1 2 3 4
I BAHAN KACA
1 Kaca Polos 3 mm (ASAHI) Rp. 55,750 m2
2 Kaca Polos 5 mm (ASAHI) Rp. 79,000 m2
3 Kaca Raybend 3 mm ( ASAHI ) Rp. 76,000 m2
4 Kaca Raybend 5 mm ( ASAHI ) Rp. 93,000 m2
5 Kaca Es 5 mm Rp. 105,000 m2
6 Glass Block DN 20 x 20 ( Kedawung ) Rp. 22,500 bh
R ALAT TUKANG
1 Palu 0,5 Kg Rp. 49,300 bh
2 Cangkul Rp. 71,700 bh
3 Singkup Rp. 58,900 bh
4 Linggis Rp. 56,300 bh
5 Rol meter 30 meter Rp. 169,000 bh
6 Rol meter 5 meter Rp. 56,300 bh
7 Slang Plastik Untuk Waterpass dia. 0,5 c Rp. 2,000 m1
8 Waterpass alumunium Panjang 60 cm Rp. 140,800 bh
9 Roda dorong Rp. 320,100 bh
9 1 m3 MENGURUG KEMBALI dan DIPADATKAN (Dihitung 1/3 Index Galian) SNI-2835 T-2008
Pekerja 0.1920 Oh 100,000.00 - 19,200.00 19,200.00
Mandor 0.0190 Oh 118,000.00 - 2,242.00 2,242.00
Jumlah Harga Satuan - 21,442.00 21,442.00
Dibulatkan - 21,440.00 21,440.00
10 1 m3 PEMADATAN TANAH (per-20 cm) SNI-2835 T-2008
Pekerja 0.5000 Oh 100,000.00 - 50,000.00 50,000.00
Mandor 0.0500 Oh 118,000.00 - 5,900.00 5,900.00
Jumlah Harga Satuan - 55,900.00 55,900.00
Dibulatkan - 55,900.00 55,900.00
13 1 m3 URUGAN DENGAN SIRTU PADAT (Untuk Peninggian Lantai Bangunan) SNI-2835 T-2008
Bahan :
Sirtu 1.2000 m3 150,000.00 180,000.00 - 180,000.00
Tenaga Kerja :
Pekerja 0.2500 Oh 100,000.00 - 25,000.00 25,000.00
Mandor 0.0250 Oh 118,000.00 - 2,950.00 2,950.00
Jumlah Harga Satuan 180,000.00 27,950.00 207,950.00
Dibulatkan 180,000.00 27,950.00 207,950.00
7 1 m3 PASANGAN BATU BELAH 1 : 4 PAKAI MUKA BATU SEGI ENAM + SIARAN SK.SNI T-02-1991-03
Bahan :
Batu Belah 1.5000 m3 175,000.00 262,500.00 - 262,500.00
Semen Portland ( PC TYPE I ) 62.5000 kg 1,400.00 87,500.00 - 87,500.00
Pasir Pasang 0.3480 m3 156,875.00 54,592.50 - 54,592.50
Tenaga Kerja :
Pekerja 1.2500 Oh 100,000.00 - 125,000.00 125,000.00
Tukang batu 1.1250 Oh 131,000.00 - 147,375.00 147,375.00
Kepala tukang batu 0.0169 Oh 157,000.00 - 2,653.30 2,653.30
Mandor 0.0338 Oh 118,000.00 - 3,988.40 3,988.40
Jumlah Harga Satuan 404,592.50 279,016.70 683,609.20
Dibulatkan 404,590.00 279,015.00 683,605.00
8 1 m3 PASANGAN PONDASI SIKLOP, 60% beton Campuran 1PC ; 2 PS ; 3 Kr dan 40% BATU BELAH SNI-2836 T-2008
Bahan :
Batu Belah 15 - 20 cm 0.4800 m3 175,000.00 84,000.00 - 84,000.00
Semen Portland ( PC TYPE I ) 194.0000 kg 1,400.00 271,600.00 - 271,600.00
Pasir Beton 0.3120 m3 200,000.00 62,400.00 - 62,400.00
Kerikil 2/3 0.4680 m3 250,000.00 117,000.00 - 117,000.00
Besi Beton 126.0000 kg 12,500.00 1,575,000.00 - 1,575,000.00
Kawat Beton 1.8000 kg 25,000.00 45,000.00 - 45,000.00
Tenaga Kerja :
Pekerja 3.4000 Oh 100,000.00 - 340,000.00 340,000.00
Tukang Batu 0.8500 Oh 131,000.00 - 111,350.00 111,350.00
Kepala Tukang 0.0850 Oh 157,000.00 - 13,345.00 13,345.00
Mandor 0.1700 Oh 118,000.00 - 20,060.00 20,060.00
Jumlah Harga Satuan 2,155,000.00 484,755.00 2,639,755.00
Dibulatkan 2,155,000.00 484,755.00 2,639,755.00
2 1 m3 COR BETON SITE MIK K-125/ f1c = 7,4 MPa, Slumptest (12 ± 2) cm SNI - 7394 -T-2008
Bahan :
Semen Portland ( PC TYPE I ) 276.0000 Kg 1,400.00 386,400.00 - 386,400.00
Pasir Beton 0.5914 m3 200,000.00 118,285.71 - 118,285.71
Split/Kerikil Uk. 2/3 0.7496 m3 250,000.00 187,407.41 - 187,407.41
Air 215.0000 Ltr - - - -
Tenaga Kerja :
Pekerja 1.6500 Oh 100,000.00 - 165,000.00 165,000.00
Tukang Batu 0.2750 Oh 131,000.00 - 36,025.00 36,025.00
Kepala Tukang 0.0280 Oh 157,000.00 - 4,396.00 4,396.00
Mandor 0.0830 Oh 118,000.00 - 9,794.00 9,794.00
Jumlah Harga Satuan 692,093.12 215,215.00 907,308.12
Dibulatkan 692,090.00 215,215.00 907,305.00
3 1 m3 COR BETON SITE MIK K-175 / f1c = 16,9 MPa, Slumptest (12 ± 2) cm SNI - 7394 -T-2008
Bahan :
Semen Portland ( PC TYPE I ) 326.0000 Kg 1,400.00 456,400.00 - 456,400.00
Pasir Beton 0.5429 m3 200,000.00 108,571.43 - 108,571.43
Split/Kerikil Uk. 2/3 0.7496 m3 250,000.00 187,407.41 - 187,407.41
Air 215.0000 Ltr 100.00 21,500.00 - 21,500.00
Tenaga Kerja :
Pekerja 1.6500 Oh 100,000.00 - 165,000.00 165,000.00
Tukang Batu 0.2750 Oh 131,000.00 - 36,025.00 36,025.00
Kepala Tukang 0.0280 Oh 157,000.00 - 4,396.00 4,396.00
Mandor 0.0830 Oh 118,000.00 - 9,794.00 9,794.00
Jumlah Harga Satuan 773,878.84 215,215.00 989,093.84
Dibulatkan 773,875.00 215,215.00 989,090.00
