VOLUME HASIL CHECK (DR MK)

VOLUME HASIL
NO. URAIAN PEKERJAAN KETERANGAN SATUAN VOLUME AWAL

CEK
I.A. PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank M' 174.000 -

2 Direksi Keet M2 24.000 -
3 Papan Nama Proyek ls 1.000 -
4 Foto Proyek Phase 3.000 -
5 Air Kerja Ls 1.000 -
6 Listrik Kerja Ls 1.000 -
7 Pagar Seng Keliling Proyek M' 250.000 -
I.B. KEBUTUHAN PERALATAN
1 Tower Crane > 10 ton (selama 10 bulan) unit 1.000 -
I.C. PEKERJAAN RK3K KONSTRUKSI

1 Penyiapan RK3K terdiri atas: LS 1.000 -
a Pembuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja
b Pembuatan Kartu Identitas Pekerja (KIP);
2 Sosialisasi dan Promosi K3 terdiri atas:

Induksi K3 (Safety Induction ); khusus untuk
a pekerja baru Org 460.000 -
Pengarahan K3 (safety briefing) : Pertemuan Keselamatan (Safety Talk

b Org 460.000 -
dan/atau Tool Box Meeting) ; setiap hari
c Pelatihan K3;
- Bekerja di Ketinggian
- K3 Peralatan Konstruksi & Penggunaan bahan Kimia (MSDS)
- Analysis Keselamatan Pekerjaan
- Perilaku Berbasis Keselamatan (Budaya K3)
- P3K
d Simulasi K3; Org 115.000 -
e Spanduk (banner) ; Lb 5.000 -
f Poster; Lb 3.000 -
g Papan Informasi K3. Bh 1.000 -
3 Alat Pelindung Kerja terdiri atas:

a Jaring Pengaman(Polynet/Safety Net); LS 1.000 -
b Tali Keselamatan (Life Line); Ls 1.000 -
c Penahan Jatuh (Safety Deck); Ls 1.000 -
d Pagar Pengaman (Guard Railling); Ls 1.000 -
e Pembatas Area (Restricted Area ). Ls 1.000 -
4 Alat Pelindung Diri terdiri atas:

a Topi Pelindung (Safety Helmet) ; Bh 460.000 -
b Pelindung Mata (Goggles, Spectacles); Psg 138.000 -
c Tameng Muka (Face Shield); Bh 135.000 -
e Pelindung Telinga (Ear Plug, Ear Muff); Psg 138.000 -
f Pelindung Pernafasan Dan Mulut (Masker); Bh 460.000 -
g Sarung Tangan (Safety Gloves); Psg 138.000 -
h Sepatu Keselamatan (Safety Shoes); untuk Staf Psg 138.000 -
h Sepatu Keselamatan (Rubber Safety Shoes and toe cap) Psg 460.000 -
i Penunjang Seluruh Tubuh (Full Body Harness); Bh 37.000 -
k Rompi Keselamatan (Safety Vest); Bh 460.000 -
m Pelindung Jatuh (Fall Arrester); Bh 37.000 -
5 Asuransi Dan Perijinan terdiri atas :

BPJS Ketenagakerjaan Dan Kesehatan Kerja; (BERDASARKAN KEPMENAKER
NOMOR : KEP-196/MEN/1999, untuk
a
Tenaga harian Proyek)
b Surat Ijin Kelaikan Alat;

c Surat Ijin Operator;
Surat Ijin Pengesahan Panitia Pembina Keselamatan Dan Kesehatan Kerja
d
(P2K3);
6 Personil K3 terdiri atas :

a Ahli K3
b Petugas K3
c Petugas Tanggap Darurat;
d Petugas P3K;
e Ass Petugas K3/ Safety Man/Pengatur Lalu Lintas (Flagman );
f Petugas Medis.
7 P3K
a Peralatan P3K (Kotak P3K, Tandu, Tabung Oksigen, Obat Luka, Perban, dll) Ls 1.000 -
Ruang P3K (Tempat Tidur Pasien, Stetoskop, Timbangan Berat Badan, Tensi
b Ls 1.000 -
Meter, dll);
8 Rambu- Rambu terdiri atas : ls 1.000 -

a Rambu Petunjuk;
VOLUME HASIL
CEK
b Rambu Larangan;
c Rambu Peringatan;
d Rambu Kewajiban;
e Rambu Informasi;
f Rambu Pekerjaan Sementara;
g Tongkat Pengatur Lalu Lintas (Warning Lights Stick) ;
h Kerucut Lalu Lintas (Traffic Cone) ;
i Lampu Putar (Rotary Lamp );
j Lampu Selang Lalu Lintas.
9 Lain- Lain Terkait Pengendalian Risiko K3 Bh 2.000 -

a Alat Pemadam Api Ringan (APAR); 10Kg Bh 4.000 -
b Sirine; Bh 2.000 -
c Bendera K3; Ls 1.000 -
d Jalur Evakuasi (Escape Route ); Bh 2.000 -
e Lampu Darurat (Emergency Lamp ); Bh 2.000 -
f Program Inspeksi Dan Audit Internal; Org 2.000 -
g Pelaporan dan Penyelidikan Insiden. Ls 1.000 -
h Tangga Pekerja LS 1.000 -
3.A. PEKERJAAN ARSITEKTUR STANDAR
I PEKERJAAN LANTAI SATU
I.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

1 Pasangan dinding bata ringan t = 7,5 cm M2 1,087.920 937.213
2 Plesran Trasram M2 147.970 264.740
3 Plesteran mortar M2 1,712.490 1,874.426
4 Acian Mortar M2 1,712.490 1,874.426
5 Kolom/Balok praktis 11 x 11 cm (termasuk balok Latei) M' 496.720 496.720
Perapihan Kolom dan Balok beton + Balok Tangga +Balok Janggutan + Pelat
6 M2 434.690 434.690
bawah Tangga dan Bordes
7 Perapihan Canopi jendela M2 17.040 17.040
8 Pek. Partisi Gypsum Rangka Metal Stud Track + Lapis Rockwool M2 173.440 173.440
I.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

Kusen Aluminium Powder Coating + Daun Pintu/Jendela Rk. Aluminium Kaca
1 Unit 2.000 2.000
Tempret t=8 mm (terpasang lengkap dengan aksesoris), Type PJ1
Kusen Aluminium Powder Coating + Daun Pintu/Jendela Rk. Aluminium
2 Unit 2.000 2.000
Kaca Tempret t=8 mm (terpasang lengkap dengan aksesoris), Type PJ2
3 Unit 1.000 1.000
Polos t=8 mm (terpasang lengkap dengan aksesoris), Type PJ3
4 Unit 1.000 1.000
Kusen Aluminium Powder Coating + Daun Engeneering Door Finish PU
5 Unit 16.000 16.000
Coating (terpasang lengkap dengan aksesoris), Type P01
Kusen U-PVC + Daun Pintu UPVC. + Louvre UPVC (lengkap terpasang) type
6 Unit 6.000 6.000
P02
7 Unit 2.000 2.000
P02D (Difable)
8 Unit 6.000 6.000
9 Unit 2.000 2.000
Coating (terpasang lengkap dengan aksesoris), Type P03D
Kusen Aluminium Powder Coating + Daun Jendela Aluminium Kaca Polos t=6
10 Unit 8.000 8.000
mm (terpasang lengkap dengan aksesoris +Cove Railling), Type P04
Kusen Aluminium Powder Coating + Daun Pintu Kaca Polos t=8 mm
11 Unit 2.000 2.000
(terpasang lengkap dengan aksesoris), Type P05
Kusen Alumunium + Daun pintu Alumunium powder coating (terpasang
12 Unit 8.000 8.000
lengkap dengan aksesoris), Type PS
Kusen besi Hollow 60x60mm+ Daun pintu plat besi t=1,6mm Rk. Hollow
13 40x40mm Finish Cat Duco (terpasang lengkap dengan aksesoris( Panic Bar, Unit 3.000 3.000
door closer)), Tahan Api, Type PB-1
14 Unit 1.000 1.000
40x40mm Finish Cat Duco (terpasang lengkap dengan aksesoris), Type PB-2

15 Unit 1.000 1.000
(terpasang lengkap dengan aksesoris), Type PB-3
16 Unit 6.000 6.000
Kusen Aluminium Powder Coating + Daun Jendela Aluminium kaca polos t 6

17 Unit 16.000 16.000
mm (terpasang lengkap dengan aksesoris), Type J01 + Teralis Besi
18 Unit 6.000 6.000
mm (terpasang lengkap dengan aksesoris), Type J02
19 Unit 1.000 1.000
Kusen Aluminium Powder Coating + Kaca polos t 6 mm + Meja Loket (Papan
20 Unit 1.000 1.000
Finish Cat), (lengkap Terpasang) Type Loket
Kusen Aluminium Powder Coating + Kaca polos t 6 mm (terpasang lengkap
21 Unit 6.000 6.000
dengan aksesoris), Type BV
22 Pasang Hand Railing Tangga, Besi pipa d.2,5 inc , fins cat besi M1 58.220
23 Pasang Railling balkon, besi hollow 4/4, fins cat besi Type R-1 Unit 8.000 8.000
26 Pasang Teralis Hollow di Balkon Hunian m2 20.480
VOLUME HASIL
CEK
27 Pasang Bak Bungan Dibalkon Hunian bh 8.000 8.000

28 Pasang Pintu Saf Sampah Unit 2.000 2.000
I.3 PEKERJAAN PLAFOND

Penutup plafond Gypsum t=9 MM + rangka hollow galvanis 40x40 & 40x20
1 M2 716.770 696.690
mm modul 60 x 60 cm
Penutup Plafon GRC + rangka hollow galvanis 40x40 & 40x20 mm modul 60
2 M2 54.350 53.592
x 60 cm
3 List plafond gypsum 5 cm M' 814.500 657.500
4 Perapihan Plafond Beton Expose M2 56.980 56.980
I.4 PEKERJAAN LANTAI

Pasang Keramik Lantai 60 x 60 HT Polished, R, Hunian , Koridoor, R Pengelola
1 M2 758.930 714.450
& R. Bersama
Pasang Keramik Lantai 60 x 60 HT UnPolished Entrance Depan,Samping dan
2 M2 243.530 289.100
Balkon Hunian
3 Pasang Keramik Lantai 30 x 30 UnPolished Gudang sampah M2 19.400 19.400
4 Pasang Keramik Lantai di tangga Service dan Tangga utama 60 x 30 Polished M2 58.220 58.220
5 Pasang Step nozing 10 x 60 cm Keramik Tile M' 84.800 78.090

6 Pasang Keramik Lantai 30 x 30 km/wc Unpolished(toilet & teras unit) M2 50.940 50.940
7 Pasang Keramik dinding 30 x 60 km/wc Polished Textur T= 2,8m M2 294.460 294.460
8 Pasang Plint Keramik 10 x 60 cm HT Polished M' 501.890 501.890
9 Waterproofing (liquid/cement base) di daerah km/wc (dinding 2,1m) M2 325.260 325.260
10 Waterproofing (liquid/cement base) di Canopy Jendela M2 11.360 11.360
I.5 PEKERJAAN UTILITAS

1 Pasang closet duduk type (p-Trap) (lengkap terpasang) Buah 11.000 11.000
2 Pasang Urinoir - Toilet Umum (lengkap terpasang) Buah 2.000 2.000
3 Pasang Partisi Urinoir - Toilet Umum (lengkap terpasang) Buah 2.000 2.000
4 Pasang Cermin - Toilet Umum (lengkap terpasang) Buah 2.000 2.000
Pasang Wastafel Meja + Kran Stainless + Aksesoris - Toilet Umum (lengkap
5 Buah 8.000 8.000
terpasang)
Pasang Wastafel Meja + Kran Stainless + Aksesoris - Unit Hunian (lengkap
6 Buah 8.000 8.000
terpasang)
7 Pasang Shower Set (3 Stop kran) - Unit Hunian (lengkap terpasang) Buah 8.000 8.000
8 Gantungan handuk Hotel Buah 8.000 8.000
Pasang Kran Stainless - Unit Hunian, Toilet Umum, dan Janitor (lengkap
9 Buah 14.000 14.000
terpasang)
10 Pasang Jet Washer + Kran Stainless - Unit Hunian (lengkap terpasang) Buah 11.000 11.000
Pasangan Floor Drain Stainless, di Toilet Hunian, di Toilet Umum, di Janitor
11 Buah 27.000 27.000
termasuk Coring Beton
12 Kitchen Sink + Kran Leher Angsa Stainless - Unit Hunian (lengkap terpasang) Buah 8.000 8.000
13 Pasang Partisi Kaca Tempret t = 12 mm uk. 718 x 217 cm unit 8.000 8.000
14 Pasang Meja Dapur Plat Beton Lapis keramik + Dinding Keramik T=60 cm unit 8.000 8.000
Pas. Handrail Stainless Kloset difabel , Bahan pipa 11/4 in tbl 1mm+Ukuran
15 Buah 2.000 2.000
Lebar 80cm x tinggi 75cm Berat 3kg
16 Pasang Cerobong sampah bahan Alumenium, Lengkap terpasang m' 3.600 3.600
I.6 PEKERJAAN PENGECATAN

Cat dinding bag. Luar termasuk kolom/balok, Shear Wall, Canopi (exterior)
1 m2 603.380 645.970
Tipe Wheatershield
Cat dinding bag. Dalam termasuk kolom/Balok & beton expose (interior) Tipe
2 m2 1,779.460 1,228.456
Acrilic emultion paint
3 Cat Plafond Gypsum dan GRC Tipe Acrilic emultion paint m2 771.120 750.282
4 Cat Plafond Expose Tipe Acrilic emultion paint m2 56.980 56.980
5 Cat Partisi Tipe Acrilic emultion paint m2 346.880 346.880
PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN

I.7
SELASAR KELILING BANGUNAN
1 Pasang Railing Ramp t.0,85cm: Besi pipa d.2" & 3/4"inc by specialist m' 9.300 9.300
Pasang Keramik Lantai 60 x 60 HT Unpolished (RAMP) + Entrance Depan dan
2 m2 7.000 7.000
samping
3 Plesteran ad 1:3 t=1,5cm, Rolag Bata, dibawah pas. dinding (diatas Tiebeam) m2 70.650 70.650
4 Pas. Acian ad. 1:3 t= 15mm m2 70.650 70.650

5 Rolag Bata 20 x 50cm (pas. 1 bt) dibawah bawah balkon hunian m2 25.610 25.610
6 Pasang Keramik Lantai 60 x 60 HT Unpolished Selasar Keliling Bangunan m2 290.950 289.100
VOLUME HASIL
CEK
II PEKERJAAN LANTAI DUA
II.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

3 Plesteran mortar M2 1,523.670 941.789
4 Acian Mortar M2 1,523.670 941.789
6 M2 402.910 402.910
II.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

1 Unit 24.000 24.000
2 Unit 24.000 24.000
P02
3 Unit 12.000 12.000
4 Unit 12.000 12.000
5 Unit 12.000 12.000
7 Unit 1.000 1.000
8 Unit 4.000 4.000

9 Unit 24.000 24.000
10 Unit 1.000 1.000
11 Unit 2.000 2.000
12 Unit 2.000 2.000
13 Pasang Hand Railing Tangga, Besi pipa d.2,5 inc , fins cat besi M1 55.220
II.3 PEKERJAAN PLAFOND

1 M2 698.760 697.372
mm modul 60 x 60 cm
2 Plafon GRC + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm M2 46.200 43.779

II.4 PEKERJAAN LANTAI

1 Pasang Keramik Lantai 60 x 60 HT Polished Unit dan Koridor M2 710.390 691.394
2 Pasang Keramik Lantai 60 x 60 HT unpolished Balkon Hunian M2 272.640 252.769

6 Pasang Keramik Lantai 30 x 30 km/wc Unpolished(toilet & Balkon unit) M2 49.140 73.150
7 Pasang Keramik dinding 30 x 60 km/wc Polished Textur t= 2,7m M2 270.540 123.971
9 Waterproofing (liquid/cement base) di daerah km/wc (lantai dinding t= 2,1 m) M2 316.740 316.740
II.5 PEKERJAAN UTILITAS

2 Buah 12.000 12.000
terpasang)
5 Pasang Kran Stainless - Unit Hunian dan Janitor (lengkap terpasang) Buah 14.000 14.000
7 Buah 30.000 30.000
II.6 PEKERJAAN PENGECATAN

VOLUME HASIL
CEK
1 m2 505.420 505.420
Tipe Wheatershield
2 m2 1,439.540 922.758
III PEKERJAAN LANTAI TIGA
III.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

4 Acian Mortar M2 1,523.670 941.789
6 M2 402.910 402.910
III.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

1 Unit 24.000 24.000
2 Unit 24.000 24.000
P02
3 Unit 12.000 12.000
4 Unit 12.000 12.000
5 Unit 12.000 12.000
7 Unit 1.000 1.000
8 Unit 4.000 4.000

9 Unit 24.000 24.000
10 Unit 1.000 1.000
11 Unit 2.000 2.000
12 Unit 2.000 2.000
13 Pasang Hand Railing Tangga, Besi pipa d.2,5 inc , fins cat besi M1 55.220 55.220
VOLUME HASIL
CEK
III.3 PEKERJAAN PLAFOND

1 M2 698.760 697.372
mm modul 60 x 60 cm

II.4 PEKERJAAN LANTAI


III.5 PEKERJAAN UTILITAS

2 Buah 12.000 12.000
terpasang)
7 Buah 30.000 30.000
III.6 PEKERJAAN PENGECATAN

1 m2 505.420 505.420
Tipe Wheatershield
2 m2 1,439.540 1,439.540
IV PEKERJAAN LANTAI EMPAT
IV.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

4 Acian Mortar M2 1,523.670 941.789
6 M2 402.910 402.910
IV.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

1 Unit 24.000 24.000
2 Unit 24.000 24.000
P02
3 Unit 12.000 12.000
4 Unit 12.000 12.000
5 Unit 12.000 12.000
7 Unit 1.000 1.000
8 Unit 4.000 4.000

9 Unit 24.000 24.000
10 Unit 1.000 1.000
11 Unit 2.000 2.000
12 Unit 12.000 2.000
VOLUME HASIL
CEK
IV.3 PEKERJAAN PLAFOND

1 M2 698.760 697.372
mm modul 60 x 60 cm

IV.4 PEKERJAAN LANTAI


IV.5 PEKERJAAN UTILITAS

2 Buah 12.000 12.000
terpasang)
7 Buah 30.000 30.000
11 Pasang Cerobong sampah bahan Alumenium, Lengkap terpasang M' 3.400 3.400
IV.6 PEKERJAAN PENGECATAN

1 m2 505.420 505.420
Tipe Wheatershield
2 m2 1,439.540 1,439.540
VOLUME HASIL
CEK
V PEKERJAAN LANTAI LIMA
V.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

4 Acian Mortar M2 1,523.670 941.789
6 M2 402.910 402.910
V.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

1 Unit 24.000 24.000
2 Unit 24.000 24.000
P02
3 Unit 12.000 12.000
4 Unit 12.000 12.000
5 Unit 12.000 12.000
7 Unit 1.000 1.000
8 Unit 4.000 4.000

9 Unit 24.000 24.000
10 Unit 1.000 1.000
11 Unit 2.000 2.000
12 Unit 12.000 12.000
13 Unit 12.000 12.000
16 Pasang Teralis Hollow di Balkon Hunian m2 25.560 25.560
V.3 PEKERJAAN PLAFOND

1 M2 698.760 697.372
mm modul 60 x 60 cm

V.4 PEKERJAAN LANTAI


V.5 PEKERJAAN UTILITAS

2 Buah 12.000 12.000
terpasang)
7 Buah 30.000 30.000
11 Pasang Cerobong sampah bahan Alumenium, Lengkap terpasang M' 3.400 3.400
VOLUME HASIL
CEK
V.6 PEKERJAAN PENGECATAN

1 m2 505.420 505.420
Tipe Wheatershield
2 m2 1,439.540 1,439.540
VI PEKERJAAN LANTAI ENAM
VI.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

4 Acian Mortar M2 1,552.830 941.789
6 M2 282.420 402.910
7 Perapihan topi jendela dan Balkon M2 51.830 27.570
VI.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

1 Unit 24.000 24.000
2 Unit 24.000 24.000
P02
3 Unit 12.000 12.000
4 Unit 12.000 12.000
5 Unit 12.000 12.000
7 Unit 1.000 1.000
8 Unit 4.000 4.000

9 Unit 24.000 24.000
10 Unit 1.000 1.000
11 Unit 2.000 2.000
12 Unit 2.000 2.000
VOLUME HASIL
CEK
VI.3 PEKERJAAN PLAFOND

1 1 M2 698.760 697.372

VI.4 PEKERJAAN LANTAI

3 Pasang Keramik Lantai di tangga 60 x 30 HT Polished M2 39.240 24.750
7 Pasang Keramik dinding 30 x 60 km/wc Polished, Texture t=2,7m M2 270.540 123.971
9 Waterproofing (liquid/cement base) di daerah km/wc dan konsol beton M2 316.740 316.740
VI.5 PEKERJAAN UTILITAS

2 Buah 12.000 12.000
terpasang)
7 Buah 30.000 30.000
VI.6 PEKERJAAN PENGECATAN

1 m2 412.280 412.280
Tipe Wheatershield
2 m2 1,441.350 1,441.350
VII PEKERJAAN LANTAI DAK DAN ATAP
VII.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

1 Pasangan dinding bata ringan t = 7,5 cm M2 136.348 54.504
2 Plesteran mortar M2 272.697 109.008
3 Acian Mortar M2 272.697 109.008
5 Perapihan dinding Prapet dan Shear Wall M2 482.490 319.606
VII.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

1 Unit 1.000 1.000
2 Unit 1.000 1.000
4 Pas. Logo PU Plat Baja 80 x 80 t=3mm finish cat duco warna doff terpasang bh 1.000 1.000
VII.3 PEKERJAAN PLAFOND

1 Perapihan Plapond Beton Ekspose M2 41.530 41.530
VII.4 PEKERJAAN LANTAI

Waterproofing Membran Bakar t=3cm Lantai Dak Torn + 15 cm Pada
1 M2 963.908 963.908
Tanggulan
2 Pekerjaan Screeding mortar 1:2 t= 5cm M2 888.450 888.450
3 Pekerjaan Acian/perapihan dak Beton (Tempat Tanki Air) M2 47.840 47.840
VII.5 PEKERJAAN PENGECATAN
1 Cat dinding bag. Luar termasuk kolom, Canopi (exterior) Tipe Wheatershield M2 585.863 585.863
2 Cat dinding bag. Dalam termasuk kolom (interior) Tipe Acrilic emultion paint M2 185.957 185.957
3 Cat Plafond Expose M2 41.530 41.530

4 Cat Canopy Beton M2 5.490 5.490
5 Cat Epoxy 500 micron M2 888.450 888.450
VIII PEKERJAAN LAIN-LAIN
1 Pasang Alumenium Composite Panel (ACP) Tampak Depan M2 407.486 407.486

Pasang Alumenium Composite Panel (ACP) Tampak Belakang M2 203.320 203.320
2 Pekerjaan Canopy Entrance
VOLUME HASIL
CEK
Pasang Alumenium Composite Panel (ACP) M2 88.111 88.111

Pasang Atap Kaca Tempret t=12mm M2 14.573 14.573
3 Pengadaan Tangga Akses ke dak Rumah Tangga/Lift unit 1.000 1.000
Pengadaan Gerobak Sampah uk.160X80X100 Cm Rk.Besi Pipa1“ Ban Roda
4 Karet Hidup /Ban Motor +Felek Type 275/17, Dinding & Lantai Plat Ezer 1,2 unit 4.000 4.000
mm,
3.B PEKERJAAN ARSITEKTUR NON STANDART
3.B.1 PEK. KELILING BAGIAN LUAR BANGUNAN
I PEKERJAAN KELILING BANGUNAN DAN TANAMAN
1 Pek. Tanah Subur Pasir urug t = 7 cm M3 116.430 116.430

2 Pek. Tanaman Rumput Gajah Mini M2 776.200 776.200
3 Pek. Tanam Pucuk Merah t= 30 s/d 40 cm Btg 22.000 22.000
4 Pek. Tanaman Pohon Mangga dia 5-10 cm T=1,5 m Btg 3.000 3.000
5 Pek. Tanaman Pohon Kelengkeng dia 5-10 cm T=1-1,5 m Btg 3.000 3.000
6 Pek. Tanaman Pohon Rambutan dia 5-10 cm T=1-1,5 m Btg 2.000 2.000
II PEKERJAAN PERKERASAN AKSES JALAN MASUK

1 Pemadatan tanah dasar dengan Mesin Gilas M2 2,998.900 2,998.900
Lapis pondasi makadam levelling, tebal rata-rata 20 cm, termasuk pemadatan
2 M3 599.780 599.780
dengan mesin gilas
3 Lapis Perekat/Tack Coat Emulsi M2 2,998.900 2,998.900
4 Laston Lapis Aus (AC-BC).t= 6 cm, dengan aditif Anti Strpping Agent M2 2,998.900 2,998.900
5 Laston Lapis Aus (AC-WC).t= 4 cm, dengan aditif Anti Strpping Agent M2 2,998.900 2,998.900
8 Pek. Kanstein uk. 8.40.20 Jalan Sekeliling Bangunan M1 224.500 224.500
9 Ramp beton t= 15 cm Gudang sampah M2 6.360 6.360
10 Beton Duiker Tangga Belakang M2 4.820 4.820
3.B.2 PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.
I DRAINASE LUAR/SEKELILING BANGUNAN
1 Pek. Pasangan 1/2 Bata Saluran M2 183.180 183.180

2 Pek. Plesteran 1:3 M2 133.945 133.945
3 Pek. Acian M2 145.783 145.783
4 Pek. Pasir Urug t = 10 cm M3 5.942 5.942
5 Pek. Galian Tanah Saluran M3 27.477 27.477
6 Pek. Buis Beton Setengah Lingkaran 30 cm M1 158.460 158.460
7 Pek. Gorong-Gorong dia. 60 cm Menuju Ke Riol Kota M1 50.000 50.000
8 Pek. Grill penutup saluran, besi siku 50.50.5 + plat strip M1 13.500 13.500
II BAK KONTROL
1 Pek. Pasangan 1/2 Bata Bak Kontrol ( 4 unit BK ) M2 10.240 10.240

2 Pek. Plester + Aci M2 12.160 12.160
3 Pek. Pasir Urug t = 5 cm M3 0.128 0.128
4 Pek. Galian Tanah M3 3.872 3.872
III PEKERJAAN SUMUR RESAPAN 2 (DUA) UNIT

Pekerjaan Sumur Resapan 2.7x1.1x2.35 m
1 Galian tanah M3 11.760 11.760
2 Urugan tanah kembali dengan pasir M3 5.820 5.820
3 Sirtu t=30 cm M3 1.440 1.440
4 Plat penutup atap t = 15 cm
Beton (Mutu Beton : Fc = 31,2 Mpa) M3 0.399 0.399
Besi kg 46.980 46.980
Bekisting Pelat m2 9.068 9.068
5 Pas bata Bak Kontrol + tutup plat 3 mm (lengkap terpasang) Unit 3.000 3.000
VOLUME HASIL
CEK
3.B.3. PEKERJAAN GROUND TANK DAN R. POMPA R. GENSET DAN R, TRAFO/PLN
A PEKERJAAN BAK GROUND WATER TANK (CWT + RWT+FWT)

1 Pek. Perapihan Dinding Beton Exterior M2 186.514 186.514
Pek. Waterproofing (coating tahan asam, anti toxid + serat fiber) Lantai dan
2 M2 443.180 443.180
Dinding
3 Pek. Waterproofing membran bakar t=3cm di Daerah Dak M2 86.251 86.251
4 Pek. Screeding t= 3cm Dak Beton M2 78.793 78.793
5 Pek. Pasang Lantai Keramik 20x20 ad.5 cm (kasar) M2 63.938 63.938
6 Pek. Pasang Keramik Dinding 20x20 M2 158.618 158.618
7 Pekerjaan Perapihan Canopi Beton M2 29.200 29.200
8 Pek. Cat Dinding Bag. Luar + Canopy Beton(exterior) M2 215.714 215.714
9 Pek. Pasang Lantai Floor Hardener 5kg/m2 Teras depan M2 14.600 14.600
10 Pek. Tangga Dalam 'M' GWT + Cat (model gantung lengkap terpasang) Unit 4.000 4.000
11 Pek. Tangga Luar 'M' GWT + Cat (model gantung lengkap terpasang) Unit 1.000 1.000
12 Pek. Penutup Mainhole Baja + Cat (terpasang) Unit 4.000 4.000
B PEKERJAAN RUANG POMPA

1 Pek. Pasangan Dinding Bata 1:5 M2 61.920 61.920
2 Pek. Plester Dinding Exterior/Dind. Terluar M2 66.120 66.120
3 Pek. Acian Dinding Exterior/Dind. Iinterior M2 66.120 66.120
Pek. Kolom Praktis & Balok Praktis 11/11 Termasuk Opening Kusen
4 M' 17.280 17.280
Aluminium
8 Pek. Pasang Lantai Floor Hardener 5kg/m2 Ruang Pompa dan Teras M2 32.910 32.910
9 Pek. Cat Dinding Bag. Luar + Canopy Beton(exterior) M2 72.120 72.120
10 Pek. Cat Dinding dan Bag. Dalam (interior) m2 108.298
11 Pek. Pintu Besi PB-2 Unit 1.000 1.000
C PEKERJAAN RUANG GENSET DAN RUANG TRAFO

1 Pek. Pasangan Dinding Bata 1:5 M2 177.450 171.161
2 Pek. Plester Dinding Exterior/Dind. Terluar M1 354.900 343.480
3 Pek. Acian Dinding Exterior/Dind. Iinterior M2 354.900 343.480
4 M2 33.600 33.600
Aluminium
8 Pek. Pasang Lantai Floor Hardener 5kg/m2 R. Genset, R. Trafo dan Teras M2 40.092 40.092
9 Pek. Cat Dinding Bag. Luar + Canopy Beton(exterior) m2 240.592 240.592

10 Pek. Cat Dinding dan Bag. Dalam (interior) m2 229.362 229.362
11 Pek. Pintu Besi PB-2 unit 2.000 2.000
3.B.4. PEKERJAAN LAIN-LAIN

A PEKERJAAN AKSESORIS
1 Pek. Pembuatan Lemari Surat unit 1.000 1.000
2 Pek. Nama Ruangan 10x20 cm -acrylic (lengkap terasang) unit 109.000 109.000
3 Pek. Nama Lantai 30x30 -acrylic (lengkap terasang) unit 18.000 18.000
4 Pek. Papan Informasi Denah Bangunan 60x120 cm -acrylic (lengkap terpasang) unit 6.000 6.000
VOLUME HASIL
CEK
2.1.A. PEKERJAAN STRUKTUR STANDART

A.1 LANTAI DASAR
1 Kolom K35
- Beton F'c 35 M3 1.260 0.900
- Besi beton Kg 338.047 193.876
- Bekisting M2 12.160 10.080
2 Kolom K48
- Beton F'c 35 M3 53.760 38.400
- Besi beton Kg 12,362.480 8,104
- Bekisting M2 364.800 297.600
3 Perkerjaan dalam bangunan
Tanah urug
peninggian lantai
t=160 cm (dalam
- M3 930.140 1,420.800
bangunan) +
pemadatan CBR
6%
Pasir urug
diatas tanah
- urug t=10 cm M3 93.014 88.800
(dalam
bangunan)
Cor beton lantai

kerja Fc' 8,3 Mpa
- M3 46.507 44.400
t=5 cm (dalam
bangunan)
4 Perkerjaan luar bangunan
Tanah urug
peninggian lantai
t=100 cm (luar
- M3 387.560 595.200
bangunan) +
pemadatan CBR
5%
Pasir urug
diatas tanah
- M3 38.756 37.200
urug t=10 cm
(luar bangunan)
Cor beton lantai

kerja Fc' 8,3 Mpa
- M3 19.378 18.600
t=5 cm (luar
bangunan)
5 Plastic Sheet M2 930.140 888.000

6 Cor beton Lantai Dasar Fc '25 Mpa t=10 cm (dalam bangunan)
- Beton F'c 30 M3 93.014 88.800
Besi Weremesh
- Kg 7,882.254 21,436.320
M-6
7 Cor beton Lantai Dasar Fc '30 Mpa t=10 cm (luar bangunan)
- Beton F'c 30 M3 38.756 37.200
Besi Weremesh
- Kg 2,691.488 8,980.080
M-6
- Begisting M2 17.245 13.790
8 Tangga lt. 1 (Utama)

- Beton F'c 30 M3 4.913 1.598
- Besi beton Kg 478.386 478.386

- Bekisting M2 10.900 10.900
9 Balok Bordes 20x40 cm (Utama)

- Beton F'c 30 M3 0.273 0.230
- Besi beton Kg 63.575 63.575
- Bekisting M2 5.450 3.674
10 Kolom KB (Utama)
- Beton F'c 35 M3 0.192 0.192
VOLUME HASIL
CEK
- Besi beton Kg 54.542 54.542

- Bekisting M2 2.666 2.666
11 Tangga lt. 1 (Samping kanan & kiri)
- Beton F'c 30 M3 11.216 11.216
- Besi beton Kg 970.158 970.158
- Bekisting M2 34.440 31.236
12 Balok Bordes 20x40 cm (Samping kanan & kiri)

- Beton F'c 30 M3 0.577 0.577
- Besi beton Kg 130.844 130.844
- Bekisting M2 11.480 11.480
13 Kolom KB (Samping kanan & kiri))
- Beton F'c 35 M3 0.385 0.385
- Besi beton Kg 109.084 109.084
- Bekisting M2 5.332 5.332
14 Canopy Baja (entrance)
Baja IWF
- 250.125.6.9 Kg 313.540 313.540
(G.25)
Purlin. CNP
- Kg 194.670 194.670
200.75.20.3,2
Pipa 3'' thk=4,5
- Kg 34.714 34.714
mm
Plat pengaku,
plat
- penyambung, Kg 36.195 36.195
base plate, Claet
Plate
Ikatan
Angin/Trackstan
- g dan bracing Kg 18.237 18.237
besi bulat dia.
12mm+kelem
Mur Baut A325

- bh 12.000 12.000
HTB Dia 16 mm
Angkur 3U dia.
- bh 16.000 16.000
16 mm
15 Balok + Pelat Beton Canopy Jendela t= 10 cm
- Beton F'c 30 M3 1.136 2.928
- Besi beton Kg 168.468 168.468
- Bekisting M2 11.360 7.144
16 Shear Wall (lt.Dasar)

- Beton F'c 35 M3 15.960 18.000
- Besi beton Kg 7,908.874 7,908.874
- Bekisting M2 161.880 255.200
A.2 LANTAI 2
1 Kolom K35
- Beton F'c 35 M3 1.020 0.840
- Besi beton Kg 279.464 181.644
- Bekisting M2 9.600 9.408
2 Kolom K48
- Beton F'c 35 M3 43.520 35.840
- Besi beton Kg 10,333.884 7.517
- Bekisting M2 288.000 277.760
3 Balok B.13A
- Beton F'c 30 M3 0.049 0.090
- Besi beton Kg 12.439 41.619
- Bekisting M2 1.451 1.960
4 Balok B.24
- Beton F'c 30 M3 1.119 1.694
- Besi beton Kg 329.040 273.02
- Bekisting M2 20.730 27.110
5 Balok B.24A
- Beton F'c 30 M3 0.182 0.487
- Besi beton Kg 42.856 70.300
- Bekisting M2 2.835 6.726
VOLUME HASIL
CEK
6 Balok B.34B
- Beton F'c 30 M3 0.543 0.560
- Besi beton Kg 102.565 82.500
- Bekisting M2 6.785 6.553
7 Balok B.36
- Beton F'c 30 M3 1.638 1.962
- Besi beton Kg 247.155 200.850
- Bekisting M2 17.421 20.492
8 Balok B.36A
- Beton F'c 30 M3 54.417 46.284
- Besi beton Kg 8,045.352 5,981.000
- Bekisting M2 512.740 436.392
9 Balok B.46
- Beton F'c 30 M3 28.125 29.568
- Besi beton Kg 3,804.258 3.218
- Bekisting M2 239.360 256.236
10 Plat lantai 2 t =130 mm

- Beton F'c 30 M3 111.626 115.440
- Besi beton Kg 10,914.770 10,914.770
- Bekisting M2 805.863 890.400
11 Balcony lantai 2 t =150 mm
- Beton F'c 30 M3 6.048 6.048
- Besi beton Kg 597.944 597.944
- Bekisting M2 54.270 15.750
12 Tangga lt.2 (Utama)

- Beton F'c 30 M3 4.645 1.486
- Besi beton Kg 485.079 485.079

- Bekisting M2 10.900 10.900

- Beton F'c 30 M3 0.273 0.230
- Besi beton Kg 63.575 63.575
- Bekisting M2 5.450 3.674
14 Kolom KB (Utama)
- Beton F'c 35 M3 0.192 0.192
- Besi beton Kg 54.542 54.542
- Bekisting M2 2.666 2.666
- Beton F'c 30 M3 9.721 9.721
- Besi beton Kg 970.158 970.158
- Bekisting M2 22.960 22.960
- Beton F'c 30 M3 0.577 0.577
- Besi beton Kg 130.844 130.844
- Bekisting M2 11.480 11.480
- Beton F'c 35 M3 0.385 0.385
- Besi beton Kg 109.084 109.084
- Bekisting M2 5.332 5.332
18 Balok+Pelat Beton Canopy Jendela t= 10 cm
- Beton F'c 30 M3 1.838 4.404
- Besi beton Kg 272.575 272.575
- Bekisting M2 18.380 10.728
19 Janggutan Beton
- Beton K-300 M3 0.572 0.572
- Besi beton Kg 72.385 72.385
- Bekisting M2 17.160 17.160
20 Shear Wall (lt.2)
- Beton F'c 35 M3 9.520 16.800
- Besi beton Kg 3,984.727 3,984.727
- Bekisting M2 96.560 239.200
A.3 LANTAI 3
1 Kolom K35
- Beton F'c 35 M3 1.020 0.840
- Besi beton Kg 279.464 181.644
- Bekisting M2 9.600 9.408
VOLUME HASIL
CEK
2 Kolom K48
- Beton F'c 35 M3 43.520 35.840
- Besi beton Kg 10,333.884 7.517
- Bekisting M2 288.000 277.760
3 Balok B.13A
- Beton F'c 30 M3 0.049 0.090
- Besi beton Kg 12.439 41.619
- Bekisting M2 1.451 1.960
4 Balok B.24
- Beton F'c 30 M3 1.119 1.694
- Besi beton Kg 329.040 273.02
- Bekisting M2 20.730 27.110
5 Balok B.24A
- Beton F'c 30 M3 0.182 0.487
- Besi beton Kg 42.856 70.300
- Bekisting M2 2.835 6.726
6 Balok B.34B
- Beton F'c 30 M3 0.543 0.560
- Besi beton Kg 102.565 82.500
- Bekisting M2 6.785 6.553
7 Balok B.36
- Beton F'c 30 M3 1.638 1.962
- Besi beton Kg 247.155 200.850
- Bekisting M2 17.421 20.492
8 Balok B.36A
- Beton F'c 30 M3 54.417 46.284
- Besi beton Kg 8,045.352 5,981.000
- Bekisting M2 512.740 436.392
9 Balok B.46
- Beton F'c 30 M3 28.125 29.568
- Besi beton Kg 3,804.258 3.218
- Bekisting M2 239.360 256.236

- Beton F'c 30 M3 111.626 115.440
- Besi beton Kg 10,914.770 10,914.770
- Bekisting M2 751.593 890.400
- Beton F'c 30 M3 6.048 6.048
- Besi beton Kg 597.944 597.944
- Bekisting M2 54.270 15.750

- Beton F'c 30 M3 0.273 1.486
- Besi beton Kg 63.575 63.575

- Bekisting M2 5.450 5.450
- Beton F'c 30 M3 0.273 0.230
- Besi beton Kg 63.575 63.575
- Bekisting M2 5.450 3.674
14 Kolom KB (Utama)
- Beton F'c 35 M3 0.192 0.192
- Besi beton Kg 54.542 54.542
- Bekisting M2 2.666 2.666
- Beton F'c 30 M3 9.721 9.721
- Besi beton Kg 970.158 970.158
- Bekisting M2 22.960 22.960
- Beton F'c 30 M3 0.577 0.577
- Besi beton Kg 130.844 130.844
- Bekisting M2 11.480 11.480
- Beton F'c 35 M3 0.385 0.385
- Besi beton Kg 109.084 109.084
VOLUME HASIL
CEK
- Bekisting M2 5.332 5.332

- Beton F'c 30 M3 1.838 4.404
- Besi beton Kg 272.575 272.575
- Bekisting M2 18.380 10.728
19 Janggutan Beton
- Beton K-300 M3 0.572 0.572
- Besi beton Kg 72.385 72.385
- Bekisting M2 17.160 17.160
- Beton F'c 35 M3 9.520 16.800
- Besi beton Kg 3,984.727 3,984.727
- Bekisting M2 96.560 239.200
A.4 LANTAI 4
1 Kolom K35
- Beton F'c 35 M3 1.020 0.840
- Besi beton Kg 279.464 181.644
- Bekisting M2 9.600 9.408
2 Kolom K48
- Beton F'c 35 M3 43.520 35.840
- Besi beton Kg 10,333.884 7.517
- Bekisting M2 288.000 277.760
3 Balok B.13A
- Beton F'c 30 M3 0.049 0.090
- Besi beton Kg 12.439 41.619
- Bekisting M2 1.451 1.960
4 Balok B.24
- Beton F'c 30 M3 1.119 1.694
- Besi beton Kg 329.040 273.02
- Bekisting M2 20.730 27.110
5 Balok B.24A
- Beton F'c 30 M3 0.182 0.487
- Besi beton Kg 42.856 70.300
- Bekisting M2 2.835 6.726
6 Balok B.34B
- Beton F'c 30 M3 0.543 0.560
- Besi beton Kg 102.565 82.500
- Bekisting M2 6.785 6.553
7 Balok B.36
- Beton F'c 30 M3 1.638 1.962
- Besi beton Kg 247.155 200.850
- Bekisting M2 17.421 20.492
8 Balok B.36A
- Beton F'c 30 M3 54.417 46.284
- Besi beton Kg 8,045.352 5,981.000
- Bekisting M2 512.740 436.392
9 Balok B.46
- Beton F'c 30 M3 28.125 29.568
- Besi beton Kg 3,804.258 3.218
- Bekisting M2 239.360 256.236

- Beton F'c 30 M3 111.626 115.440
- Besi beton Kg 10,914.770 10,914.770
- Bekisting M2 751.593 890.400
- Beton F'c 30 M3 6.048 6.048
- Besi beton Kg 597.944 597.944
- Bekisting M2 54.270 15.750

- Beton F'c 30 M3 0.273 1.486
VOLUME HASIL
CEK
- Besi beton Kg 63.575 63.575

- Bekisting M2 5.450 5.450
- Beton F'c 30 M3 0.273 0.230
- Besi beton Kg 63.575 63.575
- Bekisting M2 5.450 3.674
14 Kolom KB (Utama)
- Beton F'c 35 M3 0.192 0.192
- Besi beton Kg 54.542 54.542
- Bekisting M2 2.666 2.666
- Beton F'c 30 M3 9.721 9.721
- Besi beton Kg 970.158 970.158
- Bekisting M2 22.960 22.960
- Beton F'c 30 M3 0.577 0.577
- Besi beton Kg 130.844 130.844
- Bekisting M2 11.480 11.480
- Beton F'c 35 M3 0.385 0.385
- Besi beton Kg 109.084 109.084
- Bekisting M2 5.332 5.332
- Beton K-300 M3 1.838 4.404
- Besi beton Kg 272.575 272.575
- Bekisting M2 18.380 10.728
19 Janggutan Beton
- Beton K-300 M3 0.572 0.572
- Besi beton Kg 72.385 72.385
- Bekisting M2 17.160 17.160
- Beton F'c 35 M3 9.520 16.800
- Besi beton Kg 3,984.727 3,984.727
- Bekisting M2 96.560 96.560
A.5 LANTAI 5
1 Kolom K35
- Beton F'c 35 M3 1.020 0.840
- Besi beton Kg 279.464 181.644
- Bekisting M2 9.600 9.408
2 Kolom K48
- Beton F'c 35 M3 43.520 35.840
- Besi beton Kg 10,333.884 7.517
- Bekisting M2 288.000 277.760
3 Balok B.13A
- Beton F'c 30 M3 0.049 0.090
- Besi beton Kg 12.439 41.619
- Bekisting M2 1.451 1.960
4 Balok B.24
- Beton F'c 30 M3 1.119 1.694
- Besi beton Kg 329.040 273.02
- Bekisting M2 20.730 27.110
5 Balok B.24A
- Beton F'c 30 M3 0.182 0.487
- Besi beton Kg 42.856 70.300
- Bekisting M2 2.835 6.726
6 Balok B.34B
- Beton F'c 30 M3 0.543 0.560
- Besi beton Kg 102.565 82.500
- Bekisting M2 6.785 6.553
7 Balok B.36
- Beton F'c 30 M3 1.638 1.962
- Besi beton Kg 247.155 200.850
- Bekisting M2 17.421 20.492
8 Balok B.36A
- Beton F'c 30 M3 54.417 46.284
VOLUME HASIL
CEK
- Besi beton Kg 8,045.352 5,981.000

- Bekisting M2 512.740 436.392
9 Balok B.46
- Beton F'c 30 M3 28.125 29.568
- Besi beton Kg 3,804.258 3.218
- Bekisting M2 239.360 256.236

- Beton F'c 30 M3 111.626 115.440
- Besi beton Kg 10,914.770 10,914.770
- Bekisting M2 751.593 890.400
- Beton F'c 30 M3 6.048 6.048
- Besi beton Kg 597.944 597.944
- Bekisting M2 54.270 15.750

- Beton F'c 30 M3 0.273 1.486
- Besi beton Kg 63.575 63.575

- Bekisting M2 5.450 5.450
- Beton F'c 30 M3 0.273 0.230
- Besi beton Kg 63.575 63.575
- Bekisting M2 5.450 3.674
14 Kolom KB (Utama)
- Beton F'c 35 M3 0.192 0.192
- Besi beton Kg 54.542 54.542
- Bekisting M2 2.666 2.666
- Beton F'c 30 M3 9.721 9.721
- Besi beton Kg 970.158 970.158
- Bekisting M2 22.960 22.960
- Beton F'c 30 M3 0.577 0.577
- Besi beton Kg 130.844 130.844
- Bekisting M2 11.480 11.480
- Beton F'c 35 M3 0.385 0.385
- Besi beton Kg 109.084 109.084
- Bekisting M2 5.332 5.332
- Beton K-300 M3 1.838 4.404
- Besi beton Kg 272.575 272.575
- Bekisting M2 18.380 10.728
19 Janggutan Beton
- Beton K-300 M3 0.572 0.572
- Besi beton Kg 72.385 72.385
- Bekisting M2 17.160 17.160
- Beton F'c 35 M3 9.520 16.800
- Besi beton Kg 3,984.727 3,984.727
- Bekisting M2 96.560 239.200
A.6 LANTAI 6
1 Kolom K35
- Beton F'c 35 M3 1.020 0.840
- Besi beton Kg 279.464 181.644
- Bekisting M2 9.600 9.408
2 Kolom K48
- Beton F'c 35 M3 43.520 35.840
- Besi beton Kg 10,333.884 7.517
- Bekisting M2 288.000 277.760
3 Balok B.13A
- Beton F'c 30 M3 0.049 0.090
- Besi beton Kg 12.439 41.619
- Bekisting M2 1.451 1.960
4 Balok B.24
- Beton F'c 30 M3 1.119 1.694
- Besi beton Kg 329.040 273.02
VOLUME HASIL
CEK
- Bekisting M2 20.730 27.110
5 Balok B.24A
- Beton F'c 30 M3 0.182 0.487
- Besi beton Kg 42.856 70.300
- Bekisting M2 2.835 6.726
6 Balok B.34B
- Beton F'c 30 M3 0.543 0.560
- Besi beton Kg 102.565 82.500
- Bekisting M2 6.785 6.553
7 Balok B.36
- Beton F'c 30 M3 1.638 1.962
- Besi beton Kg 247.155 200.850
- Bekisting M2 17.421 20.492
8 Balok B.36A
- Beton F'c 30 M3 54.417 46.284
- Besi beton Kg 8,045.352 5,981.000
- Bekisting M2 512.740 436.392
9 Balok B.46
- Beton F'c 30 M3 28.125 29.568
- Besi beton Kg 3,804.258 3.218
- Bekisting M2 239.360 256.236

- Beton F'c 30 M3 111.626 115.440
- Besi beton Kg 10,914.770 10,914.770
- Bekisting M2 751.593 890.400
- Beton F'c 30 M3 6.048 6.048
- Besi beton Kg 597.944 597.944
- Bekisting M2 54.270 15.750
12 Tangga lt.6
- Beton F'c 30 M3 9.721 1.486
- Besi beton Kg 970.158 970.158

- Bekisting M2 22.960 22.960
- Beton K-300 M3 0.577 0.229
- Besi beton Kg 130.844 130.844
- Bekisting M2 11.480 11.480
14 Kolom KB (Utama)
- Beton K-300 M3 0.385 0.385
- Besi beton Kg 109.084 109.084
- Bekisting M2 5.332 5.332
- Beton K-300 M3 1.838 4.404
- Besi beton Kg 272.575 272.575
- Bekisting M2 18.380 10.728
16 Janggutan Beton
- Beton K-300 M3 0.572 0.572
- Besi beton Kg 72.385 72.385
- Bekisting M2 17.160 17.160
- Beton F'c 35 M3 9.520 16.800
- Besi beton Kg 3,984.727 3,984.727
- Bekisting M2 96.560 239.200
A.7 LANTAI ATAP

1 Kolom K35
- Beton F'c 35 M3 1.305 0.900
- Besi beton Kg 351.293 351.293
- Bekisting M2 12.640 10.080
2 Kolom K48
- Beton F'c 35 M3 5.568 3.840
- Besi beton Kg 1,281.095 1,281.095
- Bekisting M2 37.920 29.760
VOLUME HASIL
CEK
3 Balok B.24
- Beton F'c 30 M3 0.432 0.432
- Besi beton Kg 329.040 329.040
- Bekisting M2 8.000 8.000
4 Balok B.34B
- Beton F'c 30 M3 0.464 0.464
- Besi beton Kg 87.617 87.617
- Bekisting M2 5.796 5.796
5 Balok B.36
- Beton F'c 30 M3 1.187 1.187
- Besi beton Kg 215.862 215.862
- Bekisting M2 12.630 12.630
6 Balok B.46
- Beton F'c 30 M3 1.128 1.128
- Besi beton Kg 180.673 180.673
- Bekisting M2 9.600 9.600
7 Balok B.47
- Beton F'c 30 M3 2.782 2.782
- Besi beton Kg 307.290 307.290
- Bekisting M2 21.960 21.960
8 Balok B.56
- Beton F'c 30 M3 3.420 3.420
- Besi beton Kg 504.407 504.407
- Bekisting M2 22.800 22.800
9 Plat Dak t=13 cm
- Beton F'c 30 M3 60.580 60.580
- Besi beton Kg 7,915.085 7,915.085
- Bekisting M2 376.514 376.514
10 Plat Dak t=15 cm
- Beton F'c 30 M3 65.850 65.850
- Besi beton Kg 7,456.485 7,456.485
- Bekisting M2 360.910 360.910
11 Kolom Gondola 30x30 cm(tiap jarak 2 m)
- Beton F'c 30 M3 3.504 3.504
- Besi beton Kg 862.957 862.957
- Bekisting M2 35.040 35.040
12 Parapet (T = 1,5 m)
- Beton F'c 30 M3 35.262 35.262
- Besi beton Kg 4,131.881 4,131.881
- Bekisting M2 258.588 258.588
A.8 ATAP LIFT

1 Balok B24
- Beton F'c 30 M3 0.432 0.432
- Besi beton Kg 329.040 329.040
- Bekisting M2 8.000 8.000
2 Balok B.34B
- Beton F'c 30 M3 0.464 0.464
- Besi beton Kg 87.617 87.617
- Bekisting M2 5.796 5.796
3 Balok B.36
- Beton F'c 30 M3 1.187 1.187
- Besi beton Kg 215.862 215.862
- Bekisting M2 12.630 12.630
4 Balok B.46
- Beton F'c 30 M3 1.128 1.128
- Besi beton Kg 180.673 180.673
- Bekisting M2 9.600 9.600
5 Balok B.47
- Beton F'c 30 M3 2.782 2.782
- Besi beton Kg 307.290 307.290
- Bekisting M2 21.960 21.960
6 Balok B.56
- Beton F'c 30 M3 3.420 3.420
- Besi beton Kg 504.407 504.407
- Bekisting M2 22.800 22.800
7 Pelat Beton Canopy Jendela t= 10 cm
- Beton K-300 M3 0.244 0.244
- Besi beton Kg 36.112 36.112
- Bekisting M2 2.443 2.443
2.1.B. PEKERJAAN STRUKTUR NON STANDART

B.1 PEKERJAAN PEMATANG LAHAN
(Catatan Pekerjaan Ini dilakukan Menyesuikan Kondisi dilapangan)
1 Tanah urug peninggian lahan t=100 cm + pemadatan CBR 6% M3 2,635.400 2,635.400
2 Turap keliling bangunan T=1,2 m M3 566.073 566.073
B.2 PEKERJAAN STRUKTUR BAWAH (SUB STRUCTURE)

A.1. Pondasi Tiang Pancang dan Tie Beam (Sloof)
1 Pekerjaan mobilisasi dan demobilisasi Ls 1.000 1.000
Pekerjaan Pondasi Tiang Pancang Spun Pile D-40 ( L= 40m)
Pemancangan Tiang Pondasi + Sambungan M' 4,880.000 4,880.000
Pemotongan kepala tiang Nos 122.000 122.000
2 Pile Cap Tipe PC-3
- Beton F'c 30 M3 193.400 106.837
VOLUME HASIL
CEK
- Besi beton Kg 9,300.969 9,300.969

- Bekisting M2 214.976 84.892

- Beton F'c 30 M3 30.625 53.900
- Besi beton Kg 3,726.004 3,726.004
- Bekisting M2 77.000 124.608

- Beton F'c 30 M3 24.245 26.4495
- Besi beton Kg 3,721.688 3,721.688
- Bekisting M2 51.228 51.710

- Beton F'c 30 M3 38.063 40.600
- Besi beton Kg 4,193.319 4,193.319
- Bekisting M2 34.400 34.528
6 Tie Beam / Sloof TB.24

- Beton F'c 30 M3 1.600 1.694
- Besi beton Kg 522.814 522.814
- Bekisting M2 20.000 27.110
7 Tie Beam / Sloof TB.24A

- Beton F'c 30 M3 0.287 0.487
- Besi beton Kg 88.677 88.677
- Bekisting M2 3.014 6.726
8 Tie Beam / Sloof TB.34B

- Beton F'c 30 M3 0.405 0.560
- Besi beton Kg 103.983 103.983
- Bekisting M2 3.600 6.554

- Beton F'c 30 M3 1.892 1.962
- Besi beton Kg 404.187 404.187
- Bekisting M2 15.765 20.492
10 Tie Beam / Sloof TB.36A

