88 = Rp 12,894.38
0.8370 Liter Thinner A @ Rp. 28,566.00 = Rp 23,909.74
0.2000 Kalen Coumpond @ Rp. 39,542.75 = Rp 7,908.55
1.0000 Set Sewa Alat Bantu ( 1 Set @ 3 @ Rp. 1,000.00 = Rp 1,000.00
0.6250 Jam Sewa Compresor @ Rp. 35,000.00 = Rp 21,875.00
Total : = Rp 142,557.67
33 1 stel Pemasangan Engsel sendok solid 634 CHR

0.0005 Oh Mandor @ Rp. - = Rp -
1.0000 stel Engsel sendok solid 634 CH @ Rp. 34,500.00 = Rp 34,500.00
Total : = Rp 49,250.00
34 1 Stel Pemasanagn Rel kaca/laci

0.0005 Oh Mandor @ Rp. - = Rp -
1.0000 stel Engsel sendok solid 634 CH @ Rp. 129,375.00 = Rp 129,375.00
Total : = Rp 144,125.00
35 1 Buah Pemasangan Kunci Tanam Kecil

0.0050 Oh Mandor @ Rp. - = Rp -
1.0000 Buah Pengunci/Drawer Lock @ Rp. 25,875.00 = Rp 25,875.00
Total : = Rp 90,625.00
- 129 -
ANALISA HARGA BAHAN
1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 6 Ps
### Bh Bata merah 5 x 11 x 22 cm @ Rp. 650.00 = Rp 45,500.00
Sub total : = Rp 67,521.00
0.3000 Oh Pekerja @ Rp. 100,000.00 = Rp 30,000.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,250.00
Total per : M3 = Rp 728,440.92
1 m2 Plesteran, 1 Pc : 6 Ps, tebal 15 mm

0.2000 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 39,875.00
1 m2 acian
1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 15,300.00
1 m' Benangan
Bahan 2.2500 kg Semen portland @ Rp. 1,675.00 = Rp 3,768.75
Upah 0.1000 Oh Tukang batu @ Rp. 120,000.00 = Rp 12,000.00

0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,000.00
1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

0.0020 m3 Kayu terentang/Meranti (MC) @ Rp. 3,025,000.00 = Rp 6,050.00
3.0000 Kg Besi beton polos dia. 10 mm @ Rp. 11,500.00 = Rp 34,500.00
Sub total : = Rp 55,974.50
0.1800 Oh Pekerja @ Rp. 100,000.00 = Rp 18,000.00
0.0090 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 26,050.00

Analog biaya / = 82,024.50 x 60.61 = Rp 4,971,504.95
1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm
0.0200 Kg Paku biasa 2" - 5" @ Rp. 14,200.00 = Rp 284.00
Sub total : = Rp 69,521.50
0.2970 Oh Pekerja @ Rp. 100,000.00 = Rp 29,700.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,830.00

Analog biaya / = 112,351.50 x 60.61 = Rp 6,809,624.42
1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm

Sub total : = Rp 55,882.50
0.1000 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,130.00

Analog biaya / = 79,012.50 x 60.61 = Rp 4,788,947.63
1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm , pembagi 8 mm.
- Kg Paku biasa 2" - 5 " @ Rp. 14,200.00 = Rp 0.00
5.6900 Kg Besi beton polos 10 mm & 8 mm @ Rp. 11,500.00 = Rp 65,435.00
### kg Semen portland @ Rp. 1,675.00 = Rp 64,923.00
3.5000 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. 56,000.00 = Rp 196,000.00
Sub total : = Rp 587,688.10
0.6960 Oh Pekerja @ Rp. 100,000.00 = Rp 69,600.00
0.0222 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 136,380.00
Analog biaya / = 724,068.10 x 8.33 = Rp 6,031,487.23
1 m2 Pasang atap genteng bambe / good year / Jatiwangi type Alto.Kw 1.
### Bh Genteng plenthong super @ Rp. 3,900.00 = Rp 81,900.00
Sub total : = Rp 81,900.00
0.1500 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 29,700.00
1 m2 Pasang genteng bubungan bambe / good year / Jatiwangi type Alto.Kw 1.

5.0000 Bh Genteng bubung good year. @ Rp. 8,750.00 = Rp 43,750.00
Sub total : = Rp 62,430.00
0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,500.00
1 m' Pasang lisplang kalsiplank ( 1 x 20 ) cm

1.0000 m3 Papan kalsiplank 1/20 @ Rp. 32,100.00 = Rp 32,100.00
Sub total : = Rp 32,952.00
0.0500 Oh Pekerja @ Rp. 100,000.00 = Rp 5,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,750.00
1 m2 Pengecatan dinding baru ( Ngamplas, 1x cat dasar, 2x cat penutup )

0.0100 Kg Plamir @ Rp. 17,050.00 = Rp 170.50
0.1200 Lbr Ampelas @ Rp. 5,500.00 = Rp 660.00
0.1100 Kg Cat dasar @ Rp. 40,000.00 = Rp 4,400.00
Sub total : = Rp 14,247.17
0.0280 Oh Pekerja @ Rp. 100,000.00 = Rp 2,800.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 8,365.00
RENCANA ANGGARAN BIAYA
KEGIATAN : BELANJA MODAL GEDUNG DAN BANGUNAN
PEKERJAAN : REHAB. GEDUNG POLIKLINIK
LOKASI : PUSDIK. GASUM. RS. BHAYANGKARA PORONG, SIDOARJO
HARGA STN JUMLAH HRG TOTAL

NO URAIAN PEKERJAAN VOLUME STN
(Rp.) (Rp.) (Rp.)
I PEKERJAAN PERSIAPAN
1 Pek. Pembersihan lokasi 1.000 Ls 500,000.00 500,000.00
2 Pek. Pembong. Bangunan lama 154.000 m2 #REF! #REF!
3 Pek. Uitset & pengkuran 38.000 M1 81,009.00 3,078,342.00
Jumlah #REF!
II PEKERJAAN TANAH
1 Pek. Galian tanah 34.000 m3 #REF! #REF!
3 Pek. Pengeboran strous Ø 25 m 96.000 m1 45,000.00 4,320,000.00
3 Pek. Urugan kembali 20.400 m3 #REF! #REF!
4 Pek. Urugan sirtu peninggian lantai 75.000 m3 #REF! #REF!
5 Pek. Urugan bawah pondasi 9.900 m3 #REF! #REF!
Jumlah #REF!
III PEKERJAAN PASANGAN
1 Pek. Pas. Rollag bata 1 Pc : 6 Psr 2.858 m3 728,440.92 2,081,519.94
2 Pek. Pas. Bata 1 Pc : 6 Psr 492.450 m2 110,771.00 54,549,178.95
3 Pek. Plesteran dinding (1 : 6 ) 984.900 m2 49,834.00 49,081,506.60
4 Pek. Acian dinding 984.900 m2 22,536.00 22,195,706.40
5 Pek. Benangan 246.225 m2 15,768.75 3,882,660.47
6 Pek. Pas. Batu alam 24.000 m2 #REF! #REF!
Jumlah #REF!
IV PEKERJAAN BETON
1 Pek. Rabatan bawah pondasi 1.650 m3 #REF! #REF!
2 Pek. Pengecoran Strous 6.720 m3 4,401,652.70 29,579,106.14
3 Pek. Beton plat beton setempat 100x100x20 cm 5.800 m3 #REF! #REF!
4 Pek. Beton plat beton setempat 80x80x15 cm 0.576 m3 #REF! #REF!
5 Pek. Beton sloof 15/20 1.028 m3 #REF! #REF!
6 Pek. Beton sloof 20/30 7.380 m3 4,401,652.70 32,484,196.93
7 Pek. Beton kolom praktis 15/12 0.738 m3 4,971,504.95 3,668,970.65
8 Pek. Kolom Ø 27 cm 0.461 m3 4,971,504.95 2,289,875.18
9 Pek. Beton kolom 25/25 10.413 m3 4,971,504.95 51,765,795.24
10 Pek. Balok 20/40 3.422 m3 6,809,624.42 23,305,258.60
11 Pek. Balok 20/30 4.464 m3 6,809,624.42 30,398,163.39
12 Pek. Balok latei 12/20 0.864 m3 4,788,947.63 4,137,650.75
13 Pek. Ring balk 12/20 1.008 m3 4,788,947.63 4,827,259.21
14 Pek. Plat Lantai penutup saluran t = 12 cm 2.100 m3 6,031,487.23 12,666,123.19
15 Pek. Plat Lantai t = 12 cm 26.400 m3 6,031,487.23 159,231,262.95
Jumlah #REF!
V PEKERJAAN ATAP & PLAFOND
1 Pek. Penutup atap zincalume t = 0,3 mm 96.950 m2 #REF! #REF!
2 Pek. Kuda-kuda WF. 200.100 362.100 Kg 23,833.00 8,629,929.30
3 Pek. Gording canal C 100.50 349.566 Kg 23,833.00 8,331,206.48
4 Pek. Ikatan angin 34.957 Kg 23,833.00 833,120.65
5 Pek. Baut Ø 16 36.000 Bh 16,500.00 594,000.00
6 Pek. Lisplank kalsiplank 1/30 37.300 m1 44,702.00 1,667,384.60
7 Pek. Talang galvalume + papan talang 12.500 m1 #REF! #REF!
8 Pek. Canopi rangka canal C penutup kaca 8 mm 6.000 m2 1,000,000.00 6,000,000.00
9 Pek. Rangka plafond hollow galvalume 40.40 96.950 m2 #REF! #REF!
10 Pek. Penutup plafond gipsum 9 mm 96.950 m2 #REF! #REF!
11 Pek. List plafond gipsum 8 cm 189.000 m1 #REF! #REF!
Jumlah #REF!
VI PEK. PENGECATAN
1 Pek. Pengecatan dinding ex. Dulux 984.900 m2 22,612.17 22,270,722.95
2 Pek. Pengecatan plafond ex. Catylac / setara 96.950 m2 #REF! #REF!
3 Pek. Pengecatan lisplank 11.190 m2 #REF! #REF!
#REF!
HARGA STN JUMLAH HRG TOTAL
NO URAIAN PEKERJAAN VOLUME STN
(Rp.) (Rp.) (Rp.)
VII PEKERJAAN KERAMIK LANTAI
1 Pas. keramik 50 x 50 ex. Platinum 242.000 m2 #REF! #REF!
2 Pas. Keramik dinding 20/25 t = 1,5 25.500 m2 #REF! #REF!
3 Pas. Keramik lantai 20/20 4.500 m2 #REF! #REF!
Jumlah #REF!
VIII PEKERJAAN KUSEN, PINTU & JENDELA
1 Pek. Kusen alumunium 4" 134.600 m1 #REF! #REF!
2 Pek. Kusen alumunium 3" 146.640 m1 #REF! #REF!
3 Pek. Pintu alumunium + kaca 1.000 bh #REF! #REF!
4 Pek. Pintu double teakwood 4.000 bh #REF! #REF!
5 Pek. Jendela alumunium + kaca uk. 0,7x2,10m 10.000 bh #REF! #REF!
6 Pek. Pintu kaca frameless 12 mm tempred + acc 2.000 bh 4,750,000.00 9,500,000.00
7 Kaca 5 mm 57.300 m2 110,000.00 6,303,000.00
8 Pek. Pas. Dinding partisi kalsiboard rangka alumunium 26.900 m2 #REF! #REF!
9 Pek. Pintu PVC 1.000 bh 550,000.00 550,000.00
Jumlah #REF!
IX PEKERJAAN SANITASI
1 Pek. Titik lampu 28.000 Bh 135,000.00 3,780,000.00
2 Pek. Titik stop kontak 11.000 Bh 135,000.00 1,485,000.00
3 Pek. Inst. Jack Atene TV 2.000 Titik 225,000.00 450,000.00
4 Pek. Inst. Jack telepon 2.000 Titik 225,000.00 450,000.00
5 Pek. Lampu DL 18 watt 28.000 Bh 155,000.00 4,340,000.00
6 Pek. Box MCB 5 panel 1.000 Ls 750,000.00 750,000.00
7 Pek. Saklar 10.000 Bh 45,000.00 450,000.00
8 Pek. Stop kontak 11.000 Bh 40,000.00 440,000.00
9 Pek. Saluran air kotor pipa PVC 4 " 15.000 m1 #REF! #REF!
10 Pek. Saluran air pembuangan pipa PVC 3 " 65.000 m1 #REF! #REF!
11 Pek. Saluran air bersih 3/4" 45.000 m1 #REF! #REF!
12 Pek. Closed duduk ex. INA + acc 1.000 Unit #REF! #REF!
13 Pek. Wastafel 2.000 Bh #REF! #REF!
14 Pek. Kran air 4.000 Bh 75,000.00 300,000.00
Jumlah #REF!
REKAPITULASI
KEGIATAN : BELANJA MODAL GEDUNG DAN BANGUNAN