4 1 m3 COR BETON SITE MIK K-225/ f1c = 19,3 MPa, Slumptest (12 ± 2) cm SNI - 7394 -T-2008
Bahan :
Semen Portland ( PC TYPE I ) 371.0000 Kg 1,400.00 519,400.00 - 519,400.00
Pasir Beton 0.4986 m3 200,000.00 99,714.29 - 99,714.29
Split/Kerikil Uk. 2/3 0.7756 m3 250,000.00 193,888.89 - 193,888.89
Air 215.0000 Ltr 100.00 21,500.00 - 21,500.00
Tenaga Kerja :
Pekerja 1.6500 Oh 100,000.00 - 165,000.00 165,000.00
Tukang Batu 0.2750 Oh 131,000.00 - 36,025.00 36,025.00
Kepala Tukang 0.0280 Oh 157,000.00 - 4,396.00 4,396.00
Mandor 0.0830 Oh 118,000.00 - 9,794.00 9,794.00
Jumlah Harga Satuan 834,503.17 215,215.00 1,049,718.17
Dibulatkan 834,500.00 215,215.00 1,049,715.00
CATATAN : Bobot isi pasir = 1.400 kg/m³, Bobot isi kerikil = 1.350 Kg/m³, Bukling factor pasir = 20 %
5 1 m3 PASANGAN PONDASI TELAPAK / PLAT BETON K.175 (150 Kg besi + Bekisting) SNI - 7394 -T-2008
Bahan :
Kayu Klas III 0.2000 m3 2,450,000.00 490,000.00 - 490,000.00
Minyak Bekisting 0.4000 Ltr 1,500.00 600.00 - 600.00
Paku 5 - 12 cm 1.5000 kg 20,000.00 30,000.00 - 30,000.00
Besi Beton polos 157.5000 kg 12,500.00 1,968,750.00 - 1,968,750.00
Kawat Beton 3.0000 kg 25,000.00 75,000.00 - 75,000.00
Semen Portland ( PC TYPE I ) 336.0000 kg 1,400.00 470,400.00 - 470,400.00
Pasir Beton 0.5400 m3 200,000.00 108,000.00 - 108,000.00
Split 2/3 0.8100 m3 250,000.00 202,500.00 - 202,500.00
Tenaga Kerja :
Pekerja 3.9000 Oh 100,000.00 - 390,000.00 390,000.00
Tukang 2.4400 Oh 131,000.00 - 319,640.00 319,640.00
Kepala Tukang 0.2620 Oh 157,000.00 - 41,134.00 41,134.00
Mandor 0.2650 Oh 118,000.00 - 31,270.00 31,270.00
Jumlah Harga Satuan 3,345,250.00 782,044.00 4,127,294.00
Dibulatkan 3,345,250.00 782,040.00 4,127,290.00
8 1 m2 PASANGAN DINDING BATA EKSPOSED Uk. (5x11x24) cm Campuran 1PC ; 4 Psr SNI : 6897 T-2008
Bahan :
Bata berongga ekspose 70.0000 bh 700.00 49,000.00 - 49,000.00
Semen Portland ( PC TYPE I ) 14.0000 Kg 1,400.00 19,600.00 - 19,600.00
Pasir Pasang 0.0320 m3 156,875.00 5,020.00 - 5,020.00
Tenaga Kerja :
Pekerja 0.3000 Oh 100,000.00 - 30,000.00 30,000.00
Tukang batu 0.1500 Oh 131,000.00 - 19,650.00 19,650.00
Kepala tukang batu 0.0150 Oh 157,000.00 - 2,355.00 2,355.00
Mandor 0.0150 Oh 118,000.00 - 1,770.00 1,770.00
Jumlah Harga Satuan 73,620.00 53,775.00 127,395.00
Dibulatkan 73,620.00 53,775.00 127,395.00
9 1 m2 PASANGAN BATA TERAWANG (ROSTER Uk. 12x11x24 cm) 1PC ; 3 Psr SNI : 6897 T-2008
Bahan :
Bata Terawang (Rooster) 30.0000 bh 4,500.00 135,000.00 - 135,000.00
Semen Portland ( PC TYPE I ) 14.0000 Kg 1,400.00 19,600.00 - 19,600.00
Pasir Pasang 0.0320 m3 156,875.00 5,020.00 - 5,020.00
Tenaga Kerja :
Pekerja 0.3000 Oh 100,000.00 - 30,000.00 30,000.00
Tukang batu 0.1000 Oh 131,000.00 - 13,100.00 13,100.00
Kepala tukang batu 0.0100 Oh 157,000.00 - 1,570.00 1,570.00
Mandor 0.0150 Oh 118,000.00 - 1,770.00 1,770.00
Jumlah Harga Satuan 159,620.00 46,440.00 206,060.00
Dibulatkan 159,620.00 46,440.00 206,060.00
10 1 m2 PASANGAN BATA TERAWANG (ROOSTER Uk. 12x11x24 cm) 1PC ; 4 Psr SNI : 6897 T-2008
Bahan :
Bata Terawang (Rooster) 30.0000 bh 4,500.00 135,000.00 - 135,000.00
Semen Portland ( PC TYPE I ) 11.0000 Kg 1,400.00 15,400.00 - 15,400.00
Pasir Pasang 0.0350 m3 156,875.00 5,490.63 - 5,490.63
Tenaga Kerja :
Pekerja 0.3000 Oh 100,000.00 - 30,000.00 30,000.00
Tukang batu 0.1000 Oh 131,000.00 - 13,100.00 13,100.00
Kepala tukang batu 0.0100 Oh 157,000.00 - 1,570.00 1,570.00
Mandor 0.0150 Oh 118,000.00 - 1,770.00 1,770.00
Jumlah Harga Satuan 155,890.63 46,440.00 202,330.63
Dibulatkan 155,890.00 46,440.00 202,330.00
11 1 Bh PASANGAN GLASSBLOCK DN (Uk. 11,5 x 18,5 x 18,5 cm) 1PC ; 5 Psr SNI : 6897 T-2008
Bahan :
Glassblock DN 1.0000 bh 22,500.00 22,500.00 - 22,500.00
Semen Portland ( PC TYPE I ) 0.4400 Kg 1,400.00 616.00 - 616.00
Pasir Pasang 0.0014 m3 156,875.00 219.63 - 219.63
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00 - 1,000.00 1,000.00
Tukang batu 0.0040 Oh 131,000.00 - 524.00 524.00
Kepala tukang batu 0.0004 Oh 157,000.00 - 62.80 62.80
Mandor 0.0006 Oh 118,000.00 - 70.80 70.80
Jumlah Harga Satuan 23,335.63 1,657.60 24,993.23
Dibulatkan 23,335.00 1,655.00 24,990.00
VII. PENETAPAN INDEK HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan PELAPIS DINDING