- Beton F'c 30 M3 37.840 46.284
- Besi beton Kg 8,254.999 8,254.999
- Bekisting M2 279.295 436.392

- Beton F'c 30 M3 22.452 29.568
- Besi beton Kg 4,224.634 4,224.634
- Bekisting M2 149.680 256.260
12 Pek. Rollag Bata (diatas tie beam), 1 bt (diatas tie beam) M2 10.000 10.000
13 Pek. Rollag Bata (diatas tie beam), 1 bt (disisi luar) M2 32.800 32.800
14 Pekerjaan Galian tanah :
Pile Cap Tipe PC-3 M3 257.800 58.900
Pile Cap Tipe PC-4 M3 54.688 61.280
Pile Cap Tipe PC-18 M3 58.363 44.410
Tie Beam / Sloof TB.24 M3 3.300 2.330
Tie Beam / Sloof TB.24A M3 0.552 0.670
Tie Beam / Sloof TB.34B M3 0.720 0.750
15 Pekerjaan Urugan Pasir tebal 10 cm :
16 Pekerjaan Lantai Kerja tebal 5 cm :
VOLUME HASIL
CEK

17 Urugan tanah kembali bekas galian M3 477.510 477.510
18 Pekerjaan Test PDA Tiang TTK 2.000 2.000
B.3 PEKERJAAN STRUKTUR RUANG POMPA, GWT, GENSET DAN TRAFO

a Pekerjaan Pondasi Tiang Pancang dan Tie Beam (GWT,R.POMPA,TRAFO)
1 Pekerjaan Pondasi Tiang Pancang Spun Pile D-40 ( L= 40m)
Pemancangan Tiang Pondasi + Sambungan M' 760.000 760.000
Pemotongan kepala tiang Nos 19.000 19.000
- Pile Cap Tipe P2
- Beton F'c 30 M3 7.875 7.875
- Besi beton Kg 1,426.469 1,426.469
- Bekisting M2 29.700 29.700
- Pile Cap Tipe P3
- Beton F'c 30 M3 10.920 10.920
- Besi beton Kg 2,772.819 2,772.819
- Bekisting M2 53.744 53.744
- Beton F'c 30 M3 5.895 5.895
- Besi beton Kg 1,489.873 1,489.873
- Bekisting M2 54.000 54.000
- Beton F'c 30 M3 0.776 0.776
- Besi beton Kg 135.634 135.634
- Bekisting M2 4.656 4.656
- Beton F'c 30 M3 5.496 5.496
- Besi beton Kg 1,008.438 1,008.438
- Bekisting M2 32.060 32.060
5 Pekerjaan Galian tanah :
Pile Cap Tipe P2 M3 7.088 7.088
Pile Cap Tipe P3 M3 13.300 13.300
6 Pekerjaan Urugan Pasir tebal 10 cm :
7 Pekerjaan Lantai Kerja tebal 5 cm :
8 Urugan tanah kembali bekas galian M3 34.857 34.857
b PEKERJAAN STRUKTUR RUANG POMPA

1 Pekerjaan Galian tanah M3 7.525 7.525
2 Pemadatan tanah CBR 8% - 10% M2 30.000 30.000
3 Batu Pecah/Makadam dipadatkan t=25 cm M3 7.500 7.500
4 Pasir urug diatas tanah urug t=15 cm M3 4.515 4.515
5 Plastic Sheet M2 30.100 30.100
6 Pekerjaan Lantai Dasar R.Pompa
- Beton F'c 30 M3 9.843 9.843
Besi Weremesh
- Kg 1,048.543 1,048.543
M-5
- Bekisting M2 45.645 45.645
7 Kolom R.Pompa (K33B)
- Beton F'c 30 M3 3.440 3.440
- Besi beton Kg 1,294.455 1,294.455
- Bekisting M2 39.468 39.468
8 Balok R.Pompa (B.36)
- Beton F'c 30 M3 2.403 2.403
- Besi beton Kg 637.803 637.803
- Bekisting M2 27.150 27.150
9 Pekerjaan Lantai Atap R.Pompa
- Beton F'c 30 M3 4.514 4.514
- Besi beton Kg 508.109 508.109
- Bekisting M2 33.450 33.450
c PEKERJAAN STRUKTUR GWT

3 Pekerjaan Lantai Dasar GWT (T=30 cm)
- Beton F'c 30 M3 9.843 9.843
- Besi beton Kg 1,048.543 1,048.543
- Bekisting M2 45.645 45.645
4 Pekerjaan Dinding GWT
- Beton F'c 30 M3 75.294 75.294
VOLUME HASIL
CEK
- Besi beton Kg 10,313.357 10,313.357

- Bekisting M2 639.060 639.060
5 Pekerjaan Pelat Dak GWT
- Beton F'c 30 M3 11.529 11.529
- Besi beton Kg 1,313.344 1,313.344
- Bekisting M2 84.390 84.390
6 Kolom K33B (GWT)
- Beton F'c 30 M3 4.586 4.586
- Besi beton Kg 1,725.940 1,725.940
- Bekisting M2 52.624 52.624
7 Balok B36 (GWT)
- Beton F'c 30 M3 3.092 3.092
- Besi beton Kg 821.360 821.360
- Bekisting M2 34.800 34.800
8 Balok B47 (GWT)
- Beton F'c 30 M3 5.346 5.346
- Besi beton Kg 1,021.782 1,021.782
- Bekisting M2 44.280 44.280
d RUANG GENSET & TRAFO PLN

3 Batu Pecah/Makadam dipadatkan t=25 cm M3 15.005 15.005
4 Pasir urug diatas tanah urug t=15 cm M3 9.003 9.003
5 Plastic Sheet M2 60.020 60.020
Pekerjaan Lantai Dasar R.Genset
- Beton F'c 30 M3 9.135 9.135
- Besi beton Kg 548.374 548.374
- Bekisting M2 5.850 5.850
6 Kolom K33B (GWT)
- Beton F'c 30 M3 2.867 2.867
- Besi beton Kg 1,078.713 1,078.713
- Bekisting M2 32.890 32.890
7 Balok B36 (Genset)/(ringbalk)
- Beton F'c 30 M3 6.183 6.183
- Besi beton Kg 1,639.287 1,639.287
- Bekisting M2 69.150 69.150
A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART
A.1. LANTAI DASAR
1. PEMIPAAN AIR BERSIH

Pipa PPR PN - 10 (Incl. Fitting & Accessories)
PPR PN - 10 dia. 15 m Gambar tidak ada 153.400
PPR PN - 10 dia. 40 (Riser) m Gambar tidak ada 32.000
Peralatan Katup-katup
(Ball Valve & Gate Valve)
dia. 25 bh Gambar tidak ada 8.000
Meter Air c/w BV dia. 25 bh Gambar tidak ada 8.000
2. PEMIPAAN AIR PANAS

Elektrik Water Heater kapasitas 15 liter bh Gambar tidak ada 8.000
3. PEMIPAAN AIR KOTOR & AIR BEKAS

Pipa PVC Kelas AW (Incl. Fitting & Accessories)
dia. 200 m Gambar tidak ada 10.645
dia. 150 ( riser pipa air kotor ) m Gambar tidak ada 32.000
dia. 80 ( riser pipa air bekas ) m Gambar tidak ada 32.000
Clean Out (CO)
CO, dia. 100 bh Gambar tidak ada 2.000
FCO, dia. 80 bh Gambar tidak ada 8.000
4. PEMIPAAN AIR HUJAN

dia. 150 ( Horisontal ) m Gambar tidak ada 107.861
dia. 100 ( pipa tegak ) m Gambar tidak ada 71.184
dia. 80 ( pipa balkon ) m Gambar tidak ada 15.168
5. PEMIPAAN VENT
Pipa PVC Kelas D (Incl. Fitting & Accessories)
VOLUME HASIL
CEK
Dia. 80 ( pipa riser ) m Gambar tidak ada 32.000

Dia. 25 m Gambar tidak ada 171.642
6. INSTALASI PANEL
Pengadaan dan pemasangan SDP-LT.1 unit 1.000 1.000
dengan komponen panel, sbb :
MCCB 3P, 300 A
MCCB 3P, 63 A
MCCB 3P, 50 A
Ampere-meter 50/5 A
Volt-meter 0-500 Volt
Volt Selector Switch
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 300A/50A
Cu Bar 4 x (30 x 5)mm2 + 1 x (15x5) mm2
Accessories & Termination
Box Panel
Pengadaan dan pemasangan DP-LT.Dasar unit 1.000 1.000

MCCB 3P, 50 A
MCB 3P, 20 A
MCB 1P, 16 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 50A/5A
Cu Bar 5 x (12x 2)mm2
Cu Bar 4 x (12x 2)mm2 + 1 x (12x2) mm2
Box Panel
Pengadaan dan pemasangan DP-EMG unit 1.000 1.000
Pengadaan dan pemasangan DP-PL unit 1.000 1.000
Pengadaan dan pemasangan P-UNIT , dengan komponen panel sbb : unit 11.000 8.000
MCB 1P, 6 A
MCB 1P, 6 A
Box Hanger
7. INSTALASI KABEL FEEDER

a. Kabel Distribusi Daya dari SDP :
NYY 1 x (4 x 16 mm2) + NYA 16 mm2 ke DP-LT.Dasar m 35.000 35.000
b. Kabel Distribusi Daya dari DP-LT.Dasar ke :

NYM 3 x 4 mm2 ke P-Unit/1 m 15.000 15.000
NYM 3 x 4 mm2 ke P-Unit/2 m 20.000 20.000
NYM 3 x 4 mm2 ke P-Unit/3 m 25.000 25.000
NYM 3 x 4 mm2 ke P-Unit/4 m 30.000 30.000
NYM 3 x 4 mm2 ke P-Unit/5 m 15.000 15.000
NYM 3 x 4 mm2 ke P-Unit/6 m 20.000 20.000
NYM 3 x 4 mm2 ke P-Unit/7 m 25.000 25.000
NYM 3 x 4 mm2 ke P-Unit/8 m 30.000 30.000
8. INSTALASI KABEL TRAY

Kabel Tray W300 x H100 m 55.826 58.915
Kabel Tray W300 x H100 m 62.445 58.745
Fitting-Fitting :
Elbow W300 x H100 bh 4.000 4.000
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.000 1.000
9. INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK

Lampu DL SL 13 Watt bh 3.000 3.000
Lampu DL LED 7 Watt bh 22.000 6.000
Lampu DL EM 7 Watt bh 4.000 6.000
Lampu Baret 10 Watt bh 19.000 11.000
Lampu TL Balk EM 36 Watt bh 31.000 31.000
Lampu Exit LED 8 Watt bh 8.000 8.000
Lampu 26 Watt bh 18.000 18.000
Stop Kontak 200 watt bh 91.000 3.000
Saklar 1 gang bh 37.000 11.000
Lampu DL SL 13 Watt bh - 40.000

Lampu DL LED 7 Watt bh - 16.000
Lampu Baret 10 Watt bh - 8.000
Stop Kontak 200 watt bh - 72.000
Stop Kontak AC 375 watt bh 28.000 24.000
Saklar 1 gang bh - 32.000
VOLUME HASIL
CEK
10. INSTALASI PENERANGAN & STOP KONTAK

NYA 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu titik 105.000 147.000
NYA 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak titik 119.000 99.000
A.2. LANTAI 2 s/d 4



Clean Out (CO)

5. PEMIPAAN VENT
6. INSTALASI PANEL
Pengadaan dan pemasangan DP-LT.2 s/d 4 unit 3.000 3.000
MCCB 3P, 50 A
MCB 3P, 20 A
MCB 1P, 16 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 50A/5A
Cu Bar 4 x (12x 2)mm2 + 1 x (12x2) mm2
Box Panel
MCB 1P, 6 A
MCB 1P, 6 A
Box Hanger

NYY 1 x (4 x 16 mm2) + NYA 16 mm2 ke DP-LT. 2 s/d 4 m 105.000 105.000
b. Kabel Distribusi Daya dari DP-LT.2 s/d 4 ke :

NYM 3 x 4 mm2 ke P-Unit/1 m 45.000 45.000
NYM 3 x 4 mm2 ke P-Unit/2 m 60.000 60.000
NYM 3 x 4 mm2 ke P-Unit/3 m 75.000 75.000
NYM 3 x 4 mm2 ke P-Unit/4 m 90.000 90.000
NYM 3 x 4 mm2 ke P-Unit/5 m 105.000 105.000
NYM 3 x 4 mm2 ke P-Unit/6 m 120.000 120.000
NYM 3 x 4 mm2 ke P-Unit/7 m 45.000 45.000
NYM 3 x 4 mm2 ke P-Unit/8 m 60.000 60.000
NYM 3 x 4 mm2 ke P-Unit/9 m 75.000 75.000
NYM 3 x 4 mm2 ke P-Unit/10 m 90.000 90.000
VOLUME HASIL
CEK
NYM 3 x 4 mm2 ke P-Unit/11 m 105.000 105.000

NYM 3 x 4 mm2 ke P-Unit/12 m 120.000 120.000

Kabel Tray W300 x H100 m 176.238 176.745
Kabel Tray W300 x H100 m 176.295 176.235
Fitting-Fitting :
Elbow W300 x H100 bh 15.000 12.000

Saklar 1 gang bh 162.000 18.000

Lampu DL LED 7 Watt bh - 72.000
Lampu Baret 10 Watt bh - 36.000
Stop Kontak 200 watt bh - 324.000

A.3. LANTAI 5



Clean Out (CO)

5. PEMIPAAN VENT
6. INSTALASI PANEL
Pengadaan dan pemasangan DP-LT.5 unit 1.000 1.000
MCCB 3P, 50 A
MCB 3P, 20 A
MCB 1P, 16 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
VOLUME HASIL
CEK
Indicator Lamp
Rel MCB 3P
CT 50A/5A
Cu Bar 4 x (12x 2)mm2 + 1 x (12x2) mm2
Box Panel
MCB 1P, 6 A
MCB 1P, 6 A
Box Hanger

NYY 1 x (4 x 16 mm2) + NYA 16 mm2 ke DP-LT. 5 m 35.000 35.000
b. Kabel Distribusi Daya dari DP-LT.5 ke :

NYM 3 x 4 mm2 ke P-Unit/1 m 15.000 15.000
NYM 3 x 4 mm2 ke P-Unit/2 m 20.000 20.000
NYM 3 x 4 mm2 ke P-Unit/3 m 25.000 25.000
NYM 3 x 4 mm2 ke P-Unit/4 m 30.000 30.000
NYM 3 x 4 mm2 ke P-Unit/5 m 35.000 35.000
NYM 3 x 4 mm2 ke P-Unit/6 m 40.000 40.000
NYM 3 x 4 mm2 ke P-Unit/7 m 15.000 15.000
NYM 3 x 4 mm2 ke P-Unit/8 m 20.000 20.000
NYM 3 x 4 mm2 ke P-Unit/9 m 25.000 25.000
NYM 3 x 4 mm2 ke P-Unit/10 m 30.000 30.000
NYM 3 x 4 mm2 ke P-Unit/11 m 35.000 35.000
NYM 3 x 4 mm2 ke P-Unit/12 m 40.000 40.000

Kabel Tray W300 x H100 m 58.746 58.915
Kabel Tray W300 x H100 m 58.765 58.745
Fitting-Fitting :
Elbow W300 x H100 bh 5.000 4.000


Lampu DL LED 7 Watt bh UP 24.000
Lampu Baret 10 Watt bh UP 12.000
Stop Kontak 200 watt bh UP 108.000
Saklar 1 gang bh UP 48.000

A.4. LANTAI 6



VOLUME HASIL
CEK

Clean Out (CO)

5. PEMIPAAN VENT
6. INSTALASI PANEL
Pengadaan dan pemasangan DP-LT.6 unit 1.000 1.000
MCCB 3P, 50 A
MCB 3P, 20 A
MCB 1P, 16 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 50A/5A
Cu Bar 4 x (12x 2)mm2 + 1 x (12x2) mm2
Box Panel
MCB 1P, 6 A
MCB 1P, 6 A
Box Hanger

NYY 1 x (4 x 16 mm2) + NYA 16 mm2 ke DP-LT. 6 m 35.000 35.000
b. Kabel Distribusi Daya dari DP-LT.6 ke :

NYM 3 x 4 mm2 ke P-Unit/1 m 15.000 15.000
NYM 3 x 4 mm2 ke P-Unit/2 m 20.000 20.000
NYM 3 x 4 mm2 ke P-Unit/3 m 25.000 25.000
NYM 3 x 4 mm2 ke P-Unit/4 m 30.000 30.000
NYM 3 x 4 mm2 ke P-Unit/5 m 35.000 35.000
NYM 3 x 4 mm2 ke P-Unit/6 m 40.000 40.000
NYM 3 x 4 mm2 ke P-Unit/7 m 15.000 15.000
NYM 3 x 4 mm2 ke P-Unit/8 m 20.000 20.000
NYM 3 x 4 mm2 ke P-Unit/9 m 25.000 25.000
NYM 3 x 4 mm2 ke P-Unit/10 m 30.000 30.000
NYM 3 x 4 mm2 ke P-Unit/11 m 35.000 35.000
NYM 3 x 4 mm2 ke P-Unit/12 m 40.000 40.000

Kabel Tray W300 x H100 m 58.746 58.915
Kabel Tray W300 x H100 m 58.765 58.745
Fitting-Fitting :
Elbow W300 x H100 bh 5.000 4.000


Lampu DL LED 7 Watt bh UP 24.000
Lampu Baret 10 Watt bh UP 12.000
Stop Kontak 200 watt bh UP 108.000
VOLUME HASIL
CEK

A.5. LANTAI ATAP

PVC AW dia. 100 m Gambar tidak ada 40.000
PVC AW dia. 50 m Gambar tidak ada 25.000
PVC AW dia. 32 (Pipa Drain) m Gambar tidak ada 6.000
PVC AW dia. 150 (Header) m Gambar tidak ada 2.746
BV dia. 50 bh Gambar tidak ada 2.000
GV dia. 100 bh Gambar tidak ada 2.000
CV dia. 50 bh Gambar tidak ada 2.000
FJ dia. 50 bh Gambar tidak ada 2.000
WLC + Panel set Gambar tidak ada 1.000
Pressure Indikator (PI) set Gambar tidak ada 1.000

Roof Drain, Cast Iron
3. INSTALASI PANEL
a. DP-LT.Atap unit 1.000 1.000
Pengadaan dan pemasangan DP-LT.Atap
b. PB-LT.Atap
Pengadaan dan pemasangan PB-LT.Atap unit 1.000 1.000
c. PB-Lift.P1
Pengadaan dan pemasangan PB-Lift.P1 unit 1.000 1.000
d. P-Booster
Pengadaan dan pemasangan PB-Booster unit 1.000 1.000
e. P-EMG Atap
Pengadaan dan pemasangan PP-EMG Atap unit 1.000 1.000
f. PB-TK.1
Pengadaan dan pemasangan PB-TK.1 unit 1.000 1.000
g. PB-PF.1
Pengadaan dan pemasangan PB-PF.1 unit 1.000 1.000
h. PK-LS
Pengadaan dan pemasangan PK-LS unit 1.000 1.000

Lampu taman HPL - N 2 x 80W Tiang 6 - 12 m unit 12.000 12.000

A.6. PEKERJAAN UTILITAS
1. INSTALASI PANEL
a. P-PLN unit 1.000 1.000

MCCB 3P, 300 A
Box Panel
b. PUTR
Pengadaan dan pemasangan PUTR unit 1.000 1.000
c. Kapasitor Bank 200 KVAR

Pengadaan dan pemasangan Kapasitor Bank unit 1.000 1.000

N2XSEBY 3 x 120 mm² + BC 120 mm² Dari P-PLN ke PUTM m 30.000 30.000
N2XSEBY 3 x 120 mm² + BC 120 mm² Dari PUTM ke Transformator m 25.000 25.000
NYY 4 x (1c x 300) mm2 + NYA 150 mm² Dari Transformator ke PUTR m 30.000 30.000
NYY 4 x (1c x 300) mm2 + NYA 150 mm² Dari PUTR ke Kapasitor Bank m 25.000 25.000
NYY 4 x (1c x 150) mm2 + NYA 70 mm² Dari PUTR ke SDP-1 m 25.000 25.000
NYY 4 x (1c x 16) mm2 + NYA 16 mm² Dari PUTR ke DP-PL m 25.000 25.000
NYY 4 x (1c x 16) mm2 + NYA 16 mm² Dari PUTR ke DP-EMG m 25.000 25.000
NYY 4 x 10 mm² Dari PUTR ke DP-LT. Atap m 44.000 44.000
NYY 4 x 4 mm² + NYA 4 mm² Dari PUTR ke PB-LT. Atap m 54.000 54.000
NYY 1 x (4x16 mm² )+ BC 10 mm² Dari PUTR ke PP-EMG Atap m 64.000 64.000
NYY 4 x 4 mm² + NYA 4 mm² Dari PUTR ke PB-Lift P1 m 74.000 74.000
NYY 4 x 4 mm² + NYA 4 mm² Dari PUTR ke PB-Booster m 84.000 84.000
VOLUME HASIL
CEK
FRC 4 x 4 mm² + NYA 4 mm² Dari PUTR ke PB-TK.1 m 94.000 94.000

FRC 4 x 10 mm² + BC 10 mm² Dari PUTR ke PB-PF.1 m 104.000 104.000
FRC 4 x 10 mm² + BC 10 mm² Dari PUTR ke PK-LS
NYY 8 x (1C x 120 mm²) + BC 120 mm² Dari Genset ke PKG m 25.000 25.000
NYY 8 x (1C x 240 mm²) + BC 120 mm² Dari PKG ke PUTR m 25.000 25.000

a. Ruang Pompa
TL 1 x 18 W, TL Balk Type bh 1.000 2.000
Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 1.000 1.000
b. Lampu Taman
Lampu Taman/ Penerangan Luar ( t = 2,5 m ) SL 26 watt bh 18.000 16.000

a. Ruang Pompa
NYA 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 2.000 2.000
NYA 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 1.000 1.000
b. Lampu Taman
NYFGBY 3 x 2,5 mm2 untuk Lampu Taman ttk 18.000 16.000
Testing & Commissioning lot 1.000 1.000
A.7. PEKERJAAN SISTEM PENTANAHAN
1. INSTALASI
Pentanahan (Grounding) Netral Sistem & Pentanahan Body
a. Body Panel
Item SBB:
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1.000 1.000
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Termination R.Supporting Material lot 1.000 1.000
Kabel BC 70 mm2 m 30.000 30.000
b. Body Peralatan pada Sistem Elektronik

Item SBB:
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1.000 1.000
Termination R.Supporting Material lot 1.000 1.000
Kabel BC 70 mm2 m 30.000 30.000
A.8. PEKERJAAN PENANGKAL PETIR
1. INSTALASI
Split penyalur petir non radio aktif radius R-80 meter unit 1.000 1.000
Tiang pipa dia 65 = 5 meter + acessories unit 2.000 2.000
Down Conduktor BC 50mm + accessories m' 102.000 102.000
Grounding System max. 3 ohm lot 2.000 2.000
Biaya Instalasi lot 1.000 1.000
Material Bantu lot 1.000 1.000
Testing & Comissioning included perijinan dari DEPNAKER lot 1.000 1.000
Bracket, Seal , Test Box , dls lot 1.000 1.000
PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART
PEKERJAAN PEMADAM KEBAKARAN
LANTAI DASAR
PEMIPAAN HYDRANT
RUANG POMPA
Pipa Sch 40 (Incl. Fitting & Accessories)
Sch 40 dia. 250 m Gambar tidak ada 3.171
ST dia. 150 bh Gambar tidak ada 2.000
VOLUME HASIL
CEK

FM dia. 150 bh Gambar tidak ada 1.000
MCV dia. 150 + Alarn Gong bh Gambar tidak ada 1.000
SRV dia. 100 bh Gambar tidak ada 1.000
Anti vortex tyco bh Gambar tidak ada 2.000
Pressure Indikator bh Gambar tidak ada 6.000
Air Vent (AV) bh Gambar tidak ada 1.000
PEMIPAAN HYDRANT & SPRINKLE

HYDRANT
Sch 40 dia. 150 (Riser) m Gambar tidak ada 4.000
CV dia. 100 bh Gambar tidak ada 1.000
BCV dia. 100 bh Gambar tidak ada 1.000
LV dia. 80 bh Gambar tidak ada 2.000
OHB 66 x 20 x 95 cm bh Gambar tidak ada 4.000
IHB 74 x 18 x 25 cm bh Gambar tidak ada 2.000
Seamese bh Gambar tidak ada 1.000
Pillar Hydrant bh Gambar tidak ada 4.000
SPRINKLE
Sch 40 dia. 25 (Drain) m Gambar tidak ada 7.269
PRV dia. 40 bh Gambar tidak ada 1.000
TDV dia. 40 bh Gambar tidak ada 2.000
Sprinkle bh Gambar tidak ada 75.000
Fire Extingusher 3 kg bh Gambar tidak ada 4.000
LANTAI 2 S/D 6

HYDRANT
BCV dia. 100 bh Gambar tidak ada 5.000
LV dia. 80 bh Gambar tidak ada 10.000
IHB 74 x 18 x 25 cm bh Gambar tidak ada 10.000
SPRINKLE
Sch 40 dia. 25 (Drain) m Gambar tidak ada 36.345
PRV dia. 40 bh Gambar tidak ada 5.000
TDV dia. 40 bh Gambar tidak ada 10.000
Sprinkle bh Gambar tidak ada 375.000
Fire Extingusher 3 kg bh Gambar tidak ada 20.000
PEKERJAAN INSTALASI ELEKTRONIK
PEKERJAAN MATV
PERALATAN UTAMA MATV
Pengadaan dan pemasangan peralatan MATV

ditempatkan di Ruang Kontrol secara lengkap termasuk peng-
kabelan dan koneksi meliputi peralatan sesuai diuraikan dlm
Gambar dan Spesifikasi Teknis, tetapi tidak terbatas pada item
sebagai berikut :
VOLUME HASIL
CEK
Inverter 220V/50 Hz unit 1.000 1.000

Active Combiner / Mixer unit 1.000 1.000
Modulator unit 1.000 1.000
Divider unit 1.000 1.000
Antenna UHF unit 2.000 2.000
Antenna TVRI VHF unit 1.000 1.000
Booster Amplifier unit 1.000 1.000
TV Monitor Test Point unit 1.000 1.000
Head End CATV unit 1.000 1.000
Main Booster unit 1.000 1.000
Main Splitter unit 1.000 1.000
INSTALASI KABEL FEEDER MATV
Kabel coaxial cable 7C - 2V 750 ohm in conduit Dia.20 dari m 15.000 15.000
Active Combiner/Mixer ke Modulator
Modulator ke Divider
Divider ke Antenna
Active Combiner/Mixer ke Booster Amplifier
Kabel RF out 120 dB in conduit Dia.20 dari m 15.000 15.000
Booster Amplifier ke TV Monitor Test Point
Kabel RF out 120 dB in conduit Dia.20 dari m 10.000 10.000
Booster Amplifier ke TV Main Booster
Head End CATV ke Main Booster
Main Booster ke Main Spliter
PERALATAN MATV

berikut alat / material bantu lainnya sesuai Gambar
dan Spesifikasi Teknis.
Lantai Dasar
Splitter 4 Ways bh 2.000 2.000
Tap off 2 Ways bh 1.000 1.000
TV outlet bh 11.000 12.000
Instalasi Splitter 4 Ways titik 2.000 2.000

Instalasi Tap off 2 Ways titik 1.000 1.000
Instalasi TV outlet titik 11.000 12.000
Lantai 2 s/d 6
Splitter 4 Ways bh 10.000 10.000
Tap off 2 Ways bh 5.000 5.000
TV outlet bh 60.000 60.000
Instalasi Splitter 4 Ways titik 10.000 10.000

Instalasi Tap off 2 Ways titik 5.000 5.000
Instalasi TV outlet titik 60.000 60.000
Testing & Comissioning lot 1.000 1.000
PEKERJAAN FIRE ALARM

PERALATAN UTAMA FIRE ALARM
Pengadaan dan pemasangan peralatan Sstem Fire Alarm

sebagai berikut :
MCP - FA 1 loop max 200 address unit 1.000 1.000

Jack intercom unit 1.000 1.000
Master interkom unit 1.000 1.000
UPS 2 KVA unit 1.000 1.000
Announciator unit 1.000 1.000
INSTALASI KABEL FEEDER FIRE ALARM
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari MCP-FA ke Announciator m 15.000 15.000
Kabel FRC 2 x 2,5 mm ²in conduit Dia.20 dari MCP-FA ke interkom m 15.000 15.000
Kabel Kontrol FRC STP AWG 16 1 Pairs + Kabel Power FRC 3 x 2,5 mm ² m 25.000 25.000
in conduit Dia.20 dari MCP-FA ke JBFA
Kabel FRC 2 x 2,5 mm ²in conduit Dia.20 dari MCP-FA ke UPS 2 KVA m 15.000 15.000
Kabel dari MCP.FA ke :
1 line telepon ke pemadam kebakaran, Kabel kontrol FRC STP 16 AWG 1 Pairs m 35.000 35.000
dalam pipa conduit Dia. 20mm

Central sound system, FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm m 35.000 35.000
VOLUME HASIL
CEK
PABx (Autodial), Kabel kontrol FRC STP 16 AWG 1 Pairs dalam pipa conduit
m 35.000 35.000
Dia. 20mm
Supervisory lift komputer, FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm m 35.000 35.000
Pressurized Fan (Kontrol),FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm m 35.000 35.000
Panel pompa hydrant, FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm m 35.000 35.000
Panel kontrol genset, FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm m 35.000 35.000
PERALATAN SISTEM FIRE ALARM
Pengadaan dan pemasangan peralatan Sistem Fire Alarm

Lantai Dasar
JBFA bh 1.000 1.000
Photo elektrik smoke detektor bh 52.000 52.000
Rate of rise heat detektor bh 52.000 10.000
Remote lamp bh 11.000 11.000
Manual push button bh 2.000 2.000
Alarm bell bh 1.000 2.000
Flasher lamp bh 1.000 2.000
Jack interkom bh 1.000 2.000
Tamper switch bh 1.000 1.000
Flow switch bh 1.000 1.000
Instalasi Photo elektrik smoke detektor titik 52.000 52.000

Instalasi Rate of rise heat detektor titik 52.000 10.000
Instalasi Remote lamp titik 11.000 11.000
Instalasi Manual push button titik 2.000 2.000
Instalasi Alarm bell titik 2.000 2.000
Instalasi Flasher lamp titik 2.000 2.000
Instalasi Jack interkom titik 2.000 2.000
Instalasi Tamper switch titik 1.000 1.000
Instalasi Flow switch titik 1.000 1.000
Lantai 2 s/d 6
JBFA bh 5.000 5.000
Photo elektrik smoke detektor bh 265.000 265.000
Rate of rise heat detektor bh 265.000 50.000
Remote lamp bh 60.000 60.000
Manual push button bh 10.000 10.000
Alarm bell bh 10.000 10.000
Flasher lamp bh 10.000 10.000
Jack interkom bh 10.000 10.000
Tamper switch bh 5.000 5.000
Flow switch bh 5.000 5.000
Instalasi Photo elektrik smoke detektor titik 265.000 265.000

Instalasi Rate of rise heat detektor titik 265.000 50.000
Instalasi Remote lamp titik 60.000 60.000
Instalasi Manual push button titik 10.000 10.000
Instalasi Alarm bell titik 10.000 10.000
Instalasi Flasher lamp titik 10.000 10.000
Instalasi Jack interkom titik 10.000 10.000
Instalasi Tamper switch titik 5.000 5.000
Instalasi Flow switch titik 5.000 5.000
Testing & Comissioning included perijinan dari DEPNAKER lot 1.000 1.000
PEKERJAAN TATA SUARA

PERALATAN UTAMA TATA SUARA
Pengadaan dan pemasangan peralatan Sstem Tata Suara

sebagai berikut :
MDF - TS unit 1.000 1.000

Selector 20 zone unit 1.000 1.000
Power Amplier 240 Watt unit 5.000 5.000
UPS 1 KVA unit 1.000 1.000
Mixer unit 1.000 1.000
MP3 DVD/CD/CDR unit 1.000 1.000
Sirine module unit 1.000 1.000
Pre Amplifier 120 Watt unit 3.000 3.000
Microphone control unit 2.000 2.000
Surge Arrester unit 1.000 1.000
INSTALASI KABEL FEEDER TATA SUARA
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari MDF-TS ke Selector 20 zone m 15.000 15.000
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Selektor 20 zone ke power
m 15.000 15.000
amplifier
VOLUME HASIL
CEK
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke mixer m 15.000 15.000
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke UPS m 15.000 15.000
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke Pre amplifier m 15.000 15.000
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Pre amplifier ke Microphone
m 15.000 15.000
control
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Mixer ke Pre amplifier m 15.000 15.000
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Mixer ke MP3 DVD dan Sirene
m 15.000 15.000
Module
PERALATAN SISTEM TATA SUARA
Pengadaan dan pemasangan peralatan Sistem Tata Suara

Lantai Dasar
JBTS bh 1.000 1.000
Ceilling speaker 3W bh 6.000 6.000
Wall speaker 3W bh 4.000 4.000
Instalasi Ceilling speaker 3W bh 6.000 6.000

Instalasi Wall speaker 3W bh 4.000 4.000
Lantai 2 s/d 6
JBTS bh 5.000 5.000
Ceilling speaker 3W bh 30.000 30.000
Instalasi Ceilling speaker 3W bh 30.000 30.000
PEKERJAAN CCTV
PERALATAN UTAMA CCTV
Pengadaan dan pemasangan peralatan Sitem CCTV

sebagai berikut :
DVR 2 x 16 Port unit 1.000 1.000

UPS dengan back up battery unit 1.000 1.000
LED Monitor 32" unit 2.000 2.000
INSTALASI KABEL FEEDER CCTV
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari MDF-TS ke Selector 20 zone m 15.000 15.000
m 15.000 15.000
amplifier
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke mixer m 15.000 15.000
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke UPS m 15.000 15.000
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke Pre amplifier m 15.000 15.000
m 15.000 15.000
control
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Mixer ke Pre amplifier m 15.000 15.000
m 15.000 15.000
Module
PERALATAN SISTEM CCTV

Lantai Dasar
Fixed dome camera bh 4.000 4.000
Instalasi Fixed dome camera bh 4.000 4.000
Lantai 2 s/d 6
Fixed dome camera bh 20.000 20.000
Instalasi Fixed dome camera bh 20.000 20.000
PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)
PEKERJAAN INSTALASI PLAMBING
INSTALASI AIR BERSIH

PERALATAN UTAMA
Pengadaan dan pemasangan unit
Pompa Transfer bh Gambar tidak ada 2.000
VOLUME HASIL
CEK
Kapasitas
Head
Speed
PI
1 duty, 1 standby ( bergantian), lengkap dengan set Gambar tidak ada 1.000
panel control, wlc di Tanki Air Atas dan accessories
Booster Pump set Gambar tidak ada 1.000

Type
Kapasitas
Head
Speed
Daya
Operasi
( lengkap dengan Pump & Electromotor, Pressure Tank, Panel Kontrol,
Pressure switch,
Presure Gauge, Accessories, Gate Valve, Header & base Plat )
Tangki Air Atas ( Type Cylinder ) unit Gambar tidak ada 2.000
Kapasitas
Glass Rainforcement Plastic (GRP), lengkap dengan Assesories dan dudukan/
pondasi
Deep Well set Gambar tidak ada 1.000

Lokasi
Type
Kapasitas
Head
Tekanan
Daya
Putaran
Motor
Kedalaman
Operasi
Material pump
- Casing
- Impeller
- Shaft
Pekerjaan termasuk :
- Panel Control lengkap dengan pengkabelan, NYY 4 x 4 mm2 + BC 4 mm2
- Water Level Control pada GWT

- Pengeboran dengan kedalaman minimal 200 meter
- Casing, pipa-pipa, Valve, meter air, bak kontrol, dll.
- Perijinan
- Kelengkapan lain sesuai dengan spesifikasi teknis & gambar perencanaan.
Ground Water Tank unit 1.000 1.000

Kapasitas
Rainforced Concrete Made
ACCESSORIES POMPA AIR BERSIH

Gate Valve
dia. 80 ( Untuk Penghubung/penyeimbang GWT) bh Gambar tidak ada 1.000
Check Valve ( CV )
Strainer ( STR )
Flexible Joint ( FJ )
Foot Valve
Float Valve
Pressure Gauge bh Gambar tidak ada 1.000
GIP med dia. 80 ( pipa header ) set Gambar tidak ada 1.000
Instalasi pemipaan area pompa lot Gambar tidak ada 1.000
c/w fiting-fitting & support.
Meteran Air c/w GV dia. 50 & Box Meteran unit Gambar tidak ada 1.000
INSTALASI PEMIPAAN
Pengadaan dan pemasangan unit.
Pemipaan PPR PN-10 (Incl. Fitting & All Accessories)
SITE PLAN
1. Dari Box Meter PDAM ke GWT
PVC AW dia. 50 (Dari Box Meter PDAM ke GWT) m Gambar tidak ada 20.000
2. Pemipaan R.Pompa ke Tanki Air Atas
GIP dia. 50 m Gambar tidak ada 84.000
Penyambungan pipa PDAM, pipa gip dia. 65 termasuk lot Gambar tidak ada 1.000
Perijinan.
INSTALASI AIR KOTOR & AIR BEKAS

Septic Tank ( Biotech ) unit 1.000 1.000
Kapasitas
VOLUME HASIL
CEK
Resapan unit 2.000 2.000

Kapasitas
Struktur Pondasi By Sipil
TESTING COMMISSIONING lot 1.000 1.000
PENYAMBUNGAN DAYA PLN
Pekerjaan Pasang Baru Daya Listrik PLN 279 KVA VA 279,000.000

BP ( Biaya penyambungan )
UJL ( Uang Jaminan Langanan )
Biaya Instalatir
Concuil
Pemasangan dan material yang dibutuhkan, seperti ;
( kabel, tiang, pondasi, galian & urugan kembali, dll )
PUTM unit 1.000 1.000

Pengadaan dan pemasangan PUTM
Transformator 315 KVA unit 1.000 1.000

Z = 4%, 20/0,4 KV, 50 Hz, Dyn 5, Type Oil
Vending system ( sistem token termasuk : hardware server, software lot 1.000 1.000
operating system, computer, printer, UPS, dll )
KWH Meter Prabayar 1 Ph bh 68.000
Genset unit 1.000 1.000

Pengadaan dan pemasangan Genset
(250 KVA, 1500 RPM, 380/220V, 3P + N, 50 Hz, Prime)
Instalasi Genset lot 1.000 1.000

Setting dan levelling unit genset ke atas pondasi
lengkap dengan pemasangan angkur & alat bantu
Grounding system
Pemipaan knalpot lengkap dengan jacketing rockwool
Tangki harian kap. 200 Ltr
Pemipaan bahan bakar
Residential Silencer
Kabel Trench
Testing Commisioning
PEKERJAAN INSTALASI KABEL FEEDER

Kabel Distribusi Daya dari Panel Pompa - Air Bersih
NYY 4 x 4 mm2 ke LP-1 m' 10.000 10.000
NYY 4 x 4 mm2 ke LP-2 m' 10.000 10.000
Proteksi Kabel dengan Pipa Gip Dia 100 m' 20.000 20.000
Pengadaan Pipa Gip Dia 100, termasuk galian dan material bantu lainya
PEKERJAAN INSTALASI HYDRANT

PERALATAN UTAMA
Pompa Pemadam Kebakaran Elektrik (Electric Pump) unit 1.000 1.000

Type
Kapasitas
Head
Power
Putaran
Standart
Controller
Operasi
Efisiensi
Material
- Casing
- Seal
- Shaft
Accessories
c/w Electric Fire Hydrant Controller Comply NFPA 20,
Free Standing Lockable door with isolating disconnect
switch, star Delta Starting Operation, Loss Of Phase,
And Connected to B.A.S, Sreen Filter ( Vortex type ), Panel Kontrol
Pompa Pemadam Kebakaran Diesel (Diesel Pump) unit 1.000 1.000

Type
Kapasitas
Head
Power
Putaran
Standart
Operasi
Efisiensi
material
VOLUME HASIL
CEK
- Casing
- Seal
- Shaft
c/w heat exchanger cooling system, Lead Acid batteries
with rack & cable, Standard Muffler, Fuel Oil tank 500
litre, Fuel System & Accesories, Battery cahrger, over speed shutdown
protection, double solenoid starter, Panel Control. screen filter ( Vortex Type )
Pompa Pemacu Pemadam Kebakaran (Jockey Pump) unit 1.000 1.000

Type
Kapasitas
Head
Power
Putaran
Standart
Operasi
Accessories
c/w Jockey Fire Pump Controller, Wall Mounted Type,
Direct On Line Starting Operating, Screen filter ( Vortex type )
Dari SDP-Hydrant ke :
Pekerjaan termasuk clamb, support, cable ladder, hanger
dan perlengkapan lainnya.
Panel Control Electric Fire Pump (PC-EFP):
Kabel m 10.745 10.745
Panel Control Jockey Fire Pump (PC-JFP):
Kabel m 10.566 10.566
Dari Panel Control ke

Electric Fire Pump (EFP) :
Kabel m 6.982 6.982
Jockey Fire Pump (JFP):
Kabel m 7.972 7.972
Sistem Pemadam Tangga Kebakaran

Pressurized Fan unit 2.000 2.000
Type
Kapasitas
Daya
Operasi

Type
Kapasitas
Daya
Operasi

Type
Kapasitas
Daya
Operasi
Ducting tanpa isolasi BJLS 100

1000 x 300 m 64.000 64.000
700 x 300 m 60.000 60.000
SAG 800 x 300 bh 12.000 12.000
EAG 800 x 300 bh 12.000 12.000
Instalasi daya listrik ttk 4.000 4.000
PEKERJAAN GONDOLA
PERLENGKAPAN KERETA GONDOLA

PLATFORM / KERETA unit 1.000 1.000
Rangka
Lantai sangkar
Size
Weight
Lengkap dengan top limit speed, overspeed safety device with manual reset
hour meter,
emergency stop button, hold on run push button, power on indicator light, no
power
emergency descent level, electro magnetic brake, inspection window, galvanish
wiremesh,
roller bumper, rubber whell dia.4", dan peralatan serta aksesories lainya sesuai
gambar
dan spesifikasi teknis
HOIST TAKAHASHI YJ - 99 unit 2.000 2.000

Position
Quantity
SWL
Lifting speed
VOLUME HASIL
CEK
Power consumption
Self weight
Safety
Power failure
WIRE WINDER unit 2.000 2.000

Material
Motor penggerak
PANEL CONTROL unit 1.000 1.000

Type
Tebal plat
Finishing Box
Lengkap dengan MCCB, MCB, busbar, metering, relay, dan aksesories lainya
sesuai gambar
WIRE ROPE set 1.000 1.000

Diameter
Main rope leght
Safety rope leght
Type of wire rope
B. Strenght
KABEL ELECTRIC set 1.000 1.000

Structure
Type
SAFETY BODY HARNESS set 2.000 2.000

Nylon rope
Body harness
Connector
Helm
H.T (Alat komunikasi)
ANCHORANGE SYSTEM (SISTEM PENGGANTUNG)

DAVID SOCKET SYSTEM
Konstruksi david socket arm (galvanized) set 1.000 1.000
Plate sitting david socket arm (galvanized) pcs 73.000 73.000
Angkore plate sitting (angkore, bolt & nut, pengelasan) titik 292.000 292.000
Plate tie back (Galvanized) pcs 73.000 73.000
Angkote plate tie back (angkore, bolt & nut, pengelasan) set 146.000 146.000
LAIN - LAIN
Test commisioning dan training lot 1.000 1.000
Akomoadasi dan transportasi lot 1.000 1.000
PEKERJAAN LIFT
Pasangger Lift Unit 1.000 1.000

Data Lift
Lift Designation/s
Lift Type
Machine Room Location
Load
Max. No. of Passengers
Speed
Travel
Overtravel
Pit Depth
Shaft Size (W x D)
Machine Room Height
Number of Floors
Car Entrances
Number of Stops / Entrances
Floor Designations/s
Front
Rear
Side
Emergency Exit
Drive Data
Drive System
Main Power Supply / Frequency
Lighting Power Supply / Frequency
Power Requirement
Electrical Data
Control Mode
Group Size
Layout Type
COP Button Type
COP Number / Location
COP Indicator Type
COP Faceplate
No. of Risers
Main Floor
VOLUME HASIL
CEK
Other Floor
LOP Button Type
LOP Faceplate
Main Floor
Other Floor
LIP (Indicator) Type
Main Floor
Other Floor
LIP (Indicator) Faceplate
Main Floor
Other Floor
Landing Door
Door Type
Landing Door Size (W x H)
Door Panel Finish
Main Floor
Other Floor
Frame Type
Main Floor
Other Floor
Door Frame Finish
Main Floor
Other Floor
Door Sill
Car
Car Door Type
Car Size (W x D x H)
Car Clear Height
Car Door Size (W x H)
Car Door Safety
Car Door Finish
Car Door Sill
Car Decoration Line
Front Wall Type
Front Wall Deco.
Side Wall Deco.
Rear Wall Deco.
Mirror
Handrail
Floor Deco. & Recess
Ceiling Deco.
Max. Add. Deco. Weight
Counterweight
C/W Location in Shaft
C/W Safety Gear
Accessible Space Below Pit
Other Requirements
Air Conditioner in Car
Attendant Control
Automatic Rescue Device (ARD)
Car Call Cancelling
Card Reader Interface
CCTV Interface
Earthquake Control Interface
Emergency Backup for Light & Alarm
Emergency Exit (Blind Zone)
Emergency Power Control
Fireman Control
Hall Lantern on Landing
Independent Control w/ Parking
Intercom
Multimedia LCD Display
Out of Service Control
PORT System
Pre-Arrival Gong
Supervisory Panel
Voice Synthesizer
Other Special Requirements / Control
Service/Fireman's Lift Unit 1.000 1.000

Data Lift
Lift Designation/s
Lift Type
Load
Speed
Travel
Overtravel
Pit Depth
Shaft Size (W x D)
Machine Room Height
Number of Floors
VOLUME HASIL
CEK
Car Entrances
Front
Rear
Side
Emergency Exit
Drive Data
Drive System
Power Requirement
Electrical Data
Control Mode
Group Size
Layout Type
COP Button Type
COP Indicator Type
COP Faceplate
No. of Risers
Main Floor
Other Floor
LOP Button Type
LOP Faceplate
Main Floor
Other Floor
Main Floor
Other Floor
Main Floor
Other Floor
Landing Door
Door Type
Door Panel Finish
Main Floor
Other Floor
Frame Type
Main Floor
Other Floor
Door Frame Finish
Main Floor
Other Floor
Door Sill
Car
Car Door Type
Car Clear Height
Car Door Safety
Car Door Finish
Car Door Sill
Car Decoration Line
Front Wall Type
Front Wall Deco.
Side Wall Deco.
Rear Wall Deco.
Mirror
Handrail
Ceiling Deco.
Counterweight
C/W Safety Gear
Other Requirements
Attendant Control
Car Call Cancelling
CCTV Interface
Fireman Control
VOLUME HASIL
CEK

Intercom
PORT System
Pre-Arrival Gong
Supervisory Panel
Voice Synthesizer
Pemasangan Lift Passenger Unit 1.000 1.00

Pemasangan Lift Service Unit 1.000 1.00
Transportasi Unit 2.000 2.00
Akomodasi Unit 2.000 2.00
Pengadaan dan pemasangan CCTV Unit 2.000 2.00
Pengadaan dan pemasangan Automatic Rescue Device (ARD) Unit 2.000 2.00
Supervisory Panel c/w 2 buah intercom Set 1.000 1.00
Panel kontrol Lift (LP - 01) termasuk kabel power / control ke Set 2.000 2.00
Pasanger Lift LP-01 dan kabel power dari panel power ke panel kontrol.
Panel kontrol Lift (LS - 01) termasuk kabel power / control ke Set 1.000 1.00
Service Lift LS-01 dan kabel power dari panel power ke panel kontrol.
Sistem acces control yang teritegrasi dengan acces card building lot 1.000 1.00
Kelengkapan bantu sistem & Ijin Depnaker lot 1.000 1.00
Testing dan komisioning termasuk biaya bahan bakar saat test lot 1.000 1.00
PEKERJAAN AC & VENTILASI UDARA
AC
LANTAI DASAR
AC Wall mounted (3/4 PK) (untk Hunian) unit 8.000 8.00

Pipa refrigerant + isolasi dia. 1/4" dan 3/8" m 96.000 96.00
Pipa drain Pvc AW + isolasi dia. 1/2" m 80.000 80.00
Kabel NYM 3 x 2,5 mm² + conduit 20 mm m 120.000 120.00
Alat bantu dan Test Commissioning lot 1.000 1.00

AC Wall mounted (3/4 PK) (R. Pengelola, Musholla, R. Serbaguna) unit 4.000 4.00
LANTAI 2
AC Wall mounted (3/4 PK) unit 12.000 12.00


LANTAI 3


LANTAI 4


VOLUME HASIL
CEK

LANTAI 5


LANTAI 6


VENTILASI UDARA
LANTAI DASAR
Exhaust Fan (EF-01 s/d 8/LT.Dasar) unit 8.000 8.00
(Termasuk Pipa Pvc D + Grille + Support, dll)
Capacity
Type
Exhaust Fan (Toilet Umum LT.Dasar) unit 7.000 7.00

Capacity
Type
LANTAI 2 S/D 6 unit 60.000 60.00

Exhaust Fan (EF-01 s/d 12/LT.2 s/d 6)
Capacity
Type
PEKERJAAN ACCES CONTROL / CARD
Pengadaan dan Pemasangan Access Control Lift

Lift Controller Buah 1.000 1.00
Expantion lift controller Buah 1.000 1.00
Wiegand Reader With Proximity Buah 1.000 1.00
PSU Set Buah 1.000 1.00
Lisence-Soft-WEB- Each Lift Buah 1.000 1.00
PC Server Buah 1.000 1.00
Proximity Card Buah 10.000 10.00
Instalasi Kabel dan Conduit

Kabel UTP CAT 6 M' 150.000 150.00
Pipa Conduit 20mm M' 50.000 50.00
Kabel AWG 18 M' 0.000 0.00
Switch Hub 8 port M' 1.000 1.00
Pipa Conduit 20mm M' 0.000 0.00
Kabel Power NYM 2x2.5mm M' 50.000 50.00
Transportasi Akomodasi Keamanan dan Keselamatan Kerja lot 1.000 1.00

Pekerjaan perapihan lot 1.000 1.00
Material & alat bantu lot 1.000 1.00
Testing & Comissioning instalasi lot 1.000 1.00
Jumlah
PT. PUBAGOT JAYA ABADI
HARGA TOTAL TOTAL
SELISIH VOLUME PAJAK
SATUAN SEBELUM SETELAH
(%)
(Rp) PAJAK (Rp) PAJAK (Rp)
- 92,000.00 16,008,000.00 10% 17,608,800.00

- 2,465,600.00 59,174,400.00 65,091,840.00
- 500,000.00 500,000.00 550,000.00
- 2,500,000.00 7,500,000.00 8,250,000.00
- 14,000,000.00 14,000,000.00 15,400,000.00
- 15,000,000.00 15,000,000.00 16,500,000.00
- 335,900.00 83,975,000.00 92,372,500.00
- -
- -
- -
- 2,233,424,954.88 2,233,424,954.88 2,456,767,450.37
- -
- -
- 5,000,000.00 5,000,000.00 5,500,000.00
- -
- -
- -
- -
- 15,000.00 6,900,000.00 7,590,000.00
- 15,000.00 6,900,000.00 7,590,000.00
- -
- -
- -
- -
- -
- -
- -
- 15,000.00 1,725,000.00 1,897,500.00
- 200,000.00 1,000,000.00 1,100,000.00
- 200,000.00 600,000.00 660,000.00
- 500,000.00 500,000.00 550,000.00
- -
- -
- 5,000,000.00 5,000,000.00 5,500,000.00
- 5,000,000.00 5,000,000.00 5,500,000.00
- 5,000,000.00 5,000,000.00 5,500,000.00
- 5,000,000.00 5,000,000.00 5,500,000.00
- 5,000,000.00 5,000,000.00 5,500,000.00
- -
- -
- 65,000.00 29,900,000.00 32,890,000.00
- 50,000.00 6,900,000.00 7,590,000.00
- 75,000.00 10,125,000.00 11,137,500.00
- 75,000.00 10,350,000.00 11,385,000.00
- 5,000.00 2,300,000.00 2,530,000.00
- 65,000.00 8,970,000.00 9,867,000.00
- 150,000.00 20,700,000.00 22,770,000.00
- 95,000.00 43,700,000.00 48,070,000.00
- 250,000.00 9,250,000.00 10,175,000.00
- 25,000.00 11,500,000.00 12,650,000.00
- 250,000.00 9,250,000.00 10,175,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 1,500,000.00 1,500,000.00 1,650,000.00
- 3,465,200.00 3,465,200.00 3,811,720.00
- -
- -
- -
- 3,500,000.00 3,500,000.00 3,850,000.00
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 1,000,000.00 2,000,000.00 2,200,000.00
- 1,000,000.00 4,000,000.00 4,400,000.00
- 500,000.00 1,000,000.00 1,100,000.00
- 300,000.00 300,000.00 330,000.00
- 150,000.00 300,000.00 330,000.00
- 250,000.00 500,000.00 550,000.00
- 3,000,000.00 6,000,000.00 6,600,000.00
- 3,000,000.00 3,000,000.00 3,300,000.00
- 1,500,000.00 1,500,000.00 1,650,000.00
- -
- -
- -
- -
- -
- -
150.707 141,400.00 153,831,888.00 169,215,076.80
-116.770 75,400.00 11,156,938.00 12,272,631.80
-161.936 69,200.00 118,504,308.00 130,354,738.80
-161.936 50,000.00 85,624,500.00 94,186,950.00
0.000 112,400.00 55,831,328.00 61,414,460.80
0.000 20,400.00 8,867,676.00 9,754,443.60
0.000 20,400.00 347,616.00 382,377.60

0.000 365,300.00 63,357,632.00 69,693,395.20
- -
- -
0.000 8,301,150.00 16,602,300.00 18,262,530.00
0.000 4,263,490.00 8,526,980.00 9,379,678.00
0.000 8,800,907.50 8,800,907.50 9,680,998.25
0.000 7,738,582.50 7,738,582.50 8,512,440.75
0.000 3,203,640.00 51,258,240.00 56,384,064.00
0.000 2,459,600.00 14,757,600.00 16,233,360.00
0.000 3,381,950.00 6,763,900.00 7,440,290.00
0.000 3,787,960.00 22,727,760.00 25,000,536.00
0.000 3,610,310.00 7,220,620.00 7,942,682.00
0.000 6,023,504.30 48,188,034.40 53,006,837.84
0.000 5,913,600.00 11,827,200.00 13,009,920.00
0.000 2,456,107.50 19,648,860.00 21,613,746.00
0.000 3,074,500.00 9,223,500.00 10,145,850.00
0.000 4,611,750.00 4,611,750.00 5,072,925.00
0.000 4,881,057.50 4,881,057.50 5,369,163.25
0.000 3,074,500.00 18,447,000.00 20,291,700.00
0.000 2,882,481.80 46,119,708.80 50,731,679.68
0.000 3,805,642.50 22,833,855.00 25,117,240.50
0.000 5,161,502.50 5,161,502.50 5,677,652.75
0.000 2,788,500.00 2,788,500.00 3,067,350.00
0.000 367,565.00 2,205,390.00 2,425,929.00
450,000.00 26,199,000.00 28,818,900.00

