Rab D Cassablanca Mansion

PAPYRUS AZAYI PERKASA
JL SIAGA RT.18 NO.16

GANG AL HIKMAH I KEL. DAMAI
BALIKPAPAN 76114 TELP. 0542 7070596
E-mail:astaminzayi@gmail.com
RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : PEMBANGUNAN GATE, REKLAME & POS SECURITY

LOKASI : CASSABLANCA MANSION, SEMPAJA SAMARINDA 18 MARET 2009
Harga Jumlah Bobot

NO URAIAN PEKERJAAN KETERANGAN Sat Volume Satuan Harga (Rp) Pekerjaan
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi m2 262.5 1,100 288,750 0.04
2 Pemasangan bowplank m1 55.0 11,200 616,000 0.09
3 Penggunaan listrik selama pembangunan 6 BULAN bln 6.0 120,000 720,000 0.11
4 Penggunaan air selama pembangunan 6 BULAN bln 6.0 215,000 1,290,000 0.19
5 Mobilisasi material sisa selama pembangunan 6 BULAN rate 24.0 60,000 1,440,000 0.22
` 4,354,750 0.65
II PEK. GALIAN DAN PONDASI
1 Galian pondasi cakar ayam m3 35,000 - 0.00
1 Galian pile cap m3 18.0 35,000 630,000 0.94
2 Galian Pondasi sumuran DIA 60 CM m3 3.4 180,000 610,632 #DIV/0!
3 Pek. Pondasi sumuran DIA 60 CM m3 3.4 180,000 610,632 0.09
3 Pancang ulin 10x10 pondasi security ttk 11.0 180,000 1,980,000 2.96
4 Pilecap m3 9.0 3,500,000 31,500,000 #REF!
5 cakar ayam reklame m3 0.2 3,500,000 525,000 #REF!
6 Pondasi batu gunung gapura m3 8.1 715,400 5,768,986 0.86
6 Pondasi batu gunung security m3 2.9 715,400 2,103,276 3.15
7 Menutup kembali tanah bekas galian m3 23.1 20,000 462,000 0.07
8 Urugan tanah untuk peninggian level lantai m3 0.6 50,000 30,625 0.00
9 Urugan pasir m3 0.3 170,000 52,063 0.01
44,273,213 #DIV/0!
III PEK. STRUKTUR
1 Sloef gapura uk. 15x20 m3 0.9 3,500,000 3,024,000 0.45
2 Sloef security uk. 15x15 m3 0.3 3,500,000 945,000 1.41
3 Kolom & Balok G1 uk. 40x100 m3 29.0 3,500,000 101,640,000 15.21
6 Kolom G4 uk. 40x100 m3 3.6 3,500,000 12,600,000 #DIV/0!
7 Kolom reklame uk. 15x40 m3 0.2 3,500,000 735,000 #DIV/0!
8 Kolom security uk. 10x20 m3 0.5 3,500,000 1,890,000 0.28
9 Balok reklame uk. 15x60 m3 1.2 3,500,000 4,200,000 #DIV/0!
10 Balok security uk. 15x20 m3 0.6 3,500,000 2,205,000 #DIV/0!
11 Pek. Plat atap security t=10cm m3 1.1 3,500,000 3,834,215 #DIV/0!
12 Pek. Kanopy security t=10cm m3 0.2 3,500,000 525,000 0.08
187,598,215 #DIV/0!
FILE:496860891.xls/PK TRI PAGE:1 OF 174


Harga Jumlah Bobot

IV PEK. DINDING & PELAPIS DINDING

1 Pasangan batu bata m2 112.4 75,000 8,426,250 1.3
2 Plesteran Batu bata m2 131.1 41,000 5,375,100 0.8
3 Benangan+acian Kolom & Balok Gapura uk. 40x100 m1 42.6 41,000 1,746,600 2.6
4 Benangan+acian Kolom reklame uk.15x40 m1 2.0 41,000 82,000 0.1
5 Benangan+acian Balok reklame uk.15x1000 m1 10.0 41,000 410,000 0.1
6 Pek. Mainan motif garis cetakan m2 93.6 184,000 17,222,400 2.6
33,262,350 7.4
V PEK. PELAPIS LANTAI
1 Pasang keramik lantai security ex Roman/setara m2 4.0 145,000 583,625 0.09
2 Pasang keramik lantai toilet security ex Roman/setara m2 2.1 145,000 304,500 0.46
3 Pasang keramik dinding toilet security ex Roman/setara m2 10.3 155,000 1,596,500 0.24
2,484,625 0.78
VIII PEK. KUSEN PINTU & JENDELA
1 Pekerjaan kusen Bangkirai m1 16.3 45,000 733,500 0.11
2 Pekerjaan daun Pintu + aksesoris Bangkirai/SES bh 3.0 935,000 2,805,000 0.42
3 Pekerjaan kaca mati kaca polos 5 mm m2 7.7 184,000 1,414,776 #DIV/0!
4 Pekerjaan pemasangan profil C kaca mati Aluminium m2 6.5 184,000 1,196,000 0.18
6,149,276 #DIV/0!
IX PEK. PENGECATAN
1 Cat dinding dalam Mowilek Cendana m2 25.6 21,000 537,133 0.08
2 Cat dinding gapura Mowilek m1 121.4 27,600 3,350,640 #DIV/0!
3 Cat dinding luar security Mowilek m2 23.3 27,600 641,769 0.10
4 Cat plafond security Mowilek Cendana m2 11.0 21,000 230,053 0.03
5 Cat kusen Mowilek based air m1 16.3 28,600 466,180 0.07
6 Cat daun pintu Mowilek based air bh 3.0 214,000 642,000 0.10
5,867,775 #DIV/0!


Harga Jumlah Bobot

X PEK. INSTALASI LISTRIK

1 Pemasangan MCB ex Merlin G/setara ttk 1.0 450,000 450,000 0.07
2 Instalasi titik lampu down light ex Masko/setara ttk 2 225,000 450,000 0.07
3 Instalasi lampu taman ex Philips/setara ttk 2 1,400,000 2,800,000 0.42
4 Instalasi lampu spotlight gapura ex Philips/setara ttk 11 4,000,000 44,000,000 65.86
5 Instalasi lampu spotlight reklame ex Philips/setara ttk 4 4,000,000 16,000,000 2.18
6 Instalasi saklar ex Masko/setara ttk 6 175,000 1,050,000 0.16
7 Instalasi stop kontak ex Masko/setara ttk 3.0 175,000 525,000 0.08
8 Instalasi socket TLP ex Masko/setara ttk 1.0 175,000 175,000 0.03
65,450,000 68.85
XI PEK. KAMAR MANDI, DAPUR & INST. AI
1 Pek. Pemasangan kloset jongkok+aksesoris ex TOTO/setara bh 1.0 480,000 480,000 0.07
2 Pek. Pemasangan hanger pakaian standar bh 1.0 84,000 84,000 0.01
3 Pek. Pemasangan tempat sabun standar bh 1.0 76,000 76,000 0.01
4 Pekerjaaan instalasi air bersih + aksesoris PVC, wavin ls 1.0 1,840,000 1,840,000 0.28
5 Pekerjaaan instalasi air kotor + aksesoris PVC, standard ls 1.0 1,500,000 1,500,000 0.22
3,980,000.00 0.60
XII PEK. RAILING & PAGAR
1 Pekerjaan pintu pagar + aksesoris Besi Hollow m1 12.0 400,000 4,800,000 0.72
2 Pengadaan & pemasangan huruf reklame stainlessteel,80cm cm 76000 4,000 304,000,000 45.50
308,800,000 46.22


Harga Jumlah Bobot

XIII PEK. LAIN-LAIN
1 Pekerjaan septik tank/resapan Pas. Bata m2 5.2 684,000 3,570,480 0.53

3 Pekerjaan saluran air+bak kontrol Pas. Bata/PVC m1 64.0 36,000 2,304,000 0.34
5,874,480 0.88
Total I s/d XIII 668,094,683.75 #DIV/0!

Jasa Pelaksana 10% 66,809,468.38
TOTAL 734,904,152.13
Dibulatkan
BALIKPAPAN, 18 MARET 2009
besi 12 284
besi10 108
ASTAMIN ZAYI, ST
arsitek / designer interior

BALIKPAPAN, 76114
TELP. 0542 7070596

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL BPK SUBAKTI

LOKASI : PENAJAM 18 MARET 2009
Harga Jumlah Bobot

` 4,354,750 0.70
1 Galian pondasi cakar ayam m3 21.4 35,000 750,400 0.12
2 Galian pondasi batu gunung m3 21.6 35,000 756,875 0.12
3 Galian pondasi batu gunung pagar m3 16.5 35,000 577,500 0.09
4 Galian pondasi rolag bata m3 1.2 35,000 42,131 0.01
5 Pek. Pancang ulin 10x10 panjang 3 M ttk 132.0 95,000 12,540,000 2.03
6 Pondasi cakar ayam m3 5.4 3,500,000 18,760,000 3.03
7 Pondasi batu gunung m3 15.1 715,400 10,829,368 1.75
8 Pondasi batu gunung pagar depan+samping m3 9.9 715,400 7,082,460 1.14
9 Pondasi rolag bata m3 1.6 750,000 1,203,750 0.19
11 Urugan tanah untuk peninggian level lantai m3 35.6 50,000 1,779,750 0.29
12 Urugan pasir m3 3.7 170,000 630,275 0.10
55,414,509 8.95
III PEK. STRUKTUR
LANTAI DASAR
1 Sloef 15/20 m3 1.7 3,500,000 5,985,000 0.97
2 Sloef pagar depan/samping 10/15 m3 1.0 3,500,000 3,465,000 0.56
3 Kolom 10x30 m3 2.0 3,700,000 7,492,500 1.21
4 Kolom 15x40 m3 0.5 3,700,000 1,665,000 0.27
5 Kolom 20x20 m3 0.3 3,700,000 1,110,000 0.18
6 Kolom praktis 10/15 m3 0.5 3,500,000 1,575,000 0.25
7 Kolom praktis 10/10 m3 0.1 3,500,000 393,750 0.06
8 Pekerjaan mainan konsol m3 0.7 3,500,000 2,482,200 0.40
9 Pekerjaan struktur tangga m3 1.3 3,700,000 4,717,500 0.76
LANTAI ATAS
1 Kolom 10x30 m3 1.6 3,700,000 5,827,500 0.94
2 Kolom 20x20 m3 0.3 3,700,000 1,036,000 0.17
3 Kolom 10x15 m3 0.3 3,700,000 1,165,500 0.19
4 Kolom praktis 10/10 m3 0.1 3,500,000 367,500 0.06
5 Balok induk 10x30 m3 2.7 3,700,000 9,879,000 1.60
6 Balok induk 15x30 m3 0.4 3,700,000 1,332,000 0.22
7 Balok anak 10x20 m3 1.0 3,700,000 3,737,000 0.60
8 Pek. Plat lantai m3 13.9 3,700,000 51,393,000 8.30
8 Ringbalk 10x15 m3 1.2 3,700,000 4,412,250 0.71
9 Ringbalk 15x25 m3 0.8 3,700,000 2,844,375 0.46
10 Pekerjaan dak atap teras m3 0.7 3,700,000 2,590,000 0.42
113,470,075 18.32
FILE:496860891.xls/PENAJAM PAGE:5 OF 174


Harga Jumlah Bobot


LANTAI DASAR
2 Plesteran tembok dinding m2 522.5 41,000 21,422,500 3.5
3 Acian dinding luar m2 202.5 18,000 3,645,000 0.6
4 Plamiran dinding dalam m2 320.0 18,000 5,760,000 0.9
5 Pek. Mainan motif garis m2 13.1 184,000 2,415,000 0.4
LANTAI ATAS
94,331,250 15.2
LANTAI DASAR
1 Pasang keramik lantai dasar ex Roman/setara m2 91.8 165,000 15,138,750 2.44
2 Pasang keramik teras ex Roman/setara m2 15.4 165,000 2,541,000 0.41
3 Pasang keramik tangga ex granito/setara trp 22.0 250,000 5,500,000 0.89
4 Pasang keramik lantai kamar mandi ex Roman/setara m2 11.5 165,000 1,897,500 0.31
5 Pasang keramik dinding kamar mandi ex Roman/setara m2 36.8 175,000 6,431,250 1.04
LANTAI ATAS
1 Pasang keramik lantai atas ex granito/setara m2 82.3 165,000 13,571,250 2.19
2 Pasang keramik teras ex granito/setara m2 15.4 165,000 2,541,000 0.41
3 Pasang keramik lantai R. jemur ex Roman/setara m2 10.5 165,000 1,732,500 0.28
6 Aplikasi waterproof pada dak atap teras ex Sika/setara m2 6.8 65,000 438,750 0.07
55,317,000 8.93
VI PEK. ATAP
1 Pekerjaan kuda2/gording atap Bangkirai m3 4.2 5,800,000 24,360,000 3.9
2 Pekerjaan rangka kasau Bangkirai m3 3.4 4,820,000 16,388,000 2.6
3 Pekerjaan rangka reng Bangkirai m3 3.2 4,720,000 15,104,000 2.4
4 Pekerjaan penutup atap genteng ex. pandawa m2 182 128,000 23,296,000 3.8
5 Pekerjaan bubungan atap genteng ex. pandawa m1 51.2 82,000 4,198,400 0.7
6 Pekerjaan talang karpet Seng/karpet m1 18.2 36,000 655,200 0.1
7 Pekerjaan listplank atap Bangkirai m1 54.6 62,000 3,385,200 0.5
87,386,800 14.1


Harga Jumlah Bobot

VII PEK. PLAFOND

LANTAI DASAR
1 Rangka plafond + plafond papan gypsum Meranti m2 107.2 115,000 12,322,250 2.0
2 Rangka plafond + plafond papan GRC Meranti m2 11.5 115,000 1,322,500 0.2
3 List plafond dalam ruang Gypsum m1 105.8 16,000 1,692,000 0.3
4 List plafond luar rungan Gypsum m1 27.5 18,000 495,000 0.08
LANTAI ATAS
4 List plafond luar rungan Gypsum m1 75.3 18,000 1,354,500 0.22
35,331,000 5.7
LANTAI DASAR
1 Pekerjaan kusen Bangkirai m1 121.5 45,000 5,467,500 0.88
3 Pekerjaan daun Jendela + aksesoris Bangkirai/SES bh 17.0 465,000 7,905,000 1.28
4 Pekerjaan kaca mati kaca polos 5 mm bh 5.0 184,000 920,000 0.15
LANTAI ATAS
4 Pekerjaan kaca mati kaca polos 5 mm bh 3.0 975,000 2,925,000 0.47
49,041,000 7.92
IX PEK. PENGECATAN
LANTAI DASAR
1 Cat dinding dalam Mowilek Cendana m2 320.0 21,000 6,720,000 1.09
2 Cat dinding luar Mowilek m2 202.5 27,600 5,589,000 0.90
3 Cat plafond Mowilek Cendana m2 118.7 21,000 2,491,650 0.40
4 Cat kusen Mowilek based air m1 121.5 28,600 3,474,900 0.56
5 Cat daun pintu Mowilek based air bh 11.0 214,000 2,354,000 0.38
6 Cat daun jendela Mowilek based air bh 17.0 124,000 2,108,000 0.34
LANTAI ATAS
4 Cat list plank Mowilek based air m1 54.6 28,600 1,561,560 0.25
45,016,640 7.27


Harga Jumlah Bobot


LANTAI DASAR
1 Biaya penyambungan instalasi PLN ls 1.0 1,800,000 1,800,000 0.29
3 Instalasi titik lampu down light ex Masko/setara ttk 18 225,000 4,050,000 0.65
4 Instalasi lampu taman ex Philips/setara ttk 2 1,400,000 2,800,000 0.45
6 Instalasi stop kontak ex Masko/setara ttk 7.0 225,000 1,575,000 0.25
7 Instalasi stop kontak AC ex Masko/setara ttk 2.0 325,000 650,000 0.10
8 Instalasi socket TV ex Masko/setara ttk 3.0 225,000 675,000 0.11
LANTAI ATAS
5 Instalasi stop kontak AC ex Masko/setara ttk 2.0 325,000 650,000 0.10
7 Instalasi socket TV ex Masko/setara ttk 3.0 225,000 675,000 0.11
23,225,000 3.75
LANTAI DASAR
1 Pek. Pemasangan kloset duduk+aksesoris ex TOTO/setara bh 1.0 1,480,000 1,480,000 0.24
2 Pek. Pemasangan kloset jongkok+aksesoris ex amstar/setara bh 2.0 680,000 1,360,000 0.22
3 Pek. Pemasangan shower tanam+aksesoris standard bh 2.0 416,000 832,000 0.13
LANTAI ATAS
1 Pek. Pemasangan kloset duduk+aksesoris ex TOTO/setara bh 1.0 1,480,000 1,480,000 0.24
2 Pek. Pemasangan kloset jongkok+aksesoris ex amstar/setara bh 1.0 680,000 680,000 0.11
3 Pek. Pemasangan shower tanam+aksesoris standard bh 2.0 416,000 832,000 0.13
15,344,000.00 2.48
1 Pekerjaan railing teras+tempat jemur Standard m1 23.5 400,000 9,400,000 1.52

2 Pekerjaan railing tangga Besi Hollow m1 5.9 400,000 2,340,000 0.38
3 Pekerjaan pagar depan Beton/bata/hollow m2 8.3 906,000 7,474,500 1.21
4 Pekerjaan pintu pagar + aksesoris Besi hollow m2 4.0 565,000 2,260,000 0.36
5 Pekerjaan tangga darurat balok/papan ulin m1 4.25 351,000 1,491,750 0.24
22,966,250 3.71


Harga Jumlah Bobot

XIII PEK. LAIN-LAIN

2 Pekerjaan landasan carport+pedestrian Beton bertulang m3 2.2 3,200,000 7,000,000 1.13
3 Pek. motif carport +pedestrian koral sikat m2 21.0 245,000 5,145,000 0.83
18,019,480 2.91
Total I s/d XIII 619,217,753.75 100

TOTAL 681,139,529.13
Dibulatkan 681,000,000.00
BALIKPAPAN, 18 MARET 2009
besi 12 284
besi10 108
ASTAMIN ZAYI, ST

BALIKPAPAN, 76114
TELP. 0542 7070596

JL. MT. HARYONO
GANG SAMPURNA ATAS RT 100 NO 25
BALIKPAPAN 76116 TELP. 081350176600
PEKERJAAN : RENOVASI RUMAH BPK TRI

LUAS :±80 M2 10 APRIL 2010
LOKASI : JEMBATAN MARIATI, GN SARI
Harga Jumlah
NO URAIAN PEKERJAAN KETERANGAN Sat Volume Satuan Harga (Rp)
1 Pek. Pembongkaran seluruh rumah dipindahkan ls 86.3 2,500,000 2,500,000
2 Pek. Mobilisasi & Pemilihan material ls 86.3 10,000 862,500
3 Pemasangan bowplank m1 57.5 11,200 644,000
` 644,000
1 Pek. Sepatu pondasi 77 ttk ulin 10x10/2x20 m3 0.9 2,600,000 2,402,400
2 Pek. Pemasangan kolom pondasi 77 ttk ulin 10x10 m3 1.0 2,500,000 2,502,500
3 Pondasi rolag bata m3 0.4 750,000 302,250
4 Menutup kembali tanah bekas galian m3 0.6 20,000 11,340
5 Urugan pasir m3 0.5 250,000 134,375
5,352,865
III PEK. STRUKTUR
1 Pemasangan Sloef Ulin 10x10 m3 1.0 650,000 653,250
2 Pemasangan Kolom Ulin 10x10 m3 0.8 650,000 520,000
3 Pemasangan Ringbalk Ulin 10x10 m3 0.8 650,000 507,000
1,680,250
1 Pek. Dinding gypsum satu muka m2 95.1 95,000 9,037,350
2 Pek. Dinding gypsum dua muka m2 63.2 155,000 9,792,900
3 Pek. Mainan kolom & balok fasade depan Panel elephant m2 118.7 155,000 18,390,750
4 Pek. Dinding WC/KM seng gelombang m2 26.4 65,000 1,716,000
5 Pek. Dinding penahan batu bata diplester m2 7.5 150,000 1,125,000
6 Pek. Workstation+list plywood gypsum+wallpaper m2 14.6 185,000 2,691,750
42,753,750
FILE:496860891.xls/RAB KANTOR CASSABLANCA PAGE:10 OF 174

JL. MT. HARYONO

LUAS :±80 M2 10 APRIL 2010
Harga Jumlah

1 Pasang keramik lantai ex Asia/setara m2 86.3 135,000 11,643,750
2 Pasang keramik teras ex Asia/setara m2 96.0 135,000 12,960,000
24,603,750
VI PEK. ATAP
1 Pekerjaan penutup atap asbes m2 174.0 34,000 5,916,000
2 Pekerjaan bubungab asbes asbes m1 5.0 34,000 170,000
3 Pekerjaan talang karpet rangka kayu+Seng m1 9.5 36,000 342,000
4 Pekerjaan pemasangan ulang listplank atap m1 21.5 42,000 903,000
7,331,000
VII PEK. PLAFOND
1 Rangka plafond + plafond papan gypsum Rangka Lama+baru m2 103.3 95,000 9,808,750
2 List plafond dalam ruang Gypsum m1 78.9 16,000 1,262,400
11,071,150
1 Pekerjaan kusen Bangkirai m1 78.4 75,000 5,876,250
2 Pekerjaan daun Pintu + aksesoris Bangkirai bh 6.0 973,500 5,841,000
3 Pemindahan daun Jendela lama+ aksesoris Bangkirai bh 3.0 185,000 555,000
4 Pekerjaan kaca mati kaca polos 5 mm m2 21.0 120,000 2,525,400
14,797,650

JL. MT. HARYONO

LUAS :±80 M2 10 APRIL 2010
Harga Jumlah
IX PEK. PENGECATAN
1 Cat dinding dalam Mowilek Cendana m2 221.5 18,000 3,986,280
2 Cat plafond Mowilek Cendana m2 103.3 18,000 1,858,500
3 Cat daun pintu Politur bh 6.0 214,000 1,284,000
4 Cat daun jendela lama Politur bh 8.0 124,000 992,000
8,120,780
1 Instalasi titik lampu down light ex Masko/estara ttk 18 175,000 3,150,000
2 Instalasi saklar ganda ex Masko/estara ttk 11 175,000 1,925,000
3 Instalasi saklar tunggal ex Masko/estara ttk 1 175,000 175,000
4 Instalasi stop kontak ex Masko/estara ttk 10 175,000 1,750,000
7,000,000
1 Pek. Pemasangan kloset jongkok+aksesoris ex TOTO/setara bh 1.0 480,000 480,000
2 Pekerjaaan instalasi air bersih + aksesoris PVC, wavin ls 1.0 320,000 320,000
3 Pekerjaaan instalasi air kotor + aksesoris PVC, wavin ls 1.0 610,000 610,000
4 Pek. Septiktank Bata ls 1.0 2,100,000 2,100,000
3,510,000
Total I s/d XIII 126,865,195.00

Jasa Pelaksana 10%
TOTAL
Dibulatkan
BALIKPAPAN, 10 APRIL 2010
ASTAMIN ZAYI, ST

JL. MT. HARYONO

PT. BUMI AGUNG MANDIRI
KOMPLEK CASSABLANCA MANSION
SEMPAJA, SAMARINDA KALTIM
E-mail:
cassablancamansion@yahoo.com
PEKERJAAN : PEMBANGUNAN TYPE 90 CASSABLANCA MANSION

LUAS :±100 M2 10 APRIL 2010
LOKASI : SEMPAJA, SAMARINDA KALTIM
Harga Jumlah
` 425,600
1 Galian pondasi batu gunung m3 8.1 35,000 283,500
2 Galian pondasi rolag bata m3 0.2 35,000 6,860
3 Pondasi batu gunung Rumah & pagar m3 30.0 440,000 13,206,600
4 Pondasi cakar ayam m3 1.0 2,000,000 1,920,000
6 Menutup kembali tanah bekas galian m3 131.0 20,000 2,620,000
7 Urugan pasir m3 2.9 250,000 725,000
18,971,210
III PEK. STRUKTUR
1 Sloef 10/15 & 20/25 rumah & pagar m3 2.8 2,000,000 5,561,000
2 Kolom 10x30 m3 0.4 2,000,000 720,000
3 Kolom praktis 10/10 m3 0.95 2,000,000 1,898,000
4 Balok utama 15/25 m3 1.4 2,000,000 2,700,000
5 Ringbalk rumah & pagar 10/15 m3 1.4 2,000,000 2,821,500
6 Pekerjaan plat lantai m3 2.5 3,000,000 7,560,000
7 Pekerjaan mainan konsol m3 1.4 3,000,000 4,162,500
25,423,000
1 Pasangan batu bata 1:5 m2 275.4 75,000 20,653,125
2 Plesteran tembok dinding 1:6 m2 495.7 45,000 22,305,375
3 Acian dinding luar m2 183.5 12,000 2,202,000
4 Plamiran dinding dalam m2 312.2 12,000 3,746,100
48,906,600
FILE:496860891.xls/TYPE 68+ PAGE:13 OF 174

E-mail:

LUAS :±100 M2 10 APRIL 2010
Harga Jumlah

1 Pasang keramik lantai dasar Platinum/setara m2 54.3 123,000 6,672,750
2 Pasang keramik teras Platinum/setara m2 6.6 123,000 816,720
3 Pasang keramik lantai KM/WC Platinum/setara m2 5.5 123,000 676,500
4 Pasang keramik dinding KM/WC Platinum/setara m2 23.8 146,500 3,486,700
5 Pasang keramik sink Platinum/setara m2 1.7 123,000 202,950
6 Pasang keramik tempat cuci Platinum/setara m2 1.8 123,000 221,400
12,077,020
VI PEK. ATAP
1 Pekerjaan rangka kuda2/gording atap Metal Taso m3 97.5 150,000 14,625,000
2 Pekerjaan penutup atap genteng beton Genteng beton flat m2 97.5 85,000 8,287,500
3 Pekerjaan bubungan atap genteng beton Genteng beton flat m1 9.0 85,000 765,000
4 Pekerjaan listplank atap GRC plank 9mm m1 18.0 32,000 576,000
24,253,500
VII PEK. PLAFOND
1 Rangka plafond + plafond papan gypsum Metal,Gypsum m2 81.0 85,000 6,885,000
3 List plafond luar ruang Gypsum m1 38.0 12,000 456,000
8,728,200
1 Pekerjaan kusen Aluminium 4" m1 153.0 85,000 13,005,000
2 Pekerjaan daun Pintu + aksesoris Panel & teakwood bh 8.0 973,000 7,784,000
3 Pekerjaan daun Pintu carport + aksesoris Aluminium bh 4.0 973,000 3,892,000
4 Pekerjaan daun Jendela + aksesoris Aluminium bh 8.0 450,000 3,600,000
30,659,200

E-mail:

LUAS :±100 M2 10 APRIL 2010
Harga Jumlah
IX PEK. PENGECATAN
2 Cat dinding luar Mowilek Cendana m2 183.5 21,000 3,853,500
13,286,175
1 Pemasangan MCB ex Merlin G/setara ttk 1.0 450,000 450,000
3 Instalasi saklar ganda ex Masko/estara ttk 6 175,000 1,050,000
5 Instalasi stop kontak ex Masko/estara ttk 9.0 175,000 1,575,000
5,525,000
XI PEK. KAMAR MANDI, DAPUR & INST. AIR
1 Pek. Pemasangan kitchensink standar bh 1.0 320,000 320,000
2 Pek. Pemasangan kloset duduk+aksesoris ex TOTO/setara bh 1.0 1,400,000 1,400,000
3 Pek. Pemasangan kloset jongkok+aksesoris ex TOTO/setara bh 1.0 1,400,000 1,400,000
3 Pekerjaaan instalasi air bersih + aksesoris PVC, wavin ls 1.0 1,620,000 1,620,000
4 Pekerjaaan instalasi air kotor + aksesoris PVC, wavin ls 1.0 1,800,000 1,800,000
6,540,000.00

E-mail:

LUAS :±100 M2 10 APRIL 2010
Harga Jumlah
1 Pekerjaan railing teras Besi hollow+kayu m1 6.1 500,000 3,050,000

2 Pekerjaan besi hollow Besi hollow m2 3.3 400,000 1,320,000
4,370,000
XIII PEK. LAIN-LAIN
1 Pekerjaan septik tank/resapan Biofil bh 1.0 914,000 914,000

2 Pekerjaan landasan carport+pedestrian Beton bertulang m3 2.9 1,800,000 5,184,000
3 Pekerjaan saluran air+bak kontrol Pas. Bata/PVC m1 43.0 32,000 1,376,000
7,474,000
Total I s/d XIII 206,639,505.00

Dibulatkan
3,038,816.25 BALIKPAPAN, 10 APRIL 2010
ASTAMIN ZAYI, ST

JL. MT. HARYONO

JL. MT. HARYONO
PEKERJAAN : PEKERJAAN TAMBAHAN RUMAH HOOK A14

TYPE : 48+ M2 03 AGUSTUS 2010
Harga Jumlah
I PEK. GALIAN DAN PONDASI

II PEK. STRUKTUR
III PEK. DINDING & PELAPIS DINDING
1 Pek. Pondasi m2 3.5 75,000 264,375
2 Plesteran tembok dinding m2 33.6 42,000 1,409,520
3 Acian dinding luar m2 21.5 12,000 258,000
4 Pek Benangan Pilar gevel m1 10.5 65,000 682,500
5 Pek Benangan tengah gevel m1 1.5 45,000 67,500
6 Pek Benangan kanopy beton m2 7.3 110,000 797,500
7 Pek Mainan dinding Motif persegi m2 5.9 130,000 763,750
8 Pek. Dinding papan Bangkirai/setara m2 10.6 130,000 1,374,750
9 Pek. List plank m1 7.0 56,000 392,000
10 Pek. Kantilever balok nok+benangan m3 0.1 2,700,000 170,100
11 Pek. Pemasangan genteng siku (ujung atap) m1 7.0 27,000 189,000
6,368,995
FILE:496860891.xls/TYPE 48+DK ENCIK (2) PAGE:17 OF 174

JL. MT. HARYONO

Harga Jumlah
IV PEK. PELAPIS LANTAI

1 Pasang keramik lantai teras Ikad /setara m2 5.4 135,000 722,250
2 Pasang perkerasan akses side entrance pavingblock m2 3.3 90,000 297,000
3 Pasang barier paving pas.bata m3 0.1 162,000 11,340
4 Pek. Pijakan loncat di area belakang rabat beton bj 8.0 84,000 672,000
1,702,590
V PEK. KUSEN PINTU & JENDELA
1 Pekerjaan kusen Aluminium m1 3.3 85,000 280,500
2 Pekerjaan kaca mati kaca es 5 mm m2 0.5 150,000 72,000
352,500

JL. MT. HARYONO

Harga Jumlah
VI PEK. PENGECATAN

JL. MT. HARYONO

Harga Jumlah
VII PEK. LAIN-LAIN
Total I s/d VII #REF!


JL. MT. HARYONO

Harga Jumlah
I PEK. GALIAN DAN PONDASI

3 Pondasi batu gunung m3 0.3 560,000 147,000
5 Menutup kembali tanah bekas galian m3 0.1 20,000 2,250
6 Urugan pasir m3 0.6 250,000 153,125
599,700
II PEK. STRUKTUR
1 Pek. Kanopy beton m3 0.7 2,500,000 1,812,500
2 balok penguat kanopy m3 0.1 2,500,000 168,750
1,981,250
III PEK. DINDING & PELAPIS DINDING
1 Pek. Penebalan dinding m2 3.5 75,000 264,375
4 Pek Benangan Pilar gevel m1 10.5 65,000 682,500
5 Pek Benangan tengah gevel m1 1.5 45,000 67,500
6 Pek Benangan kanopy beton m2 7.3 110,000 797,500
7 Pek Mainan dinding Motif persegi m2 5.9 130,000 763,750
8 Pek. Dinding papan Bangkirai/setara m2 10.6 130,000 1,374,750
9 Pek. List plank m1 7.0 56,000 392,000
10 Pek. Kantilever balok nok+benangan m3 0.1 2,700,000 170,100
11 Pek. Pemasangan genteng siku (ujung atap) m1 7.0 27,000 189,000
6,368,995
FILE:496860891.xls/TYPE 48+DK ENCIK PAGE:21 OF 174

JL. MT. HARYONO

Harga Jumlah
IV PEK. PELAPIS LANTAI

1 Pasang keramik lantai teras Ikad /setara m2 5.4 135,000 722,250
2 Pasang perkerasan akses side entrance pavingblock m2 3.3 90,000 297,000
3 Pasang barier paving pas.bata m3 0.1 162,000 11,340
4 Pek. Pijakan loncat di area belakang rabat beton bj 8.0 84,000 672,000
1,702,590
V PEK. KUSEN PINTU & JENDELA
1 Pekerjaan kusen Aluminium m1 3.3 85,000 280,500
2 Pekerjaan kaca mati kaca es 5 mm m2 0.5 150,000 72,000
352,500

JL. MT. HARYONO

Harga Jumlah
VI PEK. PENGECATAN
1 Cat dinding Mowilek Cendana m2 21.5 21,000 451,500
2 Cat dinding Papan Politur m2 10.6 27,000 285,525
3 Cat listplank Politur m1 7.0 16,000 112,000
4 Cat pagar kayu Politur m2 2.0 27,000 54,000
5 Cat kanopi beton Mowilek Cendana m2 12.8 21,000 267,750
1,170,775

JL. MT. HARYONO

Harga Jumlah
VII PEK. LAIN-LAIN
1 Pekerjaan pagar kayu Kayu kruing m2 2.0 425,000 850,000

2 Pek. Titik lampu teras samping zetalux/setara ttk 1.0 225,000 225,000
3 Pek. Instalasi lampu taman ttk 1.0 1,450,000 1,450,000
4 Pek. Rumput gaja mini ttk 43.0 35,000 1,505,000
4,030,000
Total I s/d VII 16,205,810.00


E-mail:
PEKERJAAN : PEMBANGUNAN PERUMAHAN CASSABLANCA MANSION

LUAS :±65.5 M2 10 APRIL 2010
Harga Jumlah
` 425,600
4 Pondasi cakar ayam Rumah & pagar m3 0.5 2,000,000 1,080,000
7 Urugan pasir m3 2.1 250,000 531,063
15,795,113
III PEK. STRUKTUR
1 Sloef 15/20,10/15 rumah & pagar m3 2.7 2,000,000 5,345,000
2 Kolom 10x30 m3 0.4 2,000,000 720,000
3 Kolom praktis 10/10 m3 0.9 2,000,000 1,790,000
4 Balok utama 15/25 m3 0.8 2,000,000 1,500,000
24,002,500
1 Pasangan batu bata m2 166.7 75,000 12,503,250
29,607,696
8,889,865
VI PEK. ATAP
1 Pekerjaan rangka kuda2/gording atap Baja Ringan m3 80.0 150,000 12,000,000
2 Pekerjaan penutup atap genteng beton Genteng beton flat m2 80 85,000 6,800,000
19,992,000
VII PEK. PLAFOND
1 Rangka plafond + plafond papan gypsum Metal furing m2 60.0 85,000 5,100,000
6,503,200

E-mail:

LUAS :±65.5 M2 10 APRIL 2010
Harga Jumlah

2 Pekerjaan daun Pintu + aksesoris Bgkirai+teakwood bh 6.0 1,100,000 6,600,000
3 Pekerjaan daun Pintu carport + aksesoris Alluminium bh 4.0 750,000 3,000,000
4 Pekerjaan daun Jendela + aksesoris Alluminium bh 8.0 450,000 3,600,000
23,598,000
IX PEK. PENGECATAN
8,571,638
3 Instalasi saklar ganda ex Masko/estara ttk 5 175,000 875,000
4,475,000
1 Pek. Pemasangan kitchensink Stainlessteel bh 1.0 320,000 320,000
5,140,000.00

4,029,000
XIII PEK. LAIN-LAIN
1 Pekerjaan septik tank/resapan Biofil 2-4 orang bh 1.0 914,000 914,000

8,777,000
Total I s/d XIII 159,806,611.50


KOMPLEK RUKO SeVIlla , Balikpapan
Jl. Syarifudin Yoes, Gunung Bahagia
Balikpapan - Kal - Tim
E-mail:

LUAS : 60 M2
LOKASI : Jl. Syarifudin Yoes - Gunung Bahagia, Kal-Tim.
Harga Jumlah
1 Pembersihan lokasi m2 112.00 14,143 1,583,960
2 Pemasangan bowplank m1 44.00 85,949 3,781,767
` SUB TOTAL I 5,365,727

1 Galian pondasi batu gunung m3 1.68 56,186 55,062.0
2 Galian pondasi cakar ayam m3 2.97 56,186 166,872
4 Pondasi batu gunung Rumah & pagar m3 4.42 1,019,451 4,505,975
5 Pondasi cakar ayam Rumah & pagar m3 1.98 4,788,091 9,480,421
6 Pondasi ralog bata m3 0.28 1,367,754 382,971
8 Urugan pasir m3 2.12 171,516 364,385
SUB TOTAL . II 16,137,997
III PEK. STRUKTUR
2 Kolom 10x30 m3 0.36 11,229,334 4,042,560
3 Kolom praktis 10/10 m3 0.90 7,601,506 6,841,356
4 Balok utama 15/25 m3 0.75 8,758,222 6,568,667
SUB TOTAL.III 84,191,496
SUB TOTAL.IV 58,016,946
2 Pasang keramik teras Platinum/setara m2 5.1 336,065 1,713,931
SUB TOTAL.V 20,727,241
VI PEK. ATAP
1 Pekerjaan rangka kuda2/gording atap Baja Ringan m3 80.0 357,217 28,577,381
SUB TOTAL.VI 37,130,920
VII PEK. PLAFOND
SUB TOTAL.VII 14,696,156
3 Pekerjaan daun Pintu carport + aksesoris Alluminium bh 4.0 2,380,734 9,522,934
4 Pekerjaan daun Jendela + aksesoris Alluminium bh 8.0 1,028,580 8,228,643
SUB TOTAL.VIII 56,547,062
IX PEK. PENGECATAN
4 Cat daun pintu Politur M2 17.5 46,571 814,989
SUB TOTAL.IX 20,945,582
SUB TOTAL.X 8,681,047
3 Pek.Pemasangan wastafel+aksesoris ex TOTO/setara bh 1.0 1,302,011 1,302,011
4 Pek.Pemasangan shower+aksesoris ex San Ei/sentra bh 1.0 613,887 613,887
5 Pek.Pemasangan tempat sabun Standard bh 1.0 193,572.8 193,573
6 Pek.Pemasangan Kran air bh 1.0 296,831 296,831
7 Pek. Pemasangan floor drain bh 1.0 193,759 193,759
8 Pekerjaan instalasi air bersih+aksesoris PVC,wavin m1 27.0 25,564 690,235
9 Pekerjaan instalasi air bersih+asessories PVC,MaspionD M1 32.0 101,226 3,239,246
10 Pekerjaan instalasi air kotor+aksesoris PVC,MaspionD M1 9.0 142,678 1,284,098
SUB TOTAL.XI 11,710,753.99

SUB TOTAL.XII 7,171,774
XIII PEK. LAIN-LAIN
1 Pekerjaan septik tank/resapan Biofil 2-4 orang bh 1.0 6,171,480 6,171,480