PEKERJAAN : REHAB. GEDUNG POLIKLINIK
LOKASI : PUSDIK. GASUM. RS. BHAYANGKARA PORONG, SIDOARJO
JML TOTAL
NO URAIAN PEKERJAAN
(RP)
I PEKERJAAN PERSIAPAN #REF!
II PEKERJAAN TANAH #REF!
III PEKERJAAN PASANGAN #REF!
IV PEKERJAAN BETON #REF!
V PEKERJAAN ATAP & PLAFOND #REF!
VI PEK. PENGECATAN #REF!
VII PEKERJAAN KERAMIK LANTAI #REF!
VIII PEKERJAAN KUSEN, PINTU & JENDELA #REF!
IX PEKERJAAN SANITASI #REF!
JUMLAH FISIK BANGUNAN #REF!

PPN 10 % #REF!
JUMLAH FISIK BANGUNAN #REF!
DI BULATKAN #REF!
Terbilang : TUJUH RATUS DUA BELAS JUTA DELAPAN RATUS RIBU RUPIAH
Sidoarjo, Januari 2014
Konsultant Perencana
CV. LAVINA CIPTA PERSADA
Ir. BISRI MUSTHOFA

Direktur
PEKERJAAN : PEMBANGUNAN GAPURA DESA
LOKASI : DESA KESAMBI, KEC. PORONG
HARGA JUMLAH
NO JENIS PEKERJAAN VOLUME SATU- SATUAN HARGA
AN ( Rp ) ( Rp )
1 2 3 4 5 6
1 Pembersihan lokasi 1.00 Ls 500,000.00 500,000.00
2 Pek. Pengeboran strous 6.00 m1 55,000.00 330,000.00
3 Pek. Galian tanah 4.00 m3 75,000.00 300,000.00
4 Pek. Urugan tanah kembali 1.40 m3 19,200.00 26,880.00
, 1,156,880.00
II PEKERJAAN PASANGAN
1 Pasang bata 1Pc : 6 Ps 22.75 m2 110,771.00 2,520,040.25
2 Plesteran 1Pc : 6Ps 45.50 m2 49,834.00 2,267,447.00
3 Acian 45.50 m2 16,500.00 750,750.00
4 Benangan 73.00 m' 15,768.75 1,151,118.75
6,689,356.00
III PEKERJAAN BETON
1 Pek. Rabatan bawah pondasi 0.120 m3 902,125.00 108,255.00
2 Pek. Beton strous Ø 30 cm 0.424 m3 4,668,445.11 1,978,953.88
3 Pek. Pondasi Plat setempat 100 x 130 x 25 0.650 m3 4,247,895.00 2,761,131.75
4 Kolom 50/50 2.500 m3 4,971,504.95 12,428,762.36
5 Balok gantung 15/45 0.371 m3 6,809,624.42 2,528,073.06
6 Balok ring 15/15 0.165 m3 4,788,947.63 790,176.36
7 Plat = 12 cm 0.330 m3 6,031,487.23 1,990,390.79
22,585,743.20
IV PEK. LETTER TULISAN
1 Pek. Letter tulisan stenlistell 1.00 Ls 4,500,000.00 4,500,000.00
4,500,000.00
VII PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding 182.00 m2 22,612.17 4,115,414.33
4,115,414.33
VIII PEKERJAAN INST. LISTRIK & AIR
1 Instalasi Lampu 2.00 titik 225,000.00 450,000.00
2 Pasang lampu SL 25 Watt LED 2.00 bh 325,000.00 650,000.00
3 Pas. Saklar ex. Broco 1.00 bh 45,000.00 45,000.00
1,145,000.00
REKAPITULASI ANGGARAN BIAYA
PEKERJAAN : PEMBANGUNAN GAPURA DESA
NO. URAIAN PEKERJAAN JUMLAH TOTAL.

(Rp) (Rp).
1 2 3 4
I PEKERJAAN PERSIAPAN Rp. 1,156,880.00
II PEKERJAAN PASANGAN Rp. 6,689,356.00
III PEKERJAAN BETON Rp. 22,585,743.20
IV PEK. LETTER TULISAN Rp. 4,500,000.00
VII PEKERJAAN PENGECATAN Rp. 4,115,414.33
VIII PEKERJAAN INST. LISTRIK & AIR Rp. 1,145,000.00
JUMLAH PEKERJAAN 1 GAPURA 40,192,393.54

JUMLAH PEKERJAAN 2 GAPURA Rp. 80,384,787.07
PPn 10 %. Rp. 8,038,478.71
Jumlah. Rp. 88,423,265.78
Konsultan Perencana Rp. 2,652,697.97
Jumlah + konsultan Rp. 91,075,963.75
Dibulatkan. Rp. 91,076,000.00
Terbilang : DELAPAN PULUH SATU JUTA ENAM RATUS RIBU RUPIAH
Sidoarjo, 2016
KONSULTANT PERENCANA
Ir. BISRI MUSTHOFA

Direktur
PEKERJAAN : PEMBANGUNAN PAUD

HARGA JUMLAH
AN ( Rp ) ( Rp )
1 2 3 4 5.00 6
1 Pembersihan lokasi 1.00 Ls 595,000.00 595,000.00
2 Pek. Pengurukan lantai peninggian 26.00 m1 157,037.50 4,082,975.00
3 Pek. Galian tanah 13.00 m3 75,000.00 975,000.00
, 5,802,735.00
1 Pasangan batu kosong aanstampeng 3.12 m3 445,275.00 1,389,258.00
2 Pasangan pondasi batu kali 7.02 m3 700,198.00 4,915,389.96
4 Plesteran 1Pc : 6Ps 185.38 m2 49,834.00 9,238,226.92
5 Acian 185.38 m2 16,500.00 3,058,770.00
6 Benangan 103.40 m' 15,768.75 1,630,488.75
7 Pek.pasang keramik lantai 30 x 30 52.00 m2 132,987.06 6,915,326.99
8 Pek. Paving stone 46.00 m2 131,355.00 6,042,330.00
43,457,154.61
III PEKERJAAN BETON
1 Pek. Rabatan bawah pondasi 0.120 m3 902,125.00 108,255.00
2 Sloof 15/20 0.780 m3 4,401,652.70 3,433,289.11
3 Kolom 15/20 0.960 m3 4,971,504.95 4,772,644.75
4 Balok gantung 15/25 0.270 m3 6,809,624.42 1,838,598.59
5 Balok latei & ring 15/15 1.193 m3 4,788,947.63 5,710,820.04
15,863,607.49
IV PEK. ATAP & PLAFOND
1 Pek. Rangka atap galvalume 67.50 m2 160,000.00 10,800,000.00
2 Pek. Genteng karang pilang 94.50 m2 130,900.00 12,370,050.00
3 Pek. Bumbungan 9.00 m1 128,930.00 1,160,370.00
4 Pek. Lisplank kalsiplank 34.00 m1 65,000.00 2,210,000.00
5 Pek. Rangka plafond hollow 68.00 m2 113,175.00 7,695,900.00
6 Pek. Plafond gipsum 68.00 m2 37,843.00 2,573,324.00
36,809,644.00
2 Pek. Pengecatan plafond 58.50 m2 22,612.17 1,322,811.75
5,514,655.21
VIII PEKERJAAN PENGECATAN
1 Pek. Kusen alumunium 4 " 59.00 m1 105,000.00 6,195,000.00
2 Pek. Pintu alumunium + acc 2.00 Bh 1,150,000.00 2,300,000.00
3 Pek.. Jemdela alumunium + acc 4.00 Bh 750,000.00 3,000,000.00
4 Pek. Kaca 5 mm 6.20 m2 215,000.00 1,333,000.00
12,828,000.00
IX PEKERJAAN INST. LISTRIK & AIR
1 Instalasi Lampu 5.00 titik 225,000.00 1,125,000.00
2 Instalasi stop kontak 4.00 titik 174,850.00 699,400.00
3 Pasang lampu SL 25 Watt LED 5.00 bh 325,000.00 1,625,000.00
3,539,400.00


(Rp) (Rp).
1 2 3.00 4
IV PEK. ATAP & PLAFOND Rp. 36,809,644.00
VIII PEKERJAAN PENGECATAN Rp. 12,828,000.00
IX PEKERJAAN INST. LISTRIK & AIR Rp. 3,539,400.00
X PEKERJAAN PAGAR PAUD Rp. 12,133,750.16
Jumlah Rp. 135,948,946.47

PPn 10 %. Rp. 13,594,894.65
Total + PPn Rp. 149,543,841.12
Konsultan Perencana Rp. 4,486,315.23
Jumlah + konsultan Rp. 154,030,156.35
Terbilang : SERATUS EMPAT PULUH SEMBILAN JUTA EMPAT RATUS ENAM BELAS RIBU RUPIAH
Sidoarjo, 2016
Ir. BISRI MUSTHOFA

Direktur
HARGA
NO JENIS PEKERJAAN VOLUME SATU- SATUAN
AN ( Rp )
1 2 3 4 5
PEKERJAAN PAGAR PAUD
1 Pembersihan lokasi 1.00 Ls 150,000.00
II PEKERJAAN TANAH
1 Galian tanah biasa 0.38 m3 75,000.00
2 Urugan tanah kembali 0.13 m3 19,200.00
3 Urugan pasir bawah pondasi 0.04 m3 240,000.00
III PEKERJAAN PASANGAN