0.000 204,300.00 1,634,400.00 1,797,840.00
0.000 1,433,200.00 2,866,400.00 3,153,040.00
0.000 664,000.00 5,312,000.00 5,843,200.00
664,000.00 13,598,720.00 14,958,592.00
HARGA TOTAL TOTAL
(%)
0.000 206,900.00 1,655,200.00 1,820,720.00
0.000 1,200,000.00 2,400,000.00 2,640,000.00
- -
- -
20.080 204,700.00 146,722,819.00 161,395,100.90
0.758 206,100.00 11,201,535.00 12,321,688.50
157.000 58,000.00 47,241,000.00 51,965,100.00

0.000 20,400.00 1,162,392.00 1,278,631.20
- -
- -
44.480 327,500.00 248,549,575.00 273,404,532.50
-45.570 293,000.00 71,354,290.00 78,489,719.00
0.000 176,600.00 3,426,040.00 3,768,644.00
0.000 286,500.00 16,680,030.00 18,348,033.00
6.710 70,100.00 5,944,480.00 6,538,928.00

0.000 176,600.00 8,996,004.00 9,895,604.40
0.000 286,500.00 84,362,790.00 92,799,069.00
0.000 78,000.00 39,147,420.00 43,062,162.00
0.000 66,600.00 21,662,316.00 23,828,547.60
0.000 66,600.00 756,576.00 832,233.60
- -
- -
0.000 4,335,100.00 47,686,100.00 52,454,710.00
0.000 3,839,200.00 7,678,400.00 8,446,240.00
0.000 1,969,700.00 3,939,400.00 4,333,340.00
0.000 3,010,000.00 6,020,000.00 6,622,000.00
0.000 2,926,500.00 23,412,000.00 25,753,200.00
0.000 2,926,500.00 23,412,000.00 25,753,200.00
0.000 2,302,905.55 18,423,244.40 20,265,568.84

0.000 1,032,000.00 8,256,000.00 9,081,600.00
0.000 437,300.00 6,122,200.00 6,734,420.00
0.000 627,200.00 6,899,200.00 7,589,120.00
0.000 490,000.00 13,230,000.00 14,553,000.00
0.000 2,267,700.00 18,141,600.00 19,955,760.00
0.000 22,663,540.76 181,308,326.08 199,439,158.69

0.000 1,360,900.00 10,887,200.00 11,975,920.00
0.000 6,356,400.00 12,712,800.00 13,984,080.00
0.000 318,200.00 1,145,520.00 1,260,072.00

- -
- -
-42.590 59,100.00 35,659,758.00 39,225,733.80
551.004 44,100.00 78,474,186.00 86,321,604.60
20.838 44,100.00 34,006,392.00 37,407,031.20

0.000 59,100.00 3,367,518.00 3,704,269.80
0.000 59,100.00 20,500,608.00 22,550,668.80
- -
- -
0.000 635,640.00 5,911,452.00 6,502,597.20
0.000 293,000.00 2,051,000.00 2,256,100.00
0.000 205,164.22 14,494,852.14 15,944,337.36
0.000 50,000.00 3,532,500.00 3,885,750.00

0.000 205,164.22 5,254,255.67 5,779,681.24
1.850 293,000.00 85,248,350.00 93,773,185.00
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
349.921 141,400.00 150,451,014.00 165,496,115.40
-105.410 75,400.00 9,220,666.00 10,142,732.60
581.881 69,200.00 105,437,964.00 115,981,760.40
581.881 50,000.00 76,183,500.00 83,801,850.00
0.000 112,400.00 61,975,112.00 68,172,623.20
0.000 20,400.00 8,219,364.00 9,041,300.40
0.000 20,400.00 562,428.00 618,670.80

0.000 365,300.00 90,937,782.00 100,031,560.20
- -
- -
0.000 3,203,640.00 76,887,360.00 84,576,096.00
0.000 2,459,600.00 59,030,400.00 64,933,440.00
0.000 3,787,960.00 45,455,520.00 50,001,072.00
0.000 6,023,504.30 72,282,051.60 79,510,256.76
0.000 2,456,107.50 29,473,290.00 32,420,619.00
0.000 3,074,500.00 15,372,500.00 16,909,750.00
0.000 4,881,057.50 4,881,057.50 5,369,163.25
0.000 3,074,500.00 12,298,000.00 13,527,800.00
0.000 2,882,481.80 69,179,563.20 76,097,519.52
0.000 6,623,127.50 6,623,127.50 7,285,440.25
0.000 2,376,344.30 4,752,688.60 5,227,957.46
0.000 367,565.00 735,130.00 808,643.00
450,000.00 24,849,000.00 27,333,900.00

0.000 204,300.00 2,451,600.00 2,696,760.00
0.000 1,433,200.00 17,198,400.00 18,918,240.00
0.000 664,000.00 7,968,000.00 8,764,800.00
664,000.00 16,971,840.00 18,669,024.00
0.000 206,900.00 2,482,800.00 2,731,080.00
0.000 1,200,000.00 2,400,000.00 2,640,000.00
- -
- -
1.388 204,700.00 143,036,172.00 157,339,789.20
2.421 206,100.00 9,521,820.00 10,474,002.00
111.047 58,000.00 51,009,840.00 56,110,824.00

0.000 20,400.00 1,061,412.00 1,167,553.20
- -
- -
18.996 327,500.00 232,652,725.00 255,917,997.50
19.871 293,000.00 79,883,520.00 87,871,872.00
14.490 286,500.00 11,242,260.00 12,366,486.00
-0.133 176,600.00 2,218,096.00 2,439,905.60

0.000 70,100.00 4,984,110.00 5,482,521.00
-24.010 176,600.00 8,678,124.00 9,545,936.40
146.569 286,500.00 77,509,710.00 85,260,681.00
0.000 78,000.00 39,003,120.00 42,903,432.00
0.000 66,600.00 21,094,884.00 23,204,372.40
0.000 66,600.00 1,224,108.00 1,346,518.80

- -
- -
0.000 4,335,100.00 52,021,200.00 57,223,320.00
0.000 2,926,500.00 35,118,000.00 38,629,800.00
0.000 2,302,905.55 27,634,866.60 30,398,353.26

0.000 1,032,000.00 12,384,000.00 13,622,400.00
0.000 437,300.00 6,122,200.00 6,734,420.00
0.000 627,200.00 7,526,400.00 8,279,040.00
0.000 490,000.00 14,700,000.00 16,170,000.00
0.000 2,267,700.00 27,212,400.00 29,933,640.00
0.000 22,663,540.76 271,962,489.12 299,158,738.03

0.000 1,360,900.00 16,330,800.00 17,963,880.00
0.000 318,200.00 1,081,880.00 1,190,068.00
- -
- -
HARGA TOTAL TOTAL
(%)
0.000 59,100.00 29,870,322.00 32,857,354.20
516.782 44,100.00 63,483,714.00 69,832,085.40
55.159 44,100.00 32,852,736.00 36,138,009.60

0.000 44,100.00 2,294,523.00 2,523,975.30
0.000 44,100.00 21,956,508.00 24,152,158.80
- -
- -
- -
- -
349.921 141,400.00 150,451,014.00 165,496,115.40
-105.410 75,400.00 9,220,666.00 10,142,732.60
581.881 69,200.00 105,437,964.00 115,981,760.40
581.881 50,000.00 76,183,500.00 83,801,850.00
0.000 112,400.00 61,975,112.00 68,172,623.20
0.000 20,400.00 8,219,364.00 9,041,300.40
0.000 20,400.00 562,428.00 618,670.80

0.000 365,300.00 90,937,782.00 100,031,560.20
- -
- -
0.000 3,203,640.00 76,887,360.00 84,576,096.00
0.000 2,459,600.00 59,030,400.00 64,933,440.00
0.000 3,787,960.00 45,455,520.00 50,001,072.00
0.000 6,023,504.30 72,282,051.60 79,510,256.76
0.000 2,456,107.50 29,473,290.00 32,420,619.00
0.000 3,074,500.00 15,372,500.00 16,909,750.00
0.000 4,881,057.50 4,881,057.50 5,369,163.25
0.000 3,074,500.00 12,298,000.00 13,527,800.00
0.000 2,882,481.80 69,179,563.20 76,097,519.52
0.000 6,623,127.50 6,623,127.50 7,285,440.25
0.000 2,376,344.30 4,752,688.60 5,227,957.46
0.000 367,565.00 735,130.00 808,643.00
0.000 450,000.00 24,849,000.00 27,333,900.00

0.000 204,300.00 2,451,600.00 2,696,760.00
0.000 1,433,200.00 17,198,400.00 18,918,240.00
0.000 664,000.00 7,968,000.00 8,764,800.00
664,000.00 16,971,840.00 18,669,024.00
0.000 206,900.00 2,482,800.00 2,731,080.00
0.000 1,200,000.00 2,400,000.00 2,640,000.00
- -
HARGA TOTAL TOTAL
(%)
- -
1.388 204,700.00 143,036,172.00 157,339,789.20
2.421 206,100.00 9,521,820.00 10,474,002.00
111.047 58,000.00 51,009,840.00 56,110,824.00

0.000 20,400.00 1,061,412.00 1,167,553.20
- -
- -
18.996 327,500.00 232,652,725.00 255,917,997.50
19.871 293,000.00 79,883,520.00 87,871,872.00
14.490 286,500.00 11,242,260.00 12,366,486.00
-0.133 176,600.00 2,218,096.00 2,439,905.60

0.000 70,100.00 4,984,110.00 5,482,521.00
-24.010 176,600.00 8,678,124.00 9,545,936.40
146.569 286,500.00 77,509,710.00 85,260,681.00
0.000 78,000.00 39,003,120.00 42,903,432.00
0.000 66,600.00 21,094,884.00 23,204,372.40
0.000 66,600.00 1,224,108.00 1,346,518.80

- -
- -
0.000 4,335,100.00 52,021,200.00 57,223,320.00
0.000 2,926,500.00 35,118,000.00 38,629,800.00
0.000 2,302,905.55 27,634,866.60 30,398,353.26

0.000 1,032,000.00 12,384,000.00 13,622,400.00
0.000 437,300.00 6,122,200.00 6,734,420.00
0.000 627,200.00 7,526,400.00 8,279,040.00
0.000 490,000.00 14,700,000.00 16,170,000.00
0.000 2,267,700.00 27,212,400.00 29,933,640.00
0.000 22,663,540.76 271,962,489.12 299,158,738.03

0.000 1,360,900.00 16,330,800.00 17,963,880.00
0.000 318,200.00 1,081,880.00 1,190,068.00
- -
- -
0.000 59,100.00 29,870,322.00 32,857,354.20
0.000 44,100.00 63,483,714.00 69,832,085.40
0.000 44,100.00 32,852,736.00 36,138,009.60

0.000 44,100.00 2,294,523.00 2,523,975.30
0.000 44,100.00 21,956,508.00 24,152,158.80
- -
- -
- -
- -
349.921 141,400.00 150,451,014.00 165,496,115.40
-105.410 75,400.00 9,220,666.00 10,142,732.60
581.881 69,200.00 105,437,964.00 115,981,760.40
581.881 50,000.00 76,183,500.00 83,801,850.00
0.000 112,400.00 61,975,112.00 68,172,623.20
0.000 20,400.00 8,219,364.00 9,041,300.40
0.000 20,400.00 562,428.00 618,670.80

0.000 365,300.00 90,937,782.00 100,031,560.20
- -
- -
0.000 3,203,640.00 76,887,360.00 84,576,096.00
0.000 2,459,600.00 59,030,400.00 64,933,440.00
0.000 3,787,960.00 45,455,520.00 50,001,072.00
0.000 6,023,504.30 72,282,051.60 79,510,256.76
0.000 2,456,107.50 29,473,290.00 32,420,619.00
0.000 3,074,500.00 15,372,500.00 16,909,750.00
0.000 4,881,057.50 4,881,057.50 5,369,163.25
0.000 3,074,500.00 12,298,000.00 13,527,800.00
0.000 2,882,481.80 69,179,563.20 76,097,519.52
0.000 6,623,127.50 6,623,127.50 7,285,440.25
0.000 2,376,344.30 4,752,688.60 5,227,957.46
10.000 367,565.00 4,410,780.00 4,851,858.00

HARGA TOTAL TOTAL
(%)
0.000 450,000.00 24,849,000.00 27,333,900.00
0.000 204,300.00 2,451,600.00 2,696,760.00
0.000 1,433,200.00 17,198,400.00 18,918,240.00
0.000 664,000.00 7,968,000.00 8,764,800.00
664,000.00 16,971,840.00 18,669,024.00
0.000 206,900.00 2,482,800.00 2,731,080.00
0.000 1,200,000.00 2,400,000.00 2,640,000.00
- -
- -
1.388 204,700.00 143,036,172.00 157,339,789.20
2.421 206,100.00 9,521,820.00 10,474,002.00
111.047 58,000.00 51,009,840.00 56,110,824.00

0.000 20,400.00 1,061,412.00 1,167,553.20
- -
- -
18.996 327,500.00 232,652,725.00 255,917,997.50
19.871 293,000.00 79,883,520.00 87,871,872.00
14.490 286,500.00 11,242,260.00 12,366,486.00
-0.133 176,600.00 2,218,096.00 2,439,905.60

0.000 70,100.00 4,984,110.00 5,482,521.00
-24.010 176,600.00 8,678,124.00 9,545,936.40
146.569 286,500.00 77,509,710.00 85,260,681.00
0.000 78,000.00 39,003,120.00 42,903,432.00
0.000 66,600.00 21,094,884.00 23,204,372.40
0.000 66,600.00 1,224,108.00 1,346,518.80

- -
- -
0.000 4,335,100.00 52,021,200.00 57,223,320.00
0.000 2,926,500.00 35,118,000.00 38,629,800.00
0.000 2,302,905.55 27,634,866.60 30,398,353.26

0.000 1,032,000.00 12,384,000.00 13,622,400.00
0.000 437,300.00 6,122,200.00 6,734,420.00
0.000 627,200.00 7,526,400.00 8,279,040.00
0.000 490,000.00 14,700,000.00 16,170,000.00
0.000 2,267,700.00 27,212,400.00 29,933,640.00
0.000 22,663,540.76 271,962,489.12 299,158,738.03

0.000 1,360,900.00 16,330,800.00 17,963,880.00
0.000 318,200.00 1,081,880.00 1,190,068.00
- -
- -
0.000 59,100.00 29,870,322.00 32,857,354.20
0.000 44,100.00 63,483,714.00 69,832,085.40
0.000 44,100.00 32,852,736.00 36,138,009.60

0.000 44,100.00 2,294,523.00 2,523,975.30
0.000 44,100.00 21,956,508.00 24,152,158.80
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
349.921 141,400.00 150,451,014.00 165,496,115.40
-105.410 75,400.00 9,220,666.00 10,142,732.60
581.881 69,200.00 105,437,964.00 115,981,760.40
581.881 50,000.00 76,183,500.00 83,801,850.00
0.000 112,400.00 61,975,112.00 68,172,623.20
0.000 20,400.00 8,219,364.00 9,041,300.40
0.000 20,400.00 562,428.00 618,670.80

0.000 365,300.00 90,937,782.00 100,031,560.20
- -
- -
0.000 3,203,640.00 76,887,360.00 84,576,096.00
0.000 2,459,600.00 59,030,400.00 64,933,440.00
0.000 3,787,960.00 45,455,520.00 50,001,072.00
0.000 6,023,504.30 72,282,051.60 79,510,256.76
0.000 2,456,107.50 29,473,290.00 32,420,619.00
0.000 3,074,500.00 15,372,500.00 16,909,750.00
0.000 4,881,057.50 4,881,057.50 5,369,163.25
0.000 3,074,500.00 12,298,000.00 13,527,800.00
0.000 2,882,481.80 69,179,563.20 76,097,519.52
0.000 6,623,127.50 6,623,127.50 7,285,440.25
0.000 2,376,344.30 4,752,688.60 5,227,957.46
0.000 367,565.00 4,410,780.00 4,851,858.00
0.000 367,565.00 4,410,780.00 4,851,858.00
0.000 450,000.00 24,849,000.00 27,333,900.00

0.000 204,300.00 2,451,600.00 2,696,760.00
0.000 1,433,200.00 17,198,400.00 18,918,240.00
0.000 664,000.00 7,968,000.00 8,764,800.00
0.000 664,000.00 16,971,840.00 18,669,024.00
0.000 206,900.00 2,482,800.00 2,731,080.00
0.000 1,200,000.00 2,400,000.00 2,640,000.00
- -
- -
1.388 204,700.00 143,036,172.00 157,339,789.20
2.421 206,100.00 9,521,820.00 10,474,002.00
111.047 58,000.00 51,009,840.00 56,110,824.00

0.000 20,400.00 1,061,412.00 1,167,553.20
- -
- -
18.996 327,500.00 232,652,725.00 255,917,997.50
19.871 293,000.00 79,883,520.00 87,871,872.00
14.490 286,500.00 11,242,260.00 12,366,486.00
-0.133 176,600.00 2,218,096.00 2,439,905.60

0.000 70,100.00 4,984,110.00 5,482,521.00
-24.010 176,600.00 8,678,124.00 9,545,936.40
146.569 286,500.00 77,509,710.00 85,260,681.00
0.000 78,000.00 39,003,120.00 42,903,432.00
0.000 66,600.00 21,094,884.00 23,204,372.40
0.000 66,600.00 1,224,108.00 1,346,518.80

- -
- -
0.000 4,335,100.00 52,021,200.00 57,223,320.00
0.000 2,926,500.00 35,118,000.00 38,629,800.00
0.000 2,302,905.55 27,634,866.60 30,398,353.26

0.000 1,032,000.00 12,384,000.00 13,622,400.00
0.000 437,300.00 6,122,200.00 6,734,420.00
0.000 627,200.00 7,526,400.00 8,279,040.00
0.000 490,000.00 14,700,000.00 16,170,000.00
0.000 2,267,700.00 27,212,400.00 29,933,640.00
0.000 22,663,540.76 271,962,489.12 299,158,738.03

0.000 1,360,900.00 16,330,800.00 17,963,880.00
0.000 318,200.00 1,081,880.00 1,190,068.00
HARGA TOTAL TOTAL
(%)
0.000 - -
0.000 - -
0.000 59,100.00 29,870,322.00 32,857,354.20
0.000 44,100.00 63,483,714.00 69,832,085.40
0.000 44,100.00 32,852,736.00 36,138,009.60

0.000 44,100.00 2,294,523.00 2,523,975.30
0.000 44,100.00 21,956,508.00 24,152,158.80
- -
- -
- -
- -
364.501 141,400.00 152,512,626.00 167,763,888.60
-105.410 75,400.00 9,220,666.00 10,142,732.60
611.041 69,200.00 107,455,836.00 118,201,419.60
611.041 50,000.00 77,641,500.00 85,405,650.00
-8.000 112,400.00 61,075,912.00 67,183,503.20
-120.490 20,400.00 5,761,368.00 6,337,504.80
24.260 20,400.00 1,057,332.00 1,163,065.20

0.000 365,300.00 90,937,782.00 100,031,560.20
- -
- -
0.000 3,203,640.00 76,887,360.00 84,576,096.00
0.000 2,459,600.00 59,030,400.00 64,933,440.00
0.000 3,787,960.00 45,455,520.00 50,001,072.00
0.000 6,023,504.30 72,282,051.60 79,510,256.76
0.000 2,456,107.50 29,473,290.00 32,420,619.00
0.000 3,074,500.00 15,372,500.00 16,909,750.00
0.000 4,881,057.50 4,881,057.50 5,369,163.25
0.000 3,074,500.00 12,298,000.00 13,527,800.00
0.000 2,882,481.80 69,179,563.20 76,097,519.52
0.000 6,623,127.50 6,623,127.50 7,285,440.25
0.000 2,376,344.30 4,752,688.60 5,227,957.46
0.000 367,565.00 735,130.00 808,643.00
0.000 450,000.00 24,849,000.00 27,333,900.00

0.000 204,300.00 2,451,600.00 2,696,760.00
0.000 1,433,200.00 17,198,400.00 18,918,240.00
0.000 664,000.00 7,968,000.00 8,764,800.00
664,000.00 16,971,840.00 18,669,024.00
0.000 206,900.00 2,482,800.00 2,731,080.00
0.000 1,200,000.00 2,400,000.00 2,640,000.00
- -
HARGA TOTAL TOTAL
(%)
- -
1.388 204,700.00 143,036,172.00 157,339,789.20
2.421 206,100.00 9,521,820.00 10,474,002.00
111.047 58,000.00 51,009,840.00 56,110,824.00

0.000 20,400.00 1,463,292.00 1,609,621.20
- -
- -
18.996 327,500.00 232,652,725.00 255,917,997.50
19.871 293,000.00 79,883,520.00 87,871,872.00
14.490 286,500.00 11,242,260.00 12,366,486.00
-0.133 176,600.00 2,218,096.00 2,439,905.60
0.000 70,100.00 1,514,160.00 1,665,576.00
-24.010 176,600.00 8,678,124.00 9,545,936.40
146.569 286,500.00 77,509,710.00 85,260,681.00
0.000 78,000.00 39,003,120.00 42,903,432.00
0.000 66,600.00 21,094,884.00 23,204,372.40
0.000 66,600.00 1,224,108.00 1,346,518.80
- -
- -
0.000 4,335,100.00 52,021,200.00 57,223,320.00
0.000 2,926,500.00 35,118,000.00 38,629,800.00
0.000 2,302,905.55 27,634,866.60 30,398,353.26

0.000 1,032,000.00 12,384,000.00 13,622,400.00
0.000 437,300.00 6,122,200.00 6,734,420.00
0.000 627,200.00 7,526,400.00 8,279,040.00
0.000 490,000.00 14,700,000.00 16,170,000.00
0.000 2,267,700.00 27,212,400.00 29,933,640.00
0.000 22,663,540.76 271,962,489.12 299,158,738.03

0.000 1,360,900.00 16,330,800.00 17,963,880.00
- -
- -
0.000 59,100.00 24,365,748.00 26,802,322.80
0.000 44,100.00 63,563,535.00 69,919,888.50
0.000 44,100.00 32,852,736.00 36,138,009.60

0.000 44,100.00 3,163,293.00 3,479,622.30
0.000 44,100.00 21,956,508.00 24,152,158.80
- -
- -
- -
- -
81.844 141,400.00 19,279,642.55 21,207,606.81
163.689 69,200.00 18,870,597.80 20,757,657.58
163.689 50,000.00 13,634,825.00 14,998,307.50
0.000 112,400.00 1,596,080.00 1,755,688.00
162.884 20,400.00 9,842,796.00 10,827,075.60
- -
- -
0.000 8,301,150.00 8,301,150.00 9,131,265.00
0.000 4,881,057.50 4,881,057.50 5,369,163.25
0.000 3,074,500.00 3,074,500.00 3,381,950.00
0.000 4,500,000.00 4,500,000.00 4,950,000.00
0.000 - -
0.000 - -
0.000 206,100.00 8,559,333.00 9,415,266.30
0.000 - -
0.000 - -
0.000 180,909.85 174,380,451.69 191,818,496.86
0.000 69,200.00 61,480,740.00 67,628,814.00

0.000 50,000.00 2,392,000.00 2,631,200.00
- -
- -
0.000 59,100.00 34,624,503.30 38,086,953.63
0.000 44,100.00 8,200,703.70 9,020,774.07
0.000 44,100.00 1,831,473.00 2,014,620.30

0.000 59,100.00 324,459.00 356,904.90
0.000 138,200.00 122,783,790.00 135,062,169.00
- -
- -
- -
- -
0.000 1,203,070.90 490,234,548.76 539,258,003.63
0.000 1,203,070.90 244,608,375.39 269,069,212.93
- -
HARGA TOTAL TOTAL
(%)
0.000 1,203,070.90 106,003,539.46 116,603,893.40
0.000 1,454,600.00 21,197,885.80 23,317,674.38
0.000 4,300,000.00 4,300,000.00 4,730,000.00
0.000 4,500,000.00 18,000,000.00 19,800,000.00
- -
- -
- -
- -
- -
- -
- -
0.000 141,900.00 16,521,417.00 18,173,558.70
0.000 28,380.00 22,028,556.00 24,231,411.60
0.000 28,380.00 624,360.00 686,796.00
0.000 236,500.00 709,500.00 780,450.00
0.000 236,500.00 709,500.00 780,450.00
0.000 236,500.00 473,000.00 520,300.00
- -
- -
0.000 17,534.00 52,582,712.60 57,840,983.86
0.000 546,760.00 327,935,712.80 360,729,284.08
0.000 24,952.00 74,828,552.80 82,311,408.08

0.000 229,117.00 687,098,971.30 755,808,868.43
0.000 161,448.00 484,166,407.20 532,583,047.92
0.000 143,116.00 32,129,542.00 35,342,496.20
0.000 4,500,000.00 28,620,000.00 31,482,000.00
0.000 4,500,000.00 21,690,000.00 23,859,000.00
- -
- -
- -
- -
- -
- -
0.000 141,400.00 25,901,618.06 28,491,779.87
0.000 71,800.00 9,617,265.36 10,578,991.90
0.000 50,000.00 7,289,160.00 8,018,076.00
0.000 168,003.00 998,315.83 1,098,147.41
0.000 71,220.00 1,956,909.38 2,152,600.31
0.000 167,200.00 26,494,512.00 29,143,963.20
0.000 261,800.00 13,090,000.00 14,399,000.00
0.000 145,662.00 1,966,437.00 2,163,080.70
- -
- -
- -
0.000 141,400.00 1,447,936.00 1,592,729.60
0.000 121,800.00 1,481,088.00 1,629,196.80
0.000 168,003.00 21,504.38 23,654.82
0.000 71,220.00 275,763.84 303,340.22
- -
- -
- -
0.000 71,220.00 837,547.20 921,301.92
0.000 168,003.00 977,777.46 1,075,555.21
0.000 315,400.00 454,176.00 499,593.60
- -
0.000 1,651,495.00 658,971.75 724,868.93
0.000 16,631.00 781,324.38 859,456.82
0.000 195,521.00 1,772,886.67 1,950,175.33
0.000 2,500,000.00 7,500,000.00 8,250,000.00
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
0.000 20,400.00 3,804,875.40 4,185,362.94
0.000 66,600.00 29,515,788.00 32,467,366.80
0.000 180,910.00 15,603,668.41 17,164,035.25

0.000 69,200.00 5,452,475.60 5,997,723.16
0.000 176,600.00 11,291,362.50 12,420,498.75
0.000 204,100.00 32,374,015.44 35,611,416.98
0.000 20,400.00 595,680.00 655,248.00
0.000 59,100.00 12,748,667.85 14,023,534.64
0.000 120,000.00 1,752,000.00 1,927,200.00
0.000 4,300,000.00 17,200,000.00 18,920,000.00
0.000 4,300,000.00 4,300,000.00 4,730,000.00
0.000 4,300,000.00 17,200,000.00 18,920,000.00
- -
- -
0.000 141,400.00 8,755,488.00 9,631,036.80
0.000 71,800.00 4,747,416.00 5,222,157.60
0.000 50,000.00 3,306,000.00 3,636,600.00
0.000 112,400.00 1,942,272.00 2,136,499.20
0.000 20,400.00 122,400.00 134,640.00

0.000 180,910.00 5,666,101.20 6,232,711.32
0.000 69,200.00 2,049,704.00 2,254,674.40
0.000 120,000.00 3,949,200.00 4,344,120.00
0.000 59,100.00 4,262,292.00 4,688,521.20
44,100.00 4,775,924.16 5,253,516.58
0.000 1,800,000.00 1,800,000.00 1,980,000.00
- -
- -
6.289 141,400.00 25,091,430.00 27,600,573.00
11.420 71,800.00 25,481,820.00 28,030,002.00
11.420 50,000.00 17,745,000.00 19,519,500.00
0.000 112,400.00 3,776,640.00 4,154,304.00
0.000 20,400.00 296,820.00 326,502.00

0.000 180,910.00 5,681,840.37 6,250,024.41
0.000 69,200.00 1,767,506.40 1,944,257.04
0.000 120,000.00 4,811,040.00 5,292,144.00
0.000 59,100.00 14,218,987.20 15,640,885.92

0.000 44,100.00 10,114,864.20 11,126,350.62
0.000 1,800,000.00 3,600,000.00 3,960,000.00
- -
- -
- -
0.000 3,500,000.00 3,500,000.00 3,850,000.00
0.000 250,000.00 27,250,000.00 29,975,000.00
0.000 750,000.00 13,500,000.00 14,850,000.00
0.000 2,500,000.00 15,000,000.00 16,500,000.00
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
0.360 1,651,495.00 2,080,883.70 2,288,972.07
144.171 16,631.00 5,622,065.94 6,184,272.53
2.080 204,142.00 2,482,366.72 2,730,603.39
- -
15.360 1,651,495.00 88,784,371.20 97,662,808.32
4,258.480 16,631.00 205,600,410.34 226,160,451.38
67.200 204,142.00 74,471,001.60 81,918,101.76
- -
-490.660 272,168.00 253,154,343.52 278,469,777.87
4.214 168,003.00 15,626,631.04 17,189,294.15
2.107 1,130,179.00 52,561,234.75 57,817,358.23
- -
-207.640 272,168.00 105,481,430.08 116,029,573.09
1.556 168,003.00 6,511,124.27 7,162,236.69
0.778 1,130,179.00 21,900,608.66 24,090,669.53
42.140 3,440.00 3,199,681.60 3,519,649.76

- -
4.214 1,535,705.00 142,842,064.87 157,126,271.36
-13,554.066 20,080.00 158,275,659.30 174,103,225.23
- -
1.556 1,535,705.00 59,517,782.98 65,469,561.28
-6,288.592 20,080.00 54,045,087.75 59,449,596.53
3.455 178,552.00 3,079,093.53 3,387,002.88
- -
3.314 1,535,705.00 7,544,158.49 8,298,574.34
0.000 16,631.00 7,956,044.77 8,751,649.25

0.000 195,521.00 2,131,178.90 2,344,296.79
- -
0.043 1,535,705.00 418,786.75 460,665.43
0.000 16,631.00 1,057,322.19 1,163,054.41
1.776 243,311.00 1,326,044.95 1,458,649.45
- -
0.000 1,651,495.00 317,681.58 349,449.74
HARGA TOTAL TOTAL
(%)
0.000 16,631.00 907,085.89 997,794.47
0.000 204,142.00 544,242.57 598,666.83
- -
0.000 1,535,705.00 17,224,405.85 18,946,846.44
0.000 16,631.00 16,134,705.62 17,748,176.18
3.204 195,521.00 6,733,743.24 7,407,117.56
- -
0.000 1,535,705.00 885,671.79 974,238.97
0.000 16,631.00 2,176,072.77 2,393,680.04
0.000 243,311.00 2,793,210.28 3,072,531.31
- -
0.000 1,651,495.00 635,363.16 698,899.47
0.000 16,631.00 1,814,171.77 1,995,588.95
0.000 204,142.00 1,088,485.14 1,197,333.66
- -
0.000 43,000.00 13,482,220.00 14,830,442.00
0.000 56,863.00 11,069,520.21 12,176,472.23
0.000 80,300.00 2,787,502.08 3,066,252.29
0.000 15,480.00 560,297.16 616,326.87
0.000 15,480.00 282,316.24 310,547.87
0.000 15,000.00 180,000.00 198,000.00
0.000 75,000.00 1,200,000.00 1,320,000.00
- -
-1.792 1,535,705.00 1,744,560.88 1,919,016.97
0.000 16,631.00 2,801,798.16 3,081,977.97
4.216 243,311.00 2,764,012.96 3,040,414.26
0.000
- -
-2.040 1,651,495.00 26,357,860.20 28,993,646.22
0.000 16,631.00 131,532,476.27 144,685,723.90
-93.320 204,772.00 33,148,491.36 36,463,340.50
- -
- -
- -
0.180 1,651,495.00 1,684,524.90 1,852,977.39
97.820 16,631.00 4,647,759.17 5,112,535.08
0.192 204,142.00 1,959,763.20 2,155,739.52
- -
7.680 1,651,495.00 71,873,062.40 79,060,368.64
10,326.367 16,631.00 171,862,820.73 189,049,102.81
10.240 204,142.00 58,792,896.00 64,672,185.60
- -
-0.041 1,535,705.00 75,736.36 83,310.00
-29.180 16,631.00 206,880.22 227,568.24
-0.510 243,311.00 352,922.61 388,214.87
- -
-0.575 1,535,705.00 1,719,098.89 1,891,008.78
56.020 16,631.00 5,472,264.56 6,019,491.01
-6.380 243,311.00 5,043,837.03 5,548,220.73
- -
-0.305 1,535,705.00 279,882.24 307,870.46
-27.444 16,631.00 712,740.68 784,014.75
-3.891 243,311.00 689,786.69 758,765.35
HARGA TOTAL TOTAL
(%)
- -
-0.017 1,535,705.00 833,556.10 916,911.71
20.065 16,631.00 1,705,750.61 1,876,325.67
0.232 243,311.00 1,650,816.47 1,815,898.12
- -
-0.324 1,535,705.00 2,514,830.58 2,766,313.64
46.305 16,631.00 4,110,434.81 4,521,478.29
-3.071 243,311.00 4,238,720.93 4,662,593.02
- -
8.133 1,535,705.00 83,567,844.70 91,924,629.17
2,064.352 16,631.00 133,802,242.02 147,182,466.22
76.348 243,311.00 124,755,282.14 137,230,810.35
- -
-1.443 1,535,705.00 43,191,395.98 47,510,535.58
3,801.040 16,631.00 63,268,607.82 69,595,468.61
-16.876 243,311.00 58,238,920.96 64,062,813.06
- -
-3.814 1,535,705.00 171,424,299.19 188,566,729.11
0.000 16,631.00 181,523,541.59 199,675,895.75
-84.537 195,521.00 157,563,178.73 173,319,496.60
- -
0.000 1,535,705.00 9,287,943.84 10,216,738.22
0.000 16,631.00 9,944,410.36 10,938,851.39
38.520 195,521.00 10,610,924.67 11,672,017.14
- -
3.159 1,535,705.00 7,134,048.47 7,847,453.32
0.000 16,631.00 8,067,352.81 8,874,088.09

0.000 195,521.00 2,131,178.90 2,344,296.79
- -
0.043 1,535,705.00 418,786.75 460,665.43
0.000 16,631.00 1,057,322.19 1,163,054.41
1.776 243,311.00 1,326,044.95 1,458,649.45
- -
0.000 1,651,495.00 317,681.58 349,449.74
0.000 16,631.00 907,085.89 997,794.47
0.000 204,142.00 544,242.57 598,666.83
- -
0.000 1,535,705.00 14,928,112.24 16,420,923.46
0.000 16,631.00 16,134,705.62 17,748,176.18
0.000 195,521.00 4,489,162.16 4,938,078.38
- -
0.000 1,535,705.00 885,671.79 974,238.97
0.000 16,631.00 2,176,072.77 2,393,680.04
0.000 243,311.00 2,793,210.28 3,072,531.31
- -
0.000 1,651,495.00 635,363.16 698,899.47
0.000 16,631.00 1,814,171.77 1,995,588.95
0.000 204,142.00 1,088,485.14 1,197,333.66
- -
-2.566 1,535,705.00 2,822,625.79 3,104,888.37
0.000 16,631.00 4,533,191.03 4,986,510.13
7.652 243,311.00 4,472,056.18 4,919,261.80
- -
0.000 1,535,705.00 878,423.26 966,265.59
0.000 16,631.00 1,203,842.94 1,324,227.23
0.000 243,311.00 4,175,216.76 4,592,738.44
- -
-7.280 1,651,495.00 15,722,232.40 17,294,455.64
0.000 16,631.00 66,269,999.88 72,896,999.86
-142.640 243,311.00 23,494,110.16 25,843,521.18
- -
- -
- -
0.180 1,651,495.00 1,684,524.90 1,852,977.39
97.820 16,631.00 4,647,759.17 5,112,535.08
0.192 204,142.00 1,959,763.20 2,155,739.52
HARGA TOTAL TOTAL
(%)
- -
7.680 1,651,495.00 71,873,062.40 79,060,368.64
10,326.367 16,631.00 171,862,820.73 189,049,102.81
10.240 204,142.00 58,792,896.00 64,672,185.60
- -
-0.041 1,535,705.00 75,736.36 83,310.00
-29.180 16,631.00 206,880.22 227,568.24
-0.510 243,311.00 352,922.61 388,214.87
- -
-0.575 1,535,705.00 1,719,098.89 1,891,008.78
56.020 16,631.00 5,472,264.56 6,019,491.01
-6.380 243,311.00 5,043,837.03 5,548,220.73
- -
-0.305 1,535,705.00 279,882.24 307,870.46
-27.444 16,631.00 712,740.68 784,014.75
-3.891 243,311.00 689,786.69 758,765.35
- -
-0.017 1,535,705.00 833,556.10 916,911.71
20.065 16,631.00 1,705,750.61 1,876,325.67
0.232 243,311.00 1,650,816.47 1,815,898.12
- -
-0.324 1,535,705.00 2,514,830.58 2,766,313.64
46.305 16,631.00 4,110,434.81 4,521,478.29
-3.071 243,311.00 4,238,720.93 4,662,593.02
- -
8.133 1,535,705.00 83,567,844.70 91,924,629.17
2,064.352 16,631.00 133,802,242.02 147,182,466.22
76.348 243,311.00 124,755,282.14 137,230,810.35
- -
-1.443 1,535,705.00 43,191,395.98 47,510,535.58
3,801.040 16,631.00 63,268,607.82 69,595,468.61
-16.876 243,311.00 58,238,920.96 64,062,813.06
- -
-3.814 1,535,705.00 171,424,299.19 188,566,729.11
0.000 16,631.00 181,523,541.59 199,675,895.75
-138.807 195,521.00 146,952,254.06 161,647,479.46
- -
0.000 1,535,705.00 9,287,943.84 10,216,738.22
0.000 16,631.00 9,944,410.36 10,938,851.39
38.520 195,521.00 10,610,924.67 11,672,017.14
- -
-1.214 1,535,705.00 418,786.75 460,665.43
0.000 16,631.00 1,057,322.19 1,163,054.41

0.000 195,521.00 1,065,589.45 1,172,148.40
- -
0.043 1,535,705.00 418,786.75 460,665.43
0.000 16,631.00 1,057,322.19 1,163,054.41
1.776 243,311.00 1,326,044.95 1,458,649.45
- -
0.000 1,651,495.00 317,681.58 349,449.74
0.000 16,631.00 907,085.89 997,794.47
0.000 204,142.00 544,242.57 598,666.83
- -
0.000 1,535,705.00 14,928,112.24 16,420,923.46
0.000 16,631.00 16,134,705.62 17,748,176.18
0.000 195,521.00 4,489,162.16 4,938,078.38
- -
0.000 1,535,705.00 885,671.79 974,238.97
0.000 16,631.00 2,176,072.77 2,393,680.04
0.000 243,311.00 2,793,210.28 3,072,531.31
- -
0.000 1,651,495.00 635,363.16 698,899.47
0.000 16,631.00 1,814,171.77 1,995,588.95
HARGA TOTAL TOTAL
(%)
0.000 204,142.00 1,088,485.14 1,197,333.66
- -
-2.566 1,535,705.00 2,822,625.79 3,104,888.37
0.000 16,631.00 4,533,191.03 4,986,510.13
7.652 243,311.00 4,472,056.18 4,919,261.80
- -
0.000 1,535,705.00 878,423.26 966,265.59
0.000 16,631.00 1,203,842.94 1,324,227.23
0.000 243,311.00 4,175,216.76 4,592,738.44
- -
-7.280 1,651,495.00 15,722,232.40 17,294,455.64
0.000 16,631.00 66,269,999.88 72,896,999.86
-142.640 243,311.00 23,494,110.16 25,843,521.18
- -
- -
- -
0.180 1,651,495.00 1,684,524.90 1,852,977.39
97.820 16,631.00 4,647,759.17 5,112,535.08
0.192 204,142.00 1,959,763.20 2,155,739.52
- -
7.680 1,651,495.00 71,873,062.40 79,060,368.64
10,326.367 16,631.00 171,862,820.73 189,049,102.81
10.240 204,142.00 58,792,896.00 64,672,185.60
- -
-0.041 1,535,705.00 75,736.36 83,310.00
-29.180 16,631.00 206,880.22 227,568.24
-0.510 243,311.00 352,922.61 388,214.87
- -
-0.575 1,535,705.00 1,719,098.89 1,891,008.78
56.020 16,631.00 5,472,264.56 6,019,491.01
-6.380 243,311.00 5,043,837.03 5,548,220.73
- -
-0.305 1,535,705.00 279,882.24 307,870.46
-27.444 16,631.00 712,740.68 784,014.75
-3.891 243,311.00 689,786.69 758,765.35
- -
-0.017 1,535,705.00 833,556.10 916,911.71
20.065 16,631.00 1,705,750.61 1,876,325.67
0.232 243,311.00 1,650,816.47 1,815,898.12
- -
-0.324 1,535,705.00 2,514,830.58 2,766,313.64
46.305 16,631.00 4,110,434.81 4,521,478.29
-3.071 243,311.00 4,238,720.93 4,662,593.02
- -
8.133 1,535,705.00 83,567,844.70 91,924,629.17
2,064.352 16,631.00 133,802,242.02 147,182,466.22
76.348 243,311.00 124,755,282.14 137,230,810.35
- -
-1.443 1,535,705.00 43,191,395.98 47,510,535.58
3,801.040 16,631.00 63,268,607.82 69,595,468.61
-16.876 243,311.00 58,238,920.96 64,062,813.06
- -
-3.814 1,535,705.00 171,424,299.19 188,566,729.11
0.000 16,631.00 181,523,541.59 199,675,895.75
-138.807 195,521.00 146,952,254.06 161,647,479.46
- -
1,535,705.00 9,287,943.84 10,216,738.22
0.000 16,631.00 9,944,410.36 10,938,851.39
38.520 195,521.00 10,610,924.67 11,672,017.14
- -
-1.214 1,535,705.00 418,786.75 460,665.43
HARGA TOTAL TOTAL
(%)
0.000 16,631.00 1,057,322.19 1,163,054.41
0.000 195,521.00 1,065,589.45 1,172,148.40
- -
0.043 1,535,705.00 418,786.75 460,665.43
0.000 16,631.00 1,057,322.19 1,163,054.41
1.776 243,311.00 1,326,044.95 1,458,649.45
- -
0.000 1,651,495.00 317,681.58 349,449.74
0.000 16,631.00 907,085.89 997,794.47
0.000 204,142.00 544,242.57 598,666.83
- -
0.000 1,535,705.00 14,928,112.24 16,420,923.46
0.000 16,631.00 16,134,705.62 17,748,176.18
0.000 195,521.00 4,489,162.16 4,938,078.38
- -
0.000 1,535,705.00 885,671.79 974,238.97
0.000 16,631.00 2,176,072.77 2,393,680.04
0.000 243,311.00 2,793,210.28 3,072,531.31
- -
0.000 1,651,495.00 635,363.16 698,899.47
0.000 16,631.00 1,814,171.77 1,995,588.95
0.000 204,142.00 1,088,485.14 1,197,333.66
- -
-2.566 1,535,705.00 2,822,625.79 3,104,888.37
0.000 16,631.00 4,533,191.03 4,986,510.13
7.652 243,311.00 4,472,056.18 4,919,261.80
- -
0.000 1,535,705.00 878,423.26 966,265.59
0.000 16,631.00 1,203,842.94 1,324,227.23
0.000 243,311.00 4,175,216.76 4,592,738.44
- -
-7.280 1,651,495.00 15,722,232.40 17,294,455.64
0.000 16,631.00 66,269,999.88 72,896,999.86
0.000 243,311.00 23,494,110.16 25,843,521.18
- -
- -
- -
0.180 1,651,495.00 1,684,524.90 1,852,977.39
97.820 16,631.00 4,647,759.17 5,112,535.08
0.192 204,142.00 1,959,763.20 2,155,739.52
- -
7.680 1,651,495.00 71,873,062.40 79,060,368.64
10,326.367 16,631.00 171,862,820.73 189,049,102.81
10.240 204,142.00 58,792,896.00 64,672,185.60
- -
-0.041 1,535,705.00 75,736.36 83,310.00
-29.180 16,631.00 206,880.22 227,568.24
-0.510 243,311.00 352,922.61 388,214.87
- -
-0.575 1,535,705.00 1,719,098.89 1,891,008.78
56.020 16,631.00 5,472,264.56 6,019,491.01
-6.380 243,311.00 5,043,837.03 5,548,220.73
- -
-0.305 1,535,705.00 279,882.24 307,870.46
-27.444 16,631.00 712,740.68 784,014.75
-3.891 243,311.00 689,786.69 758,765.35
- -
-0.017 1,535,705.00 833,556.10 916,911.71
20.065 16,631.00 1,705,750.61 1,876,325.67
0.232 243,311.00 1,650,816.47 1,815,898.12
- -
-0.324 1,535,705.00 2,514,830.58 2,766,313.64
46.305 16,631.00 4,110,434.81 4,521,478.29
-3.071 243,311.00 4,238,720.93 4,662,593.02
- -
8.133 1,535,705.00 83,567,844.70 91,924,629.17
HARGA TOTAL TOTAL
(%)
2,064.352 16,631.00 133,802,242.02 147,182,466.22
76.348 243,311.00 124,755,282.14 137,230,810.35
- -
-1.443 1,535,705.00 43,191,395.98 47,510,535.58
3,801.040 16,631.00 63,268,607.82 69,595,468.61
-16.876 243,311.00 58,238,920.96 64,062,813.06
- -
-3.814 1,535,705.00 171,424,299.19 188,566,729.11
0.000 16,631.00 181,523,541.59 199,675,895.75
-138.807 195,521.00 146,952,254.06 161,647,479.46
- -
0.000 1,535,705.00 9,287,943.84 10,216,738.22
0.000 16,631.00 9,944,410.36 10,938,851.39
38.520 195,521.00 10,610,924.67 11,672,017.14
- -
-1.214 1,535,705.00 418,786.75 460,665.43
0.000 16,631.00 1,057,322.19 1,163,054.41

0.000 195,521.00 1,065,589.45 1,172,148.40
- -
0.043 1,535,705.00 418,786.75 460,665.43
0.000 16,631.00 1,057,322.19 1,163,054.41
1.776 243,311.00 1,326,044.95 1,458,649.45
- -
0.000 1,651,495.00 317,681.58 349,449.74
0.000 16,631.00 907,085.89 997,794.47
0.000 204,142.00 544,242.57 598,666.83
- -
0.000 1,535,705.00 14,928,112.24 16,420,923.46
0.000 16,631.00 16,134,705.62 17,748,176.18
0.000 195,521.00 4,489,162.16 4,938,078.38
- -
0.000 1,535,705.00 885,671.79 974,238.97
0.000 16,631.00 2,176,072.77 2,393,680.04
0.000 243,311.00 2,793,210.28 3,072,531.31
- -
0.000 1,651,495.00 635,363.16 698,899.47
0.000 16,631.00 1,814,171.77 1,995,588.95
0.000 204,142.00 1,088,485.14 1,197,333.66
- -
-2.566 1,535,705.00 2,822,625.79 3,104,888.37
0.000 16,631.00 4,533,191.03 4,986,510.13
7.652 243,311.00 4,472,056.18 4,919,261.80
- -
0.000 1,535,705.00 878,423.26 966,265.59
0.000 16,631.00 1,203,842.94 1,324,227.23
0.000 243,311.00 4,175,216.76 4,592,738.44
- -
-7.280 1,651,495.00 15,722,232.40 17,294,455.64
0.000 16,631.00 66,269,999.88 72,896,999.86
-142.640 243,311.00 23,494,110.16 25,843,521.18
- -
- -
- -
0.180 1,651,495.00 1,684,524.90 1,852,977.39
97.820 16,631.00 4,647,759.17 5,112,535.08
0.192 204,142.00 1,959,763.20 2,155,739.52
- -
7.680 1,651,495.00 71,873,062.40 79,060,368.64
10,326.367 16,631.00 171,862,820.73 189,049,102.81
10.240 204,142.00 58,792,896.00 64,672,185.60
- -
-0.041 1,535,705.00 75,736.36 83,310.00
-29.180 16,631.00 206,880.22 227,568.24
-0.510 243,311.00 352,922.61 388,214.87
- -
-0.575 1,535,705.00 1,719,098.89 1,891,008.78
56.020 16,631.00 5,472,264.56 6,019,491.01
HARGA TOTAL TOTAL
(%)
-6.380 243,311.00 5,043,837.03 5,548,220.73
- -
-0.305 1,535,705.00 279,882.24 307,870.46
-27.444 16,631.00 712,740.68 784,014.75
-3.891 243,311.00 689,786.69 758,765.35
- -
-0.017 1,535,705.00 833,556.10 916,911.71
20.065 16,631.00 1,705,750.61 1,876,325.67
0.232 243,311.00 1,650,816.47 1,815,898.12
- -
-0.324 1,535,705.00 2,514,830.58 2,766,313.64
46.305 16,631.00 4,110,434.81 4,521,478.29
-3.071 243,311.00 4,238,720.93 4,662,593.02
- -
8.133 1,535,705.00 83,567,844.70 91,924,629.17
2,064.352 16,631.00 133,802,242.02 147,182,466.22
76.348 243,311.00 124,755,282.14 137,230,810.35
- -
-1.443 1,535,705.00 43,191,395.98 47,510,535.58
3,801.040 16,631.00 63,268,607.82 69,595,468.61
-16.876 243,311.00 58,238,920.96 64,062,813.06
- -
-3.814 1,535,705.00 171,424,299.19 188,566,729.11
0.000 16,631.00 181,523,541.59 199,675,895.75
-138.807 195,521.00 146,952,254.06 161,647,479.46
- -
0.000 1,535,705.00 9,287,943.84 10,216,738.22
0.000 16,631.00 9,944,410.36 10,938,851.39
38.520 195,521.00 10,610,924.67 11,672,017.14
- -
8.234 1,535,705.00 14,928,112.24 16,420,923.46
0.000 16,631.00 16,134,705.62 17,748,176.18

0.000 195,521.00 4,489,162.16 4,938,078.38
- -
0.348 1,535,705.00 885,671.79 974,238.97
0.000 16,631.00 2,176,072.77 2,393,680.04
0.000 243,311.00 2,793,210.28 3,072,531.31
- -
0.000 1,651,495.00 635,363.16 698,899.47
0.000 16,631.00 1,814,171.77 1,995,588.95
0.000 204,142.00 1,088,485.14 1,197,333.66
- -
-2.566 1,535,705.00 2,822,625.79 3,104,888.37
0.000 16,631.00 4,533,191.03 4,986,510.13
7.652 243,311.00 4,472,056.18 4,919,261.80
- -
0.000 1,535,705.00 878,423.26 966,265.59
0.000 16,631.00 1,203,842.94 1,324,227.23
0.000 243,311.00 4,175,216.76 4,592,738.44
- -
-7.280 1,651,495.00 15,722,232.40 17,294,455.64
0.000 16,631.00 66,269,999.88 72,896,999.86
-142.640 243,311.00 23,494,110.16 25,843,521.18
- -
- -
- -
0.405 1,651,495.00 2,155,200.98 2,370,721.07
0.000 16,631.00 5,842,346.59 6,426,581.25
2.560 204,142.00 2,580,354.88 2,838,390.37
- -
1.728 1,651,495.00 9,195,524.16 10,115,076.58
0.000 16,631.00 21,305,891.17 23,436,480.28
8.160 204,142.00 7,741,064.64 8,515,171.10
HARGA TOTAL TOTAL
(%)
- -
0.000 1,535,705.00 663,424.56 729,767.02
0.000 16,631.00 5,472,264.56 6,019,491.01
0.000 243,311.00 1,946,488.00 2,141,136.80
- -
0.000 1,535,705.00 712,075.69 783,283.26
0.000 16,631.00 1,457,158.72 1,602,874.60
0.000 243,311.00 1,410,230.56 1,551,253.61
- -
0.000 1,535,705.00 1,823,219.69 2,005,541.66
0.000 16,631.00 3,590,000.92 3,949,001.01
0.000 243,311.00 3,073,017.93 3,380,319.72
- -
0.000 1,535,705.00 1,732,275.24 1,905,502.76
0.000 16,631.00 3,004,774.06 3,305,251.46
0.000 243,311.00 2,335,785.60 2,569,364.16
- -
0.000 1,535,705.00 4,271,717.03 4,698,888.73
0.000 16,631.00 5,110,539.44 5,621,593.39
0.000 243,311.00 5,343,109.56 5,877,420.52
- -
0.000 1,535,705.00 5,252,111.10 5,777,322.21
0.000 16,631.00 8,388,797.66 9,227,677.43
0.000 243,311.00 5,547,490.80 6,102,239.88
- -
0.000 1,535,705.00 93,033,008.90 102,336,309.79
0.000 16,631.00 131,635,770.40 144,799,347.44
0.000 195,521.00 73,616,432.90 80,978,076.19
- -
0.000 1,535,705.00 101,126,174.25 111,238,791.68
0.000 16,631.00 124,008,805.16 136,409,685.68
0.000 195,521.00 70,565,484.11 77,622,032.52
- -
0.000 1,535,705.00 5,381,110.32 5,919,221.35
0.000 16,631.00 14,351,843.49 15,787,027.84
0.000 204,142.00 7,153,135.68 7,868,449.25
- -
0.000 1,535,705.00 54,152,029.71 59,567,232.68
0.000 16,631.00 68,717,305.53 75,589,036.08
0.000 204,142.00 52,788,671.50 58,067,538.65
- -
- -
- -
0.000 1,535,705.00 663,424.56 729,767.02
0.000 16,631.00 5,472,264.56 6,019,491.01
0.000 243,311.00 1,946,488.00 2,141,136.80
- -
0.000 1,535,705.00 712,075.69 783,283.26
0.000 16,631.00 1,457,158.72 1,602,874.60
0.000 243,311.00 1,410,230.56 1,551,253.61
- -
0.000 1,535,705.00 1,823,219.69 2,005,541.66
0.000 16,631.00 3,590,000.92 3,949,001.01
0.000 243,311.00 3,073,017.93 3,380,319.72
- -
0.000 1,535,705.00 1,732,275.24 1,905,502.76
0.000 16,631.00 3,004,774.06 3,305,251.46
0.000 243,311.00 2,335,785.60 2,569,364.16
- -
0.000 1,535,705.00 4,271,717.03 4,698,888.73
0.000 16,631.00 5,110,539.44 5,621,593.39
0.000 243,311.00 5,343,109.56 5,877,420.52
- -
0.000 1,535,705.00 5,252,111.10 5,777,322.21
0.000 16,631.00 8,388,797.66 9,227,677.43
0.000 243,311.00 5,547,490.80 6,102,239.88
- -
0.000 1,535,705.00 374,712.02 412,183.22
0.000 16,631.00 600,578.67 660,636.54
0.000 195,521.00 477,657.80 525,423.58
- -
- -
- -
- -
0.000 272,167.50 717,270,229.50 788,997,252.45
0.000 1,500,000.00 849,108,960.00 934,019,856.00
- -
- -
- -
0.000 100,000,000.00 100,000,000.00 110,000,000.00
- -
0.000 815,250.00 3,978,420,000.00 4,376,262,000.00
0.000 165,000.00 20,130,000.00 22,143,000.00
- -
86.563 1,535,704.50 297,005,250.30 326,705,775.33
HARGA TOTAL TOTAL
(%)
0.000 16,631.18 154,686,086.23 170,154,694.85
130.084 178,552.29 38,384,457.10 42,222,902.80
- -
-23.275 1,535,704.50 47,030,950.31 51,734,045.34
0.000 16,631.18 61,967,839.42 68,164,623.36
-47.608 178,552.29 13,748,526.33 15,123,378.96
- -
-2.204 1,535,704.50 37,233,731.49 40,957,104.64
0.000 16,631.18 61,896,059.11 68,085,665.02
-0.482 178,552.29 9,146,876.71 10,061,564.38
- -
-2.538 1,535,704.50 58,452,752.53 64,298,027.78
0.000 16,631.18 69,739,844.36 76,713,828.80
-0.128 178,552.29 6,142,198.78 6,756,418.65
- -
-0.094 1,535,704.50 2,457,127.20 2,702,839.92
0.000 16,631.18 8,695,013.69 9,564,515.06
-7.110 178,552.29 3,571,045.80 3,928,150.38
- -
-0.200 1,535,704.50 440,747.19 484,821.91
0.000 16,631.18 1,474,810.17 1,622,291.19
-3.713 178,552.29 538,067.33 591,874.06
- -
-0.155 1,535,704.50 621,960.32 684,156.35
0.000 16,631.18 1,729,363.87 1,902,300.25
-2.954 178,552.29 642,788.24 707,067.07
- -
-0.070 1,535,704.50 2,905,245.77 3,195,770.35
0.000 16,631.18 6,722,109.95 7,394,320.95
-4.727 178,552.29 2,814,876.85 3,096,364.54
- -
-8.444 1,535,704.50 58,110,904.71 63,921,995.18
0.000 16,631.18 137,290,373.66 151,019,411.03
-157.098 178,552.29 49,868,672.56 54,855,539.82
- -
-7.116 1,535,704.50 34,479,637.43 37,927,601.18
0.000 16,631.18 70,260,644.82 77,286,709.30
-106.580 178,552.29 26,725,706.77 29,398,277.44
0.000 205,164.22 2,051,642.20 2,256,806.42