2 1 m2 PENGECATAN DINDING TEMBOK LAMA ( 1 CAT DASAR dan 2 CAT PENUTUP) 2x SK.SNI T-03-2407-1991
Bahan :
Cat Dasar 0.1200 kg 24,300.00 2,916.00 - 2,916.00
Cat Penutup 2x 0.1800 kg 21,500.00 3,870.00 - 3,870.00
Roll cat 0.0100 bh 19,900.00 199.00 - 199.00
Seiger werk 1.0000 ls 500.00 500.00 - 500.00
Amplas 0.5000 lbr 2,575.00 1,287.50 - 1,287.50
Tenaga Kerja :
Pekerja 0.0200 Oh. 100,000.00 - 2,000.00 2,000.00
Tukang cat 0.0420 Oh. 131,000.00 - 5,502.00 5,502.00
Kepala tukang cat 0.0042 Oh. 157,000.00 - 659.40 659.40
Mandor 0.0025 Oh. 118,000.00 - 295.00 295.00
Jumlah Harga Satuan 8,772.50 8,456.40 17,228.90
Dibulatkan 8,770.00 8,455.00 17,225.00
3 1 m2 PENGECATAN DINDING EXTERIOR SK.SNI T-03-2410-1991
Bahan :
Cat tembok exterior 0.2500 kg 57,200.00 14,300.00 - 14,300.00
Alkali ICI sebelum pengecatan 0.1250 lt 7,500.00 937.50 - 937.50
Roll cat 0.0100 bh 19,900.00 199.00 - 199.00
Seiger werk 1.0000 ls 250.00 250.00 - 250.00
Amplas 0.5000 lbr 2,575.00 1,287.50 - 1,287.50
Tenaga Kerja :
Pekerja 0.0200 Oh. 100,000.00 - 2,000.00 2,000.00
Tukang cat 0.0630 Oh. 131,000.00 - 8,253.00 8,253.00
Kepala tukang cat 0.0140 Oh. 157,000.00 - 2,198.00 2,198.00
Mandor 0.0025 Oh. 118,000.00 - 295.00 295.00
Jumlah Harga Satuan 16,974.00 12,746.00 29,720.00
Dibulatkan 16,970.00 12,745.00 29,715.00
8 1 m2 PELABURAN BIDANG KAYU DENGAN RESIDU / SULIGNEM DAN TER (WOOD TREATMENT) SK.SNI T-2001
Bahan :
Residu 0.3500 ltr 3,000.00 1,050.00 - 1,050.00
Kwas 3" 0.0500 bh 7,500.00 375.00 - 375.00
Steiger werk 0.5000 ls 250.00 125.00 - 125.00
Tenaga Kerja :
Pekerja 0.1000 Oh. 100,000.00 - 10,000.00 10,000.00
Mandor 0.0060 Oh. 118,000.00 - 708.00 708.00
Jumlah Harga Satuan 1,550.00 10,708.00 12,258.00
Dibulatkan 1,550.00 10,705.00 12,255.00
10 1 m2 POLITURAN BIASA ( UNTUK PEKERJAAN KUSEN PINTU dan JENDELA) SK.SNI T-2001
Bahan :
Dempul plitur (dempul kasar) 0.0300 kg 14,500.00 435.00 - 435.00
Wood Filer (INFRA) 0.2000 kg 32,700.00 6,540.00 - 6,540.00
Oker putih 0.0200 kg 20,400.00 408.00 - 408.00
Oker warna 0.0100 bks 3,500.00 35.00 - 35.00
Batu Apung (gosok) 0.1000 kg 8,300.00 830.00 - 830.00
Sirlak ex India 0.2000 kg 74,000.00 14,800.00 - 14,800.00
Kwas 3" 0.0100 bh 7,500.00 75.00 - 75.00
Spirtus 0.2000 ltr 10,400.00 2,080.00 - 2,080.00
Ampelas kayu 0.1000 lbr 2,575.00 257.50 - 257.50
Tenaga Kerja :
Pekerja 0.2500 Oh 100,000.00 - 25,000.00 25,000.00
Tukang cat/politur 0.2850 Oh 131,000.00 - 37,335.00 37,335.00
Kepala tukang cat/politur 0.0400 Oh 157,000.00 - 6,280.00 6,280.00
Mandor 0.0200 Oh 118,000.00 - 2,360.00 2,360.00
Jumlah Harga Satuan 25,460.50 70,975.00 96,435.50
Dibulatkan 25,460.00 70,975.00 96,435.00
2 1 m3 KONSTRUKSI KUDA-KUDA KONVESIONAL, KAYU LAMA (KELAS II) SK.SNI T-2001 & PKKI NI-5
Bahan :
Balok kayu Kls II 0.0000 m3 2,800,000.00 - - -
Paku 08 - 12 cm 5.8000 kg 20,000.00 116,000.00 - 116,000.00
Besi strip 15.0000 kg 11,150.00 167,250.00 - 167,250.00
Tenaga Kerja :
Pekerja 4.0000 Oh. 100,000.00 - 400,000.00 400,000.00
Tukang kayu 12.0000 Oh. 131,000.00 - 1,572,000.00 1,572,000.00
Kepala tukang kayu 1.2000 Oh. 157,000.00 - 188,400.00 188,400.00
Mandor 0.2000 Oh. 118,000.00 - 23,600.00 23,600.00
Jumlah Harga Satuan 283,250.00 2,184,000.00 2,467,250.00
Dibulatkan 283,250.00 2,184,000.00 2,467,250.00
3 1 m3 KONSTRUKSI GORDENG dan KOMPONEN ATAP (BAHAN KAYU KLS.II) SK.SNI T-2001 & PKKI NI-5
Bahan :
Balok kayu Kls II 1.1000 m3 2,800,000.00 3,080,000.00 - 3,080,000.00
Paku 08 - 12 cm 3.0000 kg 20,000.00 60,000.00 - 60,000.00
Besi strip 15.0000 kg 11,150.00 167,250.00 - 167,250.00
Tenaga Kerja :
Pekerja 2.4000 Oh. 100,000.00 - 240,000.00 240,000.00
Tukang kayu 7.2000 Oh. 131,000.00 - 943,200.00 943,200.00
Kepala tukang kayu 0.7200 Oh. 157,000.00 - 113,040.00 113,040.00
Mandor 0.1200 Oh. 118,000.00 - 14,160.00 14,160.00
Jumlah Harga Satuan 3,307,250.00 1,310,400.00 4,617,650.00
Dibulatkan 3,307,250.00 1,310,400.00 4,617,650.00
4 1 m3 KONSTRUKSI GORDENG dan KOMPONEN ATAP (BAHAN KAYU KLS.II) KAYU LAMA SK.SNI T-2001 & PKKI NI-5
Bahan :
Balok kayu Kls II 0.0000 m3 2,800,000.00 - - -
Paku 08 - 12 cm 3.0000 kg 20,000.00 60,000.00 - 60,000.00
Besi strip 15.0000 kg 11,150.00 167,250.00 - 167,250.00
Tenaga Kerja :
Pekerja 2.4000 Oh. 100,000.00 - 240,000.00 240,000.00