3 Pekerjaan bak kontrol Pas. Bata bh 4.0 624,605 2,498,419
SUB TOTAL.XIII 13,564,697
Harga Jumlah
NO URAIAN PEKERJAAN KETERANGAN Sat Volume
Satuan Harga (Rp)
Total I s/d XIII 354,887,398.89

Fee kontraktor 10 % 35,488,739.89
TOTAL 390,376,138.78
PPN 10 % 39,037,613.88
Jumlah total 429,413,752.65
(EMPAT RATUS DUA PULUH SEMBILAN JUTA (EMPAT RATUS TIGA BELAS RIBU RUPIAH)
SAMARINDA, 1 JANUARI 2013
Disetuji Dibuat
BUNYAMIN,SE EVRE WINDU,ST

GENERAL MANAGER Manger Tehnik
E-mail:

LUAS : 75/141 m2
Harga Jumlah
1 Pembersihan lokasi m2 144.0 14,142.98 2,036,588.40
2 Pemasangan bowplank m1 50.0 86,409.3 4,320,465
SUB TOTAL.I 6,357,053

4 Pondasi batu gunung Rumah&pagar m3 30.11 1,019,451 30,695,680
5 Pondasi cakar ayam Rumah&pagar m3 0.45 4,788,091 2,154,641
6 Pondasi rolag bata m3 0.42 1367754.26 574,457
8 Urugan pasir m3 2.66 171,516 456,232
SUB TOTAL.II 35,737,146
III PEK. STRUKTUR

2 Kolom 10x30 m3 0.6 11,229,334 6,737,600
3 Kolom praktis 10/10 m3 0.9 7,601,506 6,841,356
4 Balok utama 15/25 m3 0.94 8,758,222 8,232,728


3 Pasang keramik lantai KM/WC Platinum/setara m2 5.6 213,492 1,201,960
VI PEK. ATAP
1 Pekerjaan rangka kuda2/gording atap Baja ringan m3 90.0 357,217 32,149,554

3 Pekerjaan bubungan atap genteng beton Genteng beton flat m1 10.0 107,255 1,072,552
VII PEK. PLAFOND
3 List plafond luar ruang Gypsum m1 40.0 26,604 1,064,169
FILE:496860891.xls/type.75.Bpn PAGE:31 OF 174

E-mail:

LUAS : 75/141 m2
Harga Jumlah
1 Pekerjaan kusen Alluminium 4" m1 122.5 205,716 25,200,210

IX PEK. PENGECATAN


2 Instalasi titik lampu down light ex Masko/setara ttk 18.0 456,347 8,214,240
3 Instalasi saklar triple(spek.SPLN) ex Masko/setara ttk 1.0 63,601 63,601
4 Istalasi saklar ganda(spek.SPLN) ex Masko/setara ttk 7.0 63,601 445,204
5 Istalasi saklar tunggal(spek.SPLN) ex Masko/setara ttk 2.0 63,601 127,201
6 Instalasi stop kontak(spek.SPLN) ex Masko/estara ttk 6.0 378,346 2,270,076
7 Instalasi stop kontak AC(spek.SPLN) ex Masko/estara ttk 1.0 396,518 396,518
8 Instalasi socket TV(spek.SPLN) ex Masko/estara ttk 2.0 378,346 756,692

3 Pek.Pemasangan Kloset jongkok+aksesoris ex TOTO/setara bh 1.0 1,341,268 1,341,268
4 Pek.Pemasangan wastafel+aksesoris ex TOTO/setara bh 2.0 1,302,011 2,604,022
5 Pek.Pemasangan shower+aksesoris ex San Ei/setara bh 2.0 613,887 1,227,775
6 Pek.Pemasangan tempat sabun Standard bh 2.0 142,330 284,660
8 Pek.Pemasangan floor drain bh 2.0 193,759 387,518
9 Pekerjaan instalasi air bersih+aksesories PVC,wavin m1 42.0 25,564 1,073,673
10 Pekearjaan instalasi ir bekas+asessories PVC,Maspion D M1 33.0 101,226 3,340,458
11 Pekerjaaan instalasi air kotor + aksesoris PVC, Maspion D M1 20.0 142,678 2,853,555
SUB TOTAL.XI 17,306,871.65

E-mail:

LUAS : 75/141 m2
Harga Jumlah

XIII PEK. LAIN-LAIN

2 Pekerjaan landasan carport+pedestrian Beton bertulang m3 3.68 1,330,108 4,894,798.3
Total I s/d XIII 433,402,459.89

Fee kontraktor 10 % 43,340,245.99
TOTAL 476,742,705.87
PPN 10 % 47,674,270.59
Jumlah total 524,416,976.46
(LIMA RATUS DUA PULUH EMPAT JUTA EMPAT RATUS ENAM BELAS RIBU RUPIAH)

Disetuji Dibuat


E-mail:

LUAS :45 M2
Harga Jumlah
1 Pembarsihan lokasi m2 98.0 14,143 1,386,012
2 Pemasangan bowplank m1 42.0 86,409 3,629,190
` SUB TOTAL.I 5,015,202

3 Galian pondas ralog bata m3 0.1 56,186 5,619
4 Pondasi cakar ayam m3 0.5 4,788,091 2,441,927
5 Pondasi batu gunung camp 1:4 Rumah&pagar m3 10.0 1,019,451 10,204,708
6 pondasi rolag bata m3 0.1 1,367,754 177,808
7 Menutup kembali tanah bekas galian+urugan m3 75.4 17,254 1,300,121
8 Urugan pasir m3 3.2 171,516 540,275
SUB TOTAL.II 15,132,869
III PEK. STRUKTUR
1 Sloef 20/25, 10/15 rumah & pagar m3 3.3 5,927,912 19,739,948

2 Kolom 10x30 m3 0.8 11,229,334 8,826,256
3 Kolom praktis 10/10 m3 0.7 7,601,506 4,940,979
4 Ringbalk 10/15 m3 0.7 10,457,861 7,006,767

2 Plesteran tembok dinding m2 208.5 49,011.8 10,218,478

VI PEK. ATAP

VII PEK. PLAFOND

IX PEK. PENGECATAN

4 Cat daun pintu Politur m2 17.5 46,571 814,987

1 Pek. Pemasangan kitchensink royal/setara bh 1.0 639,542 639,542

3 Pek. Pemasangan wastafel+aksesoris bh 1.0 1,302,011 1,302,011
4 Pek.Pemasangan shower+aksesoris bh 1.0 613,887 613,887
5 Pek.Pemasangan tempat sabun bh 1.0 142,330 142,330
7 Pek.Pemasangan floor drain bh 1.0 193,759 193,759
8 Pekerjaan instalasi air bersih+aksesoris PVC,wavin m1 28.0 25,564 715,782
9 Pekerjaan instalasi air bekas+asessories PVC,Maspion D m1 36.0 101,226 3,644,136
10 Pekerjaaan instalasi air kotor + aksesoris PVC,Maspion D m1 9.0 142,678 1,284,100
SUB TOTAL.XI 12,089,948.18

XIII PEK. LAIN-LAIN

Total I s/d XIII 248,804,657.12

Fee Kontraktor 10% 24,880,465.71
TOTAL 273,685,122.83
PPN 10% 27,368,512.28
JUMLAH TOTAL 301,053,635.12
(TIGA RATUS SATU JUTA LIMA PULUH (TIGA RIBU RUPIAH)

Disetujui Dibuat

E-mail:

LUAS :±32 M2 10 APRIL 2010
Harga Jumlah
` 296,800
5 Menutup kembali tanah bekas galian+urugan m3 75.4 20,000 1,507,000
6 Urugan pasir m3 3.2 250,000 787,500
8,869,513
III PEK. STRUKTUR
1 Sloef 20/25, 10/15 rumah & pagar m3 3.3 2,300,000 7,647,500
2 Kolom 10x30 m3 0.8 2,500,000 1,965,000
3 Kolom praktis 10/10 m3 0.7 2,000,000 1,300,000
4 Ringbalk 10/15 m3 0.7 2,300,000 1,535,250
15,072,750
2 Plesteran tembok dinding m2 208.5 40,000.0 8,339,760
19,528,938
7,564,065
VI PEK. ATAP
15,848,000
VII PEK. PLAFOND
2 List plafond dalam ruang Gypsum m1 40.3 16,000 644,800
4,699,550
FILE:496860891.xls/TYPE 32 PAGE:36 OF 174

E-mail:

LUAS :±32 M2 10 APRIL 2010
Harga Jumlah

2 Pekerjaan daun Pintu + aksesoris Bgkirai+teakwood bh 5.0 973,000 4,865,000
3 Pekerjaan daun Jendela + aksesoris Alluminium bh 6.0 450,000 2,700,000
13,531,950
IX PEK. PENGECATAN
2 Cat dinding luar Mowilek Cendana m2 36.5 21,000 766,500
3 Cat plafond Mowilek Cendana m2 43.8 21,000 918,750
6,547,124
5 Instalasi stop kontak ex Masko/estara ttk 5.0 175,000 875,000
3,775,000
1 Pek. Pemasangan kitchensink royal/setara bh 1.0 320,000 320,000
5,140,000.00

2 Pekerjaan besi hollow Besi hollow m2 2.3 400,000 900,000
3,400,000
XIII PEK. LAIN-LAIN

3 Pekerjaan saluran air+bak kontrol Pas. Bata/PVC m1 26.5 32,000 848,000
4,282,000
Total I s/d XIII 108,555,689.50

TOTAL 119,411,258.45

E-mail:

LUAS/TYPE :±90 M2 25 NOVEMBER 2010
Harga Jumlah
` 425,600
4 Pondasi cakar ayam Ø12 full m3 1.8 3,000,000 5,520,000
7 Menutup tanah bekas galian+urugan m3 153.5 20,000 3,069,000
8 Urugan pasir m3 2.9 250,000 728,125
27,783,275
III PEK. STRUKTUR
LANTAI DASAR
1 Sloef 20/25 Ø12,Ø6 full m3 3.4 2,500,000 8,437,500
2 Sloef pagar depan/samping 10/15 Ø12,Ø6 full m3 0.6 2,500,000 1,556,250
3 Kolom 10x30 Ø12,Ø6 full m3 1.1 2,500,000 2,677,500
4 Kolom 10x20 Ø12,Ø6 full m3 0.5 2,500,000 1,232,500
5 Kolom praktis 10/10 Ø10 full m3 0.5 2,000,000 918,000
6 Pekerjaan mainan konsol t:10cm Ø13,Ø6 full m3 1.5 2,500,000 3,666,150
7 Pekerjaan struktur tangga Ø12, Ø10 full m3 1.2 2,500,000 3,112,500
LANTAI ATAS
1 Kolom praktis 10/10 Ø10, Ø6 full m3 0.5 2,000,000 1,040,000
2 Balok induk 20x35 Ø12,Ø6 full m3 1.1 2,500,000 2,756,250
3 Balok anak 15x25 Ø12,Ø6 full m3 0.2 2,500,000 562,500
4 Ringbalk 10x15 Ø12,Ø6 full m3 1.1 2,500,000 2,850,000
5 Pek. Plat lantai t:12 cm Ø8 full m3 1.2 2,500,000 3,000,000
31,809,150
1 Pasangan batu bata 1:5 m2 326.4 75,000 24,477,000
2 Plesteran tembok dinding 1:6 m2 587.4 41,000.0 24,085,368
56,786,640
LANTAI DASAR
1 Pasang keramik lantai dasar 40x40 Platinum/setara m2 58.3 135,000 7,863,750
2 Pasang keramik teras 40x40 Platinum/setara m2 6.2 135,000 838,350
3 Pasang keramik lantai KM/WC 20x20 Platinum/setara m2 5.0 135,000 675,000
4 Pasang keramik dinding KM/WC 20x25 Platinum/setara m2 22.4 145,000 3,248,000
5 Pasang keramik sink 20x25 Platinum/setara m2 2.7 135,000 364,500
6 Pasang keramik tempat cuci 20x20 Platinum/setara m2 2.6 135,000 352,350
LANTAI ATAS
1 Pasang keramik lantai atas 40x40 Platinum/setara m2 14.0 135,000 1,890,000
2 Pasang keramik tangga 40x40 Platinum/setara step 16.0 135,000 2,160,000
3 Pasang keramik bordes 40x40 Platinum/setara m2 5.6 135,000 749,250
18,141,200

E-mail:

Harga Jumlah
VI PEK. ATAP
1 Pekerjaan rangka kuda2/gording atap Metal Taso m2 108.0 150,000 16,200,000
27,011,500
VII PEK. PLAFOND
LANTAI DASAR
2 List plafond dalam ruang GRC 4mm m1 74.0 16,000 1,184,000
LANTAI ATAS
2 List plafond dalam ruang GRC 4mm m1 14.0 16,000 224,000
3 List plafond luar rungan GRC 4mm m1 50.3 16,000 804,800
10,372,800
LANTAI DASAR
1 Pekerjaan kusen Aluminium silver 4" m1 145.3 85,000 12,350,500
2 Pekerjaan daun Pintu + aksesoris Panel & teakwood bh 8.0 973,000 7,784,000
3 Pekerjaan daun Jendela + aksesoris Aluminium silver 4" bh 7.0 450,000 3,150,000
LANTAI ATAS
1 Pekerjaan kusen Aluminium silver 4" m1 12.6 85,000 1,071,000
2 Pekerjaan daun Pintu + aksesoris teakwood bh 1.0 973,000 973,000
3 Pekerjaan daun Jendela + aksesoris Aluminium silver bh 1.0 450,000 450,000
4 Pekerjaan kaca mati kaca polos 5 mm m2 0.4 110,000 39,600
27,904,800
IX PEK. PENGECATAN
2 Cat dinding luar Mowilek m2 204.7 21,000 4,298,700
4 Cat daun pintu Melamin bh 8.0 450,000 3,600,000
17,952,408
LANTAI DASAR
2 Instalasi titik lampu down light ex Philips/setara ttk 13 205,000 2,665,000
3 Instalasi saklar ganda (spek. SPLN) ex Masko/setara ttk 6 205,000 1,230,000
4 Instalasi saklar tunggal (spek. SPLN) ex Masko/setara ttk 1 205,000 205,000
5 Instalasi stop kontak (spek SPLN) ex Masko/setara ttk 6.0 205,000 1,230,000
6 Instalasi stop kontak AC (spek SPLN) ex Masko/setara ttk 1.0 325,000 325,000
7 Instalasi socket TV (spek SPLN) ex Masko/setara ttk 2.0 205,000 410,000
8 Instalasi socket TLP (spek SPLN) ex Masko/setara ttk 1.0 205,000 205,000
LANTAI ATAS
1 Instalasi titik lampu down light ex Philips/setara ttk 6 205,000 1,230,000
2 Instalasi saklar ganda (spek. SPLN) ex Masko/setara ttk 2 205,000 410,000
3 Instalasi stop kontak (spek SPLN) ex Masko/setara ttk 3.0 205,000 615,000
8,975,000

E-mail:

Harga Jumlah

1 Pek. Pemasangan kitchensink+aksesoris stainlessteel bh 1.0 900,000 900,000
3 Pek. Pemasangan kloset jongkok+aksesoris ex TOTO/setara bh 1.0 480,000 480,000
4 Pek. Pemasangan wastafel+aksesoris ex TOTO/setara bh 1.0 480,000 480,000
5 Pek. Pemasangan shower+aksesoris ex San Ei/setara bh 2.0
6 Pek. Pemasangan tempat sabun Standard bh 2.0
8 Pekerjaaan instalasi air kotor + aksesoris PVC, Maspion D ls 1.0 2,100,000 2,100,000
6,980,000

2 Pekerjaan railing tangga Besi hollow+kayu m1 6.0 550,000 3,300,000
11,180,000
XIII PEK. LAIN-LAIN

2 Pekerjaan Pengeboran dan instalasi ttk 1.0
6,462,000
Total I s/d XIII 251,784,373.00

2,797,604.14

PEKERJAAN : PEMBANGUNAN RUMAH KOS PGRI

LOKASI : KOMPLEK PERUM WIKA BALIKPAPAN 05 FEBRUARI 2009
Harga Jumlah
` 5,013,150 0.56
2 Galian pondasi batu gunung m3 44.8 35,000 1,567,125 0.18
9 Pondasi rolag bata m3 0.4 750,000 315,000 0.04
12 Urugan pasir m3 7.9 170,000 1,346,400 0.15
69,662,743 7.78
III PEK. STRUKTUR
LANTAI DASAR
1 Sloef 15/25 m3 5.6 3,400,000 19,029,375 2.13
3 Kolom 10x20 m3 0.7 3,600,000 2,520,000 0.28
4 Kolom 10x35 m3 2.5 3,600,000 8,820,000 0.98
4 Kolom praktis 10/15 m3 0.3 3,200,000 840,000 #DIV/0!
5 Kolom praktis 10/10 m3 1.3 3,200,000 4,144,000 0.46
8 Pekerjaan struktur tangki air 150x400x200 m3 4.4 3,600,000 15,912,000 1.78
LANTAI ATAS
1 Kolom 10x35 m3 1.0 3,600,000 3,528,000 0.39
2 Kolom 10x20 m3 1.5 3,600,000 5,544,000 6.19
3 Kolom praktis 10/10 m3 1.5 3,200,000 4,704,000 0.53
4 Balok induk 15x30 m3 2.9 3,600,000 10,449,000 1.17
5 Balok anak 15x20 m3 1.1 3,600,000 3,888,000 0.43
6 Pek. Plat lantai m3 19.0 3,600,000 68,256,000 76.23
7 Ringbalk 10x15 m3 0.5 3,600,000 1,944,000 0.22
8 Pekerjaan dak tandon m3 4.3 3,600,000 15,552,000 1.74
183,728,425 #DIV/0!
FILE:496860891.xls/RMH KOS PGRI (2) PAGE:41 OF 174


Harga Jumlah

LANTAI DASAR
4 Pek. Mainan batu alam m2 4.2 284,000 1,192,800 #DIV/0!
LANTAI ATAS
176,444,900 #DIV/0!
LANTAI DASAR
2 Pasang keramik teras depan ex Roman/setara m2 32.5 155,000 5,037,500 0.56
3 Pasang keramik tangga ex Roman/setara trp 20.0 175,000 3,500,000 0.39
LANTAI ATAS
1 Pasang keramik lantai atas ex Roman/setara m2 106.5 155,000 16,507,500 1.84
5 Aplikasi waterproof pada dak lantai tandon ex Sika/setara m2 36.0 65,000 2,340,000 0.26
87,195,625 9.74
VI PEK. ATAP
1 Pekerjaan rangka kuda2 atap Bangkirai m3 1.0 5,400,000 5,400,000 0.6
2 Pekerjaan rangka gording Bangkirai m3 1.7 5,400,000 9,180,000 1.0
5 Pekerjaan penutup atap ex onduline+paku Coklat tua m2 147 123,400 18,139,800 2.0
6 Pekerjaan bubungan atap ex onduline+paku Coklat tua m1 53.8 82,000 4,407,500 0.5
7 Pekerjaan talang karpet Seng/karpet m1 69.8 36,000 2,511,000 0.3
54,056,300 10.8


Harga Jumlah
VII PEK. PLAFOND

LANTAI DASAR
LANTAI ATAS
46,391,000 5.2
LANTAI DASAR
1 Pekerjaan kusen papan u/ angin-angin Bangkirai/SES bh 18.0 85,000 1,530,000 #DIV/0!
3 Pek. Pintu folding formika m2 8.8 986,000 8,627,500 0.96
5 Pekerjaan daun jendela mini kaca polos 8 mm bh 7.0 275,000 1,925,000 0.21
6 Pekerjaan kaca mati kaca polos 5 mm m2 2.2 184,000 397,440 0.04
LANTAI ATAS
1 Pekerjaan kusen papan u/ angin-angin Bangkirai/SES bh 19.0 85,000 1,615,000 #DIV/0!
4 Pekerjaan daun jendela mini kaca polos 8 mm bh 16.0 275,000 4,400,000 #DIV/0!
96,329,540 #DIV/0!
IX PEK. PENGECATAN
LANTAI DASAR
6 Cat Pintu folding formika Mowilek based air bh 1.0 316,000 316,000 0.04
8 Cat daun jendela mini Mowilek based air bh 7.0 124,000 868,000 0.97
8 Cat kusen papan u/ angin-angin Mowilek m2 18.0 27,600 496,800 0.06
LANTAI ATAS
8 Cat daun jendela mini Mowilek based air bh 16.0 124,000 1,984,000 2.22
8 Cat kusen papan untuk angin-angin Mowilek based air bh 19.0 16,000 304,000 0.03
78,197,640 11.60


Harga Jumlah

LANTAI DASAR
4 Instalasi lampu taman ex Masko/setara ttk 2 1,200,000 2,400,000 0.27
7 Instalasi stop kontak AC ex Masko/setara ttk 6.0 305,000 1,830,000 0.20
8 Instalasi socket TV ex Masko/setara ttk 7.0 205,000 1,435,000 0.16
LANTAI ATAS
38,495,000 4.30
LANTAI DASAR
1 Pek. Pemasangan kloset jongkok+aksesoris ex TOTO/setara bh 7.0 480,000 3,360,000 0.38
2 Pek. Pemasangan shower tanam+aksesoris ex TOTO/setara bh 7.0 416,000 2,912,000 0.33
6 Pekerjaaan instalasi air kotor + aksesoris PVC, maspion ls 1.0 1,600,000 1,600,000 0.18
LANTAI ATAS
1 Pek. Pemasangan kloset duduk+aksesoris ex TOTO/setara bh 8.0 480,000 3,840,000 0.43
2 Pek. Pemasangan shower tanam+aksesoris ex TOTO/setara bh 8.0 416,000 3,328,000 0.37
6 Pekerjaaan instalasi air kotor + aksesoris PVC, maspion ls 1.0 1,600,000 1,600,000 0.18
21,920,000.00 2.45
1 Pekerjaan railing teras Standard m1 9.8 412,000 4,017,000 0.45

2 Pekerjaan railing tangga Standard m1 6.0 412,000 2,472,000 0.28
3 Pekerjaan pagar samping Beton/pas bata m2 18.0 214,000 3,852,000 0.43
4 Pekerjaan pagar depan Beton/besi hollow m2 12.6 562,000 7,081,200 7.91
21,742,200 9.55


Harga Jumlah
XIII PEK. LAIN-LAIN

2 Pekerjaan perkerasan pada akses masuk toko pavingblock m2 10.0 121,000 1,210,000 0.14
3 Pekerjaan perkerasan pada akses masuk kos pavingblock m2 48.5 121,000 5,868,500 0.66
4 Pek. Rumput jepang u/ kedua sisi bangunan batu alam m2 40.5 32,000 1,296,000 0.14
16,264,580 1.82

TOTAL 984,985,213.58
BALIKPAPAN, 05 FEBRUARI 2009
ASTAMIN ZAYI, ST

BALIKPAPAN, 76114
TELP. 0542 7070596

PEKERJAAN : RENOVASI HOTEL BANDARA

LOKASI :LUAS PER LANTAI 112.5 M2 05 FEBRUARI 2009
Harga Jumlah
I PEKERJAAN FISIK
1 TAKSIRAN NILAI FISIK LT 1-5 5 LANTAI m2 562.5 3,000,000 1,687,500,000
2 TAKSIRAN NILAI FISIK BASEMENT 1 LANTAI m1 90.0 2,750,000 247,500,000
` 1,935,000,000
II PEK. ARSITEKTUR
1 GAMBAR PRA RENCANA m2 675.0 5,000 3,375,000
2 GAMBAR KERJA LENGKAP m2 675.0 10,000 6,750,000
10,125,000
FILE:496860891.xls/HOTEL BANDARA PAGE:46 OF 174

PEKERJAAN : RENOVASI HOTEL BANDARA

LOKASI :LUAS PER LANTAI 112.5 M2 05 FEBRUARI 2009
Harga Jumlah
XIII PEK. STRUKTUR
1 GAMBAR STRUKTUR/HITUNGAN STRUKTUR m2 675.0 10,000 6,750,000

6,750,000
Total I s/d XIII

Jasa Pelaksana 10%
TOTAL
Dibulatkan
ASTAMIN ZAYI, ST

BALIKPAPAN, 76114
TELP. 0542 7070596
FILE:496860891.xls/HOTEL BANDARA PAGE:47 OF 174


Harga Jumlah
` 4,773,150 0.60
2 Galian pondasi batu gunung m3 44.8 35,000 1,567,125 0.20
9 Pondasi rolag bata m3 0.4 750,000 315,000 0.04
12 Urugan pasir m3 7.9 170,000 1,346,400 0.17
55,582,954 6.98
III PEK. STRUKTUR
LANTAI DASAR
1 Sloef 15/20 m3 4.5 3,400,000 15,223,500 1.91
3 Kolom 10x20 m3 0.7 3,600,000 2,520,000 0.32
4 Kolom 10x35 m3 2.5 3,600,000 8,820,000 1.11
4 Kolom praktis 10/15 m3 0.3 3,200,000 840,000 #DIV/0!
5 Kolom praktis 10/10 m3 1.3 3,200,000 4,144,000 0.52
LANTAI ATAS
1 Kolom 10x35 m3 1.0 3,600,000 3,528,000 0.44
2 Kolom 10x20 m3 1.5 3,600,000 5,544,000 6.96
3 Kolom praktis 10/10 m3 1.5 3,200,000 4,704,000 0.59
4 Balok induk 15x25 m3 2.4 3,600,000 8,707,500 1.09
5 Balok anak 15x20 m3 1.1 3,600,000 3,888,000 0.49
6 Pek. Plat lantai m3 15.8 3,600,000 56,880,000 71.39
7 Ringbalk 10x15 m3 0.5 3,600,000 1,944,000 0.24
8 Pekerjaan dak tandon m3 4.3 3,600,000 15,552,000 1.95
149,858,050 #DIV/0!
FILE:496860891.xls/RMH KOS PGRI PAGE:48 OF 174


Harga Jumlah

LANTAI DASAR
5 Pek. Mainan batu alam m2 4.2 284,000 1,192,800 #DIV/0!
LANTAI ATAS
153,058,776 #DIV/0!
LANTAI DASAR
2 Pasang keramik teras depan ex Roman/setara m2 32.5 145,000 4,712,500 0.59
3 Pasang keramik tangga ex Roman/setara trp 20.0 165,000 3,300,000 0.41
LANTAI ATAS
1 Pasang keramik lantai atas ex Roman/setara m2 106.5 145,000 15,442,500 1.94
5 Aplikasi waterproof pada dak lantai tandon ex Sika/setara m2 36.0 65,000 2,340,000 0.29
81,746,875 10.26
VI PEK. ATAP
1 Pekerjaan rangka kuda2 atap Bangkirai m3 1.0 5,400,000 5,400,000 0.7
2 Pekerjaan rangka gording Bangkirai m3 1.7 5,400,000 9,180,000 1.2
5 Pekerjaan penutup atap ex onduline+paku Coklat tua m2 147 63,000 9,261,000 1.2
6 Pekerjaan bubungan atap ex onduline+paku Coklat tua m1 53.8 82,000 4,407,500 0.6
7 Pekerjaan talang karpet Seng/karpet m1 69.8 36,000 2,511,000 0.3
45,177,500 11.0


Harga Jumlah
VII PEK. PLAFOND

LANTAI DASAR
LANTAI ATAS
44,776,000 5.6
LANTAI DASAR
2 Pekerjaan kusen papan u/ angin-angin bh 18.0 75,000 1,350,000 #DIV/0!
3 Pekerjaan daun Pintu + aksesoris Bangkirai/Belucci bh 16.0 875,000 14,000,000 1.76
4 Pek. Pintu folding formika m2 8.8 845,600 7,399,000 0.93
5 Pekerjaan daun Jendela + aksesoris Bangkirai/Belucci bh 17.0 475,000 8,075,000 1.01
6 Pekerjaan daun jendela mini kaca es 5 mm bh 7.0 275,000 1,925,000 0.24
7 Pekerjaan kaca mati kaca polos 5 mm m2 2.2 184,000 397,440 0.05
LANTAI ATAS
2 Pekerjaan kusen papan u/ angin-angin bh 19.0 75,000 1,425,000 #DIV/0!
3 Pekerjaan daun Pintu + aksesoris Bangkirai/Belucci bh 17.0 875,000 14,875,000 1.87
4 Pekerjaan daun Jendela + aksesoris Bangkirai/Belucci bh 32.0 475,000 15,200,000 1.91
5 Pekerjaan daun jendela mini kaca es 5 mm bh 16.0 275,000 4,400,000 #DIV/0!
89,061,240 #DIV/0!
IX PEK. PENGECATAN
LANTAI DASAR
7 Cat daun jendela mini Mowilek based air bh 7.0 124,000 868,000 1.09
8 Cat kusen papan u/ angin-angin Mowilek bh 18.0 27,600 496,800 0.06
LANTAI ATAS
8 Cat daun jendela mini Mowilek based air bh 16.0 124,000 1,984,000 2.49
8 Cat kusen papan untuk angin-angin Mowilek based air bh 19.0 16,000 304,000 0.04
74,443,121 12.56


Harga Jumlah

LANTAI DASAR
4 Instalasi lampu taman ex Masko/setara ttk 2 1,200,000 2,400,000 0.30
LANTAI ATAS
38,495,000 4.83
LANTAI DASAR
1 Pek. Pemasangan kloset jongkok+aksesoris ex KIA/setara bh 7.0 460,000 3,220,000 0.40
2 Pek. Pemasangan shower tanam+aksesoris standard bh 7.0 416,000 2,912,000 0.37
LANTAI ATAS
1 Pek. Pemasangan kloset jongkok+aksesoris ex KIA/setara bh 8.0 480,000 3,840,000 0.48
2 Pek. Pemasangan shower tanam+aksesoris standard bh 8.0 416,000 3,328,000 0.42
21,780,000 2.73
1 Pekerjaan railing teras Standard m1 9.8 412,000 4,017,000 0.50

2 Pekerjaan railing tangga Standard m1 6.0 412,000 2,472,000 0.31
3 Pekerjaan pagar samping Beton/pas bata m2 18.0 214,000 3,852,000 0.48
4 Pekerjaan pagar depan Beton/besi hollow m2 12.6 562,000 7,081,200 8.89
21,742,200 10.73


Harga Jumlah
XIII PEK. LAIN-LAIN

2 Pekerjaan perkerasan pada akses masuk toko pavingblock m2 10.0 121,000 1,210,000 0.15
3 Pekerjaan perkerasan pada akses masuk kos pavingblock m2 48.5 121,000 5,868,500 0.74
4 Pek. Rumput jepang u/ kedua sisi bangunan batu alam m2 40.5 32,000 1,296,000 0.16
16,264,580 2.04

TOTAL 876,435,390.33
ASTAMIN ZAYI, ST

BALIKPAPAN, 76114
TELP. 0542 7070596

DAFTAR HARGA BAHAN BANGUNAN
No Nama Barang Ukuran/Type Sat Harga Merk
A. Batu
1. Abu batu/Palu M3 808,177
2. Base course (LPA) M3 660,006
3. Batu bata Uk. 10 x 10 x 20 cm Buah 1,029
4. Bataco Pasir Samboja Type I Uk. 20 x 20 x 40 cm Buah 9,429 Malang Indah
7. Loster Perancis Uk. 10 x 20 x 25 cm Buah 5,657
8 Loster Bulan berkait Uk. 20 x 20 x 10 cm Buah 4,629
9 Loster Bintang wajik Uk. 10 x 20 x 30 cm Buah 4,629
10 Loster Bunga wajik Uk. 20 x 20 x 10 cm Buah 4,629
11 Loster Matahari Uk. 20 x 20 x 10 cm Buah 3,771
12. Bata klinker 05 x 05 x 24 cm Buah 6,000
13. Batu quarry/batu gunung M3 367,717
14. Batu pecah 10 - 15 cm M3 600,005
15. Batu pecah 05 - 07 cm M3 600,005
16. Batu pecah 03 - 05 cm M3 600,005
17. Batu pecah 02 - 03 cm M3 600,005
18. Batu pecah 01 - 02 cm M3 600,005
19. Batu pecah 0,5 - 1,0 cm (Chipping) M3 600,005
20. Batu abu filler/kapur M3 848,579
21. Kerikil Sungai M3 471,433
22. Sirtu royalti M3 471,433
23. Sub base course (LPB) M3 471,433
-
B. TIANG PANCANG -
1 Tiang Pancang Beton Mini Pile 32 x 32 K450 m' 231,431 BRM
-
-
B.2. Pasir -
1. Pasir ayak untuk beton M3 367,717
2. Pasir urug M3 128,573
3. Pasir Putih/pasangan M3 385,718
-
B.3. Tanah -
1. Tanah urug M3 132,001
2. Tanah urug pilihan M3 132,001
-
B.4. Semen -
1. Semen abu-abu 1 zak = 50 kg Zak 89,144 TONASA
2. Semen abu-abu 1 zak = 50 kg Zak 89,144 TIGA RODA
3. Semen abu-abu 1 zak = 50 kg Zak 84,858 BOSOWA
4. Semen putih 1 zak = 50 kg Zak 128,573 TONASA
-
B.5. Kayu -
1. Kayu ulin ukuran 12 x 12 x 600 cm M3 4,337,179
7. Papan ulin ukuran 02 x 20 x 400 cm M3 3,394,314
9. Kayu meranti/kayu acuan ukuran 06 x 12 x 400 cm M3 3,600,030
10. Papan meranti ukuran 2.5 x 20 x 400 cm M3 3,600,030
11. Kayu meranti ukuran 05 x 07 x 400 cm M3 3,600,030
12. Kayu bangkirai ukuran 06 x 12 x 400 cm M3 6,342,910
13. Papan bangkirai ukuran 0 x 20 x 400 cm M3 6,342,910
14. Kayu list profil panjang 400 cm Btg 84,858
15. Dolken kayu galam dia. 8 panjang 400 cm M3 2,057,160
16. Dolken kayu galam dia. 8 panjang 400 cm btg 17,143
-
B.6. Besi -
1. Besi Nako -
1.9900. Besi Nako PJ 27 cm Btg 16,972
-
2. Kawat -
2.605000 Kawat wiremesh 8 mm x 2,25 m x 5,5 m Lbr 1,037,152
2.99000. Kawat las 2,6 mm RB 26 @ 5 Kg Dos 169,716 ESAB
2.110000 Kawat las 3,2 mm RB 26 @ 5 Kg Dos 188,573 ESAB
2.137500 Kawat las 4 mm RB 26 @ 5 Kg Dos 235,716 ESAB
2.16500. Kawat bendrat Bendrat Kg 28,286
2.378670 Kawat wiremesh M6 6 mm x 2,25 m x 60 m Roll 6,491,540
2.16800. Kawat nyamuk lebar 90 cm M' 28,800
2.11800. Kawat kasa lebar 90 cm M' 20,229
2.16500. Kawat duri Kg 28,286
-
3. Besi Beton -
3.19800. Besi Beton Polos (Full) ø 6 ( 5,0) x 11,0 m Btg 33,943
3.77000. Besi Beton Polos (Full) ø 12 (10,4) x 11,4 m Btg 132,001
3.110000 Besi Beton Polos (Full) ø 14 (12,9) x 11,5 m Btg 188,573
3.9500.1 Besi Beton Polos (Full) Kg 16,286
3.13200. Besi strip Kg 22,629
3.1.15. Besi Siku Kg 22,629
-
4. Besi Beton Ulir -
4.82500. Besi Beton Ulir ø 10 x 12,0 m Btg 141,430
4.115500 Besi Beton Ulir ø 13 x 12,0 m Btg 198,002
4.9500.6 Besi Beton Ulir Kg 16,286
-
5. Baut & Mur -
5.2700. Baut dan mur ø 10 mm Psg 4,629
5.82500. Baut dan Klam Psg 141,430
5.27500. Baut ø 12 mm Kg 47,143
5.27500. Baut ø 16 mm Kg 47,143
5.27500. Baut ø 10 mm Kg 47,143
-
6. Paku -
6.18700. Paku triplek Kg 32,057
6.19800. Paku payung Kg 33,943
6.700. Paku ulir Buah 1,200
6.500. Paku sumbat Buah 857
6.22000. Paku sekrup 2 1/2" Buah 37,715
6.18700. Paku sekrup 2" Buah 32,057
6.13700. Paku sekrup 1 1/2" Buah 23,486
6.8200. Paku sekrup 1 1/4" Buah 14,057
6.20900. Paku beton 2 x 25" Kg 32,200
6.20900. Paku beton 2,5 x 30" Kg 35,829
6.20900. Paku beton 2,5 x 40" Kg 35,829
6.20900. Paku beton 3 x 50" Kg 35,829
6.20900. Paku beton 3 x 60" Kg 35,829
6.20900. Paku beton 4,2 x 100" Kg 35,829
6.20900. Paku beton 4,3 x 100" Kg 35,829
6.18700. Paku seng 2" besar Kg 32,057
6.18700. Paku seng 1 3/4" kecil Kg 32,057
6.18700. Paku ulin 1 1/2" Kg 32,057
6.18700. Paku ulin 1" Kg 32,057
6.18700. Paku ulin 2" Kg 32,057
6.18700. Paku ulin 3" Kg 32,057
6.18700. Paku ulin 3 1/2" Kg 32,057
6.18700. Paku ulin 4" Kg 32,057
6.16500. Paku biasa 2" Kg 28,286
6.16500. Paku biasa 3 1/2" Kg 28,286
6.13700. Paku biasa 1 1/2" Kg 23,486
6.14300. Paku biasa 3" Kg 24,514
6.16500. Paku biasa 4" Kg 28,286
6.38500. Paku anti karat Kg 66,001 untuk genteng
- metal
-
7. Baja -
7.16500. Baja WF WF 150 Kg 28,286
7.825000 Pintu besi M2 1,414,298
7.10000 Pintu Kayu Nyatoh/Bangkirai lbr 1,714,300
7.65000 Jendela Kayu Nyatoh/Bangkirai lbr 1,114,295
7.45000 Bovenligh Nyatoh/Bangkirai lbr 771,435
7.110000 Rolling Door M2 1,885,730
7.7 Pintu PVC PVC / Kusen Aluminium/ komplit kunci / terpasang bh 2,142,875 setara NUVO
-
B.7. Cat -
1. Peralatan Cat -
1.3800. Ampelas Lbr 6,514
1.24700. Kuas Roll Buah 42,343
1.16500. Kuas Buah 28,286
-
2. Jenis Cat -
2.. Cat Dasar -
2.27500. Cat Meni Kayu Kg 47,143 Kembang
2.33000. Cat Meni Besi Kg 56,572 Ef Talite
2.62900. Wall Filler Décor DWF - 200 , 4 kg Klg 107,829
2.64300. Eco Emulsion Emulsion EE-4003 warna standard 2,5 liter Klg 110,229
2.429000 Eco Emulsion Emulsion EE-4003 warna standard 20 liter Klg 735,435
2.11000. Plamir Kg 18,857
2.6600.7 Residu Kg 11,314
2.16500. Dempul Kg 28,286
-
2.. Cat Tembok -
2.13200. Cat type 364, 5 liter Kg 22,629 PARAGON
2.57720. Cat eksterior Decorflex DF-97 (Flexible Decorative Wall Paint) 2,5 liter Kg 98,949 PROPAN
2.54450. Cat eksterior Decorflex DF-97 (Flexible Decorative Wall Paint), 20 liter Kg 93,344 PROPAN
2.51680. Cat eksterior Decor DW-500 (Acrylic Weather Shield) 2,5 liter Kg 88,595 PROPAN
2.49300. Cat eksterior Decor DW-500 (Acrylic Weather Shield) 20 liter Kg 84,515 PROPAN
2.35200. Cat interior Decor DI - 400 (Acrylic Interior) 2,5 liter Kg 60,343 PROPAN
2.31900. Cat interior Decor DI - 400 (Acrylic Interior) 20 liter Kg 54,686 PROPAN
2.41800. Cat interior Decor DS-410 (Acrylic Interior Low Sheen) 2,5 liter Kg 71,658 PROPAN
2.38500. Cat interior Decor DS-410 (Acrylic Interior Low Sheen) 20 liter Kg 66,001 PROPAN
2.30800. Cat tembok Jotashield primer 07 Eksterior 2.5 liter Kg 52,800 JOTUN
2.68400. Cat tembok Jotashield Flex Eksterior 2.5 liter Kg 117,258 JOTUN
2.61200. Cat tembok Jotashield Eksterior 2.5 liter Kg 104,915 JOTUN
2.39200. Cat tembok Strax Interior 2.5 liter Kg 67,201 JOTUN
2.19200. Cat tembok Jotaplast Interior 2.5 liter Kg 32,915 JOTUN
2.45000. Water Proofing Aquaproof Kg 77,144 SIKA
2.32400. Water Proofing Ultraproof UPR - 960 - 1 Kg Kg 55,543 PROPAN
2.29150. Water Proofing Ultraproof UPR - 960 - 20 kg Kg 49,972 PROPAN
-
2.. Cat Kayu -
2.42700. Plitur/Oil Plitur/Oil Kg 73,201
2.30000. Vernis Kg 51,429
2.42700. Cat kayu Ultran Lasur EL - 501 warna transparant 1 liter Klg 73,201 PROPAN
2.39200. Cat kayu Ultran Lasur EL - 501 Opaq Colour 1 liter Klg 67,201 PROPAN
2.47400. Cat kayu Ultran Lasur EL - 501 Natural Gloss 1 liter Klg 81,258 PROPAN
2.47400. Cat kayu Ultran Lasur EL - 501 Natural Dof 1 liter Klg 81,258 PROPAN
2.14300. Cat kayu UPT - 851, 1 liter Klg 24,514 PROPAN
2.34600. Cat kayu Ultran Politur P - 03 UV 1 liter Klg 59,315 PROPAN
2.32400. Cat kayu Transparant P - 03 UV Opaque 1 liter Klg 55,543 PROPAN
2.42300. Cat kayu P - 03 UV Natural Dof 1 liter Klg 72,515 PROPAN
2.60000. Cat kayu Gardex Kg 102,858 JOTUN
2.45000. Cat kayu Jotaroof Kg 77,144 JOTUN
2.21400. Wood Filler SH - 113,10 Kg Klg 36,686 PROPAN
2.516400 Wood Filler SH - 113,30 Kg Klg 885,265 PROPAN
2.21400. Wood Filler WF - 115,10 Kg Klg 36,686 PROPAN
2.516400 Wood Filler WF - 115,30 Kg Klg 885,265 PROPAN
2.25800. Wood Filler WP - 117,10 Kg Klg 44,229 PROPAN
2.115500 Wood Filler WP - 117,50 Kg Klg 198,002 PROPAN
2.636900 Wood Filler WP - 117,30 Kg Klg 1,091,838 PROPAN
2.26900. Wood Filler SH - 114, 10 Kg Klg 46,115 PROPAN
2.121500 Wood Filler SH - 114, 50 Kg Klg 208,287 PROPAN
2.673700 Wood Filler SH - 114, 30 Kg Klg 1,154,924 PROPAN
2.28400. Melamine MSS - 123,10 liter set Klg 48,686 PROPAN
2.124300 Melamine MSS - 123,50 liter set Klg 213,087 PROPAN
-
2.. Cat Besi -
2.61100. Cat besi 624 Klg 104,744 KIMEK
2.36600. Cat besi 406 (Coklat tua) Klg 62,743 PLATON
2.36600. Cat besi 899 (Hijau Klg 62,743 PLATON
2.36600. Cat besi 879 (Abu-abu) Klg 62,743 PLATON
2.36600. Cat besi 3044/083 (Coklat) Klg 62,743 PLATON
2.36600. Cat besi 9102 (Putih) Klg 62,743 PLATON
2.36600. Cat besi Hitam Klg 62,743 PLATON
2.36600. Cat besi Coklat 084 Klg 62,743 PLATON
2.36600. Cat besi Hijau 222 Klg 62,743 PLATON
2.36600. Cat besi Warna Perak Klg 62,743
2.27500. Cat besi Rost X - 50,1 liter Klg 47,143 PROPAN
2.126500 Cat besi Rost X - 50,5 liter Klg 216,859 PROPAN
2.31900. Cat besi Primtop PT-88,1 kg Klg 54,686 PROPAN
2.77000. Cat besi Primtop PT-88, 2, 5 kg Klg 132,001 PROPAN
2.572000 Cat besi Primtop PT-88, 20 kg Klg 980,580 PROPAN
2.93500. Cat besi PUT - 603 warna standard, 1 kg set Klg 160,287 PROPAN
2.440000 Cat besi PUT - 603 warna standard, 5 kg set Klg 754,292 PROPAN
2.171600 Cat besi PUT - 603 warna standard, 20 kg set Klg 2,941,739 PROPAN
-
B.8. Multipleks -
1. Triplek 3 mm Lbr 75,429
2. Triplek 3.2 mm Lbr 84,858
Triplek 20 mm Lbr 428,575
8. Melamine Lbr 160,287
9. Teakwood 3 mm Lbr 145,716
11. Triplek lapis aluminium Lbr 160,287
-
B.9. Bahan Pelapis Dinding -
1. Kaca -
1.77000. Kaca Bening 3 mm M2 132,001 ASAHIMAS
1.118800 Kaca Bening 6 mm M2 203,659 ASAHIMAS
1.264000 Kaca Rayband 8 mm M2 452,575 ASAHIMAS
-
2. Flat Tempered Glass -
2.1 Clear 4 mm M2 245,145 PT. Aneka Glass Abadi
2.12738 Clear 15 mm M2 2,183,675 PT. Aneka Glass Abadi