0.000 205,164.22 6,729,386.42 7,402,325.06
- -
198.900 71,219.50 18,360,387.10 20,196,425.81
-6.593 71,219.50 3,894,816.41 4,284,298.05
14.899 71,219.50 3,179,899.04 3,497,888.94
13.953 71,219.50 4,156,548.07 4,572,202.88
0.970 71,219.50 235,024.35 258,526.79
-0.118 71,219.50 39,346.99 43,281.69
-0.030 71,219.50 51,278.04 56,405.84
0.703 71,219.50 224,555.08 247,010.59
2.959 71,219.50 4,331,151.58 4,764,266.73
-1.879 71,219.50 2,498,469.08 2,748,315.99
- -
3.652 168,003.00 1,513,774.23 1,665,151.65
-1.838 168,003.00 514,509.19 565,960.11
-0.001 168,003.00 370,299.61 407,329.57
0.000 168,003.00 426,307.61 468,938.37
0.230 168,003.00 67,201.20 73,921.32
0.023 168,003.00 12,054.22 13,259.64
0.034 168,003.00 15,120.27 16,632.30
0.119 168,003.00 52,971.35 58,268.48
1.677 168,003.00 1,059,536.12 1,165,489.73
0.782 168,003.00 628,667.23 691,533.95
- -
1.826 1,130,179.49 5,091,684.64 5,600,853.10
-0.917 1,130,179.49 1,730,587.34 1,903,646.08
0.002 1,130,179.49 1,245,528.43 1,370,081.28
0.000 1,130,179.49 1,433,915.23 1,577,306.75
HARGA TOTAL TOTAL
(%)
0.115 1,130,179.49 226,035.90 248,639.49
0.012 1,130,179.49 40,545.19 44,599.71
0.017 1,130,179.49 50,858.08 55,943.88
0.060 1,130,179.49 178,172.80 195,990.08
0.839 1,130,179.49 3,563,823.24 3,920,205.56
0.393 1,130,179.49 2,114,565.83 2,326,022.41
0.000 41,745.00 19,933,646.08 21,927,010.69
0.000 25,000,000.00 50,000,000.00 55,000,000.00
- -
- -
- -
- -
0.000 815,250.00 619,590,000.00 681,549,000.00
0.000 165,000.00 3,135,000.00 3,448,500.00
- -
0.000 1,535,704.50 12,093,672.94 13,303,040.23
0.000 16,631.18 23,723,856.29 26,096,241.92
0.000 178,552.29 5,303,003.01 5,833,303.31
- -
0.000 1,535,704.50 16,770,507.42 18,447,558.16
0.000 16,631.18 46,115,246.59 50,726,771.25
0.000 178,552.29 9,596,114.27 10,555,725.70
- -
0.000 1,535,704.50 9,052,978.03 9,958,275.83
0.000 16,631.18 24,778,353.50 27,256,188.85
0.000 178,552.29 9,641,823.66 10,606,006.03
- -
0.000 1,535,704.50 1,191,706.69 1,310,877.36
0.000 16,631.18 2,255,746.34 2,481,320.98
0.000 178,552.29 831,339.46 914,473.41
- -
0.000 1,535,704.50 8,440,231.93 9,284,255.13
0.000 16,631.18 16,771,509.81 18,448,660.79
0.000 178,552.29 5,724,386.42 6,296,825.06
- -
0.000 71,219.50 504,768.21 555,245.03
0.000 71,219.50 947,219.35 1,041,941.29
0.000 71,219.50 961,463.25 1,057,609.58
0.000 71,219.50 103,624.37 113,986.81
0.000 71,219.50 693,143.78 762,458.16
- -
0.000 168,003.00 264,604.73 291,065.20
0.000 168,003.00 473,054.45 520,359.89
0.000 168,003.00 226,804.05 249,484.46
0.000 168,003.00 26,074.07 28,681.47
0.000 168,003.00 153,890.75 169,279.82
- -
0.000 1,130,179.49 890,016.35 979,017.98
0.000 1,130,179.49 1,591,151.45 1,750,266.59
0.000 1,130,179.49 762,871.16 839,158.27
0.000 1,130,179.49 87,701.93 96,472.12
0.000 1,130,179.49 517,622.21 569,384.43
0.000 1,130,179.49 39,394,751.25 43,334,226.37
- -
- -
0.000 71,219.50 535,926.74 589,519.41
0.000 64,432.50 1,932,975.00 2,126,272.50
0.000 546,760.28 4,100,702.10 4,510,772.31
0.000 168,003.00 758,533.55 834,386.90
0.000 3,440.00 103,544.00 113,898.40
- -
0.000 1,535,704.50 15,115,171.54 16,626,688.70
0.000 20,080.00 21,054,743.70 23,160,218.07
0.000 178,552.29 8,150,019.28 8,965,021.20

- -
0.000 1,535,704.50 5,282,516.34 5,810,767.97
0.000 16,631.18 21,528,317.74 23,681,149.51
0.000 204,141.83 8,057,069.75 8,862,776.72
- -
0.000 1,535,704.50 3,690,297.91 4,059,327.70
0.000 16,631.18 10,607,409.48 11,668,150.43
0.000 243,311.38 6,605,903.97 7,266,494.36
- -
0.000 1,535,704.50 6,931,402.26 7,624,542.49
0.000 16,631.18 8,450,449.80 9,295,494.78
0.000 195,521.41 6,540,191.16 7,194,210.28
- -
- -
0.000 71,219.50 2,632,386.67 2,895,625.34
0.000 64,432.50 2,338,577.59 2,572,435.35
- -
0.000 1,535,704.50 15,115,171.54 16,626,688.70
0.000 20,080.00 21,054,743.70 23,160,218.07
0.000 178,552.29 8,150,019.28 8,965,021.20
- -
0.000 1,535,704.50 115,629,564.98 127,192,521.48
HARGA TOTAL TOTAL
(%)
0.000 20,080.00 207,092,205.07 227,801,425.57
0.000 204,772.50 130,861,913.85 143,948,105.24
- -
0.000 1,535,704.50 17,705,137.18 19,475,650.90
0.000 20,080.00 26,371,951.41 29,009,146.55
0.000 178,552.29 15,068,027.75 16,574,830.53
- -
0.000 1,535,704.50 7,043,355.12 7,747,690.63
0.000 16,631.18 28,704,423.65 31,574,866.02
0.000 204,141.83 10,742,759.66 11,817,035.63
- -
0.000 1,535,704.50 4,747,630.46 5,222,393.51
0.000 16,631.18 13,660,193.46 15,026,212.81
0.000 243,311.38 8,467,236.02 9,313,959.63
- -
0.000 1,535,704.50 8,209,876.26 9,030,863.88
0.000 16,631.18 16,993,437.96 18,692,781.76
0.000 243,311.38 10,773,827.91 11,851,210.70
- -
- -
0.000 71,219.50 1,068,648.60 1,175,513.46
0.000 64,432.50 3,867,238.65 4,253,962.52
0.000 546,760.28 8,204,138.00 9,024,551.80
0.000 168,003.00 1,512,531.01 1,663,784.11
0.000 3,440.00 206,468.80 227,115.68
- -
0.000 1,535,704.50 14,028,660.61 15,431,526.67
0.000 20,080.00 11,011,350.55 12,112,485.60
0.000 178,552.29 1,044,530.90 1,148,983.99
- -
0.000 1,535,704.50 4,402,096.95 4,842,306.64
0.000 16,631.18 17,940,264.78 19,734,291.26
0.000 204,141.83 6,714,224.79 7,385,647.27
- -
0.000 1,535,704.50 9,495,260.92 10,444,787.02
0.000 16,631.18 27,263,276.75 29,989,604.42
0.000 243,311.38 16,824,981.93 18,507,480.12
- -
- -
- -
- -
- -
- -
33,484.41 5,136,508.49 5,650,159.34
37,059.88 5,189,865.60 5,708,852.15
46,274.72 2,106,193.88 2,316,813.27
96,421.88 3,085,500.16 3,394,050.18
131,333.60 525,334.40 577,867.84
- -
- -
877,143.56 7,017,148.48 7,718,863.33
704,366.78 5,634,934.24 6,198,427.66
253,227.41 2,025,819.28 2,228,401.21
- -
- -
- -
48,109.41 2,629,467.91 2,892,414.70
- -
- -
704,366.78 5,634,934.24 6,198,427.66
2,465,500.00 19,724,000.00 21,696,400.00
- -
- -
` -
141,609.79 1,507,436.21 1,658,179.84
221,857.50 10,258,025.23 11,283,827.75
144,193.69 4,250,541.59 4,675,595.75
141,609.79 1,472,033.77 1,619,237.14
221,857.50 8,442,787.16 9,287,065.88
144,193.69 5,009,721.37 5,510,693.51
96,292.69 1,771,785.50 1,948,964.05
65,902.50 1,518,920.82 1,670,812.90
61,204.50 1,353,843.54 1,489,227.89
221,857.50 7,099,440.00 7,809,384.00
96,292.69 3,081,366.08 3,389,502.69
- -
232,495.40 464,990.80 511,489.88
220,033.13 1,760,265.04 1,936,291.54
- -
- -
- -
221,857.50 23,929,771.81 26,322,748.99
144,193.69 10,264,283.63 11,290,711.99
96,292.69 1,460,567.52 1,606,624.27
- -
- -
- -
HARGA TOTAL TOTAL
(%)
78,274.88 2,504,796.16 2,755,275.78
54,491.25 9,352,987.13 10,288,285.85
- -
- -
0.000 8,976,348.50 8,976,348.50 9,873,983.35
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 2,963,865.00 2,963,865.00 3,260,251.50
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 2,963,865.00 2,963,865.00 3,260,251.50
- -
0.000 2,963,865.00 2,963,865.00 3,260,251.50
- -
3.000 2,963,865.00 23,710,920.00 26,082,012.00
- -
- -
- -
- -
- -
- -
0.000 71,084.62 2,487,961.70 2,736,757.87
- -
- -
0.000 25,945.85 389,187.75 428,106.53
0.000 25,945.85 518,917.00 570,808.70
0.000 25,945.85 648,646.25 713,510.88
0.000 25,945.85 778,375.50 856,213.05
0.000 25,945.85 389,187.75 428,106.53
0.000 25,945.85 518,917.00 570,808.70
0.000 25,945.85 648,646.25 713,510.88
0.000 25,945.85 778,375.50 856,213.05
- -
- -
-3.089 74,048.48 4,362,566.20 4,798,822.82
3.700 74,048.48 4,349,977.96 4,784,975.75
- -
0.000 19,074.05 76,296.20 83,925.82
0.000 175,776.81 175,776.81 193,354.49
- -
- -
0.000 147,689.24 443,067.72 487,374.49
16.000 111,039.62 666,237.72 732,861.49
-2.000 133,945.64 803,673.84 884,041.22
8.000 161,432.85 1,775,761.35 1,953,337.49
0.000 46,902.79 1,453,986.49 1,599,385.14
0.000 170,595.26 1,364,762.08 1,501,238.29
0.000 71,641.28 1,289,543.04 1,418,497.34
88.000 28,236.46 84,709.38 93,180.32
26.000 28,236.46 310,601.06 341,661.17
16.000 37,398.86 448,786.32 493,664.95
- -
147,689.24 5,907,569.60 6,498,326.56
111,039.62 1,776,633.92 1,954,297.31
161,432.85 1,291,462.80 1,420,609.08
28,236.46 2,033,025.12 2,236,327.63
4.000 23,655.25 567,726.00 624,498.60
28,236.46 903,566.72 993,923.39
37,398.86 598,381.76 658,219.94
-
HARGA TOTAL TOTAL
(%)
- -
-42.000 204,785.02 30,103,397.94 33,113,737.73
20.000 252,887.64 25,035,876.36 27,539,464.00
- -
- -
- -
- -
- -
33,484.41 15,125,845.56 16,638,430.12
37,059.88 21,613,322.02 23,774,654.22
46,274.72 8,511,031.60 9,362,134.76
96,421.88 13,884,750.72 15,273,225.79
- -
- -
877,143.56 31,577,168.16 34,734,884.98
704,366.78 25,357,204.08 27,892,924.49
253,227.41 9,116,186.76 10,027,805.44
- -
- -
- -
48,109.41 11,832,605.61 13,015,866.17
- -
- -
704,366.78 25,357,204.08 27,892,924.49
2,465,500.00 88,758,000.00 97,633,800.00
- -
- -
- -
144,193.69 16,281,486.31 17,909,634.94
96,292.69 10,105,340.06 11,115,874.07
65,902.50 6,835,143.69 7,518,658.06
61,204.50 6,092,295.93 6,701,525.52
221,857.50 31,947,480.00 35,142,228.00
96,292.69 13,866,147.36 15,252,762.10
- -
232,495.40 464,990.80 511,489.88
220,033.13 440,066.26 484,072.89
220,033.13 7,921,192.68 8,713,311.95
- -
- -
- -
144,193.69 20,763,891.36 22,840,280.50
96,292.69 4,381,702.57 4,819,872.82
- -
- -
- -
78,274.88 11,271,582.72 12,398,740.99
54,491.25 37,860,520.50 41,646,572.55
- -
- -
0.000 2,963,865.00 8,891,595.00 9,780,754.50
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 2,963,865.00 106,699,140.00 117,369,054.00
- -
- -
- -
- -
- -
- -
0.000 71,084.62 7,463,885.10 8,210,273.61
- -
- -
0.000 25,945.85 1,167,563.25 1,284,319.58
0.000 25,945.85 1,556,751.00 1,712,426.10
0.000 25,945.85 1,945,938.75 2,140,532.63
0.000 25,945.85 2,335,126.50 2,568,639.15
0.000 25,945.85 2,724,314.25 2,996,745.68
0.000 25,945.85 3,113,502.00 3,424,852.20
0.000 25,945.85 1,167,563.25 1,284,319.58
0.000 25,945.85 1,556,751.00 1,712,426.10
0.000 25,945.85 1,945,938.75 2,140,532.63
0.000 25,945.85 2,335,126.50 2,568,639.15
HARGA TOTAL TOTAL
(%)
0.000 25,945.85 2,724,314.25 2,996,745.68
0.000 25,945.85 3,113,502.00 3,424,852.20
- -
- -
-0.507 74,048.48 13,087,698.60 14,396,468.46
0.060 74,048.48 13,049,933.87 14,354,927.26
- -
3.000 19,074.05 228,888.60 251,777.46
0.000 175,776.81 527,330.43 580,063.47
- -
- -
-6.000 133,945.64 2,411,021.52 2,652,123.67
33.000 161,432.85 2,421,492.75 2,663,642.03
0.000 46,902.79 1,969,917.18 2,166,908.90
0.000 170,595.26 5,117,857.80 5,629,643.58
324.000 28,236.46 338,837.52 372,721.27
144.000 28,236.46 508,256.28 559,081.91
72.000 37,398.86 224,393.16 246,832.48
- -
0.000 147,689.24 26,584,063.20 29,242,469.52
111,039.62 7,994,852.64 8,794,337.90
161,432.85 5,811,582.60 6,392,740.86
28,236.46 9,148,613.04 10,063,474.34
30.000 23,655.25 2,554,767.00 2,810,243.70
28,236.46 4,066,050.24 4,472,655.26
37,398.86 2,692,717.92 2,961,989.71
- -
- -
-81.000 204,785.02 80,480,512.86 88,528,564.15
30.000 252,887.64 112,282,112.16 123,510,323.38
- -
- -
- -
- -
- -
33,484.41 5,041,948.52 5,546,143.37
37,059.88 7,204,440.67 7,924,884.74
46,274.72 2,837,010.53 3,120,711.59
96,421.88 4,628,250.24 5,091,075.26
227,987.61 6,909,848.48 7,600,833.33
320,862.67 17,219,736.91 18,941,710.60
320,862.67 2,566,901.36 2,823,591.50
- -
- -
877,143.56 10,525,722.72 11,578,294.99
704,366.78 8,452,401.36 9,297,641.50
253,227.41 3,038,728.92 3,342,601.81
- -
- -
- -
48,109.41 3,944,201.87 4,338,622.06
- -
- -
704,366.78 8,452,401.36 9,297,641.50
2,465,500.00 29,586,000.00 32,544,600.00
- -
- -
- -
144,193.69 4,417,517.89 4,859,269.68
96,292.69 2,657,678.24 2,923,446.07
65,902.50 2,278,381.23 2,506,219.35
61,204.50 2,030,765.31 2,233,841.84
221,857.50 10,649,160.00 11,714,076.00
96,292.69 4,622,049.12 5,084,254.03
- -
220,033.13 2,640,397.56 2,904,437.32
- -
- -
- -
144,193.69 6,921,297.12 7,613,426.83
96,292.69 1,460,567.52 1,606,624.27
- -
- -
- -
78,274.88 3,757,194.24 4,132,913.66
54,491.25 12,620,173.50 13,882,190.85
- -
- -
0.000 2,963,865.00 2,963,865.00 3,260,251.50
- -
- -
- -
- -
- -
- -
- -
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
- -
- -
- -
- -
- -
0.000 2,963,865.00 35,566,380.00 39,123,018.00
- -
- -
- -
- -
- -
- -
0.000 71,084.62 2,487,961.70 2,736,757.87
- -
- -
0.000 25,945.85 389,187.75 428,106.53
0.000 25,945.85 518,917.00 570,808.70
0.000 25,945.85 648,646.25 713,510.88
0.000 25,945.85 778,375.50 856,213.05
0.000 25,945.85 908,104.75 998,915.23
0.000 25,945.85 1,037,834.00 1,141,617.40
0.000 25,945.85 389,187.75 428,106.53
0.000 25,945.85 518,917.00 570,808.70
0.000 25,945.85 648,646.25 713,510.88
0.000 25,945.85 778,375.50 856,213.05
0.000 25,945.85 908,104.75 998,915.23
0.000 25,945.85 1,037,834.00 1,141,617.40
- -
- -
-0.169 74,048.48 4,362,566.20 4,798,822.82
0.020 74,048.48 4,349,977.96 4,784,975.75
- -
1.000 19,074.05 76,296.20 83,925.82
0.000 175,776.81 175,776.81 193,354.49
- -
- -
-2.000 133,945.64 803,673.84 884,041.22
11.000 161,432.85 807,164.25 887,880.68
0.000 46,902.79 656,639.06 722,302.97
0.000 170,595.26 1,705,952.60 1,876,547.86
108.000 28,236.46 112,945.84 124,240.42
48.000 28,236.46 169,418.76 186,360.64
24.000 37,398.86 74,797.72 82,277.49
- -
147,689.24 8,861,354.40 9,747,489.84
111,039.62 2,664,950.88 2,931,445.97
161,432.85 1,937,194.20 2,130,913.62
28,236.46 3,049,537.68 3,354,491.45
10.000 23,655.25 851,589.00 936,747.90
28,236.46 1,355,350.08 1,490,885.09
37,398.86 897,572.64 987,329.90
- -
- -
-27.000 204,785.02 26,826,837.62 29,509,521.38
10.000 252,887.64 37,427,370.72 41,170,107.79
- -
- -
- -
- -
- -
33,484.41 5,041,948.52 5,546,143.37
37,059.88 7,204,440.67 7,924,884.74
46,274.72 2,837,010.53 3,120,711.59
96,421.88 4,628,250.24 5,091,075.26
46,274.72 1,338,126.08 1,471,938.69
75,143.47 740,538.90 814,592.79
96,421.88 2,136,805.28 2,350,485.81
131,333.60 1,952,142.63 2,147,356.89
320,862.67 2,566,901.36 2,823,591.50
- -
- -
877,143.56 10,525,722.72 11,578,294.99
704,366.78 8,452,401.36 9,297,641.50
253,227.41 3,038,728.92 3,342,601.81
- -
- -
- -
48,109.41 3,944,201.87 4,338,622.06
- -
- -
704,366.78 8,452,401.36 9,297,641.50
2,465,500.00 29,586,000.00 32,544,600.00
- -
- -
HARGA TOTAL TOTAL
(%)
- -
144,193.69 4,417,517.89 4,859,269.68
96,292.69 2,657,678.24 2,923,446.07
65,902.50 2,278,381.23 2,506,219.35
61,204.50 2,030,765.31 2,233,841.84
221,857.50 10,649,160.00 11,714,076.00
96,292.69 4,622,049.12 5,084,254.03
- -
220,033.13 2,640,397.56 2,904,437.32
- -
- -
- -
144,193.69 6,921,297.12 7,613,426.83
96,292.69 1,460,567.52 1,606,624.27
- -
- -
- -
78,274.88 2,166,648.68 2,383,313.55
144,193.69 4,619,677.44 5,081,645.18
78,274.88 3,757,194.24 4,132,913.66
54,491.25 12,620,173.50 13,882,190.85
- -
- -
0.000 2,963,865.00 2,963,865.00 3,260,251.50
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 2,963,865.00 35,566,380.00 39,123,018.00
- -
- -
- -
- -
- -
- -
0.000 71,084.62 2,487,961.70 2,736,757.87
- -
- -
0.000 25,945.85 389,187.75 428,106.53
0.000 25,945.85 518,917.00 570,808.70
0.000 25,945.85 648,646.25 713,510.88
0.000 25,945.85 778,375.50 856,213.05
0.000 25,945.85 908,104.75 998,915.23
0.000 25,945.85 1,037,834.00 1,141,617.40
0.000 25,945.85 389,187.75 428,106.53
0.000 25,945.85 518,917.00 570,808.70
0.000 25,945.85 648,646.25 713,510.88
0.000 25,945.85 778,375.50 856,213.05
0.000 25,945.85 908,104.75 998,915.23
0.000 25,945.85 1,037,834.00 1,141,617.40
- -
- -
-0.169 74,048.48 4,362,566.20 4,798,822.82
0.020 74,048.48 4,349,977.96 4,784,975.75
- -
1.000 19,074.05 76,296.20 83,925.82
0.000 175,776.81 175,776.81 193,354.49
- -
- -
-2.000 133,945.64 803,673.84 884,041.22
11.000 161,432.85 807,164.25 887,880.68
0.000 46,902.79 656,639.06 722,302.97
0.000 170,595.26 1,705,952.60 1,876,547.86
108.000 28,236.46 112,945.84 124,240.42
48.000 28,236.46 169,418.76 186,360.64
24.000 37,398.86 74,797.72 82,277.49
- -
0.000 147,689.24 8,861,354.40 9,747,489.84
111,039.62 2,664,950.88 2,931,445.97
161,432.85 1,937,194.20 2,130,913.62
28,236.46 3,049,537.68 3,354,491.45
10.000 23,655.25 851,589.00 936,747.90
28,236.46 1,355,350.08 1,490,885.09
37,398.86 897,572.64 987,329.90
- -
HARGA TOTAL TOTAL
(%)
- -
-27.000 204,785.02 26,826,837.62 29,509,521.38
10.000 252,887.64 37,427,370.72 41,170,107.79
- -
- -
- -
- -
- -
144,193.69 5,767,747.60 6,344,522.36
65,902.50 1,647,562.50 1,812,318.75
31,457.81 188,746.86 207,621.55
221,857.50 609,220.70 670,142.76
- -
- -
- -
755,925.00 1,511,850.00 1,663,035.00
4,357,709.03 8,715,418.06 9,586,959.87
3,379,728.86 13,518,915.44 14,870,806.98
2,707,819.16 5,415,638.32 5,957,202.15
596,102.96 1,192,205.92 1,311,426.51
516,675.00 516,675.00 568,342.50
995,175.00 995,175.00 1,094,692.50
- -
- -
- -
- -
160,505.08 1,926,060.96 2,118,667.06
- -
- -
0.000 2,963,865.00 2,963,865.00 3,260,251.50
- -
- -
- -
0.000 3,020,785.25 3,020,785.25 3,322,863.78
- -
- -
0.000 3,020,785.25 3,020,785.25 3,322,863.78
- -
- -
0.000 1,188,304.25 1,188,304.25 1,307,134.68
- -
- -
0.000 1,188,304.25 1,188,304.25 1,307,134.68
- -
- -
0.000 1,188,304.25 1,188,304.25 1,307,134.68
- -
- -
0.000 1,188,304.25 1,188,304.25 1,307,134.68
- -
- -
0.000 3,020,785.25 3,020,785.25 3,322,863.78
- -
- -
0.000 4,178,247.25 50,138,967.00 55,152,863.70
- -
- -
0.000 204,785.02 2,457,420.24 2,703,162.26
- -
- -
- -
- -
- -
0.000 - -
- -
- -
- -
- -
- -
0.000 9,434,468.75 9,434,468.75 10,377,915.63
- -
- -
0.000 3,020,785.25 3,020,785.25 3,322,863.78
- -
- -
0.000 167,289.87 5,018,696.10 5,520,565.71
0.000 167,289.87 4,182,246.75 4,600,471.43
0.000 881,957.46 26,458,723.80 29,104,596.18
0.000 881,957.46 22,048,936.50 24,253,830.15
0.000 482,476.60 12,061,915.00 13,268,106.50
0.000 71,084.62 1,777,115.50 1,954,827.05
0.000 71,084.62 1,777,115.50 1,954,827.05
0.000 72,917.10 3,208,352.40 3,529,187.64
0.000 44,513.64 2,403,736.56 2,644,110.22
0.000 71,084.62 4,549,415.68 5,004,357.25
0.000 44,513.64 3,294,009.36 3,623,410.30
0.000 44,513.64 3,739,145.76 4,113,060.34
HARGA TOTAL TOTAL
(%)
0.000 49,094.84 4,614,914.96 5,076,406.46
0.000 121,477.84 12,633,695.36 13,897,064.90
- -
- -
0.000 238,756.63 5,968,915.75 6,565,807.33
0.000 330,380.68 8,259,517.00 9,085,468.70
- -
- -
- -
-1.000 192,601.08 385,202.16 423,722.38
0.000 28,236.46 28,236.46 31,060.11
-1.000 28,236.46 56,472.92 62,120.21
- -
- -
2.000 516,264.16 8,260,226.56 9,086,249.22
- -
- -
- -
0.000 204,785.02 409,570.04 450,527.04
0.000 252,887.64 252,887.64 278,176.40
- -
- -
2.000 245,709.42 3,931,350.72 4,324,485.79
- -
0.000 1,109,400.25 1,109,400.25 1,220,340.28
- -
- -
- -
- -
- -
- -
- -
- -
0.000 2,058,823.00 2,058,823.00 2,264,705.30
- -
0.000 3,249,935.65 3,249,935.65 3,574,929.22
0.000 52,759.81 1,582,794.30 1,741,073.73
0.000 689,155.28 689,155.28 758,070.81
- -
- -
- -
0.000 2,058,823.00 2,058,823.00 2,264,705.30
0.000 3,249,935.65 3,249,935.65 3,574,929.22
0.000 52,759.81 1,582,794.30 1,741,073.73
0.000 689,155.28 689,155.28 758,070.81
- -
- -
- -
- -
0.000 5,038,821.25 5,038,821.25 5,542,703.38
0.000 681,601.19 1,363,202.38 1,499,522.62
0.000 80,247.02 8,185,196.04 9,003,715.64
0.000 1,417,454.65 2,834,909.30 3,118,400.23
- -
0.000 147,347.72 147,347.72 162,082.49
0.000 11,286.01 11,286.01 12,414.61
0.000 4,132,993.90 4,132,993.90 4,546,293.29
0.000 28,236.46 28,236.46 31,060.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
728,203.08 2,309,131.97 2,540,045.16
728,203.08 1,641,369.74 1,805,506.72
536,228.88 5,209,999.80 5,730,999.78
382,649.52 3,922,540.23 4,314,794.25
238,799.26 569,297.44 626,227.18
160,089.83 537,421.56 591,163.72
153,169.13 243,079.41 267,387.35
79,573.01 138,934.48 152,827.92
58,839.79 254,187.89 279,606.68
- -
- -
4,944,107.96 9,888,215.92 10,877,037.51
3,043,563.38 12,174,253.52 13,391,678.87
1,428,100.49 5,712,401.96 6,283,642.16
1,121,901.64 1,121,901.64 1,234,091.80
593,972.59 593,972.59 653,369.85
387,024.40 774,048.80 851,453.68
1,535,327.71 3,070,655.42 3,377,720.96
HARGA TOTAL TOTAL
(%)
574,496.84 574,496.84 631,946.52
207,058.22 414,116.44 455,528.08
777,749.52 1,555,499.04 1,711,048.94
297,334.08 297,334.08 327,067.49
113,614.77 227,229.54 249,952.49
404,119.73 404,119.73 444,531.70
12,690,468.53 12,690,468.53 13,959,515.38
212,145.53 212,145.53 233,360.08
356,126.18 712,252.36 783,477.60
140,155.21 840,931.26 925,024.39
217,500.00 217,500.00 239,250.00
- -
- -
- -
536,228.88 9,118,035.88 10,029,839.46
382,649.52 9,161,394.81 10,077,534.29
238,799.26 28,827,607.87 31,710,368.65
160,089.83 637,957.97 701,753.77
382,649.52 1,530,598.08 1,683,657.89
238,799.26 3,820,788.16 4,202,866.98
160,089.83 640,359.32 704,395.25
- -
1,428,100.49 7,140,502.45 7,854,552.70
1,165,095.83 2,330,191.66 2,563,210.83
5,299,461.83 5,299,461.83 5,829,408.01
8,179,074.83 8,179,074.83 8,996,982.31
4,339,590.83 8,679,181.66 9,547,099.83
4,372,779.10 17,491,116.40 19,240,228.04
3,429,056.40 6,858,112.80 7,543,924.08
2,506,747.75 2,506,747.75 2,757,422.53
2,986,683.25 11,946,733.00 13,141,406.30
- -
- -
382,649.52 7,184,244.74 7,902,669.21
238,799.26 1,617,626.19 1,779,388.81
160,089.83 3,175,862.05 3,493,448.25
153,169.13 2,141,763.94 2,355,940.34
79,573.01 664,752.93 731,228.22
58,839.79 2,309,638.28 2,540,602.10
58,839.79 470,718.32 517,790.15
58,839.79 1,450,989.22 1,596,088.14
87,426.50 9,374,918.45 10,312,410.29
87,426.50 635,503.23 699,053.55
- -
733,153.88 1,466,307.76 1,612,938.54
3,859,655.33 3,859,655.33 4,245,620.86
3,859,655.33 7,719,310.66 8,491,241.73
92,161.66 6,912,124.50 7,603,336.95
5,537,964.20 22,151,856.80 24,367,042.48
- -
- -
- -
- -
- -
1,165,095.83 11,650,958.30 12,816,054.13
8,179,074.83 40,895,374.15 44,984,911.57
4,339,590.83 43,395,908.30 47,735,499.13
3,429,056.40 34,290,564.00 37,719,620.40
- -
- -
382,649.52 35,921,223.69 39,513,346.06
238,799.26 8,088,130.94 8,896,944.03
160,089.83 15,879,310.24 17,467,241.26
153,169.13 10,708,819.72 11,779,701.70
79,573.01 3,323,764.63 3,656,141.09
58,839.79 11,548,191.38 12,703,010.52
58,839.79 2,353,591.60 2,588,950.76
58,839.79 7,254,946.11 7,980,440.72
87,426.50 46,874,592.24 51,562,051.46
87,426.50 3,177,516.14 3,495,267.76
- -
733,153.88 7,331,538.80 8,064,692.68
3,859,655.33 19,298,276.65 21,228,104.32
3,859,655.33 38,596,553.30 42,456,208.63
92,161.66 34,560,622.50 38,016,684.75
5,537,964.20 110,759,284.00 121,835,212.40
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA TOTAL TOTAL
(%)
- -
0.000 1,417,454.65 1,417,454.65 1,559,200.12
0.000 7,807,715.00 7,807,715.00 8,588,486.50
0.000 317,966.05 317,966.05 349,762.66
0.000 959,334.40 959,334.40 1,055,267.84
0.000 148,965.06 297,930.12 327,723.13
0.000 1,660,761.88 1,660,761.88 1,826,838.07
0.000 134,717.95 134,717.95 148,189.75
0.000 1,417,454.65 1,417,454.65 1,559,200.12
0.000 18,367,903.90 18,367,903.90 20,204,694.29
0.000 226,342.00 226,342.00 248,976.20
0.000 70,581.11 70,581.11 77,639.22
- -
- -
- -
0.000 46,619.00 699,285.00 769,213.50
- -
0.000 46,619.00 466,190.00 512,809.00
- -
0.000 46,619.00 466,190.00 512,809.00
- -
0.000 46,619.00 699,285.00 769,213.50
- -
0.000 46,619.00 699,285.00 769,213.50
- -
0.000 46,619.00 466,190.00 512,809.00
- -
0.000 46,619.00 699,285.00 769,213.50
- -
0.000 46,619.00 466,190.00 512,809.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 284,783.80 569,567.60 626,524.36
0.000 101,535.70 101,535.70 111,689.27
-1.000 23,655.25 283,863.00 312,249.30
- -
0.000 170,426.00 340,852.00 374,937.20
0.000 170,426.00 170,426.00 187,468.60
-1.000 170,426.00 2,045,112.00 2,249,623.20
- -
- -
0.000 284,783.80 2,847,838.00 3,132,621.80
0.000 101,535.70 507,678.50 558,446.35
0.000 23,655.25 1,419,315.00 1,561,246.50
- -
0.000 170,426.00 1,704,260.00 1,874,686.00
0.000 170,426.00 852,130.00 937,343.00
0.000 170,426.00 10,225,560.00 11,248,116.00
- -
0.000 1,109,400.25 1,109,400.25 1,220,340.28
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 7,373,017.90 7,373,017.90 8,110,319.69
0.000 776,086.30 776,086.30 853,694.93
0.000 14,702,941.90 14,702,941.90 16,173,236.09
0.000 4,624,296.40 4,624,296.40 5,086,726.04
0.000 3,249,936.00 3,249,936.00 3,574,929.60
- -
- -
- -
0.000 56,667.50 850,012.50 935,013.75
0.000 58,494.50 877,417.50 965,159.25
0.000 81,332.00 2,033,300.00 2,236,630.00
- -
0.000 58,494.50 877,417.50 965,159.25
- -
- -
0.000 81,332.00 2,846,620.00 3,131,282.00
- -
0.000 58,494.50 2,047,307.50 2,252,038.25
HARGA TOTAL TOTAL
(%)
0.000 81,332.00 2,846,620.00 3,131,282.00
0.000 58,494.50 2,047,307.50 2,252,038.25
0.000 58,494.50 2,047,307.50 2,252,038.25
0.000 58,494.50 2,047,307.50 2,252,038.25

0.000 58,494.50 2,047,307.50 2,252,038.25
- -
- -
- -
- -
- -
- -
- -
- -
0.000 469,649.23 469,649.23 516,614.15
0.000 468,031.90 24,337,658.80 26,771,424.68
42.000 422,219.87 4,222,198.70 4,644,418.57
0.000 147,347.72 1,620,824.92 1,782,907.41
0.000 238,971.77 477,943.54 525,737.89
-1.000 101,535.70 203,071.40 223,378.54
-1.000 41,980.06 83,960.12 92,356.13
-1.000 776,086.30 1,552,172.60 1,707,389.86
0.000 51,142.47 51,142.47 56,256.72
0.000 147,347.72 147,347.72 162,082.49
- -
0.000 218,528.63 11,363,488.76 12,499,837.64
42.000 218,528.63 2,185,286.30 2,403,814.93
0.000 272,130.95 2,993,440.45 3,292,784.50
0.000 202,322.15 404,644.30 445,108.73
0.000 202,322.15 404,644.30 445,108.73
0.000 272,130.95 544,261.90 598,688.09
0.000 272,130.95 544,261.90 598,688.09
0.000 272,130.95 272,130.95 299,344.05
0.000 272,130.95 272,130.95 299,344.05
- -
- -
0.000 469,649.23 2,348,246.15 2,583,070.77
0.000 468,031.90 124,028,453.50 136,431,298.85
215.000 422,219.87 21,110,993.50 23,222,092.85
0.000 147,347.72 8,840,863.20 9,724,949.52
0.000 238,971.77 2,389,717.70 2,628,689.47
0.000 101,535.70 1,015,357.00 1,116,892.70
0.000 41,980.06 419,800.60 461,780.66
0.000 776,086.30 7,760,863.00 8,536,949.30
0.000 51,142.47 255,712.35 281,283.59
0.000 147,347.72 736,738.60 810,412.46
- -
0.000 218,528.63 57,910,086.95 63,701,095.65
215.000 218,528.63 10,926,431.50 12,019,074.65
0.000 272,130.95 16,327,857.00 17,960,642.70
0.000 202,322.15 2,023,221.50 2,225,543.65
0.000 202,322.15 2,023,221.50 2,225,543.65
0.000 272,130.95 2,721,309.50 2,993,440.45
0.000 272,130.95 2,721,309.50 2,993,440.45
0.000 272,130.95 1,360,654.75 1,496,720.23
0.000 272,130.95 1,360,654.75 1,496,720.23
- -
0.000 1,109,400.25 1,109,400.25 1,220,340.28
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 501,214.15 501,214.15 551,335.57
0.000 1,875,574.90 1,875,574.90 2,063,132.39
0.000 3,341,559.70 16,707,798.50 18,378,578.35
0.000 3,341,559.70 3,341,559.70 3,675,715.67
0.000 2,608,567.30 2,608,567.30 2,869,424.03
0.000 455,402.12 455,402.12 500,942.33
0.000 1,417,454.65 1,417,454.65 1,559,200.12
0.000 363,778.07 1,091,334.21 1,200,467.63
0.000 455,402.12 910,804.24 1,001,884.66
0.000 1,142,582.50 1,142,582.50 1,256,840.75
- -
- -
- -
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75

HARGA TOTAL TOTAL
(%)
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
- -
- -
- -
- -
- -
- -
- -
- -
0.000 469,649.23 469,649.23 516,614.15
0.000 926,152.15 5,556,912.90 6,112,604.19
0.000 559,655.95 2,238,623.80 2,462,486.18
- -
0.000 146,145.63 876,873.78 964,561.16
0.000 146,145.63 584,582.52 643,040.77
- -
- -
0.000 469,649.23 2,348,246.15 2,583,070.77
0.000 926,152.15 27,784,564.50 30,563,020.95
- -
0.000 - -
- -
0.000 1,109,400.25 1,109,400.25 1,220,340.28
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 4,624,296.40 4,624,296.40 5,086,726.04
0.000 3,341,559.70 3,341,559.70 3,675,715.67
0.000 4,166,176.15 8,332,352.30 9,165,587.53
- -
- -
- -
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75

0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
0.000 56,667.50 850,012.50 935,013.75
- -
- -
- -
- -
- -
- -
- -
- -
0.000 926,152.15 3,704,608.60 4,075,069.46
- -
0.000 171,740.28 686,961.12 755,657.23
- -
- -
0.000 926,152.15 18,523,043.00 20,375,347.30
- -
0.000 171,740.28 3,434,805.60 3,778,286.16
- -
0.000 1,109,400.25 1,109,400.25 1,220,340.28
- -
- -
- -
- -
- -
- -
- -
- -
7,225,111.00 14,450,222.00 15,895,244.20
HARGA TOTAL TOTAL
(%)
- -
- -
- -
- -
- -
- -
- -
1,261,693.76 1,261,693.76 1,387,863.14
- -
- -
- -
- -
- -
- -
- -
- -
- -
3,434,422.45 6,868,844.90 7,555,729.39
- -
- -
- -
1,439,706.20 1,439,706.20 1,583,676.82
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 - -
- -
- -
- -
- -
- -
1,165,095.83 1,165,095.83 1,281,605.41
593,972.59 2,375,890.36 2,613,479.40
- -
3,379,719.83 6,759,439.66 7,435,383.63
- -
356,126.18 712,252.36 783,477.60
- -
260,139.08 1,040,556.32 1,144,611.95
- -
1,172,016.53 2,344,033.06 2,578,436.37
- -
1,172,016.53 2,344,033.06 2,578,436.37
68,164.88 68,164.88 74,981.37
846,461.79 846,461.79 931,107.97
198,548.87 198,548.87 218,403.76
- -
4,733,939.34 4,733,939.34 5,207,333.27
- -
- -
- -
- -
- -
- -
65,902.50 1,318,050.00 1,449,855.00
- -
51,235.00 4,303,740.00 4,734,114.00
- -
- -
- -
- -
- -
0.000 28,392,422.50 28,392,422.50 31,231,664.75
- -
HARGA TOTAL TOTAL
(%)
- -
0.000 18,268,642.00 36,537,284.00 40,191,012.40
- -
- -
- -
- -
0.000 1,109,400.25 1,109,400.25 1,220,340.28
- -
- -
- -
1,400.00 390,600,000.00 429,660,000.00
- -
- -
- -
- -
- -
- -
- -
0.000 14,015,671.25 14,015,671.25 15,417,238.38
0.000 - -
0.000 - -
0.000 59,827,696.25 59,827,696.25 65,810,465.88
- -
- -
0.000 9,911.65 9,911.65 10,902.82
- -
- -
-68.000 605,467.97 41,171,821.96 45,289,004.16
- -
0.000 320,956,238.75 320,956,238.75 353,051,862.63
- -
- -
- -
0.000 36,659,531.65 36,659,531.65 40,325,484.82
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 43,974.53 439,745.30 483,719.83
0.000 43,974.53 439,745.30 483,719.83
- -
0.000 159,500.00 3,190,000.00 3,509,000.00
- -
- -
0.000 1,109,400.25 1,109,400.25 1,220,340.28
- -
- -
- -
- -
0.000 90,868,289.50 90,868,289.50 99,955,118.45
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 80,077,514.00 80,077,514.00 88,085,265.40
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
- -
- -
- -
- -
- -
0.000 35,675,707.00 35,675,707.00 39,243,277.70
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 341,375.56 3,668,114.53 4,034,925.98
- -
0.000 66,503.41 702,648.43 772,913.27
- -
- -
- -
0.000 341,375.56 2,383,313.47 2,621,644.82
- -
0.001 66,503.41 530,131.93 583,145.13
- -
- -
- -
- -
0.000 9,434,468.75 18,868,937.50 20,755,831.25
- -
- -
- -
- -
- -
0.000 6,227,627.00 6,227,627.00 6,850,389.70
- -
- -
- -
- -
- -
0.000 6,227,627.00 6,227,627.00 6,850,389.70
- -
- -
- -
- -
- -
- -
0.000 68,164.88 4,362,552.32 4,798,807.55
0.000 53,766.82 3,226,009.20 3,548,610.12
0.000 116,158.43 1,393,901.16 1,533,291.28
0.000 1,459,977.83 17,519,733.96 19,271,707.36
0.000 68,164.88 272,659.52 299,925.47
- -
- -
- -
- -
0.000 25,109,382.84 25,109,382.84 27,620,321.12
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 40,392,595.34 80,785,190.68 88,863,709.75
- -
- -
- -
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
- -
- -
0.000 17,323,595.34 34,647,190.68 38,111,909.75
- -
- -
- -
0.000 3,032,349.84 3,032,349.84 3,335,584.82
- -
- -
- -
- -
- -
- -
0.000 1,025,346.84 1,025,346.84 1,127,881.52
- -
- -
- -
- -
- -
- -
0.000 373,070.87 373,070.87 410,377.96
- -
- -
- -
0.000 1,527,097.59 3,054,195.18 3,359,614.70
- -
- -
- -
- -
- -
- -
- -
- -
0.000 172,370.57 172,370.57 189,607.63
0.000 147,283.03 10,751,661.19 11,826,827.31
0.000 87,072.94 25,425,298.48 27,967,828.33
0.000 82,055.43 5,990,046.39 6,589,051.03
0.000 142,265.52 20,770,765.92 22,847,842.51
- -
- -
0.000 1,226,047.14 1,226,047.14 1,348,651.85
0.000 10,056,860.34 10,056,860.34 11,062,546.37
- -
- -
- -
0.000 669,352,000.00 669,352,000.00 736,287,200.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 780,785,000.00 780,785,000.00 858,863,500.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
HARGA TOTAL TOTAL
(%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.000 82,494,000.00 82,494,000.00 90,743,400.00
0.000 88,837,000.00 88,837,000.00 97,720,700.00
0.000 - -
0.000 - -
0.000 - -
0.000 - -
0.000 - -
0.000 - -
- -
0.000 - -
- -
0.000 - -
0.000 - -
0.000 - -
- -
- -
- -
- -
- -
- -
0.000 4,376,000.00 35,008,000.00 38,508,800.00
0.000 162,720.00 15,621,120.00 17,183,232.00
0.000 139,608.50 11,168,680.00 12,285,548.00
0.000 22,523.87 2,702,864.40 2,973,150.84
0.000 3,225,033.22 3,225,033.22 3,547,536.54
- -
0.000 3,897,500.00 62,360,000.00 68,596,000.00
0.000 162,720.00 31,242,240.00 34,366,464.00
0.000 139,608.50 22,337,360.00 24,571,096.00
0.000 22,523.87 5,405,728.80 5,946,301.68
0.000 6,067,266.43 6,067,266.43 6,673,993.07
- -
0.000 4,376,000.00 17,504,000.00 19,254,400.00
0.000 162,720.00 7,810,560.00 8,591,616.00
0.000 139,608.50 5,584,340.00 6,142,774.00
0.000 22,523.87 1,351,432.20 1,486,575.42
0.000 1,612,516.61 1,612,516.61 1,773,768.27
- -
- -
- -
- -
0.000 4,376,000.00 52,512,000.00 57,763,200.00
0.000 162,720.00 23,431,680.00 25,774,848.00
0.000 139,608.50 16,753,020.00 18,428,322.00
0.000 22,523.87 4,054,296.60 4,459,726.26
0.000 4,837,549.83 4,837,549.83 5,321,304.81
- -
0.000 3,897,500.00 93,540,000.00 102,894,000.00
0.000 162,720.00 46,863,360.00 51,549,696.00
0.000 139,608.50 33,506,040.00 36,856,644.00
0.000 22,523.87 8,108,593.20 8,919,452.52
0.000 9,100,899.65 9,100,899.65 10,010,989.62
- -
- -
- -
0.000 4,376,000.00 52,512,000.00 57,763,200.00
0.000 162,720.00 23,431,680.00 25,774,848.00
0.000 139,608.50 16,753,020.00 18,428,322.00
0.000 22,523.87 4,054,296.60 4,459,726.26
0.000 4,837,549.83 4,837,549.83 5,321,304.81
- -
0.000 3,897,500.00 93,540,000.00 102,894,000.00
0.000 162,720.00 46,863,360.00 51,549,696.00
0.000 139,608.50 33,506,040.00 36,856,644.00
0.000 22,523.87 8,108,593.20 8,919,452.52
0.000 9,100,899.65 9,100,899.65 10,010,989.62
- -
- -
- -
0.000 4,376,000.00 52,512,000.00 57,763,200.00
0.000 162,720.00 23,431,680.00 25,774,848.00
0.000 139,608.50 16,753,020.00 18,428,322.00
0.000 22,523.87 4,054,296.60 4,459,726.26
0.000 4,837,549.83 4,837,549.83 5,321,304.81
- -
0.000 3,897,500.00 93,540,000.00 102,894,000.00
0.000 162,720.00 46,863,360.00 51,549,696.00
HARGA TOTAL TOTAL
(%)
0.000 139,608.50 33,506,040.00 36,856,644.00
0.000 22,523.87 8,108,593.20 8,919,452.52
0.000 9,100,899.65 9,100,899.65 10,010,989.62
- -
- -
- -
0.000 4,376,000.00 52,512,000.00 57,763,200.00
-130.000 162,720.00 23,431,680.00 25,774,848.00
0.000 139,608.50 16,753,020.00 18,428,322.00
0.000 22,523.87 4,054,296.60 4,459,726.26
0.000 4,837,549.83 4,837,549.83 5,321,304.81
- -
0.000 3,897,500.00 93,540,000.00 102,894,000.00
0.000 162,720.00 46,863,360.00 51,549,696.00
0.000 139,608.50 33,506,040.00 36,856,644.00
0.000 22,523.87 8,108,593.20 8,919,452.52
0.000 9,100,899.65 9,100,899.65 10,010,989.62
- -
- -
- -
0.000 4,376,000.00 52,512,000.00 57,763,200.00
0.000 162,720.00 23,431,680.00 25,774,848.00
0.000 139,608.50 16,753,020.00 18,428,322.00
0.000 22,523.87 4,054,296.60 4,459,726.26
0.000 4,837,549.83 4,837,549.83 5,321,304.81
- -
0.000 3,897,500.00 93,540,000.00 102,894,000.00
0.000 162,720.00 46,863,360.00 51,549,696.00
0.000 139,608.50 33,506,040.00 36,856,644.00
0.000 22,523.87 8,108,593.20 8,919,452.52
0.000 9,100,899.65 9,100,899.65 10,010,989.62
- -
- -
- -
- -
0.000 2,270,600.00 18,164,800.00 19,981,280.00
- -
- -
- -
- -
0.000 2,270,600.00 15,894,200.00 17,483,620.00
- -
- -
- -
- -
0.000 2,270,600.00 136,236,000.00 149,859,600.00
- -
- -
- -
- -
- -
- -
- -
- -
0.000 10,121,739.40 10,121,739.40 11,133,913.34
0.000 6,456,777.40 6,456,777.40 7,102,455.14
0.000 6,456,777.40 6,456,777.40 7,102,455.14
0.000 2,791,815.40 2,791,815.40 3,070,996.94
0.000 2,791,815.40 2,791,815.40 3,070,996.94
0.000 4,624,296.40 4,624,296.40 5,086,726.04
0.000 180,529.97 1,805,299.70 1,985,829.67
- -
- -
0.000 88,905.92 13,335,888.00 14,669,476.80
0.000 52,256.30 2,612,815.00 2,874,096.50
0.000 75,162.31 - -
0.000 65,999.91 65,999.91 72,599.90
0.000 52,256.30 - -
0.000 50,790.32 2,539,516.00 2,793,467.60
- -
0.000 27,530,308.90 27,530,308.90 30,283,339.79
0.000 2,791,815.40 2,791,815.40 3,070,996.94
0.000 6,914,897.65 6,914,897.65 7,606,387.42
0.000 18,367,903.90 18,367,903.90 20,204,694.29
49,367,254,560.13
NO.
3.A.
I.1
1
2
3
4
5
7
8
I.2
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
I.3
3
4
I.4
1
5
6
7
8
9
10
I.5
1
2
3
4
7
8
10
11
12
13
14
15
16
I.6
1
2
3
4
5
I.7
4
5
6
II
II.1
1
2
3
4
5
7
8
II.2
5
6
10
11
12
13
14
15
16
17
18
19
II.3
3
4
II.4
1
2
4
5
6
7
8
9
10
II.5
1
3
4
5
6
9
10
11
II.6
3
4
5
III
III.1
1
2
3
4
5
7
8
III.2
10
11
12
13
14
15
16
14
15
15
III.3
3
4
II.4
1
2
4
5
6
7
8
10
III.5
1
3
4
5
6
9
10
11
III.6
3
4
5
IV
IV.1
1
2
3
4
5
7
8
IV.2
10
11
12
13
14
15
16
17
18
19
IV.3
3
4
IV.4
1
2
4
5
6
7
8
10
IV.5
1
3
4
5
6
9
10
11
IV.6
3
4
5
V.1
1
2
3
4
5
7
8
V.2
8
9
10
11
12
13
14
15
16
17
16
17
18
V.3
3
4
V.4
1
2
4
5
6
7
8
10
V.5
1
2
3
4
5
6
9
10
11
V.6
3
4
5
VI
VI.1
1
2
3
4
5
7
8
VI.2
2
3
10
11
12
13
14
15
16
17
18
19
VI.3
1
3
4
VI.4
1
2
3
4
5
6
7
8
9
10
VI.5
1
3
4
5
6
9
10
VI.6
3
4
5
VII
VII.1
1
2
3
4
5
VII.2
1
VII.3
1
VII.4
2
3
VII.5
3
4
5
VIII
3.B
3.B.1
1
2
3
4
5
6
II
1
3
4
5
8
9
10
3.B.2
1
2
3
4
5
6
7
8
II
1
2
3
4
III
1
2
3
4
3.B.3.
A
1
3
4
5
6
7
8
9
10
11
12
B
1
2
3
5
6
7
8
9
10
11
C
1
2
3
5
6
7
8
9
10
11
3.B.4.
A
1
2
3
4
URAIAN PEKERJAAN
PEKERJAAN ARSITEKTUR STANDAR
PEKERJAAN LANTAI SATU
PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

Pasangan dinding bata ringan t = 7,5 cm
Plesran Trasram
Plesteran mortar
Acian Mortar
Kolom/Balok praktis 11 x 11 cm (termasuk balok Latei)
Perapihan Canopi jendela
Pek. Partisi Gypsum Rangka Metal Stud Track + Lapis Rockwool
PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

Tempret t=8 mm (terpasang lengkap dengan aksesoris), Type PJ1
Kusen Aluminium Powder Coating + Daun Pintu/Jendela Rk. Aluminium
Kaca Tempret t=8 mm (terpasang lengkap dengan aksesoris), Type PJ2
P02
P02D (Difable)
Coating (terpasang lengkap dengan aksesoris), Type P03D
(terpasang lengkap dengan aksesoris), Type P05
40x40mm Finish Cat Duco (terpasang lengkap dengan aksesoris( Panic Bar,