Tukang kayu 7.2000 Oh. 131,000.00 - 943,200.00 943,200.00
Kepala tukang kayu 0.7200 Oh. 157,000.00 - 113,040.00 113,040.00
Mandor 0.1200 Oh. 118,000.00 - 14,160.00 14,160.00
Jumlah Harga Satuan 227,250.00 1,310,400.00 1,537,650.00
Dibulatkan 227,250.00 1,310,400.00 1,537,650.00
6 1 m3 KUDA-KUDA KAYU OVERSTEK / KONSOL (EKSPOSE) KAYU LOKAL KLS.II SK.SNI T-2001 & PKKI NI-5
Bahan :
Balok kayu Kls II 1.2000 m3 2,800,000.00 3,360,000.00 - 3,360,000.00
Paku 08 - 12 cm 5.8000 kg 20,000.00 116,000.00 - 116,000.00
Besi strip 15.0000 kg 11,150.00 167,250.00 - 167,250.00
Tenaga Kerja :
Pekerja 4.0000 Oh. 100,000.00 - 400,000.00 400,000.00
Tukang kayu 12.0000 Oh. 131,000.00 - 1,572,000.00 1,572,000.00
Kepala tukang kayu 1.2000 Oh. 157,000.00 - 188,400.00 188,400.00
Mandor 0.2000 Oh. 118,000.00 - 23,600.00 23,600.00
Jumlah Harga Satuan 3,643,250.00 2,184,000.00 5,827,250.00
Dibulatkan 3,643,250.00 2,184,000.00 5,827,250.00
7 1 m2 RANGKA ATAP BARU (KAYU BORNEO) SK.SNI T-2001 & PKKI NI-5
Bahan :
Kaso 5/7 Kayu Borneo super 0.0140 m3 3,750,000.00 52,500.00 - 52,500.00
Reng Kayu 2/3 Borneo super 0.0036 m3 3,750,000.00 13,500.00 - 13,500.00
Paku 04 - 10 cm 0.1500 kg 20,000.00 3,000.00 - 3,000.00
Tenaga Kerja :
Pekerja 0.1000 Oh. 100,000.00 - 10,000.00 10,000.00
Tukang kayu 0.1000 Oh. 131,000.00 - 13,100.00 13,100.00
Kepala tukang kayu 0.0100 Oh. 157,000.00 - 1,570.00 1,570.00
Mandor 0.0050 Oh. 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 69,000.00 25,260.00 94,260.00
Dibulatkan 69,000.00 25,260.00 94,260.00
8 1 m2 RANGKA ATAP BARU (KAYU lokal KLS.II) SK.SNI T-2001 & PKKI NI-5
Bahan :
Kaso-kaso (5x7) cm 0.0140 m3 2,800,000.00 39,200.00 - 39,200.00
Reng (2x3) cm 0.0036 m3 2,800,000.00 10,080.00 - 10,080.00
Paku 5 cm dan 10 cm 0.1500 kg 20,000.00 3,000.00 - 3,000.00
Tenaga Kerja :
Pekerja 0.1000 Oh. 100,000.00 - 10,000.00 10,000.00
Tukang kayu 0.1000 Oh. 131,000.00 - 13,100.00 13,100.00
Kepala tukang kayu 0.0100 Oh. 157,000.00 - 1,570.00 1,570.00
Mandor 0.0050 Oh. 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 52,280.00 25,260.00 77,540.00
Dibulatkan 52,280.00 25,260.00 77,540.00
9 1 m2 RANGKA ATAP RENG 2/3 BARU (KASO KAYU LAMA ) SK.SNI T-2001 & PKKI NI-5
Bahan :
Kaso-kaso (5x7) cm 0.0000 m3 2,800,000.00 - - -
Reng (2x3) cm 0.0036 m3 2,800,000.00 10,080.00 - 10,080.00
Paku 5 cm dan 10 cm 0.1500 kg 20,000.00 3,000.00 - 3,000.00
Tenaga Kerja :
Pekerja 0.1000 Oh. 100,000.00 - 10,000.00 10,000.00
Tukang kayu 0.1000 Oh. 131,000.00 - 13,100.00 13,100.00
Kepala tukang kayu 0.0100 Oh. 157,000.00 - 1,570.00 1,570.00
Mandor 0.0050 Oh. 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 13,080.00 25,260.00 38,340.00
Dibulatkan 13,080.00 25,260.00 38,340.00
11 1 m1 PEKERJAAN LISPLANK KAYU 3/30 BORNEO SK.SNI T-2001 & PKKI NI-5
Bahan :
Papan Kayu Borneo 3/30 0.0099 m3 4,500,000.00 44,550.00 - 44,550.00
Paku 3 - 7 cm 0.0500 m3 20,000.00 1,000.00 - 1,000.00
Tenaga Kerja :
Pekerja 0.1100 Oh. 100,000.00 - 11,000.00 11,000.00
Tukang kayu 0.2200 Oh. 131,000.00 - 28,820.00 28,820.00
Kepala tukang kayu 0.0220 Oh. 157,000.00 - 3,454.00 3,454.00
Mandor 0.0050 Oh. 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 45,550.00 43,864.00 89,414.00
Dibulatkan 45,550.00 43,860.00 89,410.00
12 1 m1 PEKERJAAN LISPLANK KAYU 3/20 BORNEO SK.SNI T-2001 & PKKI NI-5
Bahan :
Papan Kayu Kls. II 3/20 0.0066 m3 4,500,000.00 29,700.00 - 29,700.00
Paku 3 - 7 cm 0.0500 m3 20,000.00 1,000.00 - 1,000.00
Tenaga Kerja :
Pekerja 0.1100 Oh. 100,000.00 - 11,000.00 11,000.00
Tukang kayu 0.2200 Oh. 131,000.00 - 28,820.00 28,820.00
Kepala tukang kayu 0.0220 Oh. 157,000.00 - 3,454.00 3,454.00
Mandor 0.0050 Oh. 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 30,700.00 43,864.00 74,564.00
Dibulatkan 30,700.00 43,860.00 74,560.00
13 1 m1 PEKERJAAN LISPLANK KAYU 3/20 KAYU LOKAL KLS. II SK.SNI T-2001 & PKKI NI-5
Bahan :
Papan Kayu Kls. II 3/20 0.0066 m3 2,800,000.00 18,480.00 - 18,480.00
Paku 3 - 7 cm 0.0500 m3 20,000.00 1,000.00 - 1,000.00
Tenaga Kerja :
Pekerja 0.1100 Oh. 100,000.00 - 11,000.00 11,000.00
Tukang kayu 0.2200 Oh. 131,000.00 - 28,820.00 28,820.00
Kepala tukang kayu 0.0220 Oh. 157,000.00 - 3,454.00 3,454.00
Mandor 0.0050 Oh. 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 19,480.00 43,864.00 63,344.00