2.24640 Tinted 5 mm M2 422,404 PT. Aneka Glass Abadi
2.70180 Tinted 10 mm M2 1,203,096 PT. Aneka Glass Abadi
2.35090 Reflective (cermin) 5 mm M2 601,548 PT. Aneka Glass Abadi
2.86020 Reflective (cermin) 10 mm M2 1,474,641 PT. Aneka Glass Abadi
2.19250 Notch Corner 5 mm M2 33,000 PT. Aneka Glass Abadi
2.38500 Notch Side 5 mm M2 66,001 PT. Aneka Glass Abadi
2.13750 Chamfer 45° 5 mm M2 23,572 PT. Aneka Glass Abadi
2.5500 Edging Ground 4 mm M2 9,429 PT. Aneka Glass Abadi

2.6600 Edging Polish 4 mm M2 11,314 PT. Aneka Glass Abadi

-
3. Bending Tempered Glass -

-
-
4. Gypsum -
2.35000. Gypsum Standard Board (9 x 1200 x 2400) mm M2 60,001 KNAUF
2.60500. Gypsum Fireshield (12 x 1200 x 2400) mm M2 103,715 KNAUF
2.55000. Gypsum Moistureshield (9 x 1200 x 2400) mm M2 94,287 KNAUF
2.60500. Gypsum Denseshield (12 x 1200 x 2400) mm M2 103,715 KNAUF
-
3. GRC -
3.248600 GRC (External) (9 x 1220 x 2440) mm Lbr 426,175
3.30200. GRC (External) (9 x 100 x 2440) mm Lbr 51,772
3.22000. GRC (Internal) (4 x 600 x 2440) mm Lbr 37,715
3.126500 GRC (Internal) (6 x 1220 x 2440) mm Lbr 216,859
-
4. Aluminium Panel -
4.137500 Aluminium composit t = 4 mm M2 2,357,163 ALUSINGEN
4.137500 Aluminium composit t = 6 mm 1.99 m x 3.02 m M2 2,357,163 ALCOTEK
4.126500 Aluminium composit t = 4 mm Lbr. 1220 mm, Pjg. 1250 mm M2 2,168,590 ALCOPLA
4.107250 Aluminium composit (XL/XX) t. 4 mm Lbr. 1220 mm Pjg 2440, 3100, 4200 mm M2 1,838,587 ALUCOPAN
4.104500 Aluminium composit (XI) t. 4 mm Lbr. 1220 mm Pjg. 2440, 3100, 4200 mm M2 1,791,444 ALUCOPAN
4.126500 Aluminium composit t. 4 mm Lbr. 1220 mm Pjg. 2440, 3100, 4200 mm M2 2,168,590 ALCOTEX
4.115830 Aluminium composit t. 4 mm Lbr. 1220 mm Pjg. 2440, 3100, 4200 mm M2 1,985,674 TRIBOND
-
5. Kalsi Board -
5.207300 Kalsi Board 1200 x 2400 x 12 mm Lbr 355,374
5.46700. Kalsi Board 1200 x 2400 x 3.5 mm Lbr 80,058
5.88000. Kalsi Board 1200 x 2400 x 6 mm Lbr 150,858
-
6. Accoustic Ceiling -
6.257400 Accoustic Ceiling 15 x 600 x 1200 mm Lbr 441,261 NITOBO
6.64300. Suspension/Exposed (Rod 4 mm, 600 x 600 mm Meter 110,229 NITOBO
Main T/Cross T. 24 mm , wall -
angle L metal) -
-
B.10. Bahan Pelapis Lantai -
1. Granite -
1.115500 Granite Grup A unpolished (30 x 30) cm Box 198,002 NIRO GRANITE
1.121000 Granite Grup B unpolished (40 x 40) cm Box 207,430 NIRO GRANITE
1.275000 Granite Grup B polished (60 x 60) cm Box 471,433 NIRO GRANITE
1.137500 Granite Grup C unpolished (30 x 30) cm Box 235,716 NIRO GRANITE
1.143000 Granite Grup C rack (30 x 30) cm Box 245,145 NIRO GRANITE
1.192500 Granite Grup C polished (30 x 30) cm Box 330,003 NIRO GRANITE
1.192500 Granite (30 x 30) cm unpolished Box 330,003 ESSENZA
1.115500 Granite Grup A rack (30 x 30) cm Box 198,002 NIRO GRANITE
1.275000 Granite (30 x 30) cm polished Box 471,433 ESSENZA
1.165000 Granite Grup A polished (30 x 30) cm Box 282,860 NIRO GRANITE
1.121000 Granite Grup B rack (30 x 30) cm Box 207,430 NIRO GRANITE
1.23. Granite Grup A unpolished (20 x 20) cm Box 162,859 NIRO GRANITE
1.24 Granite Grup A unpolished (10 x 30) cm Bh 34,286 NIRO GRANITE
-
2. Keramik -
2.66000 Keramik 10 x 20 cm Box 113,144 Asia
2.71500 Keramik 10 x 20 cm Box 122,572 Ikad
2.15000 Keramik 10 x 30 cm Bh 25,715 Ikad
2.49500. Keramik 20 x 20 cm Box 84,858 ASIA
2.55000. Keramik 20 x 20 cm Box 94,287 IKAD
2.71500. Keramik 20 x 20 cm Box 122,572 KIA
2.46200. Keramik 20 x 20 cm Box 79,201 MULIA
2.145200 Keramik 20 x 20 cm Box 248,916 ESSENZA
2.64300. Keramik Fuji (Dasar Terang) 30 x 30 cm Box 110,229 MILAN
2.64300. Keramik S - 400 (Putih Polos) 40 x 40 cm Box 110,229 MILAN
2.64300. Keramik Norway (Dasar Terang) 40 x 40 cm Box 110,229 MILAN
2.76200. Keramik Norway (Dasar Gelap) 40 x 40 cm Box 130,630 MILAN
2.67300. Keramik Ola (Dasar Terang) 30 x 30 cm Box 115,372 SUPER MILAN
2.79200. Keramik Liceo (Dasar Gelap) 30 x 30 cm Box 135,773 SUPER MILAN
2.75200. Keramik Liceo (Dasar Terang) 40 x 40 cm Box 128,915 SUPER MILAN
2.52400. Keramik Putih polos 30 x 30 cm Box 89,829 HERCULES
2.53400. Keramik Dasar Terang 30 x 30 cm Box 91,544 HERCULES
2.57400. Keramik Dasar Gelap 30 x 30 cm Box 98,401 HERCULES
2.52400. Keramik Putih Polos 40 x 40 cm Box 89,829 HERCULES
-
-
-
3. Lantai Parket (Lantai Kayu) -
3.1. Lantai Parket -
3.336600 Lantai parket Costul (DCW) uk. 12 x 102 x 900 mm M2 577,033 GRACEWOOD
3.415800 Lantai parket Kalimantan Poon uk. 12 x 102 x 900 mm M2 712,806 GRACEWOOD
3.415800 Lantai parket Light Nyatoh uk. 12 x 102 x 900 mm M2 712,806 GRACEWOOD
3.455400 Lantai parket Golden Rosewood uk. 12 x 102 x 900 mm M2 780,692 GRACEWOOD
3.673200 Lantai parket Costul (DCW) uk. 28 x 180 x 1000 mm M2 1,154,067 GRACEWOOD
3.396000 Lantai parket Basic Collection uk. 7mm x 19 cm x 128,5 cm M2 678,863 HORNITEX
3.426600 Lantai parket Comfort Collection uk. 8mm x 19 cm x 128,5 cm M2 731,320 HORNITEX
3.334600 Lantai parket Ukuran 8 mm x 19 cm x 121 cm M2 573,605 IPOKETT
3.334600 Lantai parket Ukuran 8 mm x 19 cm x 121 cm M2 573,605 TARAWOOD
3.1.25. Karpet tebal 10 mm M2 171,430
3.2. Pelengkap Lantai Parket -
3.39600. Lem Perekat Khusus Berat 400 gram Botol 67,886 GRACEBOND
3.73700. Lem Perekat Khusus Berat 800 gram Botol 126,344 HORNITEX
3.10800. PE Foam tebal 3 mm M2 18,514
3.19800. PE Foam warna abu-abu M2 33,943 HORNITEX
3.9900.5 PE Foam warna putih M2 16,972 HORNITEX
3.28400. Step Nosing Kayu Tongue panjang 1,2 m Btg 48,686 GRACEBOND
3.28400. Step Nosing Kayu Groove panjang 1,2 m Btg 48,686 GRACEBOND
3.178200 Plin Lantai MDF uk. 4 cm x panjang 2,5 m Btg 305,488 HORNITEX
3.336600 Lis Jepit bawah pintu Aluminium panjang 2,7 m Btg 577,033 HORNITEX
3.376200 Lis Jepit bawah pintu MDF panjang 2,4 m Btg 644,920 HORNITEX
3.366300 Lis Jepit antar parket Aluminium panjang 2,7 m Btg 627,948 HORNITEX
3.376200 Lis Jepit antar parket MDF panjang 2,4 m Btg 644,920 HORNITEX
3.544500 Step Noosing Tangga Aluminium panjang 2,7 m Btg 933,436 HORNITEX
3.376200 Step Noosing Tangga MDF motif kayu panjang 2,4 m Btg 644,920 HORNITEX
-
4. Paving Block -
4.1600. Paving Block Serasi 42/m2 t. 6 cm abu-abu Buah 2,743 MLG INDAH
4.1800. Paving Block Serasi 42/m2 t. 6 cm merah Buah 3,086 MLG INDAH
4.1800. Paving Block Tiga Berlian 35/m2 t. 6 cm abu-abu Buah 3,086 MLG INDAH
4.2000. Paving Block Tiga Berlian 35/m2 t. 6 cm merah Buah 3,429 MLG INDAH
4.1600. Paving Block Diagonal 40/m2 t. 6 cm abu-abu Buah 2,743 MLG INDAH
4.1800. Paving Block Diagonal 40/m2 t. 6 cm merah Buah 3,086 MLG INDAH
4.1800. Paving Block Diagonal 40/m2 t. 8 abu-abu Buah 3,086 MLG INDAH
4.1500. Paving Block Bata 44/m2 t. 6 cm abu-abu Buah 2,571 MLG INDAH
4.1700. Paving Block Bata 44/m2 t. 6 cm merah Buah 2,914 MLG INDAH
4.8200. Paving Block Grass Block 9/m2 t. 6 cm abu-abu Buah 14,057 MLG INDAH
-
5. Kanstien -
5.23100. Kanstien (Kreb) type I K - 225 15/20 x 30 x 50 cm Buah 39,600
5.23100. Kanstien (Kreb) type I K - 225 15/20 x 30 x 50 cm bentuk L Buah 39,600
5.26400. Kanstien (Kreb) type II K - 300 15/20 x 30 x 50 cm Buah 45,258
5.26400. Kanstien (Kreb) type II K - 300 15/20 x 30 x 50 cm bentuk L Buah 45,258
-
B.11. Bahan Penutup Atap -
1. Atap Sirap Buah 857
2. Tilux Lbr 58,972
3. Genteng Press -
3.1800. Genteng Press KIA 1 m2 = 20 bh (NATURAL) Buah 3,086 MLG INDAH
3.2000. Genteng Press KIA 1 m2 = 20 bh (CAT AIR 1 X) Buah 3,429 MLG INDAH
3.2200. Genteng Press KIA 1 m2 = 20 bh (CAT 2 X) Buah 3,771 MLG INDAH
3.1800. Genteng Press GARUDA 1 m2 = 20 bh (NATURAL) Buah 3,086 MLG INDAH
3.2000. Genteng Press GARUDA 1 m2 = 20 bh (CAT AIR 1 X) Buah 3,429 MLG INDAH
3.2200. Genteng Press GARUDA 1 m2 = 20 bh (CAT 2 X) Buah 3,771 MLG INDAH
3.2800. Genteng Press SAFARI 1 m2 = 12 bh (NATURAL) Buah 4,800 MLG INDAH
3.3100. Genteng Press SAFARI 1 m2 = 12 bh (CAT AIR 1 X) Buah 5,314 MLG INDAH
3.3500. Genteng Press SAFARI 1 m2 = 12 bh (CAT 2 X) Buah 6,000 MLG INDAH
3.3600. Genteng Press AMSTERDAM/FLAT 1 m2 = 9 bh (NATURAL) Buah 6,171 MLG INDAH
3.4100. Genteng Press AMSTERDAM/FLAT 1 m2 = 9 bh (CAT AIR 1 X) Buah 7,029 MLG INDAH
3.5000. Genteng Press AMSTERDAM/FLAT 1 m2 = 9 bh (CAT 2 X) Buah 8,572 MLG INDAH
3.6000. Bubungan BULAT 1 m' = 3,5 bh (NATURAL) Buah 10,286 MLG INDAH
3.3400. Bubungan BULAT 1 m' = 3,5 bh (CAT AIR 1 X) Buah 5,829 MLG INDAH
3.3800. Bubungan BULAT 1 m' = 3,5 bh (CAT 2 X) Buah 6,514 MLG INDAH
3.3800. Bubungan PIRAMID 1 m' = 3,5 bh (NATURAL) Buah 6,514 MLG INDAH
3.4100. Bubungan PIRAMID 1 m' = 3,5 bh (CAT AIR 1 X) Buah 7,029 MLG INDAH
3.4500. Bubungan PIRAMID 1 m' = 3,5 bh (CAT 2 X) Buah 7,714 MLG INDAH
-
4. Genteng Keramik -
4.7200. Genteng keramik berglazur KM1 (standard (14 bh/m2)) Buah 12,343 KANMURI
4.12700. Genteng keramik berglazur KM 1PA (pemanas air) Buah 21,772 KANMURI
4.16100. Genteng keramik berglazur KM 2 (nok ( 3,9 bh/m')) Buah 27,600 KANMURI
4.34200. Genteng keramik berglazur KM 2 PP (penangkal petir) Buah 58,629 KANMURI
4.13400. Genteng keramik berglazur KM 3 (lisplank Kiri) Buah 22,972 KANMURI
4.13400. Genteng keramik berglazur KM 4 (lisplank kanan) Buah 22,972 KANMURI
4.47000. Genteng keramik berglazur KM 6 (ujung jurai) Buah 80,572 KANMURI
4.47000. Genteng keramik berglazur KM 7A (ujung nok kanan) Buah 80,572 KANMURI
4.47000. Genteng keramik berglazur KM 7 B (ujung nok kiri) Buah 80,572 KANMURI
4.59900. Genteng keramik berglazur KM 8 A (nok 3 arah kanan) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 8 B (nok 3 arah kiri) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 9 + 9A (hiasan sudut jurai) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 10 A (nok 2 arah) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 10 B (nok 2 arah kanan) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 10 C (nok 2 arah kiri) Buah 102,687 KANMURI
4.195800 Genteng keramik berglazur KM 11 (nok 4 arah jurai) Buah 335,660 KANMURI
-
5. Genteng Metal -
5.38500. Atap Metal Genteng uk. 72 x 40 cm ex Rainbow, 1m2 = 4,1 lbr Lbr 66,001 RAINBOW
5.53900. Atap Metal Nok atas uk. 90 cm x 5 cm x 6 cm Lbr 92,401 RAINBOW
5.35200. Atap Metal Nok bulat , pjg. 40 cm Lbr 60,343 RAINBOW
5.63800. Atap Metal Nok pinggir, uk. 90 cm x 7 cm x 11 cm Lbr 109,372 RAINBOW
5.59400. Atap Metal Wall flashing, uk. 90 cm x 10 cm Lbr 101,829 RAINBOW
5.159500 Atap Metal Genteng type 2 x 5 , 1m2 = 1,3 lbr Lbr 273,431 MULTI ROOF
5.81400. Atap Metal Genteng type 1 x 5 , 1m2 = 2,6 lbr Lbr 139,544 MULTI ROOF
5.49500. Atap Metal Nok model U uk. 110 cm x 5 cm x 6 cm Lbr 84,858 MULTI ROOF
5.30800. Atap Metal Nok model C , uk. Radius 9.95 pjg.40 cm Lbr 52,800 MULTI ROOF
5.49500. Atap Metal Nok samping , uk. 110 cm x 7 cm x 6 cm Lbr 84,858 MULTI ROOF
5.49500. Atap Metal Wall flashing, uk. 110 cm x 10 cm Lbr 84,858 MULTI ROOF
5.31900. Tutup Nok Buah 54,686 MULTI ROOF
5.143000 Atap Metal Genteng type 2 x 5, 1m2 = 1,3 lbr Lbr 245,145 MULTI COLOUR
5.72600. Atap Metal Genteng type 1 x 5, 1m2 = 2,6 lbr Lbr 124,458 MULTI COLOUR
5.44000. Atap Metal Nok model U ukuran 110 cm x 5 cm x 6 cm Lbr 75,429 MULTI COLOUR
5.26400. Atap Metal Nok model C ukuran radius 9.95 pjg. 40 cm Lbr 45,258 MULTI COLOUR
5.45100. Atap Metal Nok samping ukuran 110 cm x 7 cm x 6 cm Lbr 77,315 MULTI COLOUR
5.45100. Atap Metal Wall flashing ukuran 110 cm x 110 cm Lbr 77,315 MULTI COLOUR
5.29700. Tutup Nok Buah 50,915 MULTI COLOUR
5.15024 Atap Metal Rectangular m2 257,556 TEGOLA
5.15936 Atap Metal Beaver m2 273,191 TEGOLA
5.16812 Atap Metal Standard m2 288,208 TEGOLA
5.17760 Atap Metal Mozaic m2 304,460 TEGOLA
5.19584 Atap Metal Traditional m2 335,729 TEGOLA
5.19584 Atap Metal Liberty m2 335,729 TEGOLA
5.17544 Atap Metal Gothic m2 300,757 TEGOLA
5.25740 Atap Metal Master m2 441,261 TEGOLA
5.33 Atap Polycarbonat 6 mm m2 159,387 Twin Wall
-
6 ACCESSORIES ATAP -
6.66 Accessories Atap Paku Standard Pc 113 TEGOLA
6.16740 Accessories Atap Plastic Aerator Pc 286,974 TEGOLA
6.98400 Accessories Atap Lem Bitustick tube 168,687 TEGOLA
6.85200 Accessories Atap Under layer 3 mm m' 146,058 TEGOLA
6.42600 Accessories Atap Zenith jendela atap Pc 7,302,918 TEGOLA
-
7 GENTENG TEMBAGA -
7.13106 Genteng Tembaga Prestice Traditional m2 2,246,830 TEGOLA
7.13350 Genteng Tembaga Prestice Compact m2 2,288,591 TEGOLA
7.16218 Genteng Tembaga Prestice Elite m2 2,780,252 TEGOLA
-
8.1500 Accessories Atap Paku Standard Pc 2,571 TEGOLA
8.89280 Accessories Atap Hip and Ridge Pc 153,053 TEGOLA
8.44100 Accessories Atap Aqua Roll m' 756,006 TEGOLA
8.49500 Accessories Atap Fascia m' 848,579 TEGOLA
8.11250 Accessories Atap Elite First m' 192,859 TEGOLA
-
9 Asbes Gelombang -
9.45100. Asbes Gelombang Lbr 77,315
9.35200. Bubungan Asbes Gelombang Buah 60,343
-
10 Atap Aluminium -
10.40700 Atap Aluminium t. 0,3 mm lebar 660 - 760 mm M' 69,772 ZINCALUME
10.47500 Atap Aluminium t. 0,4 mm M' 81,429 ZINCALUME
10.2127 Atap Aluminium Klip Lok Tebal 0,50 mm TCT, Colourbond M2 364,632 B.S.Lysaght
10.1402 Atap Aluminium Klip Lok Tebal 0,50 mm TCT, Zincalume M2 240,345 B.S.Lysaght
10.9520 Nok Nok Standard Tebal 0,45 mm TCT, Colourbond M' 163,201 B.S.Lysaght
10.6930 Nok Nok Standard Tebal 0,45 mm TCT, Zincalume M' 118,801 B.S.Lysaght
-
11 Atap Seng -
11.21130 Seng Aluminium (1 x 2) m Lbr 362,232
11.20020 Seng Aluminium Lbr 343,203
11.25000 Seng Aluminium 0,37 x 60 cm Lbr 42,858
11.55600 Seng Gelombang Besar BJLS 0,30 Lbr 95,315
11.36600 Seng Gelombang BJLS 20 KI Lbr 62,743
11.24400 Seng Gelombang BJLS 30 Lbr 41,829
11.36600 Seng Plat BJLS 20 KI Lbr 62,743
11.30500 Seng Plat BJLS 30 Lbr 52,286
-
12 Atap Onduline -
12.1140 Black 95 x 200 cm Lbr 195,430 Onduline
12.9500 Red 95 x 200 cm Lbr 162,859 Onduline
12.9500 Brown 95 x 200 cm Lbr 162,859 Onduline
12.1010 Green 95 x 200 cm Lbr 173,144 Onduline
-
Paku Onduline Pcs 857 Onduline
-
13 Bumbungan/Nok Onduline -
-
14 Bahan Insulation -
14.5000 Aluminium Foil Lebar 1,25 m panjang 60 m (Single Side) ex Australia M2 85,715 AIRCELL
14.9000 Aluminium Foil Lebar 1,25 m panjang 60 m (Double Side) ex Australia M2 154,287 AIRCELL
-
B.12. Penggantung & Pengunci -
1.33000 Engsel (nylon) 4" Buah 56,572
3.33000 Engsel kipas Buah 56,572
4.16500 Grendel 3" Buah 28,286
5.55000 Grendel tanam Buah 94,287
6.11000 Hak angin 20 cm Buah 18,857
7.5500 Handle 4" Buah 9,429
8.13750 Kunci Pintu Besar 693 LD Set 235,716 MORTISE
9.11000 Kunci Pintu Kecil Set 188,573 TOP UNION
10.1650 Kunci tanam 2 x slaag Buah 282,860
11.1925 Kunci tanam pintu sorong Buah 330,003
12.1375 Kunci Alpha 8000 8000 Set 235,716 ALPHA
13.1650 Kunci Pintu Besar Set 282,860 YALE
14.7150 Kunci Pintu Set 1,225,725 FADEX
-
B.13. Perlengkapan Sanitasi -
1. Bak Mandi -
1.275000 Bak Mandi 80 x 60 x 60 cm (Abu-abu) Buah 471,433 MLG INDAH
1.231000 Bak Mandi 80 x 60 x 60 cm (Terazo) Buah 396,003 MLG INDAH
1.99000. Bak Mandi 60 x 40 x 40 cm (Abu-abu) Buah 169,716 MLG INDAH
-
2. Closet -
2.514800 Closet jongkok CE 9 Buah 882,522 TOTO
2.286000 Closet duduk CW 668 J/SW 668 J Set 4,902,898 TOTO
2.600000 Closet duduk Type HAC7YNC 10 + Accessories Set 10,285,800 American Standard
2.538656 Closet duduk Type HALOYLC xx + Accessories Set 9,234,180 American Standard
2.354000 Closet duduk Type HAHOYKC xx + Accessories Set 6,068,622 American Standard
2.327612 Closet duduk Type HAU6YNC + Accessories Set 5,616,253 American Standard
2.156324 Closet duduk Type PRO6 CA + Accessories Set 2,679,862 American Standard
-
-
3. Kran Air -
3.275000 Kran washtafel Buah 471,433 TOTO
3.302500 Kran bebek Buah 518,576 TOTO
3.385000 Kran shower Buah 660,006 TOTO
3.165000 Kran air Buah 282,860 SAN EI
3.165000 Kran tembok Buah 282,860 TOTO
3.35000 Jet Shower Buah 600,005 TOTO
3.7 Floor drain Buah 128,573
3.8 Biofill Buah 6,171,480
-
-
4. Wastafel -
4.487740 Wastafel type LW 650 J/LW 650 FJ Buah 8,361,327 TOTO
4.261360 Wastafel type LW 501 J Buah 4,480,494 TOTO
4.104940 Wastafel type L 34 Buah 1,798,986 TOTO
4.144370 Wastafel type L 529 V1 Buah 2,474,935 TOTO
-
B.14. Pipa -
1. Pipa Besi -
1.1. Pipa besi ø 1/2" Btg 171,601
1.2. Pipa besi ø 3/4" Btg 230,573
1.3. Pipa besi ø 2" Btg 734,063
1.4. Pipa Besi ø 3" 6m Btg 1,105,724
1.5. Pipa Besi ø 6" 6m Btg 2,314,305
1.6. Pipa Stainless Steel ø 2" 4m Btg 857,150
1.7. Pipa Stainless Steel ø 3" 4m Btg 1,371,440
1.8. Rangka metal Furing 80 x 40 6m Btg 600,005
1.9. Plat Besi 5 mm lbr 2,571,450
1.10. Plat Besi 12 mm lbr 3,857,175
1.11. Besi Hollow 50 x 30 Btg 428,575
1.12. Roda ø 10" Bh 42,858
1.13. Rubber Block sasaran tembak M2 6,171,480
1.14. Safety Tile 500 x 500 x 43 M2 2,468,592
1.15. Safety Tile + rangka kayu 3 x 5 cm jarak 25 cm M2 2,777,166
untuk dinding -
1.16. Safety Tile + Rangka Plafon M2 3,085,740
-
-
2. Pipa PVC -
2.22000. Pipa PVC ø 1/2 " Btg 37,715
2.26900. Pipa PVC ø 3/4 " Btg 46,115
2.30200. Pipa PVC ø 1" Btg 51,772
2.44000. Pipa PVC ø 1 1/2 " Btg 75,429
2.57400. Pipa PVC ø 2" Btg 98,401
2.116100 Pipa PVC ø 3" Btg 199,030
2.192000 Pipa PVC ø 4" Btg 329,146
2.685300 Pipa PVC ø 4" Btg 11,748,098 BUTTERFLY KV
2.356110 Pipa PVC ø 16" (400 mm) Btg 61,047,937 BUTTERFLY KV
-
-
-
-
2.. Pipa PVC Serie 12,5 -
2.34200. Pipa PVC Serie 12,5 ø 1" Btg 58,629 RUBBER RING
2.161400 Pipa PVC Serie 12,5 ø 3" Btg 276,688 RUBBER RING
2.611800 Pipa PVC Serie 12,5 ø 10 " Btg 1,048,809 RUBBER RING
2.17400. Pipa PVC Serie 12,5 ø 1/2 " Btg 29,829 WAVIN
2.32100. Pipa PVC Serie 12,5 ø 1" Btg 55,029 WAVIN
2.48900. Pipa PVC Serie 12,5 ø 1 1/4 " Btg 83,829 WAVIN
2.145300 Pipa PVC Serie 12,5 ø 3" Btg 249,088 WAVIN
2.936100 Pipa PVC Serie 12,5 ø 8" Btg 1,604,756 WAVIN
2.141490 Pipa PVC Serie 12,5 ø 10 " Btg 2,425,563 WAVIN
-
2.12. Pipa PVC Type AW -
2.22000. Pipa PVC type AW ø 1/2" panjang 4 meter Btg 37,715 SUPRALON
2.30200. Pipa PVC type AW ø 1" panjang 4 meter Btg 51,772 SUPRALON
2.37700. Pipa PVC type AW ø 1 1/4" panjang 4 meter Btg 64,629 SUPRALON
2.135900 Pipa PVC type AW ø 3" panjang 4 meter Btg 232,973 SUPRALON
2.642800 Pipa PVC type AW ø 8" panjang 4 meter Btg 1,101,952 SUPRALON
2.141700 Pipa PVC type AW ø 2 1/2" panjang 6 meter Btg 242,916 SUPRALON
-
2.13. Pipa PVC Type D -
2.23500. Pipa PVC type D ø 1 1/4" panjang 4 meter Btg 40,286 SUPRALON
2.35300. Pipa PVC type D ø 2" panjang 4 meter Btg 60,515 SUPRALON
2.106400 Pipa PVC type D ø 4" panjang 4 meter Btg 182,402 SUPRALON
2.660200 Pipa PVC type D ø 10" panjang 4 meter Btg 1,131,781 SUPRALON
-
2.14. Pipa PVC Type C -
2.4700.1 Pipa PVC type C ø 5/8" panjang 4 meter Btg 8,057 SUPRALON
2.99000. Pipa PVC type C ø 3/4" panjang 4 meter Btg 169,716 SUPRALON
2.12800. Pipa PVC type C ø 1" panjang 4 meter Btg 21,943 SUPRALON
2.16000. Pipa PVC type C ø 1 1/4" panjang 4 meter Btg 27,429 SUPRALON
-
3. Pipa Galvanis -
3.168100 Pipa Galvanis ø 1/2" Btg 288,174
3.321200 Pipa Galvanis ø 1" Btg 550,633
3.428200 Pipa Galvanis ø 1 1/2" Btg 734,063
3.634800 Pipa Galvanis ø 2" Btg 1,088,238
-
-
4. Pipa Air -
4.. Pipa Air BSA -
4.50800. Pipa Air BSA ø 1/2" Hitam Btg 87,086 SPINDO
4.86400. Pipa Air BSA ø 1" Hitam Btg 148,116 SPINDO
4.112900 Pipa Air BSA ø 1 1/4" Hitam Btg 193,544 SPINDO
4.210500 Pipa Air BSA ø 2" Hitam Btg 360,860 SPINDO
4.667200 Pipa Air BSA ø 5" Hitam Btg 1,143,781 SPINDO
4.59700. Pipa Air BSA ø 1/2" Air Btg 102,344 SPINDO
4.102900 Pipa Air BSA ø 1" Air Btg 176,401 SPINDO
4.132800 Pipa Air BSA ø 1 1/4" Air Btg 227,659 SPINDO
4.784500 Pipa Air BSA ø 5" Air Btg 1,344,868 SPINDO
-
4.. Pipa Air MED -
4.73700. Pipa Air MED ø 1/2" Hitam Btg 126,344 SPINDO
4.140100 Pipa Air MED ø 1" Hitam Btg 240,173 SPINDO
4.180900 Pipa Air MED ø 1 1/4" Hitam Btg 310,117 SPINDO
4.728400 Pipa Air MED ø 4" Hitam Btg 1,248,696 SPINDO
4.86900. Pipa Air MED ø 1/2" Air Btg 148,973 SPINDO
4.108900 Pipa Air MED ø 3/4" Air Btg 186,687 SPINDO
4.176300 Pipa Air MED ø 1" Air Btg 302,231 SPINDO
4.213400 Pipa Air MED ø 1 1/4" Air Btg 365,832 SPINDO
4.586800 Pipa Air MED ø 3" Air Btg 1,005,951 SPINDO
-
4.. Pipa Air SCH-40 ASTM A-53 Gr A -
4.73500. Pipa Air SCH-40 ASTM A-53 Gr A ø 1/2" Hitam Btg 126,001 SPINDO
4.127300 Pipa Air SCH-40 ASTM A-53 Gr A ø 3/4" Hitam Btg 218,230 SPINDO
4.176000 Pipa Air SCH-40 ASTM A-53 Gr A ø 1" Hitam Btg 301,717 SPINDO
4.242300 Pipa Air SCH-40 ASTM A-53 Gr A ø 1 1/4" Hitam Btg 415,375 SPINDO
4.640300 Pipa Air SCH-40 ASTM A-53 Gr A ø 2 1/2" Hitam Btg 1,097,666 SPINDO
4.834100 Pipa Air SCH-40 ASTM A-53 Gr A ø 3" Hitam Btg 1,429,898 SPINDO
4.112600 Pipa Air SCH-40 ASTM A-53 Gr A ø 1/2" Air Btg 193,030 SPINDO
4.220000 Pipa Air SCH-40 ASTM A-53 Gr A ø 1" Air Btg 377,146 SPINDO
4.297400 Pipa Air SCH-40 ASTM A-53 Gr A ø 1 1/4" Air Btg 509,833 SPINDO
4.660500 Pipa Air SCH-40 ASTM A-53 Gr A ø 2 1/2" Air Btg 1,132,295 SPINDO
4.985900 Pipa Air SCH-40 ASTM A-53 Gr A ø 3" Air Btg 1,690,128 SPINDO
-
4.. Pipa Air BSA/ Med B -
4.74400. Pipa Air BSA/ Med B ø 1/2" Hitam Btg 127,544 SPINDO
4.113700 Pipa Air BSA/ Med B ø 1" Hitam Btg 194,916 SPINDO
4.145200 Pipa Air BSA/ Med B ø 1 1/4" Hitam Btg 248,916 SPINDO
4.586700 Pipa Air BSA/ Med B ø 4" Hitam Btg 1,005,780 SPINDO
4.74600. Pipa Air BSA/ Med B ø 1/2" Air Btg 127,887 SPINDO
4.134200 Pipa Air BSA/ Med B ø 1" Air Btg 230,059 SPINDO
4.182300 Pipa Air BSA/ Med B ø 1 1/4" Air Btg 312,517 SPINDO
4.692000 Pipa Air BSA/ Med B ø 4" Air Btg 1,186,296 SPINDO
-
4.. Pipa Air MED SNI -
4.89100. Pipa Air MED SNI ø 1/2" Hitam Btg 152,744 SPINDO
4.115300 Pipa Air MED SNI ø 3/4" Hitam Btg 197,659 SPINDO
4.174500 Pipa Air MED SNI ø 1" Hitam Btg 299,145 SPINDO
4.228800 Pipa Air MED SNI ø 1 1/4" Hitam Btg 392,232 SPINDO
4.619500 Pipa Air MED SNI ø 3" Hitam Btg 1,062,009 SPINDO
4.105000 Pipa Air MED SNI ø 1/2" Air Btg 180,002 SPINDO
4.183900 Pipa Air MED SNI ø 1" Air Btg 315,260 SPINDO
4.269800 Pipa Air MED SNI ø 1 1/4" Air Btg 462,518 SPINDO
4.730600 Pipa Air MED SNI ø 3" Air Btg 1,252,468 SPINDO
-
4.. Piipa Air SCH 20 ASTM A - 53 A -
4.344400 Piipa Air SCH 20 ASTM A - 53 A ø 2" Hitam Btg 590,405 SPINDO
4.595900 Piipa Air SCH 20 ASTM A - 53 A ø 2 1/2" Hitam Btg 1,021,551 SPINDO
4.701600 Piipa Air SCH 20 ASTM A - 53 A ø 3" Hitam Btg 1,202,753 SPINDO
4.406200 Piipa Air SCH 20 ASTM A - 53 A ø 2" Air Btg 696,349 SPINDO
4.702900 Piipa Air SCH 20 ASTM A - 53 A ø 2 1/2" Air Btg 1,204,981 SPINDO
4.827800 Piipa Air SCH 20 ASTM A - 53 A ø 3" Air Btg 1,419,098 SPINDO
-
5. Sambungan Pipa Air -
5.. Bend 90 -
5.3700.1 Pipa ø 1/2" Buah 6,343
5.5000.2 Pipa ø 3/4" Buah 8,572
5.7400.3 Pipa ø 1" Buah 12,686
5.12100. Pipa ø 1 1/4" Buah 20,743
5.17600. Pipa ø 1 1/2" Buah 30,172
5.25300. Pipa ø 2" Buah 43,372
5.51700. Pipa ø 2 1/2" Buah 88,629
5.96800. Pipa ø 3" Buah 165,944
5.154000 Pipa ø 4" Buah 264,002
5.550000 Pipa ø 6" Buah 942,865
-
5.. Bushing -
5.2700.1 Bushing ø 3/4" Buah 4,629
5.3800.2 Bushing ø 1" Buah 6,514
5.6000.3 Bushing ø 1 1/4" Buah 10,286
5.7100.4 Bushing ø 1 1/2" Buah 12,172
5.9300.5 Bushing ø 2" Buah 15,943
5.16500. Bushing ø 2 1/2" Buah 28,286
5.27500. Bushing ø 3" Buah 47,143
5.44000. Bushing ø 4" Buah 75,429
5.99000. Bushing ø 5" Buah 169,716
5.137500 Bushing ø 6" Buah 235,716
-
5.. Cap -
5.2200.1 Cap ø 1/2" Buah 3,771
5.3300.2 Cap ø 3/4" Buah 5,657
5.4400.3 Cap ø 1" Buah 7,543
5.5500.4 Cap ø 1 1/4" Buah 9,429
5.6600.5 Cap ø 1 1/2" Buah 11,314
5.9300.6 Cap ø 2" Buah 15,943
5.19200. Cap ø 2 1/2" Buah 32,915
5.30200. Cap ø 3" Buah 51,772
5.44000. Cap ø 4" Buah 75,429
5.107800 Cap ø 5" Buah 184,802
5.154000 Cap ø 6" Buah 264,002
-
5.. Cross -
5.11000. Cross ø 1/2" Buah 18,857
5.15400. Cross ø 3/4" Buah 26,400
5.19200. Cross ø 1" Buah 32,915
5.27500. Cross ø 1 1/4" Buah 47,143
5.40700. Cross ø 1 1/2" Buah 69,772
5.49500. Cross ø 2" Buah 84,858
5.105600 Cross ø 2 1/2" Buah 181,030
5.137500 Cross ø 3" Buah 235,716
-
5.. Elbow 45 -
5.6600.1 Elbow 45 ø 1/2" Buah 11,314
5.8200.2 Elbow 45 ø 3/4" Buah 14,057
5.13700. Elbow 45 ø 1" Buah 23,486
5.19800. Elbow 45 ø 1 1/4" Buah 33,943
5.31300. Elbow 45 ø 1 1/2" Buah 53,658
5.41200. Elbow 45 ø 2" Buah 70,629
5.82500. Elbow 45 ø 2 1/2" Buah 141,430
5.96800. Elbow 45 ø 3" Buah 165,944
5.137500 Elbow 45 ø 4" Buah 235,716
5.319000 Elbow 45 ø 5" Buah 546,862
5.385000 Elbow 45 ø 6" Buah 660,006
-
5.. Elbow 90 -
5.3300.1 Elbow 90 ø 1/2" Buah 5,657
5.5000.2 Elbow 90 ø 3/4" Buah 8,572
5.5500.3 Elbow 90 ø 1" Buah 9,429
5.8200.4 Elbow 90 ø 1 1/4" Buah 14,057
5.10400. Elbow 90 ø 1 1/2" Buah 17,829
5.16500. Elbow 90 ø 2" Buah 28,286
5.33000. Elbow 90 ø 2 1/2" Buah 56,572
5.49500. Elbow 90 ø 3" Buah 84,858
5.88000. Elbow 90 ø 4" Buah 150,858
5.302500 Elbow 90 ø 5" Buah 518,576
5.352000 Elbow 90 ø 6" Buah 603,434
-
5.. Look Nut -
5.1400.1 Look Nut ø 1/2" Buah 2,400
5.1400.2 Look Nut ø 3/4" Buah 2,400
5.1700.3 Look Nut ø 1" Buah 2,914
5.2300.4 Look Nut ø 1 1/4" Buah 3,943
5.2900.5 Look Nut ø 1 1/2" Buah 4,971
5.4600.6 Look Nut ø 2" Buah 7,886
5.8800.7 Look Nut ø 2 1/2" Buah 15,086
5.13200. Look Nut ø 3" Buah 22,629
5.25300. Look Nut ø 4" Buah 43,372
5.39600. Look Nut ø 5" Buah 67,886
-
5.. Nipple -
5.2200.1 Nipple ø 1/2" Buah 3,771
5.3300.2 Nipple ø 3/4" Buah 5,657
5.4400.3 Nipple ø 1" Buah 7,543
5.6000.4 Nipple ø 1 1/4" Buah 10,286
5.8200.5 Nipple ø 1 1/2" Buah 14,057
5.11000. Nipple ø 2" Buah 18,857
5.19200. Nipple ø 2 1/2" Buah 32,915
5.33000. Nipple ø 3" Buah 56,572
5.49500. Nipple ø 4" Buah 84,858
5.107800 Nipple ø 5" Buah 184,802
5.192500 Nipple ø 6" Buah 330,003
-
5.. Elbow PVC -
5.45800. Elbow PVC ø 2" - 9 Btg 78,515 RR/SII
5.42700. Elbow PVC ø 3" - 11,25 Btg 73,201 RR/SII
5.110100 Elbow PVC ø 4" - 22,5 Btg 188,744 RR/SII
5.275300 Elbow PVC ø 6" - 45 Btg 471,947 RR/SII
5.795400 Elbow PVC ø 12" - 45 Btg 1,363,554 RR/SII
5.2900.1 Elbow PVC ø 1/2" 90 DGR Btg 4,971 WAVIN
5.4500.1 Elbow PVC ø 1" 90 DGR Btg 7,714 WAVIN
5.10600. Elbow PVC ø 1 1/2" 90 DGR Btg 18,172 WAVIN
-
5.. Blind Flend -
5.267600 Blind Flend ø 2" Btg 458,747 10 K
5.688200 Blind Flend ø 6" Btg 1,179,781 10 K
5.172080 Blind Flend ø 14" (350 mm) Btg 2,949,967 10 K
-
5.. Gate Valve -
5.495000 Gate Valve ø 2" Btg 848,579 KITZ
5.605000 Gate Valve ø 3" Btg 1,037,152 KITZ
5.642460 Gate Valve ø 8" Btg 11,013,692 HE
5.162140 Gate Valve ø 2" Btg 2,779,566 BLARK BOX
-
5.. Tee PVC -
5.208000 Tee PVC 63 x 63 x 63 mm (2" - 2") Btg 356,574 RUBBER RING
5.721900 Tee PVC 160 x 160 x 160 mm (6" - 6") Btg 1,237,553 RUBBER RING
-
5.. Repair Socket PVC -
5.22000. Repair Socket PVC ø 2" Btg 37,715 RUBBER RING
5.152900 Repair Socket PVC ø 8" Btg 262,116 RUBBER RING
-
5.. DOP PVC -
5.23200. DOP PVC ø 2" Btg 39,772 RUBBER RING
5.125900 DOP PVC ø 6" Btg 215,830 RUBBER RING
-
5.. Long Bend Socket -
5.21300. Long Bend Socket ø 2" x 11 Btg 36,515 SPIGOT RR
5.183400 Long Bend Socket ø 6" x 11 Btg 314,403 SPIGOT RR
5.899300 Long Bend Socket ø 12" x 11 Btg 1,541,670 SPIGOT RR
-
5.. Flend Sock PVC -
5.110100 Flend Sock PVC ø 2" Btg 188,744 SII RR
-
5.. Street Elbow -
5.8200.1 Street Elbow ø 1/2" Buah 14,057
5.19800. Street Elbow ø 3/4" Buah 33,943
5.19200. Street Elbow ø 1" Buah 32,915
5.27500. Street Elbow ø 1 1/4" Buah 47,143
5.104500 Street Elbow ø 2 1/2" Buah 179,144
-
5.. Plug -
5.2200.1 Plug ø 1/2" Buah 3,771
5.3300.2 Plug ø 3/4" Buah 5,657
5.4400.3 Plug ø 1" Buah 7,543
5.5500.4 Plug ø 1 1/4" Buah 9,429
5.6600.5 Plug ø 1 1/2" Buah 11,314
5.7700.6 Plug ø 2" Buah 13,200
5.16500. Plug ø 2 1/2" Buah 28,286
5.22000. Plug ø 3" Buah 37,715
5.38500. Plug ø 4" Buah 66,001
5.104500 Plug ø 5" Buah 179,144
5.137500 Plug ø 6" Buah 235,716
-
5.. Red Elbow -
5.8200.1 Red Elbow ø 3/4" Buah 14,057
5.10400. Red Elbow ø 1" Buah 17,829
5.19200. Red Elbow ø 1 1/4" Buah 32,915
5.22000. Red Elbow ø 1 1/2" Buah 37,715
5.30200. Red Elbow ø 2" Buah 51,772
-
5.. Red Nipple -
5.5500.1 Red Nipple ø 3/4" Buah 9,429
5.8200.2 Red Nipple ø 1" Buah 14,057
5.11000. Red Nipple ø 1 1/4" Buah 18,857
5.24700. Red Nipple ø 1 1/2" Buah 42,343
5.30200. Red Nipple ø 2" Buah 51,772
-
5.. Red Sock -
5.3800.1 Red Sock ø 3/4" Buah 6,514
5.4900.2 Red Sock ø 1" Buah 8,400
5.7100.3 Red Sock ø 1 1/4" Buah 12,172
5.8800.4 Red Sock ø 1 1/2" Buah 15,086
5.13700. Red Sock ø 2" Buah 23,486
5.30200. Red Sock ø 2 1/2" Buah 51,772
5.38500. Red Sock ø 3" Buah 66,001
5.82500. Red Sock ø 4" Buah 141,430
5.148500 Red Sock ø 5" Buah 254,574
5.203500 Red Sock ø 6" Buah 348,860
-
5.. Red Tee -
5.8200.1 Red Tee ø 3/4" Buah 14,057
5.11000. Red Tee ø 1" Buah 18,857
5.19200. Red Tee ø 1 1/4" Buah 32,915
5.27500. Red Tee ø 1 1/2" Buah 47,143
5.38500. Red Tee ø 2" Buah 66,001
5.66000. Red Tee ø 2 1/2" Buah 113,144
5.104500 Red Tee ø 3" Buah 179,144
5.236500 Red Tee ø 4" Buah 405,432
5.357500 Red Tee ø 5" Buah 612,862
5.572000 Red Tee ø 6" Buah 980,580
-
5.. Round Flens -
5.5700.1 Round Flens ø 1/2" Buah 9,772
5.9200.3 Round Flens ø 1" Buah 15,772
5.13200. Round Flens ø 1 1/4" Buah 22,629
5.18700. Round Flens ø 2" Buah 32,057
5.110000 Round Flens ø 6" Buah 188,573
-
5.. Sock -
5.2200.1 Sock ø 1/2" Buah 3,771
5.3300.2 Sock ø 3/4" Buah 5,657
5.4400.3 Sock ø 1" Buah 7,543
5.6600.4 Sock ø 1 1/4" Buah 11,314
5.8200.5 Sock ø 1 1/2" Buah 14,057
5.11000. Sock ø 2" Buah 18,857
5.22000. Sock ø 2 1/2" Buah 37,715
5.38500. Sock ø 3" Buah 66,001
5.55000. Sock ø 4" Buah 94,287
5.137500 Sock ø 5" Buah 235,716
5.214500 Sock ø 6" Buah 367,717
-
5.. Tee -
5.3800.1 Tee ø 1/2" Buah 6,514
5.4900.2 Tee ø 3/4" Buah 8,400
5.8200.3 Tee ø 1" Buah 14,057
5.10400. Tee ø 1 1/4" Buah 17,829
5.13700. Tee ø 1 1/2" Buah 23,486
5.30200. Tee ø 2" Buah 51,772
5.51700. Tee ø 2 1/2" Buah 88,629
5.66000. Tee ø 3" Buah 113,144
5.110000 Tee ø 4" Buah 188,573
5.302500 Tee ø 5" Buah 518,576
5.412500 Tee ø 6" Buah 707,149
-
5.. Union -
5.10400. Union ø 1/2" Buah 17,829
5.\=1370 Union ø 3/4" Buah #VALUE!
5.16500. Union ø 1" Buah 28,286
5.22000. Union ø 1 1/4" Buah 37,715
5.27500. Union ø 1 1/2" Buah 47,143
5.44000. Union ø 2" Buah 75,429
5.66000. Union ø 2 1/2" Buah 113,144
5.110000 Union ø 3" Buah 188,573
5.522500 Union ø 6" Buah 895,722
-
6. Lem -
6.30200. Lem PVC Kecil 1/2 Kg Klg 51,772
6.11400. Lem PVC Kecil 1/4 Kg (2 ons) Klg 19,543
6.42700. Lem PVC Klg 73,201
6.2900. Seltif TBA Buah 4,971
6.2900. Seltif Buah 4,971
-
7. Instalasi Air -
7.79500. Bak Pengaman Meter Air Buah 136,287
7.203500 Water Meter 1/2" Linflow Buah 348,860
7.611870 Water Meter 2" PAM Buah 10,489,287
-
B.15. Aspal -
1. Aspal bitumen NL/80/100 Kg 12,172
-
B.16. Bahan Bakar -
1. Minyak Bensin/Premium Liter 7,714
2. Minyak Diessel/solar Liter 7,371
3. Minyak Pelumas Liter 60,001
4. Minyak Tanah Liter 4,286
5. Minyak Aspal Liter 8,572
B17 Alat-alat Listrik