1 Pek. Pasang bata pagar & penebalan 1Pc : 6Ps 7.05 m2 110,771.00
2 Pek. Plesteran 1 Pc : 6 Psr 5.60 m2 49,834.00
3 Pek. Acian 5.60 m2 16,500.00
4 Benangan 11.20 m' 15,768.75
IV PEKERJAAN BETON
1 Pek. Rabatan bawah pondasi 0.10 m3 902,125.00
2 Pek. Plat setempat 50 x 50 x 15 0.15 m3 4,247,895.00
3 Pek. Sloof 15/20 0.15 m3 4,401,652.70
4 Pek. Kolom 20/20 0.28 m3 4,971,504.95
,
V PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding pagar 5.60 m2 22,612.17
VI PEKERJAAN PINTU PAGAR BESI

1 Pek. Pintu pagar hollow + pengecatan 6.00 m2 780,000.00
2 Pek. Pagar besi hollow + pengecatan 3.90 m2 780,000.00
JUMLAH TOTAL
JUMLAH
HARGA
( Rp )
6
150,000.00
150,000.00
28,125.00
2,520.00
9,000.00
39,645.00
780,935.55
279,070.40
92,400.00
176,610.00
1,329,015.95
90,212.50
637,184.25
647,042.95
1,392,021.38
2,766,461.08
126,628.13
126,628.13
4,680,000.00
3,042,000.00
7,722,000.00
12,133,750.16

LOKASI : DESA WADUNGASIH, KEC. BUDURAN
HARGA JUMLAH
AN ( Rp ) ( Rp )
1 2 3 4 5.00 6
1 Pek. Pengurukan lantai peninggian 15.60 m1 157,037.50 2,449,785.00
2 Pek. Galian tanah 15.60 m3 75,000.00 1,170,000.00
, 3,709,641.00
1 Pasangan batu kosong aanstampeng 3.12 m3 445,275.00 1,389,258.00
2 Pasangan pondasi batu kali 7.02 m3 700,198.00 4,915,389.96
4 Plesteran 1Pc : 6Ps 193.28 m2 49,834.00 9,631,915.52
5 Acian 193.28 m2 17,500.00 3,382,400.00
6 Pek.pasang keramik lantai 30 x 30 52.00 m2 132,987.06 6,915,326.99
36,939,199.91
III PEKERJAAN BETON
1 Sloof 15/20 0.780 m3 4,401,652.70 3,433,289.11
2 Kolom 15/15 0.720 m3 4,971,504.95 3,579,483.56
3 Balok gantung 15/25 0.225 m3 6,809,624.42 1,532,165.49
4 Balok latei & ring 15/15 0.945 m3 4,788,947.63 4,525,555.51
13,070,493.67
1 Pek. Rangka atap galvalume 67.50 m2 170,000.00 11,475,000.00
2 Pek. Genteng karang pilang 67.50 m2 130,900.00 8,835,750.00
3 Pek. Bumbungan 9.00 m1 128,930.00 1,160,370.00
4 Pek. Lisplank kalsiplank 34.00 m1 75,000.00 2,550,000.00
5 Pek. Rangka plafond hollow 68.00 m2 113,175.00 7,695,900.00
6 Pek. Plafond gipsum 68.00 m2 37,843.00 2,573,324.00
34,290,344.00
2 Pek. Pengecatan plafond 58.50 m2 22,612.17 1,322,811.75
5,693,291.32
1 Pek. Kusen alumunium 4 " 55.57 m1 125,000.00 6,946,600.00
2 Pek. Pintu alumunium + acc 2.00 Bh 1,150,000.00 2,300,000.00
3 Pek.. Jemdela alumunium + acc 4.00 Bh 650,000.00 2,600,000.00
4 Pek. Kaca 5 mm 6.20 m2 270,000.00 1,674,000.00
13,520,600.00
IX PEKERJAAN INST. LISTRIK
1 Instalasi Lampu 5.00 titik 275,000.00 1,375,000.00
2 Instalasi stop kontak 4.00 titik 174,850.00 699,400.00
3 Pasang lampu SL 25 Watt LED 5.00 bh 355,000.00 1,775,000.00
3,939,400.00


(Rp) (Rp).
1 2 3.00 4
IV PEK. ATAP & PLAFOND Rp. 34,290,344.00
VIII PEKERJAAN PENGECATAN Rp. 13,520,600.00
IX PEKERJAAN INST. LISTRIK Rp. 3,939,400.00
Jumlah Rp. 111,162,969.90

PPn 10 %. Rp.
Total + PPn Rp. 111,162,969.90
Terbilang : SERATUS EMPAT PULUH SEMBILAN JUTA EMPAT RATUS ENAM BELAS RIBU RUPIAH
Sidoarjo, 2016
Ir. BISRI MUSTHOFA

Direktur
PEKERJAAN : PEMBANGUNAN JALAN PAVING GANG MUSHOLLAH

HARGA JUMLAH
AN ( Rp ) ( Rp )
1 2 3 4 5.00 6
1 Pek. Pembongkaran paving lama 0.45 m2 0.00

2 Pek. Urugan sirtu bawah paving 4.29 m3 206,713.60 886,801.34
, 886,801.34
II PEK. PASANGAN DAN PLESTERAN
1 Pasangan batu kumbung penahan 1.08 m3 617,035.26 666,398.08
2 Pasang kanstin 25.00 m1 0.00
3 Pasang pavingstone T=6 cm 59.00 m2 170,830.00 10,078,970.00
4
5
6
10,745,368.08
III PEKERJAAN BETON
1 Sloof 15/20 0.204 m3 4,573,131.00
2 Kolom 15/15 0.648 m3 4,813,235.40
3 Ring balk 12/15 0.108 m3 4,813,235.40

1 Pek. Rangka atap galvalume 25.50 m2 #REF!
2 Pek. Atap zincalume 25.50 m2 #REF!
3 Pek. Bumbungan 0.00 m1 142,394.66
4 Pek. Lisplank kalsiplank 8.50 m1 56,630.00
5 Pek. Rangka plafond hollow 27.00 m2 125,450.00
6 Pek. Plafond gipsum 27.00 m2 41,256.00

1 Pek. Pengecatan dinding #REF! m2 21,077.00
2 Pek. Pengecatan plafond 27.00 m2 21,077.00

1 Pek. Kusen alumunium 4 " 17.56 m1 83,559.00
2 Pek. Daun pintu WPC + acc 1.00 Bh 900,000.00
3 Pek. Pintu kamar mandi 0.00 Bh 300,000.00
4 Pek.. Jemdela alumunium + acc 0.60 m2 543,060.53
5 Loster kayu 0.00 Bh 25,000.00
IX PEKERJAAN INST. LISTRIK DAN AIR

1 Instalasi Lampu 7.00 titik 194,250.00
2 Stop kontak 4.00 titik 24,500.00
3 Lampu SL model tornado 15 Watt ex Philips 7.00 bh 35,000.00
4 Pas. Saklar ex. Broco 4.00 bh 14,700.00
5 Pasang pipa PVC 3/4" air bersih 8.00 m1 27,464.25
6 Pasang pipa PVC 3" air kotor 4.00 m1 63,327.00
7 Pasang kran 6.00 bh 72,105.00
8 Pasang floordrain 2.00 bh 28,160.00
PEKERJAAN : PEMBANGUNAN JALAN PAVING GANG MUSHOLLAH


(Rp) (Rp).
1 2 3 4
I PEKERJAAN PERSIAPAN Rp. 886,801.34
II PEK. PASANGAN DAN PLESTERAN Rp. 10,745,368.08
III PEKERJAAN BETON Rp. -
IV PEK. ATAP & PLAFOND Rp. -
VII PEKERJAAN PENGECATAN Rp. -
VIII PEKERJAAN PENGECATAN Rp. -
IX PEKERJAAN INST. LISTRIK DAN AIR Rp. -
Jumlah Rp. 11,632,169.43

Terbilang : SEMBILAN PULUH SEMBILAN JUTA SEMBILAN RATUS SEMBILAN PULUH SEMBILAN RIBU RUPIAH
Sidoarjo, 2018
ANALISA PERHITUNGAN PEKERJAAN
Harga Satuan Bahan Upah

No Uraian Analisa Satuan Volume Kebutuhan Total (Rp)
(Rp) (Rp) (Rp)
1 Pembongkaran Dinding Tembok dengan Pembersihan
Pekerja 1.000 M2 3.000 3.00 90,000.00 270,000.00 270,000.00

270,000.00

(Rp) (Rp) (Rp)
2 1 m3 Pengurugan 1 m3 sirtu padat
Sirtu 1.200 m3 6.750 8.10 122,900.00 995,490.00 995,490.00

Pekerja 0.250 HOK 6.750 1.69 90,000.00 151,875.00 151,875.00
1,147,365.00

(Rp) (Rp) (Rp)
2 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP
Batu belah 1.200 m3 50.520 60.62 200,000.00 12,124,800.00 12,124,800.00

Semen Portland 5.471 Zak 50.520 276.39 48,000.00 13,266,551.97 13,266,551.97
Pasir pasang 0.485 m3 50.520 24.50 200,000.00 4,900,440.00 4,900,440.00
Pekerja 1.500 HOK 50.520 75.78 90,000.00 6,820,200.00 6,820,200.00
Tukang batu 0.750 HOK 50.520 37.89 120,000.00 4,546,800.00 4,546,800.00
Kepala tukang 0.075 HOK 50.520 3.79 125,000.00 473,625.00 473,625.00
0 - 1.080 -
Bahan Upah
No Uraian - Satuan 1.080 Kebutuhan - Total (Rp)
(Rp) (Rp)
3 Pemasangan antai keramik ukuran 30 cm x 30 cm
- -
Ubin keramik 30 x 30 - M2 50.520 - - - -
Semen Portland 0.222 Zak 50.520 11.21 48,000.00 537,886.44 537,886.44
Pasir pasang 0.045 m3 50.520 2.27 200,000.00 454,680.00 454,680.00
Semen warna 0.500 Kg 50.520 25.26 12,500.00 315,750.00 315,750.00
Pekerja 0.700 HOK 50.520 35.36 90,000.00 3,182,760.00 3,182,760.00

Tukang batu 0.350 HOK 50.520 17.68 120,000.00 2,121,840.00 2,121,840.00
6,833,941.44

(Rp) (Rp) (Rp)
4 Pemasangan 1 m2 plesteran 1SP : 3PP tebal 15mm

Pasir pasang 0.023 m3 0.795 0.02 200,000.00 3,657.00 3,657.00
Pekerja 0.300 HOK 0.795 0.24 90,000.00 21,465.00 21,465.00

Tukang batu 0.150 HOK 0.795 0.12 120,000.00 14,310.00 14,310.00
48,959.12

(Rp) (Rp) (Rp)
5 Pemasangan 1 m2 acian 1SP : 3PP tebal 15mm
Pekerja 0.200 HOK 0.795 0.16 90,000.00 14,310.00 14,310.00

Tukang batu 0.100 HOK 0.795 0.08 120,000.00 9,540.00 9,540.00
Kepala tukang 0.010 HOK 0.795 0.01 125,000.00 993.75 993.75
28,202.62