Dibulatkan 19,480.00 43,860.00 63,340.00
2 1 m2 PEKERJAAN RANGKA PLAFOND (GRID 100 x 100) KAYU ALBA SK SNI T-11-1993-03
Bahan :
Balok Kayu 5/10 dan 5/7 Kayu Alba 0.0120 m1 1,600,000.00 19,200.00 - 19,200.00
Paku 0.1000 m3 20,000.00 2,000.00 - 2,000.00
Tenaga Kerja :
Pekerja 0.1500 Oh 100,000.00 - 15,000.00 15,000.00
Tukang kayu 0.2500 Oh 131,000.00 - 32,750.00 32,750.00
Kepala tukang kayu 0.0250 Oh 157,000.00 - 3,925.00 3,925.00
Mandor 0.0750 Oh 118,000.00 - 8,850.00 8,850.00
Jumlah Harga Satuan 21,200.00 60,525.00 81,725.00
Dibulatkan 21,200.00 60,525.00 81,725.00
7 1 m2 PENUTUP RANGKA PLAFOND (GRC BOARD EX. JAYA BOARD 120 x 240 TEBAL 4 MM) SK SNI T-11-1993-03
Bahan :
GRC 120x240 0.3640 lbr 55,000.00 20,020.00 - 20,020.00
Paku Skrup/GRC 0.1100 kg 20,000.00 2,200.00 - 2,200.00
Tenaga Kerja :
Pekerja 0.0300 Oh 100,000.00 - 3,000.00 3,000.00
Tukang kayu 0.1000 Oh 131,000.00 - 13,100.00 13,100.00
Kepala tukang kayu 0.0150 Oh 157,000.00 - 2,355.00 2,355.00
Mandor 0.0015 Oh 118,000.00 - 177.00 177.00
Jumlah Harga Satuan 22,220.00 18,632.00 40,852.00
Dibulatkan 22,220.00 18,630.00 40,850.00
3 1 m3 PAKERJAAN KUSEN PINTU / JENDELA BAHAN KAYU LOKAL KLS.II SK.SNI T-2002
Bahan :
Balok Kayu Lokal Kls. II Uk. 6/15 cm at 1.2000 M3 2,800,000.00 3,360,000.00 - 3,360,000.00
Paku 7 s/d 12 cm 2.5000 kg 20,000.00 50,000.00 - 50,000.00
Lem Kayu 1.0000 kg 14,800.00 14,800.00 - 14,800.00
Tenaga Kerja :
Pekerja 6.0000 Oh 100,000.00 - 600,000.00 600,000.00
Tukang kayu 18.0000 Oh 131,000.00 - 2,358,000.00 2,358,000.00
Kepala tukang kayu 2.0000 Oh 157,000.00 - 314,000.00 314,000.00
Mandor 0.3000 Oh 118,000.00 - 35,400.00 35,400.00
Jumlah Harga Satuan 3,424,800.00 3,307,400.00 6,732,200.00
Dibulatkan 3,424,800.00 3,307,400.00 6,732,200.00
4 1 m1 PAKERJAAN KUSEN ALUMUNIUM UK. 4" NATURAL SEK. ALEXINDO SK.SNI T-2002
Bahan :
Profil allumunium 1.1000 m1 13,000.00 14,300.00 - 14,300.00
Skrup fixer 2.0000 Bh 300.00 600.00 - 600.00
Sealant 0.0600 Tube 7,500.00 450.00 - 450.00
Tenaga Kerja :
Pekerja 0.0430 Oh 100,000.00 - 4,300.00 4,300.00
Tukang khusus allumunium 0.0430 Oh 131,000.00 - 5,633.00 5,633.00
Kepala Tukang 0.0043 Oh 157,000.00 - 675.10 675.10
Mandor 0.0021 Oh 118,000.00 - 247.80 247.80
Jumlah Harga Satuan 15,350.00 10,855.90 26,205.90
Dibulatkan 15,350.00 10,855.00 26,205.00
5 1 m1 PAKERJAAN KUSEN ALUMUNIUM UK. 4" WARNA SEK. ALEXINDO SK.SNI T-2002
Bahan :
Profil allumunium 1.1000 m1 125,000.00 137,500.00 - 137,500.00
Skrup fixer 2.0000 Bh 300.00 600.00 - 600.00
Sealant 0.0600 Tube 7,500.00 450.00 - 450.00
Tenaga Kerja :
Pekerja 0.0430 Oh 100,000.00 - 4,300.00 4,300.00
Tukang khusus allumunium 0.0430 Oh 131,000.00 - 5,633.00 5,633.00
Kepala Tukang 0.0043 Oh 157,000.00 - 675.10 675.10
Mandor 0.0021 Oh 118,000.00 - 247.80 247.80
Jumlah Harga Satuan 138,550.00 10,855.90 149,405.90
Dibulatkan 138,550.00 10,855.00 149,405.00
10 1 m2 PAKERJAAN DAUN PINTU DOUBLE FORMIKA dan TEAKWOOD 4 MM RANGKA KAYU SK.SNI T-2002
Bahan :
Papan kayu Lokal Kls.II 0.0196 M3 2,800,000.00 54,880.00 - 54,880.00
Paku 1 s/d 3 cm 0.0300 kg 20,000.00 600.00 - 600.00
Lem Kayu 0.1500 kg 14,800.00 2,220.00 - 2,220.00
Formika T. 4 mm 0.4000 lbr 85,000.00 34,000.00 - 34,000.00
Teakwood T. 4 mm 0.4000 lbr 93,000.00 37,200.00 - 37,200.00
Tenaga Kerja :
Pekerja 0.6000 Oh 100,000.00 - 60,000.00 60,000.00
Tukang kayu 2.0000 Oh 131,000.00 - 262,000.00 262,000.00
Kepala tukang kayu 0.2000 Oh 157,000.00 - 31,400.00 31,400.00
Mandor 0.0300 Oh 118,000.00 - 3,540.00 3,540.00
Jumlah Harga Satuan 128,900.00 356,940.00 485,840.00
Dibulatkan 128,900.00 356,940.00 485,840.00
12 1 m2 Pek. JALUSI KAYU Uk. 2/15 (KAYU LOKAL KLS. II) SK.SNI T-2002
Bahan :
Kayu Lokal Setara Kls. II, Papan 0.0300 m3 2,800,000.00 84,000.00 - 84,000.00
Paku 1- 3 cm 0.0075 kg 20,000.00 150.00 - 150.00
Tenaga Kerja :
Pekerja 0.5000 Oh 100,000.00 - 50,000.00 50,000.00
Tukang kayu 1.0000 Oh 131,000.00 - 131,000.00 131,000.00
Kepala tukang kayu 0.2000 Oh 157,000.00 - 31,400.00 31,400.00
Mandor 0.0500 Oh 118,000.00 - 5,900.00 5,900.00
Jumlah Harga Satuan 84,150.00 218,300.00 302,450.00
Dibulatkan 84,150.00 218,300.00 302,450.00
17 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara SEIS STANDARD UK. BESAR SK.SNI T-2002