1 Saklar Tunggal 24,000
ANALISA BIAYA KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (Rp)

(Rp) Upah Bahan Jumlah
1 2 3 4 5 6 7
I. PEKERJAAN PERSIAPAN
1 Pengukuran Dan Pemasangan Bouwplank M' I.4.

0.10 Oh Pekerja 65,000 6,500 6,500
0.10 Oh Tukang Kayu 90,000 9,000 9,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.01 Oh Mandor 152,850 764 764
0.02 M3 Kayu Meranti 3,600,030 68,401 68,401
0.02 Kg Paku Biasa 32,200 644 644
Jumlah 17,364 69,045 86,409
2 Pembuatan Gudang Semen Dan Alat-alat M2 I.5.

1.00 Oh Pekerja 65,000 65,000 65,000
2.00 Oh Tukang Kayu 90,000 180,000 180,000
0.20 Oh Kepala Tukang 110,000 22,000 22,000
0.05 Oh Mandor 152,850 7,643 7,643
1.75 Btg Dolken Kayu Dia. 8 - 400 cm 17,143 30,000 30,000
0.21 M3 Kayu Meranti 3,600,030 756,006 756,006
0.30 Kg Paku Biasa 32,200 9,660 9,660
10.50 Kg Semen PC ex. Tonasa/setara 1,783 18,720 18,720
0.03 M3 Pasir Pasang 385,718 11,572 11,572
0.05 M3 Koral Beton 600,005 30,000 30,000
1.50 Lbr Seng Gelombang BJLS 30 41,829 62,743 62,743
Jumlah 274,643 918,702 1,193,344
3 Pembuatan Kantor Sementara Dgn. Lantai Plesteran M2 I.6.

2.00 Oh Pekerja 65,000 130,000 130,000
2.00 Oh Tukang Kayu 90,000 180,000 180,000
1.00 Oh Tukang Batu 85,000 85,000 85,000
0.30 Oh Kepala Tukang 110,000 33,000 33,000
0.05 Oh Mandor 152,850 7,643 7,643
0.18 M3 Kayu Meranti 3,600,030 648,005 648,005
0.85 Kg Paku Biasa 32,200 27,370 27,370
1.10 Kg Besi Strip 22,629 24,892 24,892
35.00 Kg Semen PC ex. Tonasa/setara 1,783 62,401 62,401
0.15 M3 Pasir Pasang 385,718 57,858 57,858
0.10 M3 Pasir Beton 385,718 38,572 38,572
0.15 M3 Koral Beton 600,005 90,001 90,001
30.00 Bh Batu Bata 1,029 30,857 30,857
0.25 Lbr Seng plat 62,743 15,686 15,686
2.00 Bh Jendela Nako 150,000 300,000 300,000
0.08 M2 Kaca Polos 169,716 13,577 13,577
0.15 Bh Kunci Tanam 330,003 49,500 49,500
0.06 Lbr Plywood 4 mm 89,486 5,369 5,369
Jumlah 435,643 1,385,517 1,821,159
2 Membersihkan Lapangan Dan Perataan M2 I.6.

0.10 Oh Pekerja 65,000 6,500 6,500
0.05 Oh Mandor 152,850 7,643 7,643
Jumlah 14,143 14,143
3 Pembuatan Bedeng Buruh M2 I.7.

1.00 Oh Pekerja 65,000 65,000 65,000
1 2 3 4 5 6 7
2.00 Oh Tukang Kayu 90,000 180,000 180,000
0.20 Oh Kepala Tukang 110,000 22,000 22,000
0.05 Oh Mandor 152,850 7,643 7,643
0.19 M3 Kayu Meranti 3,600,030 669,606 669,606
0.30 Kg Paku Biasa 35,829 10,749 10,749
1.50 Lbr Seng Gelombang BJLS 30 41,829 62,743 62,743
Jumlah 274,643 764,526 1,039,169
II. PEKERJAAN TANAH
1 Penggalian Tanah Biasa Sedalam 1 Meter M3 II.1.

0.40 Oh Pekerja 65,000 26,000 26,000
0.04 Oh Mandor 152,850 6,114 6,114
Jumlah 32,114 32,114

0.70 Oh Pekerja 65,000 45,500 45,500
0.07 Oh Mandor 152,850 10,686 10,686
Jumlah 56,186 56,186

0.74 Oh Pekerja 65,000 47,775 47,775
0.07 Oh Mandor 152,850 11,158 11,158
Jumlah 58,933 58,933
4 Penggalian Tanah Keras Sedalam 1 Meter M3 II.4.

0.63 Oh Pekerja 65,000 40,625 40,625
0.06 Oh Mandor 152,850 9,477 9,477
Jumlah 50,102 50,102
5 Penggalian Tanah Cadas Sedalam 1 Meter M3 II.5.

1.25 Oh Pekerja 65,000 81,250 81,250
0.13 Oh Mandor 152,850 19,106 19,106
Jumlah 100,356 100,356
6 Penggalian Tanah Lumpur Sedalam 1 Meter M3 II.6.

0.82 Oh Pekerja 65,000 53,495 53,495
0.08 Oh Mandor 152,850 12,687 12,687
Jumlah 66,182 66,182
7 Pekerjaan Stripping Setinggi 1 Meter M2 II.7.

0.05 Oh Pekerja 65,000 3,250 3,250
0.01 Oh Mandor 152,850 764 764
Jumlah 4,014 4,014
8 Pembuangan Tanah Sejauh 150 Meter M3 II.8.

0.52 Oh Pekerja 65,000 33,540 33,540
0.05 Oh Mandor 152,850 7,643 7,643
Jumlah 41,183 41,183
9 Urugan Kembali M3 II.9.

0.19 Oh Pekerja 65,000 12,480 12,480
0.02 Oh Mandor 152,850 2,904 2,904
Jumlah 15,384 15,384
10 Pemadatan Tanah M3 II.10.

0.50 Oh Pekerja 65,000 32,500 32,500
1 2 3 4 5 6 7
0.05 Oh Mandor 152,850 7,643 7,643
Jumlah 40,143 40,143
11 Urugan Tanah M3 II.11.

0.30 Oh Pekerja 65,000 19,500 19,500
0.01 Oh Mandor 152,850 1,529 1,529
1.20 M3 Tanah Urug 66,000 79,200 79,200
Jumlah 21,029 79,200 100,229
12 Urugan Pasir M3 II.12.

0.30 Oh Pekerja 65,000 19,500 19,500
0.01 Oh Mandor 152,850 1,529 1,529
1.20 M3 Pasir Urug 128,573 154,287 154,287
Jumlah 21,029 154,287 175,316
13 Urugan Sirtu M3 II.13.

0.25 Oh Pekerja 65,000 16,250 16,250
0.03 Oh Mandor 152,850 3,821 3,821
1.20 M3 Sirtu 471,433 565,719 565,719
Jumlah 20,071 565,719 585,790
III. PEKERJAAN PONDASI
IV. PEKERJAAN DINDING
1 Pasang Batu Merah Campuran 1 : 4 M3 IV.1.

6.00 Oh Pekerja 65,000 390,000 390,000
2.00 Oh Tukang Batu 85,000 170,000 170,000
0.20 Oh Kepala Tukang 110,000 22,000 22,000
0.33 Oh Mandor 152,850 49,676 49,676
450.00 Bh Batu Bata 1,029 462,861 462,861
2.54 Zak Semen Ex. Tonasa/setara 89,144 226,068 226,068
0.41 M3 Pasir Pasang 385,718 158,144 158,144
Jumlah 631,676 847,073 1,478,750

6.00 Oh Pekerja 65,000 390,000 390,000
2.00 Oh Tukang Batu 85,000 170,000 170,000
0.20 Oh Kepala Tukang 110,000 22,000 22,000
0.33 Oh Mandor 152,850 49,676 49,676
450.00 Bh Batu Bata 1,029 462,861 462,861
4.12 Zak Semen Ex. Tonasa/setara 89,144 367,272 367,272
0.34 M3 Pasir Pasang 385,718 131,144 131,144
Jumlah 631,676 961,277 1,592,953
3 Pasangan Bata Merah Tebal 1/2 Batu 1Pc : 2Ps M2 IV.7.

0.60 Oh Pekerja 65,000 39,000 39,000
0.30 Oh Tukang Batu 85,000 25,500 25,500
0.02 Oh Kepala Tukang 110,000 1,650 1,650
0.01 Oh Mandor 152,850 1,529 1,529
50.00 Bh Bata Merah 1,029 51,429 51,429
37.90 Kg Semen Ex. Tonasa/setara 1,783 67,571 67,571
0.04 M3 Pasir Pasang 385,718 14,657 14,657
Jumlah 67,679 133,657 201,336
4 Pasangan Bata Merah Tebal 1 Batu 1Pc : 2Ps M2 IV.8.

1 2 3 4 5 6 7
0.12 Oh Pekerja 65,000 7,800 7,800
0.60 Oh Tukang Batu 85,000 51,000 51,000
0.03 Oh Kepala Tukang 110,000 3,300 3,300
0.01 Oh Mandor 152,850 1,529 1,529
100.00 Bh Bata Merah 1,029 102,858 102,858
0.08 M3 Pasir Pasang 385,718 29,315 29,315
Jumlah 63,629 199,743 263,372

0.60 Oh Pekerja 65,000 39,000 39,000
0.30 Oh Tukang Batu 85,000 25,500 25,500
0.15 Oh Kepala Tukang 110,000 16,500 16,500
0.10 Oh Mandor 152,850 15,285 15,285
50.00 Bh Bata Merah 1,029 51,429 51,429
0.04 M3 Pasir Pasang 385,718 16,586 16,586
Jumlah 96,285 88,518 184,803
V. PEKERJAAN PLESTERAN
1 Plesteran 1Pc : 1Psr, Tebal 15 mm M2 V.1.

0.20 Oh Pekerja 65,000 13,000 13,000
0.15 Oh Tukang Batu 85,000 12,750 12,750
0.02 Oh Kepala Tukang 110,000 1,650 1,650
0.01 Oh Mandor 152,850 1,529 1,529
0.01 M3 Pasir Pasang 385,718 5,014 5,014
Jumlah 28,929 28,049 56,978

0.20 Oh Pekerja 65,000 13,000 13,000
0.15 Oh Tukang Batu 85,000 12,750 12,750
0.02 Oh Kepala Tukang 110,000 1,650 1,650
0.01 Oh Mandor 152,850 1,529 1,529
0.02 M3 Pasir Pasang 385,718 6,557 6,557
Jumlah 28,929 21,747 50,676

0.20 Oh Pekerja 65,000 13,000 13,000
0.15 Oh Tukang Batu 85,000 12,750 12,750
0.02 Oh Kepala Tukang 110,000 1,650 1,650
0.01 Oh Mandor 152,850 1,529 1,529
0.02 M3 Pasir Pasang 385,718 7,714 7,714
Jumlah 28,929 16,985 45,914

0.25 Oh Pekerja 65,000 16,250 16,250
0.20 Oh Tukang Batu 85,000 17,000 17,000
0.02 Oh Kepala Tukang 110,000 2,200 2,200
0.01 Oh Mandor 152,850 1,911 1,911
0.02 M3 Pasir Pasang 385,718 8,872 8,872
Jumlah 37,361 34,331 71,692

1 2 3 4 5 6 7
0.25 Oh Pekerja 65,000 16,250 16,250
0.20 Oh Tukang Batu 85,000 17,000 17,000
0.02 Oh Kepala Tukang 110,000 2,200 2,200
0.01 Oh Mandor 152,850 1,911 1,911
0.03 M3 Pasir Pasang 385,718 10,800 10,800
Jumlah 37,361 26,275 63,636

0.30 Oh Pekerja 65,000 19,500 19,500
0.20 Oh Tukang Batu 85,000 17,000 17,000
0.02 Oh Kepala Tukang 110,000 2,200 2,200
0.01 Oh Mandor 152,850 1,987 1,987
0.01 M3 Pasir Pasang 385,718 5,014 5,014
Jumlah 40,687 32,649 73,336

0.30 Oh Pekerja 65,000 19,500 19,500
0.20 Oh Tukang Batu 85,000 17,000 17,000
0.02 Oh Kepala Tukang 110,000 2,200 2,200
0.01 Oh Mandor 152,850 1,987 1,987
0.04 M3 Pasir Pasang 385,718 14,657 14,657
Jumlah 40,687 31,559 72,246

0.32 Oh Pekerja 65,000 20,800 20,800
0.25 Oh Tukang Batu 85,000 21,250 21,250
0.03 Oh Kepala Tukang 110,000 2,750 2,750
0.02 Oh Mandor 152,850 2,293 2,293
0.04 M3 Pasir Pasang 385,718 13,500 13,500
Jumlah 47,093 46,751 93,843

0.32 Oh Pekerja 65,000 20,800 20,800
0.25 Oh Tukang Batu 85,000 21,250 21,250
0.03 Oh Kepala Tukang 110,000 2,750 2,750
0.02 Oh Mandor 152,850 2,293 2,293
0.04 M3 Pasir Pasang 385,718 16,200 16,200
Jumlah 47,093 36,489 83,582
10 Plesteran Beton 1Pc : 2Psr, Tebal 15 mm M2 V.10.

0.26 Oh Pekerja 65,000 16,900 16,900
0.20 Oh Tukang Batu 85,000 17,000 17,000
0.02 Oh Kepala Tukang 110,000 2,200 2,200
0.01 Oh Mandor 152,850 1,987 1,987
0.02 M3 Pasir Pasang 385,718 6,943 6,943
Jumlah 38,087 23,524 61,611

0.26 Oh Pekerja 65,000 16,900 16,900
0.20 Oh Tukang Batu 85,000 17,000 17,000
0.02 Oh Kepala Tukang 110,000 2,200 2,200
0.01 Oh Mandor 152,850 1,987 1,987
1 2 3 4 5 6 7
0.02 M3 Pasir Pasang 385,718 8,100 8,100
Jumlah 38,087 20,705 58,792
12 Plesteran Skoning 1Pc : 2Psr M' V.12.

0.06 Oh Pekerja 65,000 3,705 3,705
0.04 Oh Tukang Batu 85,000 3,230 3,230
0.04 Oh Kepala Tukang 110,000 4,180 4,180
0.00 Oh Mandor 152,850 306 306
0.50 Kg Semen Ex. Tonasa/setara 1,783 891 891
0.00 M3 Pasir Pasang 385,718 771 771
Jumlah 11,421 1,663 13,084
13 Plesteran Siar 1Pc : 2Psr M' V.13.

0.15 Oh Pekerja 65,000 9,750 9,750
0.07 Oh Tukang Batu 85,000 5,950 5,950
0.01 Oh Kepala Tukang 110,000 770 770
0.01 Oh Mandor 152,850 1,223 1,223
0.02 M3 Pasir Pasang 385,718 6,171 6,171
Jumlah 17,693 13,873 31,566
14 Acian Dinding
1.0000 M2 Upah kerja
Jumlah 21,500 5,794 29,923
VI. PEKERJAAN KAYU
1 Pasang Kusen Pintu Dan Jendela Kayu Bangkirai M3 VI.1.

6.00 Oh Pekerja 65,000 390,000 390,000
20.00 Oh Tukang Kayu 90,000 1,800,000 1,800,000
2.00 Oh Kepala Tukang 110,000 220,000 220,000
0.30 Oh Mandor 152,850 45,855 45,855
1.20 M3 Kayu Bangkirai 6,342,910 7,611,492 7,611,492
Jumlah 2,455,855 7,611,492 10,067,347
2 Pasang Kusen Pintu Dan Jendela Kayu Meranti M3 VI.2.

6.00 Oh Pekerja 65,000 390,000 390,000
20.00 Oh Tukang Kayu 90,000 1,800,000 1,800,000
2.00 Oh Kepala Tukang 110,000 220,000 220,000
0.30 Oh Mandor 152,850 45,855 45,855
1.20 M3 Kayu Meranti 3,600,030 4,320,036 4,320,036
Jumlah 2,455,855 4,320,036 6,775,891
3 Pasang Pintu Klam Kayu Meranti M2 VI.3.

0.35 Oh Pekerja 65,000 22,750 22,750
1.05 Oh Tukang Kayu 90,000 94,500 94,500
0.11 Oh Kepala Tukang 110,000 11,550 11,550
0.02 Oh Mandor 152,850 2,751 2,751
0.04 M3 Papan/Kayu Meranti 3,600,030 129,601 129,601
0.05 kg Paku Biasa 28,286 1,414 1,414
Jumlah 131,551 131,015 262,567
4 Pasang Pintu Klam Kayu Bangkirai M2 VI.4.

0.35 Oh Pekerja 65,000 22,750 22,750
1.05 Oh Tukang Kayu 90,000 94,500 94,500
0.11 Oh Kepala Tukang 110,000 11,550 11,550
1 2 3 4 5 6 7
0.02 Oh Mandor 152,850 2,751 2,751
0.04 M3 Papan/Kayu Bangkirai 6,342,910 228,345 228,345
0.05 kg Paku Biasa 28,286 1,414 1,414
Jumlah 131,551 229,759 361,310
5 Pasang Pintu Panel Kayu Bangkirai M2 VI.5.

1.00 Oh Pekerja 65,000 65,000 65,000
2.50 Oh Tukang Kayu 90,000 225,000 225,000
0.25 Oh Kepala Tukang 110,000 27,500 27,500
0.05 Oh Mandor 152,850 7,643 7,643
0.04 M3 Papan /Kayu Bangkirai 6,342,910 253,716 253,716
1.00 bh Pintu kayu Nyatoh/Bangkirai kering 1,714,300 1,714,300 1,714,300
Jumlah 325,143 253,716 2,293,159
6 Pasang Jendela Kayu Bangkirai/Nyatoh M2 VI.6.

1.00 Oh Pekerja 65,000 65,000 65,000
2.50 Oh Tukang Kayu 90,000 225,000 225,000
0.25 Oh Kepala Tukang 110,000 27,500 27,500
0.05 Oh Mandor 152,850 7,643 7,643
1.00 bh Jendela Kayu Nyatoh/Bangkirai kering 1,114,295 1,114,295 1,114,295
Jumlah 325,143 1,368,011 1,693,154
7 Pasang Bovenligh Kayu Bangkirai/Nyatoh M2 VI.7.

1.00 Oh Pekerja 65,000 65,000 65,000
2.50 Oh Tukang Kayu 90,000 225,000 225,000
0.25 Oh Kepala Tukang 110,000 27,500 27,500
0.05 Oh Mandor 152,850 7,643 7,643
1.00 bh Bovenligh Kayu Nyatoh/Bangkirai kering 771,435 771,435 771,435
Jumlah 325,143 1,025,151 1,350,294
8 Pas. Rangka Plafon Gypsum (30 x 60) cm Kayu Meranti M2 VI.13.

0.20 Oh Pekerja 65,000 13,000 13,000
0.30 Oh Tukang Kayu 90,000 27,000 27,000
0.03 Oh Kepala Tukang 110,000 3,300 3,300
0.01 Oh Mandor 152,850 1,529 1,529
0.02 M3 Kayu Meranti 3,600,030 82,801 82,801
0.15 Kg Paku Gypsum 32,200 4,830 4,830
1.00 M3 Gypsum 9 mm 60,001 60,001 60,001
Jumlah 44,829 147,631 192,460
9 Pas. Rangka Langit-langit (30 x 30) cm Kayu Meranti M2 VI.14.

0.25 Oh Pekerja 65,000 16,250 16,250
0.35 Oh Tukang Kayu 90,000 31,500 31,500
0.04 Oh Kepala Tukang 110,000 3,850 3,850
0.01 Oh Mandor 152,850 1,911 1,911
0.03 M3 Kayu Meranti 3,600,030 97,201 97,201
0.20 Kg Paku Biasa 24,514 4,903 4,903
Jumlah 53,511 102,104 155,614
10 Pas. Listplank Kayu Bangkirai M' VI.15.

0.10 Oh Pekerja 65,000 6,500 6,500
0.20 Oh Tukang Kayu 90,000 18,000 18,000
0.03 Oh Kepala Tukang 110,000 2,750 2,750
0.01 Oh Mandor 152,850 764 764
0.01 M3 Papan/ Kayu Bangkirai 6,342,910 45,669 45,669
0.05 Kg Paku Biasa 24,514 1,226 1,226
1 2 3 4 5 6 7
Jumlah 28,014 46,895 74,909
11 Pas. Listplank Ukuran (3 x 30) cm Kayu Bangkirai M' VI.16.

0.11 Oh Pekerja 65,000 7,150 7,150
0.22 Oh Tukang Kayu 90,000 19,800 19,800
0.02 Oh Kepala Tukang 110,000 2,420 2,420
0.01 Oh Mandor 152,850 764 764
0.01 M3 Papan Kayu Bangkirai 6,342,910 69,772 69,772
0.05 Kg Paku Biasa 24,514 1,226 1,226
Jumlah 30,134 70,998 101,132
12 Pas. Listplank Ukuran 2 x (3 x 20) cm Kayu Bangkirai M' VI.17.

0.15 Oh Pekerja 65,000 9,750 9,750
0.25 Oh Tukang Kayu 90,000 22,500 22,500
0.03 Oh Kepala Tukang 110,000 2,750 2,750
0.08 Oh Mandor 152,850 11,464 11,464
0.06 Kg Paku Biasa 24,514 1,471 1,471
Jumlah 46,464 93,443 139,907
13 Pas. Listplank Ukuran 2x (2 x 20) cm Kayu Bangkirai M' VI.18.

0.10 Oh Pekerja 65,000 6,500 6,500
0.10 Oh Tukang Kayu 90,000 9,000 9,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.05 Oh Mandor 152,850 7,643 7,643
0.06 Kg Paku Biasa 24,514 1,471 1,471
Jumlah 24,243 56,020 80,262
14 Pasang List Plafond Kayu Profil M' VI.19.

0.02 Oh Pekerja 65,000 1,365 1,365
0.02 Oh Tukang Kayu 90,000 1,890 1,890
0.00 Oh Kepala Tukang 110,000 220 220
0.00 Oh Mandor 152,850 153 153
1.05 M' Kayu Profil 21,214 22,275 22,275
Jumlah 3,628 22,275 25,903
15 Pekerjaan Kaca Mati Tebal 5 mm M2 VI.25.

0.02 Oh Pekerja 65,000 975 975
0.15 Oh Tukang Kayu 90,000 13,500 13,500
0.02 Oh Kepala Tukang 110,000 1,650 1,650
0.00 Oh Mandor 152,850 115 115
1.10 M2 Kaca 5 mm 169,716 186,687 186,687
Jumlah 16,125 186,802 202,927
VII. PEKERJAAN BETON
1 Beton Tumbuk 1Pc : 3Psr : 5Kr M3 VII.1.

1.65 Oh Pekerja 65,000 107,250 107,250
0.25 Oh Tukang Batu 90,000 22,500 22,500
0.03 Oh Kepala Tukang 110,000 2,750 2,750
0.08 Oh Mandor 152,850 12,228 12,228
0.52 M3 Pasir Beton 385,718 200,573 200,573
0.87 M3 Koral Beton 600,005 522,004 522,004
Jumlah 144,728 1,111,244 1,255,972
1 2 3 4 5 6 7
2 Lantai Kerja Beton Tumbuk 1Pc : 3Psr : 5Kr Tebal 5 cm M2 VII.2.
1.15 Oh Pekerja 65,000 74,750 74,750
0.02 Oh Tukang Batu 90,000 1,800 1,800
0.00 Oh Kepala Tukang 110,000 220 220
0.01 Oh Mandor 152,850 917 917
0.03 M3 Pasir Beton 385,718 10,029 10,029
0.04 M3 Koral Beton 600,005 26,400 26,400
Jumlah 77,687 54,258 131,945
3 Beton Bertulang K 175 M3 VII.3.