(Rp) (Rp) (Rp)
6 Pek. 1 m2 Dinding partisi rangka kayu lapis multipleks 9 mm
kayu Usuk 4/6 0.571 Btg 4.290 2.45 45,993.60 112,750.03 112,750.03
Tripleks 9 mm 0.728 Lembar 4.290 3.12 144,500.00 451,290.84 451,290.84
Paku 5 cm - 10 cm 0.110 kg 4.290 0.47 15,000.00 7,078.50 7,078.50
Plamur 0.100 kg 4.290 0.43 10,500.00 4,504.50 4,504.50
Cat dasar 0.100 kg 4.290 0.43 22,300.00 9,566.70 9,566.70
Cat penutup 0.260 kg 4.290 1.12 22,300.00 24,873.42 24,873.42
Pekerja 0.100 HOK 4.290 0.43 90,000.00 38,610.00 38,610.00

Tukang kayu 0.050 HOK 4.290 0.21 120,000.00 25,740.00 25,740.00
Tukang cat 0.050 HOK 4.290 0.21 120,000.00 25,740.00 25,740.00
702,835.24

(Rp) (Rp) (Rp)
7 Pemasangan 1 m kusen pintu alluminium
Kusen Aluminium 1.100 m 45.100 49.61 60,000.00 2,976,600.00 2,976,600.00

Skrup fixer 2.000 bh 45.100 90.20 2,650.00 239,030.00 239,030.00
Sealant 0.060 Tube 45.100 2.71 25,000.00 67,650.00 67,650.00
Pekerja 0.043 HOK 45.100 1.94 90,000.00 174,537.00 174,537.00

Tukang khusus alluminium 0.043 HOK 45.100 1.94 120,000.00 232,716.00 232,716.00
3,714,774.25
(Rp) (Rp) (Rp)
8 Pek. Pintu alumunium + kaca
Pek. Pintu alumunium + kaca & acc 1.000 bh 5.000 5.00 1,250,000.00 6,250,000.00 6,250,000.00
6,250,000.00

(Rp) (Rp) (Rp)
9 Pek. Jendela alumunium + kaca & Acc
Pek. Jendela alumunium + kaca & Acc 1.000 bh 6.000 6.00 700,000.00 4,200,000.00 4,200,000.00
4,200,000.00

(Rp) (Rp) (Rp)
10 Pemasangan 1 m2 rangka hollow galvalum 1x40.40, modul 60 x 60 cm, untuk plafon
Rangka hollow galvalum 40.40 0.750 m1 103.250 77.44 8,000.00 619,500.00 619,500.00
Assesoris (perkuatan bahan hollow 40.20) 2.000 m1 103.250 206.50 5,750.00 1,187,375.00 1,187,375.00
Pekerja 0.250 HOK 103.250 25.81 90,000.00 2,323,125.00 2,323,125.00

Tukang khusus alluminium 0.250 HOK 103.250 25.81 120,000.00 3,097,500.00 3,097,500.00
7,550,156.25

(Rp) (Rp) (Rp)
11 Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm
Gypsum board 0.364 Lembar 103.250 37.58 52,850.00 1,986,261.55 1,986,261.55

Paku skrup 0.110 kg 103.250 11.36 25,000.00 283,937.50 283,937.50
Pekerja 0.100 HOK 103.250 10.33 90,000.00 929,250.00 929,250.00

Tukang kayu 0.050 HOK 103.250 5.16 120,000.00 619,500.00 619,500.00
3,883,480.30

(Rp) (Rp) (Rp)
12 Pengecatan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
Plamuur 0.100 Kg 289.050 28.91 10,500.00 303,502.50 303,502.50

Cat dasar 0.100 Kg 289.050 28.91 22,300.00 644,581.50 644,581.50
Cat penutup 0.260 Kg 289.050 75.15 22,300.00 1,675,911.90 1,675,911.90
Pekerja 0.020 HOK 289.050 5.78 90,000.00 520,290.00 520,290.00

Tukang cat 0.063 HOK 289.050 18.21 120,000.00 2,185,218.00 2,185,218.00
5,557,130.78

(Rp) (Rp) (Rp)
13 Pengecatan 1 m2 Pengecatan plafond
Plamuur 0.100 Kg 103.250 10.33 10,500.00 108,412.50 108,412.50

Cat dasar 0.100 Kg 103.250 10.33 22,300.00 230,247.50 230,247.50
Cat penutup 0.260 Kg 103.250 26.85 22,300.00 598,643.50 598,643.50
Pekerja 0.020 HOK 103.250 2.07 90,000.00 185,850.00 185,850.00

Tukang cat 0.063 HOK 103.250 6.50 120,000.00 780,570.00 780,570.00
1,985,032.88

(Rp) (Rp) (Rp)
14 Pek. Pemindahan AC
Pek. Pemindahan AC 1.000 bh 2.000 2.00 750,000.00 1,500,000.00 1,500,000.00
1,500,000.00
83.00
Panjang Lebar tinggi
galian tanah pondasi KUMBUNG 10.00 0.30 0.15
Uruk sirtu 33.00 1.30 0.10
Pasang batu kumbung penahan 12.00 0.30 0.30
Pasang paving stone 10.00 1.30

23.00 2.00
Pasang kanstin 25.00
Rabat beton pinggir paving 12.00 0.15 0.16
Pasangan bata peninggian 1.00 1.30 0.25

1.00 1.50 0.25
0.90 1.60 0.25
1.10 1.40 0.25
0.70 0.80 0.25
0.80 0.80 0.25
0.80 1.10 0.25
0.80 1.10 0.25
0.90 1.10 0.25
0.90 1.20 0.25
1.10 2.70 0.25
Galian pondasi batu kumbung 10.00 0.65 0.65
uruk pasir bawah pondasi 10.00 0.50 0.05

- 0.50 0.05
Aanstamping 10.00 0.50 0.10

- 0.50 0.10
Batu kali 10.00 0.33 0.50

- 0.33 0.50
kumbung 10.00 0.30 0.60

Pas.Bata 24.60 3.75
Lubang kusen
pj1 0.88 2.52
0.64 1.58
j1 1.32 1.58
Keramik 30/30 3.85 2.85

1.85 2.85
Keramik 20/20 2.20 2.85
sloof 10.00 0.12 0.17
kolom 0.12 0.12 3.75
Balok gantung 15/25 6.50 0.12 0.22
Balok latei & ring 12/15 10.00 0.09 0.12
Pek. Rangka atap galvalume 8.50 3.00
Pek. Lisplank kalsiplank 8.50
Pek. Rangka plafond hollow 9.00 3.00
Pek. Kusen
PJ1 10.24
P1 6.80
p km 4.80
j 7.32
bv 2.32
jumlah item Luas volume (0)
0.45
-
4.29
13,000,000
1.08
13.00
46.00
Total 59.00
25.00
1.50 0.43
2.00 1.15
2.00 1.25
2.00 1.25
2.00 1.25
2.00 0.75
2.00 0.80
2.00 0.95
2.00 0.95
2.00 1.00
2.00 1.05
2.00 1.90
12.30
4.23
0.25
-
0.25
0.50
-
0.50
1.63
-
1.63
1.80
92.25
1.00 2.22
1.00 1.01
1.00 2.09
5.31
86.94
10.97
5.27
16.25
6.27
0.20
12.00 0.65
0.17
0.11
25.50
8.50
27.00
10.24
2.00
2.00
1.00 7.32
6.00
17.56
ANALISA PERHITUNGAN PEKERJAAN

(Rp) (Rp) (Rp)
1 1 m3 Pengurugan 1 m3 sirtu padat
Sirtu 1.000 m3 4.290 4.29 149,500.00 641,355.00 641,355.00

Pekerja 0.250 HOK 4.290 1.07 100,000.00 107,250.00 107,250.00
748,605.00

(Rp) (Rp) (Rp)
2 A.4.4.3.64. Pemasangan 1 m2 paving block natural tebal 6 cm
Paving block 6 cm 1.000 m2 59.000 59.00 69,000.00 4,071,000.00 4,071,000.00

Pasir beton 0.044 m3 59.000 2.62 419,750.00 1,101,600.30 1,101,600.30
Pekerja 0.250 HOK 59.000 14.75 100,000.00 1,475,000.00 1,475,000.00

Tukang batu 0.447 HOK 59.000 26.35 120,000.00 3,162,325.00 3,162,325.00
10,178,675.30

(Rp) (Rp) (Rp)
3 Analisa SNI 6897:2008 Memasang 1 m3 Pondasi batu kumbung 1:4
Batu kumbung 30x30 27.000 m3 1.080 29.16 10,925.00 318,573.00 318,573.00

Semen portland 0.550 zak 1.080 0.59 57,500.00 34,155.00 34,155.00
Pasir pasang 0.217 m3 1.080 0.23 345,000.00 80,854.20 80,854.20
Pekerja 0.250 HOK 1.080 0.27 100,000.00 27,000.00 27,000.00

Tukang batu 0.500 HOK 1.080 0.54 120,000.00 64,800.00 64,800.00
532,132.20

(Rp) (Rp) (Rp)
4 A.4.4.3.65 Pemasangan 1 m1 Kanstin
Semen (PC) 50 kg 0.045 zak 25.000 1.14 57,500.00 65,262.50 65,262.50

Pasir Pasang 0.005 m3 25.000 0.14 345,000.00 46,575.00 46,575.00
Kanstin Trap uk. 15.25.40 ; K300 2.500 bh 25.000 62.50 10,250.00 640,625.00 640,625.00
Pekerja 0.050 HOK 25.000 1.25 100,000.00 125,000.00 125,000.00

Tukang batu 0.050 HOK 25.000 1.25 120,000.00 150,000.00 150,000.00
1,105,587.50
KEGIATAN :
PEKERJAAN : PEMBANGUNAN JALAN PAVING GANG MUSTAHAL
SUMBER DANA : APBDes
TAHUN ANGGARAN : 2019
LOKASI : DESA WADUNGASIH, KEC. BUDURAN - KAB. SIDOARJO
Volume Harga Jumlah Jumlah

No Uraian Dari Dari Satuan Kategori Biaya Satuan Satuan APB - Des
Total
Swadaya APB-Des (Rp.) (Rp.) (Rp.)
a b c=a-b d e f g=bxf h=cxf
I Bahan
1 Sirtu 4.29 4.29 m3 149,500.00 641,355.00
2 Paving block 6 cm 59.00 59.00 m2 69,000.00 4,071,000.00
3 Pasir beton 2.62 2.62 m3 419,750.00 1,101,600.30
4 Batu kumbung 30x30 29.16 29.16 bh 10,925.00 318,573.00
5 Semen portland 1.73 1.73 zak 57,500.00 99,417.50
6 Pasir pasang 0.37 0.37 m3 345,000.00 127,429.20
Subtotal I 7,000,000.00
II Alat
1 Benang 2.00 2.00 Roll 2,500.00 5,000.00
4 Timba plastik 2.00 2.00 Bh 10,000.00 20,000.00
7 Selang timbangan 10.00 10.00 m1 2,000.00 20,000.00
Subtotal II 45,000.00
III Upah
1 Pekerja 17.34 17.34 HOK 100,000.00 1,734,250.00
2 Tukang Batu 28.14 28.14 HOK 120,000.00 3,377,125.00
3 Kepala tukang 3.63 3.63 HOK 125,000.00 453,625.00
Subtotal III 5,565,000.00
1 Biaya gambar 3% 1.00 1.00 Org 390,000.00 390,000.00

Subtotal IV 390,000.00
Total Biaya (APB-Des) Rp. 13,000,000.00

Sumber Dana
Dibulatkan Rp. 13,000,000.00
Terbilang TIGA BELAS JUTA RUPIAH
Wadungasih , 2019
Diketahui Oleh : Dibuat Oleh :

Kepala Desa Tim Pelaksana Kegiatan Desa
............................................................ ............................................................
REKAPITULASI RENCANA ANGGARAN BIAYA
KEGIATAN :
PEKERJAAN : PEMBANGUNAN JALAN PAVING GANG MUSTAHAL
SUMBER DANA : APBDes
TAHUN ANGGARAN : 2019
LOKASI : DESA WADUNGASIH, KEC. BUDURAN - KAB. SIDOARJO
Uraian Pekerjaan Sumber Dana Jumlah Total
APB-Des SWADAYA BOBOT (%) APB-Des + SWADAYA BOBOT (%)
I Bahan 7,000,000.00 53.85 7,000,000.00 53.85

II Alat 45,000.00 0.35 45,000.00 0.35
III Upah 5,565,000.00 42.81 5,565,000.00 42.81
IV Biaya gambar 3% 390,000.00 3.00 390,000.00 3.00
Jumlah Total 13,000,000.00 100.00 13,000,000.00 100.00

Dibulatkan 13,000,000.00 13,000,000.00
Terbilang : TIGA BELAS JUTA RUPIAH
Wadungasih , 2019
Dibuat Oleh :
Diketahui Oleh : Tim Pelaksana Kegiatan Desa
Kepala Desa
............................................................ ............................................................
9. Memasang 1 m3 Pondasi batu kumbung 1:4
Analisa SNI 6897:2008
A. Bahan Sat. Vol.
m3 27.000
zak 0.550
m3 0.217
B. Tenaga Kerja Sat. Vol.