Bahan :
Kunci 2 Slaag Silinder SEIS STANDARD 1.0000 bh 160,000.00 160,000.00 - 160,000.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00 - 1,000.00 1,000.00
Tukang kayu 0.5000 Oh 131,000.00 - 65,500.00 65,500.00
Kepala tukang kayu 0.0100 Oh 157,000.00 - 1,570.00 1,570.00
Mandor 0.0050 Oh 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 160,000.00 68,660.00 228,660.00
Dibulatkan 160,000.00 68,660.00 228,660.00
18 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara SEIS STANDARD UK. KECIL SK.SNI T-2002
Bahan :
Kunci 2 Slaag Silinder SEIS STANDARD 1.0000 bh 80,000.00 80,000.00 - 80,000.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00 - 1,000.00 1,000.00
Tukang kayu 0.5000 Oh 131,000.00 - 65,500.00 65,500.00
Kepala tukang kayu 0.0100 Oh 157,000.00 - 1,570.00 1,570.00
Mandor 0.0050 Oh 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 80,000.00 68,660.00 148,660.00
Dibulatkan 80,000.00 68,660.00 148,660.00
19 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara UNION TERBANG UK. KECIL SK.SNI T-2002
Bahan :
Kunci Bulat 2slaag UNION 1.0000 bh 65,000.00 65,000.00 - 65,000.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00 - 1,000.00 1,000.00
Tukang kayu 0.5000 Oh 131,000.00 - 65,500.00 65,500.00
Kepala tukang kayu 0.0100 Oh 157,000.00 - 1,570.00 1,570.00
Mandor 0.0050 Oh 118,000.00 - 590.00 590.00
Jumlah Harga Satuan 65,000.00 68,660.00 133,660.00
Dibulatkan 65,000.00 68,660.00 133,660.00
8 MEMASANG 1 BUAH KRAN DINDING LEHER ANGSA (STAINLESS) dia-1/2" SK.SNI T-2001
Bahan :
Kran Dinding Leher Angsa stainless 1.0000 bh 47,500.00 47,500.00 - 47,500.00
Seal tape 1.0000 bh 11,550.00 11,550.00 - 11,550.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00 - 1,000.00 1,000.00
Tukang batu 0.1000 Oh 131,000.00 - 13,100.00 13,100.00
Kepala tukang batu 0.0100 Oh 157,000.00 - 1,570.00 1,570.00
Mandor 0.0005 Oh 118,000.00 - 59.00 59.00
Jumlah Harga Satuan 59,050.00 15,729.00 74,779.00
Dibulatkan 59,050.00 15,725.00 74,775.00
10 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL LOKAL 1 LUBANG SK.SNI T-2001
Bahan :
Bak cuci stainless steel 1.0000 bh 216,200.00 216,200.00 - 216,200.00
Water drain+ asesories 1.0000 bh 27,500.00 27,500.00 - 27,500.00
Tenaga Kerja :
Pekerja 0.0300 Oh 100,000.00 - 3,000.00 3,000.00
Tukang batu 0.3000 Oh 131,000.00 - 39,300.00 39,300.00
Kepala tukang batu 0.0300 Oh 157,000.00 - 4,710.00 4,710.00
Mandor 0.0015 Oh 118,000.00 - 177.00 177.00
Jumlah Harga Satuan 243,700.00 47,187.00 290,887.00
Dibulatkan 243,700.00 47,185.00 290,885.00
2 PEMBUATAN 1 Unit SEPTICTANK DAN REMBESAN UKURAN SEDANG (1,25x1,75 Tinggi 1,75m)SK.SNI T-2001 & SNI 03-29/398-1991
Bahan / Upah :
a. Galian tanah septictank 9.0000 m3 79,195.00 712,755.00 - 712,755.00
b. Galian tanah rembesan 4.2375 m3 66,825.00 283,170.94 - 283,170.94
c. Pasangan bata (1PC ; 4 Psr) 18.7500 m2 104,365.00 1,956,843.75 - 1,956,843.75
d. Plesteran Kedap Air 1 Pc ; 3 Psr 18.7500 m2 57,305.00 1,074,468.75 - 1,074,468.75
e. Beton Praktis K-175 0.3750 m3 3,565,955.00 1,337,233.13 - 1,337,233.13
f. Pasir Urug 0.2678 m3 125,500.00 33,602.63 - 33,602.63
g. Lapisan Injuk Untuk Rembesan 6.7500 kg 11,000.00 74,250.00 - 74,250.00
h. Batu Pecah / Split Ukuran 0,5 - 2 cm 1.3125 m3 275,000.00 360,937.50 - 360,937.50
i. Urugan tanah Kembali dipadatkan 2.6250 m3 15,055.00 39,519.38 - 39,519.38
j. Pasang Pipa Galvanis Ø 3/4" 1.0000 Btg 175,000.00 175,000.00 - 175,000.00
Jumlah Harga Satuan 6,047,781.06 - 6,047,781.06
Dibulatkan 6,047,780.00 - 6,047,780.00
3 PEMBUATAN 1 Unit SEPTICTANK DAN REMBESAN UKURAN KECIL (1,0x1,5 Tinggi 1,75m) SK.SNI T-2001 & SNI 03-29/398-1991
Bahan / Upah :
a. Galian tanah septictank 3.6000 m3 79,195.00 285,102.00 - 285,102.00
b. Galian tanah rembesan 1.6950 m3 66,825.00 113,268.38 - 113,268.38
c. Pasangan bata (1PC ; 4 Psr) 8.7500 m2 104,365.00 913,193.75 - 913,193.75
d. Plesteran Kedap Air 1 Pc ; 3 Psr 7.5000 m2 57,305.00 429,787.50 - 429,787.50
e. Beton Praktis K-175 0.1500 m3 3,565,955.00 534,893.25 - 534,893.25
f. Pasir Urug 0.1071 m3 125,500.00 13,441.05 - 13,441.05
g. Lapisan Injuk Untuk Rembesan 2.7000 kg 11,000.00 29,700.00 - 29,700.00
h. Batu Pecah / Split Ukuran 0,5 - 2 cm 0.5250 m3 275,000.00 144,375.00 - 144,375.00