3.90 Oh Pekerja 65,000 253,500 253,500
0.64 Oh Tukang Batu 90,000 57,375 57,375
0.20 Oh Kepala Tukang 110,000 22,000 22,000
0.07 Oh Mandor 152,850 10,317 10,317
0.55 M3 Pasir Pasang 385,718 212,145 212,145
0.83 M3 Koral Beton 600,005 498,004 498,004
Jumlah 343,192 763,635 1,106,827

3.90 Oh Pekerja 65,000 253,500 253,500
0.64 Oh Tukang Batu 90,000 57,375 57,375
0.20 Oh Kepala Tukang 110,000 22,000 22,000
0.07 Oh Mandor 152,850 10,317 10,317
0.49 M3 Pasir Beton 385,718 189,002 189,002
0.81 M3 Koral Beton 600,005 486,004 486,004
Jumlah 343,192 1,299,011 1,642,203

3.90 Oh Pekerja 65,000 253,500 253,500
0.64 Oh Tukang Batu 110,000 70,125 70,125
0.20 Oh Kepala Tukang 110,000 22,000 22,000
0.07 Oh Mandor 152,850 10,317 10,317
0.49 M3 Pasir Beton 385,718 189,002 189,002
0.82 M3 Koral Beton 600,005 492,004 492,004
Jumlah 355,942 1,414,658 1,770,600

3.90 Oh Pekerja 65,000 253,500 253,500
0.64 Oh Tukang Batu 110,000 70,125 70,125
0.20 Oh Kepala Tukang 110,000 22,000 22,000
0.07 Oh Mandor 152,850 10,317 10,317
0.42 M3 Pasir Beton 385,718 162,001 162,001
0.80 M3 Koral Beton 600,005 480,004 480,004
Jumlah 355,942 1,435,383 1,791,326
7 Pembesian Dengan Besi Polos Kg VII.7.

0.03 Oh Pekerja 65,000 1,820 1,820
0.02 Oh Tukang Besi 90,000 1,350 1,350
0.00 Oh Kepala Tukang 110,000 88 88
0.00 Oh Mandor 152,850 92 92
1.05 Kg Besi Beton Polos 16,286 17,100 17,100
0.02 Kg Kawat Beton 28,286 481 481
Jumlah 3,350 17,581 20,931
1 2 3 4 5 6 7
8 Pembesian Dengan Besi Ulir Kg VII.8.

0.01 Oh Pekerja 65,000 455 455
0.01 Oh Tukang Besi 85,000 595 595
0.00 Oh Kepala Tukang 110,000 77 77
0.00 Oh Mandor 152,850 46 46
1.05 Kg Besi beton ulir 16,286 17,100 17,100
0.02 Kg Kawat Beton 28,286 424 424
Jumlah 1,173 17,524 18,697
9 Pasang Bekisting Untuk Pondasi M2 VII.9.

0.30 Oh Pekerja 65,000 19,500 19,500
0.26 Oh Tukang Kayu 85,000 22,100 22,100
0.03 Oh Kepala Tukang 110,000 2,860 2,860
0.01 Oh Mandor 152,850 764 764
0.04 M3 Kayu Meranti 3,600,030 144,001 144,001
0.30 Kg Paku Biasa 28,286 8,486 8,486
0.35 Lbr Plywood Tebal 18 mm 377,146 132,001 132,001
0.10 Ltr Minyak Bekisting 1,600 160 160
Jumlah 45,224 284,648 329,872
10 Pasang Bekisting Untuk Sloof M2 VII.10.

0.30 Oh Pekerja 65,000 19,500 19,500
0.26 Oh Tukang Kayu 85,000 22,100 22,100
0.03 Oh Kepala Tukang 110,000 2,860 2,860
0.01 Oh Mandor 152,850 764 764
0.05 M3 Kayu Meranti 3,600,030 162,001 162,001
0.30 Kg Paku Biasa 28,286 8,486 8,486
Jumlah 45,224 396,935 442,159
11 Pasang Bekisting Untuk Kolom M2 VII.11.

0.30 Oh Pekerja 65,000 19,500 19,500
0.33 Oh Tukang Kayu 85,000 28,050 28,050
0.03 Oh Kepala Tukang 110,000 3,630 3,630
0.01 Oh Mandor 152,850 917 917
0.06 M3 Kayu Meranti 3,600,030 198,002 198,002
0.40 Kg Paku Biasa 28,286 11,314 11,314
2.00 Btg Dolken Kayu Galam Dia. 8 - 4 m 2,057,160 4,114,320 4,114,320
Jumlah 52,097 4,606,816 4,658,913
12 Pasang Bekisting Untuk Lantai M2 VII.13.

0.32 Oh Pekerja 65,000 20,800 20,800
0.33 Oh Tukang Kayu 90,000 29,700 29,700
0.03 Oh Kepala Tukang 110,000 3,630 3,630
0.01 Oh Mandor 152,850 917 917
0.06 M3 Kayu Meranti 3,600,030 198,002 198,002
0.40 Kg Paku Biasa 24,514 9,806 9,806
6.00 Btg Dolken Kayu Galam Dia. 8 - 4 m 17,143 102,858 102,858
Jumlah 55,047 376,986 432,033
13 Pasang Bekisting Untuk Tangga M2 VII.14.

1 2 3 4 5 6 7
0.32 Oh Pekerja 65,000 20,800 20,800
0.33 Oh Tukang Kayu 90,000 29,700 29,700
0.03 Oh Kepala Tukang 110,000 3,630 3,630
0.01 Oh Mandor 152,850 917 917
0.05 M3 Kayu Meranti 3,600,030 162,001 162,001
0.40 Kg Paku Biasa 24,514 9,806 9,806
Jumlah 55,047 272,414 327,461
14 Pondasi Beton Bertulang (150 Kg Besi + Bekisting) M3 VII.15.

3.90 Oh Pekerja 65,000 253,500 253,500
0.35 Oh Tukang Batu 90,000 31,500 31,500
1.04 Oh Tukang Kayu 90,000 93,600 93,600
1.05 Oh Tukang Besi 90,000 94,500 94,500
0.25 Oh Kepala Tukang 110,000 26,950 26,950
0.17 Oh Mandor 152,850 25,220 25,220
0.20 M3 Kayu Meranti 3,600,030 720,006 720,006
1.50 Kg Paku Biasa 24,514 36,772 36,772
150.00 Kg Besi Beton Polos 16,286 2,442,878 2,442,878
2.25 Kg Kawat Beton 28,286 63,643 63,643
0.52 M3 Pasir Beton 385,718 200,573 200,573
0.78 M3 Koral Beton 600,005 468,004 468,004
Jumlah 525,270 4,508,383 5,033,654
15 Sloof Beton Bertulang (200 Kg Besi + Bekisting) M3 VII.16.

4.85 Oh Pekerja 65,000 315,250 315,250
0.35 Oh Tukang Batu 90,000 31,500 31,500
1.56 Oh Tukang Kayu 90,000 140,400 140,400
1.40 Oh Tukang Besi 90,000 126,000 126,000
0.33 Oh Kepala Tukang 110,000 36,410 36,410
0.17 Oh Mandor 152,850 25,985 25,985
0.27 M3 Kayu Meranti 3,600,030 972,008 972,008
2.00 Kg Paku Biasa 24,514 49,029 49,029
3.00 Kg Kawat Beton 28,286 84,858 84,858
0.52 M3 Pasir Beton 385,718 200,573 200,573
0.78 M3 Koral Beton 600,005 468,004 468,004
Jumlah 675,545 5,608,470 6,284,014
16 Kolom Beton Bertulang (300 Kg Besi + Bekisting) M3 VII.17.

7.30 Oh Pekerja 65,000 474,500 474,500
0.35 Oh Tukang Batu 90,000 31,500 31,500
3.30 Oh Tukang Kayu 90,000 297,000 297,000
2.10 Oh Tukang Besi 90,000 189,000 189,000
0.57 Oh Kepala Tukang 110,000 62,700 62,700
0.25 Oh Mandor 152,850 38,213 38,213
0.55 M3 Kayu Meranti 3,600,030 1,980,017 1,980,017
4.00 Kg Paku Biasa 24,514 98,058 98,058
2.00 Ltr Minyak Bekisting 1,600 3,200 3,200
4.50 Kg Kawat Beton 28,286 127,287 127,287
1 2 3 4 5 6 7
0.52 M3 Pasir Beton 385,718 200,573 200,573
0.78 M3 Koral Beton 600,005 468,004 468,004
3.50 Lbr Plywood Tebal 18 mm 377,146 1,320,011 1,320,011
Jumlah 1,092,913 10,001,632 11,094,544
17 Kolom Penguat Beton Bertulang (11 x 11) cm M' VII.22.

0.06 Oh Pekerja 65,000 3,900 3,900
0.02 Oh Tukang Batu 85,000 1,700 1,700
0.02 Oh Tukang Kayu 90,000 1,800 1,800
0.02 Oh Tukang Besi 85,000 1,700 1,700
0.01 Oh Kepala Tukang 110,000 660 660
0.00 Oh Mandor 152,850 459 459
0.00 M3 Kayu Meranti 3,600,030 7,200 7,200
0.01 Kg Paku Biasa 24,514 245 245
0.45 Kg Kawat Beton 28,286 12,729 12,729
0.01 M3 Pasir Beton 385,718 2,314 2,314
0.01 M3 Koral Beton 600,005 5,400 5,400
Jumlah 10,219 83,877 94,096
18 Kolom Penguat Beton Bertulang (11 x 11) cm M3 VII.23.

3.96 Oh Pekerja 65,000 257,316 257,316
1.65 Oh Tukang Batu 85,000 140,496 140,496
1.65 Oh Tukang Kayu 90,000 148,760 148,760
1.65 Oh Tukang Besi 85,000 140,496 140,496
0.50 Oh Kepala Tukang 110,000 54,545 54,545
0.25 Oh Mandor 152,850 37,897 37,897
0.17 M3 Kayu Meranti 3,600,030 595,046 595,046
0.83 Kg Paku Biasa 24,514 20,260 20,260
21.55 Kg Kawat Beton 28,286 609,562 609,562
0.50 M3 Pasir Beton 385,718 191,265 191,265
0.74 M3 Koral Beton 600,005 446,285 446,285
Jumlah 779,510 6,055,427 6,834,937
19 Ring Balok Beton Bertulang (10 x 15) cm M' VII.24.

0.10 Oh Pekerja 65,000 6,500 6,500
0.03 Oh Tukang Batu 85,000 2,805 2,805
0.03 Oh Tukang Kayu 90,000 2,970 2,970
0.03 Oh Tukang Besi 85,000 2,805 2,805
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.01 Oh Mandor 152,850 764 764
0.00 M3 Kayu Meranti 3,600,030 10,800 10,800
0.02 Kg Paku Biasa 24,514 490 490
0.05 Kg Kawat Beton 28,286 1,414 1,414
0.01 M3 Pasir Beton 385,718 3,471 3,471
0.02 M3 Koral Beton 600,005 9,000 9,000
Jumlah 16,944 123,234 140,178
20 Ring Balok Beton Bertulang (10 x 15) cm M3 VII.25.

5.67 Oh Pekerja 65,000 368,336 368,336
2.20 Oh Tukang Batu 85,000 187,000 187,000
1 2 3 4 5 6 7
2.20 Oh Tukang Kayu 90,000 198,000 198,000
2.20 Oh Tukang Besi 85,000 187,000 187,000
0.67 Oh Kepala Tukang 110,000 73,333 73,333
0.33 Oh Mandor 152,850 50,950 50,950
0.20 M3 Kayu Meranti 3,600,030 720,006 720,006
1.33 Kg Paku Biasa 24,514 32,686 32,686
3.33 Kg Kawat Beton 28,286 94,287 94,287
0.60 M3 Pasir Beton 385,718 231,431 231,431
1.00 M3 Koral Beton 600,005 600,005 600,005
Jumlah 1,064,619 8,215,611 9,280,230
VIII. PEKERJAAN PENUTUP ATAP
1 Pasang Atap Genteng Beton Biasa M2 VIII.2.

0.20 Oh Pekerja 65,000 13,000 13,000
0.10 Oh Tukang Kayu 90,000 9,000 9,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.01 Oh Mandor 152,850 1,529 1,529
12.00 Lbr Genteng Beton Type Garuda Natural /setara 9,429 113,144 113,144
0.03 Kg Paku Biasa 24,514 735 735
Jumlah 24,629 113,879 138,508
2 Pasang Atap Genteng Metal M2 VIII.3.

0.20 Oh Pekerja 65,000 13,000 13,000
0.10 Oh Tukang Kayu 90,000 9,000 9,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.01 Oh Mandor 152,850 1,529 1,529
1.30 Lbr Genteng Metal 273,431 355,460 355,460
0.03 Kg Paku Anti Karat 66,001 1,980 1,980
Jumlah 24,629 357,440 382,069
3 Pasang Nok Genteng Beton M' VIII.4.

0.40 Oh Pekerja 65,000 26,000 26,000
0.20 Oh Tukang Kayu 90,000 18,000 18,000
0.02 Oh Kepala Tukang 110,000 2,200 2,200
0.02 Oh Mandor 152,850 3,057 3,057
3.50 Bh Nok Genteng Beton 10,286 36,000 36,000
0.05 Kg Paku Biasa 24,514 1,226 1,226
0.03 M3 Pasir Pasang 385,718 12,343 12,343
1.00 Kg Semen Warna 2,571 2,571 2,571
Jumlah 49,257 71,395 120,652
4 Pasang Aluminium Foil M2 VIII.11.

0.15 Oh Pekerja 65,000 9,750 9,750
0.05 Oh Tukang Kayu 90,000 4,500 4,500
0.01 Oh Kepala Tukang 110,000 550 550
0.01 Oh Mandor 152,850 1,223 1,223
1.05 M2 Aluminium single side 85,715 90,001 90,001
Jumlah 16,023 90,001 106,024
PEMASANGAN ALUMINIUM COMPOSIT PANEL

5 1,2 m Aluminium Composit merk Alcotex ex Korea/setara M2 VIII.11.
0.01 Oh Pekerja 65,000 650 650
1 2 3 4 5 6 7
0.02 Oh Tukang Besi 85,000 1,700 1,700
0.00 Oh Kepala Tukang 110,000 330 330
0.01 Oh Mandor 152,850 764 764
1.20 M2 Aluminium Composite merk Alcotex ex Korea 585,000 702,000 702,000
/setara
8.50 Kg Besi Hold 40 x 40 & 20 x 40 9,000 76,500 76,500
1.00 unit Accessories 10,000 10,000 10,000
Jumlah 3,444 788,500 791,944
6 Pasang Insulasi atap/Aluminium Foil double side M2 VIII.12.

Wiremesh
0.01 Oh Pekerja 65,000 650 650
0.02 Oh Tukang Besi 85,000 1,700 1,700
0.00 Oh Kepala Tukang 110,000 330 330
0.01 Oh Mandor 152,850 764 764
1.20 M2 Aluminium Foil Double side ex Retroshield/setara 90,000 108,000 108,000
1.20 M2 Glass Wool 4" 40,000 48,000 48,000
1.20 M2 Wiremesh 43,000 51,600 51,600
Jumlah 3,444 207,600 211,044
IX. PEKERJAAN LANGIT-LANGIT
1 Langit-langit Kalsi Board, Tebal 4.5 mm M2 IX.6.

0.07 Oh Pekerja 65,000 4,550 4,550
0.10 Oh Tukang Kayu 90,000 9,000 9,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.00 Oh Mandor 152,850 535 535
0.38 Lbr Kalsi Board (120x240x4.5) mm 134,744 50,529 50,529
0.03 Kg Paku Sekrup 15,000 450 450
Jumlah 64,529 1,635 66,164
X. PEKERJAAN BESI DAN ALUMINIUM
1 Pasang Rangka Atap Baja Kg X.1.

0.06 Oh Pekerja 65,000 3,900 3,900
0.01 Oh Tukang Besi 85,000 510 510
0.01 Oh Kepala Tukang 110,000 660 660
0.00 Oh Mandor 152,850 46 46
1.10 Kg Baja Profil WF 28,286 31,115 31,115
0.08 Kg Meni Besi 56,572 4,526 4,526
Jumlah 5,116 35,640 40,756
2 Pasang Engsel Pintu Bh X.4.

0.02 Oh Pekerja 65,000 975 975
0.15 Oh Tukang Kayu 90,000 13,500 13,500
0.02 Oh Kepala Tukang 110,000 1,650 1,650
0.00 Oh Mandor 152,850 115 115
3.00 Bh Engsel Pintu 56,572 169,716 169,716
Jumlah 16,240 169,716 185,955
3 Pasang Engsel Jendela Bh X.5.

0.01 Oh Pekerja 65,000 650 650
0.10 Oh Tukang Kayu 90,000 9,000 9,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.00 Oh Mandor 152,850 76 76
2.00 Bh Engsel Jendela 47,143 94,287 94,287
Jumlah 10,826 94,287 105,113
1 2 3 4 5 6 7
4 Pasang Kait Angin Bh X.6.

0.02 Oh Pekerja 65,000 975 975
0.15 Oh Tukang Kayu 90,000 13,500 13,500
0.02 Oh Kepala Tukang 110,000 1,650 1,650
0.00 Oh Mandor 152,850 115 115
2.00 Bh Kait angin 18,857 37,715 37,715
Jumlah 16,240 37,715 53,954
5 Pasang Grendel Bh X.7.

0.02 Oh Pekerja 65,000 975 975
0.15 Oh Tukang Kayu 90,000 13,500 13,500
0.02 Oh Kepala Tukang 110,000 1,650 1,650
0.00 Oh Mandor 152,850 115 115
2.00 Bh Grendel 94,287 188,573 188,573
Jumlah 16,240 188,573 204,813
6 Pasang Rangka Atap Baja Ringan M2 X.8.

0.50 Oh Pekerja 65,000 32,500 32,500
0.25 Oh Tukang Besi 90,000 22,500 22,500
0.03 Oh Kepala Tukang 110,000 2,750 2,750
0.03 Oh Mandor 152,850 3,821 3,821
1.00 M2 Kuda-kuda Baja Ringan 73,000 73,000 73,000
1.00 M2 Reng Baja Ringan 73,000 73,000 73,000
1.00 Ls Accessories 20,000 20,000 20,000
Jumlah 61,571 166,000 227,571
XI. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasang Lantai Keramik 40/40 M2 XI.2.

0.35 OH Tukang 85,000 29,750 29,750
0.04 OH Kepala tukang 110,000 3,850 3,850
0.62 OH Pekerja 65,000 40,300 40,300
0.03 OH Mandor 152,850 4,738 4,738
7.00 Bh Keramik 40/40 20,743 145,201 145,201
0.23 Zak Semen 50 Kg 1,783 406 406
0.04 M3 Pasir Pasang 385,718 16,200 16,200
1.50 Kg Semen Warna 2,571 3,857 3,857
Jumlah 78,638 165,664 244,303
2 Pas. Dinding Keramik 20/25

0.10 OH Tukang 85,000 8,500 8,500
0.05 OH Kep. Tukang 110,000 4,950 4,950
0.60 OH Pekerja 65,000 39,000 39,000
0.03 OH Mandor 152,850 4,586 4,586
20.00 Bh Keramik 20/25 5,657 113,144 113,144
9.30 Kg Semen Portland 50 Kg 1,783 16,581 16,581
1.50 Kg Semen Warna 1,783 2,674 2,674
0.02 M3 Pasir Pasang 385,718 6,943 6,943
Jumlah 57,036 139,342 196,377
3 Pasang Lantai Granito 30 x 30 cm M2 XI.3.

0.62 Oh Pekerja 65,000 40,300 40,300
0.35 Oh Tukang Batu 85,000 29,750 29,750
0.04 Oh Kepala Tukang 110,000 3,850 3,850
0.03 Oh Mandor 152,850 4,586 4,586
1.00 Bh Granito 30 x 30 cm 198,002 198,002 198,002
1 2 3 4 5 6 7
11.38 Kg Semen ex Tonasa/setara 1,783 20,289 20,289
1.50 Kg Semen warna 2,571 3,857 3,857
0.04 M3 Pasir Pasang 385,718 16,200 16,200
Jumlah 78,486 238,348 316,834
4 Pasang Lantai Keramik 30 x 30 cm M2 XI.4.

0.62 Oh Pekerja 85,000 52,700 52,700
0.35 Oh Tukang Batu 110,000 38,500 38,500
0.04 Oh Kepala Tukang 65,000 2,275 2,275
0.03 Oh Mandor 152,850 4,586 4,586
1.00 Box Keramik 30 x 30 cm 103,715 103,715 103,715
11.38 Kg Semen Ex.Tonasa/setara 1,783 20,289 20,289
1.50 Kg Semen Warna 385,718 578,576 578,576
0.04 M3 Pasir Pasang 2,571 108 108
Jumlah 98,061 702,688 800,749

0.62 Oh Pekerja 65,000 40,300 40,300
0.35 Oh Tukang Batu 85,000 29,750 29,750
0.04 Oh Kepala Tukang 110,000 3,850 3,850
0.03 Oh Mandor 152,850 4,586 4,586
25.00 Bh Keramik 20 x 20 cm 3,394 84,858 84,858
1.50 Kg Semen Warna 2,571 3,857 3,857
0.04 M3 Pasir Pasang 385,718 16,200 16,200
Jumlah 78,486 125,204 203,690

0.62 Oh Pekerja 65,000 40,300 40,300
0.35 Oh Tukang Batu 85,000 29,750 29,750
0.04 Oh Kepala Tukang 110,000 3,850 3,850
0.03 Oh Mandor 152,850 4,586 4,586
50.00 Bh Keramik 10 x 20 cm 2,263 113,144 113,144
1.50 Kg Semen Warna 2,571 3,857 3,857
0.04 M3 Pasir Pasang 385,718 16,200 16,200
Jumlah 78,486 153,490 231,976
7 Pasang Plint Granito 10 x 20 cm M' XI.7.

0.09 Oh Pekerja 65,000 5,850 5,850
0.09 Oh Tukang Batu 85,000 7,650 7,650
0.01 Oh Kepala Tukang 110,000 990 990
0.00 Oh Mandor 152,850 688 688
5.00 Bh Granito 10 x 20 cm 25,715 128,573 128,573
0.10 Kg Semen Warna 2,571 257 257
0.00 M3 Pasir Pasang 385,718 1,234 1,234
Jumlah 15,178 133,006 148,184
8 Pasang Dinding Keramik 20 x 25 cm M2 XI.14.

0.60 Oh Pekerja 65,000 39,000 39,000
0.45 Oh Tukang Batu 85,000 38,250 38,250
0.05 Oh Kepala Tukang 110,000 4,950 4,950
0.03 Oh Mandor 152,850 4,586 4,586
20.00 Bh Keramik 20 x 25 cm 5,657 113,144 113,144
1.50 Kg Semen Warna 2,571 3,857 3,857
0.02 M3 Pasir Pasang 385,718 6,943 6,943
1 2 3 4 5 6 7
Jumlah 86,786 140,525 227,310
9 Pasang Dinding Granito 20 x 20 cm M2 XI.15.

0.60 Oh Pekerja 65,000 39,000 39,000
0.45 Oh Tukang Batu 85,000 38,250 38,250
0.05 Oh Kepala Tukang 110,000 4,950 4,950
0.03 Oh Mandor 152,850 4,586 4,586
25.00 Bh Granito 20 x 20 cm 6,514 162,859 162,859
1.50 Kg Semen Warna 2,571 3,857 3,857
0.02 M3 Pasir Pasang 385,718 6,943 6,943
Jumlah 86,786 190,239 277,025
10 Pasang Dinding Bata Klinker 5 x 5 x 24 cm M2 XI.16.

0.62 Oh Pekerja 65,000 40,300 40,300
0.35 Oh Tukang Batu 85,000 29,750 29,750
0.04 Oh Kepala Tukang 110,000 3,850 3,850
0.03 Oh Mandor 152,850 4,586 4,586
80.00 Bh Bata Klinker 6,000 480,004 480,004
0.03 M3 Pasir Pasang 385,718 9,643 9,643
Jumlah 78,486 511,826 590,311
11 Pasang Dinding GRC 6 mm Double/rangka metal Furing M2 XI.17.

0.90 Oh Pekerja 65,000 58,500 58,500
0.60 Oh Tukang Kayu 90,000 54,000 54,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.03 Oh Mandor 152,850 4,586 4,586
2.40 M2 GRC 6 mm 120,477 289,145 289,145
5.00 M' Rangka Metal Furing 80 x 40 100,001 500,004 500,004
Jumlah 118,186 814,149 932,335
12 Pasang Plafon GRC 6 mm rangka kayu M2 XI.18.

0.90 Oh Pekerja 65,000 58,500 58,500
0.60 Oh Tukang Kayu 90,000 54,000 54,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.03 Oh Mandor 152,850 4,586 4,586
1.20 M2 GRC 6 mm 120,477 144,573 144,573
0.10 M2 Rangka Kayu Bangkirai 634,291 63,429 63,429
Jumlah 118,186 233,002 351,187
13 Pasang Railing Stainless Steel Ø 3" & Ø 2" t 90 cm M' XI.19.

0.90 Oh Pekerja 65,000 58,500 58,500
0.60 Oh Tukang Besi 85,000 51,000 51,000
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.03 Oh Mandor 152,850 4,586 4,586
2.80 M' Pipa Stainless Steel Ø 3" 228,573 640,005 640,005
Jumlah 115,186 1,032,865 1,148,051

Dengan kaca Tempered 12 mm clear
0.90 Oh Pekerja 65,000 58,500 58,500
0.60 Oh Tukang Besi 85,000 51,000 51,000
0.09 Oh Tukang Kaca 85,000 7,650 7,650
1 2 3 4 5 6 7
0.01 Oh Kepala Tukang 110,000 1,100 1,100
0.03 Oh Mandor 152,850 4,586 4,586
2.80 M2 Pipa Stainless Steel Ø 3" 228,573 640,005 640,005
1.20 M2 Kaca Tempered 12 mm 650,577 780,692 780,692
1.00 bh Accessories 75,000 75,000 75,000
Jumlah 122,836 1,838,558 1,961,393
XII. PEKERJAAN PENGECATAN
1 Pengecatan Bidang Kayu Baru (1 Lapis Plamir), M2 XII.4.

1 Lapis Cat Dasar, 2 Lapis Cat Penutup
0.07 Oh Pekerja 65,000 4,550 4,550
0.01 Oh Tukang Cat 85,000 765 765
0.01 Oh Kepala Tukang 110,000 660 660
0.00 Oh Mandor 152,850 382 382
0.20 Ltr Cat meni 0 0
0.15 Kg Plamir 18,857 2,829 2,829
0.17 Ltr Cat Dasar 21,120 3,590 3,590
0.26 Ltr Cat Penutup 67,201 17,472 17,472
Jumlah 6,357 23,891 30,248
2 Pelaburan Bidang Kayu Dengan Teak Oil M2 XII.5.

0.04 Oh Pekerja 65,000 2,600 2,600
0.06 Oh Tukang Cat 85,000 5,355 5,355
0.06 Oh Kepala Tukang 110,000 6,930 6,930
0.00 Oh Mandor 152,850 382 382
0.36 Ltr Teak oil 52,800 19,008 19,008
Jumlah 15,267 19,008 34,275
3 Pelaburan Bidang Kayu Dengan Cat Residu Dan Ter M2 XII.6.

0.10 Oh Pekerja 65,000 6,500 6,500
0.01 Oh Mandor 152,850 917 917
0.35 Ltr Residu Atau Ter 11,314 3,960 3,960
Jumlah 7,417 3,960 11,377
4 Pelaburan Bidang Kayu Dengan Vernis M2 XII.7.

0.16 Oh Pekerja 65,000 10,400 10,400
0.16 Oh Tukang Cat 85,000 13,600 13,600
0.02 Oh Kepala Tukang 110,000 1,760 1,760
0.00 Oh Mandor 152,850 382 382
0.15 Ltr Vernis 52,800 7,920 7,920
0.05 Ltr Dempul 28,286 1,414 1,414
0.10 Lbr Ampelas 6,514 651 651
0.01 Bh Kuas 28,286 283 283
Jumlah 26,142 10,269 36,411
5 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis M2 XII.8.

Cat Dasar, 2 Lapis Cat Penutup)
0.02 Oh Pekerja 65,000 1,300 1,300
0.06 Oh Tukang Cat 85,000 5,355 5,355
0.01 Oh Kepala Tukang 110,000 693 693
0.00 Oh Mandor 152,850 382 382
0.20 Kg Plamir 18,857 3,771 3,771
0.26 Ltr Cat Dasar 21,120 5,491 5,491
0.45 Kg Cat Penutup 2 x 67,201 30,240 30,240
Jumlah 7,730 39,503 47,233
1 2 3 4 5 6 7
6 Pengecatan Tembok Lama (1 Lapis Cat Dasar, M2 XII.9.
2 Lapis Cat Penutup)
0.03 Oh Pekerja 65,000 1,820 1,820
0.04 Oh Tukang Cat 85,000 3,570 3,570
0.00 Oh Kepala Tukang 110,000 462 462
0.00 Oh Mandor 152,850 382 382
0.26 Ltr Cat Dasar 21,120 5,491 5,491
0.45 Kg Cat Penutup 2 x 67,201 30,240 30,240
Jumlah 6,234 35,731 41,966
7 Pengecatan Tembok Luar M2 XII.10.

0.02 Oh Pekerja 65,000 1,300 1,300
0.06 Oh Tukang Cat 85,000 5,355 5,355
0.01 Oh Kepala Tukang 110,000 693 693
0.00 Oh Mandor 152,850 382 382
0.20 Kg Plamir 18,857 3,771 3,771
0.26 Ltr Cat Dasar 21,120 5,491 5,491
0.45 Kg Cat Penutup 2 x 117,258 52,766 52,766
Jumlah 7,730 62,029 69,759
8 Pengecatan Water Proofing 2 lapis M2 XII.11.

0.03 Oh Pekerja 65,000 1,820 1,820
0.04 Oh Tukang Cat 85,000 3,570 3,570
0.00 Oh Kepala Tukang 110,000 462 462
0.00 Oh Mandor 152,850 382 382
0.50 Ltr Water Proofing ex SIKA /setara 77,144 38,572 38,572
Jumlah 6,234 38,572 44,806
XIII. PEKERJAAN SANITASI
1 Memasang Kloset Duduk/Monoblok Bh XIII.1.

3.30 Oh Pekerja 65,000 214,500 214,500
0.16 Oh Mandor 152,850 24,456 24,456
1.10 Oh Tukang Batu 85,000 93,500 93,500
0.16 Oh Kepala Tukang 110,000 17,600 17,600
1.00 Bh Kloset duduk/monoblok Ex. American Std/setara 2,679,862 2,679,862 2,679,862
1.00 Ls Perlengkapan (6% Harga Kloset) 160,792 160,792 160,792
Jumlah 350,056 2,840,654 3,190,710
2 Memasang Bak Kontrol Pasangan Batu Bata Bh XIII.6.

Ukuran (30 x 30) cm Tinggi 35 cm
3.20 Oh Pekerja 65,000 208,000 208,000
0.02 Oh Mandor 152,850 2,446 2,446
1.02 Oh Tukang Batu 85,000 86,275 86,275
0.00 Oh Kepala Tukang 110,000 165 165
73.00 Bh Batu Bata 1,029 75,086 75,086
0.07 M3 Pasir Pasang 385,718 27,000 27,000
0.07 M3 Batu Kerikil 600,005 42,000 42,000
1.60 Kg Besi Beton 16,286 26,057 26,057
0.06 M3 Pasir Beton 385,718 23,143 23,143
Jumlah 296,886 291,345 588,231

1.42 Oh Pekerja 65,000 92,300 92,300
0.07 Oh Mandor 152,850 10,852 10,852
0.47 Oh Tukang Batu 85,000 40,205 40,205
1 2 3 4 5 6 7
0.05 Oh Kepala Tukang 110,000 5,170 5,170
125.00 Bh Batu Bata 1,029 128,573 128,573
0.13 M3 Pasir Pasang 385,718 50,143 50,143
0.02 M3 Batu Kerikil 600,005 12,000 12,000
2.60 Kg Besi Beton 16,286 42,343 42,343
0.09 M3 Pasir Beton 385,718 34,715 34,715
Jumlah 148,527 439,375 587,902
4 Memasang Pipa Galvanis Diameter 1/2" M' XIII.11.

0.05 Oh Pekerja 65,000 3,510 3,510
0.09 Oh Tukang Batu 85,000 7,650 7,650
0.01 Oh Kepala Tukang 110,000 990 990
0.03 Oh Mandor 152,850 4,127 4,127
1.20 M' Pipa Galvanis 72,043 86,452 86,452
1.00 Ls Perlengkapan (35% Harga Pipa) 25,215 25,215 25,215
Jumlah 16,277 111,667 127,944
5 Memasang Pipa Galvanis Diameter 2" M' XIII.12.

0.05 Oh Pekerja 65,000 3,510 3,510
0.09 Oh Tukang Batu 85,000 7,650 7,650
0.01 Oh Kepala Tukang 110,000 990 990
0.03 Oh Mandor 152,850 4,127 4,127
1.20 M' Pipa Galvanis 272,059 326,471 326,471
Jumlah 16,277 421,692 437,969
6 Memasang Pipa PVC Type AW Diameter 1/2" M' XIII.13.

0.04 Oh Pekerja 65,000 2,340 2,340
0.00 Oh Tukang Batu 152,850 275 275
0.06 Oh Kepala Tukang 110,000 6,600 6,600
0.01 Oh Mandor 152,850 917 917
1.20 M' Pipa PVC 9,429 11,314 11,314
Jumlah 10,132 14,614 24,747
7 Memasang Pipa PVC Type D Diameter 3" M' XIII.14.

0.04 Oh Pekerja 65,000 2,340 2,340
0.00 Oh Tukang Batu 152,850 275 275
0.06 Oh Kepala Tukang 110,000 6,600 6,600
0.01 Oh Mandor 152,850 917 917
1.20 M' Pipa PVC 32,572 39,086 39,086
Jumlah 10,132 50,486 60,618

0.04 Oh Pekerja 65,000 2,340 2,340
0.00 Oh Tukang Batu 152,850 275 275
0.06 Oh Kepala Tukang 110,000 6,600 6,600
0.01 Oh Mandor 152,850 917 917
1.20 M' Pipa PVC 45,600 54,720 54,720
Jumlah 10,132 70,681 80,813
9 Memasang Bak Cuci Piring Stainless Steel Bh XIII.16.

0.03 Oh Pekerja 65,000 1,950 1,950
0.30 Oh Tukang Batu 110,000 33,000 33,000
0.03 Oh Kepala Tukang 152,850 4,586 4,586
1 2 3 4 5 6 7
0.00 Oh Mandor 152,850 229 229
1.00 Bh Bak Cuci Stainless Steel 300,000 300,000 300,000
1.00 Set Water Drain + Assesories 50,000 50,000 50,000
Jumlah 39,765 350,000 389,765
10 Memasang 1 Bh Wastafel
1.45 OH Tukang 85,000 123,250 123,250
1.20 OH Pekerja 65,000 78,000 78,000
0.15 OH Kepala Tukang 110,000 16,500 16,500
0.10 OH Mandor 152,850 15,285 15,285
1.00 Bh Wastafel 1,798,986 1,798,986 1,798,986
1.00 Ls Perlengkapan 0 0
6.00 Kg Semen Abu-abu 1,783 10,697 10,697
0.01 M3 Pasir pasang 385,718 3,857 3,857
Jumlah 233,035 1,813,541 2,046,576
12 Pek. bak septictank/resapan 2,5x1,75x1,8 m

13.00 OH Pekerja 65,000 845,000 845,000
4.50 OH Tukang 85,000 382,500 382,500
0.15 OH Kepala Tukang 110,000 16,500 16,500
0.23 OH Mandor 152,850 35,156 35,156
3.25 M3 Batu Bata 1,029 3,343 3,343
1400.00 Kg Semen Portland 50 Kg 2,229 3,120,026 3,120,026
2.45 M3 Pasir pasang 385,718 945,008 945,008
0.45 M3 Kerikil 600,005 270,002 270,002
69.50 Kg Besi beton 16,286 1,131,867 1,131,867
1.50 M3 Pasir beton 385,718 578,576 578,576
Jumlah 1,279,156 6,048,822 7,327,977
13 Memasang Kran Diameter 3/4" Bh XIII.17.

0.01 Oh Pekerja 65,000 650 650
0.10 Oh Tukang Batu 110,000 11,000 11,000
0.01 Oh Kepala Tukang 152,850 1,529 1,529
0.01 Oh Mandor 152,850 764 764
1.00 Bh Kran 282,860 282,860 282,860
0.03 Set Seal Tape 5,000 125 125
Jumlah 13,943 282,985 296,927
14 Memasang Floor Drain Bh XIII.18.

0.01 Oh Pekerja 65,000 650 650
0.10 Oh Tukang Batu 110,000 11,000 11,000
0.01 Oh Kepala Tukang 152,850 1,529 1,529
0.01 Oh Mandor 152,850 764 764
1.00 Bh Floor Drain 128,573 128,573 128,573
Jumlah 13,943 128,573 142,515
15 Pasang kran air D 1/2"

0.02 OH Pekerja 65,000 975 975
0.01 OH Mandor 152,850 764 764
1.00 Bh Kran air 1/2" 282,860 282,860 282,860
Jumlah 1,739 282,860 284,599
16 Pasang Parit Beton Tulangan Praktis M' XIII.19.