OH 1.500
OH 0.600
OH 0.060
C. Peralatan
D. Jumlah (A+B+C)
E. Overhead & Profit 15%
F. Harga Satuan Pekerjaan (D+E)
Pemasangan 1 m2 atap Zencalum 0,4mm
No Uraian Kode
A TENAGA KERJA
1 Pekerja L.01
2 Tukang besi L.02
3 Kepala tukang L.03
4 Mandor L.04
B BAHAN
1 Zincalume 0,4mm
2 Paku Skrup 1/2 - 1"
C PERALATAN
Perlengkapan
D JUMLAH TENAGA KERJA , BAHAN DAN PERALATAN ( A+B+C )

E Overhead & Profit
F HARGA SATUAN PEKERJAAN PER M2 ( D+ E )
4 1 m2 Pasang rangka atap Galvalum type U 75.30 - 0,75 mm. Jarank antar kuda2 1 Meter
No Uraian Kode Satuan

A BAHAN
Maintruss U 80.30 -0.75 mm m'
Reng R 30-0,45 mm m'
Screw 12 - 14 x 20 Bh
Screw 12 - 14 x 16 Bh
Dinabolt Bh
B TENAGA
Pekerja OH
Tukang alumunium OH
Kepala Tukang OH
Mandor OH
C Jumlah (a+b)
D Overhead & Profit (Contoh 15 %)
E Harga Satuan Pekerjaan (D+E)
A.4.4.3.65 Pemasangan 1 m2 KERAMIK LANTAI 30X30
No Uraian Kode
A TENAGA
Pekerja L.01
Tukang batu L.02
Kepala tukang L.03
Mandor L.04
B BAHAN
Ubin abu-abu
Semen Portland
Pasir pasang
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
A.4.4.3.65 Pemasangan 1 m2 KERAMIK LANTAI 20X20
No Uraian Kode
A TENAGA
Pekerja L.01
Tukang batu L.02
Kepala tukang L.03
Mandor L.04
B BAHAN
Ubin abu-abu
Semen Portland
Pasir pasang
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1.26. Pemasangan 1 m' pipa PVC type AW 3/4"

A TENAGA
Pekerja L.01 OH
Tukang batu L.03 OH
Kepala tukang L.03 OH
Mandor L.04 OH
B BAHAN
Pipa PVC 3/4" M1
Perlengkapan %
C PERALATAN
Peralatan
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 31. Pemasangan 1 M' Pipa Pvc tipe AW diameter 3 "

A TENAGA
Pekerja L.01 OH
Tukang batu L.03 OH
Mandor L.04 OH
B BAHAN
Pipa Pvc 3" M
Perlengkapan %
C PERALATAN
Peralatan
D Jumlah (A+B+C)
E Overhead & Profit
Memasang 1 buah kran Ø 3/4"
A TENAGA
Pekerja L.01 OH
Tukang batu L.03 OH
Mandor L.04 OH
B BAHAN
Kran air 3/4" Bh
Seal tape Bh
C PERALATAN
Peralatan
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 14. Pemasangan 1 Buah Floor drain

A TENAGA
Pekerja L.01 OH
Tukang batu L.03 OH
Mandor L.04 OH
B BAHAN
Floor drain unit
C PERALATAN
Peralatan
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.13. Pemasangan 1 m2 jendela kaca rangka alluminium casement 3 profil
A TENAGA
Pekerja L.01 OH
Tukang alluminium/kaca L.03 OH
Mandor L.04 OH
B BAHAN
Jendela alluminium casement m
3 profil
Spigot m
Skrup bh
Karet m
Sealant Tube
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%)
Uraian Harga Satuan
Batu kumbung 30x30x60 @ Rp. 10,000.00 = 270,000.00
Semen portland @ Rp. #REF! = #REF!
Pasir pasang @ Rp. #REF! = #REF!
Uraian Harga Satuan

Pekerja @ Rp. #REF! = #REF!
Tukang Batu @ Rp. #REF! = #REF!
Kepala Tukang @ Rp. #REF! = #REF!
#REF!
Jumlah Harga Persatuan Pekerjaan (1 m2) = #REF!
Harga Jumlah
Satuan Koefisien Satuan Harga
(Rp) (Rp)
OH 0.060 #REF! #REF!

OH 0.006 -
Jumlah Harga Tenaga kerja #REF!
Lbr 0.700 160,000.000 112,000.00

Kg 0.020 25,000.000 500.00
Jumlah Harga Bahan 112,500.00
ls 1.000 2,500.000 -
Jumlah Harga Peralatan -
JA , BAHAN DAN PERALATAN ( A+B+C ) #REF!
10% x D o
RJAAN PER M2 ( D+ E ) #REF!
0,75 mm. Jarank antar kuda2 1 Meter

Harga Satuan (Rp)
Jumlah Harga (Rp)
Koefisien Upah Perhari
4.320 11,100.00 47,952.00
5.392 4,900.00 26,420.80
11.000 300.00 3,300.00
10.000 300.00 3,000.00
1.000 4,000.00 4,000.00
JUMLAH HARGA BAHAN 84,672.80
0.270 #REF! #REF!

0.075 #REF! #REF!
0.008 #REF! #REF!
0.001 - -
JUMLAH TENAGA KERJA #REF!
#REF!
10% x D (maksimum) -
#REF!
KERAMIK LANTAI 30X30

Jumlah Harga
Satuan Koefisien Harga satuan (RP)
(RP)

OH 0.013 - -
M2 1.000 55,250.00 55,250

kg 9.800 #REF! #REF!
M3 0.045 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
% 10 #REF!
JUMLAH HARGA ALAT -
#REF!
0% x D (maksimum)
#REF!
KERAMIK LANTAI 20X20

Jumlah Harga
Satuan Koefisien Harga satuan (RP)
(RP)

OH 0.013 - -
M2 1.000 47,500.00 47,500
kg 4.900 #REF! #REF!
M3 0.023 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
% 10 #REF!
JUMLAH HARGA ALAT -
#REF!
0% x D (maksimum)
#REF!
Harga Satuan
Koefisien Jumlah Harga (Rp)
(Rp)
0.036 100,000.00 3,600.00

0.060 125,000.00 7,500.00
0.006 135,000.00 810.00
0.002 150,000.00 300.00
JUMLAH TENAGA KERJA 12,210.00
1.200 7,875.00 9,450.00

35.000 3,307.50
JUMLAH HARGA ALAT
24,967.50
10% x D 2,496.75
27,464.25
Koefisien Harga Satuan (RJumlah Harga (Rp)
0.081 100,000.00 8,100.00

0.135 125,000.00 16,875.00
0.014 135,000.00 1,822.50
0.004 150,000.00 600.00
1.200 18,625.00 22,350.00

35.000 - 7,822.50
JUMLAH HARGA ALAT
57,570.00
10% x D 5,757.00
63,327.00
Harga Satuan
(Rp)
0.010 100,000.00 1,000.00

0.100 125,000.00 12,500.00
0.010 135,000.00 1,350.00
0.005 150,000.00 750.00
1.000 37,000.00 37,000.00

0.025 - 12,950.00
JUMLAH HARGA ALAT
65,550.00
10% x D 6,555.00
72,105.00
Harga Satuan
(Rp)
0.010 100,000.00 1,000.00

0.100 125,000.00 12,500.00
0.010 135,000.00 1,350.00
0.005 150,000.00 750.00
1.000 10,000.00 10,000.00

JUMLAH HARGA ALAT

25,600.00
10% x D 2,560.00
28,160.00
m casement 3 profil
Harga satuan
Koefisien Jumlah Harga(RP)
(RP)
0.085 122,992.00 10,454.32

0.085 136,992.00 11,644.32
0.009 147,992.00 1,331.93
0.005 157,992.00 789.96
4.400 110,000.00 484,000.00
0.800 10,000.00 8,000.00

16.000 300.00 4,800.00
4.400 2,800.00 12,320.00
0.270 36,000.00 9,720.00
JUMLAH HARGA ALAT
543,060.53
15% x D (maksimum)
543,060.53
DAFTAR HARGA BAHAN BANGUNAN
DAN UPAH KERJA DI WILAYAH KAB. SIDOARJO
DAFTAR HARGA BAHAN BANGUNAN TERTINGGI PERIODE SEMESTER I TAHUN 2019
SEBELUM PPN
NO, NAMA/JENIS BAHAN SATUAN HARGA BAHAN 2018 URAIAN CATATAN

I BATA, BATU DAN PASIR
Bata Merah Buah 770.00
Bata merah press Kelas I Buah 1,050.00
Bata ringan tebal 10 cm Buah 9,000
m3 720,000
Bata ringan tebal 7.5 Buah 7,650.00
Bata berongga Buah 3,800.00
Bata Rosster Buah 11,750.00
Batu Kali m3 220,500.00
Batu Split Pecah Mesin 1/2 m3 300,000.00
Batu Split Pecah Mesin 3/5 m3 300,000.00
Batu Split per Kg Kg 163.70
Agregat Klas A m3 185,000.00
Agregat Klas B m3 175,000.00
Pasir Beton m3 419,750.00
Pasir Beton (Bj 1400 ) Kg 365.00
Pasir Pasang (sedang) m3 345,000.00
Pasir Pasang (sedang) (Kg) Kg 194.00
Pasir Urug m3 144,000.00
Tanah Urug m3 149,500.00
Tanah Liat m3 210,000.00
Air Liter 100.00
II BAHAN PEREKAT
Semen (50Kg) Zak 64,000.00
Semen (40Kg) Zak 57,500.00
Semen PC Kg 1,437.50
Semen Warna Kg 12,100.00
MSP Zak 152,500.00
MSP Kg 6,100.00
semen grouting Kg 65,000.00
Additive Ltr 64,500.00
Kapur Padam m3 270,000.00
Kapur Sirih Kg 2,500.00
Stro Rox Kg 24,000.00
III BAHAN BESI / BAJA :