Kusen Aluminium Powder Coating + Kaca polos t 6 mm + Meja Loket (Papan
Finish Cat), (lengkap Terpasang) Type Loket
Pasang Hand Railing Tangga, Besi pipa d.2,5 inc , fins cat besi
Pasang Railling balkon, besi hollow 4/4, fins cat besi Type R-1
Pasang Teralis Hollow di Balkon Hunian
Pasang Bak Bungan Dibalkon Hunian
Pasang Pintu Saf Sampah
PEKERJAAN PLAFOND
mm modul 60 x 60 cm
Penutup Plafon GRC + rangka hollow galvanis 40x40 & 40x20 mm modul 60
x 60 cm
List plafond gypsum 5 cm
Perapihan Plafond Beton Expose
PEKERJAAN LANTAI
Pasang Keramik Lantai 60 x 60 HT Polished, R, Hunian , Koridoor, R Pengelola
& R. Bersama
Pasang Keramik Lantai 60 x 60 HT UnPolished Entrance Depan,Samping dan
Balkon Hunian
Pasang Keramik Lantai 30 x 30 UnPolished Gudang sampah
Pasang Keramik Lantai di tangga Service dan Tangga utama 60 x 30 Polished
Pasang Step nozing 10 x 60 cm Keramik Tile

Pasang Keramik Lantai 30 x 30 km/wc Unpolished(toilet & teras unit)
Pasang Keramik dinding 30 x 60 km/wc Polished Textur T= 2,8m
Pasang Plint Keramik 10 x 60 cm HT Polished
Waterproofing (liquid/cement base) di daerah km/wc (dinding 2,1m)
Waterproofing (liquid/cement base) di Canopy Jendela
PEKERJAAN UTILITAS
Pasang closet duduk type (p-Trap) (lengkap terpasang)
Pasang Urinoir - Toilet Umum (lengkap terpasang)
Pasang Partisi Urinoir - Toilet Umum (lengkap terpasang)
Pasang Cermin - Toilet Umum (lengkap terpasang)
Pasang Wastafel Meja + Kran Stainless + Aksesoris - Toilet Umum (lengkap
terpasang)
terpasang)
Pasang Shower Set (3 Stop kran) - Unit Hunian (lengkap terpasang)
Gantungan handuk Hotel
Pasang Kran Stainless - Unit Hunian, Toilet Umum, dan Janitor (lengkap
terpasang)
Pasang Jet Washer + Kran Stainless - Unit Hunian (lengkap terpasang)
Kitchen Sink + Kran Leher Angsa Stainless - Unit Hunian (lengkap terpasang)
Pasang Partisi Kaca Tempret t = 12 mm uk. 718 x 217 cm

Pasang Meja Dapur Plat Beton Lapis keramik + Dinding Keramik T=60 cm
Pas. Handrail Stainless Kloset difabel , Bahan pipa 11/4 in tbl 1mm+Ukuran
Lebar 80cm x tinggi 75cm Berat 3kg
Pasang Cerobong sampah bahan Alumenium, Lengkap terpasang
PEKERJAAN PENGECATAN
Tipe Wheatershield
Cat Plafond Gypsum dan GRC Tipe Acrilic emultion paint
Cat Plafond Expose Tipe Acrilic emultion paint
Cat Partisi Tipe Acrilic emultion paint
PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN

SELASAR KELILING BANGUNAN
Pasang Railing Ramp t.0,85cm: Besi pipa d.2" & 3/4"inc by specialist
Pasang Keramik Lantai 60 x 60 HT Unpolished (RAMP) + Entrance Depan dan
samping
Plesteran ad 1:3 t=1,5cm, Rolag Bata, dibawah pas. dinding (diatas Tiebeam)
Pas. Acian ad. 1:3 t= 15mm

Rolag Bata 20 x 50cm (pas. 1 bt) dibawah bawah balkon hunian
Pasang Keramik Lantai 60 x 60 HT Unpolished Selasar Keliling Bangunan
PEKERJAAN LANTAI DUA

Plesran Trasram
Plesteran mortar
Acian Mortar

P02

PEKERJAAN PLAFOND
mm modul 60 x 60 cm
Plafon GRC + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm

PEKERJAAN LANTAI
Pasang Keramik Lantai 60 x 60 HT Polished Unit dan Koridor
Pasang Keramik Lantai 60 x 60 HT unpolished Balkon Hunian

Pasang Keramik Lantai 30 x 30 km/wc Unpolished(toilet & Balkon unit)
Pasang Keramik dinding 30 x 60 km/wc Polished Textur t= 2,7m
Waterproofing (liquid/cement base) di daerah km/wc (lantai dinding t= 2,1 m)
PEKERJAAN UTILITAS
terpasang)
Pasang Kran Stainless - Unit Hunian dan Janitor (lengkap terpasang)

Tipe Wheatershield
PEKERJAAN LANTAI TIGA

Plesran Trasram
Plesteran mortar
Acian Mortar
P02

PEKERJAAN PLAFOND
mm modul 60 x 60 cm

PEKERJAAN LANTAI

PEKERJAAN UTILITAS
terpasang)

Tipe Wheatershield
PEKERJAAN LANTAI EMPAT

Plesran Trasram
Plesteran mortar
Acian Mortar

P02

PEKERJAAN PLAFOND
mm modul 60 x 60 cm

PEKERJAAN LANTAI

PEKERJAAN UTILITAS
terpasang)

Tipe Wheatershield
PEKERJAAN LANTAI LIMA

Plesran Trasram
Plesteran mortar
Acian Mortar

P02
PEKERJAAN PLAFOND
mm modul 60 x 60 cm

PEKERJAAN LANTAI

PEKERJAAN UTILITAS
terpasang)

Tipe Wheatershield
PEKERJAAN LANTAI ENAM

Plesran Trasram
Plesteran mortar
Acian Mortar
Perapihan topi jendela dan Balkon

P02

PEKERJAAN PLAFOND
1

PEKERJAAN LANTAI
Pasang Keramik Lantai di tangga 60 x 30 HT Polished
Pasang Keramik dinding 30 x 60 km/wc Polished, Texture t=2,7m
Waterproofing (liquid/cement base) di daerah km/wc dan konsol beton
PEKERJAAN UTILITAS
terpasang)

Tipe Wheatershield
PEKERJAAN LANTAI DAK DAN ATAP

Plesteran mortar
Acian Mortar
Perapihan dinding Prapet dan Shear Wall

Pas. Logo PU Plat Baja 80 x 80 t=3mm finish cat duco warna doff terpasang
PEKERJAAN PLAFOND
Perapihan Plapond Beton Ekspose
PEKERJAAN LANTAI
Waterproofing Membran Bakar t=3cm Lantai Dak Torn + 15 cm Pada
Tanggulan
Pekerjaan Screeding mortar 1:2 t= 5cm
Pekerjaan Acian/perapihan dak Beton (Tempat Tanki Air)
Cat dinding bag. Luar termasuk kolom, Canopi (exterior) Tipe Wheatershield
Cat dinding bag. Dalam termasuk kolom (interior) Tipe Acrilic emultion paint
Cat Plafond Expose

Cat Canopy Beton
Cat Epoxy 500 micron
PEKERJAAN LAIN-LAIN
Pasang Alumenium Composite Panel (ACP) Tampak Depan

Pasang Alumenium Composite Panel (ACP) Tampak Belakang
Pekerjaan Canopy Entrance
Pasang Alumenium Composite Panel (ACP)
Pasang Atap Kaca Tempret t=12mm
Pengadaan Tangga Akses ke dak Rumah Tangga/Lift
Pengadaan Gerobak Sampah uk.160X80X100 Cm Rk.Besi Pipa1“ Ban Roda
Karet Hidup /Ban Motor +Felek Type 275/17, Dinding & Lantai Plat Ezer 1,2
mm,
PEKERJAAN ARSITEKTUR NON STANDART

PEK. KELILING BAGIAN LUAR BANGUNAN
PEKERJAAN KELILING BANGUNAN DAN TANAMAN
Pek. Tanah Subur Pasir urug t = 7 cm

Pek. Tanaman Rumput Gajah Mini
Pek. Tanam Pucuk Merah t= 30 s/d 40 cm
Pek. Tanaman Pohon Mangga dia 5-10 cm T=1,5 m
Pek. Tanaman Pohon Kelengkeng dia 5-10 cm T=1-1,5 m
Pek. Tanaman Pohon Rambutan dia 5-10 cm T=1-1,5 m
PEKERJAAN PERKERASAN AKSES JALAN MASUK

Pemadatan tanah dasar dengan Mesin Gilas
Lapis pondasi makadam levelling, tebal rata-rata 20 cm, termasuk pemadatan
dengan mesin gilas
Lapis Perekat/Tack Coat Emulsi
Laston Lapis Aus (AC-BC).t= 6 cm, dengan aditif Anti Strpping Agent
Laston Lapis Aus (AC-WC).t= 4 cm, dengan aditif Anti Strpping Agent
Pek. Kanstein uk. 8.40.20 Jalan Sekeliling Bangunan
Ramp beton t= 15 cm Gudang sampah
Beton Duiker Tangga Belakang
PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.
DRAINASE LUAR/SEKELILING BANGUNAN
Pek. Pasangan 1/2 Bata Saluran

Pek. Plesteran 1:3
Pek. Acian
Pek. Pasir Urug t = 10 cm
Pek. Galian Tanah Saluran
Pek. Buis Beton Setengah Lingkaran 30 cm
Pek. Gorong-Gorong dia. 60 cm Menuju Ke Riol Kota
Pek. Grill penutup saluran, besi siku 50.50.5 + plat strip
BAK KONTROL
Pek. Pasangan 1/2 Bata Bak Kontrol ( 4 unit BK )

Pek. Plester + Aci
Pek. Pasir Urug t = 5 cm
Pek. Galian Tanah
PEKERJAAN SUMUR RESAPAN 2 (DUA) UNIT

Pekerjaan Sumur Resapan 2.7x1.1x2.35 m
Galian tanah
Urugan tanah kembali dengan pasir
Sirtu t=30 cm
Plat penutup atap t = 15 cm
Beton (Mutu Beton : Fc = 31,2 Mpa)
Besi
Bekisting Pelat
Pas bata Bak Kontrol + tutup plat 3 mm (lengkap terpasang)
PEKERJAAN GROUND TANK DAN R. POMPA R. GENSET DAN R, TRAFO/PLN
PEKERJAAN BAK GROUND WATER TANK (CWT + RWT+FWT)

Pek. Perapihan Dinding Beton Exterior
Pek. Waterproofing (coating tahan asam, anti toxid + serat fiber) Lantai dan
Dinding
Pek. Waterproofing membran bakar t=3cm di Daerah Dak
Pek. Screeding t= 3cm Dak Beton
Pek. Pasang Lantai Keramik 20x20 ad.5 cm (kasar)
Pek. Pasang Keramik Dinding 20x20
Pekerjaan Perapihan Canopi Beton
Pek. Cat Dinding Bag. Luar + Canopy Beton(exterior)
Pek. Pasang Lantai Floor Hardener 5kg/m2 Teras depan
Pek. Tangga Dalam 'M' GWT + Cat (model gantung lengkap terpasang)
Pek. Tangga Luar 'M' GWT + Cat (model gantung lengkap terpasang)
Pek. Penutup Mainhole Baja + Cat (terpasang)
PEKERJAAN RUANG POMPA

Pek. Pasangan Dinding Bata 1:5
Pek. Plester Dinding Exterior/Dind. Terluar
Pek. Acian Dinding Exterior/Dind. Iinterior
Aluminium
Pek. Pasang Lantai Floor Hardener 5kg/m2 Ruang Pompa dan Teras
Pek. Cat Dinding dan Bag. Dalam (interior)
Pek. Pintu Besi PB-2
PEKERJAAN RUANG GENSET DAN RUANG TRAFO

Pek. Pasangan Dinding Bata 1:5
Pek. Plester Dinding Exterior/Dind. Terluar
Pek. Acian Dinding Exterior/Dind. Iinterior
Aluminium
Pek. Pasang Lantai Floor Hardener 5kg/m2 R. Genset, R. Trafo dan Teras
Pek. Cat Dinding dan Bag. Dalam (interior)
Pek. Pintu Besi PB-2
PEKERJAAN LAIN-LAIN
PEKERJAAN AKSESORIS
Pek. Pembuatan Lemari Surat
Pek. Nama Ruangan 10x20 cm -acrylic (lengkap terasang)
Pek. Nama Lantai 30x30 -acrylic (lengkap terasang)
Pek. Papan Informasi Denah Bangunan 60x120 cm -acrylic (lengkap terpasang)

KETERANGAN SATUAN VOLUME AWAL
M2 1,087.920
M2 147.970
M2 1,712.490
M2 1,712.490
M' 496.720
M2 434.690
M2 17.040
M2 173.440
Unit 2.000
Unit 2.000
Unit 1.000
Unit 1.000
Unit 16.000
Unit 6.000
Unit 2.000
Unit 6.000
Unit 2.000
Unit 8.000
Unit 2.000
Unit 8.000
Unit 3.000
Unit 1.000
Unit 1.000
Unit 6.000
Unit 16.000
Unit 6.000
Unit 1.000
Unit 1.000
Unit 6.000
M1 58.220
Unit 8.000
Unit 2.000
Unit 8.000
m2 20.480
bh 8.000
Unit 2.000
M2 716.770
M2 54.350
M' 814.500
M2 56.980
M2 758.930
M2 243.530
M2 19.400
M2 58.220
M' 84.800
M2 50.940
M2 294.460
M' 501.890
M2 325.260
M2 11.360
Buah 11.000
Buah 2.000
Buah 2.000
Buah 2.000
Buah 8.000
Buah 8.000
Buah 8.000
Buah 8.000
Buah 14.000
Buah 11.000
Buah 27.000
Buah 8.000
unit 8.000
unit 8.000
Buah 2.000
m' 3.600
m2 603.380
m2 1,779.460
m2 771.120
m2 56.980
m2 346.880
m' 9.300
m2 7.000
m2 70.650
m2 70.650
m2 25.610
m2 290.950
M2 1,064.010
M2 122.290
M2 1,523.670
M2 1,523.670
M' 551.380
M2 402.910
M2 27.570
M2 248.940
Unit 24.000
Unit 24.000
Unit 12.000
Unit 12.000
Unit 12.000
Unit 5.000
Unit 1.000
Unit 4.000
Unit 24.000
Unit 1.000
Unit 2.000
Unit 2.000
M1 55.220
Unit 12.000
Unit 12.000
Unit 12.000
m2 25.560
bh 12.000
Unit 2.000
M2 698.760
M2 46.200
M' 879.480
M2 52.030
M2 710.390
M2 272.640
M2 39.240
M2 12.560
M' 71.100
M2 49.140
M2 270.540
M' 500.040
M2 316.740
M2 18.380
Buah 12.000
Buah 12.000
Buah 12.000
Buah 12.000
Buah 14.000
Buah 12.000
Buah 30.000
Buah 12.000
unit 12.000
unit 12.000
m' 3.400
m2 505.420
m2 1,439.540
m2 744.960
m2 52.030
m2 497.880
M2 1,064.010
M2 122.290
M2 1,523.670
M2 1,523.670
M' 551.380
M2 402.910
M2 27.570
M2 248.940
Unit 24.000
Unit 24.000
Unit 12.000
Unit 12.000
Unit 12.000
Unit 5.000
Unit 1.000
Unit 4.000
Unit 24.000
Unit 1.000
Unit 2.000
Unit 2.000
M1 55.220
Unit 12.000
Unit 12.000
Unit 12.000
m2 25.560
bh 12.000
Unit 2.000
M2 698.760
M2 46.200
M' 879.480
M2 52.030
M2 710.390
M2 272.640
M2 39.240
M2 12.560
M' 71.100
M2 49.140
M2 270.540
M' 500.040
M2 316.740
M2 18.380
Buah 12.000
Buah 12.000
Buah 12.000
Buah 12.000
Buah 14.000
Buah 12.000
Buah 30.000
Buah 12.000
unit 12.000
unit 12.000
m' 3.400
m2 505.420
m2 1,439.540
m2 744.960
m2 52.030
m2 497.880
M2 1,064.010
M2 122.290
M2 1,523.670
M2 1,523.670
M' 551.380
M2 402.910
M2 27.570
M2 248.940
Unit 24.000
Unit 24.000
Unit 12.000
Unit 12.000
Unit 12.000
Unit 5.000
Unit 1.000
Unit 4.000
Unit 24.000
Unit 1.000
Unit 2.000
Unit 12.000
M1 55.220
Unit 12.000
Unit 12.000
Unit 12.000
m2 25.560
bh 12.000
Unit 2.000
M2 698.760
M2 46.200
M' 879.480
M2 52.030
M2 710.390
M2 272.640
M2 39.240
M2 12.560
M' 71.100
M2 49.140
M2 270.540
M' 500.040
M2 316.740
M2 18.380
Buah 12.000
Buah 12.000
Buah 12.000
Buah 12.000
Buah 14.000
Buah 12.000
Buah 30.000
Buah 12.000
unit 12.000
unit 12.000
M' 3.400
m2 505.420
m2 1,439.540
m2 744.960
m2 52.030
m2 497.880
M2 1,064.010
M2 122.290
M2 1,523.670
M2 1,523.670
M' 551.380
M2 402.910
M2 27.570
M2 248.940
Unit 24.000
Unit 24.000
Unit 12.000
Unit 12.000
Unit 12.000
Unit 5.000
Unit 1.000
Unit 4.000
Unit 24.000
Unit 1.000
Unit 2.000
Unit 12.000
Unit 12.000
M1 55.220
Unit 12.000
Unit 12.000
Unit 12.000
m2 25.560
bh 12.000
Unit 2.000
M2 698.760
M2 46.200
M' 879.480
M2 52.030
M2 710.390
M2 272.640
M2 39.240
M2 12.560
M' 71.100
M2 49.140
M2 270.540
M' 500.040
M2 316.740
M2 18.380
Buah 12.000
Buah 12.000
Buah 12.000
Buah 12.000
Buah 14.000
Buah 12.000
Buah 30.000
Buah 12.000
unit 12.000
unit 12.000
M' 3.400
m2 505.420
m2 1,439.540
m2 744.960
m2 52.030
m2 497.880
M2 1,078.590
M2 122.290
M2 1,552.830
M2 1,552.830
M' 543.380
M2 282.420
M2 51.830
M2 248.940
Unit 24.000
Unit 24.000
Unit 12.000
Unit 12.000
Unit 12.000
Unit 5.000
Unit 1.000
Unit 4.000
Unit 24.000
Unit 1.000
Unit 2.000
Unit 2.000
M1 55.220
Unit 12.000
Unit 12.000
Unit 12.000
m2 25.560
bh 12.000
Unit 2.000
M2 698.760
M2 46.200
M' 879.480
M2 71.730
M2 710.390
M2 272.640
M2 39.240
M2 12.560
M' 21.600
M2 49.140
M2 270.540
M' 500.040
M2 316.740
M2 18.380
Buah 12.000
Buah 12.000
Buah 12.000
Buah 12.000
Buah 14.000
Buah 12.000
Buah 30.000
Buah 12.000
unit 12.000
unit 12.000
m2 412.280
m2 1,441.350
m2 744.960
m2 71.730
m2 497.880
M2 136.348
M2 272.697
M2 272.697
M' 14.200
M2 482.490
Unit 1.000
Unit 1.000
Unit 1.000
bh 1.000
M2 41.530
M2 963.908
M2 888.450
M2 47.840
M2 585.863
M2 185.957
M2 41.530
M2 5.490
M2 888.450
M2 407.486
M2 203.320
M2 88.111
M2 14.573
unit 1.000
unit 4.000
M3 116.430
M2 776.200
Btg 22.000
Btg 3.000
Btg 3.000
Btg 2.000
M2 2,998.900
M3 599.780
M2 2,998.900
M2 2,998.900
M2 2,998.900
M1 224.500
M2 6.360
M2 4.820
M2 183.180
M2 133.945
M2 145.783
M3 5.942
M3 27.477
M1 158.460
M1 50.000
M1 13.500
M2 10.240
M2 12.160
M3 0.128
M3 3.872
M3 11.760
M3 5.820
M3 1.440
M3 0.399
kg 46.980
m2 9.068
Unit 3.000
M2 186.514
M2 443.180
M2 86.251
M2 78.793
M2 63.938
M2 158.618
M2 29.200
M2 215.714
M2 14.600
Unit 4.000
Unit 1.000
Unit 4.000
M2 61.920
M2 66.120
M2 66.120
M' 17.280
M2 6.000
M2 31.320
M2 29.620
M2 32.910
M2 72.120
m2 108.298
Unit 1.000
M2 177.450
M1 354.900
M2 354.900
M2 33.600
M2 14.550
M2 31.407
M2 25.542
M2 40.092
m2 240.592
m2 229.362
unit 2.000
unit 1.000
unit 109.000
unit 18.000
unit 6.000
HARGA TOTAL
VOLUME HASIL CEK SELISIH VOLUME
SATUAN SEBELUM
(Rp) PAJAK (Rp)
-
-
-
-
-
937.213 150.707 141,400.00 153,831,888.00
264.740 -116.770 75,400.00 11,156,938.00
1,874.426 -161.936 69,200.00 118,504,308.00
1,874.426 -161.936 50,000.00 85,624,500.00
496.720 0.000 112,400.00 55,831,328.00
434.690 0.000 20,400.00 8,867,676.00
17.040 0.000 20,400.00 347,616.00

173.440 0.000 365,300.00 63,357,632.00
-
-
2.000 0.000 8,301,150.00 16,602,300.00
2.000 0.000 4,263,490.00 8,526,980.00
1.000 0.000 8,800,907.50 8,800,907.50
1.000 0.000 7,738,582.50 7,738,582.50
16.000 0.000 3,203,640.00 51,258,240.00
6.000 0.000 2,459,600.00 14,757,600.00
2.000 0.000 3,381,950.00 6,763,900.00
6.000 0.000 3,787,960.00 22,727,760.00
2.000 0.000 3,610,310.00 7,220,620.00
8.000 0.000 6,023,504.30 48,188,034.40

2.000 0.000 5,913,600.00 11,827,200.00
8.000 0.000 2,456,107.50 19,648,860.00
3.000 0.000 3,074,500.00 9,223,500.00
1.000 0.000 4,611,750.00 4,611,750.00
1.000 0.000 4,881,057.50 4,881,057.50
6.000 0.000 3,074,500.00 18,447,000.00
16.000 0.000 2,882,481.80 46,119,708.80
6.000 0.000 3,805,642.50 22,833,855.00
1.000 0.000 5,161,502.50 5,161,502.50
1.000 0.000 2,788,500.00 2,788,500.00
6.000 0.000 367,565.00 2,205,390.00
450,000.00 26,199,000.00
8.000 0.000 204,300.00 1,634,400.00
2.000 0.000 1,433,200.00 2,866,400.00
8.000 0.000 664,000.00 5,312,000.00
664,000.00 13,598,720.00
8.000 0.000 206,900.00 1,655,200.00
2.000 0.000 1,200,000.00 2,400,000.00
-
-
696.690 20.080 204,700.00 146,722,819.00
53.592 0.758 206,100.00 11,201,535.00
657.500 157.000 58,000.00 47,241,000.00

56.980 0.000 20,400.00 1,162,392.00
-
-
714.450 44.480 327,500.00 248,549,575.00
289.100 -45.570 293,000.00 71,354,290.00
19.400 0.000 176,600.00 3,426,040.00
58.220 0.000 286,500.00 16,680,030.00
78.090 6.710 70,100.00 5,944,480.00

50.940 0.000 176,600.00 8,996,004.00
294.460 0.000 286,500.00 84,362,790.00
501.890 0.000 78,000.00 39,147,420.00
325.260 0.000 66,600.00 21,662,316.00
11.360 0.000 66,600.00 756,576.00
-
-
11.000 0.000 4,335,100.00 47,686,100.00
2.000 0.000 3,839,200.00 7,678,400.00
2.000 0.000 1,969,700.00 3,939,400.00
2.000 0.000 3,010,000.00 6,020,000.00
8.000 0.000 2,926,500.00 23,412,000.00
8.000 0.000 2,926,500.00 23,412,000.00
8.000 0.000 2,302,905.55 18,423,244.40

8.000 0.000 1,032,000.00 8,256,000.00
14.000 0.000 437,300.00 6,122,200.00
11.000 0.000 627,200.00 6,899,200.00
27.000 0.000 490,000.00 13,230,000.00
8.000 0.000 2,267,700.00 18,141,600.00
8.000 0.000 22,663,540.76 181,308,326.08

8.000 0.000 1,360,900.00 10,887,200.00
2.000 0.000 6,356,400.00 12,712,800.00
3.600 0.000 318,200.00 1,145,520.00

-
-
645.970 -42.590 59,100.00 35,659,758.00

1,228.456 551.004 44,100.00 78,474,186.00
750.282 20.838 44,100.00 34,006,392.00

56.980 0.000 59,100.00 3,367,518.00
346.880 0.000 59,100.00 20,500,608.00
-
9.300 0.000 635,640.00 5,911,452.00
7.000 0.000 293,000.00 2,051,000.00
70.650 0.000 205,164.22 14,494,852.14
70.650 0.000 50,000.00 3,532,500.00

25.610 0.000 205,164.22 5,254,255.67
289.100 1.850 293,000.00 85,248,350.00
-
-
-
-
714.089 349.921 141,400.00 150,451,014.00
227.700 -105.410 75,400.00 9,220,666.00
941.789 581.881 69,200.00 105,437,964.00
941.789 581.881 50,000.00 76,183,500.00
551.380 0.000 112,400.00 61,975,112.00
402.910 0.000 20,400.00 8,219,364.00
27.570 0.000 20,400.00 562,428.00

248.940 0.000 365,300.00 90,937,782.00
-
-
24.000 0.000 3,203,640.00 76,887,360.00
24.000 0.000 2,459,600.00 59,030,400.00
12.000 0.000 3,787,960.00 45,455,520.00
12.000 0.000 6,023,504.30 72,282,051.60
12.000 0.000 2,456,107.50 29,473,290.00

5.000 0.000 3,074,500.00 15,372,500.00
1.000 0.000 4,881,057.50 4,881,057.50
4.000 0.000 3,074,500.00 12,298,000.00
24.000 0.000 2,882,481.80 69,179,563.20
1.000 0.000 6,623,127.50 6,623,127.50
2.000 0.000 2,376,344.30 4,752,688.60
2.000 0.000 367,565.00 735,130.00
450,000.00 24,849,000.00
12.000 0.000 204,300.00 2,451,600.00
12.000 0.000 1,433,200.00 17,198,400.00
12.000 0.000 664,000.00 7,968,000.00
664,000.00 16,971,840.00
12.000 0.000 206,900.00 2,482,800.00
2.000 0.000 1,200,000.00 2,400,000.00
-
-
697.372 1.388 204,700.00 143,036,172.00
43.779 2.421 206,100.00 9,521,820.00
768.433 111.047 58,000.00 51,009,840.00

52.030 0.000 20,400.00 1,061,412.00
-
-
691.394 18.996 327,500.00 232,652,725.00
252.769 19.871 293,000.00 79,883,520.00
24.750 14.490 286,500.00 11,242,260.00
12.693 -0.133 176,600.00 2,218,096.00

71.100 0.000 70,100.00 4,984,110.00
73.150 -24.010 176,600.00 8,678,124.00
123.971 146.569 286,500.00 77,509,710.00
500.040 0.000 78,000.00 39,003,120.00
316.740 0.000 66,600.00 21,094,884.00
18.380 0.000 66,600.00 1,224,108.00

-
-
12.000 0.000 4,335,100.00 52,021,200.00
12.000 0.000 2,926,500.00 35,118,000.00
12.000 0.000 2,302,905.55 27,634,866.60

12.000 0.000 1,032,000.00 12,384,000.00
14.000 0.000 437,300.00 6,122,200.00
12.000 0.000 627,200.00 7,526,400.00
30.000 0.000 490,000.00 14,700,000.00
12.000 0.000 2,267,700.00 27,212,400.00
12.000 0.000 22,663,540.76 271,962,489.12

12.000 0.000 1,360,900.00 16,330,800.00
3.400 0.000 318,200.00 1,081,880.00
-
-
505.420 0.000 59,100.00 29,870,322.00
922.758 516.782 44,100.00 63,483,714.00
689.801 55.159 44,100.00 32,852,736.00

52.030 0.000 44,100.00 2,294,523.00
497.880 0.000 44,100.00 21,956,508.00
-
-
-
-
714.089 349.921 141,400.00 150,451,014.00
227.700 -105.410 75,400.00 9,220,666.00
941.789 581.881 69,200.00 105,437,964.00
941.789 581.881 50,000.00 76,183,500.00
551.380 0.000 112,400.00 61,975,112.00
402.910 0.000 20,400.00 8,219,364.00
27.570 0.000 20,400.00 562,428.00

248.940 0.000 365,300.00 90,937,782.00
-
-
24.000 0.000 3,203,640.00 76,887,360.00
24.000 0.000 2,459,600.00 59,030,400.00
12.000 0.000 3,787,960.00 45,455,520.00
12.000 0.000 6,023,504.30 72,282,051.60
12.000 0.000 2,456,107.50 29,473,290.00
5.000 0.000 3,074,500.00 15,372,500.00
1.000 0.000 4,881,057.50 4,881,057.50
4.000 0.000 3,074,500.00 12,298,000.00
24.000 0.000 2,882,481.80 69,179,563.20
1.000 0.000 6,623,127.50 6,623,127.50
2.000 0.000 2,376,344.30 4,752,688.60
2.000 0.000 367,565.00 735,130.00
55.220 0.000 450,000.00 24,849,000.00

12.000 0.000 204,300.00 2,451,600.00
12.000 0.000 1,433,200.00 17,198,400.00
12.000 0.000 664,000.00 7,968,000.00
664,000.00 16,971,840.00
12.000 0.000 206,900.00 2,482,800.00
2.000 0.000 1,200,000.00 2,400,000.00
-
-
697.372 1.388 204,700.00 143,036,172.00
43.779 2.421 206,100.00 9,521,820.00
768.433 111.047 58,000.00 51,009,840.00

52.030 0.000 20,400.00 1,061,412.00
-
-
691.394 18.996 327,500.00 232,652,725.00
252.769 19.871 293,000.00 79,883,520.00
24.750 14.490 286,500.00 11,242,260.00
12.693 -0.133 176,600.00 2,218,096.00

71.100 0.000 70,100.00 4,984,110.00
73.150 -24.010 176,600.00 8,678,124.00
123.971 146.569 286,500.00 77,509,710.00
500.040 0.000 78,000.00 39,003,120.00
316.740 0.000 66,600.00 21,094,884.00
18.380 0.000 66,600.00 1,224,108.00

-
-
12.000 0.000 4,335,100.00 52,021,200.00
12.000 0.000 2,926,500.00 35,118,000.00
12.000 0.000 2,302,905.55 27,634,866.60

12.000 0.000 1,032,000.00 12,384,000.00
14.000 0.000 437,300.00 6,122,200.00
12.000 0.000 627,200.00 7,526,400.00
30.000 0.000 490,000.00 14,700,000.00
12.000 0.000 2,267,700.00 27,212,400.00
12.000 0.000 22,663,540.76 271,962,489.12

12.000 0.000 1,360,900.00 16,330,800.00
3.400 0.000 318,200.00 1,081,880.00
-
-
505.420 0.000 59,100.00 29,870,322.00
1,439.540 0.000 44,100.00 63,483,714.00
744.960 0.000 44,100.00 32,852,736.00

52.030 0.000 44,100.00 2,294,523.00
497.880 0.000 44,100.00 21,956,508.00
-
-
-
-
714.089 349.921 141,400.00 150,451,014.00
227.700 -105.410 75,400.00 9,220,666.00
941.789 581.881 69,200.00 105,437,964.00
941.789 581.881 50,000.00 76,183,500.00
551.380 0.000 112,400.00 61,975,112.00
402.910 0.000 20,400.00 8,219,364.00
27.570 0.000 20,400.00 562,428.00

248.940 0.000 365,300.00 90,937,782.00
-
-
24.000 0.000 3,203,640.00 76,887,360.00
24.000 0.000 2,459,600.00 59,030,400.00
12.000 0.000 3,787,960.00 45,455,520.00
12.000 0.000 6,023,504.30 72,282,051.60
12.000 0.000 2,456,107.50 29,473,290.00
5.000 0.000 3,074,500.00 15,372,500.00
1.000 0.000 4,881,057.50 4,881,057.50
4.000 0.000 3,074,500.00 12,298,000.00
24.000 0.000 2,882,481.80 69,179,563.20
1.000 0.000 6,623,127.50 6,623,127.50
2.000 0.000 2,376,344.30 4,752,688.60
2.000 10.000 367,565.00 4,410,780.00
55.220 0.000 450,000.00 24,849,000.00

12.000 0.000 204,300.00 2,451,600.00
12.000 0.000 1,433,200.00 17,198,400.00
12.000 0.000 664,000.00 7,968,000.00
664,000.00 16,971,840.00
12.000 0.000 206,900.00 2,482,800.00
2.000 0.000 1,200,000.00 2,400,000.00
-
-
697.372 1.388 204,700.00 143,036,172.00
43.779 2.421 206,100.00 9,521,820.00
768.433 111.047 58,000.00 51,009,840.00

52.030 0.000 20,400.00 1,061,412.00
-
-
691.394 18.996 327,500.00 232,652,725.00
252.769 19.871 293,000.00 79,883,520.00
24.750 14.490 286,500.00 11,242,260.00
12.693 -0.133 176,600.00 2,218,096.00

71.100 0.000 70,100.00 4,984,110.00
73.150 -24.010 176,600.00 8,678,124.00
123.971 146.569 286,500.00 77,509,710.00
500.040 0.000 78,000.00 39,003,120.00
316.740 0.000 66,600.00 21,094,884.00
18.380 0.000 66,600.00 1,224,108.00

-
-
12.000 0.000 4,335,100.00 52,021,200.00
12.000 0.000 2,926,500.00 35,118,000.00
12.000 0.000 2,302,905.55 27,634,866.60

12.000 0.000 1,032,000.00 12,384,000.00
14.000 0.000 437,300.00 6,122,200.00
12.000 0.000 627,200.00 7,526,400.00
30.000 0.000 490,000.00 14,700,000.00
12.000 0.000 2,267,700.00 27,212,400.00
12.000 0.000 22,663,540.76 271,962,489.12

12.000 0.000 1,360,900.00 16,330,800.00
3.400 0.000 318,200.00 1,081,880.00
-
-
505.420 0.000 59,100.00 29,870,322.00
1,439.540 0.000 44,100.00 63,483,714.00
744.960 0.000 44,100.00 32,852,736.00

52.030 0.000 44,100.00 2,294,523.00
497.880 0.000 44,100.00 21,956,508.00
-
-
-
-
714.089 349.921 141,400.00 150,451,014.00
227.700 -105.410 75,400.00 9,220,666.00
941.789 581.881 69,200.00 105,437,964.00
941.789 581.881 50,000.00 76,183,500.00
551.380 0.000 112,400.00 61,975,112.00
402.910 0.000 20,400.00 8,219,364.00
27.570 0.000 20,400.00 562,428.00

248.940 0.000 365,300.00 90,937,782.00
-
-
24.000 0.000 3,203,640.00 76,887,360.00
24.000 0.000 2,459,600.00 59,030,400.00
12.000 0.000 3,787,960.00 45,455,520.00
12.000 0.000 6,023,504.30 72,282,051.60
12.000 0.000 2,456,107.50 29,473,290.00
5.000 0.000 3,074,500.00 15,372,500.00
1.000 0.000 4,881,057.50 4,881,057.50
4.000 0.000 3,074,500.00 12,298,000.00

24.000 0.000 2,882,481.80 69,179,563.20
1.000 0.000 6,623,127.50 6,623,127.50
2.000 0.000 2,376,344.30 4,752,688.60
12.000 0.000 367,565.00 4,410,780.00
12.000 0.000 367,565.00 4,410,780.00
55.220 0.000 450,000.00 24,849,000.00

12.000 0.000 204,300.00 2,451,600.00
12.000 0.000 1,433,200.00 17,198,400.00
12.000 0.000 664,000.00 7,968,000.00
25.560 0.000 664,000.00 16,971,840.00
12.000 0.000 206,900.00 2,482,800.00
2.000 0.000 1,200,000.00 2,400,000.00
-
-
697.372 1.388 204,700.00 143,036,172.00
43.779 2.421 206,100.00 9,521,820.00
768.433 111.047 58,000.00 51,009,840.00

52.030 0.000 20,400.00 1,061,412.00
-
-
691.394 18.996 327,500.00 232,652,725.00
252.769 19.871 293,000.00 79,883,520.00
24.750 14.490 286,500.00 11,242,260.00
12.693 -0.133 176,600.00 2,218,096.00

71.100 0.000 70,100.00 4,984,110.00
73.150 -24.010 176,600.00 8,678,124.00
123.971 146.569 286,500.00 77,509,710.00
500.040 0.000 78,000.00 39,003,120.00
316.740 0.000 66,600.00 21,094,884.00
18.380 0.000 66,600.00 1,224,108.00

-
-
12.000 0.000 4,335,100.00 52,021,200.00
12.000 0.000 2,926,500.00 35,118,000.00
12.000 0.000 2,302,905.55 27,634,866.60

12.000 0.000 1,032,000.00 12,384,000.00
14.000 0.000 437,300.00 6,122,200.00
12.000 0.000 627,200.00 7,526,400.00
30.000 0.000 490,000.00 14,700,000.00
12.000 0.000 2,267,700.00 27,212,400.00
12.000 0.000 22,663,540.76 271,962,489.12

12.000 0.000 1,360,900.00 16,330,800.00
3.400 0.000 318,200.00 1,081,880.00
0.000 -
0.000 -
505.420 0.000 59,100.00 29,870,322.00
1,439.540 0.000 44,100.00 63,483,714.00
744.960 0.000 44,100.00 32,852,736.00

52.030 0.000 44,100.00 2,294,523.00
497.880 0.000 44,100.00 21,956,508.00
-
-
-
-
714.089 364.501 141,400.00 152,512,626.00
227.700 -105.410 75,400.00 9,220,666.00
941.789 611.041 69,200.00 107,455,836.00
941.789 611.041 50,000.00 77,641,500.00
551.380 -8.000 112,400.00 61,075,912.00
402.910 -120.490 20,400.00 5,761,368.00
27.570 24.260 20,400.00 1,057,332.00

248.940 0.000 365,300.00 90,937,782.00
-
-
24.000 0.000 3,203,640.00 76,887,360.00
24.000 0.000 2,459,600.00 59,030,400.00

12.000 0.000 3,787,960.00 45,455,520.00
12.000 0.000 6,023,504.30 72,282,051.60
12.000 0.000 2,456,107.50 29,473,290.00
5.000 0.000 3,074,500.00 15,372,500.00
1.000 0.000 4,881,057.50 4,881,057.50
4.000 0.000 3,074,500.00 12,298,000.00
24.000 0.000 2,882,481.80 69,179,563.20
1.000 0.000 6,623,127.50 6,623,127.50
2.000 0.000 2,376,344.30 4,752,688.60
2.000 0.000 367,565.00 735,130.00
55.220 0.000 450,000.00 24,849,000.00

12.000 0.000 204,300.00 2,451,600.00
12.000 0.000 1,433,200.00 17,198,400.00
12.000 0.000 664,000.00 7,968,000.00
664,000.00 16,971,840.00
12.000 0.000 206,900.00 2,482,800.00
2.000 0.000 1,200,000.00 2,400,000.00
-
-
697.372 1.388 204,700.00 143,036,172.00
43.779 2.421 206,100.00 9,521,820.00
768.433 111.047 58,000.00 51,009,840.00

71.730 0.000 20,400.00 1,463,292.00
-
-
691.394 18.996 327,500.00 232,652,725.00
252.769 19.871 293,000.00 79,883,520.00
24.750 14.490 286,500.00 11,242,260.00
12.693 -0.133 176,600.00 2,218,096.00
21.600 0.000 70,100.00 1,514,160.00
73.150 -24.010 176,600.00 8,678,124.00
123.971 146.569 286,500.00 77,509,710.00
500.040 0.000 78,000.00 39,003,120.00
316.740 0.000 66,600.00 21,094,884.00
18.380 0.000 66,600.00 1,224,108.00
-
-
12.000 0.000 4,335,100.00 52,021,200.00
12.000 0.000 2,926,500.00 35,118,000.00
12.000 0.000 2,302,905.55 27,634,866.60

12.000 0.000 1,032,000.00 12,384,000.00
14.000 0.000 437,300.00 6,122,200.00
12.000 0.000 627,200.00 7,526,400.00
30.000 0.000 490,000.00 14,700,000.00
12.000 0.000 2,267,700.00 27,212,400.00
12.000 0.000 22,663,540.76 271,962,489.12

12.000 0.000 1,360,900.00 16,330,800.00
-
-
412.280 0.000 59,100.00 24,365,748.00
1,441.350 0.000 44,100.00 63,563,535.00
744.960 0.000 44,100.00 32,852,736.00

71.730 0.000 44,100.00 3,163,293.00
497.880 0.000 44,100.00 21,956,508.00
-
-
-
-
54.504 81.844 141,400.00 19,279,642.55
109.008 163.689 69,200.00 18,870,597.80
109.008 163.689 50,000.00 13,634,825.00
14.200 0.000 112,400.00 1,596,080.00
319.606 162.884 20,400.00 9,842,796.00
-
-
1.000 0.000 8,301,150.00 8,301,150.00
1.000 0.000 4,881,057.50 4,881,057.50
1.000 0.000 3,074,500.00 3,074,500.00
1.000 0.000 4,500,000.00 4,500,000.00
0.000 -
0.000 -
41.530 0.000 206,100.00 8,559,333.00
0.000 -
0.000 -
963.908 0.000 180,909.85 174,380,451.69
888.450 0.000 69,200.00 61,480,740.00

47.840 0.000 50,000.00 2,392,000.00
-
-
585.863 0.000 59,100.00 34,624,503.30
185.957 0.000 44,100.00 8,200,703.70
41.530 0.000 44,100.00 1,831,473.00

5.490 0.000 59,100.00 324,459.00
888.450 0.000 138,200.00 122,783,790.00
-
-
-
-
407.486 0.000 1,203,070.90 490,234,548.76
203.320 0.000 1,203,070.90 244,608,375.39
-
88.111 0.000 1,203,070.90 106,003,539.46
14.573 0.000 1,454,600.00 21,197,885.80
1.000 0.000 4,300,000.00 4,300,000.00
4.000 0.000 4,500,000.00 18,000,000.00
-
-
-
-
-
-
-
116.430 0.000 141,900.00 16,521,417.00
776.200 0.000 28,380.00 22,028,556.00
22.000 0.000 28,380.00 624,360.00
3.000 0.000 236,500.00 709,500.00
3.000 0.000 236,500.00 709,500.00
2.000 0.000 236,500.00 473,000.00
-
-
2,998.900 0.000 17,534.00 52,582,712.60
599.780 0.000 546,760.00 327,935,712.80
2,998.900 0.000 24,952.00 74,828,552.80

2,998.900 0.000 229,117.00 687,098,971.30
2,998.900 0.000 161,448.00 484,166,407.20
224.500 0.000 143,116.00 32,129,542.00
6.360 0.000 4,500,000.00 28,620,000.00
4.820 0.000 4,500,000.00 21,690,000.00
-
-
-
-
-
-
183.180 0.000 141,400.00 25,901,618.06
133.945 0.000 71,800.00 9,617,265.36
145.783 0.000 50,000.00 7,289,160.00
5.942 0.000 168,003.00 998,315.83
27.477 0.000 71,220.00 1,956,909.38
158.460 0.000 167,200.00 26,494,512.00
50.000 0.000 261,800.00 13,090,000.00
13.500 0.000 145,662.00 1,966,437.00
-
-
-
10.240 0.000 141,400.00 1,447,936.00
12.160 0.000 121,800.00 1,481,088.00
0.128 0.000 168,003.00 21,504.38
3.872 0.000 71,220.00 275,763.84
-
-
-
11.760 0.000 71,220.00 837,547.20
5.820 0.000 168,003.00 977,777.46
1.440 0.000 315,400.00 454,176.00
-
0.399 0.000 1,651,495.00 658,971.75
46.980 0.000 16,631.00 781,324.38
9.068 0.000 195,521.00 1,772,886.67
3.000 0.000 2,500,000.00 7,500,000.00
-
-
-
186.514 0.000 20,400.00 3,804,875.40
443.180 0.000 66,600.00 29,515,788.00
86.251 0.000 180,910.00 15,603,668.41

78.793 0.000 69,200.00 5,452,475.60
63.938 0.000 176,600.00 11,291,362.50
158.618 0.000 204,100.00 32,374,015.44
29.200 0.000 20,400.00 595,680.00
215.714 0.000 59,100.00 12,748,667.85
14.600 0.000 120,000.00 1,752,000.00
4.000 0.000 4,300,000.00 17,200,000.00
1.000 0.000 4,300,000.00 4,300,000.00
4.000 0.000 4,300,000.00 17,200,000.00
-
-
61.920 0.000 141,400.00 8,755,488.00
66.120 0.000 71,800.00 4,747,416.00
66.120 0.000 50,000.00 3,306,000.00
17.280 0.000 112,400.00 1,942,272.00
6.000 0.000 20,400.00 122,400.00

31.320 0.000 180,910.00 5,666,101.20
29.620 0.000 69,200.00 2,049,704.00
32.910 0.000 120,000.00 3,949,200.00
72.120 0.000 59,100.00 4,262,292.00
44,100.00 4,775,924.16
1.000 0.000 1,800,000.00 1,800,000.00
-
-
171.161 6.289 141,400.00 25,091,430.00
343.480 11.420 71,800.00 25,481,820.00
343.480 11.420 50,000.00 17,745,000.00
33.600 0.000 112,400.00 3,776,640.00
14.550 0.000 20,400.00 296,820.00

31.407 0.000 180,910.00 5,681,840.37
25.542 0.000 69,200.00 1,767,506.40
40.092 0.000 120,000.00 4,811,040.00
240.592 0.000 59,100.00 14,218,987.20
229.362 0.000 44,100.00 10,114,864.20
2.000 0.000 1,800,000.00 3,600,000.00
-
-
-
1.000 0.000 3,500,000.00 3,500,000.00
109.000 0.000 250,000.00 27,250,000.00
18.000 0.000 750,000.00 13,500,000.00
6.000 0.000 2,500,000.00 15,000,000.00
-
GOT JAYA ABADI
TOTAL
PAJAK
SETELAH
(%)
PAJAK (Rp)
-
-
-
-
-
169,215,076.80
12,272,631.80
130,354,738.80
94,186,950.00
61,414,460.80
9,754,443.60
382,377.60
69,693,395.20
-
-
18,262,530.00
9,379,678.00
9,680,998.25
8,512,440.75
56,384,064.00
16,233,360.00
7,440,290.00
25,000,536.00
7,942,682.00
53,006,837.84
13,009,920.00
21,613,746.00
10,145,850.00
5,072,925.00
5,369,163.25
20,291,700.00
50,731,679.68
25,117,240.50
5,677,652.75
3,067,350.00
2,425,929.00
28,818,900.00
1,797,840.00
3,153,040.00
5,843,200.00
14,958,592.00
1,820,720.00
2,640,000.00
-
-
161,395,100.90
12,321,688.50
51,965,100.00
1,278,631.20
-
-
273,404,532.50
78,489,719.00
3,768,644.00
18,348,033.00
6,538,928.00
9,895,604.40
92,799,069.00
43,062,162.00
23,828,547.60
832,233.60
-
-
52,454,710.00
8,446,240.00
4,333,340.00
6,622,000.00
25,753,200.00
25,753,200.00
20,265,568.84
9,081,600.00
6,734,420.00
7,589,120.00
14,553,000.00
19,955,760.00
199,439,158.69
11,975,920.00
13,984,080.00
1,260,072.00
-
-
39,225,733.80
86,321,604.60
37,407,031.20
3,704,269.80
22,550,668.80
-
6,502,597.20
2,256,100.00
15,944,337.36
3,885,750.00
5,779,681.24
93,773,185.00
-
-
-
-
165,496,115.40
10,142,732.60
115,981,760.40
83,801,850.00
68,172,623.20
9,041,300.40
618,670.80
100,031,560.20
-
-
84,576,096.00
64,933,440.00
50,001,072.00
79,510,256.76
32,420,619.00
16,909,750.00
5,369,163.25
13,527,800.00
76,097,519.52
7,285,440.25
5,227,957.46
808,643.00
27,333,900.00
2,696,760.00
18,918,240.00
8,764,800.00
18,669,024.00
2,731,080.00
2,640,000.00
-
-
157,339,789.20
10,474,002.00
56,110,824.00
1,167,553.20
-
-
255,917,997.50
87,871,872.00
12,366,486.00
2,439,905.60
5,482,521.00
9,545,936.40
85,260,681.00
42,903,432.00
23,204,372.40
1,346,518.80
-
-
57,223,320.00
38,629,800.00
30,398,353.26
13,622,400.00
6,734,420.00
8,279,040.00
16,170,000.00
29,933,640.00
299,158,738.03
17,963,880.00
1,190,068.00
-
-
32,857,354.20
69,832,085.40
36,138,009.60
2,523,975.30
24,152,158.80
-
-
-
-
165,496,115.40
10,142,732.60
115,981,760.40
83,801,850.00
68,172,623.20
9,041,300.40
618,670.80
100,031,560.20
-
-
84,576,096.00
64,933,440.00
50,001,072.00
79,510,256.76
32,420,619.00
16,909,750.00
5,369,163.25
13,527,800.00
76,097,519.52
7,285,440.25
5,227,957.46
808,643.00
27,333,900.00
2,696,760.00
18,918,240.00
8,764,800.00
18,669,024.00
2,731,080.00
2,640,000.00
-
-
157,339,789.20
10,474,002.00
56,110,824.00
1,167,553.20
-
-
255,917,997.50
87,871,872.00
12,366,486.00
2,439,905.60
5,482,521.00
9,545,936.40
85,260,681.00
42,903,432.00
23,204,372.40
1,346,518.80
-
-
57,223,320.00
38,629,800.00
30,398,353.26
13,622,400.00
6,734,420.00
8,279,040.00
16,170,000.00
29,933,640.00
299,158,738.03
17,963,880.00
1,190,068.00
-
-
32,857,354.20
69,832,085.40
36,138,009.60
2,523,975.30
24,152,158.80
-
-
-
-
165,496,115.40
10,142,732.60
115,981,760.40
83,801,850.00
68,172,623.20
9,041,300.40
618,670.80
100,031,560.20
-
-
84,576,096.00
64,933,440.00
50,001,072.00
79,510,256.76
32,420,619.00
16,909,750.00
5,369,163.25
13,527,800.00
76,097,519.52
7,285,440.25
5,227,957.46
4,851,858.00
27,333,900.00
2,696,760.00
18,918,240.00
8,764,800.00
18,669,024.00
2,731,080.00
2,640,000.00
-
-
157,339,789.20
10,474,002.00
56,110,824.00
1,167,553.20
-
-
255,917,997.50
87,871,872.00
12,366,486.00
2,439,905.60
5,482,521.00
9,545,936.40
85,260,681.00
42,903,432.00
23,204,372.40
1,346,518.80
-
-
57,223,320.00
38,629,800.00
30,398,353.26
13,622,400.00
6,734,420.00
8,279,040.00
16,170,000.00
29,933,640.00
299,158,738.03
17,963,880.00
1,190,068.00
-
-
32,857,354.20
69,832,085.40
36,138,009.60
2,523,975.30
24,152,158.80
-
-
-
-
165,496,115.40
10,142,732.60
115,981,760.40
83,801,850.00
68,172,623.20
9,041,300.40
618,670.80
100,031,560.20
-
-
84,576,096.00
64,933,440.00
50,001,072.00
79,510,256.76
32,420,619.00
16,909,750.00
5,369,163.25
13,527,800.00
76,097,519.52
7,285,440.25
5,227,957.46
4,851,858.00
4,851,858.00
27,333,900.00
2,696,760.00
18,918,240.00
8,764,800.00
18,669,024.00
2,731,080.00
2,640,000.00
-
-
157,339,789.20
10,474,002.00
56,110,824.00
1,167,553.20
-
-
255,917,997.50
87,871,872.00
12,366,486.00
2,439,905.60
5,482,521.00
9,545,936.40
85,260,681.00
42,903,432.00
23,204,372.40
1,346,518.80
-
-
57,223,320.00
38,629,800.00
30,398,353.26
13,622,400.00
6,734,420.00
8,279,040.00
16,170,000.00
29,933,640.00
299,158,738.03
17,963,880.00
1,190,068.00
-
-
32,857,354.20
69,832,085.40
36,138,009.60
2,523,975.30
24,152,158.80
-
-
-
-
167,763,888.60
10,142,732.60
118,201,419.60
85,405,650.00
67,183,503.20
6,337,504.80
1,163,065.20
100,031,560.20
-
-
84,576,096.00
64,933,440.00
50,001,072.00
79,510,256.76
32,420,619.00
16,909,750.00
5,369,163.25
13,527,800.00
76,097,519.52
7,285,440.25
5,227,957.46
808,643.00
27,333,900.00
2,696,760.00
18,918,240.00
8,764,800.00
18,669,024.00
2,731,080.00
2,640,000.00
-
-
157,339,789.20
10,474,002.00
56,110,824.00
1,609,621.20
-
-
255,917,997.50
87,871,872.00
12,366,486.00
2,439,905.60
1,665,576.00
9,545,936.40
85,260,681.00
42,903,432.00
23,204,372.40
1,346,518.80
-
-
57,223,320.00
38,629,800.00
30,398,353.26
13,622,400.00
6,734,420.00
8,279,040.00
16,170,000.00
29,933,640.00
299,158,738.03
17,963,880.00
-
-
26,802,322.80
69,919,888.50
36,138,009.60
3,479,622.30
24,152,158.80
-
-
-
-
21,207,606.81
20,757,657.58
14,998,307.50
1,755,688.00
10,827,075.60
-
-
9,131,265.00
5,369,163.25
3,381,950.00
4,950,000.00
-
-
9,415,266.30
-
-
191,818,496.86
67,628,814.00
2,631,200.00
-
-
38,086,953.63
9,020,774.07
2,014,620.30
356,904.90
135,062,169.00
-
-
-
-
539,258,003.63
269,069,212.93
-
116,603,893.40
23,317,674.38
4,730,000.00
19,800,000.00
-
-
-
-
-
-
-
18,173,558.70
24,231,411.60
686,796.00
780,450.00
780,450.00
520,300.00
-
-
57,840,983.86
360,729,284.08
82,311,408.08
755,808,868.43
532,583,047.92
35,342,496.20
31,482,000.00
23,859,000.00
-
-
-
-
-
-
28,491,779.87
10,578,991.90
8,018,076.00
1,098,147.41
2,152,600.31
29,143,963.20
14,399,000.00
2,163,080.70
-
-
-
1,592,729.60
1,629,196.80
23,654.82
303,340.22
-
-
-
921,301.92
1,075,555.21
499,593.60
-
724,868.93
859,456.82
1,950,175.33
8,250,000.00
-
-
-
4,185,362.94
32,467,366.80
17,164,035.25
5,997,723.16
12,420,498.75
35,611,416.98
655,248.00
14,023,534.64
1,927,200.00
18,920,000.00
4,730,000.00
18,920,000.00
-
-
9,631,036.80
5,222,157.60
3,636,600.00
2,136,499.20
134,640.00
6,232,711.32
2,254,674.40
4,344,120.00
4,688,521.20
5,253,516.58
1,980,000.00
-
-
27,600,573.00
28,030,002.00
19,519,500.00
4,154,304.00
326,502.00
6,250,024.41
1,944,257.04
5,292,144.00
15,640,885.92
11,126,350.62
3,960,000.00
-
-
-
3,850,000.00
29,975,000.00
14,850,000.00
16,500,000.00
-
NO.
2.1.A.
A.1
1
4
5
10
11
12
13
14
15
16
A.2
1
5
6
10
11
12
13
14
15
16
17
18
19
20
A.3
1
6
7
10
11
12
13
14
15
16
17
18
19
20
A.4
1
2
7
8
10
11
12
13
14
15
16
17
18
19
20
A.5
1
2
3
9
10
11
12
13
14
15
16
17
18
19
20
A.6
1
3
4
10
11
12
13
14
15
16
17
A.7
1
9
10
11
12
A.8
1
7
2.1.B.
B.1
B.2
4
5
10
11
12
13
14
15
16
17
18
B.3
6
7
b
1
2
3
4
5
6
c
1
2
3
4
d
1
2
3
4
5
7
URAIAN PEKERJAAN
PEKERJAAN STRUKTUR STANDART