i. Urugan tanah Kembali dipadatkan 1.0500 m3 15,055.00 15,807.75 - 15,807.75
j. Pasang Pipa Galvanis Ø 3/4" 1.0000 Btg 175,000.00 175,000.00 - 175,000.00
Jumlah Harga Satuan 2,654,568.68 - 2,654,568.68
Dibulatkan 2,654,565.00 - 2,654,565.00
5 1 m1 PASANGAN PAGAR TEMBOK TINGGI 1,20 Cm (Sdh Termasuk PASANGAN Pondasi Pagar) SK.SNI T-2001
Bahan / Upah :
a. Bata Merah Bakar (Kw. 2) 100.0000 bh 700.00 70,000.00 - 70,000.00
b. Batu Belah Pondasi 0.2500 m3 175,000.00 43,750.00 - 43,750.00
c. Beton praktis 1.3300 m3 989,093.84 1,315,494.80 - 1,315,494.80
Jumlah Harga Satuan 1,429,244.80 - 1,429,244.80
Dibulatkan 1,429,240.00 - 1,429,240.00
2 PEMASANGAN 1 BUAH TITIK INSTALASI PENERANGAN/LAMPU SK.SNI T-2001 & PUIL SNI 04-0225-1987
Bahan :
Kabel, NYM 3 x 2,5 mm2 8.0000 m1 300.00 2,400.00 - 2,400.00
Pipa Conduit 8.0000 m1 3,100.00 24,800.00 - 24,800.00
Socket Pipa 1.0000 bh 600.00 600.00 - 600.00
Tee Doos 2.0000 bh 1,800.00 3,600.00 - 3,600.00
Klem Pipa 3.0000 bh 7,500.00 22,500.00 - 22,500.00
Fhiser 6.0000 bh 100.00 600.00 - 600.00
Las Doop 2.0000 bh 200.00 400.00 - 400.00
Isolasi ban 0.2500 bh 2,000.00 500.00 - 500.00
Tenaga Kerja :
Pekerja 0.1667 Oh 100,000.00 - 16,666.67 16,666.67
Tukang M/E 0.3000 Oh 131,000.00 - 39,300.00 39,300.00
Mandor 0.3000 Oh. 118,000.00 - 35,400.00 35,400.00
Jumlah Harga Satuan 55,400.00 91,366.67 146,766.67
Dibulatkan 55,400.00 91,365.00 146,765.00
3 PEMASANGAN 1 UNIT PEMASANGAN LAMPU TL 40 WATT SK.SNI T-2001 & PUIL SNI 04-0225-1987
Bahan :
Lampu TL 40 Watt Philips + Arm 1.0000 bh 135,000.00 135,000.00 - 135,000.00
Tenaga Kerja :
Pekerja 0.0333 Oh 100,000.00 - 3,333.00 3,333.00
Tukang M/E 0.0667 Oh 131,000.00 - 8,737.70 8,737.70
Mandor 0.0667 Oh. 118,000.00 - 7,870.60 7,870.60
Jumlah Harga Satuan 135,000.00 19,941.30 154,941.30
Dibulatkan 135,000.00 19,940.00 154,940.00
4 PEMASANGAN 1 UNIT PEMASANGAN LAMPU TL 20 WATT SK.SNI T-2001 & PUIL SNI 04-0225-1987
Bahan :
Lampu TL 40 Watt Philips + Arm 1.0000 bh 87,500.00 87,500.00 - 87,500.00
Tenaga Kerja :
Pekerja 0.0333 Oh 100,000.00 - 3,333.00 3,333.00
Tukang M/E 0.0667 Oh 131,000.00 - 8,737.70 8,737.70
Mandor 0.0667 Oh. 118,000.00 - 7,870.60 7,870.60
Jumlah Harga Satuan 87,500.00 19,941.30 107,441.30
Dibulatkan 87,500.00 19,940.00 107,440.00
5 PEMASANGAN 1 UNIT LAMPU PIJAR + FITTING PLAFOND SK.SNI T-2001 & PUIL SNI 04-0225-1987
Bahan :
Lampu Pijar 15 - 60 Watt 1.0000 bh 6,300.00 6,300.00 - 6,300.00
Fitting Plafond Brocco 1.0000 bh 18,500.00 18,500.00 - 18,500.00
Tenaga Kerja :
Pekerja 0.0333 Oh 100,000.00 - 3,333.00 3,333.00
Tukang M/E 0.0667 Oh 131,000.00 - 8,737.70 8,737.70
Mandor 0.0667 Oh. 118,000.00 - 7,870.60 7,870.60
Jumlah Harga Satuan 24,800.00 19,941.30 44,741.30
Dibulatkan 24,800.00 19,940.00 44,740.00
6 PEMASANGAN 1 BUAH STOP KONTAK Daya 10A/16A SK.SNI T-2001 & PUIL SNI 04-0225-1987
Bahan :
Stop Kontak Brocco 1.0000 bh 25,000.00 25,000.00 - 25,000.00
Tenaga Kerja :
Pekerja 0.0333 Oh 100,000.00 - 3,333.00 3,333.00
Tukang M/E 0.0667 Oh 131,000.00 - 8,737.70 8,737.70
Mandor 0.0667 Oh. 118,000.00 - 7,870.60 7,870.60
Jumlah Harga Satuan 25,000.00 19,941.30 44,941.30
Dibulatkan 25,000.00 19,940.00 44,940.00
7 PEMASANGAN 1 BUAH SAKLAR GANDA/DOUBLE SK.SNI T-2001 & PUIL SNI 04-0225-1987
Bahan :
Saklar Ganda 1.0000 bh 31,200.00 31,200.00 - 31,200.00
Tenaga Kerja :
Pekerja 0.0250 Oh 100,000.00 - 2,500.00 2,500.00
Tukang M/E 0.0500 Oh 131,000.00 - 6,550.00 6,550.00
Mandor 0.0500 Oh. 118,000.00 - 5,900.00 5,900.00
Jumlah Harga Satuan 31,200.00 14,950.00 46,150.00
Dibulatkan 31,200.00 14,950.00 46,150.00
8 PEMASANGAN 1 BUAH SAKLAR TUNGGAL/ENGKEL SK.SNI T-2001 & PUIL SNI 04-0225-1987
Bahan :
Saklar Tunggal 10A 1.0000 bh 24,300.00 24,300.00 - 24,300.00
Tenaga Kerja :
Pekerja 0.0250 Oh 100,000.00 - 2,500.00 2,500.00
Tukang M/E 0.0500 Oh 131,000.00 - 6,550.00 6,550.00
Mandor 0.0500 Oh. 118,000.00 - 5,900.00 5,900.00
Jumlah Harga Satuan 24,300.00 14,950.00 39,250.00
Dibulatkan 24,300.00 14,950.00 39,250.00
VOLUME PEK. 54.00 m2
32,200.00
25,260.00
6.12009237875289
58.7528868360277
117.505773672055
2.9768
5.19630484988453
0.4608
Pri-
No. Jenis Pekerjaan Sat. Volume Harga Satuan Jumlah Harga Total Biaya
(Rp.) (Rp.) (Rp.)