Besi U-24 (Polos) Kg 10,500.00
Besi U-39 (Ulir ) Kg 12,300.00
Besi Plat Rata - Rata Kg 14,000.00
Besi Tempa m2 230,000.00
Besi strip tebal 5 mm Kg 11,200.00
Baja Struktur Kg 11,500.00
Baja Struktur titik leleh 3500kg/cm2 Kg 11,500.00
Kawat beton Kg 18,270
Kawat Bronjong Kg 17,600
Kawat Las Kg 29,000
Wiremesh Kg 12,000
Kawat Jaring m 22,600
Kawat Jaring Panjang 240 cm Lembar 54,240
Kawat tali kg 22,000
Kawat nyamuk m2 19,500
Kawat duri Barbwire Galvanize m' 2,900.00
Kawat duri Razorwire 450 Strech 8 -9 m Roll 370,000.00
Kawat duri Razorwire 500 Strech 9 -10 m Roll 395,000.00
Kawat Jaring Galvaniz
Besi Angkur Ø 8 mm Kg 15,500.00
Baut Angkur Kg 35,000.00
Mur + Baut bh 6,540.00
Besi siku L30.30.3 Kg 7,100.00
Besi siku L30.30.3 Lonjor 45,000.00
Besi Hollow (10x10x0,6)mm Lonjor 28,500.00
Besi Hollow (10x10x0,6)mm m' 4,750.00
Besi Hollow (20x20x1,60)mm - 6 m Lonjor 51,400.00
Besi Hollow (20x20x1,60)mm - 6 m m' 8,566.67
Besi Hollow (40x40 x3)mm - 6 m Lonjor 183,000.00
Besi Hollow (40x40 x3)mm - 6 m m' 30,500.00
Besi Hollow ( 50x50x3) mm Lonjor 230,000.00
Besi Hollow ( 50x50x3) mm Kg 38,333.33
Top Cross Rail - Heavy Dutty 0,70 mm (metal furing) m' 17,013.89
Furring Channel -Fire Rated 0,50mm (metal furing) m' 15,833.33
Connector Furing (metal furing) Buah 1,800.00
Page 166
Tutup Besi Tempa 60 x 60 cm Buah 1,760,000.00
Tutup Besi Tempa 80 x 80 cm Buah 2,475,000.00
Baja Ringan Profil C 75.0,75 Batang 81,000
Baja Ringan Profil C 75.0,75 Kg 18,828
Baja Ringan Reng 28.45 Batang 28,000
IV BAHAN KAYU
Kayu Klas I (Jati ) m3 15,750,000
Kayu Klas II (Kamper ) m3 8,140,000
Kayu Klas III (Marenti, Keruing , Merbau ) m3 5,275,000
Kayu Klas IV (Sengon Laut, Sono ) m3 3,564,000
Dolken dia 8 s/d 10 cm m3 27,000
Papan kayu kamper m3 8,625,000.00
Kaso-kaso (5 × 7) cm kayu kamper m3 5,175,000.00
Reng (2 × 3) cm kayu kamper m3 6,708,333.33
Kaso-kaso (5 × 7) cm kayu meranti m3 3,500,000.00
Kaso-kaso (5 × 7) cm kayu meranti Btg 75,000.00
Usuk (4x6) cm Kayu meranti m3 3,387,500.00
Kayu meranti (balok) m3 4,861,111.11
Balok kayu kamper m3 5,789,930.56
Bambu (P.600 cm) Btg 35,000.00
Ijuk Kg 5,500
Ijuk M3 80,000
V BAHAN ALMUNIUM , KUSEN , PINTU dan PENGGANTUNG

Kusen Alumunium Profil 3" Putih m' 100,000.00
Kusen Alumunium Profil 3" Brown/Black m' 115,000.00
Kusen Alumunium Profil 4" Putih m' 108,000.00
Kusen Alumunium Profil 4" Brown/Black m' 125,000.00
Slimar Alumunium Profil 3/8" m' 110,000.00
Panel Sunscreen Aluminium m2 112,000.00
Aluminium Composit Panel m2
Aluminium Foil Singgle m2
Aluminium Foil Double m2
Aluminium Foil Buble Laminated m2
Aluminium Foil Foam m2
Rolling Door Allumunium m2 550,000
Alluminium Profil "T" m' 12,000
Kawat Nyamuk Alumunium m2 28,000
Kunci Tanam kecil Buah 76,500
Kunci Tanam Besar 2x Putar Kuningan Buah 139,500
Kunci Tanam Besar 2x Putar Kuningan SOLID Buah 189,800
Kunci Tanam Biasa Buah 69,000
Kunci Tanam Antik Buah 175,600
Kunci tanam KM/WC Buah 55,000
Kuncilemari ex 88 Buah 19,800
Kunci lemari ex Huben Buah 12,500
Engsel Jendela (Kuningan) Set 45,100
Engsel Pintu (Kuningan) Set 58,000
Engsel Jendela (Biasa) Set 3,000
Engsel Pintu (Biasa) Set 53,333
Grendel Biasa (Kecil) Buah 12,500
Grendel Biasa (Besar) Buah 16,000
Grendel Tanam Buah 21,000
Grendel Kuningan (Kecil) Buah 9,000
Grendel Espanyolet Buah 133,700
Hak angin sikutan biasa Set 10,000
Hak angin sikutan kuningan Set 47,500
Spring Knip Set 25,000
Door Closed Set 340,000
Door Holder Set 254,000
Door Stop Set 35,500
Engsel angin Set 26,500
Engsel kupu - kupu Set 15,000
Engsel Pintu 5" Set 41,000
Rel Pintu Sorong Set 438,000
Pintu WPC Buah 1,200,000

Pintu Kayu Kamper 80-90/220 Buah 1,000,000
Pintu Kayu Jati 80-90/220 Buah 2,000,000
Page 167
Pintu gulung besi/ rolling door besi m2 810,000
Pintu Harmonika Ex. m2 1,350,000
Folding Door PVC m2 550,000.00
Jendela Nako ( Rangka + Kaca 5 mm) m2
Sealent Tube 36,000
VI BAHAN PELAPIS :
Tripleks 3 mm (120x240)mm Lbr 68,000
Tripleks 12 mm Phenolic Film Lbr 199,000
Formica Lbr 45,000
Plastik Aerator Lbr 12,000
VII BAHAN PERKERASAN , LANTAI & DINDING KERAMIK

Kanstin BDCM 40 cm Buah 17,250.00
Stopper Uskup tebal 6 cm Buah 5,750.00
Kanstin K-300 m1 25,625.00
Paving Block 6 cm natural m2 69,000.00
Paving Block 6 cm warna m2 65,000.00
Paving Block 8 cm natural m2 75,000.00
Paving Block 8 cm warna m2 85,000.00
Ubin granit tile (60x60) cm Bh 134,191.20
Homogeneous Tile 60x60 ex Niro /Estilo: Elda, Carla m2 175,000.00
Keramik Lantai (11x11) cm (polos) buah 568.00
Keramik Lantai (20x20) cm (polos) m2 52,500.00
Keramik Lantai (20x20) cm (Kasar) m2 48,250.00
Keramik Lantai (30x30) cm (polos) m2 55,250.00
Keramik Lantai (30x30) cm (warna) m2 62,000.00
m2 97,000.00
Keramik Lantai (40x40) cm (Polos) m2 78,200.00
Keramik Lantai (50x50) cm (Polos) m2 78,890.00
Keramik Mozaik (30x30) cm m2 999,000.00
Plint Keramik (10x40) cm Buah 17,000.00
Plint Keramik (10x20) cm Buah 11,000.00
Plint Keramik (10x10)cm Buah 9,000.00
Plint Keramik (5x20)cm Buah 8,000.00
Step Nosing (10x20)cm Buah 16,666.67
Plint Internal cove buah 2,200.00
Keramik Rock Tile m2 47,500.00
Granite Rock Tile m2 230,000.00
Marmer (100x100) cm m2 535,900.00
Batu alam m2 120,000.00
Granit Lokal / Andesit m2 180,000.00
Tegel alur jalur tuna netra m2 128,000.00
Keramik Artistik m2 82,000.00
Teraso Polos Warna STD (30x30)cm m2 75,350.00
Teraso Polos Warna STD (30x30)cm Buah 6,782.00
Teraso Polos Abu abu STD (30x30)cm m2 46,600.00
Teraso Polos Abu abu STD (30x30)cm Buah 4,236.00
Teraso Polos Abu abu STD (20x20)cm m2 43,500.00
Teraso Polos Abu abu STD (20x20)cm Buah 1,740.00
Teraso Motif (30x30)cm m2 81,000.00
Teraso Motif (30x30)cm Buah 7,363.64
Granit (30x30)cm m2 136,000.00
Granit (30x30)cm Buah 12,240.00
Granit (40x40)cm m2 270,000.00
Granit (60x60)cm m2 420,500.00
Marmer (60x120)cm m2 285,000.00
Marmer (60x120)cm Buah 205,200.00
Marmer (60x60)cm m2 240,000.00
Marmer (60x60)cm Buah 86,400.00
Marmer (40x40)cm m2 190,000.00
Marmer (30x30)cm m2 185,000.00
Plint Ubin (10x20)cm bh 1,620.00
Page 168
Plint Ubin Warna (10x20)cm bh 2,100.00
Plint Gnanit (10x30)cm bh 45,333.33
Plint Gnanit (10x40)cm bh 49,250.00
Plint Teralux Kerang (10x30)cm bh 5,550.00
Plint Teralux Kerang (10x40)cm bh 7,600.00
Plint Teralux Marmer (10x30)cm bh 5,550.00
Lantai Vinyl Box 700,000.00
Lantai Vinyl Buah 21,000.00
Plint Vinyl 15x30 cm Buah 18,750.00
Plint Vinyl profil 10 cm x 240 cm Batang 110,000.00
Karpet Lantai m2 160,000.00
Underlayer m2 7,250.00
Parquet m2 196,000.00
Floor Hardener Kg 17,600.00
Bata Keramik / Klinker m2 243,569.00
VIII BAHAN PENUTUP ATAP