LANTAI DASAR
Kolom K35
-
-
Kolom K48
-
-
Perkerjaan dalam bangunan
Perkerjaan luar bangunan
-
-
Plastic Sheet
Cor beton Lantai Dasar Fc '25 Mpa t=10 cm (dalam bangunan)
-
-
Cor beton Lantai Dasar Fc '30 Mpa t=10 cm (luar bangunan)
-
-
-
Tangga lt. 1 (Utama)

-
-
-
Balok Bordes 20x40 cm (Utama)

-
-
-
Kolom KB (Utama)
-
-
-
Tangga lt. 1 (Samping kanan & kiri)
-
-
-
Balok Bordes 20x40 cm (Samping kanan & kiri)
-
-
-
Kolom KB (Samping kanan & kiri))
-
-
-
Canopy Baja (entrance)
-
-
Balok + Pelat Beton Canopy Jendela t= 10 cm
-
-
-
Shear Wall (lt.Dasar)
-
-
-
LANTAI 2
Kolom K35
-
-
-
Kolom K48
-
-
-
Balok B.13A
-
-
-
Balok B.24
-
-
-
Balok B.24A
-
-
-
Balok B.34B
-
-
-
Balok B.36
-
-
-
Balok B.36A
-
-
-
Balok B.46
-
-
-
Plat lantai 2 t =130 mm

-
-
-
Balcony lantai 2 t =150 mm
-
-
-
Tangga lt.2 (Utama)

-
-
-

-
-
-
Kolom KB (Utama)
-
-
-
-
-
-
-
-
-
-
-
-
Balok+Pelat Beton Canopy Jendela t= 10 cm
-
-
-
Janggutan Beton
-
-
-
Shear Wall (lt.2)
-
-
-
LANTAI 3
Kolom K35
-
-
-
Kolom K48
-
-
-
Balok B.13A
-
-
-
Balok B.24
-
-
-
Balok B.24A
-
-
-
Balok B.34B
-
-
-
Balok B.36
-
-
-
Balok B.36A
-
-
-
Balok B.46
-
-
-

-
-
-
-
-
-
Tangga lt.3 (Utama)

-
-
-
-
-
-
Kolom KB (Utama)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Janggutan Beton
-
-
-
Shear Wall (lt.3)
-
-
-
LANTAI 4
Kolom K35
-
-
-
Kolom K48
-
-
-
Balok B.13A
-
-
-
Balok B.24
-
-
-
Balok B.24A
-
-
-
Balok B.34B
-
-
-
Balok B.36
-
-
-
Balok B.36A
-
-
-
Balok B.46
-
-
-

-
-
-
-
-
-
Tangga lt.4 (Utama)

-
-
-
-
-
-
Kolom KB (Utama)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Janggutan Beton
-
-
-
Shear Wall (lt.4)
-
-
-
LANTAI 5
Kolom K35
-
-
-
Kolom K48
-
-
-
Balok B.13A
-
-
-
Balok B.24
-
-
-
Balok B.24A
-
-
-
Balok B.34B
-
-
-
Balok B.36
-
-
-
Balok B.36A
-
-
-
Balok B.46
-
-
-

-
-
-
-
-
-
Tangga lt.5 (Utama)

-
-
-
-
-
-
Kolom KB (Utama)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Janggutan Beton
-
-
-
Shear Wall (lt.5)
-
-
-
LANTAI 6
Kolom K35
-
-
-
Kolom K48
-
-
-
Balok B.13A
-
-
-
Balok B.24
-
-
-
Balok B.24A
-
-
-
Balok B.34B
-
-
-
Balok B.36
-
-
-
Balok B.36A
-
-
-
Balok B.46
-
-
-

-
-
-
-
-
-
Tangga lt.6
-
-
-
-
-
-
Kolom KB (Utama)
-
-
-
-
-
-
Janggutan Beton
-
-
-
Shear Wall (lt.6)
-
-
-
LANTAI ATAP
Kolom K35
-
-
-
Kolom K48
-
-
-
Balok B.24
-
-
-
Balok B.34B
-
-
-
Balok B.36
-
-
-
Balok B.46
-
-
-
Balok B.47
-
-
-
Balok B.56
-
-
-
Plat Dak t=13 cm
-
-
-
Plat Dak t=15 cm
-
-
-
Kolom Gondola 30x30 cm(tiap jarak 2 m)
-
-
-
Parapet (T = 1,5 m)
-
-
-
ATAP LIFT
Balok B24
-
-
-
Balok B.34B
-
-
-
Balok B.36
-
-
-
Balok B.46
-
-
-
Balok B.47
-
-
-
Balok B.56
-
-
-
Pelat Beton Canopy Jendela t= 10 cm
-
-
-
PEKERJAAN STRUKTUR NON STANDART

PEKERJAAN PEMATANG LAHAN
(Catatan Pekerjaan Ini dilakukan Menyesuikan Kondisi dilapangan)
Tanah urug peninggian lahan t=100 cm + pemadatan CBR 6%
Turap keliling bangunan T=1,2 m
PEKERJAAN STRUKTUR BAWAH (SUB STRUCTURE)
A.1. Pondasi Tiang Pancang dan Tie Beam (Sloof)
Pekerjaan mobilisasi dan demobilisasi
Pemancangan Tiang Pondasi + Sambungan

Pemotongan kepala tiang
Pile Cap Tipe PC-3
-
-
-
Pile Cap Tipe PC-4

-
-
-
Pile Cap Tipe PC-5

-
-
-
Pile Cap Tipe PC-18
-
-
-
Tie Beam / Sloof TB.24

-
-
-
Tie Beam / Sloof TB.24A

-
-
-
Tie Beam / Sloof TB.34B

-
-
-

-
-
-

-
-
-

-
-
-
Pek. Rollag Bata (diatas tie beam), 1 bt (diatas tie beam)
Pek. Rollag Bata (diatas tie beam), 1 bt (disisi luar)
Pekerjaan Galian tanah :

Pile Cap Tipe PC-3
Pile Cap Tipe PC-4
Pile Cap Tipe PC-5
Pile Cap Tipe PC-18
Pekerjaan Urugan Pasir tebal 10 cm :
Pile Cap Tipe PC-3
Pile Cap Tipe PC-4
Pile Cap Tipe PC-5
Pile Cap Tipe PC-18
Pekerjaan Lantai Kerja tebal 5 cm :
Pile Cap Tipe PC-3
Pile Cap Tipe PC-4
Pile Cap Tipe PC-5
Pile Cap Tipe PC-18
Urugan tanah kembali bekas galian
Pekerjaan Test PDA Tiang
PEKERJAAN STRUKTUR RUANG POMPA, GWT, GENSET DAN TRAFO
Pekerjaan Pondasi Tiang Pancang dan Tie Beam (GWT,R.POMPA,TRAFO)
Pemancangan Tiang Pondasi + Sambungan

Pemotongan kepala tiang
Pile Cap Tipe P2
-
-
-
Pile Cap Tipe P3
-
-
-
-
-
-
-
-
-
-
-
-
Pekerjaan Galian tanah :
Pile Cap Tipe P2
Pile Cap Tipe P3
Pekerjaan Urugan Pasir tebal 10 cm :
Pile Cap Tipe P2
Pile Cap Tipe P3
Pekerjaan Lantai Kerja tebal 5 cm :
Pile Cap Tipe P2
Pile Cap Tipe P3
Urugan tanah kembali bekas galian
PEKERJAAN STRUKTUR RUANG POMPA

Pekerjaan Galian tanah
Pemadatan tanah CBR 8% - 10%
Batu Pecah/Makadam dipadatkan t=25 cm
Pasir urug diatas tanah urug t=15 cm
Plastic Sheet
Pekerjaan Lantai Dasar R.Pompa
-
-
-
Kolom R.Pompa (K33B)
-
-
-
Balok R.Pompa (B.36)
-
-
-
Pekerjaan Lantai Atap R.Pompa
-
-
-
PEKERJAAN STRUKTUR GWT

Pekerjaan Lantai Dasar GWT (T=30 cm)
-
-
-
Pekerjaan Dinding GWT
-
-
-
Pekerjaan Pelat Dak GWT
-
-
-
Kolom K33B (GWT)
-
-
-
Balok B36 (GWT)
-
-
-
Balok B47 (GWT)
-
-
-
RUANG GENSET & TRAFO PLN

Batu Pecah/Makadam dipadatkan t=25 cm
Pasir urug diatas tanah urug t=15 cm
Plastic Sheet
Pekerjaan Lantai Dasar R.Genset
-
-
-
Kolom K33B (GWT)
-
-
-
Balok B36 (Genset)/(ringbalk)
-
-
-
KETERANGAN SATUAN VOLUME
Beton F'c 35 M3 1.260

Besi beton Kg 338.047
Bekisting M2 12.160
Beton F'c 35 M3 53.760

Besi beton Kg 12,362.480
Bekisting M2 364.800
Tanah urug peninggian

lantai t=160 cm (dalam
M3 930.140
bangunan) + pemadatan
CBR 6%
Pasir urug diatas tanah

urug t=10 cm (dalam M3 93.014
bangunan)
Cor beton lantai kerja Fc'

8,3 Mpa t=5 cm (dalam M3 46.507
bangunan)
Tanah urug peninggian

lantai t=100 cm (luar
M3 387.560
bangunan) + pemadatan
CBR 5%
Pasir urug diatas tanah
urug t=10 cm (luar M3 38.756
bangunan)
Cor beton lantai kerja Fc'

8,3 Mpa t=5 cm (luar M3 19.378
bangunan)
M2 930.140
Beton F'c 30 M3 93.014

Besi Weremesh M-6 Kg 7,882.254
Beton F'c 30 M3 38.756

Begisting M2 17.245
Beton F'c 30 M3 4.913

Bekisting M2 10.900
Beton F'c 30 M3 0.273

Bekisting M2 5.450
Beton F'c 35 M3 0.192
Bekisting M2 2.666
Beton F'c 30 M3 11.216

Bekisting M2 34.440
Beton F'c 30 M3 0.577

Bekisting M2 11.480
Beton F'c 35 M3 0.385

Bekisting M2 5.332
Baja IWF 250.125.6.9 (G.25) Kg 313.540
Purlin. CNP 200.75.20.3,2 Kg 194.670

Pipa 3'' thk=4,5 mm Kg 34.714
Plat pengaku, plat
penyambung, base plate, Kg 36.195
Claet Plate
Ikatan Angin/Trackstang
dan bracing besi bulat dia. Kg 18.237
12mm+kelem
Mur Baut A325 HTB Dia 16
bh 12.000
mm
Angkur 3U dia. 16 mm bh 16.000
Beton F'c 30 M3 1.136

Bekisting M2 11.360
Beton F'c 35 M3 15.960
Beton F'c 35 M3 1.020

Bekisting M2 9.600
Beton F'c 35 M3 43.520

Beton F'c 30 M3 0.049

Bekisting M2 1.451
Beton F'c 30 M3 1.119

Bekisting M2 20.730
Beton F'c 30 M3 0.182

Bekisting M2 2.835
Beton F'c 30 M3 0.543
Bekisting M2 6.785
Beton F'c 30 M3 1.638

Bekisting M2 17.421
Beton F'c 30 M3 54.417

Beton F'c 30 M3 28.125

Beton F'c 30 M3 111.626

Beton F'c 30 M3 6.048

Bekisting M2 54.270
Beton F'c 30 M3 4.645

Bekisting M2 10.900
Beton F'c 30 M3 0.273

Bekisting M2 5.450
Beton F'c 35 M3 0.192

Bekisting M2 2.666
Beton F'c 30 M3 9.721

Bekisting M2 22.960
Beton F'c 30 M3 0.577

Bekisting M2 11.480
Beton F'c 35 M3 0.385

Bekisting M2 5.332
Beton F'c 30 M3 1.838

Bekisting M2 18.380
Beton K-300 M3 0.572

Bekisting M2 17.160
Beton F'c 35 M3 9.520

Bekisting M2 96.560
Beton F'c 35 M3 1.020

Bekisting M2 9.600
Beton F'c 35 M3 43.520

Beton F'c 30 M3 0.049

Bekisting M2 1.451
Beton F'c 30 M3 1.119

Bekisting M2 20.730
Beton F'c 30 M3 0.182

Bekisting M2 2.835
Beton F'c 30 M3 0.543

Bekisting M2 6.785
Beton F'c 30 M3 1.638
Bekisting M2 17.421
Beton F'c 30 M3 54.417

Beton F'c 30 M3 28.125

Beton F'c 30 M3 111.626

Beton F'c 30 M3 6.048

Bekisting M2 54.270
Beton F'c 30 M3 0.273

Bekisting M2 5.450
Beton F'c 30 M3 0.273

Bekisting M2 5.450
Beton F'c 35 M3 0.192
Bekisting M2 2.666
Beton F'c 30 M3 9.721

Bekisting M2 22.960
Beton F'c 30 M3 0.577

Bekisting M2 11.480
Beton F'c 35 M3 0.385

Bekisting M2 5.332
Beton F'c 30 M3 1.838

Bekisting M2 18.380
Beton K-300 M3 0.572

Bekisting M2 17.160
Beton F'c 35 M3 9.520

Bekisting M2 96.560
Beton F'c 35 M3 1.020

Bekisting M2 9.600
Beton F'c 35 M3 43.520

Beton F'c 30 M3 0.049

Bekisting M2 1.451
Beton F'c 30 M3 1.119

Bekisting M2 20.730
Beton F'c 30 M3 0.182

Bekisting M2 2.835
Beton F'c 30 M3 0.543

Bekisting M2 6.785
Beton F'c 30 M3 1.638

Bekisting M2 17.421
Beton F'c 30 M3 54.417
Beton F'c 30 M3 28.125

Beton F'c 30 M3 111.626

Beton F'c 30 M3 6.048

Bekisting M2 54.270
Beton F'c 30 M3 0.273

Bekisting M2 5.450
Beton F'c 30 M3 0.273

Bekisting M2 5.450
Beton F'c 35 M3 0.192

Bekisting M2 2.666
Beton F'c 30 M3 9.721

Bekisting M2 22.960
Beton F'c 30 M3 0.577

Bekisting M2 11.480
Beton F'c 35 M3 0.385

Bekisting M2 5.332
Beton K-300 M3 1.838

Bekisting M2 18.380
Beton K-300 M3 0.572

Bekisting M2 17.160
Beton F'c 35 M3 9.520

Bekisting M2 96.560
Beton F'c 35 M3 1.020

Bekisting M2 9.600
Beton F'c 35 M3 43.520

Beton F'c 30 M3 0.049
Bekisting M2 1.451
Beton F'c 30 M3 1.119

Bekisting M2 20.730
Beton F'c 30 M3 0.182

Bekisting M2 2.835
Beton F'c 30 M3 0.543

Bekisting M2 6.785
Beton F'c 30 M3 1.638

Bekisting M2 17.421
Beton F'c 30 M3 54.417

Beton F'c 30 M3 28.125
Beton F'c 30 M3 111.626

Beton F'c 30 M3 6.048

Bekisting M2 54.270
Beton F'c 30 M3 0.273

Bekisting M2 5.450
Beton F'c 30 M3 0.273

Bekisting M2 5.450
Beton F'c 35 M3 0.192

Bekisting M2 2.666
Beton F'c 30 M3 9.721

Bekisting M2 22.960
Beton F'c 30 M3 0.577

Bekisting M2 11.480
Beton F'c 35 M3 0.385
Bekisting M2 5.332
Beton K-300 M3 1.838

Bekisting M2 18.380
Beton K-300 M3 0.572

Bekisting M2 17.160
Beton F'c 35 M3 9.520

Bekisting M2 96.560
Beton F'c 35 M3 1.020

Bekisting M2 9.600
Beton F'c 35 M3 43.520

Beton F'c 30 M3 0.049

Bekisting M2 1.451
Beton F'c 30 M3 1.119
Bekisting M2 20.730
Beton F'c 30 M3 0.182

Bekisting M2 2.835
Beton F'c 30 M3 0.543

Bekisting M2 6.785
Beton F'c 30 M3 1.638

Bekisting M2 17.421
Beton F'c 30 M3 54.417

Beton F'c 30 M3 28.125

Beton F'c 30 M3 111.626

Beton F'c 30 M3 6.048

Bekisting M2 54.270
Beton F'c 30 M3 9.721

Bekisting M2 22.960
Beton K-300 M3 0.577

Bekisting M2 11.480
Beton K-300 M3 0.385

Bekisting M2 5.332
Beton K-300 M3 1.838

Bekisting M2 18.380
Beton K-300 M3 0.572

Bekisting M2 17.160
Beton F'c 35 M3 9.520

Bekisting M2 96.560
Beton F'c 35 M3 1.305
Bekisting M2 12.640
Beton F'c 35 M3 5.568

Bekisting M2 37.920
Beton F'c 30 M3 0.432

Bekisting M2 8.000
Beton F'c 30 M3 0.464

Bekisting M2 5.796
Beton F'c 30 M3 1.187

Bekisting M2 12.630
Beton F'c 30 M3 1.128

Bekisting M2 9.600
Beton F'c 30 M3 2.782

Bekisting M2 21.960
Beton F'c 30 M3 3.420

Bekisting M2 22.800
Beton F'c 30 M3 60.580

Beton F'c 30 M3 65.850
Beton F'c 30 M3 3.504

Bekisting M2 35.040
Beton F'c 30 M3 35.262

Beton F'c 30 M3 0.432

Bekisting M2 8.000
Beton F'c 30 M3 0.464

Bekisting M2 5.796
Beton F'c 30 M3 1.187

Bekisting M2 12.630
Beton F'c 30 M3 1.128

Bekisting M2 9.600
Beton F'c 30 M3 2.782

Bekisting M2 21.960
Beton F'c 30 M3 3.420

Bekisting M2 22.800
Beton K-300 M3 0.244

Bekisting M2 2.443
M3 2,635.400
M3 566.073
Ls 1.000
M' 4,880.000
Nos 122.000
Beton F'c 30 M3 193.400

Beton F'c 30 M3 30.625

Bekisting M2 77.000
Beton F'c 30 M3 24.245

Bekisting M2 51.228
Beton F'c 30 M3 38.063
Bekisting M2 34.400
Beton F'c 30 M3 1.600

Bekisting M2 20.000
Beton F'c 30 M3 0.287

Bekisting M2 3.014
Beton F'c 30 M3 0.405

Bekisting M2 3.600
Beton F'c 30 M3 1.892

Bekisting M2 15.765
Beton F'c 30 M3 37.840

Beton F'c 30 M3 22.452

M2 10.000
M2 32.800
M3 257.800
M3 54.688
M3 44.649
M3 58.363
M3 3.300
M3 0.552
M3 0.720
M3 3.153
M3 60.814
M3 35.081
M3 9.010
M3 3.063
M3 2.204
M3 2.538
M3 0.400
M3 0.072
M3 0.090
M3 0.315
M3 6.307
M3 3.742
M3 4.505
M3 1.531
M3 1.102
M3 1.269
M3 0.200
M3 0.036
M3 0.045
M3 0.158
M3 3.153
M3 1.871
M3 477.510
TTK 2.000
M' 760.000
Nos 19.000
Beton F'c 30 M3 7.875

Bekisting M2 29.700
Beton F'c 30 M3 10.920

Bekisting M2 53.744
Beton F'c 30 M3 5.895

Bekisting M2 54.000
Beton F'c 30 M3 0.776

Bekisting M2 4.656
Beton F'c 30 M3 5.496

Bekisting M2 32.060
M3 7.088
M3 13.300
M3 13.500
M3 1.455
M3 9.733
M3 1.575
M3 2.816
M3 1.350
M3 0.155
M3 0.916
M3 0.788
M3 1.408
M3 0.675
M3 0.078
M3 0.458
M3 34.857
M3 7.525
M2 30.000
M3 7.500
M3 4.515
M2 30.100
Beton F'c 30 M3 9.843

Bekisting M2 45.645
Beton F'c 30 M3 3.440

Bekisting M2 39.468
Beton F'c 30 M3 2.403

Bekisting M2 27.150
Beton F'c 30 M3 4.514

Bekisting M2 33.450
M3 36.962
M2 36.295
Beton F'c 30 M3 9.843

Bekisting M2 45.645
Beton F'c 30 M3 75.294
Beton F'c 30 M3 11.529

Bekisting M2 84.390
Beton F'c 30 M3 4.586

Bekisting M2 52.624
Beton F'c 30 M3 3.092

Bekisting M2 34.800
Beton F'c 30 M3 5.346

Bekisting M2 44.280
M3 15.005
M2 60.020
M3 15.005
M3 9.003
M2 60.020
Beton F'c 30 M3 9.135

Bekisting M2 5.850
Beton F'c 30 M3 2.867

Bekisting M2 32.890
Beton F'c 30 M3 6.183

Bekisting M2 69.150
HARGA TOTAL
VOLUME HASIL CEK SELISIH VOLUME
SATUAN SEBELUM
(Rp) PAJAK (Rp)
-
-
-
0.900 0.360 1,651,495.00 2,080,883.70
193.876 144.171 16,631.00 5,622,065.94
10.080 2.080 204,142.00 2,482,366.72
-
38.400 15.360 1,651,495.00 88,784,371.20
8,104 4,258.480 16,631.00 205,600,410.34
297.600 67.200 204,142.00 74,471,001.60
1,420.800 -490.660 272,168.00 253,154,343.52
88.800 4.214 168,003.00 15,626,631.04
44.400 2.107 1,130,179.00 52,561,234.75
595.200 -207.640 272,168.00 105,481,430.08

37.200 1.556 168,003.00 6,511,124.27
18.600 0.778 1,130,179.00 21,900,608.66
888.000 42.140 3,440.00 3,199,681.60
88.800 4.214 1,535,705.00 142,842,064.87

21,436.320 -13,554.066 20,080.00 158,275,659.30
37.200 1.556 1,535,705.00 59,517,782.98

8,980.080 -6,288.592 20,080.00 54,045,087.75
13.790 3.455 178,552.00 3,079,093.53
-
1.598 3.314 1,535,705.00 7,544,158.49
478.386 0.000 16,631.00 7,956,044.77

10.900 0.000 195,521.00 2,131,178.90
-
0.230 0.043 1,535,705.00 418,786.75
63.575 0.000 16,631.00 1,057,322.19
3.674 1.776 243,311.00 1,326,044.95
-
0.192 0.000 1,651,495.00 317,681.58
54.542 0.000 16,631.00 907,085.89
2.666 0.000 204,142.00 544,242.57
-
11.216 0.000 1,535,705.00 17,224,405.85
970.158 0.000 16,631.00 16,134,705.62
31.236 3.204 195,521.00 6,733,743.24
0.577 0.000 1,535,705.00 885,671.79

130.844 0.000 16,631.00 2,176,072.77
11.480 0.000 243,311.00 2,793,210.28
-
0.385 0.000 1,651,495.00 635,363.16
109.084 0.000 16,631.00 1,814,171.77
5.332 0.000 204,142.00 1,088,485.14
-
313.540 0.000 43,000.00 13,482,220.00
194.670 0.000 56,863.00 11,069,520.21

34.714 0.000 80,300.00 2,787,502.08
36.195 0.000 15,480.00 560,297.16
18.237 0.000 15,480.00 282,316.24
12.000 0.000 15,000.00 180,000.00
16.000 0.000 75,000.00 1,200,000.00
2.928 -1.792 1,535,705.00 1,744,560.88

168.468 0.000 16,631.00 2,801,798.16
7.144 4.216 243,311.00 2,764,012.96
0.000
-
18.000 -2.040 1,651,495.00 26,357,860.20
7,908.874 0.000 16,631.00 131,532,476.27
255.200 -93.320 204,772.00 33,148,491.36
-
-
-
0.840 0.180 1,651,495.00 1,684,524.90
181.644 97.820 16,631.00 4,647,759.17
9.408 0.192 204,142.00 1,959,763.20
-
35.840 7.680 1,651,495.00 71,873,062.40
7.517 10,326.367 16,631.00 171,862,820.73
277.760 10.240 204,142.00 58,792,896.00
-
0.090 -0.041 1,535,705.00 75,736.36
41.619 -29.180 16,631.00 206,880.22
1.960 -0.510 243,311.00 352,922.61
-
1.694 -0.575 1,535,705.00 1,719,098.89
273.02 56.020 16,631.00 5,472,264.56
27.110 -6.380 243,311.00 5,043,837.03
-
0.487 -0.305 1,535,705.00 279,882.24
70.300 -27.444 16,631.00 712,740.68
6.726 -3.891 243,311.00 689,786.69
-
0.560 -0.017 1,535,705.00 833,556.10
82.500 20.065 16,631.00 1,705,750.61
6.553 0.232 243,311.00 1,650,816.47
-
1.962 -0.324 1,535,705.00 2,514,830.58
200.850 46.305 16,631.00 4,110,434.81
20.492 -3.071 243,311.00 4,238,720.93
-
46.284 8.133 1,535,705.00 83,567,844.70
5,981.000 2,064.352 16,631.00 133,802,242.02
436.392 76.348 243,311.00 124,755,282.14
-
29.568 -1.443 1,535,705.00 43,191,395.98
3.218 3,801.040 16,631.00 63,268,607.82
256.236 -16.876 243,311.00 58,238,920.96
-
115.440 -3.814 1,535,705.00 171,424,299.19
10,914.770 0.000 16,631.00 181,523,541.59
890.400 -84.537 195,521.00 157,563,178.73
-
6.048 0.000 1,535,705.00 9,287,943.84
597.944 0.000 16,631.00 9,944,410.36
15.750 38.520 195,521.00 10,610,924.67
-
1.486 3.159 1,535,705.00 7,134,048.47
485.079 0.000 16,631.00 8,067,352.81

10.900 0.000 195,521.00 2,131,178.90
-
0.230 0.043 1,535,705.00 418,786.75
63.575 0.000 16,631.00 1,057,322.19
3.674 1.776 243,311.00 1,326,044.95
-
0.192 0.000 1,651,495.00 317,681.58
54.542 0.000 16,631.00 907,085.89
2.666 0.000 204,142.00 544,242.57
-
9.721 0.000 1,535,705.00 14,928,112.24
970.158 0.000 16,631.00 16,134,705.62
22.960 0.000 195,521.00 4,489,162.16
0.577 0.000 1,535,705.00 885,671.79

130.844 0.000 16,631.00 2,176,072.77
11.480 0.000 243,311.00 2,793,210.28
-
0.385 0.000 1,651,495.00 635,363.16
109.084 0.000 16,631.00 1,814,171.77
5.332 0.000 204,142.00 1,088,485.14
4.404 -2.566 1,535,705.00 2,822,625.79

272.575 0.000 16,631.00 4,533,191.03
10.728 7.652 243,311.00 4,472,056.18
-
0.572 0.000 1,535,705.00 878,423.26
72.385 0.000 16,631.00 1,203,842.94
17.160 0.000 243,311.00 4,175,216.76
-
16.800 -7.280 1,651,495.00 15,722,232.40
3,984.727 0.000 16,631.00 66,269,999.88
239.200 -142.640 243,311.00 23,494,110.16
-
-
-
0.840 0.180 1,651,495.00 1,684,524.90
181.644 97.820 16,631.00 4,647,759.17
9.408 0.192 204,142.00 1,959,763.20
-
35.840 7.680 1,651,495.00 71,873,062.40
7.517 10,326.367 16,631.00 171,862,820.73
277.760 10.240 204,142.00 58,792,896.00
-
0.090 -0.041 1,535,705.00 75,736.36
41.619 -29.180 16,631.00 206,880.22
1.960 -0.510 243,311.00 352,922.61
-
1.694 -0.575 1,535,705.00 1,719,098.89
273.02 56.020 16,631.00 5,472,264.56
27.110 -6.380 243,311.00 5,043,837.03
-
0.487 -0.305 1,535,705.00 279,882.24
70.300 -27.444 16,631.00 712,740.68
6.726 -3.891 243,311.00 689,786.69
-
0.560 -0.017 1,535,705.00 833,556.10
82.500 20.065 16,631.00 1,705,750.61
6.553 0.232 243,311.00 1,650,816.47
-
1.962 -0.324 1,535,705.00 2,514,830.58
200.850 46.305 16,631.00 4,110,434.81
20.492 -3.071 243,311.00 4,238,720.93
-
46.284 8.133 1,535,705.00 83,567,844.70
5,981.000 2,064.352 16,631.00 133,802,242.02
436.392 76.348 243,311.00 124,755,282.14
-
29.568 -1.443 1,535,705.00 43,191,395.98
3.218 3,801.040 16,631.00 63,268,607.82
256.236 -16.876 243,311.00 58,238,920.96
-
115.440 -3.814 1,535,705.00 171,424,299.19
10,914.770 0.000 16,631.00 181,523,541.59
890.400 -138.807 195,521.00 146,952,254.06
-
6.048 0.000 1,535,705.00 9,287,943.84
597.944 0.000 16,631.00 9,944,410.36
15.750 38.520 195,521.00 10,610,924.67
-
1.486 -1.214 1,535,705.00 418,786.75
63.575 0.000 16,631.00 1,057,322.19

5.450 0.000 195,521.00 1,065,589.45
-
0.230 0.043 1,535,705.00 418,786.75
63.575 0.000 16,631.00 1,057,322.19
3.674 1.776 243,311.00 1,326,044.95
-
0.192 0.000 1,651,495.00 317,681.58
54.542 0.000 16,631.00 907,085.89
2.666 0.000 204,142.00 544,242.57
-
9.721 0.000 1,535,705.00 14,928,112.24
970.158 0.000 16,631.00 16,134,705.62
22.960 0.000 195,521.00 4,489,162.16
0.577 0.000 1,535,705.00 885,671.79

130.844 0.000 16,631.00 2,176,072.77
11.480 0.000 243,311.00 2,793,210.28
-
0.385 0.000 1,651,495.00 635,363.16
109.084 0.000 16,631.00 1,814,171.77
5.332 0.000 204,142.00 1,088,485.14
4.404 -2.566 1,535,705.00 2,822,625.79

272.575 0.000 16,631.00 4,533,191.03
10.728 7.652 243,311.00 4,472,056.18
-
0.572 0.000 1,535,705.00 878,423.26
72.385 0.000 16,631.00 1,203,842.94
17.160 0.000 243,311.00 4,175,216.76
-
16.800 -7.280 1,651,495.00 15,722,232.40
3,984.727 0.000 16,631.00 66,269,999.88
239.200 -142.640 243,311.00 23,494,110.16
-
-
-
0.840 0.180 1,651,495.00 1,684,524.90
181.644 97.820 16,631.00 4,647,759.17
9.408 0.192 204,142.00 1,959,763.20
-
35.840 7.680 1,651,495.00 71,873,062.40
7.517 10,326.367 16,631.00 171,862,820.73
277.760 10.240 204,142.00 58,792,896.00
-
0.090 -0.041 1,535,705.00 75,736.36
41.619 -29.180 16,631.00 206,880.22
1.960 -0.510 243,311.00 352,922.61
-
1.694 -0.575 1,535,705.00 1,719,098.89
273.02 56.020 16,631.00 5,472,264.56
27.110 -6.380 243,311.00 5,043,837.03
-
0.487 -0.305 1,535,705.00 279,882.24
70.300 -27.444 16,631.00 712,740.68
6.726 -3.891 243,311.00 689,786.69
-
0.560 -0.017 1,535,705.00 833,556.10
82.500 20.065 16,631.00 1,705,750.61
6.553 0.232 243,311.00 1,650,816.47
-
1.962 -0.324 1,535,705.00 2,514,830.58
200.850 46.305 16,631.00 4,110,434.81
20.492 -3.071 243,311.00 4,238,720.93
-
46.284 8.133 1,535,705.00 83,567,844.70
5,981.000 2,064.352 16,631.00 133,802,242.02
436.392 76.348 243,311.00 124,755,282.14
-
29.568 -1.443 1,535,705.00 43,191,395.98
3.218 3,801.040 16,631.00 63,268,607.82
256.236 -16.876 243,311.00 58,238,920.96
-
115.440 -3.814 1,535,705.00 171,424,299.19
10,914.770 0.000 16,631.00 181,523,541.59
890.400 -138.807 195,521.00 146,952,254.06
-
6.048 1,535,705.00 9,287,943.84
597.944 0.000 16,631.00 9,944,410.36
15.750 38.520 195,521.00 10,610,924.67
-
1.486 -1.214 1,535,705.00 418,786.75
63.575 0.000 16,631.00 1,057,322.19

5.450 0.000 195,521.00 1,065,589.45
-
0.230 0.043 1,535,705.00 418,786.75
63.575 0.000 16,631.00 1,057,322.19
3.674 1.776 243,311.00 1,326,044.95
-
0.192 0.000 1,651,495.00 317,681.58
54.542 0.000 16,631.00 907,085.89
2.666 0.000 204,142.00 544,242.57
-
9.721 0.000 1,535,705.00 14,928,112.24
970.158 0.000 16,631.00 16,134,705.62
22.960 0.000 195,521.00 4,489,162.16
0.577 0.000 1,535,705.00 885,671.79

130.844 0.000 16,631.00 2,176,072.77
11.480 0.000 243,311.00 2,793,210.28
-
0.385 0.000 1,651,495.00 635,363.16
109.084 0.000 16,631.00 1,814,171.77
5.332 0.000 204,142.00 1,088,485.14
4.404 -2.566 1,535,705.00 2,822,625.79

272.575 0.000 16,631.00 4,533,191.03
10.728 7.652 243,311.00 4,472,056.18
-
0.572 0.000 1,535,705.00 878,423.26
72.385 0.000 16,631.00 1,203,842.94
17.160 0.000 243,311.00 4,175,216.76
-
16.800 -7.280 1,651,495.00 15,722,232.40
3,984.727 0.000 16,631.00 66,269,999.88
96.560 0.000 243,311.00 23,494,110.16
-
-
-
0.840 0.180 1,651,495.00 1,684,524.90
181.644 97.820 16,631.00 4,647,759.17
9.408 0.192 204,142.00 1,959,763.20
-
35.840 7.680 1,651,495.00 71,873,062.40
7.517 10,326.367 16,631.00 171,862,820.73
277.760 10.240 204,142.00 58,792,896.00
-
0.090 -0.041 1,535,705.00 75,736.36
41.619 -29.180 16,631.00 206,880.22
1.960 -0.510 243,311.00 352,922.61
-
1.694 -0.575 1,535,705.00 1,719,098.89
273.02 56.020 16,631.00 5,472,264.56
27.110 -6.380 243,311.00 5,043,837.03
-
0.487 -0.305 1,535,705.00 279,882.24
70.300 -27.444 16,631.00 712,740.68
6.726 -3.891 243,311.00 689,786.69
-
0.560 -0.017 1,535,705.00 833,556.10
82.500 20.065 16,631.00 1,705,750.61
6.553 0.232 243,311.00 1,650,816.47
-
1.962 -0.324 1,535,705.00 2,514,830.58
200.850 46.305 16,631.00 4,110,434.81
20.492 -3.071 243,311.00 4,238,720.93
-
46.284 8.133 1,535,705.00 83,567,844.70
5,981.000 2,064.352 16,631.00 133,802,242.02
436.392 76.348 243,311.00 124,755,282.14
-
29.568 -1.443 1,535,705.00 43,191,395.98
3.218 3,801.040 16,631.00 63,268,607.82
256.236 -16.876 243,311.00 58,238,920.96
-
115.440 -3.814 1,535,705.00 171,424,299.19
10,914.770 0.000 16,631.00 181,523,541.59
890.400 -138.807 195,521.00 146,952,254.06
-
6.048 0.000 1,535,705.00 9,287,943.84
597.944 0.000 16,631.00 9,944,410.36
15.750 38.520 195,521.00 10,610,924.67
-
1.486 -1.214 1,535,705.00 418,786.75
63.575 0.000 16,631.00 1,057,322.19

5.450 0.000 195,521.00 1,065,589.45
-
0.230 0.043 1,535,705.00 418,786.75
63.575 0.000 16,631.00 1,057,322.19
3.674 1.776 243,311.00 1,326,044.95
-
0.192 0.000 1,651,495.00 317,681.58
54.542 0.000 16,631.00 907,085.89
2.666 0.000 204,142.00 544,242.57
-
9.721 0.000 1,535,705.00 14,928,112.24
970.158 0.000 16,631.00 16,134,705.62
22.960 0.000 195,521.00 4,489,162.16
0.577 0.000 1,535,705.00 885,671.79

130.844 0.000 16,631.00 2,176,072.77
11.480 0.000 243,311.00 2,793,210.28
-
0.385 0.000 1,651,495.00 635,363.16
109.084 0.000 16,631.00 1,814,171.77
5.332 0.000 204,142.00 1,088,485.14
4.404 -2.566 1,535,705.00 2,822,625.79

272.575 0.000 16,631.00 4,533,191.03
10.728 7.652 243,311.00 4,472,056.18
-
0.572 0.000 1,535,705.00 878,423.26
72.385 0.000 16,631.00 1,203,842.94
17.160 0.000 243,311.00 4,175,216.76
-
16.800 -7.280 1,651,495.00 15,722,232.40
3,984.727 0.000 16,631.00 66,269,999.88
239.200 -142.640 243,311.00 23,494,110.16
-
-
-
0.840 0.180 1,651,495.00 1,684,524.90
181.644 97.820 16,631.00 4,647,759.17
9.408 0.192 204,142.00 1,959,763.20
-
35.840 7.680 1,651,495.00 71,873,062.40
7.517 10,326.367 16,631.00 171,862,820.73
277.760 10.240 204,142.00 58,792,896.00
-
0.090 -0.041 1,535,705.00 75,736.36
41.619 -29.180 16,631.00 206,880.22
1.960 -0.510 243,311.00 352,922.61
-
1.694 -0.575 1,535,705.00 1,719,098.89
273.02 56.020 16,631.00 5,472,264.56
27.110 -6.380 243,311.00 5,043,837.03
-
0.487 -0.305 1,535,705.00 279,882.24
70.300 -27.444 16,631.00 712,740.68
6.726 -3.891 243,311.00 689,786.69
-
0.560 -0.017 1,535,705.00 833,556.10
82.500 20.065 16,631.00 1,705,750.61
6.553 0.232 243,311.00 1,650,816.47
-
1.962 -0.324 1,535,705.00 2,514,830.58
200.850 46.305 16,631.00 4,110,434.81
20.492 -3.071 243,311.00 4,238,720.93
-
46.284 8.133 1,535,705.00 83,567,844.70
5,981.000 2,064.352 16,631.00 133,802,242.02
436.392 76.348 243,311.00 124,755,282.14
-
29.568 -1.443 1,535,705.00 43,191,395.98
3.218 3,801.040 16,631.00 63,268,607.82
256.236 -16.876 243,311.00 58,238,920.96
-
115.440 -3.814 1,535,705.00 171,424,299.19
10,914.770 0.000 16,631.00 181,523,541.59
890.400 -138.807 195,521.00 146,952,254.06
-
6.048 0.000 1,535,705.00 9,287,943.84
597.944 0.000 16,631.00 9,944,410.36
15.750 38.520 195,521.00 10,610,924.67
-
1.486 8.234 1,535,705.00 14,928,112.24
970.158 0.000 16,631.00 16,134,705.62

22.960 0.000 195,521.00 4,489,162.16
-
0.229 0.348 1,535,705.00 885,671.79
130.844 0.000 16,631.00 2,176,072.77
11.480 0.000 243,311.00 2,793,210.28
-
0.385 0.000 1,651,495.00 635,363.16
109.084 0.000 16,631.00 1,814,171.77
5.332 0.000 204,142.00 1,088,485.14
4.404 -2.566 1,535,705.00 2,822,625.79

272.575 0.000 16,631.00 4,533,191.03
10.728 7.652 243,311.00 4,472,056.18
-
0.572 0.000 1,535,705.00 878,423.26
72.385 0.000 16,631.00 1,203,842.94
17.160 0.000 243,311.00 4,175,216.76
-
16.800 -7.280 1,651,495.00 15,722,232.40
3,984.727 0.000 16,631.00 66,269,999.88
239.200 -142.640 243,311.00 23,494,110.16
-
-
-
0.900 0.405 1,651,495.00 2,155,200.98
351.293 0.000 16,631.00 5,842,346.59
10.080 2.560 204,142.00 2,580,354.88
-
3.840 1.728 1,651,495.00 9,195,524.16
1,281.095 0.000 16,631.00 21,305,891.17
29.760 8.160 204,142.00 7,741,064.64
-
0.432 0.000 1,535,705.00 663,424.56
329.040 0.000 16,631.00 5,472,264.56
8.000 0.000 243,311.00 1,946,488.00
-
0.464 0.000 1,535,705.00 712,075.69
87.617 0.000 16,631.00 1,457,158.72
5.796 0.000 243,311.00 1,410,230.56
-
1.187 0.000 1,535,705.00 1,823,219.69
215.862 0.000 16,631.00 3,590,000.92
12.630 0.000 243,311.00 3,073,017.93
-
1.128 0.000 1,535,705.00 1,732,275.24
180.673 0.000 16,631.00 3,004,774.06
9.600 0.000 243,311.00 2,335,785.60
-
2.782 0.000 1,535,705.00 4,271,717.03
307.290 0.000 16,631.00 5,110,539.44
21.960 0.000 243,311.00 5,343,109.56
-
3.420 0.000 1,535,705.00 5,252,111.10
504.407 0.000 16,631.00 8,388,797.66
22.800 0.000 243,311.00 5,547,490.80
-
60.580 0.000 1,535,705.00 93,033,008.90
7,915.085 0.000 16,631.00 131,635,770.40
376.514 0.000 195,521.00 73,616,432.90
-
65.850 0.000 1,535,705.00 101,126,174.25
7,456.485 0.000 16,631.00 124,008,805.16
360.910 0.000 195,521.00 70,565,484.11
-
3.504 0.000 1,535,705.00 5,381,110.32
862.957 0.000 16,631.00 14,351,843.49
35.040 0.000 204,142.00 7,153,135.68
-
35.262 0.000 1,535,705.00 54,152,029.71
4,131.881 0.000 16,631.00 68,717,305.53
258.588 0.000 204,142.00 52,788,671.50
-
-
-
0.432 0.000 1,535,705.00 663,424.56
329.040 0.000 16,631.00 5,472,264.56
8.000 0.000 243,311.00 1,946,488.00
-
0.464 0.000 1,535,705.00 712,075.69
87.617 0.000 16,631.00 1,457,158.72
5.796 0.000 243,311.00 1,410,230.56
-
1.187 0.000 1,535,705.00 1,823,219.69
215.862 0.000 16,631.00 3,590,000.92
12.630 0.000 243,311.00 3,073,017.93
-
1.128 0.000 1,535,705.00 1,732,275.24
180.673 0.000 16,631.00 3,004,774.06
9.600 0.000 243,311.00 2,335,785.60
-
2.782 0.000 1,535,705.00 4,271,717.03
307.290 0.000 16,631.00 5,110,539.44
21.960 0.000 243,311.00 5,343,109.56
-
3.420 0.000 1,535,705.00 5,252,111.10
504.407 0.000 16,631.00 8,388,797.66
22.800 0.000 243,311.00 5,547,490.80
-
0.244 0.000 1,535,705.00 374,712.02
36.112 0.000 16,631.00 600,578.67
2.443 0.000 195,521.00 477,657.80
-
-
-
2,635.400 0.000 272,167.50 717,270,229.50
566.073 0.000 1,500,000.00 849,108,960.00

-
1.000 0.000 100,000,000.00 100,000,000.00
4,880.000 0.000 815,250.00 3,978,420,000.00

122.000 0.000 165,000.00 20,130,000.00
-
106.837 86.563 1,535,704.50 297,005,250.30
9,300.969 0.000 16,631.18 154,686,086.23

84.892 130.084 178,552.29 38,384,457.10
-
53.900 -23.275 1,535,704.50 47,030,950.31
3,726.004 0.000 16,631.18 61,967,839.42
124.608 -47.608 178,552.29 13,748,526.33
-
26.4495 -2.204 1,535,704.50 37,233,731.49
3,721.688 0.000 16,631.18 61,896,059.11
51.710 -0.482 178,552.29 9,146,876.71
-
40.600 -2.538 1,535,704.50 58,452,752.53
4,193.319 0.000 16,631.18 69,739,844.36
34.528 -0.128 178,552.29 6,142,198.78
-
1.694 -0.094 1,535,704.50 2,457,127.20
522.814 0.000 16,631.18 8,695,013.69
27.110 -7.110 178,552.29 3,571,045.80
-
0.487 -0.200 1,535,704.50 440,747.19
88.677 0.000 16,631.18 1,474,810.17
6.726 -3.713 178,552.29 538,067.33
-
0.560 -0.155 1,535,704.50 621,960.32
103.983 0.000 16,631.18 1,729,363.87
6.554 -2.954 178,552.29 642,788.24
-
1.962 -0.070 1,535,704.50 2,905,245.77
404.187 0.000 16,631.18 6,722,109.95
20.492 -4.727 178,552.29 2,814,876.85
-
46.284 -8.444 1,535,704.50 58,110,904.71
8,254.999 0.000 16,631.18 137,290,373.66
436.392 -157.098 178,552.29 49,868,672.56
-
29.568 -7.116 1,535,704.50 34,479,637.43
4,224.634 0.000 16,631.18 70,260,644.82
256.260 -106.580 178,552.29 26,725,706.77
10.000 0.000 205,164.22 2,051,642.20
32.800 0.000 205,164.22 6,729,386.42
-
58.900 198.900 71,219.50 18,360,387.10
61.280 -6.593 71,219.50 3,894,816.41
29.750 14.899 71,219.50 3,179,899.04
44.410 13.953 71,219.50 4,156,548.07
2.330 0.970 71,219.50 235,024.35
0.670 -0.118 71,219.50 39,346.99
0.750 -0.030 71,219.50 51,278.04
2.450 0.703 71,219.50 224,555.08
57.855 2.959 71,219.50 4,331,151.58
36.960 -1.879 71,219.50 2,498,469.08
-
5.358 3.652 168,003.00 1,513,774.23
4.900 -1.838 168,003.00 514,509.19
2.205 -0.001 168,003.00 370,299.61
2.538 0.000 168,003.00 426,307.61
0.170 0.230 168,003.00 67,201.20
0.049 0.023 168,003.00 12,054.22
0.056 0.034 168,003.00 15,120.27
0.196 0.119 168,003.00 52,971.35
4.630 1.677 168,003.00 1,059,536.12
2.960 0.782 168,003.00 628,667.23
-
2.679 1.826 1,130,179.49 5,091,684.64
2.448 -0.917 1,130,179.49 1,730,587.34
1.100 0.002 1,130,179.49 1,245,528.43
1.269 0.000 1,130,179.49 1,433,915.23
0.085 0.115 1,130,179.49 226,035.90
0.024 0.012 1,130,179.49 40,545.19
0.028 0.017 1,130,179.49 50,858.08
0.098 0.060 1,130,179.49 178,172.80
2.314 0.839 1,130,179.49 3,563,823.24
1.478 0.393 1,130,179.49 2,114,565.83
477.510 0.000 41,745.00 19,933,646.08
2.000 0.000 25,000,000.00 50,000,000.00
-
760.000 0.000 815,250.00 619,590,000.00