40 x 60 tebal cor 15 cm
0.40 Oh Pekerja 65,000 26,000 26,000
0.10 Oh Tukang Batu 110,000 11,000 11,000
0.32 Oh Tukang Besi 85,000 27,200 27,200
0.02 Oh Kepala Tukang 152,850 3,057 3,057
1 2 3 4 5 6 7
0.01 Oh Mandor 152,850 1,529 1,529
9.43 Kg Besi beton 16,286 153,608 153,608
0.02 Kg Kawat Bendrat 16,500 396 396
0.13 M3 Pasir Cor 367,717 45,965 45,965
0.19 M3 Koral Cor 600,005 112,201 112,201
0.03 M3 Kayu Meranti 3,600,030 115,201 115,201
0.01 Kg Paku 28,286 368 368
Jumlah 68,786 153,608 541,096
17 Pasang Biofill untuk Septiktank

1.00 Ls Upah Kerja 150,000 150,000 150,000
1.00 Bh Biofill - 1.2 m3 6,171,480 6,171,480 6,171,480
Jumlah 150,000 6,171,480 6,321,480
XIV PEKERJAAN RAILING DAN PAGAR

1 Pekerjaan railing teras
1.00 M1 Upah kerja + bahan 500,000 500,000 500,000
Jumlah 500,000 500,000
2 Pekerjaan Besi Hollow

1.00 M2 Upah kerja + bahan 325,000 325,000 325,000
Jumlah 325,000 325,000
XV PEKERJAAN INSTALASI LISTRIK
1 Pasang instalasi lampu

1.00 OH Pekerja 65,000 65,000 65,000
0.10 OH Mandor 152,850 15,285 15,285
3.50 m Kabel 8,000 28,000 28,000
0.35 % Kelengkapan harga kabel 9,800 9,800 9,800
Jumlah 80,285 37,800 118,085
2 Pasang instalasi lampu (termasuk sakelar)

2.00 OH Pekerja 65,000 130,000 130,000
0.50 OH Mandor 152,850 76,425 76,425
4.00 m Kabel 8,000 32,000 32,000
0.85 % Kelengkapan harga kabel 27,200 27,200 27,200
Jumlah 206,425 59,200 265,625
3 Pasang lampu ESL 18 watt

0.10 OH Pekerja 65,000 6,500 6,500
0.01 OH Mandor 152,850 1,529 1,529
1.00 Bh Lampu ESL 18 watt 24,000 24,000 24,000
Jumlah 8,029 24,000 32,029
Pasang Downlight
0.10 OH Pekerja 65,000 6,500 6,500
0.01 OH Mandor 152,850 1,529 1,529
1.00 Bh Downlight 3" 30,000 30,000 30,000
Jumlah 8,029 30,000 38,029
4 Pasang stop kontak

0.10 OH Pekerja 65,000 6,500 6,500
0.01 OH Mandor 152,850 1,529 1,529
1.00 Bh stop kontak 27,500 27,500 27,500
Jumlah 8,029 27,500 35,529
1 2 3 4 5 6 7
5 Pasang sakelar tunggal

0.10 OH Pekerja 65,000 6,500 6,500
0.01 OH Mandor 152,850 1,529 1,529
1.00 Bh Sakelar tunggal 24,000 24,000 24,000
Jumlah 8,029 24,000 32,029
6 Pasang sakelar ganda

0.10 OH Pekerja 65,000 6,500 6,500
0.01 OH Mandor 152,850 1,529 1,529
1.00 Bh Sakelar ganda 24,000 24,000 24,000
Jumlah 8,029 24,000 32,029
7 Pasang Switch Panel Genset

0.10 OH Pekerja 65,000
0.01 OH Mandor 152,850
1.00 Bh Switch Panel Genset
Jumlah
8 Pasang MCB
0.10 OH Pekerja 65,000 6,500 6,500
0.01 OH Mandor 152,850 1,529 1,529
1.00 Bh MCB 150,000 150,000 150,000
Jumlah 8,029 150,000 158,029
DAFTAR HARGA BAHAN BANGUNAN
A. Batu
1. Abu batu/Palu M3 808,177
2. Base course (LPA) M3 660,006
3. Batu bata Uk. 10 x 10 x 20 cm Buah 850
7. Loster Perancis Uk. 10 x 20 x 25 cm Buah 5,657
8 Loster Bulan berkait Uk. 20 x 20 x 10 cm Buah 4,629
9 Loster Bintang wajik Uk. 10 x 20 x 30 cm Buah 4,629
10 Loster Bunga wajik Uk. 20 x 20 x 10 cm Buah 4,629
11 Loster Matahari Uk. 20 x 20 x 10 cm Buah 3,771
12. Bata klinker 05 x 05 x 24 cm Buah 6,000
13. Batu quarry/batu gunung M3 367,717
14. Batu pecah 10 - 15 cm M3 600,005
15. Batu pecah 05 - 07 cm M3 600,005
16. Batu pecah 03 - 05 cm M3 600,005
17. Batu pecah 02 - 03 cm M3 600,005
18. Batu pecah 01 - 02 cm M3 600,005
19. Batu pecah 0,5 - 1,0 cm (Chipping) M3 600,005
20. Batu abu filler/kapur M3 848,579
21. Kerikil Sungai M3 471,433
22. Sirtu royalti M3 471,433
23. Sub base course (LPB) M3 471,433
-
B. TIANG PANCANG -
1 Tiang Pancang Beton Mini Pile 32 x 32 K450 m' 231,431 BRM
-
-
B.2. Pasir -
1. Pasir ayak untuk beton M3 367,717
2. Pasir urug M3 125,405
3. Pasir Putih/pasangan M3 385,718 7,714
-
B.3. Tanah -
1. Tanah urug M3 132,001
2. Tanah urug pilihan M3 132,001
-
B.4. Semen -
1. Semen abu-abu 1 zak = 50 kg Zak 89,144 TONASA
2. Semen abu-abu 1 zak = 50 kg Zak 89,144 TIGA RODA
3. Semen abu-abu 1 zak = 50 kg Zak 84,858 BOSOWA
4. Semen putih 1 zak = 50 kg Zak 128,573 TONASA
-
B.5. Kayu -
9. Kayu meranti/kayu acuan ukuran 06 x 12 x 400 cm M3 3,600,030
10. Papan meranti ukuran 2.5 x 20 x 400 cm M3 3,600,030
11. Kayu meranti ukuran 05 x 07 x 400 cm M3 3,575,000
12. Kayu bangkirai ukuran 06 x 12 x 400 cm M3 6,342,910
13. Papan bangkirai ukuran 0 x 20 x 400 cm M3 6,342,910
14. Kayu list profil panjang 400 cm Btg 87,530
15. Dolken kayu galam dia. 8 panjang 400 cm M3 2,057,160
16. Dolken kayu galam dia. 8 panjang 400 cm btg 48,523
-
B.6. Besi -
1. Besi Nako -
-
2. Kawat -
2.605000 Kawat wiremesh 8 mm x 2,25 m x 5,5 m Lbr 1,037,152
2.99000. Kawat las 2,6 mm RB 26 @ 5 Kg Dos 169,716 ESAB
2.110000 Kawat las 3,2 mm RB 26 @ 5 Kg Dos 188,573 ESAB
2.137500 Kawat las 4 mm RB 26 @ 5 Kg Dos 235,716 ESAB
2.16500. Kawat bendrat Bendrat Kg 29,235
2.378670 Kawat wiremesh M6 6 mm x 2,25 m x 60 m Roll 6,491,540
2.16800. Kawat nyamuk lebar 90 cm M' 28,800
2.11800. Kawat kasa lebar 90 cm M' 20,229
2.16500. Kawat duri Kg 28,286
-
3. Besi Beton -
3.9500.1 Besi Beton Polos (Full) Kg 14,525
3.13200. Besi strip Kg 22,629
3.1.15. Besi Siku Kg 22,629
-
4. Besi Beton Ulir -
4.82500. Besi Beton Ulir ø 10 x 12,0 m Btg 141,430
4.9500.6 Besi Beton Ulir Kg 16,286
-
5. Baut & Mur -
5.2700. Baut dan mur ø 10 mm Psg 4,629
5.82500. Baut dan Klam Psg 141,430
5.27500. Baut ø 12 mm Kg 47,143
5.27500. Baut ø 16 mm Kg 47,143
5.27500. Baut ø 10 mm Kg 47,143
-
6. Paku -
6.18700. Paku triplek Kg 32,057
6.19800. Paku payung Kg 33,943
6.700. Paku ulir Buah 1,200
6.500. Paku sumbat Buah 857
6.22000. Paku sekrup 2 1/2" Buah 37,715
6.18700. Paku sekrup 2" Buah 32,057
6.13700. Paku sekrup 1 1/2" Buah 23,486
6.8200. Paku sekrup 1 1/4" Buah 14,057
6.20900. Paku beton 2 x 25" Kg 33,000
6.20900. Paku beton 2,5 x 30" Kg 35,829
6.20900. Paku beton 2,5 x 40" Kg 35,829
6.20900. Paku beton 3 x 50" Kg 35,829
6.20900. Paku beton 3 x 60" Kg 35,829
6.20900. Paku beton 4,2 x 100" Kg 35,829
6.20900. Paku beton 4,3 x 100" Kg 35,829
6.18700. Paku seng 2" besar Kg 32,057
6.18700. Paku seng 1 3/4" kecil Kg 32,057
6.18700. Paku ulin 1 1/2" Kg 32,057
6.18700. Paku ulin 1" Kg 32,057
6.18700. Paku ulin 2" Kg 32,057
6.18700. Paku ulin 3" Kg 32,057
6.18700. Paku ulin 3 1/2" Kg 32,057
6.18700. Paku ulin 4" Kg 32,057
6.16500. Paku biasa 2" Kg 28,286
6.16500. Paku biasa 3 1/2" Kg 28,286
6.13700. Paku biasa 1 1/2" Kg 23,486
6.14300. Paku biasa 3" Kg 24,514
6.16500. Paku biasa 4" Kg 28,286
6.38500. Paku anti karat Kg 66,001 untuk genteng
- metal
-
7. Baja -
7.16500. Baja WF WF 150 Kg 28,286
7.825000 Pintu besi M2 1,414,298
7.10000 Pintu Kayu Nyatoh/Bangkirai lbr 1,802,000
7.65000 Jendela Kayu Nyatoh/Bangkirai lbr 481,436
7.45000 Bovenligh Nyatoh/Bangkirai lbr 771,435
7.110000 Rolling Door M2 1,885,730
7.7 Pintu PVC PVC / Kusen Aluminium/ komplit kunci / terpasang bh 2,142,875 setara NUVO
-
B.7. Cat -
1. Peralatan Cat -
1.3800. Ampelas Lbr 6,514
1.24700. Kuas Roll Buah 42,343
1.16500. Kuas Buah 28,286
-
2. Jenis Cat -
2.. Cat Dasar -
2.27500. Cat Meni Kayu Kg 47,143 Kembang
2.33000. Cat Meni Besi Kg 56,572 Ef Talite
2.62900. Wall Filler Décor DWF - 200 , 4 kg Klg 107,829
2.64300. Eco Emulsion Emulsion EE-4003 warna standard 2,5 liter Klg 110,229
2.429000 Eco Emulsion Emulsion EE-4003 warna standard 20 liter Klg 735,435
2.11000. Plamir Kg 25,000
2.6600.7 Residu Kg 11,314
2.16500. Dempul Kg 60,000
-
2.. Cat Tembok -
2.57720. Cat eksterior Decorflex DF-97 (Flexible Decorative Wall Paint) 2,5 liter Kg 98,949 PROPAN
2.54450. Cat eksterior Decorflex DF-97 (Flexible Decorative Wall Paint), 20 liter Kg 93,344 PROPAN
2.51680. Cat eksterior Decor DW-500 (Acrylic Weather Shield) 2,5 liter Kg 88,595 PROPAN
2.49300. Cat eksterior Decor DW-500 (Acrylic Weather Shield) 20 liter Kg 84,515 PROPAN
2.35200. Cat interior Decor DI - 400 (Acrylic Interior) 2,5 liter Kg 60,343 PROPAN
2.31900. Cat interior Decor DI - 400 (Acrylic Interior) 20 liter Kg 54,686 PROPAN
2.41800. Cat interior Decor DS-410 (Acrylic Interior Low Sheen) 2,5 liter Kg 71,658 PROPAN
2.38500. Cat interior Decor DS-410 (Acrylic Interior Low Sheen) 20 liter Kg 66,001 PROPAN
2.30800. Cat tembok Jotashield primer 07 Eksterior 2.5 liter Kg 52,800 JOTUN
2.68400. Cat tembok Jotashield Flex Eksterior 2.5 liter Kg 117,258 JOTUN
2.61200. Cat tembok Jotashield Eksterior 2.5 liter Kg 104,915 JOTUN
2.39200. Cat tembok Strax Interior 2.5 liter Kg 58,606 JOTUN
2.19200. Cat tembok Jotaplast Interior 2.5 liter Kg 32,915 JOTUN
2.45000. Water Proofing Aquaproof Kg 50,900 SIKA
2.29150. Water Proofing Ultraproof UPR - 960 - 20 kg Kg 49,972 PROPAN
-
2.. Cat Kayu -
2.42700. Plitur/Oil Plitur/Oil Kg 73,201
2.30000. Vernis Kg 51,429
2.42700. Cat kayu Ultran Lasur EL - 501 warna transparant 1 liter Klg 73,201 PROPAN
2.39200. Cat kayu Ultran Lasur EL - 501 Opaq Colour 1 liter Klg 67,201 PROPAN
2.47400. Cat kayu Ultran Lasur EL - 501 Natural Gloss 1 liter Klg 81,258 PROPAN
2.47400. Cat kayu Ultran Lasur EL - 501 Natural Dof 1 liter Klg 81,258 PROPAN
2.14300. Cat kayu UPT - 851, 1 liter Klg 24,514 PROPAN
2.34600. Cat kayu Ultran Politur P - 03 UV 1 liter Klg 59,315 PROPAN
2.32400. Cat kayu Transparant P - 03 UV Opaque 1 liter Klg 55,543 PROPAN
2.42300. Cat kayu P - 03 UV Natural Dof 1 liter Klg 72,515 PROPAN
2.60000. Cat kayu Gardex Kg 102,858 JOTUN
2.45000. Cat kayu Jotaroof Kg 77,144 JOTUN
2.516400 Wood Filler SH - 113,30 Kg Klg 885,265 PROPAN
2.516400 Wood Filler WF - 115,30 Kg Klg 885,265 PROPAN
2.25800. Wood Filler WP - 117,10 Kg Klg 44,229 PROPAN
2.115500 Wood Filler WP - 117,50 Kg Klg 198,002 PROPAN
2.636900 Wood Filler WP - 117,30 Kg Klg 1,091,838 PROPAN
2.26900. Wood Filler SH - 114, 10 Kg Klg 46,115 PROPAN
2.121500 Wood Filler SH - 114, 50 Kg Klg 208,287 PROPAN
2.673700 Wood Filler SH - 114, 30 Kg Klg 1,154,924 PROPAN
2.28400. Melamine MSS - 123,10 liter set Klg 48,686 PROPAN
-
2.. Cat Besi -
2.36600. Cat besi 406 (Coklat tua) Klg 62,743 PLATON
2.36600. Cat besi 899 (Hijau Klg 62,743 PLATON
2.36600. Cat besi 879 (Abu-abu) Klg 62,743 PLATON
2.36600. Cat besi 3044/083 (Coklat) Klg 62,743 PLATON
2.36600. Cat besi 9102 (Putih) Klg 62,743 PLATON
2.36600. Cat besi Hitam Klg 62,743 PLATON
2.36600. Cat besi Coklat 084 Klg 62,743 PLATON
2.36600. Cat besi Hijau 222 Klg 62,743 PLATON
2.36600. Cat besi Warna Perak Klg 62,743
2.27500. Cat besi Rost X - 50,1 liter Klg 47,143 PROPAN
2.31900. Cat besi Primtop PT-88,1 kg Klg 54,686 PROPAN
2.77000. Cat besi Primtop PT-88, 2, 5 kg Klg 132,001 PROPAN
2.572000 Cat besi Primtop PT-88, 20 kg Klg 980,580 PROPAN
2.93500. Cat besi PUT - 603 warna standard, 1 kg set Klg 160,287 PROPAN
2.440000 Cat besi PUT - 603 warna standard, 5 kg set Klg 754,292 PROPAN
2.171600 Cat besi PUT - 603 warna standard, 20 kg set Klg 2,941,739 PROPAN
-
B.8. Multipleks -
2. Triplek 3.2 mm Lbr 84,858
Triplek 20 mm Lbr 428,575
8. Melamine Lbr 160,287
11. Triplek lapis aluminium Lbr 160,287
-
B.9. Bahan Pelapis Dinding -
1. Kaca -
-
2. Flat Tempered Glass -



-
3. Bending Tempered Glass -

-
-
4. Gypsum -
-
3. GRC -
-
4. Aluminium Panel -
4.137500 Aluminium composit t = 4 mm M2 2,357,163 ALUSINGEN
4.137500 Aluminium composit t = 6 mm 1.99 m x 3.02 m M2 2,357,163 ALCOTEK
4.126500 Aluminium composit t = 4 mm Lbr. 1220 mm, Pjg. 1250 mm M2 2,168,590 ALCOPLA
4.107250 Aluminium composit (XL/XX) t. 4 mm Lbr. 1220 mm Pjg 2440, 3100, 4200 mm M2 1,838,587 ALUCOPAN
4.104500 Aluminium composit (XI) t. 4 mm Lbr. 1220 mm Pjg. 2440, 3100, 4200 mm M2 1,791,444 ALUCOPAN
4.126500 Aluminium composit t. 4 mm Lbr. 1220 mm Pjg. 2440, 3100, 4200 mm M2 2,168,590 ALCOTEX
4.115830 Aluminium composit t. 4 mm Lbr. 1220 mm Pjg. 2440, 3100, 4200 mm M2 1,985,674 TRIBOND
-
5. Kalsi Board -
5.88000. Kalsi Board 1200 x 2400 x 6 mm Lbr 150,858
-
6. Accoustic Ceiling -
6.257400 Accoustic Ceiling 15 x 600 x 1200 mm Lbr 441,261 NITOBO
6.64300. Suspension/Exposed (Rod 4 mm, 600 x 600 mm Meter 110,229 NITOBO
Main T/Cross T. 24 mm , wall -
angle L metal) -
-
B.10. Bahan Pelapis Lantai -
1. Granite -
1.143000 Granite Grup C rack (30 x 30) cm Box 245,145 NIRO GRANITE
1.115500 Granite Grup A rack (30 x 30) cm Box 198,002 NIRO GRANITE
1.121000 Granite Grup B rack (30 x 30) cm Box 207,430 NIRO GRANITE
1.23. Granite Grup A unpolished (20 x 20) cm Box 162,859 NIRO GRANITE
-
2. Keramik -
2.66000 Keramik 10 x 20 cm Box 113,144 Asia
2.71500 Keramik 10 x 20 cm Box 122,572 Ikad
2.15000 Keramik 10 x 30 cm Bh 25,715 Ikad
2.64300. Keramik Fuji (Dasar Terang) 30 x 30 cm Box 110,229 MILAN
2.64300. Keramik S - 400 (Putih Polos) 40 x 40 cm Box 110,229 MILAN
2.64300. Keramik Norway (Dasar Terang) 40 x 40 cm Box 110,229 MILAN
2.76200. Keramik Norway (Dasar Gelap) 40 x 40 cm Box 130,630 MILAN
2.67300. Keramik Ola (Dasar Terang) 30 x 30 cm Box 115,372 SUPER MILAN
2.75200. Keramik Liceo (Dasar Terang) 40 x 40 cm Box 128,915 SUPER MILAN
2.52400. Keramik Putih polos 30 x 30 cm Box 89,829 HERCULES
2.52400. Keramik Putih Polos 40 x 40 cm Box 89,829 HERCULES
-
-
-
3. Lantai Parket (Lantai Kayu) -
3.1. Lantai Parket -
3.396000 Lantai parket Basic Collection uk. 7mm x 19 cm x 128,5 cm M2 678,863 HORNITEX
3.426600 Lantai parket Comfort Collection uk. 8mm x 19 cm x 128,5 cm M2 731,320 HORNITEX
3.334600 Lantai parket Ukuran 8 mm x 19 cm x 121 cm M2 573,605 IPOKETT
3.1.25. Karpet tebal 10 mm M2 171,430
3.2. Pelengkap Lantai Parket -
3.39600. Lem Perekat Khusus Berat 400 gram Botol 67,886 GRACEBOND
3.73700. Lem Perekat Khusus Berat 800 gram Botol 126,344 HORNITEX
3.10800. PE Foam tebal 3 mm M2 18,514
3.19800. PE Foam warna abu-abu M2 33,943 HORNITEX
3.9900.5 PE Foam warna putih M2 16,972 HORNITEX
3.336600 Lis Jepit bawah pintu Aluminium panjang 2,7 m Btg 577,033 HORNITEX
3.366300 Lis Jepit antar parket Aluminium panjang 2,7 m Btg 627,948 HORNITEX
3.544500 Step Noosing Tangga Aluminium panjang 2,7 m Btg 933,436 HORNITEX
3.376200 Step Noosing Tangga MDF motif kayu panjang 2,4 m Btg 644,920 HORNITEX
-
4. Paving Block -
4.1600. Paving Block Diagonal 40/m2 t. 6 cm abu-abu Buah 2,743 MLG INDAH
4.1800. Paving Block Diagonal 40/m2 t. 8 abu-abu Buah 3,086 MLG INDAH
4.8200. Paving Block Grass Block 9/m2 t. 6 cm abu-abu Buah 14,057 MLG INDAH
-
5. Kanstien -
5.23100. Kanstien (Kreb) type I K - 225 15/20 x 30 x 50 cm bentuk L Buah 39,600
5.26400. Kanstien (Kreb) type II K - 300 15/20 x 30 x 50 cm bentuk L Buah 45,258
-
B.11. Bahan Penutup Atap -
1. Atap Sirap Buah 857
2. Tilux Lbr 58,972
3. Genteng Press -
3.1800. Genteng Press KIA 1 m2 = 20 bh (NATURAL) Buah 3,086 MLG INDAH
3.2000. Genteng Press KIA 1 m2 = 20 bh (CAT AIR 1 X) Buah 3,429 MLG INDAH
3.2200. Genteng Press KIA 1 m2 = 20 bh (CAT 2 X) Buah 3,771 MLG INDAH
3.2800. Genteng Press SAFARI 1 m2 = 12 bh (NATURAL) Buah 4,800 MLG INDAH
3.3100. Genteng Press SAFARI 1 m2 = 12 bh (CAT AIR 1 X) Buah 5,314 MLG INDAH
3.3500. Genteng Press SAFARI 1 m2 = 12 bh (CAT 2 X) Buah 6,000 MLG INDAH
3.3600. Genteng Press AMSTERDAM/FLAT 1 m2 = 9 bh (NATURAL) Buah 6,171 MLG INDAH
3.4100. Genteng Press AMSTERDAM/FLAT 1 m2 = 9 bh (CAT AIR 1 X) Buah 7,029 MLG INDAH
3.5000. Genteng Press AMSTERDAM/FLAT 1 m2 = 9 bh (CAT 2 X) Buah 8,572 MLG INDAH
3.6000. Bubungan BULAT 1 m' = 3,5 bh (NATURAL) Buah 6,735 MLG INDAH
3.3400. Bubungan BULAT 1 m' = 3,5 bh (CAT AIR 1 X) Buah 5,829 MLG INDAH
3.3800. Bubungan BULAT 1 m' = 3,5 bh (CAT 2 X) Buah 6,514 MLG INDAH
3.3800. Bubungan PIRAMID 1 m' = 3,5 bh (NATURAL) Buah 6,514 MLG INDAH
3.4100. Bubungan PIRAMID 1 m' = 3,5 bh (CAT AIR 1 X) Buah 7,029 MLG INDAH
3.4500. Bubungan PIRAMID 1 m' = 3,5 bh (CAT 2 X) Buah 7,714 MLG INDAH
-
4. Genteng Keramik -
4.7200. Genteng keramik berglazur KM1 (standard (14 bh/m2)) Buah 12,343 KANMURI
4.12700. Genteng keramik berglazur KM 1PA (pemanas air) Buah 21,772 KANMURI
4.16100. Genteng keramik berglazur KM 2 (nok ( 3,9 bh/m')) Buah 27,600 KANMURI
4.34200. Genteng keramik berglazur KM 2 PP (penangkal petir) Buah 58,629 KANMURI
4.13400. Genteng keramik berglazur KM 3 (lisplank Kiri) Buah 22,972 KANMURI
4.13400. Genteng keramik berglazur KM 4 (lisplank kanan) Buah 22,972 KANMURI
4.47000. Genteng keramik berglazur KM 6 (ujung jurai) Buah 80,572 KANMURI
4.47000. Genteng keramik berglazur KM 7A (ujung nok kanan) Buah 80,572 KANMURI
4.47000. Genteng keramik berglazur KM 7 B (ujung nok kiri) Buah 80,572 KANMURI
4.59900. Genteng keramik berglazur KM 8 A (nok 3 arah kanan) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 8 B (nok 3 arah kiri) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 9 + 9A (hiasan sudut jurai) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 10 A (nok 2 arah) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 10 B (nok 2 arah kanan) Buah 102,687 KANMURI
4.59900. Genteng keramik berglazur KM 10 C (nok 2 arah kiri) Buah 102,687 KANMURI
4.195800 Genteng keramik berglazur KM 11 (nok 4 arah jurai) Buah 335,660 KANMURI
-
5. Genteng Metal -
5.159500 Atap Metal Genteng type 2 x 5 , 1m2 = 1,3 lbr Lbr 273,431 MULTI ROOF
5.81400. Atap Metal Genteng type 1 x 5 , 1m2 = 2,6 lbr Lbr 139,544 MULTI ROOF
5.49500. Atap Metal Nok model U uk. 110 cm x 5 cm x 6 cm Lbr 84,858 MULTI ROOF
5.30800. Atap Metal Nok model C , uk. Radius 9.95 pjg.40 cm Lbr 52,800 MULTI ROOF
5.49500. Atap Metal Nok samping , uk. 110 cm x 7 cm x 6 cm Lbr 84,858 MULTI ROOF
5.49500. Atap Metal Wall flashing, uk. 110 cm x 10 cm Lbr 84,858 MULTI ROOF
5.31900. Tutup Nok Buah 54,686 MULTI ROOF
5.143000 Atap Metal Genteng type 2 x 5, 1m2 = 1,3 lbr Lbr 245,145 MULTI COLOUR
5.72600. Atap Metal Genteng type 1 x 5, 1m2 = 2,6 lbr Lbr 124,458 MULTI COLOUR
5.44000. Atap Metal Nok model U ukuran 110 cm x 5 cm x 6 cm Lbr 75,429 MULTI COLOUR
5.26400. Atap Metal Nok model C ukuran radius 9.95 pjg. 40 cm Lbr 45,258 MULTI COLOUR
5.45100. Atap Metal Nok samping ukuran 110 cm x 7 cm x 6 cm Lbr 77,315 MULTI COLOUR
5.45100. Atap Metal Wall flashing ukuran 110 cm x 110 cm Lbr 77,315 MULTI COLOUR
5.29700. Tutup Nok Buah 50,915 MULTI COLOUR
5.15024 Atap Metal Rectangular m2 257,556 TEGOLA
5.15936 Atap Metal Beaver m2 273,191 TEGOLA
5.16812 Atap Metal Standard m2 288,208 TEGOLA
5.17760 Atap Metal Mozaic m2 304,460 TEGOLA
5.19584 Atap Metal Traditional m2 335,729 TEGOLA
5.19584 Atap Metal Liberty m2 335,729 TEGOLA
5.17544 Atap Metal Gothic m2 300,757 TEGOLA
5.25740 Atap Metal Master m2 441,261 TEGOLA
5.33 Atap Polycarbonat 6 mm m2 159,387 Twin Wall
-
6.66 Accessories Atap Paku Standard Pc 113 TEGOLA
6.16740 Accessories Atap Plastic Aerator Pc 286,974 TEGOLA
6.98400 Accessories Atap Lem Bitustick tube 168,687 TEGOLA
6.85200 Accessories Atap Under layer 3 mm m' 146,058 TEGOLA
6.42600 Accessories Atap Zenith jendela atap Pc 7,302,918 TEGOLA
-
7 GENTENG TEMBAGA -
7.13106 Genteng Tembaga Prestice Traditional m2 2,246,830 TEGOLA
7.13350 Genteng Tembaga Prestice Compact m2 2,288,591 TEGOLA
7.16218 Genteng Tembaga Prestice Elite m2 2,780,252 TEGOLA
-
8.1500 Accessories Atap Paku Standard Pc 2,571 TEGOLA
8.89280 Accessories Atap Hip and Ridge Pc 153,053 TEGOLA
8.44100 Accessories Atap Aqua Roll m' 756,006 TEGOLA
8.49500 Accessories Atap Fascia m' 848,579 TEGOLA
8.11250 Accessories Atap Elite First m' 192,859 TEGOLA
-
9 Asbes Gelombang -
9.45100. Asbes Gelombang Lbr 77,315
9.35200. Bubungan Asbes Gelombang Buah 60,343
-
10 Atap Aluminium -
10.2127 Atap Aluminium Klip Lok Tebal 0,50 mm TCT, Colourbond M2 364,632 B.S.Lysaght
10.1402 Atap Aluminium Klip Lok Tebal 0,50 mm TCT, Zincalume M2 240,345 B.S.Lysaght
-
11 Atap Seng -
11.21130 Seng Aluminium (1 x 2) m Lbr 362,232
11.20020 Seng Aluminium Lbr 343,203
11.25000 Seng Aluminium 0,37 x 60 cm Lbr 42,858
-
12 Atap Onduline -
-
Paku Onduline Pcs 857 Onduline
-
13 Bumbungan/Nok Onduline -
-
14 Bahan Insulation -
14.5000 Aluminium Foil Lebar 1,25 m panjang 60 m (Single Side) ex Australia M2 85,715 AIRCELL
14.9000 Aluminium Foil Lebar 1,25 m panjang 60 m (Double Side) ex Australia M2 154,287 AIRCELL
-
B.12. Penggantung & Pengunci -
3.33000 Engsel kipas Buah 56,572
4.16500 Grendel 3" Buah 28,286
5.55000 Grendel tanam Buah 94,287
6.11000 Hak angin 20 cm Buah 18,857
7.5500 Handle 4" Buah 9,429
8.13750 Kunci Pintu Besar 693 LD Set 235,716 MORTISE
9.11000 Kunci Pintu Kecil Set 188,573 TOP UNION
10.1650 Kunci tanam 2 x slaag Buah 282,860
11.1925 Kunci tanam pintu sorong Buah 330,003
12.1375 Kunci Alpha 8000 8000 Set 235,716 ALPHA
13.1650 Kunci Pintu Besar Set 282,860 YALE
14.7150 Kunci Pintu Set 1,225,725 FADEX
-
B.13. Perlengkapan Sanitasi -
1. Bak Mandi -
1.99000. Bak Mandi 60 x 40 x 40 cm (Abu-abu) Buah 169,716 MLG INDAH
-
2. Closet -
2.286000 Closet duduk CW 668 J/SW 668 J Set 4,902,898 TOTO
2.600000 Closet duduk Type HAC7YNC 10 + Accessories Set 10,285,800 American Standard
2.538656 Closet duduk Type HALOYLC xx + Accessories Set 9,234,180 American Standard
2.354000 Closet duduk Type HAHOYKC xx + Accessories Set 6,068,622 American Standard
2.327612 Closet duduk Type HAU6YNC + Accessories Set 5,616,253 American Standard
2.156324 Closet duduk Type PRO6 CA + Accessories Set 2,679,862 American Standard
-
-
3. Kran Air -
3.275000 Kran washtafel Buah 471,433 TOTO
3.302500 Kran bebek Buah 518,576 TOTO
3.385000 Kran shower Buah 660,006 TOTO
3.165000 Kran air Buah 282,764 SAN EI
3.165000 Kran tembok Buah 282,860 TOTO
3.35000 Jet Shower Buah 600,005 TOTO
tempat sabun 180,748
3.7 Floor drain Buah 179,817
3.8 Biofill Buah 6,171,480
-
-
4. Wastafel -
4.487740 Wastafel type LW 650 J/LW 650 FJ Buah 8,361,327 TOTO
shower 604,547
4.261360 Wastafel type LW 501 J Buah 4,480,494 TOTO
4.104940 Wastafel type L 34 Buah 1,798,986 TOTO
4.144370 Wastafel type L 529 V1 Buah 2,474,935 TOTO
-
B.14. Pipa -
1. Pipa Besi -
1.1. Pipa besi ø 1/2" Btg 171,601
1.2. Pipa besi ø 3/4" Btg 230,573
1.3. Pipa besi ø 2" Btg 734,063
1.4. Pipa Besi ø 3" 6m Btg 1,105,724
1.5. Pipa Besi ø 6" 6m Btg 2,314,305
1.6. Pipa Stainless Steel ø 2" 4m Btg 857,150
1.7. Pipa Stainless Steel ø 3" 4m Btg 1,371,440
1.8. Rangka metal Furing 80 x 40 6m Btg 600,005
1.9. Plat Besi 5 mm lbr 2,571,450
1.10. Plat Besi 12 mm lbr 3,857,175
1.11. Besi Hollow 50 x 30 Btg 428,575
1.12. Roda ø 10" Bh 42,858
1.13. Rubber Block sasaran tembak M2 6,171,480
1.14. Safety Tile 500 x 500 x 43 M2 2,468,592
1.15. Safety Tile + rangka kayu 3 x 5 cm jarak 25 cm M2 2,777,166
untuk dinding -
1.16. Safety Tile + Rangka Plafon M2 3,085,740
-
-
2. Pipa PVC -
2.22000. Pipa PVC ø 1/2 " Btg 37,715
2.26900. Pipa PVC ø 3/4 " Btg 46,115
2.30200. Pipa PVC ø 1" Btg 51,772
2.44000. Pipa PVC ø 1 1/2 " Btg 75,429
2.57400. Pipa PVC ø 2" Btg 98,401
2.116100 Pipa PVC ø 3" Btg 199,030
2.192000 Pipa PVC ø 4" Btg 329,146
2.685300 Pipa PVC ø 4" Btg 11,748,098 BUTTERFLY KV
-
-
-
-
2.. Pipa PVC Serie 12,5 -
2.936100 Pipa PVC Serie 12,5 ø 8" Btg 1,604,756 WAVIN
-
2.12. Pipa PVC Type AW -
2.141700 Pipa PVC type AW ø 2 1/2" panjang 6 meter Btg 242,916 SUPRALON
-
2.13. Pipa PVC Type D -
-
2.14. Pipa PVC Type C -
-
3. Pipa Galvanis -
3.321200 Pipa Galvanis ø 1" Btg 550,633
3.428200 Pipa Galvanis ø 1 1/2" Btg 734,063
-
-
4. Pipa Air -
4.. Pipa Air BSA -
4.86400. Pipa Air BSA ø 1" Hitam Btg 148,116 SPINDO
-
4.. Pipa Air MED -
4.86900. Pipa Air MED ø 1/2" Air Btg 148,973 SPINDO
4.108900 Pipa Air MED ø 3/4" Air Btg 186,687 SPINDO
-
4.. Pipa Air SCH-40 ASTM A-53 Gr A -
4.73500. Pipa Air SCH-40 ASTM A-53 Gr A ø 1/2" Hitam Btg 126,001 SPINDO
4.127300 Pipa Air SCH-40 ASTM A-53 Gr A ø 3/4" Hitam Btg 218,230 SPINDO
4.640300 Pipa Air SCH-40 ASTM A-53 Gr A ø 2 1/2" Hitam Btg 1,097,666 SPINDO
4.660500 Pipa Air SCH-40 ASTM A-53 Gr A ø 2 1/2" Air Btg 1,132,295 SPINDO
-
4.. Pipa Air BSA/ Med B -
-
4.. Pipa Air MED SNI -
4.89100. Pipa Air MED SNI ø 1/2" Hitam Btg 152,744 SPINDO
4.115300 Pipa Air MED SNI ø 3/4" Hitam Btg 197,659 SPINDO
-
4.. Piipa Air SCH 20 ASTM A - 53 A -
4.344400 Piipa Air SCH 20 ASTM A - 53 A ø 2" Hitam Btg 590,405 SPINDO
4.595900 Piipa Air SCH 20 ASTM A - 53 A ø 2 1/2" Hitam Btg 1,021,551 SPINDO
4.406200 Piipa Air SCH 20 ASTM A - 53 A ø 2" Air Btg 696,349 SPINDO
4.702900 Piipa Air SCH 20 ASTM A - 53 A ø 2 1/2" Air Btg 1,204,981 SPINDO
-
5. Sambungan Pipa Air -
5.. Bend 90 -
5.3700.1 Pipa ø 1/2" Buah 6,343
5.5000.2 Pipa ø 3/4" Buah 8,572
5.7400.3 Pipa ø 1" Buah 12,686
5.12100. Pipa ø 1 1/4" Buah 20,743
5.17600. Pipa ø 1 1/2" Buah 30,172
5.25300. Pipa ø 2" Buah 43,372
5.51700. Pipa ø 2 1/2" Buah 88,629
5.96800. Pipa ø 3" Buah 165,944
5.154000 Pipa ø 4" Buah 264,002
5.550000 Pipa ø 6" Buah 942,865
-
5.. Bushing -
5.2700.1 Bushing ø 3/4" Buah 4,629
5.3800.2 Bushing ø 1" Buah 6,514
5.6000.3 Bushing ø 1 1/4" Buah 10,286
5.7100.4 Bushing ø 1 1/2" Buah 12,172
5.9300.5 Bushing ø 2" Buah 15,943
5.16500. Bushing ø 2 1/2" Buah 28,286
5.27500. Bushing ø 3" Buah 47,143
5.44000. Bushing ø 4" Buah 75,429
5.99000. Bushing ø 5" Buah 169,716
5.137500 Bushing ø 6" Buah 235,716
-
5.. Cap -
5.2200.1 Cap ø 1/2" Buah 3,771
5.3300.2 Cap ø 3/4" Buah 5,657
5.4400.3 Cap ø 1" Buah 7,543
5.5500.4 Cap ø 1 1/4" Buah 9,429
5.6600.5 Cap ø 1 1/2" Buah 11,314
5.9300.6 Cap ø 2" Buah 15,943
5.19200. Cap ø 2 1/2" Buah 32,915
5.30200. Cap ø 3" Buah 51,772
5.44000. Cap ø 4" Buah 75,429
5.107800 Cap ø 5" Buah 184,802
5.154000 Cap ø 6" Buah 264,002
-
5.. Cross -
5.11000. Cross ø 1/2" Buah 18,857
5.15400. Cross ø 3/4" Buah 26,400
5.19200. Cross ø 1" Buah 32,915
5.27500. Cross ø 1 1/4" Buah 47,143
5.40700. Cross ø 1 1/2" Buah 69,772
5.49500. Cross ø 2" Buah 84,858
5.105600 Cross ø 2 1/2" Buah 181,030
5.137500 Cross ø 3" Buah 235,716
-
5.. Elbow 45 -
5.6600.1 Elbow 45 ø 1/2" Buah 11,314
5.8200.2 Elbow 45 ø 3/4" Buah 14,057
5.13700. Elbow 45 ø 1" Buah 23,486
5.19800. Elbow 45 ø 1 1/4" Buah 33,943
5.31300. Elbow 45 ø 1 1/2" Buah 53,658
5.41200. Elbow 45 ø 2" Buah 70,629
5.82500. Elbow 45 ø 2 1/2" Buah 141,430
5.96800. Elbow 45 ø 3" Buah 165,944
5.137500 Elbow 45 ø 4" Buah 235,716
5.319000 Elbow 45 ø 5" Buah 546,862
5.385000 Elbow 45 ø 6" Buah 660,006
-
5.. Elbow 90 -
5.3300.1 Elbow 90 ø 1/2" Buah 5,657
5.5000.2 Elbow 90 ø 3/4" Buah 8,572
5.5500.3 Elbow 90 ø 1" Buah 9,429
5.8200.4 Elbow 90 ø 1 1/4" Buah 14,057
5.10400. Elbow 90 ø 1 1/2" Buah 17,829
5.16500. Elbow 90 ø 2" Buah 28,286
5.33000. Elbow 90 ø 2 1/2" Buah 56,572
5.49500. Elbow 90 ø 3" Buah 84,858
5.88000. Elbow 90 ø 4" Buah 150,858
5.302500 Elbow 90 ø 5" Buah 518,576
5.352000 Elbow 90 ø 6" Buah 603,434
-
5.. Look Nut -
5.1400.1 Look Nut ø 1/2" Buah 2,400
5.1400.2 Look Nut ø 3/4" Buah 2,400
5.1700.3 Look Nut ø 1" Buah 2,914
5.2300.4 Look Nut ø 1 1/4" Buah 3,943
5.2900.5 Look Nut ø 1 1/2" Buah 4,971
5.4600.6 Look Nut ø 2" Buah 7,886
5.8800.7 Look Nut ø 2 1/2" Buah 15,086
5.13200. Look Nut ø 3" Buah 22,629
5.25300. Look Nut ø 4" Buah 43,372
5.39600. Look Nut ø 5" Buah 67,886
-
5.. Nipple -
5.2200.1 Nipple ø 1/2" Buah 3,771
5.3300.2 Nipple ø 3/4" Buah 5,657
5.4400.3 Nipple ø 1" Buah 7,543
5.6000.4 Nipple ø 1 1/4" Buah 10,286
5.8200.5 Nipple ø 1 1/2" Buah 14,057
5.11000. Nipple ø 2" Buah 18,857
5.19200. Nipple ø 2 1/2" Buah 32,915
5.33000. Nipple ø 3" Buah 56,572
5.49500. Nipple ø 4" Buah 84,858
5.107800 Nipple ø 5" Buah 184,802
5.192500 Nipple ø 6" Buah 330,003
-
5.. Elbow PVC -
5.275300 Elbow PVC ø 6" - 45 Btg 471,947 RR/SII
5.795400 Elbow PVC ø 12" - 45 Btg 1,363,554 RR/SII
5.4500.1 Elbow PVC ø 1" 90 DGR Btg 7,714 WAVIN
5.10600. Elbow PVC ø 1 1/2" 90 DGR Btg 18,172 WAVIN
-
5.. Blind Flend -
-
5.. Gate Valve -
5.495000 Gate Valve ø 2" Btg 848,579 KITZ
-
5.. Tee PVC -
-
5.. Repair Socket PVC -
-
5.. DOP PVC -
5.125900 DOP PVC ø 6" Btg 215,830 RUBBER RING
-
5.. Long Bend Socket -
-
5.. Flend Sock PVC -
-
5.. Street Elbow -
5.8200.1 Street Elbow ø 1/2" Buah 14,057
5.19800. Street Elbow ø 3/4" Buah 33,943
5.104500 Street Elbow ø 2 1/2" Buah 179,144
-
5.. Plug -
5.2200.1 Plug ø 1/2" Buah 3,771
5.3300.2 Plug ø 3/4" Buah 5,657
5.4400.3 Plug ø 1" Buah 7,543
5.5500.4 Plug ø 1 1/4" Buah 9,429
5.6600.5 Plug ø 1 1/2" Buah 11,314
5.7700.6 Plug ø 2" Buah 13,200
5.16500. Plug ø 2 1/2" Buah 28,286
5.22000. Plug ø 3" Buah 37,715
5.38500. Plug ø 4" Buah 66,001
5.104500 Plug ø 5" Buah 179,144
5.137500 Plug ø 6" Buah 235,716
-
5.. Red Elbow -
5.8200.1 Red Elbow ø 3/4" Buah 14,057
5.10400. Red Elbow ø 1" Buah 17,829
5.19200. Red Elbow ø 1 1/4" Buah 32,915
5.22000. Red Elbow ø 1 1/2" Buah 37,715
5.30200. Red Elbow ø 2" Buah 51,772
-
5.. Red Nipple -
5.5500.1 Red Nipple ø 3/4" Buah 9,429
5.8200.2 Red Nipple ø 1" Buah 14,057
5.11000. Red Nipple ø 1 1/4" Buah 18,857
5.24700. Red Nipple ø 1 1/2" Buah 42,343
5.30200. Red Nipple ø 2" Buah 51,772
-
5.. Red Sock -
5.3800.1 Red Sock ø 3/4" Buah 6,514
5.4900.2 Red Sock ø 1" Buah 8,400
5.7100.3 Red Sock ø 1 1/4" Buah 12,172
5.8800.4 Red Sock ø 1 1/2" Buah 15,086
5.13700. Red Sock ø 2" Buah 23,486
5.30200. Red Sock ø 2 1/2" Buah 51,772
5.38500. Red Sock ø 3" Buah 66,001
5.82500. Red Sock ø 4" Buah 141,430
5.148500 Red Sock ø 5" Buah 254,574
5.203500 Red Sock ø 6" Buah 348,860
-
5.. Red Tee -
5.8200.1 Red Tee ø 3/4" Buah 14,057
5.11000. Red Tee ø 1" Buah 18,857
5.19200. Red Tee ø 1 1/4" Buah 32,915
5.27500. Red Tee ø 1 1/2" Buah 47,143
5.38500. Red Tee ø 2" Buah 66,001
5.66000. Red Tee ø 2 1/2" Buah 113,144
5.104500 Red Tee ø 3" Buah 179,144
5.236500 Red Tee ø 4" Buah 405,432
5.357500 Red Tee ø 5" Buah 612,862
5.572000 Red Tee ø 6" Buah 980,580
-
5.. Round Flens -
5.9200.3 Round Flens ø 1" Buah 15,772
5.110000 Round Flens ø 6" Buah 188,573
-
5.. Sock -
5.2200.1 Sock ø 1/2" Buah 3,771
5.3300.2 Sock ø 3/4" Buah 5,657
5.4400.3 Sock ø 1" Buah 7,543
5.6600.4 Sock ø 1 1/4" Buah 11,314
5.8200.5 Sock ø 1 1/2" Buah 14,057
5.11000. Sock ø 2" Buah 18,857
5.22000. Sock ø 2 1/2" Buah 37,715
5.38500. Sock ø 3" Buah 66,001
5.55000. Sock ø 4" Buah 94,287
5.137500 Sock ø 5" Buah 235,716
5.214500 Sock ø 6" Buah 367,717
-
5.. Tee -
5.3800.1 Tee ø 1/2" Buah 6,514
5.4900.2 Tee ø 3/4" Buah 8,400
5.8200.3 Tee ø 1" Buah 14,057
5.10400. Tee ø 1 1/4" Buah 17,829
5.13700. Tee ø 1 1/2" Buah 23,486
5.30200. Tee ø 2" Buah 51,772
5.51700. Tee ø 2 1/2" Buah 88,629
5.66000. Tee ø 3" Buah 113,144
5.110000 Tee ø 4" Buah 188,573
5.302500 Tee ø 5" Buah 518,576
5.412500 Tee ø 6" Buah 707,149
-
5.. Union -
5.10400. Union ø 1/2" Buah 17,829
5.\=1370 Union ø 3/4" Buah #VALUE!
5.16500. Union ø 1" Buah 28,286
5.22000. Union ø 1 1/4" Buah 37,715
5.27500. Union ø 1 1/2" Buah 47,143
5.44000. Union ø 2" Buah 75,429
5.66000. Union ø 2 1/2" Buah 113,144
5.110000 Union ø 3" Buah 188,573
5.522500 Union ø 6" Buah 895,722
-
6. Lem -
6.30200. Lem PVC Kecil 1/2 Kg Klg 51,772
6.11400. Lem PVC Kecil 1/4 Kg (2 ons) Klg 19,543
6.42700. Lem PVC Klg 73,201
6.2900. Seltif TBA Buah 4,971
6.2900. Seltif Buah 4,971
-
7. Instalasi Air -
7.79500. Bak Pengaman Meter Air Buah 136,287
7.203500 Water Meter 1/2" Linflow Buah 348,860
-
B.15. Aspal -
1. Aspal bitumen NL/80/100 Kg 12,172
-
B.16. Bahan Bakar -
1. Minyak Bensin/Premium Liter 7,714
2. Minyak Diessel/solar Liter 7,371
3. Minyak Pelumas Liter 60,001
4. Minyak Tanah Liter 4,286
5. Minyak Aspal Liter 8,572
B17 Alat-alat Listrik