Genteng Plentong Kecil 25pcs/m2 Buah 1,750
Genteng Pelentong Besar (Murando) 18pcs/m2 Buah 3,500
Genteng Kodok Bambe 20pcs/m2 Buah 4,700
Genteng Kodok Glazur 20pcs/m2 Buah 6,500
Genteng Kodok Goodyear 20pcs/m2 Buah 7,700
Genteng Glazur Ex. KIA Buah 10,500
Genteng Metal Ex.SAKURA Lembar 45,000
Genteng kaca 12 mm Buah 98,700
Genteng Beton Buah 8,850
Genteng Aspal/Sirap Ex CTI m2 120,000
Genteng Aspal/Sirap Ex CTI Buah 4,000
Bubungan Glazur Ex.KIA Buah 20,000
Bubungan Genteng Plentong Buah 8,500
Bubungan Genteng Kodok Buah 9,700
Bubungan Genteng Aspal Buah 65,200.00
Bubungan Genteng Beton Buah 15,000.00
Seng plat 0,3 x 90 m' 46,000
Seng Gelombang BJLS 0,25 x 80 m'
Seng Gelombang BJLS 0,3 x 80 m'
Seng Gelombang BJLS 0,3 x 80 x 210 lembar 85,000
Plat Galvalum BJLS 0,4 x 120 m'
Plat Galvalum BJLS 0,4 x 120 x 240 cm Lembar
Bubung Stel Gelombang 0,92 m lembar
Bubung Paten 0,92 m lembar
Asbes gelombang kecil 105 x 240 Lembar 76,000.00
Asbes gelombang kecil 105 x 300 Lembar 94,000.00
Asbes gelombang besar 105 x 250 Lembar 97,000.00
Asbes gelombang besar 105 x 300 Lembar 118,000.00
Asbes Semen Gel. Kecil m2 29,166.00
Asbes Semen Gel Besar m2 41,500.00
IX BAHAN KACA
Krepyak Nako Buah 16,000
Kaca Polos 3 mm m2 89,500
Kaca Rayban Tebal 5 mm m2 125,000
Kaca Wireglassed 5 mm m2 99,000
Kaca Tempered 12 mm m2 450,000
X BAHAN PAKU DAN MUR BAUT :

Paku 1 s/d 3 cm Kg 25,000
Paku 5 s/d 10 cm Kg 21,500
Page 169
Paku 8 s/d 12 cm Kg 21,500
Paku Skrup Bh 1,500
Paku Payung /Seng 7 cm Kg 28,500.00
Paku Payung /Seng 10 cm Kg 35,000.00
Skrup Gypsum 3 " Bh 300.00
Paku Asbes Sekrup 4 inchi Bh 900.00
Skrup Fixer 4' Bh 950.00
Ramset /Dynabolt Bh 1,800.00
Angkur Bh
XI BAHAN FINISHING :
Cat Dasar Tembok Kg 20,000
Cat tembok (Interior) Kg 25,000
Cat tembok (Exterior) Kg 32,500
Cat tembok (Exterior) weathershield Kg 62,000
Cat Meni Kayu/besi Kg 62,500
Cat Besi/Kayu Kg 57,500
Dempul Besi Kg 50,000
Cat Anti Karat Kg 32,800
Menie A kg 31,500.00
Menie B kg 24,500.00
Politur Liter 71,000.00
Wood Filler Kg 50,000
Vernis Liter 35,800
Wood Stain Liter 70,000
Sanding Sealer Liter 65,000
Melamic Liter 74,600
Teak Oil Liter 80,000
Thinerr Liter 24,500
Plamir Tembok Kg 45,000
Minyak Begisting Liter 30,000
Seal Tape Bh 7,000
Amplas Lbr 8,000.00
Kuwas / roll Bh 25,000.00
Residu/Olie Bekas Liter 2,900.00
Bensin Liter 7,350.00
Solar Liter 12,700.00
Minyak pelumas Liter 45,000.00
Lem Kayu ex. Rajawali kg 12,500.00
Lem Kayu ex. Fox kg 46,800.00
Lem pipa PVC gel Tube 9,000.00
Lem pipa PVC cair Kaleng 46,000.00
Vertical Blind Standart m2 225,000.00
Vertical Blind Backout Deluxe m2 380,000.00
Vertical Blind Solar Screen m2 525,000.00
Wallpaper m 89,000.00
XII BAHAN SANITARI

Wastafel 408,333.00
Closet jongkok Unit/Buah 205,000.00
Closet duduk Tanpa Tabung Ex INA Unit/Buah 520,000.00
Closet duduk Tabung Ex INA Unit/Buah 1,680,000.00
Urinoir Unit/Buah 1,217,000.00
Bak air fiberglas Unit/Buah 325,000.00
Bak air fiberglas 1 m3 Unit/Buah 1,125,000.00
Bak air Teraso Unit/Buah 675,000.00
Shower Spray Unit/Buah 125,000.00
Shower Set Unit/Buah 110,000.00
Floor drain PVC Buah 60,000.00
Floor drain crome Buah 75,000.00
Tempat Sabun Buah 85,000.00
Bak Cuci Piring Teraso Buah 643,500.00
Kitchenzink Unit/Buah 556,000.00
Water Drain + Basket Buah 38,500.00
Kran Air 1/2 " Crome Buah 47,000.00
Kran Air 1/2 (besi) Buah 42,125.00
Kran Air 1/2 (Plastik) Buah 14,950.00
Kran Air 3/4 " Plastik Buah 16,000.00
Kran Air 3/4 (besi) Buah 33,350.00
Kran Angsa 1/2 " (Plastik) Buah 35,500.00
Kran Angsa 1/2 " (Chrome) Buah 342,000.00
Kran Air Panas/Dingin 1/2 " (Chrome) Buah 562,000.00
XIII BAHAN PARTISI DINDING /PLAFOND

Gypsumboard t.9 mm 62,500.00
List Profil 10 cm Gypsum 16,000.00
Page 170
Rangka plafond Metal furing m2 135,000.00
Kalsiboard 1200x2400x35mm Lembar 67,900.00
Kalsiboard 1200x2400x35mm m2 23,579.00
Akustik (30x30) cm 9 mm lembar 17,000.00
Akustik (30x60) cm 9 mm lembar 19,500.00
Akustik (60x120) cm 9 mm Lembar 34,500.00
Asbes Semen 100x100 t.4 Lembar
Asbes Semen100 x 100 t.5 Lembar
Asbes Semen 120 x 240 t.6 Lembar
XIV BAHAN SALURAN AIR /HIDRANT

Pipa PP Air Panas 1/2 " Ljr 103,200.00
Pipa PP Air Dingin 1/2 " Ljr 92,400.00
Pipa PVC 1/2" Type AW Panjang 4 m Ljr 26,000.00
Pipa PVC 3/4" Type AW Panjang 4 m Ljr 32,000.00
Pipa PVC 1" Type AW Panjang 4 m Ljr 40,000.00
Pipa PVC 1 1/2" Type AW Panjang 4 m Ljr 75,900.00
Pipa PVC 2,5" Type AW Panjang 4 m Ljr 132,510.00
Pipa PVC 1 1/2" Type C Panjang 4 m Ljr 39,847.50
Pipa PVC 2" Type C Panjang 4 m Ljr 51,318.75
Pipa PVC D dia 30 cm m1 298,221.00
Pipa GalvanisDia 1/2 " 48,760.00
Pipa GalvanisDia 3/4 " 53,550.00
Pipa GalvanisDia 1 " m1 67,540.00
Pipa GalvanisDia 1,5" Ljr 555,000.00
Pipa GalvanisDia 1,5" m1 92,500.00
Pipa GalvanisDia 2,5" m1 133,866.00
Pipa Hidrant Schedule 40 1/2 " Panjang 6 meter Ljr 83,619.00
Pipa Hidrant Schedule 40 3/4 " Panjang 6 meter Ljr 110,923.00
Pipa Hidrant Schedule 40 1 " Panjang 6 meter Ljr 164,394.00
Pipa Hidrant Schedule 40 1 1/4 " Panjang 6 meter Ljr 224,891.00
Pipa Hidrant Schedule 40 4 " Panjang 6 meter Ljr 1,053,487.00
Pipa Hidrant SCH 40 (Galvanis) 1/2 " Panjang 6 meter Ljr 113,768.00
Pipa Hidrant SCH 40 (Galvanis) 3/4 " Panjang 6 meter Ljr 151,311.00
Pipa Hidrant SCH 40 (Galvanis) 1 " Panjang 6 meter Ljr 224,122.00
Pipa Hidrant SCH 40 (Galvanis) 1 1/4 " Panjang 6 meter Ljr 306,035.00
Pipa Hidrant SCH 40 (Galvanis) 2 " Panjang 6 meter Ljr 485,787.00
Pipa Hidrant SCH 40 (Galvanis) 3 " Panjang 6 meter Ljr 1,009,118.00
Stop kran dia 1" bh 46,000.00
Klep diameter 3/4" bh 38,000.00
Tangki air 1000 liter bh 1,864,000.00
Tangki air 500 liter bh 1,175,000.00
Pelampung otomatis bh 26,700.00
Roof Drain Metal Bh 35,750.00
Mesin Jet Pump kap.250 watt unt 950,000.00
Mesin Pompa tekan kap. 150 watt unt 550,000.00
U Ditch 40.50-120 cm+Cover (G.20 Ton ) Buah 1,253,560
U Ditch 40.50-120 cm+Cover (G.10 Ton ) Buah 844,580
Page 171
U Ditch 60.60-120 cm (G.10 Ton ) tanpa cover Buah 655,600
DUB 400.300-120 cm (G.20 Ton ) (Top+Bottom) Buah 27,571,060
Sheet Pile (FPC 320.500) (Mcr min 13,00 ton.m) m1 758,670
U-ditch 100.100 - 120 cm + cover (G. 10 TON) Buah 2,701,710
DUB 500.200 - 200 cm (G. 20 TON) (TOP + Bottom) Buah 42,075,330
U-ditch 500.150 - 120 cm + Cover (G. 20 TON) Buah 28,666,110
U-ditch 600.150 - 120 cm + Cover (G. 20 TON) Buah 37,667,300.00
U-ditch 50.70 - 120 cm + Cover (G.20 TON) Buah 1,965,040.00
DUB 200.200 - 120 cm (G. 20 TON) ( TOP+Bottom) Buah 10,219,660.00
DUB 300.200 - 120 cm (G. 20 TON) ( TOP+Bottom) Buah 17,399,800.00
Buis beton dia 20 cm m1 77,000.00
Buis beton U dia 20 cm m1 55,000.00
Buis beton U dia 30 cm m1 71,500.00
Tandon Cor 1 m3 Buah 2,695,000.00
Water Stop PVC 150 m' 55,000.00
Penjaga jarak bekisting/spacer Buah 1,300.00
XV PERALATAN ELEKTRIKAL
Box panel PVC isi 4 MCB Buah 150,000
MCB 10 Ampere Buah 80,000
MCB 4 A Buah 45,000
Kabel NYM 2 x 2,5 mm2 Buah 14,025
Kabel NYM 3 x 2,5 mm2 Buah 18,900
Kabel Telepon m1 15,000
Kabel UTP Cat 5 e m1 9,754.00
Kabel UTP Cat 6 e m1 11,978.00
Konektor RJ 45 Set 3,125.00
Isolator Buah 7,000
Saklar Tunggal Buah 14,700
Saklar Ganda Buah 14,700
Stop Kontak Buah 24,500
Outlet TV Buah 43,575
Outlet Telephone Buah 43,575
Down light / PLC 13 W Buah 173,460
Fitting Plafon Buah 20,000
Fiting Gantung EX Broco Buah 12,000.00
Lampu TL 2 x 18 watt grille Buah 80,850
Lampu TL 2 x 36 watt grille Buah 110,513
Kabel NYA 1.5 mm m1 3,500.00
Kabel NYA 1.5 mm (50m) m1 97,500.00
Kabel NYA 1.5 mm (100m) rool 300,000.00
Kabel NYA 2 x 1.5 mm m1 6,000.00
Klem Kabel pack 13,000.00
Kabel NYA 500 Volt 2 x 2,5 mm2 m' 9,000.00
Pipa Pralon 5/8 Lonjor 11,500.00
L Bow 5/8 Buah 1,000.00
T Doos Pvc Buah 3,450.00
XVI BAHAN LAIN - LAIN