19.000 0.000 165,000.00 3,135,000.00
-
7.875 0.000 1,535,704.50 12,093,672.94
1,426.469 0.000 16,631.18 23,723,856.29
29.700 0.000 178,552.29 5,303,003.01
-
10.920 0.000 1,535,704.50 16,770,507.42
2,772.819 0.000 16,631.18 46,115,246.59
53.744 0.000 178,552.29 9,596,114.27
-
5.895 0.000 1,535,704.50 9,052,978.03
1,489.873 0.000 16,631.18 24,778,353.50
54.000 0.000 178,552.29 9,641,823.66
-
0.776 0.000 1,535,704.50 1,191,706.69
135.634 0.000 16,631.18 2,255,746.34
4.656 0.000 178,552.29 831,339.46
-
5.496 0.000 1,535,704.50 8,440,231.93
1,008.438 0.000 16,631.18 16,771,509.81
32.060 0.000 178,552.29 5,724,386.42
-
7.088 0.000 71,219.50 504,768.21
13.300 0.000 71,219.50 947,219.35
13.500 0.000 71,219.50 961,463.25
1.455 0.000 71,219.50 103,624.37
9.733 0.000 71,219.50 693,143.78
-
1.575 0.000 168,003.00 264,604.73
2.816 0.000 168,003.00 473,054.45
1.350 0.000 168,003.00 226,804.05
0.155 0.000 168,003.00 26,074.07
0.916 0.000 168,003.00 153,890.75
-
0.788 0.000 1,130,179.49 890,016.35
1.408 0.000 1,130,179.49 1,591,151.45
0.675 0.000 1,130,179.49 762,871.16
0.078 0.000 1,130,179.49 87,701.93
0.458 0.000 1,130,179.49 517,622.21
34.857 0.000 1,130,179.49 39,394,751.25
-
-
7.525 0.000 71,219.50 535,926.74
30.000 0.000 64,432.50 1,932,975.00
7.500 0.000 546,760.28 4,100,702.10
4.515 0.000 168,003.00 758,533.55
30.100 0.000 3,440.00 103,544.00
-
9.843 0.000 1,535,704.50 15,115,171.54
1,048.543 0.000 20,080.00 21,054,743.70
45.645 0.000 178,552.29 8,150,019.28
-
3.440 0.000 1,535,704.50 5,282,516.34
1,294.455 0.000 16,631.18 21,528,317.74
39.468 0.000 204,141.83 8,057,069.75
-
2.403 0.000 1,535,704.50 3,690,297.91
637.803 0.000 16,631.18 10,607,409.48
27.150 0.000 243,311.38 6,605,903.97
-
4.514 0.000 1,535,704.50 6,931,402.26
508.109 0.000 16,631.18 8,450,449.80
33.450 0.000 195,521.41 6,540,191.16
-
-
36.962 0.000 71,219.50 2,632,386.67
36.295 0.000 64,432.50 2,338,577.59
-
9.843 0.000 1,535,704.50 15,115,171.54
1,048.543 0.000 20,080.00 21,054,743.70
45.645 0.000 178,552.29 8,150,019.28
-
75.294 0.000 1,535,704.50 115,629,564.98
10,313.357 0.000 20,080.00 207,092,205.07
639.060 0.000 204,772.50 130,861,913.85
-
11.529 0.000 1,535,704.50 17,705,137.18
1,313.344 0.000 20,080.00 26,371,951.41
84.390 0.000 178,552.29 15,068,027.75
-
4.586 0.000 1,535,704.50 7,043,355.12
1,725.940 0.000 16,631.18 28,704,423.65
52.624 0.000 204,141.83 10,742,759.66
-
3.092 0.000 1,535,704.50 4,747,630.46
821.360 0.000 16,631.18 13,660,193.46
34.800 0.000 243,311.38 8,467,236.02
-
5.346 0.000 1,535,704.50 8,209,876.26
1,021.782 0.000 16,631.18 16,993,437.96
44.280 0.000 243,311.38 10,773,827.91
-
-
15.005 0.000 71,219.50 1,068,648.60
60.020 0.000 64,432.50 3,867,238.65
15.005 0.000 546,760.28 8,204,138.00
9.003 0.000 168,003.00 1,512,531.01
60.020 0.000 3,440.00 206,468.80
-
9.135 0.000 1,535,704.50 14,028,660.61
548.374 0.000 20,080.00 11,011,350.55
5.850 0.000 178,552.29 1,044,530.90
-
2.867 0.000 1,535,704.50 4,402,096.95
1,078.713 0.000 16,631.18 17,940,264.78
32.890 0.000 204,141.83 6,714,224.79
-
6.183 0.000 1,535,704.50 9,495,260.92
1,639.287 0.000 16,631.18 27,263,276.75
69.150 0.000 243,311.38 16,824,981.93
GOT JAYA ABADI
TOTAL
PAJAK
SETELAH
(%)
PAJAK (Rp)
-
-
-
2,288,972.07
6,184,272.53
2,730,603.39
-
97,662,808.32
226,160,451.38
81,918,101.76
278,469,777.87
17,189,294.15
57,817,358.23
116,029,573.09
7,162,236.69
24,090,669.53
3,519,649.76
157,126,271.36
174,103,225.23
65,469,561.28
59,449,596.53
3,387,002.88
-
8,298,574.34
8,751,649.25
2,344,296.79
-
460,665.43
1,163,054.41
1,458,649.45
-
349,449.74
997,794.47
598,666.83
-
18,946,846.44
17,748,176.18
7,407,117.56
974,238.97
2,393,680.04
3,072,531.31
-
698,899.47
1,995,588.95
1,197,333.66
-
14,830,442.00
12,176,472.23
3,066,252.29
616,326.87
310,547.87
198,000.00
1,320,000.00
1,919,016.97
3,081,977.97
3,040,414.26
-
28,993,646.22
144,685,723.90
36,463,340.50
-
-
-
1,852,977.39
5,112,535.08
2,155,739.52
-
79,060,368.64
189,049,102.81
64,672,185.60
-
83,310.00
227,568.24
388,214.87
-
1,891,008.78
6,019,491.01
5,548,220.73
-
307,870.46
784,014.75
758,765.35
-
916,911.71
1,876,325.67
1,815,898.12
-
2,766,313.64
4,521,478.29
4,662,593.02
-
91,924,629.17
147,182,466.22
137,230,810.35
-
47,510,535.58
69,595,468.61
64,062,813.06
-
188,566,729.11
199,675,895.75
173,319,496.60
-
10,216,738.22
10,938,851.39
11,672,017.14
-
7,847,453.32
8,874,088.09
2,344,296.79
-
460,665.43
1,163,054.41
1,458,649.45
-
349,449.74
997,794.47
598,666.83
-
16,420,923.46
17,748,176.18
4,938,078.38
974,238.97
2,393,680.04
3,072,531.31
-
698,899.47
1,995,588.95
1,197,333.66
3,104,888.37
4,986,510.13
4,919,261.80
-
966,265.59
1,324,227.23
4,592,738.44
-
17,294,455.64
72,896,999.86
25,843,521.18
-
-
-
1,852,977.39
5,112,535.08
2,155,739.52
-
79,060,368.64
189,049,102.81
64,672,185.60
-
83,310.00
227,568.24
388,214.87
-
1,891,008.78
6,019,491.01
5,548,220.73
-
307,870.46
784,014.75
758,765.35
-
916,911.71
1,876,325.67
1,815,898.12
-
2,766,313.64
4,521,478.29
4,662,593.02
-
91,924,629.17
147,182,466.22
137,230,810.35
-
47,510,535.58
69,595,468.61
64,062,813.06
-
188,566,729.11
199,675,895.75
161,647,479.46
-
10,216,738.22
10,938,851.39
11,672,017.14
-
460,665.43
1,163,054.41
1,172,148.40
-
460,665.43
1,163,054.41
1,458,649.45
-
349,449.74
997,794.47
598,666.83
-
16,420,923.46
17,748,176.18
4,938,078.38
974,238.97
2,393,680.04
3,072,531.31
-
698,899.47
1,995,588.95
1,197,333.66
3,104,888.37
4,986,510.13
4,919,261.80
-
966,265.59
1,324,227.23
4,592,738.44
-
17,294,455.64
72,896,999.86
25,843,521.18
-
-
-
1,852,977.39
5,112,535.08
2,155,739.52
-
79,060,368.64
189,049,102.81
64,672,185.60
-
83,310.00
227,568.24
388,214.87
-
1,891,008.78
6,019,491.01
5,548,220.73
-
307,870.46
784,014.75
758,765.35
-
916,911.71
1,876,325.67
1,815,898.12
-
2,766,313.64
4,521,478.29
4,662,593.02
-
91,924,629.17
147,182,466.22
137,230,810.35
-
47,510,535.58
69,595,468.61
64,062,813.06
-
188,566,729.11
199,675,895.75
161,647,479.46
-
10,216,738.22
10,938,851.39
11,672,017.14
-
460,665.43
1,163,054.41
1,172,148.40
-
460,665.43
1,163,054.41
1,458,649.45
-
349,449.74
997,794.47
598,666.83
-
16,420,923.46
17,748,176.18
4,938,078.38
974,238.97
2,393,680.04
3,072,531.31
-
698,899.47
1,995,588.95
1,197,333.66
3,104,888.37
4,986,510.13
4,919,261.80
-
966,265.59
1,324,227.23
4,592,738.44
-
17,294,455.64
72,896,999.86
25,843,521.18
-
-
-
1,852,977.39
5,112,535.08
2,155,739.52
-
79,060,368.64
189,049,102.81
64,672,185.60
-
83,310.00
227,568.24
388,214.87
-
1,891,008.78
6,019,491.01
5,548,220.73
-
307,870.46
784,014.75
758,765.35
-
916,911.71
1,876,325.67
1,815,898.12
-
2,766,313.64
4,521,478.29
4,662,593.02
-
91,924,629.17
147,182,466.22
137,230,810.35
-
47,510,535.58
69,595,468.61
64,062,813.06
-
188,566,729.11
199,675,895.75
161,647,479.46
-
10,216,738.22
10,938,851.39
11,672,017.14
-
460,665.43
1,163,054.41
1,172,148.40
-
460,665.43
1,163,054.41
1,458,649.45
-
349,449.74
997,794.47
598,666.83
-
16,420,923.46
17,748,176.18
4,938,078.38
974,238.97
2,393,680.04
3,072,531.31
-
698,899.47
1,995,588.95
1,197,333.66
3,104,888.37
4,986,510.13
4,919,261.80
-
966,265.59
1,324,227.23
4,592,738.44
-
17,294,455.64
72,896,999.86
25,843,521.18
-
-
-
1,852,977.39
5,112,535.08
2,155,739.52
-
79,060,368.64
189,049,102.81
64,672,185.60
-
83,310.00
227,568.24
388,214.87
-
1,891,008.78
6,019,491.01
5,548,220.73
-
307,870.46
784,014.75
758,765.35
-
916,911.71
1,876,325.67
1,815,898.12
-
2,766,313.64
4,521,478.29
4,662,593.02
-
91,924,629.17
147,182,466.22
137,230,810.35
-
47,510,535.58
69,595,468.61
64,062,813.06
-
188,566,729.11
199,675,895.75
161,647,479.46
-
10,216,738.22
10,938,851.39
11,672,017.14
-
16,420,923.46
17,748,176.18
4,938,078.38
-
974,238.97
2,393,680.04
3,072,531.31
-
698,899.47
1,995,588.95
1,197,333.66
3,104,888.37
4,986,510.13
4,919,261.80
-
966,265.59
1,324,227.23
4,592,738.44
-
17,294,455.64
72,896,999.86
25,843,521.18
-
-
-
2,370,721.07
6,426,581.25
2,838,390.37
-
10,115,076.58
23,436,480.28
8,515,171.10
-
729,767.02
6,019,491.01
2,141,136.80
-
783,283.26
1,602,874.60
1,551,253.61
-
2,005,541.66
3,949,001.01
3,380,319.72
-
1,905,502.76
3,305,251.46
2,569,364.16
-
4,698,888.73
5,621,593.39
5,877,420.52
-
5,777,322.21
9,227,677.43
6,102,239.88
-
102,336,309.79
144,799,347.44
80,978,076.19
-
111,238,791.68
136,409,685.68
77,622,032.52
-
5,919,221.35
15,787,027.84
7,868,449.25
-
59,567,232.68
75,589,036.08
58,067,538.65
-
-
-
729,767.02
6,019,491.01
2,141,136.80
-
783,283.26
1,602,874.60
1,551,253.61
-
2,005,541.66
3,949,001.01
3,380,319.72
-
1,905,502.76
3,305,251.46
2,569,364.16
-
4,698,888.73
5,621,593.39
5,877,420.52
-
5,777,322.21
9,227,677.43
6,102,239.88
-
412,183.22
660,636.54
525,423.58
-
-
-
788,997,252.45
934,019,856.00
-
110,000,000.00
4,376,262,000.00
22,143,000.00
-
326,705,775.33
170,154,694.85
42,222,902.80
-
51,734,045.34
68,164,623.36
15,123,378.96
-
40,957,104.64
68,085,665.02
10,061,564.38
-
64,298,027.78
76,713,828.80
6,756,418.65
-
2,702,839.92
9,564,515.06
3,928,150.38
-
484,821.91
1,622,291.19
591,874.06
-
684,156.35
1,902,300.25
707,067.07
-
3,195,770.35
7,394,320.95
3,096,364.54
-
63,921,995.18
151,019,411.03
54,855,539.82
-
37,927,601.18
77,286,709.30
29,398,277.44
2,256,806.42
7,402,325.06
-
20,196,425.81
4,284,298.05
3,497,888.94
4,572,202.88
258,526.79
43,281.69
56,405.84
247,010.59
4,764,266.73
2,748,315.99
-
1,665,151.65
565,960.11
407,329.57
468,938.37
73,921.32
13,259.64
16,632.30
58,268.48
1,165,489.73
691,533.95
-
5,600,853.10
1,903,646.08
1,370,081.28
1,577,306.75
248,639.49
44,599.71
55,943.88
195,990.08
3,920,205.56
2,326,022.41
21,927,010.69
55,000,000.00
-
681,549,000.00
3,448,500.00
-
13,303,040.23
26,096,241.92
5,833,303.31
-
18,447,558.16
50,726,771.25
10,555,725.70
-
9,958,275.83
27,256,188.85
10,606,006.03
-
1,310,877.36
2,481,320.98
914,473.41
-
9,284,255.13
18,448,660.79
6,296,825.06
-
555,245.03
1,041,941.29
1,057,609.58
113,986.81
762,458.16
-
291,065.20
520,359.89
249,484.46
28,681.47
169,279.82
-
979,017.98
1,750,266.59
839,158.27
96,472.12
569,384.43
43,334,226.37
-
-
589,519.41
2,126,272.50
4,510,772.31
834,386.90
113,898.40
-
16,626,688.70
23,160,218.07
8,965,021.20
-
5,810,767.97
23,681,149.51
8,862,776.72
-
4,059,327.70
11,668,150.43
7,266,494.36
-
7,624,542.49
9,295,494.78
7,194,210.28
-
-
2,895,625.34
2,572,435.35
-
16,626,688.70
23,160,218.07
8,965,021.20
-
127,192,521.48
227,801,425.57
143,948,105.24
-
19,475,650.90
29,009,146.55
16,574,830.53
-
7,747,690.63
31,574,866.02
11,817,035.63
-
5,222,393.51
15,026,212.81
9,313,959.63
-
9,030,863.88
18,692,781.76
11,851,210.70
-
-
1,175,513.46
4,253,962.52
9,024,551.80
1,663,784.11
227,115.68
-
15,431,526.67
12,112,485.60
1,148,983.99
-
4,842,306.64
19,734,291.26
7,385,647.27
-
10,444,787.02
29,989,604.42
18,507,480.12
NO.
A.
A.1.
1.
2.
3.
4.
5.
6.
7.
a.
b.
8.
9.
10.
A.2.
1.
2.
3.
4.
5.
6.
7.
a.
b.
8.
9.
10.
A.3.
1.
2.
3.
4.
5.
6.
7.
a.
b.
8.
9.
10.
A.4.
1.
2.
3.
4.
5.
6.
7.
a.
b.
8.
9.
10.
A.5.
1.
2.
3.
a.
b.
c.
d.
e.
f.
g.
h.
4.
5.
A.6.
1.
a.
b.
c.
2.
3.
a.
b.
4.
a.
b.
A.7.
1.
a.
b.
A.8.
1.
URAIAN PEKERJAAN
PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART
LANTAI DASAR
PEMIPAAN AIR BERSIH

PPR PN - 10 dia. 15
PPR PN - 10 dia. 20
PPR PN - 10 dia. 25
PPR PN - 10 dia. 40 (Riser)
dia. 25
dia. 15
Meter Air c/w BV dia. 25
PEMIPAAN AIR PANAS

PPR PN - 20 dia. 15
dia. 15
Elektrik Water Heater kapasitas 15 liter
PEMIPAAN AIR KOTOR & AIR BEKAS

dia. 200
dia. 150
dia. 100
dia. 200
dia. 150
dia. 100
dia. 80
dia. 50
dia. 40
dia. 150 ( riser pipa air kotor )
dia. 80 ( riser pipa air bekas )
Clean Out (CO)
CO, dia. 100
FCO, dia. 80
PEMIPAAN AIR HUJAN

dia. 150 ( Horisontal )
dia. 100 ( pipa tegak )
dia. 80 ( pipa balkon )
PEMIPAAN VENT
Dia. 80 ( pipa riser )
Dia. 25
INSTALASI PANEL
Pengadaan dan pemasangan SDP-LT.1
MCCB 3P, 300 A
MCCB 3P, 63 A
MCCB 3P, 50 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 300A/50A
Cu Bar 4 x (30 x 5)mm2 + 1 x (15x5) mm2
Box Panel
Pengadaan dan pemasangan DP-LT.Dasar

MCCB 3P, 50 A
MCB 3P, 20 A
MCB 1P, 16 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 50A/5A
Cu Bar 4 x (12x 2)mm2 + 1 x (12x2) mm2
Box Panel
Pengadaan dan pemasangan DP-EMG
Pengadaan dan pemasangan DP-PL
Pengadaan dan pemasangan P-UNIT , dengan komponen panel sbb :

MCB 1P, 6 A
MCB 1P, 6 A
Box Hanger
INSTALASI KABEL FEEDER

Kabel Distribusi Daya dari SDP :
NYY 1 x (4 x 16 mm2) + NYA 16 mm2 ke DP-LT.Dasar
Kabel Distribusi Daya dari DP-LT.Dasar ke :

NYM 3 x 4 mm2 ke P-Unit/1
INSTALASI KABEL TRAY

Kabel Tray W300 x H100
Fitting-Fitting :
Elbow W300 x H100
Material bantu ( mur, baut, hanger rod, supporting, dll )
INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK

Lampu DL SL 13 Watt
Lampu DL LED 7 Watt
Lampu DL EM 7 Watt
Lampu Baret 10 Watt
Lampu TL Balk EM 36 Watt
Lampu Exit LED 8 Watt
Lampu 26 Watt
Stop Kontak 200 watt
Saklar 1 gang
Saklar 2 gang
Lampu DL SL 13 Watt
Lampu DL LED 7 Watt
Lampu Baret 10 Watt
Stop Kontak AC 375 watt
Saklar 1 gang
Saklar 2 gang
INSTALASI PENERANGAN & STOP KONTAK

NYA 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu
NYA 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak
LANTAI 2 s/d 4
PEMIPAAN AIR BERSIH

PPR PN - 10 dia. 15
PPR PN - 10 dia. 20
PPR PN - 10 dia. 25
dia. 25
dia. 15
PEMIPAAN AIR PANAS

PPR PN - 20 dia. 15
dia. 15
dia. 100
dia. 80
dia. 50
dia. 40
Clean Out (CO)
CO, dia. 100
CO, dia. 80
FCO, dia. 80
PEMIPAAN AIR HUJAN

PEMIPAAN VENT
Dia. 25
INSTALASI PANEL
Pengadaan dan pemasangan DP-LT.2 s/d 4
MCCB 3P, 50 A
MCB 3P, 20 A
MCB 1P, 16 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 50A/5A
Cu Bar 4 x (12x 2)mm2 + 1 x (12x2) mm2
Box Panel
MCB 1P, 6 A
MCB 1P, 6 A
Box Hanger

NYY 1 x (4 x 16 mm2) + NYA 16 mm2 ke DP-LT. 2 s/d 4
Kabel Distribusi Daya dari DP-LT.2 s/d 4 ke :


Fitting-Fitting :
Elbow W300 x H100

Lampu DL EM 7 Watt
Lampu Baret 10 Watt
Saklar 1 gang
Saklar 2 gang
Lampu DL SL 13 Watt
Lampu DL LED 7 Watt
Lampu Baret 10 Watt
Saklar 1 gang
Saklar 2 gang

LANTAI 5
PEMIPAAN AIR BERSIH

PPR PN - 10 dia. 15
PPR PN - 10 dia. 20
PPR PN - 10 dia. 25
PPR PN - 10 dia. 80
PPR PN - 10 dia. 100
dia. 25
dia. 15
PEMIPAAN AIR PANAS

PPR PN - 20 dia. 15
dia. 15

dia. 100
dia. 80
dia. 50
dia. 40
Clean Out (CO)
FCO, dia. 80
PEMIPAAN AIR HUJAN

PEMIPAAN VENT
Dia. 25
INSTALASI PANEL
Pengadaan dan pemasangan DP-LT.5
MCCB 3P, 50 A
MCB 3P, 20 A
MCB 1P, 16 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 50A/5A
Cu Bar 4 x (12x 2)mm2 + 1 x (12x2) mm2
Box Panel

MCB 1P, 6 A
MCB 1P, 6 A
Box Hanger

NYY 1 x (4 x 16 mm2) + NYA 16 mm2 ke DP-LT. 5
Kabel Distribusi Daya dari DP-LT.5 ke :


Fitting-Fitting :
Elbow W300 x H100

Lampu DL EM 7 Watt
Lampu Baret 10 Watt
Saklar 1 gang
Saklar 2 gang
Lampu DL SL 13 Watt
Lampu DL LED 7 Watt
Lampu Baret 10 Watt
Saklar 1 gang
Saklar 2 gang

LANTAI 6
PEMIPAAN AIR BERSIH
PPR PN - 10 dia. 15
PPR PN - 10 dia. 20
PPR PN - 10 dia. 25
PPR PN - 10 dia. 25
PPR PN - 10 dia. 32
PPR PN - 10 dia. 40
PPR PN - 10 dia. 50
PPR PN - 10 dia. 100
dia. 25
dia. 15
PEMIPAAN AIR PANAS

PPR PN - 20 dia. 15
dia. 15

dia. 100
dia. 80
dia. 50
dia. 40
Clean Out (CO)
FCO, dia. 80
PEMIPAAN AIR HUJAN

PEMIPAAN VENT
Dia. 80
Dia. 100
Dia. 25
INSTALASI PANEL
Pengadaan dan pemasangan DP-LT.6
MCCB 3P, 50 A
MCB 3P, 20 A
MCB 1P, 16 A
Ampere-meter 50/5 A
Fuse 3 x 2 A
Indicator Lamp
Rel MCB 3P
CT 50A/5A
Cu Bar 4 x (12x 2)mm2 + 1 x (12x2) mm2
Box Panel

MCB 1P, 6 A
MCB 1P, 6 A
Box Hanger

NYY 1 x (4 x 16 mm2) + NYA 16 mm2 ke DP-LT. 6
Kabel Distribusi Daya dari DP-LT.6 ke :


Fitting-Fitting :
Elbow W300 x H100

Lampu DL EM 7 Watt
Lampu Baret 10 Watt
Saklar 1 gang
Saklar 2 gang
Lampu DL SL 13 Watt
Lampu DL LED 7 Watt
Lampu Baret 10 Watt
Saklar 1 gang
Saklar 2 gang

LANTAI ATAP
PEMIPAAN AIR BERSIH

PVC AW dia. 100
PVC AW dia. 50
PVC AW dia. 32 (Pipa Drain)
PVC AW dia. 150 (Header)
BV dia. 50
GV dia. 100
GV dia. 50
CV dia. 50
FJ dia. 50
WLC + Panel
Pressure Indikator (PI)
PEMIPAAN AIR HUJAN

Roof Drain, Cast Iron
dia. 80
INSTALASI PANEL
DP-LT.Atap
Pengadaan dan pemasangan DP-LT.Atap
PB-LT.Atap
Pengadaan dan pemasangan PB-LT.Atap
PB-Lift.P1
Pengadaan dan pemasangan PB-Lift.P1
P-Booster
Pengadaan dan pemasangan PB-Booster
P-EMG Atap
Pengadaan dan pemasangan PP-EMG Atap
PB-TK.1
Pengadaan dan pemasangan PB-TK.1
PB-PF.1
Pengadaan dan pemasangan PB-PF.1
PK-LS
Pengadaan dan pemasangan PK-LS

Lampu taman HPL - N 2 x 80W Tiang 6 - 12 m
PEKERJAAN UTILITAS
INSTALASI PANEL
P-PLN
MCCB 3P, 300 A
Box Panel
PUTR
Pengadaan dan pemasangan PUTR
Kapasitor Bank 200 KVAR

Pengadaan dan pemasangan Kapasitor Bank

N2XSEBY 3 x 120 mm² + BC 120 mm² Dari P-PLN ke PUTM
N2XSEBY 3 x 120 mm² + BC 120 mm² Dari PUTM ke Transformator
NYY 4 x (1c x 300) mm2 + NYA 150 mm² Dari Transformator ke PUTR
NYY 4 x (1c x 300) mm2 + NYA 150 mm² Dari PUTR ke Kapasitor Bank
NYY 4 x (1c x 150) mm2 + NYA 70 mm² Dari PUTR ke SDP-1
NYY 4 x (1c x 16) mm2 + NYA 16 mm² Dari PUTR ke DP-PL
NYY 4 x (1c x 16) mm2 + NYA 16 mm² Dari PUTR ke DP-EMG
NYY 4 x 10 mm² Dari PUTR ke DP-LT. Atap
NYY 4 x 4 mm² + NYA 4 mm² Dari PUTR ke PB-LT. Atap
NYY 1 x (4x16 mm² )+ BC 10 mm² Dari PUTR ke PP-EMG Atap
NYY 4 x 4 mm² + NYA 4 mm² Dari PUTR ke PB-Lift P1
NYY 4 x 4 mm² + NYA 4 mm² Dari PUTR ke PB-Booster
FRC 4 x 4 mm² + NYA 4 mm² Dari PUTR ke PB-TK.1
FRC 4 x 10 mm² + BC 10 mm² Dari PUTR ke PB-PF.1
FRC 4 x 10 mm² + BC 10 mm² Dari PUTR ke PK-LS
NYY 8 x (1C x 120 mm²) + BC 120 mm² Dari Genset ke PKG

NYY 8 x (1C x 240 mm²) + BC 120 mm² Dari PKG ke PUTR

Ruang Pompa
TL 1 x 18 W, TL Balk Type
Stop Kontak 1P, 220 Volt, 13A, Wall Type
Saklar 1 gang
Lampu Taman
Lampu Taman/ Penerangan Luar ( t = 2,5 m ) SL 26 watt

Ruang Pompa
Lampu Taman
NYFGBY 3 x 2,5 mm2 untuk Lampu Taman
Testing & Commissioning
PEKERJAAN SISTEM PENTANAHAN
INSTALASI
Pentanahan (Grounding) Netral Sistem & Pentanahan Body
Body Panel
Item SBB:
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm )
Termination R.Supporting Material
Kabel BC 70 mm2
Body Peralatan pada Sistem Elektronik

Item SBB:
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm )
Termination R.Supporting Material
Kabel BC 70 mm2
PEKERJAAN PENANGKAL PETIR
INSTALASI
Split penyalur petir non radio aktif radius R-80 meter
Tiang pipa dia 65 = 5 meter + acessories
Down Conduktor BC 50mm + accessories
Grounding System max. 3 ohm
Biaya Instalasi
Material Bantu
Testing & Comissioning included perijinan dari DEPNAKER
Bracket, Seal , Test Box , dls
PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART
PEKERJAAN PEMADAM KEBAKARAN
LANTAI DASAR
PEMIPAAN HYDRANT
RUANG POMPA
Pipa Sch 40 (Incl. Fitting & Accessories)
Sch 40 dia. 250
Sch 40 dia. 250
Sch 40 dia. 200
Sch 40 dia. 150
Sch 40 dia. 100
Sch 40 dia. 80
Sch 40 dia. 65
Sch 40 dia. 50
Sch 40 dia. 32
GV dia. 200
GV dia. 150
GV dia. 100
GV dia. 65
GV dia. 50
GV dia. 32
ST dia. 150
ST dia. 65
ST dia. 32
FJ dia. 150
FJ dia. 65
FJ dia. 32
FM dia. 150
MCV dia. 150 + Alarn Gong
SRV dia. 100
Anti vortex tyco
Pressure Indikator
Air Vent (AV)

HYDRANT
Sch 40 dia. 200
Sch 40 dia. 150
Sch 40 dia. 100
Sch 40 dia. 80
Sch 40 dia. 150 (Riser)
GV dia. 100
GV dia. 80
CV dia. 100
BCV dia. 100
LV dia. 80
OHB 66 x 20 x 95 cm
IHB 74 x 18 x 25 cm
Seamese
Pillar Hydrant
SPRINKLE
Sch 40 dia. 150
Sch 40 dia. 100
Sch 40 dia. 80
Sch 40 dia. 65
Sch 40 dia. 50
Sch 40 dia. 40
Sch 40 dia. 32
Sch 40 dia. 25
Sch 40 dia. 25 (Drain)
GV dia. 25
PRV dia. 40
TDV dia. 40
Sprinkle
Fire Extingusher 3 kg
LANTAI 2 S/D 6

HYDRANT
GV dia. 80
BCV dia. 100
LV dia. 80
IHB 74 x 18 x 25 cm
SPRINKLE
Sch 40 dia. 150
Sch 40 dia. 100
Sch 40 dia. 80
Sch 40 dia. 65
Sch 40 dia. 50
Sch 40 dia. 40
Sch 40 dia. 32
Sch 40 dia. 25
Sch 40 dia. 25 (Drain)
GV dia. 25
PRV dia. 40
TDV dia. 40
Sprinkle
Fire Extingusher 3 kg
PEKERJAAN INSTALASI ELEKTRONIK
PEKERJAAN MATV
PERALATAN UTAMA MATV

sebagai berikut :
Inverter 220V/50 Hz
Active Combiner / Mixer
Modulator
Divider
Antenna UHF
Antenna TVRI VHF
Booster Amplifier
TV Monitor Test Point
Head End CATV
Main Booster
Main Splitter
INSTALASI KABEL FEEDER MATV
Kabel coaxial cable 7C - 2V 750 ohm in conduit Dia.20 dari

Active Combiner/Mixer ke Modulator
Modulator ke Divider
Divider ke Antenna
Active Combiner/Mixer ke Booster Amplifier
Kabel RF out 120 dB in conduit Dia.20 dari
Booster Amplifier ke TV Monitor Test Point
Kabel RF out 120 dB in conduit Dia.20 dari
Booster Amplifier ke TV Main Booster
Head End CATV ke Main Booster
Main Booster ke Main Spliter
PERALATAN MATV

Lantai Dasar
Splitter 4 Ways
Tap off 2 Ways
TV outlet
Instalasi Splitter 4 Ways

Instalasi Tap off 2 Ways
Instalasi TV outlet
Lantai 2 s/d 6
Splitter 4 Ways
Tap off 2 Ways
TV outlet
Instalasi Splitter 4 Ways

Instalasi Tap off 2 Ways
Instalasi TV outlet
Testing & Comissioning
PEKERJAAN FIRE ALARM

PERALATAN UTAMA FIRE ALARM
Pengadaan dan pemasangan peralatan Sstem Fire Alarm

sebagai berikut :
MCP - FA 1 loop max 200 address

Jack intercom
Master interkom
UPS 2 KVA
Announciator
INSTALASI KABEL FEEDER FIRE ALARM
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari MCP-FA ke Announciator

Kabel FRC 2 x 2,5 mm ²in conduit Dia.20 dari MCP-FA ke interkom
Kabel Kontrol FRC STP AWG 16 1 Pairs + Kabel Power FRC 3 x 2,5 mm ²
in conduit Dia.20 dari MCP-FA ke JBFA
Kabel FRC 2 x 2,5 mm ²in conduit Dia.20 dari MCP-FA ke UPS 2 KVA
Kabel dari MCP.FA ke :
1 line telepon ke pemadam kebakaran, Kabel kontrol FRC STP 16 AWG 1 Pairs
dalam pipa conduit Dia. 20mm

Central sound system, FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm
PABx (Autodial), Kabel kontrol FRC STP 16 AWG 1 Pairs dalam pipa conduit
Dia. 20mm
Supervisory lift komputer, FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm
Pressurized Fan (Kontrol),FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm
Panel pompa hydrant, FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm
Panel kontrol genset, FRC 2 x 2.5 mm2 dalam pipa conduit Dia. 20mm
PERALATAN SISTEM FIRE ALARM
Pengadaan dan pemasangan peralatan Sistem Fire Alarm

Lantai Dasar
JBFA
Photo elektrik smoke detektor
Rate of rise heat detektor
Remote lamp
Manual push button
Alarm bell
Flasher lamp
Jack interkom
Tamper switch
Flow switch
Instalasi Photo elektrik smoke detektor

Instalasi Rate of rise heat detektor
Instalasi Remote lamp
Instalasi Manual push button
Instalasi Alarm bell
Instalasi Flasher lamp
Instalasi Jack interkom
Instalasi Tamper switch
Instalasi Flow switch
Lantai 2 s/d 6
JBFA
Photo elektrik smoke detektor
Rate of rise heat detektor
Remote lamp
Manual push button
Alarm bell
Flasher lamp
Jack interkom
Tamper switch
Flow switch
Instalasi Photo elektrik smoke detektor

Instalasi Rate of rise heat detektor
Instalasi Remote lamp
Instalasi Manual push button
Instalasi Alarm bell
Instalasi Flasher lamp
Instalasi Jack interkom
Instalasi Tamper switch
Instalasi Flow switch
Testing & Comissioning included perijinan dari DEPNAKER
PEKERJAAN TATA SUARA

PERALATAN UTAMA TATA SUARA
Pengadaan dan pemasangan peralatan Sstem Tata Suara

sebagai berikut :
MDF - TS
Selector 20 zone
Power Amplier 240 Watt
UPS 1 KVA
Mixer
MP3 DVD/CD/CDR
Sirine module
Pre Amplifier 120 Watt
Microphone control
Surge Arrester
INSTALASI KABEL FEEDER TATA SUARA
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari MDF-TS ke Selector 20 zone
amplifier
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke mixer
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke UPS
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke Pre amplifier
control
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Mixer ke Pre amplifier
Module
PERALATAN SISTEM TATA SUARA

Lantai Dasar
JBTS
Ceilling speaker 3W
Wall speaker 3W
Instalasi Ceilling speaker 3W

Instalasi Wall speaker 3W
Lantai 2 s/d 6
JBTS
Ceilling speaker 3W
Instalasi Ceilling speaker 3W
PEKERJAAN CCTV
PERALATAN UTAMA CCTV
Pengadaan dan pemasangan peralatan Sitem CCTV

sebagai berikut :
DVR 2 x 16 Port
UPS dengan back up battery
LED Monitor 32"
INSTALASI KABEL FEEDER CCTV
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari MDF-TS ke Selector 20 zone
amplifier
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke mixer
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke UPS
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Power amplifier ke Pre amplifier
control
Kabel FRC 2 x 1,5 mm ²in conduit Dia.20 dari Mixer ke Pre amplifier
Module
PERALATAN SISTEM CCTV

Lantai Dasar
Fixed dome camera
Instalasi Fixed dome camera
Lantai 2 s/d 6
Fixed dome camera
Instalasi Fixed dome camera
PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)
PEKERJAAN INSTALASI PLAMBING

INSTALASI AIR BERSIH
PERALATAN UTAMA
Pengadaan dan pemasangan unit
Pompa Transfer
Kapasitas
Head
Speed
PI
1 duty, 1 standby ( bergantian), lengkap dengan
panel control, wlc di Tanki Air Atas dan accessories
Booster Pump
Type
Kapasitas
Head
Speed
Daya
Operasi
( lengkap dengan Pump & Electromotor, Pressure Tank, Panel Kontrol,
Pressure switch,
Presure Gauge, Accessories, Gate Valve, Header & base Plat )
Tangki Air Atas ( Type Cylinder )

Kapasitas
Glass Rainforcement Plastic (GRP), lengkap dengan Assesories dan dudukan/
pondasi
Deep Well
Lokasi
Type
Kapasitas
Head
Tekanan
Daya
Putaran
Motor
Kedalaman
Operasi
Material pump
- Casing
- Impeller
- Shaft
Pekerjaan termasuk :
- Panel Control lengkap dengan pengkabelan, NYY 4 x 4 mm2 + BC 4 mm2
- Water Level Control pada GWT

- Pengeboran dengan kedalaman minimal 200 meter
- Casing, pipa-pipa, Valve, meter air, bak kontrol, dll.
- Perijinan
- Kelengkapan lain sesuai dengan spesifikasi teknis & gambar perencanaan.
Ground Water Tank

Kapasitas
Rainforced Concrete Made
ACCESSORIES POMPA AIR BERSIH

Gate Valve
dia. 80 ( Untuk Penghubung/penyeimbang GWT)
dia. 50
Check Valve ( CV )
dia. 50
Strainer ( STR )
dia. 50
Flexible Joint ( FJ )
dia. 50
Foot Valve
dia. 50
Float Valve
dia. 50
Pressure Gauge
GIP med dia. 80 ( pipa header )
Instalasi pemipaan area pompa
c/w fiting-fitting & support.
Meteran Air c/w GV dia. 50 & Box Meteran
INSTALASI PEMIPAAN
Pengadaan dan pemasangan unit.
Pemipaan PPR PN-10 (Incl. Fitting & All Accessories)
SITE PLAN
1. Dari Box Meter PDAM ke GWT
PVC AW dia. 50 (Dari Box Meter PDAM ke GWT)
2. Pemipaan R.Pompa ke Tanki Air Atas
GIP dia. 50
Penyambungan pipa PDAM, pipa gip dia. 65 termasuk

Perijinan.
INSTALASI AIR KOTOR & AIR BEKAS

Septic Tank ( Biotech )
Kapasitas
Resapan
Kapasitas
Struktur Pondasi By Sipil
TESTING COMMISSIONING
PENYAMBUNGAN DAYA PLN
Pekerjaan Pasang Baru Daya Listrik PLN 279 KVA

BP ( Biaya penyambungan )
UJL ( Uang Jaminan Langanan )
Biaya Instalatir
Concuil
Pemasangan dan material yang dibutuhkan, seperti ;
( kabel, tiang, pondasi, galian & urugan kembali, dll )
PUTM
Pengadaan dan pemasangan PUTM
Transformator 315 KVA

Z = 4%, 20/0,4 KV, 50 Hz, Dyn 5, Type Oil
Vending system ( sistem token termasuk : hardware server, software

operating system, computer, printer, UPS, dll )
KWH Meter Prabayar 1 Ph
Genset
Pengadaan dan pemasangan Genset
(250 KVA, 1500 RPM, 380/220V, 3P + N, 50 Hz, Prime)
Instalasi Genset
Setting dan levelling unit genset ke atas pondasi
lengkap dengan pemasangan angkur & alat bantu
Grounding system
Pemipaan knalpot lengkap dengan jacketing rockwool
Tangki harian kap. 200 Ltr
Pemipaan bahan bakar
Residential Silencer
Kabel Trench
Testing Commisioning
PEKERJAAN INSTALASI KABEL FEEDER

Kabel Distribusi Daya dari Panel Pompa - Air Bersih
NYY 4 x 4 mm2 ke LP-1
NYY 4 x 4 mm2 ke LP-2
Proteksi Kabel dengan Pipa Gip Dia 100

Pengadaan Pipa Gip Dia 100, termasuk galian dan material bantu lainya
PEKERJAAN INSTALASI HYDRANT

PERALATAN UTAMA
Pompa Pemadam Kebakaran Elektrik (Electric Pump)

Type
Kapasitas
Head
Power
Putaran
Standart
Controller
Operasi
Efisiensi
Material
- Casing
- Seal
- Shaft
Accessories
c/w Electric Fire Hydrant Controller Comply NFPA 20,
Free Standing Lockable door with isolating disconnect
switch, star Delta Starting Operation, Loss Of Phase,
And Connected to B.A.S, Sreen Filter ( Vortex type ), Panel Kontrol
Pompa Pemadam Kebakaran Diesel (Diesel Pump)
Type
Kapasitas
Head
Power
Putaran
Standart
Operasi
Efisiensi
material
- Casing
- Seal
- Shaft
c/w heat exchanger cooling system, Lead Acid batteries
with rack & cable, Standard Muffler, Fuel Oil tank 500
litre, Fuel System & Accesories, Battery cahrger, over speed shutdown
protection, double solenoid starter, Panel Control. screen filter ( Vortex Type )
Pompa Pemacu Pemadam Kebakaran (Jockey Pump)

Type
Kapasitas
Head
Power
Putaran
Standart
Operasi
Accessories
c/w Jockey Fire Pump Controller, Wall Mounted Type,
Direct On Line Starting Operating, Screen filter ( Vortex type )
Dari SDP-Hydrant ke :
Pekerjaan termasuk clamb, support, cable ladder, hanger
dan perlengkapan lainnya.
Panel Control Electric Fire Pump (PC-EFP):
Kabel
Panel Control Jockey Fire Pump (PC-JFP):
Kabel
Dari Panel Control ke

Electric Fire Pump (EFP) :
Kabel
Jockey Fire Pump (JFP):
Kabel
Sistem Pemadam Tangga Kebakaran

Pressurized Fan
Type
Kapasitas
Daya
Operasi
Pressurized Fan
Type
Kapasitas
Daya
Operasi
Pressurized Fan
Type
Kapasitas
Daya
Operasi
Ducting tanpa isolasi BJLS 100

1000 x 300
700 x 300
SAG 800 x 300
EAG 800 x 300
Instalasi daya listrik
PEKERJAAN GONDOLA
PERLENGKAPAN KERETA GONDOLA

PLATFORM / KERETA
Rangka
Lantai sangkar
Size
Weight
Lengkap dengan top limit speed, overspeed safety device with manual reset
hour meter,
emergency stop button, hold on run push button, power on indicator light, no
power
emergency descent level, electro magnetic brake, inspection window, galvanish
wiremesh,
roller bumper, rubber whell dia.4", dan peralatan serta aksesories lainya sesuai
gambar
HOIST TAKAHASHI YJ - 99
Position
Quantity
SWL
Lifting speed
Power consumption
Self weight
Safety
Power failure
WIRE WINDER
Material
Motor penggerak
PANEL CONTROL
Type
Tebal plat
Finishing Box
Lengkap dengan MCCB, MCB, busbar, metering, relay, dan aksesories lainya
sesuai gambar
WIRE ROPE
Diameter
Main rope leght
Safety rope leght
Type of wire rope
B. Strenght
KABEL ELECTRIC
Structure
Type
SAFETY BODY HARNESS
Nylon rope
Body harness
Connector
Helm
H.T (Alat komunikasi)
ANCHORANGE SYSTEM (SISTEM PENGGANTUNG)

DAVID SOCKET SYSTEM
Konstruksi david socket arm (galvanized)
Plate sitting david socket arm (galvanized)
Angkore plate sitting (angkore, bolt & nut, pengelasan)
Plate tie back (Galvanized)
Angkote plate tie back (angkore, bolt & nut, pengelasan)
LAIN - LAIN
Test commisioning dan training
Akomoadasi dan transportasi
PEKERJAAN LIFT
Pasangger Lift
Data Lift
Lift Designation/s
Lift Type
Load
Speed
Travel
Overtravel
Pit Depth
Shaft Size (W x D)
Machine Room Height
Number of Floors
Car Entrances
Front
Rear
Side
Emergency Exit
Drive Data
Drive System
Power Requirement
Electrical Data
Control Mode
Group Size
Layout Type
COP Button Type
COP Indicator Type
COP Faceplate
No. of Risers
Main Floor
Other Floor
LOP Button Type
LOP Faceplate
Main Floor
Other Floor
Main Floor
Other Floor
Main Floor
Other Floor
Landing Door
Door Type
Door Panel Finish
Main Floor
Other Floor
Frame Type
Main Floor
Other Floor
Door Frame Finish
Main Floor
Other Floor
Door Sill
Car
Car Door Type
Car Clear Height
Car Door Safety
Car Door Finish
Car Door Sill
Car Decoration Line
Front Wall Type
Front Wall Deco.
Side Wall Deco.
Rear Wall Deco.
Mirror
Handrail
Ceiling Deco.
Counterweight
C/W Safety Gear
Other Requirements
Attendant Control
Car Call Cancelling
CCTV Interface
Fireman Control
Intercom
PORT System
Pre-Arrival Gong
Supervisory Panel
Voice Synthesizer
Service/Fireman's Lift
Data Lift
Lift Designation/s
Lift Type
Load
Speed
Travel
Overtravel
Pit Depth
Shaft Size (W x D)
Machine Room Height
Number of Floors
Car Entrances
Front
Rear
Side
Emergency Exit
Drive Data
Drive System
Power Requirement
Electrical Data
Control Mode
Group Size
Layout Type
COP Button Type
COP Indicator Type
COP Faceplate
No. of Risers
Main Floor
Other Floor
LOP Button Type
LOP Faceplate
Main Floor
Other Floor
Main Floor
Other Floor
Main Floor
Other Floor
Landing Door
Door Type
Door Panel Finish
Main Floor
Other Floor
Frame Type
Main Floor
Other Floor
Door Frame Finish
Main Floor
Other Floor
Door Sill
Car
Car Door Type
Car Clear Height
Car Door Safety
Car Door Finish
Car Door Sill
Car Decoration Line
Front Wall Type
Front Wall Deco.
Side Wall Deco.
Rear Wall Deco.
Mirror
Handrail
Ceiling Deco.
Counterweight
C/W Safety Gear
Other Requirements
Attendant Control
Car Call Cancelling
CCTV Interface
Fireman Control
Intercom
PORT System
Pre-Arrival Gong
Supervisory Panel
Voice Synthesizer
Pemasangan Lift Passenger

Pemasangan Lift Service
Transportasi
Akomodasi
Pengadaan dan pemasangan CCTV
Pengadaan dan pemasangan Automatic Rescue Device (ARD)
Supervisory Panel c/w 2 buah intercom
Panel kontrol Lift (LP - 01) termasuk kabel power / control ke
Pasanger Lift LP-01 dan kabel power dari panel power ke panel kontrol.
Panel kontrol Lift (LS - 01) termasuk kabel power / control ke
Service Lift LS-01 dan kabel power dari panel power ke panel kontrol.
Sistem acces control yang teritegrasi dengan acces card building
Kelengkapan bantu sistem & Ijin Depnaker
Testing dan komisioning termasuk biaya bahan bakar saat test
PEKERJAAN AC & VENTILASI UDARA
AC
LANTAI DASAR
AC Wall mounted (3/4 PK) (untk Hunian)

Pipa refrigerant + isolasi dia. 1/4" dan 3/8"
Pipa drain Pvc AW + isolasi dia. 1/2"
Kabel NYM 3 x 2,5 mm² + conduit 20 mm
Alat bantu dan Test Commissioning

AC Wall mounted (3/4 PK) (R. Pengelola, Musholla, R. Serbaguna)

LANTAI 2
AC Wall mounted (3/4 PK)


LANTAI 3


LANTAI 4


LANTAI 5


LANTAI 6


VENTILASI UDARA
LANTAI DASAR
Exhaust Fan (EF-01 s/d 8/LT.Dasar)
Capacity
Type
Exhaust Fan (Toilet Umum LT.Dasar)

Capacity
Type
LANTAI 2 S/D 6
Exhaust Fan (EF-01 s/d 12/LT.2 s/d 6)
Capacity
Type
PEKERJAAN ACCES CONTROL / CARD
Pengadaan dan Pemasangan Access Control Lift

Lift Controller
Expantion lift controller
Wiegand Reader With Proximity
PSU Set
Lisence-Soft-WEB- Each Lift
PC Server
Proximity Card
Instalasi Kabel dan Conduit

Kabel UTP CAT 6
Pipa Conduit 20mm
Kabel AWG 18
Switch Hub 8 port
Pipa Conduit 20mm
Kabel Power NYM 2x2.5mm
Transportasi Akomodasi Keamanan dan Keselamatan Kerja

Pekerjaan perapihan
Material & alat bantu
Testing & Comissioning instalasi
Jumlah
KETERANGAN SATUAN VOLUME CEK
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 11.000
m 35.000
m 15.000
m 20.000
m 25.000
m 30.000
m 15.000
m 20.000
m 25.000
m 30.000
m 55.826
m 62.445
bh 4.000
lot 1.000
bh 3.000
bh 22.000
bh 4.000
bh 19.000
bh 31.000
bh 8.000
bh 18.000
bh 91.000
bh 37.000
bh 28.000
bh -
bh -
bh -
bh -
bh 28.000
bh -
bh -
titik 105.000
titik 119.000
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
unit 3.000
unit 36.000
m 105.000
m 45.000
m 60.000
m 75.000
m 90.000
m 105.000
m 120.000
m 45.000
m 60.000
m 75.000
m 90.000
m 105.000
m 120.000
m 176.238
m 176.295
bh 15.000
lot 3.000
bh 12.000
bh 48.000
bh 42.000
bh 30.000
bh 336.000
bh 162.000
bh 78.000
bh 180.000
bh -
bh -
bh -
bh 138.000
bh -
bh -
titik 312.000
titik 474.000
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
unit 1.000
unit 12.000
m 35.000
m 15.000
m 20.000
m 25.000
m 30.000
m 35.000
m 40.000
m 15.000
m 20.000
m 25.000
m 30.000
m 35.000
m 40.000
m 58.746
m 58.765
bh 5.000
lot 1.000
bh 4.000
bh 16.000
bh 14.000
bh 10.000
bh 112.000
bh 54.000
bh 26.000
bh 60.000
bh UP
bh UP
bh UP
bh 46.000
bh UP
bh UP
titik 104.000
titik 158.000
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
unit 1.000
unit 12.000
m 35.000
m 15.000
m 20.000
m 25.000
m 30.000
m 35.000
m 40.000
m 15.000
m 20.000
m 25.000
m 30.000
m 35.000
m 40.000
m 58.746
m 58.765
bh 5.000
lot 1.000
bh 4.000
bh 16.000
bh 14.000
bh 10.000
bh 112.000
bh 54.000
bh 26.000
bh 60.000
bh UP
bh UP
bh UP
bh 46.000
bh UP
bh UP
titik 104.000
titik 158.000
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
set Gambar tidak ada
bh Gambar tidak ada
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 12.000
titik 12.000
unit 1.000
unit 1.000
unit 1.000
m 30.000
m 25.000
m 30.000
m 25.000
m 25.000
m 25.000
m 25.000
m 44.000
m 54.000
m 64.000
m 74.000
m 84.000
m 94.000
m 104.000
m 25.000
m 25.000
bh 1.000
bh 1.000
bh 1.000
bh 18.000
ttk 2.000
ttk 1.000
ttk 18.000
lot 1.000
bh 1.000
lot 1.000
m 30.000
lot 1.000
bh 1.000
lot 1.000
m 30.000
lot 1.000
unit 1.000
unit 2.000
m' 102.000
lot 2.000
lot 1.000
lot 1.000
lot 1.000
lot 1.000
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
m Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 2.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
m 15.000
m 10.000
m 10.000
m 15.000
m 15.000
m 10.000
m 15.000
m 10.000
bh 2.000
bh 1.000
bh 11.000
titik 2.000
titik 1.000
titik 11.000
bh 10.000
bh 5.000
bh 60.000
titik 10.000
titik 5.000
titik 60.000
lot 1.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
m 15.000
m 15.000
m 25.000
m 15.000
m 35.000
m 35.000
m 35.000
m 35.000
m 35.000
m 35.000
m 35.000
bh 1.000
bh 52.000
bh 52.000
bh 11.000
bh 2.000
bh 1.000
bh 1.000
bh 1.000
bh 1.000
bh 1.000
titik 52.000
titik 52.000
titik 11.000
titik 2.000
titik 2.000
titik 2.000
titik 2.000
titik 1.000
titik 1.000
bh 5.000
bh 265.000
bh 265.000
bh 60.000
bh 10.000
bh 10.000
bh 10.000
bh 10.000
bh 5.000
bh 5.000
titik 265.000
titik 265.000
titik 60.000
titik 10.000
titik 10.000
titik 10.000
titik 10.000
titik 5.000
titik 5.000
lot 1.000
unit 1.000
unit 1.000
unit 5.000
unit 1.000
unit 1.000
unit 1.000
unit 1.000
unit 3.000
unit 2.000
unit 1.000
m 15.000
m 15.000
m 15.000
m 15.000
m 15.000
m 15.000
m 15.000
m 15.000
bh 1.000
bh 6.000
bh 4.000
bh 6.000
bh 4.000
bh 5.000
bh 30.000
bh 30.000
lot 1.000
unit 1.000
unit 1.000
unit 2.000
m 15.000
m 15.000
m 15.000
m 15.000
m 15.000
m 15.000
m 15.000
m 15.000
bh 4.000
bh 4.000
bh 20.000
bh 20.000
lot 1.000
bh Gambar tidak ada
unit Gambar tidak ada

unit 1.000
bh Gambar tidak ada

bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada
bh Gambar tidak ada

bh Gambar tidak ada
lot Gambar tidak ada
unit Gambar tidak ada
m Gambar tidak ada