1 Saklar Tunggal 24,000
DAFTAR UPAH TENAGA KERJA
Upah Harian
No Uraian Keterangan
(Rp)
1 Buruh Tidak Terampil 60,000.00 1 hari = 7 jam kerja
2 Buruh Terampil/Pekerja 65,000.00 1 hari = 7 jam kerja
3 Tukang Kayu 90,000.00 1 hari = 7 jam kerja
4 Tukang Batu 85,000.00 1 hari = 7 jam kerja
5 Tukang Besi 85,000.00 1 hari = 7 jam kerja
6 Tukang Cat 85,000.00 1 hari = 7 jam kerja
7 Kepala Tukang 110,000.00 1 hari = 7 jam kerja
8 Mandor 152,850.00 1 hari = 7 jam kerja
9 Tukang Listrik 120,000.00 1 hari = 7 jam kerja
10 Mekanik 85,000.00 1 hari = 7 jam kerja
11 Operator Terampil 150,000.00 1 hari = 7 jam kerja
12 Sopir Terampil 120,000.00 1 hari = 7 jam kerja

ANALISA BIAYA KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN

(Rp) Upah Bahan
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pengukuran Dan Pemasangan Bouwplank M' I.4.

0.10 Oh Pekerja 65,000 6,500
0.10 Oh Tukang Kayu 90,000 9,000
0.01 Oh Kepala Tukang 110,000 1,100
0.01 Oh Mandor 152,850 764
0.02 M3 Kayu Meranti 3,575,000 67,925
0.02 Kg Paku Biasa 33,000 660
Jumlah 17,364 68,585
2 Pembuatan Gudang Semen Dan Alat-alat M2 I.5.

1.00 Oh Pekerja 65,000 65,000
2.00 Oh Tukang Kayu 90,000 180,000
0.20 Oh Kepala Tukang 110,000 22,000
0.05 Oh Mandor 152,850 7,643
1.75 Btg Dolken Kayu Dia. 8 - 400 cm 48,523 84,916
0.21 M3 Kayu Meranti 3,575,000 750,750
0.30 Kg Paku Biasa 33,000 9,900
10.50 Kg Semen PC ex. Tonasa/setara 1,783 18,720
0.03 M3 Pasir Pasang 385,718 11,572
0.05 M3 Koral Beton 600,005 30,000
1.50 Lbr Seng Gelombang BJLS 30 41,829 62,743
Jumlah 274,643 968,601
3 Pembuatan Kantor Sementara Dgn. Lantai Plesteran M2 I.6.

2.00 Oh Pekerja 65,000 130,000
2.00 Oh Tukang Kayu 90,000 180,000
1.00 Oh Tukang Batu 85,000 85,000
0.30 Oh Kepala Tukang 110,000 33,000
0.05 Oh Mandor 152,850 7,643
0.18 M3 Kayu Meranti 3,575,000 643,500
0.85 Kg Paku Biasa 33,000 28,050
1.10 Kg Besi Strip 22,629 24,892
35.00 Kg Semen PC ex. Tonasa/setara 1,783 62,401
0.15 M3 Pasir Pasang 385,718 57,858
0.10 M3 Pasir Beton 385,718 38,572
0.15 M3 Koral Beton 600,005 90,001
30.00 Bh Batu Bata 850 25,500
0.25 Lbr Seng plat 62,743 15,686
2.00 Bh Jendela Nako 150,000 300,000
0.08 M2 Kaca Polos 195,626 15,650
0.15 Bh Kunci Tanam 330,003 49,500
0.06 Lbr Plywood 4 mm 89,486 5,369
Jumlah 435,643 1,417,632
2 Membersihkan Lapangan Dan Perataan M2 I.6.

0.10 Oh Pekerja 65,000 6,500
0.05 Oh Mandor 152,850 7,643
Jumlah 14,143
3 Pembuatan Bedeng Buruh M2 I.7.

1.00 Oh Pekerja 65,000 65,000
(Rp) Upah Bahan
1 2 3 4 5 6
2.00 Oh Tukang Kayu 90,000 180,000
0.20 Oh Kepala Tukang 110,000 22,000
0.05 Oh Mandor 152,850 7,643
0.19 M3 Kayu Meranti 3,575,000 664,950
0.30 Kg Paku Biasa 35,829 10,749
1.50 Lbr Seng Gelombang BJLS 30 41,829 62,743
Jumlah 274,643 799,096
II. PEKERJAAN TANAH

0.40 Oh Pekerja 65,000 26,000
0.04 Oh Mandor 152,850 6,114
Jumlah 32,114

0.70 Oh Pekerja 65,000 45,500
0.07 Oh Mandor 152,850 10,686
Jumlah 56,186

0.74 Oh Pekerja 65,000 47,775
0.07 Oh Mandor 152,850 11,158
Jumlah 58,933
4 Penggalian Tanah Keras Sedalam 1 Meter M3 II.4.

0.63 Oh Pekerja 65,000 40,625
0.06 Oh Mandor 152,850 9,477
Jumlah 50,102
5 Penggalian Tanah Cadas Sedalam 1 Meter M3 II.5.

1.25 Oh Pekerja 65,000 81,250
0.13 Oh Mandor 152,850 19,106
Jumlah 100,356
6 Penggalian Tanah Lumpur Sedalam 1 Meter M3 II.6.

0.82 Oh Pekerja 65,000 53,495
0.08 Oh Mandor 152,850 12,687
Jumlah 66,182
7 Pekerjaan Stripping Setinggi 1 Meter M2 II.7.

0.05 Oh Pekerja 65,000 3,250
0.01 Oh Mandor 152,850 764
Jumlah 4,014
8 Pembuangan Tanah Sejauh 150 Meter M3 II.8.

0.52 Oh Pekerja 65,000 33,540
0.05 Oh Mandor 152,850 7,643
Jumlah 41,183
9 Urugan Kembali M3 II.9.

0.21 Oh Pekerja 65,000 13,969
0.02 Oh Mandor 152,850 3,285
Jumlah 17,254
10 Pemadatan Tanah M3 II.10.

0.50 Oh Pekerja 65,000 32,500
(Rp) Upah Bahan
1 2 3 4 5 6
0.05 Oh Mandor 152,850 7,643
Jumlah 40,143
11 Urugan Tanah M3 II.11.

0.30 Oh Pekerja 65,000 19,500
0.01 Oh Mandor 152,850 1,529
1.20 M3 Tanah Urug 66,000 79,200
Jumlah 21,029 79,200
12 Urugan Pasir M3 II.12.

0.30 Oh Pekerja 65,000 19,500
0.01 Oh Mandor 152,850 1,530
1.20 M3 Pasir Urug 125,405 150,486
Jumlah 21,030 150,486
13 Urugan Sirtu M3 II.13.

0.25 Oh Pekerja 65,000 16,250
0.03 Oh Mandor 152,850 3,821
1.20 M3 Sirtu 471,433 565,719
Jumlah 20,071 565,719
III. PEKERJAAN PONDASI
1 Pasang Batu Gunung Campuran 1Pc : 1Psr M3 III.1.

1.50 Oh Pekerja 65,000 97,500 0
0.60 Oh Tukang Batu 90,000 54,000 0
0.06 Oh Kepala Tukang 110,000 6,600 0
0.08 Oh Mandor 152,850 11,464 0
1.10 M3 Batu Gunung 214,500 0 235,950
392.00 Kg Semen Ex. Tonasa 924 0 362,208
0.31 M3 Pasir Pasang 385,718 0 121,115
Jumlah 169,564 719,273
### Pasang Pondasi Sumuran Diameter 100 cm Ttk III.15.

2.38 Oh Pekerja 65,000 154,700 0
0.30 Oh Tukang Batu 90,000 27,000 0
0.03 Oh Kepala Tukang 110,000 3,300 0
0.08 Oh Mandor 152,850 12,228 0
0.45 M3 Batu Belah 275,000 0 123,750
280.00 Kg Semen Ex. Tonasa 89,144 0 24,960,208
0.45 M3 Pasir Beton 385,718 0 173,573
0.67 M3 Koral Beton 600,005 0 402,003
Jumlah 42,528 25,659,534
IV. PEKERJAAN DINDING

6.00 Oh Pekerja 65,000 390,000
2.00 Oh Tukang Batu 85,000 170,000
0.20 Oh Kepala Tukang 110,000 22,000
0.33 Oh Mandor 152,850 49,676
450.00 Bh Batu Bata 850 382,500
2.54 Zak Semen Ex. Tonasa/setara 89,144 226,068
0.41 M3 Pasir Pasang 385,718 158,144
Jumlah 631,676 766,712

(Rp) Upah Bahan
1 2 3 4 5 6
6.00 Oh Pekerja 65,000 390,000 0
2.00 Oh Tukang Batu 85,000 170,000 0
0.20 Oh Kepala Tukang 110,000 22,000 0
0.33 Oh Mandor 152,850 49,676 0
450.00 Bh Batu Bata 850 0 382,500
3.15 Zak Semen Ex. Tonasa 89,144 0 280,981
0.38 M3 Pasir Pasang 385,718 0 146,573
Jumlah 241,676 810,053

6.00 Oh Pekerja 65,000 390,000
2.00 Oh Tukang Batu 85,000 170,000
0.20 Oh Kepala Tukang 110,000 22,000
0.33 Oh Mandor 152,850 49,676
450.00 Bh Batu Bata 850 382,500
4.12 Zak Semen Ex. Tonasa/setara 89,144 367,272
0.34 M3 Pasir Pasang 385,718 131,144
Jumlah 631,676 880,916

0.60 Oh Pekerja 65,000 39,000
0.30 Oh Tukang Batu 85,000 25,500
0.01 Oh Mandor 152,850 1,529
50.00 Bh Bata Merah 850 42,500
37.90 Kg Semen Ex. Tonasa/setara 1,783 67,571
0.04 M3 Pasir Pasang 385,718 14,657
Jumlah 67,679 124,728
4 Pasangan Bata Merah Tebal 1 Batu 1Pc : 2Ps M2 IV.8.

0.12 Oh Pekerja 65,000 7,800
0.60 Oh Tukang Batu 85,000 51,000
0.01 Oh Mandor 152,850 1,529
100.00 Bh Bata Merah 850 85,000
0.08 M3 Pasir Pasang 385,718 29,315
Jumlah 63,629 181,885

0.60 Oh Pekerja 65,000 39,000
0.30 Oh Tukang Batu 85,000 25,500
0.15 Oh Kepala Tukang 110,000 16,500
0.10 Oh Mandor 152,850 15,285
70.00 Bh Bata Merah 850 59,500
0.04 M3 Pasir Pasang 385,718 16,005
Jumlah 96,285 96,008
V. PEKERJAAN PLESTERAN

0.20 Oh Pekerja 65,000 13,000
0.15 Oh Tukang Batu 85,000 12,750
0.01 Oh Mandor 152,850 1,529
(Rp) Upah Bahan
1 2 3 4 5 6
0.01 M3 Pasir Pasang 385,718 5,014
Jumlah 28,929 28,049

0.20 Oh Pekerja 65,000 13,000
0.15 Oh Tukang Batu 85,000 12,750
0.01 Oh Mandor 152,850 1,529
0.01 M3 Pasir Pasang 385,718 4,893
Jumlah 28,929 20,083

0.20 Oh Pekerja 65,000 13,000 0
0.15 Oh Tukang Batu 85,000 12,750 0
0.02 Oh Kepala Tukang 110,000 1,650 0
0.01 Oh Mandor 152,850 1,529 0
6.48 Kg Semen Ex. Tonasa 1,783 0 11,553
0.02 M3 Pasir Pasang 385,718 0 7,329
Jumlah 15,929 18,882

0.20 Oh Pekerja 65,000 13,000
0.15 Oh Tukang Batu 85,000 12,750
0.01 Oh Mandor 152,850 1,529
0.02 M3 Pasir Pasang 385,718 7,714
Jumlah 28,929 16,985

0.20 Oh Pekerja 65,000 13,000 0
0.15 Oh Tukang Batu 85,000 12,750 0
0.02 Oh Kepala Tukang 110,000 1,650 0
0.01 Oh Mandor 152,850 1,529 0
0.02 M3 Pasir Pasang 385,718 0 8,486
Jumlah 15,929 16,188

0.20 Oh Pekerja 65,000 13,000 0
0.15 Oh Tukang Batu 85,000 12,750 0
0.02 Oh Kepala Tukang 110,000 1,650 0
0.01 Oh Mandor 152,850 1,529 0
0.02 M3 Pasir Pasang 385,718 0 8,872
Jumlah 15,929 15,432

0.20 Oh Pekerja 65,000 13,000 0
0.15 Oh Tukang Batu 85,000 12,750 0
0.02 Oh Kepala Tukang 110,000 1,650 0
0.01 Oh Mandor 152,850 1,529 0
0.02 M3 Pasir Pasang 385,718 0 9,257
Jumlah 15,929 14,392

(Rp) Upah Bahan
1 2 3 4 5 6
0.25 Oh Pekerja 65,000 16,250
0.20 Oh Tukang Batu 85,000 17,000
0.01 Oh Mandor 152,850 1,911
0.02 M3 Pasir Pasang 385,718 8,872
Jumlah 37,361 34,331

0.25 Oh Pekerja 65,000 16,250 0
0.20 Oh Tukang Batu 85,000 17,000 0
0.02 Oh Kepala Tukang 110,000 2,200 0
0.01 Oh Mandor 152,850 1,911 0
0.03 M3 Pasir Pasang 385,718 0 10,029
Jumlah 21,111 29,284

0.25 Oh Pekerja 65,000 16,250
0.20 Oh Tukang Batu 85,000 17,000
0.01 Oh Mandor 152,850 1,911
0.03 M3 Pasir Pasang 385,718 10,800
Jumlah 37,361 26,275

0.25 Oh Pekerja 65,000 16,250 0
0.20 Oh Tukang Batu 85,000 17,000 0
0.02 Oh Kepala Tukang 110,000 2,200 0
0.01 Oh Mandor 152,850 1,911 0
0.03 M3 Pasir Pasang 385,718 0 10,800
Jumlah 21,111 23,797

0.25 Oh Pekerja 65,000 16,250 0
0.20 Oh Tukang Batu 85,000 17,000 0
0.02 Oh Kepala Tukang 110,000 2,200 0
0.01 Oh Mandor 152,850 1,911 0
0.03 M3 Pasir Pasang 385,718 0 11,572
Jumlah 21,111 22,697

0.30 Oh Pekerja 65,000 19,500
0.20 Oh Tukang Batu 85,000 17,000
0.01 Oh Mandor 152,850 1,987
0.01 M3 Pasir Pasang 385,718 5,014
Jumlah 40,687 32,649

0.30 Oh Pekerja 65,000 19,500 0
0.20 Oh Tukang Batu 85,000 17,000 0
0.02 Oh Kepala Tukang 110,000 2,200 0
0.01 Oh Mandor 152,850 1,987 0
(Rp) Upah Bahan
1 2 3 4 5 6
0.04 M3 Pasir Pasang 385,718 0 13,500
Jumlah 21,187 34,449

0.30 Oh Pekerja 65,000 19,500
0.20 Oh Tukang Batu 85,000 17,000
0.01 Oh Mandor 152,850 1,987
0.04 M3 Pasir Pasang 385,718 14,657
Jumlah 40,687 31,559

0.32 Oh Pekerja 65,000 20,800
0.25 Oh Tukang Batu 85,000 21,250
0.02 Oh Mandor 152,850 2,293
0.04 M3 Pasir Pasang 385,718 13,500
Jumlah 47,093 46,751

0.32 Oh Pekerja 65,000 20,800 0
0.25 Oh Tukang Batu 85,000 21,250 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.02 Oh Mandor 152,850 2,293 0
0.04 M3 Pasir Pasang 385,718 0 15,043
Jumlah 26,293 40,271

0.32 Oh Pekerja 65,000 20,800
0.25 Oh Tukang Batu 85,000 21,250
0.02 Oh Mandor 152,850 2,293
0.04 M3 Pasir Pasang 385,718 16,200
Jumlah 47,093 36,489

0.26 Oh Pekerja 65,000 16,900
0.20 Oh Tukang Batu 85,000 17,000
0.01 Oh Mandor 152,850 1,987
0.02 M3 Pasir Pasang 385,718 6,943
Jumlah 38,087 23,524

0.26 Oh Pekerja 65,000 16,900
0.20 Oh Tukang Batu 85,000 17,000
0.01 Oh Mandor 152,850 1,987
0.02 M3 Pasir Pasang 385,718 8,100
Jumlah 38,087 20,705
(Rp) Upah Bahan
1 2 3 4 5 6
12 Plesteran Skoning 1Pc : 2Psr M' V.12.
0.06 Oh Pekerja 65,000 3,705
0.04 Oh Tukang Batu 85,000 3,230
0.00 Oh Mandor 152,850 306
0.50 Kg Semen Ex. Tonasa/setara 1,783 891
0.00 M3 Pasir Pasang 385,718 771
Jumlah 11,421 1,663
13 Plesteran Siar 1Pc : 2Psr M' V.13.

0.15 Oh Pekerja 65,000 9,750
0.07 Oh Tukang Batu 85,000 5,950
0.01 Oh Kepala Tukang 110,000 770
0.01 Oh Mandor 152,850 1,223
0.02 M3 Pasir Pasang 385,718 6,171
Jumlah 17,693 13,873
14 Acian Dinding
0.2000 Oh Pekerja 65,000 13,000
0.1500 Oh Tukang Batu 85,000 12,750
0.0200 Oh Kepala Tukang 110,000 2,200
0.0100 Oh Mandor 152,850 1,529
1.0000 M2 Upah kerja
Jumlah 25,750 6,264
VI. PEKERJAAN KAYU
1 Pasang Kusen Pintu Dan Jendela Kayu Bangkirai M3 VI.1.

6.00 Oh Pekerja 65,000 390,000
20.00 Oh Tukang Kayu 90,000 1,800,000
2.00 Oh Kepala Tukang 110,000 220,000
0.30 Oh Mandor 152,850 45,855
1.20 M3 Kayu Bangkirai 6,342,910 7,611,492
Jumlah 2,455,855 7,611,492
Pasang Kusen Pintu Dan Jendela Kayu Bangkirai M3 VI.1.

1.00 Oh Pekerja 65,000 65,000
0.10 Oh Tukang Kayu 90,000 9,000
0.00 Oh Mandor 152,850 153
0.04 M3 Kayu meranti 3,600,030 130,463
Jumlah 75,253 130,463
2 Pasang Kusen Pintu Dan Jendela Kayu Meranti M3 VI.2.

6.00 Oh Pekerja 65,000 390,000
20.00 Oh Tukang Kayu 90,000 1,800,000
2.00 Oh Kepala Tukang 110,000 220,000
0.30 Oh Mandor 152,850 45,855
1.20 M3 Kayu Meranti 3,575,000 4,290,000
Jumlah 2,455,855 4,290,000
3 Pasang Pintu Klam Kayu Meranti M2 VI.3.

0.35 Oh Pekerja 65,000 22,750
1.05 Oh Tukang Kayu 90,000 94,500
(Rp) Upah Bahan
1 2 3 4 5 6
0.11 Oh Kepala Tukang 110,000 11,550
0.02 Oh Mandor 152,850 2,751
0.04 M3 Papan/Kayu Meranti 3,575,000 128,700
0.05 kg Paku Biasa 28,286 1,414
Jumlah 131,551 130,114
4 Pasang Pintu Klam Kayu Bangkirai M2 VI.4.

0.35 Oh Pekerja 65,000 22,750
1.05 Oh Tukang Kayu 90,000 94,500
0.11 Oh Kepala Tukang 110,000 11,550
0.02 Oh Mandor 152,850 2,751
0.04 M3 Papan/Kayu Bangkirai 6,342,910 228,345
0.05 kg Paku Biasa 28,286 1,414
Jumlah 131,551 229,759
5 Pasang Pintu Panel Kayu Bangkirai M2 VI.5.

1.00 Oh Pekerja 65,000 65,000
2.50 Oh Tukang Kayu 90,000 225,000
0.25 Oh Kepala Tukang 110,000 27,500
0.05 Oh Mandor 152,850 7,517
0.04 M3 Papan /Kayu Bangkirai 6,342,910 253,716
1.00 bh Pintu kayu Nyatoh/Bangkirai kering 1,802,000 1,802,000
Jumlah 325,017 253,716
6 Pasang Jendela M2 VI.6.

1.00 Oh Pekerja 65,000 65,000
2.50 Oh Tukang Kayu 90,000 225,000
0.25 Oh Kepala Tukang 110,000 27,500
0.05 Oh Mandor 152,850 7,643
1.00 bh Jendela Kayu Nyatoh/Bangkirai kering 481,436 481,436
Jumlah 325,143 703,438
7 Pasang Bovenligh Kayu Bangkirai/Nyatoh M2 VI.7.

1.00 Oh Pekerja 65,000 65,000
2.50 Oh Tukang Kayu 90,000 225,000
0.25 Oh Kepala Tukang 110,000 27,500
0.05 Oh Mandor 152,850 7,643
1.00 bh Bovenligh Kayu Nyatoh/Bangkirai kering 771,435 771,435
Jumlah 325,143 1,025,151
8 Pas. Rangka Plafon Gypsum (30 x 60) cm Kayu Meranti M2 VI.13.

0.20 Oh Pekerja 65,000 13,000
0.30 Oh Tukang Kayu 90,000 27,000
0.01 Oh Mandor 152,850 1,529
0.02 M3 Kayu Meranti 3,575,000 82,225
0.17 Kg Paku Gypsum 33,000 5,448
1.00 M3 Gypsum 9 mm 70,000 70,000
Jumlah 44,829 157,673
9 Pas. Rangka Langit-langit (30 x 30) cm Kayu Meranti M2 VI.14.

0.25 Oh Pekerja 65,000 16,250
0.35 Oh Tukang Kayu 90,000 31,500
0.01 Oh Mandor 152,850 1,911
0.03 M3 Kayu Meranti 3,575,000 96,525
(Rp) Upah Bahan
1 2 3 4 5 6
0.20 Kg Paku Biasa 24,514 4,903
Jumlah 53,511 101,428
10 Pas. Listplank Kayu Bangkirai M' VI.15.

0.10 Oh Pekerja 65,000 6,500
0.20 Oh Tukang Kayu 90,000 18,000
0.01 Oh Mandor 152,850 764
0.01 M3 Papan/ Kayu Bangkirai 6,342,910 45,669
0.05 Kg Paku Biasa 24,514 1,226
Jumlah 28,014 46,895
11 Pas. Listplank Ukuran (3 x 30) cm Kayu Bangkirai M' VI.16.

0.11 Oh Pekerja 65,000 7,150
0.22 Oh Tukang Kayu 90,000 19,800
0.01 Oh Mandor 152,850 764
0.01 M3 Papan Kayu Bangkirai 6,342,910 69,772
0.05 Kg Paku Biasa 24,514 1,226
Jumlah 30,134 70,998
12 Pas. Listplank Ukuran 2 x (3 x 20) cm Kayu Bangkirai M' VI.17.

0.15 Oh Pekerja 65,000 9,750
0.25 Oh Tukang Kayu 90,000 22,500
0.08 Oh Mandor 152,850 11,464
0.06 Kg Paku Biasa 24,514 1,471
Jumlah 46,464 93,443
13 Pas. Listplank Ukuran 2x (2 x 20) cm Kayu Bangkirai M' VI.18.

0.10 Oh Pekerja 65,000 6,500
0.10 Oh Tukang Kayu 90,000 9,000
0.05 Oh Mandor 152,850 7,643
0.06 Kg Paku Biasa 24,514 1,471
Jumlah 24,243 56,020
14 Pasang List Plafond Kayu Profil M' VI.19.

0.02 Oh Pekerja 65,000 1,365
0.02 Oh Tukang Kayu 90,000 1,890
0.00 Oh Mandor 152,850 153
1.05 M' Kayu Profil 21,883 22,977
Jumlah 3,628 22,977
15 Pekerjaan Kaca Mati Tebal 5 mm M2 VI.25.

0.02 Oh Pekerja 65,000 975
0.15 Oh Tukang Kayu 90,000 13,500
0.00 Oh Mandor 152,850 118
1.10 M2 Kaca 5 mm 195,626 215,188
Jumlah 16,125 215,306
VII. PEKERJAAN BETON

(Rp) Upah Bahan
1 2 3 4 5 6
1.65 Oh Pekerja 65,000 107,250
0.25 Oh Tukang Batu 90,000 22,500
0.08 Oh Mandor 152,850 12,228
0.52 M3 Pasir Beton 385,718 200,573
0.87 M3 Koral Beton 600,005 522,004
Jumlah 144,728 1,111,244

1.65 Oh Pekerja 65,000 107,250 0
0.25 Oh Tukang Batu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.08 Oh Mandor 152,850 12,228 0
0.47 M3 Pasir Beton 385,718 0 181,287
0.94 M3 Koral Beton 600,005 0 564,005
Jumlah 37,478 1,096,518

1.65 Oh Pekerja 65,000 107,250 0
0.25 Oh Tukang Batu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.08 Oh Mandor 152,850 12,228 0
0.57 M3 Pasir Beton 385,718 0 219,859
0.87 M3 Koral Beton 600,005 0 522,004
Jumlah 37,478 1,050,300
2 Lantai Kerja Beton Tumbuk 1Pc : 3Psr : 5Kr Tebal 5 cm M2 VII.2.

1.15 Oh Pekerja 65,000 74,750
0.02 Oh Tukang Batu 90,000 1,800
0.01 Oh Mandor 152,850 917
0.03 M3 Pasir Beton 385,718 10,029
0.04 M3 Koral Beton 600,005 26,400
Jumlah 77,687 54,258
3 Beton Bertulang 1Pc : 2Psr : 3Kr M3 VII.5.

1.65 Oh Pekerja 65,000 107,250 0
0.25 Oh Tukang Batu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.08 Oh Mandor 152,850 12,228 0
0.52 M3 Pasir Beton 385,718 0 200,573
0.78 M3 Koral Beton 600,005 0 468,004
Jumlah 37,478 1,082,203

1.65 Oh Pekerja 65,000 107,250 0
0.25 Oh Tukang Batu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.08 Oh Mandor 152,850 12,228 0
0.45 M3 Pasir Beton 385,718 0 173,573
0.90 M3 Koral Beton 600,005 0 540,005
(Rp) Upah Bahan
1 2 3 4 5 6
Jumlah 37,478 1,212,782
5 Beton Bertulang 1Pc : 2Psr : 2,5Kr M3 VII.7.

1.65 Oh Pekerja 65,000 107,250 0
0.25 Oh Tukang Batu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.08 Oh Mandor 152,850 12,228 0
0.56 M3 Pasir Beton 385,718 0 216,002
0.70 M3 Koral Beton 600,005 0 420,004
Jumlah 37,478 1,263,576
6 Beton Bertulang 1Pc : 1,5Psr : 3Kr M3 VII.8.

1.65 Oh Pekerja 65,000 107,250 0
0.25 Oh Tukang Batu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.08 Oh Mandor 152,850 12,228 0
0.42 M3 Pasir Beton 385,718 0 162,001
0.54 M3 Koral Beton 600,005 0 324,003
Jumlah 37,478 1,122,489
7 Beton Bertulang 1Pc : 1,5Psr : 2,5Kr M3 VII.9.

1.65 Oh Pekerja 65,000 107,250 0
0.25 Oh Tukang Batu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.08 Oh Mandor 152,850 12,228 0
0.47 M3 Pasir Beton 385,718 0 181,287
0.78 M3 Koral Beton 600,005 0 468,004
Jumlah 37,478 1,337,480

1.65 Oh Pekerja 65,000 107,250 0
0.25 Oh Tukang Batu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.08 Oh Mandor 152,850 12,228 0
0.37 M3 Pasir Beton 385,718 0 142,715
0.74 M3 Koral Beton 600,005 0 444,004
Jumlah 37,478 1,440,715

3.90 Oh Pekerja 65,000 253,500
0.64 Oh Tukang Batu 90,000 57,375
0.20 Oh Kepala Tukang 110,000 22,000
0.07 Oh Mandor 152,850 10,317
0.55 M3 Pasir Pasang 385,718 212,145
0.83 M3 Koral Beton 600,005 498,004
Jumlah 343,192 763,635

3.90 Oh Pekerja 65,000 253,500
0.64 Oh Tukang Batu 90,000 57,375
0.20 Oh Kepala Tukang 110,000 22,000
0.07 Oh Mandor 152,850 10,317
(Rp) Upah Bahan
1 2 3 4 5 6
0.49 M3 Pasir Beton 385,718 189,002
0.81 M3 Koral Beton 600,005 486,004
Jumlah 343,192 1,299,011

3.90 Oh Pekerja 65,000 253,500
0.64 Oh Tukang Batu 110,000 70,125
0.20 Oh Kepala Tukang 110,000 22,000
0.07 Oh Mandor 152,850 10,317
0.49 M3 Pasir Beton 385,718 189,002
0.82 M3 Koral Beton 600,005 492,004
Jumlah 355,942 1,414,658

3.90 Oh Pekerja 65,000 253,500
0.64 Oh Tukang Batu 110,000 70,125
0.20 Oh Kepala Tukang 110,000 22,000
0.07 Oh Mandor 152,850 10,317
0.42 M3 Pasir Beton 385,718 162,001
0.80 M3 Koral Beton 600,005 480,004
Jumlah 355,942 1,435,383
7 Pembesian Dengan Besi Polos Kg VII.7.

0.03 Oh Pekerja 65,000 1,820
0.02 Oh Tukang Besi 90,000 1,350
0.00 Oh Mandor 152,850 92
1.05 Kg Besi Beton Polos 14,525 15,251
0.02 Kg Kawat Beton 29,235 497
Jumlah 3,350 15,748
8 Pembesian Dengan Besi Ulir Kg VII.8.

0.01 Oh Pekerja 65,000 455
0.01 Oh Tukang Besi 85,000 595
0.00 Oh Mandor 152,850 46
1.05 Kg Besi beton ulir 16,286 17,100
0.02 Kg Kawat Beton 29,235 439
Jumlah 1,173 17,539
9 Pasang Bekisting Untuk Pondasi M2 VII.9.

0.30 Oh Pekerja 65,000 19,500
0.26 Oh Tukang Kayu 85,000 22,100
0.01 Oh Mandor 152,850 764
0.04 M3 Kayu Meranti 3,600,030 144,001
0.30 Kg Paku Biasa 29,235 8,771
0.35 Lbr Plywood Tebal 18 mm 390,000 136,500
0.10 Ltr Minyak Bekisting 1,600 160
Jumlah 45,224 289,432
10 Pasang Bekisting Untuk Sloof M2 VII.10.

0.30 Oh Pekerja 65,000 19,500
0.26 Oh Tukang Kayu 85,000 22,100
(Rp) Upah Bahan
1 2 3 4 5 6
0.01 Oh Mandor 152,850 764
0.05 M3 Kayu Meranti 3,600,030 162,001
0.30 Kg Paku Biasa 29,235 8,771
Jumlah 45,224 404,932
11 Pasang Bekisting Untuk Kolom M2 VII.11.

0.30 Oh Pekerja 65,000 19,500
0.33 Oh Tukang Kayu 85,000 28,050
0.01 Oh Mandor 152,850 917
0.06 M3 Kayu Meranti 3,600,030 198,002
0.40 Kg Paku Biasa 29,235 11,694
2.00 Btg Dolken Kayu Galam Dia. 8 - 4 m 2,057,160 4,114,320
Jumlah 52,097 4,616,836
12 Pasang Bekisting Untuk Lantai M2 VII.13.

0.32 Oh Pekerja 65,000 20,800
0.33 Oh Tukang Kayu 90,000 29,700
0.01 Oh Mandor 152,850 917
0.06 M3 Kayu Meranti 3,575,000 196,625
0.40 Kg Paku Biasa 24,514 9,806
6.00 Btg Dolken Kayu Galam Dia. 8 - 4 m 48,523 291,140
Jumlah 55,047 563,891
13 Pasang Bekisting Untuk Tangga M2 VII.14.

0.32 Oh Pekerja 65,000 20,800
0.33 Oh Tukang Kayu 90,000 29,700
0.01 Oh Mandor 152,850 917
0.05 M3 Kayu Meranti 3,575,000 160,875
0.40 Kg Paku Biasa 24,514 9,806
Jumlah 55,047 334,048
14 Pondasi Beton Bertulang (150 Kg Besi + Bekisting) M3 VII.15.

3.90 Oh Pekerja 65,000 253,500
0.35 Oh Tukang Batu 90,000 31,500
1.04 Oh Tukang Kayu 90,000 93,600
1.05 Oh Tukang Besi 90,000 94,500
0.25 Oh Kepala Tukang 110,000 26,950
0.17 Oh Mandor 152,850 25,220
0.20 M3 Kayu Meranti 3,575,000 715,000
1.50 Kg Paku Biasa 24,514 36,772
150.00 Kg Besi Beton Polos 14,525 2,178,750
2.25 Kg Kawat Beton 29,235 65,779
0.52 M3 Pasir Beton 385,718 200,573
(Rp) Upah Bahan
1 2 3 4 5 6
0.78 M3 Koral Beton 600,005 468,004
Jumlah 525,270 4,241,385
15 Sloof Beton Bertulang (200 Kg Besi + Bekisting) M3 VII.16.