A Rumah Tinggal
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bouwplan Ls 1.00 -
2 Mobilisasi Ls 1.00 -
3 Papan Proyek Ls 1.00 199,865.00 199,865.00
Jumlah : 199,865.00
II PEKERJAAN TANAH
1 Galian tanah pondasi batu kali m3 36.80 77,950.00 2,868,560.00
2 Galian tanah utk pondasi kolom teras m3 1.96 77,950.00 152,782.00
3 Urugan tanah bekas galian pondasi m3 12.91 21,440.00 276,727.80
4 Urugan pasir bawah pondasi dan lantai t=10 m3 60.00 181,780.00 10,906,800.00
5 Urugan tanah bawah lantai m3 33.60 21,440.00 720,384.00
Jumlah : 14,925,253.80
III PEKERJAAN BETON
1 Pek.Sloof Beton (15/20)cm
a. Beton m3 1.35 989,090.00 1,335,271.50
b. Bekisting m2 18.00 180,360.00 3,246,480.00
c. Pembesian kg 162.00 15,270.00 2,473,740.00
2 Pek.Kolom Beton (15/20)cm h=3.5
a. Beton m3 1.37 989,090.00 1,350,107.85
b. Bekisting m2 30.80 35,000.00 1,078,000.00
c. Pembesian kg 150.15 15,270.00 2,292,790.50
3 Pek.Kolom teras (2x10/40) h=3.5
a. Beton m3 1.75 989,090.00 1,730,907.50
b. Bekisting m2 28.00 35,000.00 980,000.00
c. Pembesian kg 192.50 15,270.00 2,939,475.00
4 Pek. Balok ring (15/20) cm
a. Beton m3 1.43 989,090.00 1,409,453.25
b. Bekisting m2 16.80 180,360.00 3,030,048.00
c. Pembesian kg 156.75 15,270.00 2,393,572.50
5 Pek. Balok teras (10/40) cm
a. Beton m3 0.64 989,090.00 633,017.60
b. Bekisting m2 14.40 180,360.00 2,597,184.00
c. Pembesian kg 70.40 15,270.00 1,075,008.00
6 Pek. Beton ampig (15/20) cm
a. Beton m3 0.59 989,090.00 586,518.95
b. Bekisting m2 8.09 180,360.00 1,459,341.49
c. Pembesian kg 65.23 15,270.00 996,042.70
Jumlah : 31,606,958.85
IV PEKERJAAN PASANGAN & PLESTERAN
1 Pas. pondasi batu kali 1:5 m3 14.96 754,615.00 11,290,926.94
2 Pas. anstamping m3 8.10 404,030.00 3,272,643.00
3 Pas. dinding 1/2 bata m2 128.97 116,050.00 14,966,968.50
4 Plesteran 1:5 dan acian m2 246.24 116,645.00 28,722,664.80
5 Pas. Rabat beton 80cm t=5cm m2 33.60 45,360.00 1,524,096.00
6 Pas.Saluran samping uk.1/2 d=20cm p= m' 42.00 174,795.00 7,341,390.00
Jumlah : 67,118,689.24
V PEKERJAAN KUSEN, DAUN PINTU & JENDELA
1 Kusen Kayu Bahan 6/15, Kayu Lokal Kls. I m3 0.82 6,732,200.00 5,487,416.22
2 Pas. Pintu panil m2 1.64 589,830.00 967,321.20
3 Pas. Jendela tanpa kaca m2 15.84 476,270.00 7,544,116.80
4 Pas. Kaca Polos T. 5mm + List Kaca m2 11.15 -
5 Pas. Papan Jalusi Kayu 2/14, Kls. II m2 - -
6 Besi Angker Ø 10 mm Panjang 15 cm bh 20.00 -
7 Neut Beton (sepatu) bh 4.00 -
Jumlah : 13,998,854.22
Pri-
VI PEKERJAAN ATAP
1 Rangka atap baja ringan PPn terpasang m2 83.23 132,000.00 10,986,789.84
2 Genteng metal terpasang m2 83.23 106,825.00 8,891,392.61
3 Pasang listplank 2/20 terpasang m' 51.68 54,410.00 2,811,928.91
4 Nok Bubungan terpasang m' 13.60 63,775.00 867,340.00
Jumlah : 23,557,451.35
VII PEKERJAAN LANGIT-LANGIT
1 Pas. Rangka plafon m2 108.00 96,125.00 10,381,500.00
2 Pas. Plafon GRC m2 108.00 40,850.00 4,411,800.00
3 Pas. List plafon m1 50.00 12,145.00 607,250.00
Jumlah : 15,400,550.00
VIII PEKERJAAN CAT
1 Pengecatan dinding m2 246.24 24,030.00 5,917,147.20
2 Pengecatan Plafon m2 108.00 18,970.00 2,048,760.00
3 Pengecatan Kayu kusen m2 24.75 43,360.00 1,073,160.00
4 Pengecatan Struktur m2 32.00 24,030.00 768,960.00
Jumlah : 9,808,027.20
IX PEKERJAAN LISTRIK
1 Pas. Instalasi titik lampu ttk 7.00 146,765.00 1,027,355.00
2 Pas. Instalasi stop kontak ttk 2.00 44,940.00 89,880.00
3 Pas. Sakelar ganda bh 1.00 46,150.00 46,150.00
4 Pas. Lampu TL 20 w bh 7.00 107,440.00 752,080.00
Jumlah : 1,915,465.00
X PEKERJAAN KUNCI & PENGGANTUNG
1 Pas. Kunci tanam 2x putar bh 2.00 -
2 Pas. Engsel jendela 3" bh 48.00 28,225.00 1,354,800.00
3 Pas. Engsel pintu 4" bh 6.00 48,590.00 291,540.00
4 Pas. Grendel pintu bh 2.00 26,725.00 53,450.00
5 Pas. Grendel jendela bh 24.00 25,725.00 617,400.00
6 Pas. Hak Angin bh 24.00 -
Jumlah : 2,317,190.00
XI PASANGAN PENUTUP (PAS. KERAMIK)
1 Pas. Keramik Lantai 30/30 40/40 m2 108.00 121,670.00 13,140,360.00
Jumlah : 13,140,360.00
XII PEKERJAAN LAIN-LAIN
1 Pembuatan Plank Proyek Ls 1.00 -
Jumlah : -
Total Rumah Tinggal 193,988,664.65
Dibulatkan : 193,989,000.00
Terbilang : ( ............)
Perencana,
Pri-
8,098,097.22
Pri-
-
Pri-
A Rumah Tinggal
I PEKERJAAN PERSIAPAN Rp 199,865
II PEKERJAAN TANAH Rp 14,925,254
III PEKERJAAN BETON Rp 31,606,959
IV PEKERJAAN PASANGAN & PLESTERAN Rp 67,118,689
V PEKERJAAN KUSEN, DAUN PINTU & JENDELA Rp 13,998,854
VI PEKERJAAN ATAP Rp 23,557,451
VII PEKERJAAN LANGIT-LANGIT Rp 15,400,550
VIII PEKERJAAN CAT Rp 9,808,027
IX PEKERJAAN LISTRIK Rp 1,915,465
X PEKERJAAN KUNCI & PENGGANTUNG Rp 2,317,190
XI PASANGAN PENUTUP (PAS. KERAMIK) Rp 13,140,360
XII PEKERJAAN LAIN-LAIN Rp -
Pembulatan Rp 193,989,000