Sabun Colek Kg 12,000.00
Page 172
B SEWA PERALATAN
1 ASPHALT MIXING PLANT E01 5,300,000.00
2 ASPHALT FINISHER E02 300,000.00
3 ASPHALT SPRAYER E03 150,000.00
4 BULLDOZER 100-150 HP E04 362,895.00
5 COMPRESSOR 4000-6500 L/M E05 150,000.00
6 CONCRETE MIXER 0.3-0.6 M3 E06 60,000.00
7 CRANE 10-15 TON E07 814,165.00
8 DUMP TRUCK 3.5 TON E08 210,000.00
9 DUMP TRUCK 10 TON E09 210,000.00
10 EXCAVATOR 80-140 HP E10 442,915.00
11 FLAT BED TRUCK 3-4M3 E11 90,000.00
12 GENERATOR SET E12 63,000.00
13 MOTOR GRADER >100 HP E13 477,080.00
14 WHEEL LOADER 1.0-1.6 M3 E15 150,000.00
15 THREE WHEEL ROLLER 6-8 T E16 170,000.00
16 TANDEM ROLLER 6-8 T E17 150,000.00
17 TIRE ROLLER 6-8T E18 150,000.00
18 VIBRATORY ROLLER 5-8T E19 362,895.00
19 CONCRETE VIBRATOR E20 35,000.00
20 WATER TANKER 3000-4500 L. E23 103,000.00
21 PEDESTRIAN ROLLER E24 75,000.00
22 STAMPER E25 30,000.00
23 JACK HAMMER E26 196,000.00
24 CONCRETE PUMP E28 125,000.00
25 TRAILER 20 TON E29 200,000.00
26 PILE DRIVER + HAMMER E30 75,000.00
27 CRANE ON TRACK 35 TON E31 175,000.00
28 WELDING SET E32 155,000.00
29 BORE PILE MACHINE E33 20,000.00
30 TRONTON E35 200,000.00
31 COLD MILLING E36 2,000,000.00
32 AGGREGAT (CHIP) SPREADER E40 584,000.00
33 ASPHALT DISTRIBUTOR E41 150,000.00
34 TRUCK MIXER (AGITATOR) E49 210,000.00
35 BORE PILE MACHINE E50 110,000.00
36 CRANE ON TRACK 75-100 TON E51 175,000.00
37 ASPHALT LIQUID MIXER E34a 150,000.00
38 MESIN LAS E58 150,000.00
39 PILE DRIVER LEADER, 75 kw E59 95,000.00
40 WELDING MACHINE, 300 A E63 150,000.00
41 CHAIN SAW 65,000.00
42 BATCHING PLANT 2,020,000.00
43 PALU/GODAM (BAJA KERAS) 79,000.00
44 PAHAT/BETON (BAJA KERAS) 61,667.00
45 LINGGIS (BAJA KERAS) 73,000.00
46 ALAT UKUR 122,667.00
47 POMPA AIR 201,667.00
48 PONTON 1,750,000.00
49 TRIPOT & TRIMBIS 593,333.00
50 THEODOLITE / WATERPASS 57,500.00
51 Scafolding Set/Hari 27,000
Page 173
C UPAH
1 Pekerja Oh 100,000.00
2 Tukang Batu Oh 120,000.00
3 Tukang Las konstruksi Oh 120,000.00
4 Tukang Cat Oh 120,000.00
5 Tukang Las biasa Oh 120,000.00
6 Tukang alumunium Oh 120,000.00
7 Tukang Kayu Oh 120,000.00
8 Tukang besi Oh 120,000.00
9 Kepala Tukang Oh 125,000.00
10 Mandor Oh 150,000.00
11 Operator jam 20,874.00 166,992.00
12 Pembantu Operator jam 17,874.00 142,992.00
13 Sopir/Driver jam 17,875.00 143,000.00
14 Pembantu Sopir/Driver jam 14,125.00 113,000.00
15 Mekanik jam 19,437.00 155,496.00
16 Pembantu Mekanik jam 17,874.00 142,992.00
17 Juru Ukur jam 19,333.00 154,664.00
Menyetujui : Dibuat :
KABID TATA BANGUNAN DINAS KASI PERENCANAAN TEKNIS BIDANG TATA
PERUMAHAN ,PERMUKIMAN,CIPTA KARYA BANGUNAN BANGUNAN DINAS PERUMAHAN
DAN TATA RUANG KABUPATEN SIDOARJO ,PERMUKIMAN,CIPTA KARYA DAN TATA RUANG
KABUPATEN SIDOARJO
Ir. YANUAR SANTOSA, MT

Pembina IKA SARI DEWI, ST.
NIP. 19680123 19903 1 004 Penata
NIP. 19780216 200501 2 011
Mengetahui :
KEPALA DINAS DINAS PERUMAHAN ,PERMUKIMAN,CIPTA
KARYA DAN TATA RUANG KABUPATEN SIDOARJO
Ir. SULAKSONO.
Pembina Utama Muda
NIP. 19620129 198903 1 005
Page 174
A.4.2.1.21. Pemasangan 1 m2 rangka hollow galvalum 1x3,5.3,5, modul 60 x 60 cm, untuk pla
No Uraian Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.250
Tukang aluminium L.02 OH 0.250
Kepala tukang L.03 OH 0.025
Mandor L.04 OH 0.013
JUMLAH TENAGA KERJA
B BAHAN
Rangka hollow galvalum 40.40 M1 4.00
Assesoris (perkuatan dll) % 100.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D (maksimum)
A.4.4.3.64. Pemasangan 1 m2 paving block natural tebal 6 cm
No Uraian Kode Satuan Koefisien Harga satuan (RP)
A TENAGA
Pekerja L.01 OH 0.250 122,992.00
Tukang
L.03 OH 136,992.00
Batu 0.500
Kepala tuk L.03 OH 0.050 147,992.00
Mandor L.04 OH 0.0013 157,992.00
JUMLAH TENAGA KERJA
B BAHAN
Paving block 6 cm m2 1.010 60,000.00
Pasir beton m3 0.050 365,000.00
JUMLAH HARGA BAHAN
C PERALATAN
% 10.000 78,850.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (10 %) 10% x D (maksimum)
A. 4.4.1.10 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batucampuran 1SP :5PP
A TENAGA
Pekerja L.01 OH 0.300 122,992.00
Tukang
L.03 OH 0.100 136,992.00
Batu
Kepala tuk L.03 OH 0.010 147,992.00
Mandor L.04 OH 0.015 157,992.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah Buah 70.000 770.00
Semen Portland Kg 9.680 1,312.50
Pasir pasang m3 0.045 300,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87
A TENAGA
Pekerja L.01 OH 1.200 122,992.00
Tukang Ba L.02 OH 0.200 136,992.00
Kepala tuk L.03 OH 0.020 147,992.00
Mandor L.04 OH 0.060 157,992.00
JUMLAH TENAGA KERJA
B BAHAN
semen portland kg 230.000 1,312.50
pasir beton kg 893.000 365.00
kerikil (maks 30 mm) kg 1,027.000 163.70
air Liter 200.000 6.50
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
modul 60 x 60 cm, untuk plafon
Harga Jumlah
Satuan Harga
(Rp) (Rp)
100,000.00 25,000.00
120,000.00 30,000.00
125,000.00 3,125.00
AH TENAGA KERJA 58,125.00
13,500.00 54,000.00
54,000.00 54,000.00
AH HARGA BAHAN 108,000.00
AH HARGA ALAT
166,125.00
D (maksimum)
166,125.00
Jumlah Harga(RP)
30,748.00
68,496.00
7,399.60
205.39
106,848.99
60,600.00
18,250.00
78,850.00
7,885.00
193,583.99
19,358.40
212,942.39
mpuran 1SP :5PP
Jumlah Harga(RP)
36,897.60
13,699.20
1,479.92
2,369.88
54,446.60
53,900.00
12,705.00
13,500.00
80,105.00
134,551.60
13,455.16
148,006.76
m, w/c = 0,87
Jumlah Harga(RP)
147,590.40
27,398.40
2,959.84
9,479.52
187,428.16
301,875.00
325,945.00
168,123.70
1,300.00
797,243.70
984,671.86
98,467.19
1,083,139.05

PAVING Kumbung Ke Dua UP

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

PAVING Kumbung Ke Dua UP

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI

NO. URAIAN TENAGA SATUAN UPAH PERHARI

1 MANDOR Org / hr Rp.

NO. NAMA / JENIS BAHAN SATUAN HARGA

1 Pasir Urug / Tanah katel. M3 Rp. 175,000.00

2 1 m' Pengukuran dan Pasang Papan Bowplank

3 1 m' Pagar sementara dari kayu tinggi 2 m

4 1 m' Pagar sementara dari kawat duri tinggi 1.8 m

5 1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

6 1 m2 Pembuatan gudang semen dan alat-alat

Upah An. SNI ( Revisi ) 6.6.2

7 1 m2 Pembuatan rumah jaga/konstruksi kayu

Upah An. SNI ( Revisi ) 6.7.2

8 1 m2 Pembuatan bedeng buruh

9 1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

Total Upah dan Bahan = Rp #REF!

10 1 m2 Pembuatan stegger dari bambu

Upah An. SNI ( Revisi ) 6.11.2

12 1 m3 Bongkaran beton bertulang

13 1 m3 Bongkaran dinding tembok bata merah

Upah An. SNI ( Revisi ) 6.14.1+ membuat

14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

0.4000 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00

15 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

16 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter

1 1 m3 Galian Untuk Tanah Biasa sedalam 1 m

2 1 m3 Galian Untuk Tanah Biasa sedalam 2 m

3 1 m3 Galian Untuk Tanah Biasa sedalam 3 m

4 1 m3 Galian Untuk Tanah keras sedalam 1 m

5 1 m3 Galian Untuk Tanah cadas sedalam 1 m

6 1 m3 Galian Untuk Tanah lumpur sedalam 1 m

7 1 m2 Pekerjaan stripping tebig setinggi 1 m

8 1 m3 Pembuangan tanah per M3 sejauh 30 m

0.0100 Oh Mandor @ Rp. 0.00 = Rp. 0.00

9 1 m3 Urugan tanah kembali

10 1 m3 Pemadatan tanah konvensional.

11 1 m3 Urugan pasir dengan pasir urug.

12 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

13 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat

14 1 m3 Pemasangan 1M2 lapisan ijuk tebal 10 Cm.

Upah An. SNI ( Revisi ) 6.14.2

15 1 m2 Pembuatan jalan sementara, tebal 25 cm

MENGURUG DENGAN SIRTU

Upah An. SNI ( Revisi ) 6.15.2

DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

2 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

3 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

4 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

5 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

6 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )

1 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

2 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

3 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

4 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

5 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

6 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

2 1 m3 Pasang pondasi batu kali 1 Pc : 1 Ps

3 1 m3 Pasang pondasi batu kali 1 Pc : 2 Ps

4 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps

5 1 m3 Pasang pondasi batu kali 1 Pc : 3 Ps

7 1 m3 Pasang pondasi batu kali 1 Pc : 5 Ps

8 1 m3 Pasang pondasi batu kali 1 Pc : 6 Ps