m Gambar tidak ada
lot Gambar tidak ada
unit 1.000
unit 2.000
lot 1.000
VA
unit 1.000
unit 1.000
lot 1.000
bh
unit 1.000
lot 1.000
m' 10.000
m' 10.000
m' 20.000
lot 1.000
unit 1.000
unit 1.000
unit 1.000
m 10.745
m 10.566
m 6.982
m 7.972
unit 2.000
unit 1.000
unit 1.000
m 64.000
m 60.000
bh 12.000
bh 12.000
ttk 4.000
unit 1.000
unit 2.000
unit 2.000
unit 1.000
set 1.000
set 1.000
set 2.000
set 1.000
pcs 73.000
titik 292.000
pcs 73.000
set 146.000
lot 1.000
lot 1.000
Unit 1.000
Unit 1.000
Unit 1.000
Unit 1.000
Unit 2.000
Unit 2.000
Unit 2.000
Unit 2.000
Set 1.000
Set 2.000
Set 1.000
lot 1.000
lot 1.000
lot 1.000
unit 8.000
m 96.000
m 80.000
m 120.000
lot 1.000
unit 16.000
m 192.000
m 160.000
m 240.000
lot 1.000
unit 4.000
m 48.000
m 40.000
m 60.000
lot 1.000
unit 12.000
m 144.000
m 120.000
m 180.000
lot 1.000
unit 24.000
m 288.000
m 240.000
m 360.000
lot 1.000
unit 12.000
m 144.000
m 120.000
m 180.000
lot 1.000
unit 24.000
m 288.000
m 240.000
m 360.000
lot 1.000
unit 12.000
m 144.000
m 120.000
m 180.000
lot 1.000
unit 24.000
m 288.000
m 240.000
m 360.000
lot 1.000
unit 12.000
m 14.000
m 120.000
m 180.000
lot 1.000
unit 24.000
m 288.000
m 240.000
m 360.000
lot 1.000
unit 12.000
m 144.000
m 120.000
m 180.000
lot 1.000
unit 24.000
m 288.000
m 240.000
m 360.000
lot 1.000
unit 8.000
unit 7.000
unit 60.000
Buah 1.000
Buah 1.000
Buah 1.000
Buah 1.000
Buah 1.000
Buah 1.000
Buah 10.000
M' 150.000
M' 50.000
M' 0.000
M' 1.000
M' 0.000
M' 50.000
lot 1.000
lot 1.000
lot 1.000
lot 1.000
Jumlah
PERBANDINGAN HARGA TOTAL
VOLUME
VOLUME SATUAN SEBELUM
(Rp) PAJAK (Rp)
-
-
-
-
-
-
153.400 33,484.41 5,136,508.49
140.040 37,059.88 5,189,865.60
45.515 46,274.72 2,106,193.88
32.000 96,421.88 3,085,500.16
4.000 131,333.60 525,334.40
-
-
8.000 877,143.56 7,017,148.48
8.000 704,366.78 5,634,934.24
8.000 253,227.41 2,025,819.28
-
-
-
54.656 48,109.41 2,629,467.91
-
-
8.000 704,366.78 5,634,934.24
8.000 2,465,500.00 19,724,000.00
-
-
`
10.645 141,609.79 1,507,436.21
46.237 221,857.50 10,258,025.23
29.478 144,193.69 4,250,541.59
10.395 141,609.79 1,472,033.77
38.055 221,857.50 8,442,787.16
34.743 144,193.69 5,009,721.37
18.400 96,292.69 1,771,785.50
23.048 65,902.50 1,518,920.82
22.120 61,204.50 1,353,843.54
32.000 221,857.50 7,099,440.00
32.000 96,292.69 3,081,366.08
-
2.000 232,495.40 464,990.80
8.000 220,033.13 1,760,265.04
-
-
-
107.861 221,857.50 23,929,771.81
71.184 144,193.69 10,264,283.63
15.168 96,292.69 1,460,567.52
-
-
-
32.000 78,274.88 2,504,796.16
171.642 54,491.25 9,352,987.13
-
-
1.000 0.000 8,976,348.50 8,976,348.50
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1.000 0.000 2,963,865.00 2,963,865.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1.000 0.000 2,963,865.00 2,963,865.00
-
1.000 0.000 2,963,865.00 2,963,865.00
-
8.000 3.000 2,963,865.00 23,710,920.00
-
-
-
-
-
-
35.000 0.000 71,084.62 2,487,961.70
-
-
15.000 0.000 25,945.85 389,187.75
20.000 0.000 25,945.85 518,917.00
25.000 0.000 25,945.85 648,646.25
30.000 0.000 25,945.85 778,375.50
15.000 0.000 25,945.85 389,187.75
20.000 0.000 25,945.85 518,917.00
25.000 0.000 25,945.85 648,646.25
30.000 0.000 25,945.85 778,375.50
-
-
58.915 -3.089 74,048.48 4,362,566.20
58.745 3.700 74,048.48 4,349,977.96
-
4.000 0.000 19,074.05 76,296.20
1.000 0.000 175,776.81 175,776.81
-
-
3.000 0.000 147,689.24 443,067.72
6.000 16.000 111,039.62 666,237.72
6.000 -2.000 133,945.64 803,673.84
11.000 8.000 161,432.85 1,775,761.35
31.000 0.000 46,902.79 1,453,986.49
8.000 0.000 170,595.26 1,364,762.08
18.000 0.000 71,641.28 1,289,543.04
3.000 88.000 28,236.46 84,709.38
11.000 26.000 28,236.46 310,601.06
12.000 16.000 37,398.86 448,786.32
-
40.000 147,689.24 5,907,569.60
16.000 111,039.62 1,776,633.92
8.000 161,432.85 1,291,462.80
72.000 28,236.46 2,033,025.12
24.000 4.000 23,655.25 567,726.00
32.000 28,236.46 903,566.72
16.000 37,398.86 598,381.76
-
147.000 -42.000 204,785.02 30,103,397.94
99.000 20.000 252,887.64 25,035,876.36
-
-
-
-
-
451.728 33,484.41 15,125,845.56
583.200 37,059.88 21,613,322.02
183.924 46,274.72 8,511,031.60
144.000 96,421.88 13,884,750.72
-
-
36.000 877,143.56 31,577,168.16
36.000 704,366.78 25,357,204.08
36.000 253,227.41 9,116,186.76
-
-
-
245.952 48,109.41 11,832,605.61
-
-
36.000 704,366.78 25,357,204.08
36.000 2,465,500.00 88,758,000.00
-
-
-
112.914 144,193.69 16,281,486.31
104.944 96,292.69 10,105,340.06
103.716 65,902.50 6,835,143.69
99.540 61,204.50 6,092,295.93
144.000 221,857.50 31,947,480.00
144.000 96,292.69 13,866,147.36
-
2.000 232,495.40 464,990.80
2.000 220,033.13 440,066.26
36.000 220,033.13 7,921,192.68
-
-
-
144.000 144,193.69 20,763,891.36
45.504 96,292.69 4,381,702.57
-
-
-
144.000 78,274.88 11,271,582.72
694.800 54,491.25 37,860,520.50
-
-
3.000 0.000 2,963,865.00 8,891,595.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
36.000 0.000 2,963,865.00 106,699,140.00
-
-
-
-
-
-
105.000 0.000 71,084.62 7,463,885.10
-
-
45.000 0.000 25,945.85 1,167,563.25
60.000 0.000 25,945.85 1,556,751.00
75.000 0.000 25,945.85 1,945,938.75
90.000 0.000 25,945.85 2,335,126.50
105.000 0.000 25,945.85 2,724,314.25
120.000 0.000 25,945.85 3,113,502.00
45.000 0.000 25,945.85 1,167,563.25
60.000 0.000 25,945.85 1,556,751.00
75.000 0.000 25,945.85 1,945,938.75
90.000 0.000 25,945.85 2,335,126.50
105.000 0.000 25,945.85 2,724,314.25
120.000 0.000 25,945.85 3,113,502.00
-
-
176.745 -0.507 74,048.48 13,087,698.60
176.235 0.060 74,048.48 13,049,933.87
-
12.000 3.000 19,074.05 228,888.60
3.000 0.000 175,776.81 527,330.43
-
-
18.000 -6.000 133,945.64 2,411,021.52
15.000 33.000 161,432.85 2,421,492.75
42.000 0.000 46,902.79 1,969,917.18
30.000 0.000 170,595.26 5,117,857.80
12.000 324.000 28,236.46 338,837.52
18.000 144.000 28,236.46 508,256.28
6.000 72.000 37,398.86 224,393.16
-
180.000 0.000 147,689.24 26,584,063.20
72.000 111,039.62 7,994,852.64
36.000 161,432.85 5,811,582.60
324.000 28,236.46 9,148,613.04
108.000 30.000 23,655.25 2,554,767.00
144.000 28,236.46 4,066,050.24
72.000 37,398.86 2,692,717.92
-
-
393.000 -81.000 204,785.02 80,480,512.86
444.000 30.000 252,887.64 112,282,112.16
-
-
-
-
-
150.576 33,484.41 5,041,948.52
194.400 37,059.88 7,204,440.67
61.308 46,274.72 2,837,010.53
48.000 96,421.88 4,628,250.24
30.308 227,987.61 6,909,848.48
53.667 320,862.67 17,219,736.91
8.000 320,862.67 2,566,901.36
-
-
12.000 877,143.56 10,525,722.72
12.000 704,366.78 8,452,401.36
12.000 253,227.41 3,038,728.92
-
-
-
81.984 48,109.41 3,944,201.87
-
-
12.000 704,366.78 8,452,401.36
12.000 2,465,500.00 29,586,000.00
-
-
-
30.636 144,193.69 4,417,517.89
27.600 96,292.69 2,657,678.24
34.572 65,902.50 2,278,381.23
33.180 61,204.50 2,030,765.31
48.000 221,857.50 10,649,160.00
48.000 96,292.69 4,622,049.12
-
12.000 220,033.13 2,640,397.56
-
-
-
48.000 144,193.69 6,921,297.12
15.168 96,292.69 1,460,567.52
-
-
-
48.000 78,274.88 3,757,194.24
231.600 54,491.25 12,620,173.50
-
-
1.000 0.000 2,963,865.00 2,963,865.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12.000 0.000 2,963,865.00 35,566,380.00
-
-
-
-
-
-
35.000 0.000 71,084.62 2,487,961.70
-
-
15.000 0.000 25,945.85 389,187.75
20.000 0.000 25,945.85 518,917.00
25.000 0.000 25,945.85 648,646.25
30.000 0.000 25,945.85 778,375.50
35.000 0.000 25,945.85 908,104.75
40.000 0.000 25,945.85 1,037,834.00
15.000 0.000 25,945.85 389,187.75
20.000 0.000 25,945.85 518,917.00
25.000 0.000 25,945.85 648,646.25
30.000 0.000 25,945.85 778,375.50
35.000 0.000 25,945.85 908,104.75
40.000 0.000 25,945.85 1,037,834.00
-
-
58.915 -0.169 74,048.48 4,362,566.20
58.745 0.020 74,048.48 4,349,977.96
-
4.000 1.000 19,074.05 76,296.20
1.000 0.000 175,776.81 175,776.81
-
-
6.000 -2.000 133,945.64 803,673.84
5.000 11.000 161,432.85 807,164.25
14.000 0.000 46,902.79 656,639.06
10.000 0.000 170,595.26 1,705,952.60
4.000 108.000 28,236.46 112,945.84
6.000 48.000 28,236.46 169,418.76
2.000 24.000 37,398.86 74,797.72
-
60.000 147,689.24 8,861,354.40
24.000 111,039.62 2,664,950.88
12.000 161,432.85 1,937,194.20
108.000 28,236.46 3,049,537.68
36.000 10.000 23,655.25 851,589.00
48.000 28,236.46 1,355,350.08
24.000 37,398.86 897,572.64
-
-
131.000 -27.000 204,785.02 26,826,837.62
148.000 10.000 252,887.64 37,427,370.72
-
-
-
-
-
150.576 33,484.41 5,041,948.52
194.400 37,059.88 7,204,440.67
61.308 46,274.72 2,837,010.53
48.000 96,421.88 4,628,250.24
28.917 46,274.72 1,338,126.08
9.855 75,143.47 740,538.90
22.161 96,421.88 2,136,805.28
14.864 131,333.60 1,952,142.63
8.000 320,862.67 2,566,901.36
-
-
12.000 877,143.56 10,525,722.72
12.000 704,366.78 8,452,401.36
12.000 253,227.41 3,038,728.92
-
-
-
81.984 48,109.41 3,944,201.87
-
-
12.000 704,366.78 8,452,401.36
12.000 2,465,500.00 29,586,000.00
-
-
-
30.636 144,193.69 4,417,517.89
27.600 96,292.69 2,657,678.24
34.572 65,902.50 2,278,381.23
33.180 61,204.50 2,030,765.31
48.000 221,857.50 10,649,160.00
48.000 96,292.69 4,622,049.12
-
12.000 220,033.13 2,640,397.56
-
-
-
48.000 144,193.69 6,921,297.12
15.168 96,292.69 1,460,567.52
-
-
-
27.680 78,274.88 2,166,648.68
32.038 144,193.69 4,619,677.44
48.000 78,274.88 3,757,194.24
231.600 54,491.25 12,620,173.50
-
-
1.000 0.000 2,963,865.00 2,963,865.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12.000 0.000 2,963,865.00 35,566,380.00
-
-
-
-
-
-
35.000 0.000 71,084.62 2,487,961.70
-
-
15.000 0.000 25,945.85 389,187.75
20.000 0.000 25,945.85 518,917.00
25.000 0.000 25,945.85 648,646.25
30.000 0.000 25,945.85 778,375.50
35.000 0.000 25,945.85 908,104.75
40.000 0.000 25,945.85 1,037,834.00
15.000 0.000 25,945.85 389,187.75
20.000 0.000 25,945.85 518,917.00
25.000 0.000 25,945.85 648,646.25
30.000 0.000 25,945.85 778,375.50
35.000 0.000 25,945.85 908,104.75
40.000 0.000 25,945.85 1,037,834.00
-
-
58.915 -0.169 74,048.48 4,362,566.20
58.745 0.020 74,048.48 4,349,977.96
-
4.000 1.000 19,074.05 76,296.20
1.000 0.000 175,776.81 175,776.81
-
-
6.000 -2.000 133,945.64 803,673.84
5.000 11.000 161,432.85 807,164.25
14.000 0.000 46,902.79 656,639.06
10.000 0.000 170,595.26 1,705,952.60
4.000 108.000 28,236.46 112,945.84
6.000 48.000 28,236.46 169,418.76
2.000 24.000 37,398.86 74,797.72
-
60.000 0.000 147,689.24 8,861,354.40
24.000 111,039.62 2,664,950.88
12.000 161,432.85 1,937,194.20
108.000 28,236.46 3,049,537.68
36.000 10.000 23,655.25 851,589.00
48.000 28,236.46 1,355,350.08
24.000 37,398.86 897,572.64
-
-
131.000 -27.000 204,785.02 26,826,837.62
148.000 10.000 252,887.64 37,427,370.72
-
-
-
-
-
40.000 144,193.69 5,767,747.60
25.000 65,902.50 1,647,562.50
6.000 31,457.81 188,746.86
2.746 221,857.50 609,220.70
-
-
-
2.000 755,925.00 1,511,850.00
2.000 4,357,709.03 8,715,418.06
4.000 3,379,728.86 13,518,915.44
2.000 2,707,819.16 5,415,638.32
2.000 596,102.96 1,192,205.92
1.000 516,675.00 516,675.00
1.000 995,175.00 995,175.00
-
-
-
-
12.000 160,505.08 1,926,060.96
-
-
1.000 0.000 2,963,865.00 2,963,865.00
-
-
-
1.000 0.000 3,020,785.25 3,020,785.25
-
-
1.000 0.000 3,020,785.25 3,020,785.25
-
-
1.000 0.000 1,188,304.25 1,188,304.25
-
-
1.000 0.000 1,188,304.25 1,188,304.25
-
-
1.000 0.000 1,188,304.25 1,188,304.25
-
-
1.000 0.000 1,188,304.25 1,188,304.25
-
-
1.000 0.000 3,020,785.25 3,020,785.25
-
-
12.000 0.000 4,178,247.25 50,138,967.00
-
-
12.000 0.000 204,785.02 2,457,420.24
-
-
-
-
-
1.000 0.000 -
-
-
-
-
-
1.000 0.000 9,434,468.75 9,434,468.75
-
-
1.000 0.000 3,020,785.25 3,020,785.25
-
-
30.000 0.000 167,289.87 5,018,696.10
25.000 0.000 167,289.87 4,182,246.75
30.000 0.000 881,957.46 26,458,723.80
25.000 0.000 881,957.46 22,048,936.50
25.000 0.000 482,476.60 12,061,915.00
25.000 0.000 71,084.62 1,777,115.50
25.000 0.000 71,084.62 1,777,115.50
44.000 0.000 72,917.10 3,208,352.40
54.000 0.000 44,513.64 2,403,736.56
64.000 0.000 71,084.62 4,549,415.68
74.000 0.000 44,513.64 3,294,009.36
84.000 0.000 44,513.64 3,739,145.76
94.000 0.000 49,094.84 4,614,914.96
104.000 0.000 121,477.84 12,633,695.36
-
-
25.000 0.000 238,756.63 5,968,915.75
25.000 0.000 330,380.68 8,259,517.00
-
-
-
2.000 -1.000 192,601.08 385,202.16
1.000 0.000 28,236.46 28,236.46
2.000 -1.000 28,236.46 56,472.92
-
-
16.000 2.000 516,264.16 8,260,226.56
-
-
-
2.000 0.000 204,785.02 409,570.04
1.000 0.000 252,887.64 252,887.64
-
-
16.000 2.000 245,709.42 3,931,350.72
-
1.000 0.000 1,109,400.25 1,109,400.25
-
-
-
-
-
-
-
-
1.000 0.000 2,058,823.00 2,058,823.00
-
1.000 0.000 3,249,935.65 3,249,935.65
30.000 0.000 52,759.81 1,582,794.30
1.000 0.000 689,155.28 689,155.28
-
-
-
1.000 0.000 2,058,823.00 2,058,823.00
1.000 0.000 3,249,935.65 3,249,935.65
30.000 0.000 52,759.81 1,582,794.30
1.000 0.000 689,155.28 689,155.28
-
-
-
-
1.000 0.000 5,038,821.25 5,038,821.25
2.000 0.000 681,601.19 1,363,202.38
102.000 0.000 80,247.02 8,185,196.04
2.000 0.000 1,417,454.65 2,834,909.30
-
1.000 0.000 147,347.72 147,347.72
1.000 0.000 11,286.01 11,286.01
1.000 0.000 4,132,993.90 4,132,993.90
1.000 0.000 28,236.46 28,236.46
-
-
-
-
-
-
-
-
-
-
-
3.171 728,203.08 2,309,131.97
2.254 728,203.08 1,641,369.74
9.716 536,228.88 5,209,999.80
10.251 382,649.52 3,922,540.23
2.384 238,799.26 569,297.44
3.357 160,089.83 537,421.56
1.587 153,169.13 243,079.41
1.746 79,573.01 138,934.48
4.320 58,839.79 254,187.89
-
-
2.000 4,944,107.96 9,888,215.92
4.000 3,043,563.38 12,174,253.52
4.000 1,428,100.49 5,712,401.96
1.000 1,121,901.64 1,121,901.64
1.000 593,972.59 593,972.59
2.000 387,024.40 774,048.80
2.000 1,535,327.71 3,070,655.42
1.000 574,496.84 574,496.84
2.000 207,058.22 414,116.44
2.000 777,749.52 1,555,499.04
1.000 297,334.08 297,334.08
2.000 113,614.77 227,229.54
1.000 404,119.73 404,119.73
1.000 12,690,468.53 12,690,468.53
1.000 212,145.53 212,145.53
2.000 356,126.18 712,252.36
6.000 140,155.21 840,931.26
1.000 217,500.00 217,500.00
-
-
-
17.004 536,228.88 9,118,035.88
23.942 382,649.52 9,161,394.81
120.719 238,799.26 28,827,607.87
3.985 160,089.83 637,957.97
4.000 382,649.52 1,530,598.08
16.000 238,799.26 3,820,788.16
4.000 160,089.83 640,359.32
-
5.000 1,428,100.49 7,140,502.45
2.000 1,165,095.83 2,330,191.66
1.000 5,299,461.83 5,299,461.83
1.000 8,179,074.83 8,179,074.83
2.000 4,339,590.83 8,679,181.66
4.000 4,372,779.10 17,491,116.40
2.000 3,429,056.40 6,858,112.80
1.000 2,506,747.75 2,506,747.75
4.000 2,986,683.25 11,946,733.00
-
-
18.775 382,649.52 7,184,244.74
6.774 238,799.26 1,617,626.19
19.838 160,089.83 3,175,862.05
13.983 153,169.13 2,141,763.94
8.354 79,573.01 664,752.93
39.253 58,839.79 2,309,638.28
8.000 58,839.79 470,718.32
24.660 58,839.79 1,450,989.22
107.232 87,426.50 9,374,918.45
7.269 87,426.50 635,503.23
-
2.000 733,153.88 1,466,307.76
1.000 3,859,655.33 3,859,655.33
2.000 3,859,655.33 7,719,310.66
75.000 92,161.66 6,912,124.50
4.000 5,537,964.20 22,151,856.80
-
-
-
-
-
10.000 1,165,095.83 11,650,958.30
5.000 8,179,074.83 40,895,374.15
10.000 4,339,590.83 43,395,908.30
10.000 3,429,056.40 34,290,564.00
-
-
93.875 382,649.52 35,921,223.69
33.870 238,799.26 8,088,130.94
99.190 160,089.83 15,879,310.24
69.915 153,169.13 10,708,819.72
41.770 79,573.01 3,323,764.63
196.265 58,839.79 11,548,191.38
40.000 58,839.79 2,353,591.60
123.300 58,839.79 7,254,946.11
536.160 87,426.50 46,874,592.24
36.345 87,426.50 3,177,516.14
-
10.000 733,153.88 7,331,538.80
5.000 3,859,655.33 19,298,276.65
10.000 3,859,655.33 38,596,553.30
375.000 92,161.66 34,560,622.50
20.000 5,537,964.20 110,759,284.00
-
-
-
-
-
-
-
-
-
-
-
-
1.000 0.000 1,417,454.65 1,417,454.65
1.000 0.000 7,807,715.00 7,807,715.00
1.000 0.000 317,966.05 317,966.05
1.000 0.000 959,334.40 959,334.40
2.000 0.000 148,965.06 297,930.12
1.000 0.000 1,660,761.88 1,660,761.88
1.000 0.000 134,717.95 134,717.95
1.000 0.000 1,417,454.65 1,417,454.65
1.000 0.000 18,367,903.90 18,367,903.90
1.000 0.000 226,342.00 226,342.00
1.000 0.000 70,581.11 70,581.11
-
-
-
15.000 0.000 46,619.00 699,285.00
-
10.000 0.000 46,619.00 466,190.00
-
10.000 0.000 46,619.00 466,190.00
-
15.000 0.000 46,619.00 699,285.00
-
15.000 0.000 46,619.00 699,285.00
-
10.000 0.000 46,619.00 466,190.00
-
15.000 0.000 46,619.00 699,285.00
-
10.000 0.000 46,619.00 466,190.00
-
-
-
-
-
-
-
-
-
2.000 0.000 284,783.80 569,567.60
1.000 0.000 101,535.70 101,535.70
12.000 -1.000 23,655.25 283,863.00
-
2.000 0.000 170,426.00 340,852.00
1.000 0.000 170,426.00 170,426.00
12.000 -1.000 170,426.00 2,045,112.00
-
-
10.000 0.000 284,783.80 2,847,838.00
5.000 0.000 101,535.70 507,678.50
60.000 0.000 23,655.25 1,419,315.00
-
10.000 0.000 170,426.00 1,704,260.00
5.000 0.000 170,426.00 852,130.00
60.000 0.000 170,426.00 10,225,560.00
-
1.000 0.000 1,109,400.25 1,109,400.25
-
-
-
-
-
-
-
-
-
-
1.000 0.000 7,373,017.90 7,373,017.90
1.000 0.000 776,086.30 776,086.30
1.000 0.000 14,702,941.90 14,702,941.90
1.000 0.000 4,624,296.40 4,624,296.40
1.000 0.000 3,249,936.00 3,249,936.00
-
-
-
15.000 0.000 56,667.50 850,012.50
15.000 0.000 58,494.50 877,417.50
25.000 0.000 81,332.00 2,033,300.00
-
15.000 0.000 58,494.50 877,417.50
-
-
35.000 0.000 81,332.00 2,846,620.00
-
35.000 0.000 58,494.50 2,047,307.50
35.000 0.000 81,332.00 2,846,620.00

35.000 0.000 58,494.50 2,047,307.50
35.000 0.000 58,494.50 2,047,307.50
35.000 0.000 58,494.50 2,047,307.50

35.000 0.000 58,494.50 2,047,307.50
-
-
-
-
-
-
-
-
1.000 0.000 469,649.23 469,649.23
52.000 0.000 468,031.90 24,337,658.80
10.000 42.000 422,219.87 4,222,198.70
11.000 0.000 147,347.72 1,620,824.92
2.000 0.000 238,971.77 477,943.54
2.000 -1.000 101,535.70 203,071.40
2.000 -1.000 41,980.06 83,960.12
2.000 -1.000 776,086.30 1,552,172.60
1.000 0.000 51,142.47 51,142.47
1.000 0.000 147,347.72 147,347.72
-
52.000 0.000 218,528.63 11,363,488.76
10.000 42.000 218,528.63 2,185,286.30
11.000 0.000 272,130.95 2,993,440.45
2.000 0.000 202,322.15 404,644.30
2.000 0.000 202,322.15 404,644.30
2.000 0.000 272,130.95 544,261.90
2.000 0.000 272,130.95 544,261.90
1.000 0.000 272,130.95 272,130.95
1.000 0.000 272,130.95 272,130.95
-
-
5.000 0.000 469,649.23 2,348,246.15
265.000 0.000 468,031.90 124,028,453.50
50.000 215.000 422,219.87 21,110,993.50
60.000 0.000 147,347.72 8,840,863.20
10.000 0.000 238,971.77 2,389,717.70
10.000 0.000 101,535.70 1,015,357.00
10.000 0.000 41,980.06 419,800.60
10.000 0.000 776,086.30 7,760,863.00
5.000 0.000 51,142.47 255,712.35
5.000 0.000 147,347.72 736,738.60
-
265.000 0.000 218,528.63 57,910,086.95
50.000 215.000 218,528.63 10,926,431.50
60.000 0.000 272,130.95 16,327,857.00
10.000 0.000 202,322.15 2,023,221.50
10.000 0.000 202,322.15 2,023,221.50
10.000 0.000 272,130.95 2,721,309.50
10.000 0.000 272,130.95 2,721,309.50
5.000 0.000 272,130.95 1,360,654.75
5.000 0.000 272,130.95 1,360,654.75
-
1.000 0.000 1,109,400.25 1,109,400.25
-
-
-
-
-
-
-
-
-
-
1.000 0.000 501,214.15 501,214.15
1.000 0.000 1,875,574.90 1,875,574.90
5.000 0.000 3,341,559.70 16,707,798.50
1.000 0.000 3,341,559.70 3,341,559.70
1.000 0.000 2,608,567.30 2,608,567.30
1.000 0.000 455,402.12 455,402.12
1.000 0.000 1,417,454.65 1,417,454.65
3.000 0.000 363,778.07 1,091,334.21
2.000 0.000 455,402.12 910,804.24
1.000 0.000 1,142,582.50 1,142,582.50
-
-
-
15.000 0.000 56,667.50 850,012.50

15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50

15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
-
-
-
-
-
-
-
-
1.000 0.000 469,649.23 469,649.23
6.000 0.000 926,152.15 5,556,912.90
4.000 0.000 559,655.95 2,238,623.80
-
6.000 0.000 146,145.63 876,873.78
4.000 0.000 146,145.63 584,582.52
-
-
5.000 0.000 469,649.23 2,348,246.15
30.000 0.000 926,152.15 27,784,564.50
-
30.000 0.000 -
-
1.000 0.000 1,109,400.25 1,109,400.25
-
-
-
-
-
-
-
-
-
-
1.000 0.000 4,624,296.40 4,624,296.40
1.000 0.000 3,341,559.70 3,341,559.70
2.000 0.000 4,166,176.15 8,332,352.30
-
-
-
15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50

15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
15.000 0.000 56,667.50 850,012.50
-
-
-
-
-
-
-
-
4.000 0.000 926,152.15 3,704,608.60
-
4.000 0.000 171,740.28 686,961.12
-
-
20.000 0.000 926,152.15 18,523,043.00
-
20.000 0.000 171,740.28 3,434,805.60
-
1.000 0.000 1,109,400.25 1,109,400.25
-
-
-
-
-
-
-
-
2.000 7,225,111.00 14,450,222.00
-
-
-
-
1.000 -
-
-
1.000 1,261,693.76 1,261,693.76
-
-
-
-
-
-
-
-
2.000 3,434,422.45 6,868,844.90
-
-
1.000 1,439,706.20 1,439,706.20
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1.000 0.000 -
-
-
-
-
-
1.000 1,165,095.83 1,165,095.83
4.000 593,972.59 2,375,890.36
-
2.000 3,379,719.83 6,759,439.66
-
2.000 356,126.18 712,252.36
-
4.000 260,139.08 1,040,556.32
-
2.000 1,172,016.53 2,344,033.06
-
2.000 1,172,016.53 2,344,033.06
1.000 68,164.88 68,164.88
1.000 846,461.79 846,461.79
1.000 198,548.87 198,548.87
-
1.000 4,733,939.34 4,733,939.34
-
-
-
-
-
-
20.000 65,902.50 1,318,050.00
-
84.000 51,235.00 4,303,740.00
-
1.000 -
-
-
-
1.000 0.000 28,392,422.50 28,392,422.50
-
-
2.000 0.000 18,268,642.00 36,537,284.00
-
-
-
-
1.000 0.000 1,109,400.25 1,109,400.25
-
-
-
279,000.000 1,400.00 390,600,000.00
-
-
-
-
-
-
-
1.000 0.000 14,015,671.25 14,015,671.25
0.000 -
0.000 -
1.000 0.000 59,827,696.25 59,827,696.25
-
-
1.000 0.000 9,911.65 9,911.65
-
-
68.000 -68.000 605,467.97 41,171,821.96
-
1.000 0.000 320,956,238.75 320,956,238.75
-
-
-
1.000 0.000 36,659,531.65 36,659,531.65
-
-
-
-
-
-
-
-
-
-
-
-
10.000 0.000 43,974.53 439,745.30
10.000 0.000 43,974.53 439,745.30
-
20.000 0.000 159,500.00 3,190,000.00
-
-
1.000 0.000 1,109,400.25 1,109,400.25
-
-
-
-
1.000 0.000 90,868,289.50 90,868,289.50
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1.000 0.000 80,077,514.00 80,077,514.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1.000 0.000 35,675,707.00 35,675,707.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10.745 0.000 341,375.56 3,668,114.53
-
10.566 0.000 66,503.41 702,648.43
-
-
-
6.982 0.000 341,375.56 2,383,313.47
-
7.972 0.001 66,503.41 530,131.93
-
-
-
-
2.000 0.000 9,434,468.75 18,868,937.50
-
-
-
-
-
1.000 0.000 6,227,627.00 6,227,627.00
-
-
-
-
-
1.000 0.000 6,227,627.00 6,227,627.00
-
-
-
-
-
-
64.000 0.000 68,164.88 4,362,552.32
60.000 0.000 53,766.82 3,226,009.20
12.000 0.000 116,158.43 1,393,901.16
12.000 0.000 1,459,977.83 17,519,733.96
4.000 0.000 68,164.88 272,659.52
-
-
-
-
1.000 0.000 25,109,382.84 25,109,382.84
-
-
-
-
-
-
-
-
2.000 0.000 40,392,595.34 80,785,190.68
-
-
-
-
-
-
-
-
-
2.000 0.000 17,323,595.34 34,647,190.68
-
-
-
1.000 0.000 3,032,349.84 3,032,349.84
-
-
-
-
-
1.000 0.000 1,025,346.84 1,025,346.84
-
-
-
-
-
-
1.000 0.000 373,070.87 373,070.87
-
-
-
2.000 0.000 1,527,097.59 3,054,195.18
-
-
-
-
-
-
-
-
1.000 0.000 172,370.57 172,370.57
73.000 0.000 147,283.03 10,751,661.19
292.000 0.000 87,072.94 25,425,298.48
73.000 0.000 82,055.43 5,990,046.39
146.000 0.000 142,265.52 20,770,765.92
-
-
1.000 0.000 1,226,047.14 1,226,047.14
1.000 0.000 10,056,860.34 10,056,860.34
-
-
-
1.000 0.000 669,352,000.00 669,352,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1.000 0.000 780,785,000.00 780,785,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1.00 0.000 82,494,000.00 82,494,000.00
1.00 0.000 88,837,000.00 88,837,000.00
2.00 0.000 -
2.00 0.000 -
2.00 0.000 -
2.00 0.000 -
1.00 0.000 -
2.00 0.000 -
-
1.00 0.000 -
-
1.00 0.000 -
1.00 0.000 -
1.00 0.000 -
-
-
-
-
-
-
8.00 0.000 4,376,000.00 35,008,000.00
96.00 0.000 162,720.00 15,621,120.00
80.00 0.000 139,608.50 11,168,680.00
120.00 0.000 22,523.87 2,702,864.40
1.00 0.000 3,225,033.22 3,225,033.22
-
16.00 0.000 3,897,500.00 62,360,000.00
192.00 0.000 162,720.00 31,242,240.00
160.00 0.000 139,608.50 22,337,360.00
240.00 0.000 22,523.87 5,405,728.80
1.00 0.000 6,067,266.43 6,067,266.43
-
4.00 0.000 4,376,000.00 17,504,000.00
48.00 0.000 162,720.00 7,810,560.00
40.00 0.000 139,608.50 5,584,340.00
60.00 0.000 22,523.87 1,351,432.20
1.00 0.000 1,612,516.61 1,612,516.61
-
-
-
-
12.00 0.000 4,376,000.00 52,512,000.00
144.00 0.000 162,720.00 23,431,680.00
120.00 0.000 139,608.50 16,753,020.00
180.00 0.000 22,523.87 4,054,296.60
1.00 0.000 4,837,549.83 4,837,549.83
-
24.00 0.000 3,897,500.00 93,540,000.00
288.00 0.000 162,720.00 46,863,360.00
240.00 0.000 139,608.50 33,506,040.00
360.00 0.000 22,523.87 8,108,593.20
1.00 0.000 9,100,899.65 9,100,899.65
-
-
-
12.00 0.000 4,376,000.00 52,512,000.00
144.00 0.000 162,720.00 23,431,680.00
120.00 0.000 139,608.50 16,753,020.00
180.00 0.000 22,523.87 4,054,296.60
1.00 0.000 4,837,549.83 4,837,549.83
-
24.00 0.000 3,897,500.00 93,540,000.00
288.00 0.000 162,720.00 46,863,360.00
240.00 0.000 139,608.50 33,506,040.00
360.00 0.000 22,523.87 8,108,593.20
1.00 0.000 9,100,899.65 9,100,899.65
-
-
-
12.00 0.000 4,376,000.00 52,512,000.00
144.00 0.000 162,720.00 23,431,680.00
120.00 0.000 139,608.50 16,753,020.00
180.00 0.000 22,523.87 4,054,296.60
1.00 0.000 4,837,549.83 4,837,549.83
-
24.00 0.000 3,897,500.00 93,540,000.00
288.00 0.000 162,720.00 46,863,360.00
240.00 0.000 139,608.50 33,506,040.00
360.00 0.000 22,523.87 8,108,593.20
1.00 0.000 9,100,899.65 9,100,899.65
-
-
-
12.00 0.000 4,376,000.00 52,512,000.00
144.00 -130.000 162,720.00 23,431,680.00
120.00 0.000 139,608.50 16,753,020.00
180.00 0.000 22,523.87 4,054,296.60
1.00 0.000 4,837,549.83 4,837,549.83
-
24.00 0.000 3,897,500.00 93,540,000.00
288.00 0.000 162,720.00 46,863,360.00
240.00 0.000 139,608.50 33,506,040.00
360.00 0.000 22,523.87 8,108,593.20
1.00 0.000 9,100,899.65 9,100,899.65
-
-
-
12.00 0.000 4,376,000.00 52,512,000.00
144.00 0.000 162,720.00 23,431,680.00
120.00 0.000 139,608.50 16,753,020.00
180.00 0.000 22,523.87 4,054,296.60
1.00 0.000 4,837,549.83 4,837,549.83
-
24.00 0.000 3,897,500.00 93,540,000.00
288.00 0.000 162,720.00 46,863,360.00
240.00 0.000 139,608.50 33,506,040.00
360.00 0.000 22,523.87 8,108,593.20
1.00 0.000 9,100,899.65 9,100,899.65
-
-
-
-
8.00 0.000 2,270,600.00 18,164,800.00
-
-
-
-
7.00 0.000 2,270,600.00 15,894,200.00
-
-
-
-
60.00 0.000 2,270,600.00 136,236,000.00
-
-
-
-
-
-
-
-
1.00 0.000 10,121,739.40 10,121,739.40
1.00 0.000 6,456,777.40 6,456,777.40
1.00 0.000 6,456,777.40 6,456,777.40
1.00 0.000 2,791,815.40 2,791,815.40
1.00 0.000 2,791,815.40 2,791,815.40
1.00 0.000 4,624,296.40 4,624,296.40
10.00 0.000 180,529.97 1,805,299.70
-
-
150.00 0.000 88,905.92 13,335,888.00
50.00 0.000 52,256.30 2,612,815.00
0.00 0.000 75,162.31 -
1.00 0.000 65,999.91 65,999.91
0.00 0.000 52,256.30 -
50.00 0.000 50,790.32 2,539,516.00
-
1.00 0.000 27,530,308.90 27,530,308.90
1.00 0.000 2,791,815.40 2,791,815.40
1.00 0.000 6,914,897.65 6,914,897.65
1.00 0.000 18,367,903.90 18,367,903.90
GOT JAYA ABADI
TOTAL
PAJAK
SETELAH
(%)
PAJAK (Rp)
-
-
-
-
-
-
5,650,159.34
5,708,852.15
2,316,813.27
3,394,050.18
577,867.84
-
-
7,718,863.33
6,198,427.66
2,228,401.21
-
-
-
2,892,414.70
-
-
6,198,427.66
21,696,400.00
-
-
-
1,658,179.84
11,283,827.75
4,675,595.75
1,619,237.14
9,287,065.88
5,510,693.51
1,948,964.05
1,670,812.90
1,489,227.89
7,809,384.00
3,389,502.69
-
511,489.88
1,936,291.54
-
-
-
26,322,748.99
11,290,711.99
1,606,624.27
-
-
-
2,755,275.78
10,288,285.85
-
-
9,873,983.35
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,260,251.50
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,260,251.50
-
3,260,251.50
-
26,082,012.00
-
-
-
-
-
-
2,736,757.87
-
-
428,106.53
570,808.70
713,510.88
856,213.05
428,106.53
570,808.70
713,510.88
856,213.05
-
-
4,798,822.82
4,784,975.75
-
83,925.82
193,354.49
-
-
487,374.49
732,861.49
884,041.22
1,953,337.49
1,599,385.14
1,501,238.29
1,418,497.34
93,180.32
341,661.17
493,664.95
-
6,498,326.56
1,954,297.31
1,420,609.08
2,236,327.63
624,498.60
993,923.39
658,219.94
-
-
33,113,737.73
27,539,464.00
-
-
-
-
-
16,638,430.12
23,774,654.22
9,362,134.76
15,273,225.79
-
-
34,734,884.98
27,892,924.49
10,027,805.44
-
-
-
13,015,866.17
-
-
27,892,924.49
97,633,800.00
-
-
-
17,909,634.94
11,115,874.07
7,518,658.06
6,701,525.52
35,142,228.00
15,252,762.10
-
511,489.88
484,072.89
8,713,311.95
-
-
-
22,840,280.50
4,819,872.82
-
-
-
12,398,740.99
41,646,572.55
-
-
9,780,754.50
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
117,369,054.00
-
-
-
-
-
-
8,210,273.61
-
-
1,284,319.58
1,712,426.10
2,140,532.63
2,568,639.15
2,996,745.68
3,424,852.20
1,284,319.58
1,712,426.10
2,140,532.63
2,568,639.15
2,996,745.68
3,424,852.20
-
-
14,396,468.46
14,354,927.26
-
251,777.46
580,063.47
-
-
2,652,123.67
2,663,642.03
2,166,908.90
5,629,643.58
372,721.27
559,081.91
246,832.48
-
29,242,469.52
8,794,337.90
6,392,740.86
10,063,474.34
2,810,243.70
4,472,655.26
2,961,989.71
-
-
88,528,564.15
123,510,323.38
-
-
-
-
-
5,546,143.37
7,924,884.74
3,120,711.59
5,091,075.26
7,600,833.33
18,941,710.60
2,823,591.50
-
-
11,578,294.99
9,297,641.50
3,342,601.81
-
-
-
4,338,622.06
-
-
9,297,641.50
32,544,600.00
-
-
-
4,859,269.68
2,923,446.07
2,506,219.35
2,233,841.84
11,714,076.00
5,084,254.03
-
2,904,437.32
-
-
-
7,613,426.83
1,606,624.27
-
-
-
4,132,913.66
13,882,190.85
-
-
3,260,251.50
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39,123,018.00
-
-
-
-
-
-
2,736,757.87
-
-
428,106.53
570,808.70
713,510.88
856,213.05
998,915.23
1,141,617.40
428,106.53
570,808.70
713,510.88
856,213.05
998,915.23
1,141,617.40
-
-
4,798,822.82
4,784,975.75
-
83,925.82
193,354.49
-
-
884,041.22
887,880.68
722,302.97
1,876,547.86
124,240.42
186,360.64
82,277.49
-
9,747,489.84
2,931,445.97
2,130,913.62
3,354,491.45
936,747.90
1,490,885.09
987,329.90
-
-
29,509,521.38
41,170,107.79
-
-
-
-
-
5,546,143.37
7,924,884.74
3,120,711.59
5,091,075.26
1,471,938.69
814,592.79
2,350,485.81
2,147,356.89
2,823,591.50
-
-
11,578,294.99
9,297,641.50
3,342,601.81
-
-
-
4,338,622.06
-
-
9,297,641.50
32,544,600.00
-
-
-
4,859,269.68
2,923,446.07
2,506,219.35
2,233,841.84
11,714,076.00
5,084,254.03
-
2,904,437.32
-
-
-
7,613,426.83
1,606,624.27
-
-
-
2,383,313.55
5,081,645.18
4,132,913.66
13,882,190.85
-
-
3,260,251.50
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39,123,018.00
-
-
-
-
-
-
2,736,757.87
-
-
428,106.53
570,808.70
713,510.88
856,213.05
998,915.23
1,141,617.40
428,106.53
570,808.70
713,510.88
856,213.05
998,915.23
1,141,617.40
-
-
4,798,822.82
4,784,975.75
-
83,925.82
193,354.49
-
-
884,041.22
887,880.68
722,302.97
1,876,547.86
124,240.42
186,360.64
82,277.49
-
9,747,489.84
2,931,445.97
2,130,913.62
3,354,491.45
936,747.90
1,490,885.09
987,329.90
-
-
29,509,521.38
41,170,107.79
-
-
-
-
-
6,344,522.36
1,812,318.75
207,621.55
670,142.76
-
-
-
1,663,035.00
9,586,959.87
14,870,806.98
5,957,202.15
1,311,426.51
568,342.50
1,094,692.50
-
-
-
-
2,118,667.06
-
-
3,260,251.50
-
-
-
3,322,863.78
-
-
3,322,863.78
-
-
1,307,134.68
-
-
1,307,134.68
-
-
1,307,134.68
-
-
1,307,134.68
-
-
3,322,863.78
-
-
55,152,863.70
-
-
2,703,162.26
-
-
-
-
-
-
-
-
-
-
-
10,377,915.63
-
-
3,322,863.78
-
-
5,520,565.71
4,600,471.43
29,104,596.18
24,253,830.15
13,268,106.50
1,954,827.05
1,954,827.05
3,529,187.64
2,644,110.22
5,004,357.25
3,623,410.30
4,113,060.34
5,076,406.46
13,897,064.90
-
-
6,565,807.33
9,085,468.70
-
-
-
423,722.38
31,060.11
62,120.21
-
-
9,086,249.22
-
-
-
450,527.04
278,176.40
-
-
4,324,485.79
-
1,220,340.28
-
-
-
-
-
-
-
-
2,264,705.30
-
3,574,929.22
1,741,073.73
758,070.81
-
-
-
2,264,705.30
3,574,929.22
1,741,073.73
758,070.81
-
-
-
-
5,542,703.38
1,499,522.62
9,003,715.64
3,118,400.23
-
162,082.49
12,414.61
4,546,293.29
31,060.11
-
-
-
-
-
-
-
-
-
-
-
2,540,045.16
1,805,506.72
5,730,999.78
4,314,794.25
626,227.18
591,163.72
267,387.35
152,827.92
279,606.68
-
-
10,877,037.51
13,391,678.87
6,283,642.16
1,234,091.80
653,369.85
851,453.68
3,377,720.96
631,946.52
455,528.08
1,711,048.94
327,067.49
249,952.49
444,531.70
13,959,515.38
233,360.08
783,477.60
925,024.39
239,250.00
-
-
-
10,029,839.46
10,077,534.29
31,710,368.65
701,753.77
1,683,657.89
4,202,866.98
704,395.25
-
7,854,552.70
2,563,210.83
5,829,408.01
8,996,982.31
9,547,099.83
19,240,228.04
7,543,924.08
2,757,422.53
13,141,406.30
-
-
7,902,669.21
1,779,388.81
3,493,448.25
2,355,940.34
731,228.22
2,540,602.10
517,790.15
1,596,088.14
10,312,410.29
699,053.55
-
1,612,938.54
4,245,620.86
8,491,241.73
7,603,336.95
24,367,042.48
-
-
-
-
-
12,816,054.13
44,984,911.57
47,735,499.13
37,719,620.40
-
-
39,513,346.06
8,896,944.03
17,467,241.26
11,779,701.70
3,656,141.09
12,703,010.52
2,588,950.76
7,980,440.72
51,562,051.46
3,495,267.76
-
8,064,692.68
21,228,104.32
42,456,208.63
38,016,684.75
121,835,212.40
-
-
-
-
-
-
-
-
-
-
-
-
1,559,200.12
8,588,486.50
349,762.66
1,055,267.84
327,723.13
1,826,838.07
148,189.75
1,559,200.12
20,204,694.29
248,976.20
77,639.22
-
-
-
769,213.50
-
512,809.00
-
512,809.00
-
769,213.50
-
769,213.50
-
512,809.00
-
769,213.50
-
512,809.00
-
-
-
-
-
-
-
-
-
626,524.36
111,689.27
312,249.30
-
374,937.20
187,468.60
2,249,623.20
-
-
3,132,621.80
558,446.35
1,561,246.50
-
1,874,686.00
937,343.00
11,248,116.00
-
1,220,340.28
-
-
-
-
-
-
-
-
-
-
8,110,319.69
853,694.93
16,173,236.09
5,086,726.04
3,574,929.60
-
-
-
935,013.75
965,159.25
2,236,630.00
-
965,159.25
-
-
3,131,282.00
-
2,252,038.25
3,131,282.00
2,252,038.25
2,252,038.25
2,252,038.25
2,252,038.25
-
-
-
-
-
-
-
-
516,614.15
26,771,424.68
4,644,418.57
1,782,907.41
525,737.89
223,378.54
92,356.13
1,707,389.86
56,256.72
162,082.49
-
12,499,837.64
2,403,814.93
3,292,784.50
445,108.73
445,108.73
598,688.09
598,688.09
299,344.05
299,344.05
-
-
2,583,070.77
136,431,298.85
23,222,092.85
9,724,949.52
2,628,689.47
1,116,892.70
461,780.66
8,536,949.30
281,283.59
810,412.46
-
63,701,095.65
12,019,074.65
17,960,642.70
2,225,543.65
2,225,543.65
2,993,440.45
2,993,440.45
1,496,720.23
1,496,720.23
-
1,220,340.28
-
-
-
-
-
-
-
-
-
-
551,335.57
2,063,132.39
18,378,578.35
3,675,715.67
2,869,424.03
500,942.33
1,559,200.12
1,200,467.63
1,001,884.66
1,256,840.75
-
-
-
935,013.75
935,013.75
935,013.75
935,013.75
935,013.75
935,013.75
935,013.75
935,013.75
-
-
-
-
-
-
-
-
516,614.15
6,112,604.19
2,462,486.18
-
964,561.16
643,040.77
-
-
2,583,070.77
30,563,020.95
-
-
-
1,220,340.28
-
-
-
-
-
-
-
-
-
-
5,086,726.04
3,675,715.67
9,165,587.53
-
-
-
935,013.75
935,013.75
935,013.75
935,013.75
935,013.75
935,013.75
935,013.75
935,013.75
-
-
-
-
-
-
-
-
4,075,069.46
-
755,657.23
-
-
20,375,347.30
-
3,778,286.16
-
1,220,340.28
-
-
-
-
-
-
-
-
15,895,244.20
-
-
-
-
-
-
-
1,387,863.14
-
-
-
-
-
-
-
-
7,555,729.39
-
-
1,583,676.82
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,281,605.41
2,613,479.40
-
7,435,383.63
-
783,477.60
-
1,144,611.95
-
2,578,436.37
-
2,578,436.37
74,981.37
931,107.97
218,403.76
-
5,207,333.27
-
-
-
-
-
-
1,449,855.00
-
4,734,114.00
-
-
-
-
-
31,231,664.75
-
-
40,191,012.40
-
-
-
-
1,220,340.28
-
-
-
429,660,000.00
-
-
-
-
-
-
-
15,417,238.38
-
-
65,810,465.88
-
-
10,902.82
-
-
45,289,004.16
-
353,051,862.63
-
-
-
40,325,484.82
-
-
-
-
-
-
-
-
-
-
-
-
483,719.83
483,719.83
-
3,509,000.00
-
-
1,220,340.28
-
-
-
-
99,955,118.45
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
88,085,265.40
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39,243,277.70
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,034,925.98
-
772,913.27
-
-
-
2,621,644.82
-
583,145.13
-
-
-
-
20,755,831.25
-
-
-
-
-
6,850,389.70
-
-
-
-
-
6,850,389.70
-
-
-
-
-
-
4,798,807.55
3,548,610.12
1,533,291.28
19,271,707.36
299,925.47
-
-
-
-
27,620,321.12
-
-
-
-
-
-
-
-
88,863,709.75
-
-
-
-
-
-
-
-
-
38,111,909.75
-
-
-
3,335,584.82
-
-
-
-
-
1,127,881.52
-
-
-
-
-
-
410,377.96
-
-
-
3,359,614.70
-
-
-
-
-
-
-
-
189,607.63
11,826,827.31
27,967,828.33
6,589,051.03
22,847,842.51
-
-
1,348,651.85
11,062,546.37
-
-
-
736,287,200.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
858,863,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
90,743,400.00
97,720,700.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
38,508,800.00
17,183,232.00
12,285,548.00
2,973,150.84
3,547,536.54
-
68,596,000.00
34,366,464.00
24,571,096.00
5,946,301.68
6,673,993.07
-
19,254,400.00
8,591,616.00
6,142,774.00
1,486,575.42
1,773,768.27
-
-
-
-
57,763,200.00
25,774,848.00
18,428,322.00
4,459,726.26
5,321,304.81
-
102,894,000.00
51,549,696.00
36,856,644.00
8,919,452.52
10,010,989.62
-
-
-
57,763,200.00
25,774,848.00
18,428,322.00
4,459,726.26
5,321,304.81
-
102,894,000.00
51,549,696.00
36,856,644.00
8,919,452.52
10,010,989.62
-
-
-
57,763,200.00
25,774,848.00
18,428,322.00
4,459,726.26
5,321,304.81
-
102,894,000.00
51,549,696.00
36,856,644.00
8,919,452.52
10,010,989.62
-
-
-
57,763,200.00
25,774,848.00
18,428,322.00
4,459,726.26
5,321,304.81
-
102,894,000.00
51,549,696.00
36,856,644.00
8,919,452.52
10,010,989.62
-
-
-
57,763,200.00
25,774,848.00
18,428,322.00
4,459,726.26
5,321,304.81
-
102,894,000.00
51,549,696.00
36,856,644.00
8,919,452.52
10,010,989.62
-
-
-
-
19,981,280.00
-
-
-
-
17,483,620.00
-
-
-
-
149,859,600.00
-
-
-
-
-
-
-
-
11,133,913.34
7,102,455.14
7,102,455.14
3,070,996.94
3,070,996.94
5,086,726.04
1,985,829.67
-
-
14,669,476.80
2,874,096.50
-
72,599.90
-
2,793,467.60
-
30,283,339.79
3,070,996.94
7,606,387.42
20,204,694.29
9,281,435,948.63
NO. URAIAN PEKERJAAN
I.A. PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank

2 Direksi Keet
3 Papan Nama Proyek
4 Foto Proyek
5 Air Kerja
6 Listrik Kerja
7 Pagar Seng Keliling Proyek
I.B. KEBUTUHAN PERALATAN
1 Tower Crane > 10 ton (selama 10 bulan)
I.C. PEKERJAAN RK3K KONSTRUKSI

1 Penyiapan RK3K terdiri atas:
a Pembuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja
b Pembuatan Kartu Identitas Pekerja (KIP);
2 Sosialisasi dan Promosi K3 terdiri atas:

Induksi K3 (Safety Induction ); khusus untuk
a pekerja baru
Pengarahan K3 (safety briefing) : Pertemuan Keselamatan

b
(Safety Talk dan/atau Tool Box Meeting) ; setiap hari
c Pelatihan K3;
- Bekerja di Ketinggian
- K3 Peralatan Konstruksi & Penggunaan bahan Kimia (MSDS)
- Analysis Keselamatan Pekerjaan

- Perilaku Berbasis Keselamatan (Budaya K3)
- P3K
d Simulasi K3;
e Spanduk (banner) ;
f Poster;
g Papan Informasi K3.
3 Alat Pelindung Kerja terdiri atas:

a Jaring Pengaman(Polynet/Safety Net);
b Tali Keselamatan (Life Line);
c Penahan Jatuh (Safety Deck);
d Pagar Pengaman (Guard Railling);
e Pembatas Area (Restricted Area ).
4 Alat Pelindung Diri terdiri atas:

a Topi Pelindung (Safety Helmet) ;
b Pelindung Mata (Goggles, Spectacles);
c Tameng Muka (Face Shield);
e Pelindung Telinga (Ear Plug, Ear Muff);
f Pelindung Pernafasan Dan Mulut (Masker);
g Sarung Tangan (Safety Gloves);
h Sepatu Keselamatan (Safety Shoes); untuk Staf
h Sepatu Keselamatan (Rubber Safety Shoes and toe cap)
i Penunjang Seluruh Tubuh (Full Body Harness);
k Rompi Keselamatan (Safety Vest);
m Pelindung Jatuh (Fall Arrester);
5 Asuransi Dan Perijinan terdiri atas :
BPJS Ketenagakerjaan Dan Kesehatan Kerja; (BERDASARKAN

KEPMENAKER NOMOR : KEP-196/MEN/1999, untuk
a
Tenaga harian Proyek)
b Surat Ijin Kelaikan Alat;

c Surat Ijin Operator;
Surat Ijin Pengesahan Panitia Pembina Keselamatan Dan
d
Kesehatan Kerja (P2K3);
6 Personil K3 terdiri atas :

a Ahli K3
b Petugas K3
c Petugas Tanggap Darurat;
d Petugas P3K;
e Ass Petugas K3/ Safety Man/Pengatur Lalu Lintas (Flagman );
f Petugas Medis.
7 P3K
Peralatan P3K (Kotak P3K, Tandu, Tabung Oksigen, Obat Luka,
a
Perban, dll)
Ruang P3K (Tempat Tidur Pasien, Stetoskop, Timbangan Berat
b
Badan, Tensi Meter, dll);
8 Rambu- Rambu terdiri atas :

a Rambu Petunjuk;
b Rambu Larangan;
c Rambu Peringatan;
d Rambu Kewajiban;
e Rambu Informasi;
f Rambu Pekerjaan Sementara;
g Tongkat Pengatur Lalu Lintas (Warning Lights Stick) ;
h Kerucut Lalu Lintas (Traffic Cone) ;
i Lampu Putar (Rotary Lamp );
j Lampu Selang Lalu Lintas.
9 Lain- Lain Terkait Pengendalian Risiko K3

a Alat Pemadam Api Ringan (APAR); 10Kg
b Sirine;
c Bendera K3;
d Jalur Evakuasi (Escape Route );
e Lampu Darurat (Emergency Lamp );
f Program Inspeksi Dan Audit Internal;
g Pelaporan dan Penyelidikan Insiden.
h Tangga Pekerja
N SATUAN VOLUME
M' 174.000
M2 24.000
ls 1.000
Phase 3.000
Ls 1.000
Ls 1.000
M' 250.000
unit 1.000
LS 1.000
Org 460.000
Org 460.000
Org 115.000
Lb 5.000
Lb 3.000
Bh 1.000
LS 1.000
Ls 1.000
Ls 1.000
Ls 1.000
Ls 1.000
Bh 460.000
Psg 138.000
Bh 135.000
Psg 138.000
Bh 460.000
Psg 138.000
Psg 138.000
Psg 460.000
Bh 37.000
Bh 460.000
Bh 37.000
Ls 1.000
Ls 1.000
ls 1.000
Bh 2.000
Bh 4.000
Bh 2.000
Ls 1.000
Bh 2.000
Bh 2.000
Org 2.000
Ls 1.000
LS 1.000
HARGA TOTAL TOTAL
PAJAK
(%)
92,000.00 16,008,000.00 10% 17,608,800.00

2,465,600.00 59,174,400.00 65,091,840.00
500,000.00 500,000.00 550,000.00
2,500,000.00 7,500,000.00 8,250,000.00
14,000,000.00 14,000,000.00 15,400,000.00
15,000,000.00 15,000,000.00 16,500,000.00
335,900.00 83,975,000.00 92,372,500.00
- -
- -
- -
2,233,424,954.88 2,233,424,954.88 2,456,767,450.37
- -
- -
5,000,000.00 5,000,000.00 5,500,000.00
- -
- -
- -
- -
15,000.00 6,900,000.00 7,590,000.00
15,000.00 6,900,000.00 7,590,000.00
- -
- -
- -
- -
- -
- -
- -
15,000.00 1,725,000.00 1,897,500.00
200,000.00 1,000,000.00 1,100,000.00
200,000.00 600,000.00 660,000.00
500,000.00 500,000.00 550,000.00
- -
- -
5,000,000.00 5,000,000.00 5,500,000.00
5,000,000.00 5,000,000.00 5,500,000.00
5,000,000.00 5,000,000.00 5,500,000.00
5,000,000.00 5,000,000.00 5,500,000.00
5,000,000.00 5,000,000.00 5,500,000.00
- -
- -
65,000.00 29,900,000.00 32,890,000.00
50,000.00 6,900,000.00 7,590,000.00
75,000.00 10,125,000.00 11,137,500.00
75,000.00 10,350,000.00 11,385,000.00
5,000.00 2,300,000.00 2,530,000.00
65,000.00 8,970,000.00 9,867,000.00
150,000.00 20,700,000.00 22,770,000.00
95,000.00 43,700,000.00 48,070,000.00
250,000.00 9,250,000.00 10,175,000.00
25,000.00 11,500,000.00 12,650,000.00
250,000.00 9,250,000.00 10,175,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,500,000.00 1,500,000.00 1,650,000.00
3,465,200.00 3,465,200.00 3,811,720.00
- -
- -
- -
3,500,000.00 3,500,000.00 3,850,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,000,000.00 2,000,000.00 2,200,000.00
1,000,000.00 4,000,000.00 4,400,000.00
500,000.00 1,000,000.00 1,100,000.00
300,000.00 300,000.00 330,000.00
150,000.00 300,000.00 330,000.00
250,000.00 500,000.00 550,000.00
3,000,000.00 6,000,000.00 6,600,000.00
3,000,000.00 3,000,000.00 3,300,000.00
1,500,000.00 1,500,000.00 1,650,000.00
- -

VOLUME HASIL CHECK (DR MK)

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

VOLUME HASIL CHECK (DR MK)

Diunggah oleh

Hak Cipta:

Format Tersedia

VOLUME HASIL

NO. URAIAN PEKERJAAN KETERANGAN SATUAN VOLUME AWAL

I.A. PEKERJAAN PERSIAPAN

1 Pengukuran dan Pemasangan Bouwplank M' 174.000 -

I.B. KEBUTUHAN PERALATAN

1 Tower Crane > 10 ton (selama 10 bulan) unit 1.000 -

I.C. PEKERJAAN RK3K KONSTRUKSI

2 Sosialisasi dan Promosi K3 terdiri atas:

Pengarahan K3 (safety briefing) : Pertemuan Keselamatan (Safety Talk

3 Alat Pelindung Kerja terdiri atas:

4 Alat Pelindung Diri terdiri atas:

5 Asuransi Dan Perijinan terdiri atas :

b Surat Ijin Kelaikan Alat;

6 Personil K3 terdiri atas :

8 Rambu- Rambu terdiri atas : ls 1.000 -

9 Lain- Lain Terkait Pengendalian Risiko K3 Bh 2.000 -

3.A. PEKERJAAN ARSITEKTUR STANDAR

I PEKERJAAN LANTAI SATU

I.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

I.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

Kusen Aluminium Powder Coating + Daun Pintu Kaca Polos t=8 mm

Kusen Aluminium Powder Coating + Daun Jendela Aluminium kaca polos t 6

27 Pasang Bak Bungan Dibalkon Hunian bh 8.000 8.000

I.3 PEKERJAAN PLAFOND

I.4 PEKERJAAN LANTAI

5 Pasang Step nozing 10 x 60 cm Keramik Tile M' 84.800 78.090

I.5 PEKERJAAN UTILITAS

I.6 PEKERJAAN PENGECATAN

PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN

4 Pas. Acian ad. 1:3 t= 15mm m2 70.650 70.650

II PEKERJAAN LANTAI DUA

II.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

II.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

Kusen Aluminium Powder Coating + Daun Jendela Aluminium kaca polos t 6

II.3 PEKERJAAN PLAFOND

3 List plafond gypsum 5 cm M' 879.480 768.433

II.4 PEKERJAAN LANTAI

4 Pasang Keramik Lantai 30 x 30 UnPolished Gudang sampah M2 12.560 12.693

10 Waterproofing (liquid/cement base) di Canopy Jendela M2 18.380 18.380

II.5 PEKERJAAN UTILITAS

II.6 PEKERJAAN PENGECATAN

III PEKERJAAN LANTAI TIGA

III.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

III.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

Kusen Aluminium Powder Coating + Daun Jendela Aluminium kaca polos t 6

III.3 PEKERJAAN PLAFOND

3 List plafond gypsum 5 cm M' 879.480 768.433

II.4 PEKERJAAN LANTAI

4 Pasang Keramik Lantai 30 x 30 UnPolished Gudang sampah M2 12.560 12.693

10 Waterproofing (liquid/cement base) di Canopy Jendela M2 18.380 18.380

III.5 PEKERJAAN UTILITAS

III.6 PEKERJAAN PENGECATAN

IV PEKERJAAN LANTAI EMPAT

IV.1 PEKERJAAN PASANGAN DINDING & BETON PRAKTIS

IV.2 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING

Kusen Aluminium Powder Coating + Daun Jendela Aluminium kaca polos t 6

IV.3 PEKERJAAN PLAFOND

3 List plafond gypsum 5 cm M' 879.480 768.433

IV.4 PEKERJAAN LANTAI

4 Pasang Keramik Lantai 30 x 30 UnPolished Gudang sampah M2 12.560 12.693

10 Waterproofing (liquid/cement base) di Canopy Jendela M2 18.380 18.380

IV.5 PEKERJAAN UTILITAS