4.85 Oh Pekerja 65,000 315,250
0.35 Oh Tukang Batu 90,000 31,500
1.56 Oh Tukang Kayu 90,000 140,400
1.40 Oh Tukang Besi 90,000 126,000
0.33 Oh Kepala Tukang 110,000 36,410
0.17 Oh Mandor 152,850 25,985
0.27 M3 Kayu Meranti 3,575,000 965,250
2.00 Kg Paku Biasa 24,514 49,029
3.00 Kg Kawat Beton 29,235 87,705
0.52 M3 Pasir Beton 385,718 200,573
0.78 M3 Koral Beton 600,005 468,004
Jumlah 675,545 5,252,376
16 Kolom Beton Bertulang (300 Kg Besi + Bekisting) M3 VII.17.

7.30 Oh Pekerja 65,000 474,500
0.35 Oh Tukang Batu 90,000 31,500
3.30 Oh Tukang Kayu 90,000 297,000
2.10 Oh Tukang Besi 90,000 189,000
0.57 Oh Kepala Tukang 110,000 62,700
0.25 Oh Mandor 152,850 38,213
0.55 M3 Kayu Meranti 3,575,000 1,966,250
4.00 Kg Paku Biasa 24,514 98,058
1.97 Ltr Minyak Bekisting 1,600 3,146
4.50 Kg Kawat Beton 29,235 131,558
0.52 M3 Pasir Beton 385,718 200,573
0.78 M3 Koral Beton 600,005 468,004
3.50 Lbr Plywood Tebal 18 mm 390,000 1,365,000
Jumlah 1,092,913 10,136,422
17 Kolom Penguat Beton Bertulang (11 x 11) cm M' VII.22.

0.06 Oh Pekerja 65,000 3,900
0.02 Oh Tukang Batu 85,000 1,700
0.02 Oh Tukang Kayu 90,000 1,800
0.02 Oh Tukang Besi 85,000 1,700
0.00 Oh Mandor 152,850 459
0.00 M3 Kayu Meranti 3,575,000 7,150
0.01 Kg Paku Biasa 24,514 245
3.00 Kg Besi Beton Polos 14,525 43,575
0.45 Kg Kawat Beton 29,235 13,156
0.01 M3 Pasir Beton 385,718 2,314
0.01 M3 Koral Beton 600,005 5,400
Jumlah 10,219 78,972
18 Kolom Penguat Beton Bertulang (11 x 11) cm M3 VII.23.

3.96 Oh Pekerja 65,000 257,316
(Rp) Upah Bahan
1 2 3 4 5 6
1.65 Oh Tukang Batu 85,000 140,496
1.65 Oh Tukang Kayu 90,000 148,760
1.65 Oh Tukang Besi 85,000 140,496
0.50 Oh Kepala Tukang 110,000 54,545
0.25 Oh Mandor 152,850 37,897
0.20 M3 Kayu Meranti 3,575,000 715,000
0.83 Kg Paku Biasa 24,514 20,260
24.52 Kg Kawat Beton 29,235 716,775
0.55 M3 Pasir Beton 385,718 212,145
0.75 M3 Koral Beton 600,005 450,004
Jumlah 779,510 6,821,997
19 Ring Balok Beton Bertulang (10 x 15) cm M' VII.24.

5.67 Oh Pekerja 65,000 368,336
2.73 Oh Tukang Batu 85,000 231,818
2.73 Oh Tukang Kayu 90,000 245,455
2.73 Oh Tukang Besi 85,000 231,818
0.83 Oh Kepala Tukang 110,000 90,909
0.41 Oh Mandor 152,850 63,161
0.25 M3 Kayu Meranti 3,575,000 886,364
1.65 Kg Paku Biasa 24,514 40,520
4.72 Kg Kawat Beton 29,235 138,063
0.74 M3 Pasir Beton 385,718 286,897
1.24 M3 Koral Beton 600,005 743,808
Jumlah 1,231,497 7,526,726
20 Ring Balok Beton Bertulang (10 x 15) cm M3 VII.25.

5.67 Oh Pekerja 65,000 368,336
2.20 Oh Tukang Batu 85,000 187,000
2.20 Oh Tukang Kayu 90,000 198,000
2.20 Oh Tukang Besi 85,000 187,000
0.67 Oh Kepala Tukang 110,000 73,333
0.33 Oh Mandor 152,850 50,950
0.20 M3 Kayu Meranti 3,575,000 715,000
1.33 Kg Paku Biasa 24,514 32,686
4.83 Kg Kawat Beton 29,235 141,085
0.60 M3 Pasir Beton 385,718 231,431
1.00 M3 Koral Beton 600,005 600,005
Jumlah 1,064,619 9,393,242
VIII. PEKERJAAN PENUTUP ATAP
1 Pasang Atap Genteng Beton Biasa M2 VIII.2.

0.20 Oh Pekerja 65,000 13,000
0.10 Oh Tukang Kayu 90,000 9,000
0.01 Oh Mandor 152,850 1,529
12.00 Lbr Genteng Beton Type Garuda Natural /setara 5,175 62,100
0.03 Kg Paku Biasa 24,514 777
Jumlah 24,629 62,877
(Rp) Upah Bahan
1 2 3 4 5 6
2 Pasang Atap Genteng Metal M2 VIII.3.
0.20 Oh Pekerja 65,000 13,000
0.10 Oh Tukang Kayu 90,000 9,000
0.01 Oh Mandor 152,850 1,529
1.30 Lbr Genteng Metal 273,431 355,460
0.03 Kg Paku Anti Karat 66,001 1,980
Jumlah 24,629 357,440
3 Pasang Atap Sirap M2 VIII.4.

0.17 Oh Pekerja 65,000 10,790 0
0.25 Oh Tukang Kayu 90,000 22,500 0
0.03 Oh Kepala Tukang 110,000 2,750 0
0.01 Oh Mandor 152,850 1,223 0
60.00 Lbr Sirap 500 0 30,000
0.20 Kg Paku biasa 24,514 0 4,903
Jumlah 26,473 34,903
3 Pasang Nok Genteng Beton M' VIII.4.

0.40 Oh Pekerja 65,000 26,000
0.20 Oh Tukang Kayu 90,000 18,000
0.02 Oh Mandor 152,850 3,057
3.50 Bh Nok Genteng Beton 6,735 23,595
0.05 Kg Paku Biasa 24,514 1,201
0.03 M3 Pasir Pasang 385,718 12,343
1.00 Kg Semen Warna 1,783 1,783
Jumlah 49,257 57,998
### Pasang Nok Sirap M' VIII.7.

0.13 Oh Pekerja #REF! #REF! 0
0.25 Oh Tukang Kayu #REF! #REF! 0
0.03 Oh Kepala Tukang #REF! #REF! 0
0.01 Oh Mandor #REF! #REF! 0
0.40 Lbr Seng Plat BJLS 30 30,500 0 12,200
0.11 Kg Paku Biasa 24,514 0 2,697
0.00 M3 Kayu Meranti 3,575,000 0 14,300
Jumlah #REF! 29,197
4 Pasang Aluminium Foil M2 VIII.11.

0.15 Oh Pekerja 65,000 9,750
0.05 Oh Tukang Kayu 90,000 4,500
0.01 Oh Mandor 152,850 1,223
1.05 M2 Aluminium single side 85,715 90,001
Jumlah 16,023 90,001
PEMASANGAN ALUMINIUM COMPOSIT PANEL

5 1,2 m Aluminium Composit merk Alcotex ex Korea/setara M2 VIII.11.
0.01 Oh Pekerja 65,000 650
0.02 Oh Tukang Besi 85,000 1,700
0.01 Oh Mandor 152,850 764
1.20 M2 Aluminium Composite merk Alcotex ex Korea 585,000 702,000
/setara
8.50 Kg Besi Hold 40 x 40 & 20 x 40 9,000 76,500
(Rp) Upah Bahan
1 2 3 4 5 6
1.00 unit Accessories 10,000 10,000
Jumlah 3,444 788,500
6 Pasang Insulasi atap/Aluminium Foil double side M2 VIII.12.

Wiremesh
0.01 Oh Pekerja 65,000 650
0.02 Oh Tukang Besi 85,000 1,700
0.01 Oh Mandor 152,850 764
1.20 M2 Aluminium Foil Double side ex Retroshield/setara 90,000 108,000
1.20 M2 Glass Wool 4" 40,000 48,000
1.20 M2 Wiremesh 43,000 51,600
Jumlah 3,444 207,600
Pasang atap steel jenis Spandek Hi-ten tebal 0,45 mm finish M2 VIII.11.
5
Zincalume
0.03 oh Tukang 90,000 3,000 0
0.00 oh Kepala Kerja 110,000 367 0
0.20 oh Pekerja 65,000 13,000 0
0.01 oh Mandor 152,850 1,529 0
1.00 M2 Atap Spandek 47,500 0 47,500
4.00 bh Sekrup Galbani (MTEKS 10-16x16 WAF) 950 0 3,800
Jumlah 17,895 51,300
Pasang atap steel jenis Spandek Hi-ten tebal 0,45 mm finish M2 VIII.12.
6
Colorbond
0.03 oh Tukang 90,000 3,000 0
0.00 oh Kepala Kerja 110,000 367 0
0.20 oh Pekerja 65,000 13,000 0
0.01 oh Mandor 152,850 1,529 0
1.00 M2 Atap Spandek 53,000 0 53,000
4.00 bh Sekrup Galbani (MTEKS 10-16x16 WAF) 950 0 3,800
Jumlah 17,895 56,800
Pasang atap steel jenis Klip Lok Hi-ten tebal 0,50 mm M2 VIII.13.
7
Colorbond
0.03 oh Tukang 90,000 3,000 0
0.00 oh Kepala Kerja 110,000 367 0
0.21 oh Pekerja 65,000 13,650 0
0.01 oh Mandor 152,850 1,529 0
1.00 M2 Klip Lok Hi-ten 212,700 0 212,700
Jumlah 18,545 212,700
Pasang atap steel jenis Klip Lok Hi-ten tebal 0,50 mm M2 VIII.14.
8
Zincalume
0.03 oh Tukang 90,000 3,000 0
0.00 oh Kepala Kerja 110,000 367 0
0.21 oh Pekerja 65,000 13,650 0
0.01 oh Mandor 152,850 1,529 0
1.00 M2 Klip Lok Hi-ten 140,200 0 140,200
Jumlah 18,545 140,200
Pasang ridge capping/nok steel finish Zincalume m' VIII.15.

9
0.02 oh Tukang 90,000 1,800 0
0.00 oh Kepala Kerja 110,000 220 0
0.12 oh Pekerja 65,000 7,800 0
(Rp) Upah Bahan
1 2 3 4 5 6
0.00 oh Mandor 152,850 306 0
1.00 m' Standard Capping Lysaght Zincalume 69,300 0 69,300
4.00 bh Screw C-Teks 12-14x45 HGS 1,500 0 6,000
Jumlah 8,326 75,300
IX. PEKERJAAN LANGIT-LANGIT

### Pasang Langit-langit Akustik (60 x 120) cm + M2 IX.5.
Rangka Alluminium
1.00 M2 Akustik 60 x 120 cm 357,500 - 357,500
3.60 M' Profil Aluminium T 64,300 0 231,480
1.00 Bh Ramset/Dyna Bolt 1,500 0 1,500
0.15 Kg Kawat Seng Polos 29,235 0 4,385
#REF! 594,865
### Pasang Langit-langit Akustik (60 x 120) cm + Rangka M2 IX.7.

Kayu Meranti
1.10 M2 Akustik 60 x 120 cm 357,500 0 393,250
0.03 M3 Kayu Meranti 3,575,000 0 96,525
0.06 Kg Paku #REF! 0 #REF!
Jumlah #REF! #REF!
1 Langit-langit Kalsi Board, Tebal 4.5 mm M2 IX.6.

0.07 Oh Pekerja 65,000 4,550
0.10 Oh Tukang Kayu 90,000 9,000
0.00 Oh Mandor 152,850 535
0.38 Lbr Kalsi Board (120x240x4.5) mm 134,744 50,529
0.03 Kg Paku Sekrup 15,000 450
Jumlah 64,529 1,635
2 Pasang rangka Metal Ceiling M2 IX.9.

0.10 oh Tukang 90,000 9,000 0
0.01 oh Kepala Kerja 110,000 1,100 0
0.06 oh Pekerja 65,000 3,900 0
0.00 oh Mandor 152,850 459 0
0.75 set Rod M5 1,800 0 1,350
0.70 Pc U Clamp Channel 1,000 0 700
0.84 m' C Channel 25,000 0 21,000
1.39 Pc Channel Clamp 500 0 695
1.67 m' Metal Furring 25,000 0 41,750
Jumlah 14,459 65,495
X. PEKERJAAN BESI DAN ALUMINIUM
1 Pasang Rangka Atap Baja Kg X.1.

0.06 Oh Pekerja 65,000 3,900
0.01 Oh Tukang Besi 85,000 510
0.00 Oh Mandor 152,850 46
(Rp) Upah Bahan
1 2 3 4 5 6
1.10 Kg Baja Profil WF 28,286 31,115
0.08 Kg Meni Besi 56,572 4,526
Jumlah 5,116 35,640
2 Pasang Engsel Pintu Bh X.4.

0.02 Oh Pekerja 65,000 975
0.15 Oh Tukang Kayu 90,000 13,500
0.00 Oh Mandor 152,850 115
3.00 Bh Engsel Pintu 56,572 169,716
Jumlah 16,240 169,716
3 Pasang Engsel Jendela Bh X.5.

0.01 Oh Pekerja 65,000 650
0.10 Oh Tukang Kayu 90,000 9,000
0.00 Oh Mandor 152,850 76
2.00 Bh Engsel Jendela 47,143 94,287
Jumlah 10,826 94,287
4 Pasang Kait Angin Bh X.6.

0.02 Oh Pekerja 65,000 975
0.15 Oh Tukang Kayu 90,000 13,500
0.00 Oh Mandor 152,850 115
2.00 Bh Kait angin 18,857 37,715
Jumlah 16,240 37,715
5 Pasang Grendel Bh X.7.

0.02 Oh Pekerja 65,000 975
0.15 Oh Tukang Kayu 90,000 13,500
0.00 Oh Mandor 152,850 115
2.00 Bh Grendel 94,287 188,573
Jumlah 16,240 188,573
6 Pasang Rangka Atap Baja Ringan M2 X.8.

0.50 Oh Pekerja 65,000 32,500
0.25 Oh Tukang Besi 90,000 22,500
0.03 Oh Mandor 152,850 3,821
1.00 M2 Kuda-kuda Baja Ringan 73,000 73,000
1.00 M2 Reng Baja Ringan 73,000 73,000
1.00 Ls Accessories 20,000 20,000
Jumlah 61,571 166,000
XI. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasang Lantai Keramik 40/40 M2 XI.2.

0.35 OH Tukang 85,000 29,750
0.04 OH Kepala tukang 110,000 3,850
0.62 OH Pekerja 65,000 40,300
0.03 OH Mandor 152,850 4,738
7.00 Bh Keramik 40/40 20,743 145,201
0.23 Zak Semen 50 Kg 1,783 406
0.04 M3 Pasir Pasang 385,718 16,200
1.50 Kg Semen Warna 2,571 3,857
(Rp) Upah Bahan
1 2 3 4 5 6
Jumlah 78,638 165,664
2 Pas. Dinding Keramik 20/25

0.10 OH Tukang 85,000 8,500
0.05 OH Kep. Tukang 110,000 4,950
0.60 OH Pekerja 65,000 39,000
0.03 OH Mandor 152,850 4,586
20.00 Bh Keramik 20/25 6,655 133,100
9.29 Kg Semen Portland 50 Kg 1,783 16,558
1.50 Kg Semen Warna 1,783 2,674
0.02 M3 Pasir Pasang 385,718 6,943
Jumlah 57,036 159,275
3 Pasang Lantai Granito 30 x 30 cm M2 XI.3.

0.62 Oh Pekerja 65,000 40,300
0.35 Oh Tukang Batu 85,000 29,750
0.03 Oh Mandor 152,850 4,586
1.00 Bh Granito 30 x 30 cm 198,002 198,002
11.38 Kg Semen ex Tonasa/setara 1,783 20,289
1.50 Kg Semen warna 2,571 3,857
0.04 M3 Pasir Pasang 385,718 16,200
Jumlah 78,486 238,348

0.62 Oh Pekerja 85,000 52,700
0.35 Oh Tukang Batu 110,000 38,500
0.03 Oh Mandor 152,850 4,586
1.00 Box Keramik 30 x 30 cm 190,000 190,000
11.38 Kg Semen Ex.Tonasa/setara 1,783 20,289
1.49 Kg Semen Warna 7,714 11,515
0.04 M3 Pasir Pasang 385,718 16,200
Jumlah 98,061 238,004

0.62 Oh Pekerja 65,000 40,300
0.35 Oh Tukang Batu 85,000 29,750
0.03 Oh Mandor 152,850 4,586
25.00 Bh Keramik 20 x 20 cm 3,431 85,785
1.50 Kg Semen Warna 7,714 11,572
0.05 M3 Pasir Pasang 385,718 17,357
Jumlah 78,486 135,006

0.62 Oh Pekerja 65,000 40,300
0.35 Oh Tukang Batu 85,000 29,750
0.03 Oh Mandor 152,850 4,586
50.00 Bh Keramik 10 x 20 cm 2,263 113,144
1.50 Kg Semen Warna 1,783 2,674
0.04 M3 Pasir Pasang 385,718 16,200
Jumlah 78,486 152,307
7 Pasang Plint Granito 10 x 20 cm M' XI.7.

(Rp) Upah Bahan
1 2 3 4 5 6
0.09 Oh Pekerja 65,000 5,850
0.09 Oh Tukang Batu 85,000 7,650
0.00 Oh Mandor 152,850 688
5.00 Bh Granito 10 x 20 cm 25,715 128,573
0.10 Kg Semen Warna 1,783 178
0.00 M3 Pasir Pasang 385,718 1,234
Jumlah 15,178 132,927
8 Pasang Dinding Keramik 20 x 25 cm M2 XI.14.

0.60 Oh Pekerja 65,000 39,000
0.45 Oh Tukang Batu 85,000 38,250
0.03 Oh Mandor 152,850 4,586
20.00 Bh Keramik 20 x 25 cm 6,655 133,100
1.50 Kg Semen Warna 1,783 2,674
0.02 M3 Pasir Pasang 385,718 6,943
Jumlah 86,786 159,298
9 Pasang Dinding Granito 20 x 20 cm M2 XI.15.

0.60 Oh Pekerja 65,000 39,000
0.45 Oh Tukang Batu 85,000 38,250
0.03 Oh Mandor 152,850 4,586
25.00 Bh Granito 20 x 20 cm 6,514 162,859
1.50 Kg Semen Warna 1,783 2,674
0.02 M3 Pasir Pasang 385,718 6,943
Jumlah 86,786 189,056
10 Pasang Dinding Bata Klinker 5 x 5 x 24 cm M2 XI.16.

0.62 Oh Pekerja 65,000 40,300
0.35 Oh Tukang Batu 85,000 29,750
0.03 Oh Mandor 152,850 4,586
80.00 Bh Bata Klinker 6,000 480,004
0.03 M3 Pasir Pasang 385,718 9,643
Jumlah 78,486 511,826
11 Pasang Dinding GRC 6 mm Double/rangka metal Furing M2 XI.17.

0.90 Oh Pekerja 65,000 58,500
0.60 Oh Tukang Kayu 90,000 54,000
0.03 Oh Mandor 152,850 4,586
2.40 M2 GRC 6 mm 120,477 289,145
5.00 M' Rangka Metal Furing 80 x 40 100,001 500,004
Jumlah 118,186 814,149
12 Pasang Plafon GRC 6 mm rangka kayu M2 XI.18.

0.90 Oh Pekerja 65,000 58,500
0.60 Oh Tukang Kayu 90,000 54,000
0.03 Oh Mandor 152,850 4,586
1.20 M2 GRC 6 mm 120,477 144,573
(Rp) Upah Bahan
1 2 3 4 5 6
0.10 M2 Rangka Kayu Bangkirai 634,291 63,429
Jumlah 118,186 233,002

0.90 Oh Pekerja 65,000 58,500
0.60 Oh Tukang Besi 85,000 51,000
0.03 Oh Mandor 152,850 4,586
2.80 M' Pipa Stainless Steel Ø 3" 228,573 640,005
Jumlah 115,186 1,032,865

Dengan kaca Tempered 12 mm clear
0.90 Oh Pekerja 65,000 58,500
0.60 Oh Tukang Besi 85,000 51,000
0.09 Oh Tukang Kaca 85,000 7,650
0.03 Oh Mandor 152,850 4,586
2.80 M2 Pipa Stainless Steel Ø 3" 228,573 640,005
1.20 M2 Kaca Tempered 12 mm 650,577 780,692
1.00 bh Accessories 75,000 75,000
Jumlah 122,836 1,838,558
XII. PEKERJAAN PENGECATAN
1 Pengecatan Bidang Kayu Baru (1 Lapis Plamir), M2 XII.4.

1 Lapis Cat Dasar, 2 Lapis Cat Penutup
0.07 Oh Pekerja 65,000 4,550
0.01 Oh Tukang Cat 85,000 765
0.00 Oh Mandor 152,850 382
0.20 Ltr Cat meni 0
0.15 Kg Plamir 25,000 3,750
0.17 Ltr Cat Dasar 21,120 3,590
0.26 Ltr Cat Penutup 58,606 15,237
Jumlah 6,357 22,578
2 Pelaburan Bidang Kayu Dengan Teak Oil M2 XII.5.

0.04 Oh Pekerja 65,000 2,600
0.06 Oh Tukang Cat 85,000 5,355
0.00 Oh Mandor 152,850 382
0.36 Ltr Teak oil 52,800 19,008
Jumlah 15,267 19,008
3 Pelaburan Bidang Kayu Dengan Cat Residu Dan Ter M2 XII.6.

0.10 Oh Pekerja 65,000 6,500
0.01 Oh Mandor 152,850 917
0.35 Ltr Residu Atau Ter 11,314 3,960
Jumlah 7,417 3,960
4 Pelaburan Bidang Kayu Dengan Vernis M2 XII.7.

0.16 Oh Pekerja 65,000 10,400
0.16 Oh Tukang Cat 85,000 13,600
(Rp) Upah Bahan
1 2 3 4 5 6
0.00 Oh Mandor 152,850 382
0.21 Ltr Vernis 80,000 16,494
0.05 Ltr Dempul 60,000 3,000
0.10 Lbr Ampelas 6,514 651
0.01 Bh Kuas 28,286 283
Jumlah 26,142 20,429
5 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis M2 XII.8.

0.02 Oh Pekerja 65,000 1,300
0.06 Oh Tukang Cat 85,000 5,355
0.03 Oh Mandor 152,850 4,586
0.20 Kg Plamir 26,650 5,330
0.26 Ltr Cat Dasar 21,120 5,491
0.45 Kg Cat Penutup 2 x 58,606 26,373
Jumlah 11,950 37,194
plamir 1 lapis M2 XII.8.
0.07 Oh Pekerja 65,000 4,550
0.07 Oh Tukang Cat 85,000 5,525
0.01 Oh Mandor 152,850 1,070
0.50 Kg Plamir 26,650 13,325
Jumlah 18,845 13,325
7 Pengecatan Tembok Luar M2 XII.10.

0.4400 Oh Pekerja 65,000 28,600
0.0440 Oh Tukang Cat 85,000 3,740
0.0004 Oh Mandor 152,850 66
0.2100 Kg Plamir 26,650 5,597
Jumlah 32,890 5,597
8 Pengecatan Water Proofing 2 lapis M2 XII.11.

0.03 Oh Pekerja 85,000 2,380
0.04 Oh Tukang Cat 110,000 4,620
0.00 Oh Mandor 26,650 92
0.50 Ltr Water Proofing ex SIKA /setara 50,900 25,450
Jumlah 7,734 25,450
Pengecatan luar
XIII. PEKERJAAN SANITASI
1 Memasang Kloset Duduk/Monoblok Bh XIII.1.

3.30 Oh Pekerja 65,000 214,500
0.16 Oh Mandor 152,850 24,456
1.10 Oh Tukang Batu 85,000 93,500
0.16 Oh Kepala Tukang 110,000 17,601
1.00 Bh Kloset duduk/monoblok Ex. American Std/setara 2,679,862 2,679,862
1.00 Ls Perlengkapan (6% Harga Kloset) 227,652 227,652
Jumlah 350,057 2,907,514

(Rp) Upah Bahan
1 2 3 4 5 6
4.00 Oh Pekerja 65,000 260,000
0.02 Oh Mandor 152,850 2,446
1.02 Oh Tukang Batu 85,000 86,275
73.00 Bh Batu Bata 850 62,050
0.07 M3 Pasir Pasang 385,718 27,228
0.07 M3 Batu Kerikil 600,005 42,000
1.60 Kg Besi Beton 14,525 23,240
0.06 M3 Pasir Beton 385,718 23,143
Jumlah 348,886 275,719

1.42 Oh Pekerja 65,000 92,300
0.07 Oh Mandor 152,850 10,852
0.47 Oh Tukang Batu 85,000 40,205
125.00 Bh Batu Bata 850 106,250
0.13 M3 Pasir Pasang 385,718 50,143
0.02 M3 Batu Kerikil 600,005 12,000
2.60 Kg Besi Beton 14,525 37,765
0.09 M3 Pasir Beton 385,718 34,715
Jumlah 148,527 412,474
4 Memasang Pipa Galvanis Diameter 1/2" M' XIII.11.

0.05 Oh Pekerja 65,000 3,510
0.09 Oh Tukang Batu 85,000 7,650
0.03 Oh Mandor 152,850 4,127
1.20 M' Pipa Galvanis 72,043 86,452
1.00 Ls Perlengkapan (35% Harga Pipa) 25,215 25,215
Jumlah 16,277 111,667
5 Memasang Pipa Galvanis Diameter 2" M' XIII.12.

0.05 Oh Pekerja 65,000 3,510
0.09 Oh Tukang Batu 85,000 7,650
0.03 Oh Mandor 152,850 4,127
1.20 M' Pipa Galvanis 272,059 326,471
Jumlah 16,277 421,692
6 Memasang Pipa PVC Type AW Diameter 1/2" M' XIII.13.

0.04 Oh Pekerja 65,000 2,340
0.00 Oh Tukang Batu 152,850 275
0.01 Oh Mandor 152,850 917
1.20 M' Pipa PVC 9,956 11,947
Jumlah 10,132 15,432

0.04 Oh Pekerja 65,000 2,340
0.00 Oh Tukang Batu 152,850 275
0.01 Oh Mandor 152,850 917
(Rp) Upah Bahan
1 2 3 4 5 6
1.20 M' Pipa PVC 58,770 70,525
Jumlah 10,132 91,094

0.04 Oh Pekerja 65,000 2,340
0.00 Oh Tukang Batu 152,850 275
0.01 Oh Mandor 152,850 917
1.20 M' Pipa PVC 85,513 102,616
Jumlah 10,132 132,545
9 Memasang Bak Cuci Piring Stainless Steel Bh XIII.16.

0.03 Oh Pekerja 65,000 1,950
0.30 Oh Tukang Batu 110,000 33,000
0.00 Oh Mandor 152,850 257
1.00 Bh Bak Cuci Stainless Steel 450,000 450,000
1.00 Set Water Drain + Assesories 149,750 149,750
Jumlah 39,792 599,750
10 Memasang 1 Bh Wastafel
1.45 OH Tukang 85,000 123,250
1.20 OH Pekerja 65,000 78,000
0.15 OH Kepala Tukang 110,000 16,500
0.10 OH Mandor 152,850 15,285
1.00 Bh Wastafel 1,054,421 1,054,421
1.00 Ls Perlengkapan 0
6.00 Kg Semen Abu-abu 1,783 10,697
0.01 M3 Pasir pasang 385,718 3,857
Jumlah 233,035 1,068,976
12 Pek. bak septictank/resapan 2,5x1,75x1,8 m

13.00 OH Pekerja 65,000 845,000
4.50 OH Tukang 85,000 382,500
0.15 OH Kepala Tukang 110,000 16,500
0.23 OH Mandor 152,850 35,156
3.25 M3 Batu Bata 850 2,763
1400.00 Kg Semen Portland 50 Kg 2,229 3,120,026
2.45 M3 Pasir pasang 385,718 945,008
0.45 M3 Kerikil 600,005 270,002
69.50 Kg Besi beton 14,525 1,009,488
1.50 M3 Pasir beton 385,718 578,576
Jumlah 1,279,156 5,925,862
13 Memasang Kran Diameter 3/4" Bh XIII.17.

0.01 Oh Pekerja 65,000 650
0.10 Oh Tukang Batu 110,000 11,000
0.01 Oh Mandor 152,850 764
1.00 Bh Kran 282,764 282,764
0.03 Set Seal Tape 5,000 125
Jumlah 13,943 282,889
13 pemasangan shower Bh XIII.17.

0.01 Oh Pekerja 85,000 850
0.10 Oh Tukang Batu 65,000 6,500
(Rp) Upah Bahan
1 2 3 4 5 6
0.01 Oh Mandor 152,850 764
1.00 Bh shower 604,547 604,547
0.03 Set Seal Tape 5,000 125
Jumlah 9,214 604,672
14 Memasang Floor Drain Bh XIII.18.
0.01 Oh Pekerja 65,000 650
0.10 Oh Tukang Batu 110,000 11,000
0.01 Oh Mandor 152,850 764
1.00 Bh Floor Drain 179,817 179,817
Jumlah 13,943 179,817
15 pemasangan tempat sabun Bh XIII.18.
0.01 Oh Pekerja 65,000 650
0.10 Oh Tukang Batu 110,000 11,000
0.01 Oh Mandor 65,000 325
1.00 Bh tempat sabun 180,748 180,748
Jumlah 12,825 180,748
15 Pasang kran air D 1/2"

0.02 OH Pekerja 65,000 975
0.01 OH Mandor 152,850 764
1.00 Bh Kran air 1/2" 282,764 282,764
Jumlah 1,739 282,764
16 Pasang Parit Beton Tulangan Praktis M' XIII.19.

40 x 60 tebal cor 15 cm
0.40 Oh Pekerja 65,000 26,000
0.10 Oh Tukang Batu 110,000 11,000
0.32 Oh Tukang Besi 85,000 27,200
0.01 Oh Mandor 152,850 1,529
9.43 Kg Besi beton 14,525 137,000
0.02 Kg Kawat Bendrat 16,500 396
0.13 M3 Pasir Cor 367,717 45,965
0.19 M3 Koral Cor 600,005 112,201
0.03 M3 Kayu Meranti 3,600,030 115,201
0.01 Kg Paku 28,286 368
Jumlah 68,786 137,000
17 Pasang Biofill untuk Septiktank

1.00 Ls Upah Kerja 150,000 150,000
1.00 Bh Biofill - 1.2 m3 6,171,480 6,171,480
Jumlah 150,000 6,171,480
XIV PEKERJAAN RAILING DAN PAGAR

1 Pekerjaan railing teras
1.00 M1 Upah kerja + bahan 942,865 942,865
Jumlah 942,865
2 Pekerjaan Besi Hollow

1.00 M2 Upah kerja + bahan 600,005 600,005
Jumlah 600,005
XV PEKERJAAN INSTALASI LISTRIK

(Rp) Upah Bahan
1 2 3 4 5 6
1 Pasang instalasi lampu

1.00 OH Pekerja 65,000 65,000
0.10 OH Mandor 152,850 15,285
3.50 m Kabel 8,000 28,000
0.35 % Kelengkapan harga kabel 9,800 9,800
Jumlah 80,285 37,800

2.00 OH Pekerja 65,000 130,000
0.50 OH Mandor 152,850 76,425
12.00 m Kabel 8,000 96,000
Jumlah 206,425 177,600
3 Pasang lampu ESL 18 watt

0.10 OH Pekerja 65,000 6,500
0.01 OH Mandor 152,850 1,529
1.00 Bh Lampu ESL 18 watt 24,000 24,000
Jumlah 8,029 24,000
Pasang Downlight
0.10 OH Pekerja 65,000 6,500
0.01 OH Mandor 152,850 1,822
1.00 Bh Downlight 3" 64,000 64,000
Jumlah 8,322 64,000
istalasi titik lampu downlight
4 Pasang stop kontak
0.10 OH Pekerja 65,000 6,500
0.01 OH Mandor 152,850 1,529
1.00 Bh stop kontak 27,500 27,500
Jumlah 8,029 27,500

2.00 OH Pekerja 65,000 130,000
0.50 OH Mandor 152,850 76,425
7.85 m Kabel 8,000 62,821
1.00 Bh stop kontak 27,500 27,500
Jumlah 206,425 171,921
5 Pasang sakelar tunggal

0.10 OH Pekerja 65,000 6,500
0.01 OH Mandor 152,850 1,529
1.00 Bh Sakelar tunggal 24,000 24,000
Jumlah 8,029 24,000
6 Pasang sakelar ganda

0.10 OH Pekerja 65,000 6,500
0.01 OH Mandor 152,850 1,531
1.00 Bh Sakelar ganda 55,570 55,570
Jumlah 8,031 55,570
7 Pasang Switch Panel Genset

0.10 OH Pekerja 65,000
0.01 OH Mandor 152,850
1.00 Bh Switch Panel Genset
Jumlah
(Rp) Upah Bahan
1 2 3 4 5 6
8 Pasang MCB
0.10 OH Pekerja 65,000 6,500
0.02 OH Mandor 152,850 2,359
1.00 Bh MCB 244,000 244,000
Jumlah 8,859 244,000
STRUKSI BANGUNAN GEDUNG DAN PERUMAHAN
Jumlah Harga (Rp)

Jumlah
7
6,500
9,000
1,100
764
67,925
660
85,949
65,000
180,000
22,000
7,643
84,916
750,750
9,900
18,720
11,572
30,000
62,743
1,243,244
130,000
180,000
85,000
33,000
7,643
60,654
643,500
28,050
24,892
62,401
57,858
38,572
90,001
25,500
15,686
300,000
15,650
49,500
5,369
1,853,274
6,500
7,643
14,143
65,000
Jumlah Harga (Rp)
Jumlah
7
180,000
22,000
7,643
60,654
664,950
10,749
62,743
1,073,739
26,000
6,114
32,114
45,500
10,686
56,186
47,775
11,158
58,933
40,625
9,477
50,102
81,250
19,106
100,356
53,495
12,687
66,182
3,250
764
4,014
33,540
7,643
41,183
13,969
3,285
17,254
32,500
Jumlah Harga (Rp)
Jumlah
7
7,643
40,143
19,500
1,529
79,200
100,229
19,500
1,530
150,486
171,516
16,250
3,821
565,719
585,790
97,500
54,000
6,600
11,464
235,950
362,208
121,115
888,837
154,700
27,000
3,300
12,228
123,750
24,960,208
173,573
402,003
25,702,062
390,000
170,000
22,000
49,676
382,500
226,068
158,144
1,398,389
Jumlah Harga (Rp)
Jumlah
7
390,000
170,000
22,000
49,676
382,500
280,981
146,573
1,051,730
390,000
170,000
22,000
49,676
382,500
367,272
131,144
1,512,592
39,000
25,500
1,650
1,529
42,500
67,571
14,657
192,407
7,800
51,000
3,300
1,529
85,000
67,571
29,315
245,514
39,000
25,500
16,500
15,285
59,500
20,503
16,005
192,293
13,000
12,750
1,650
1,529
23,035
Jumlah Harga (Rp)
Jumlah
7
5,014
56,978
13,000
12,750
1,650
1,529
15,190
4,893
49,012
13,000
12,750
1,650
1,529
11,553
7,329
34,810
13,000
12,750
1,650
1,529
9,271
7,714
45,914
13,000
12,750
1,650
1,529
7,702
8,486
32,116
13,000
12,750
1,650
1,529
6,561
8,872
31,361
13,000
12,750
1,650
1,529
5,135
9,257
30,320
Jumlah Harga (Rp)
Jumlah
7
16,250
17,000
2,200
1,911
25,459
8,872
71,692
16,250
17,000
2,200
1,911
19,255
10,029
50,394
16,250
17,000
2,200
1,911
15,475
10,800
63,636
16,250
17,000
2,200
1,911
12,997
10,800
44,908
16,250
17,000
2,200
1,911
11,125
11,572
43,807
19,500
17,000
2,200
1,987
27,635
5,014
73,336
19,500
17,000
2,200
1,987
Jumlah Harga (Rp)
Jumlah
7
20,949
13,500
55,636
19,500
17,000
2,200
1,987
16,902
14,657
72,246
20,800
21,250
2,750
2,293
33,251
13,500
93,843
20,800
21,250
2,750
2,293
25,228
15,043
66,563
20,800
21,250
2,750
2,293
20,289
16,200
83,582
16,900
17,000
2,200
1,987
16,581
6,943
61,611
16,900
17,000
2,200
1,987
12,605
8,100
58,792
Jumlah Harga (Rp)
Jumlah
7
3,705
3,230
4,180
306
891
771
13,084
9,750
5,950
770
1,223
7,702
6,171
31,566
13,000
12,750
2,200
1,529
6,264
35,743
390,000
1,800,000
220,000
45,855
7,611,492
10,067,347
65,000
9,000
1,100
153
130,463
205,716
390,000
1,800,000
220,000
45,855
4,290,000
6,745,855
22,750
94,500
Jumlah Harga (Rp)
Jumlah
7
11,550
2,751
128,700
1,414
261,666
22,750
94,500
11,550
2,751
228,345
1,414
361,310
65,000
225,000
27,500
7,517
253,716
1,802,000
2,380,734
65,000
225,000
27,500
7,643
222,002
481,436
1,028,580
65,000
225,000
27,500
7,643
253,716
771,435
1,350,294
13,000
27,000
3,300
1,529
82,225
5,448
70,000
202,502
16,250
31,500
3,850
1,911
96,525
Jumlah Harga (Rp)
Jumlah
7
4,903
154,939
6,500
18,000
2,750
764
45,669
1,226
74,909
7,150
19,800
2,420
764
69,772
1,226
101,132
9,750
22,500
2,750
11,464
91,972
1,471
139,907
6,500
9,000
1,100
7,643
54,549
1,471
80,262
1,365
1,890
220
153
22,977
26,604
975
13,500
1,650
118
215,188
231,431
Jumlah Harga (Rp)
Jumlah
7
107,250
22,500
2,750
12,228
200,573
522,004
388,666
1,255,972
107,250
22,500
2,750
12,228
181,287
564,005
351,226
1,133,996
107,250
22,500
2,750
12,228
219,859
522,004
308,437
1,087,778
74,750
1,800
220
917
10,029
26,400
17,829
131,945
107,250
22,500
2,750
12,228
200,573
468,004
413,626
1,119,681
107,250
22,500
2,750
12,228
173,573
540,005
499,204
Jumlah Harga (Rp)
Jumlah
7
1,250,260
107,250
22,500
2,750
12,228
216,002
420,004
627,571
1,301,054
107,250
22,500
2,750
12,228
162,001
324,003
636,485
1,159,967
107,250
22,500
2,750
12,228
181,287
468,004
688,189
1,374,958
107,250
22,500
2,750
12,228
142,715
444,004
853,996
1,478,193
253,500
57,375
22,000
10,317
212,145
498,004
53,486
1,106,827
253,500
57,375
22,000
10,317
Jumlah Harga (Rp)
Jumlah
7
189,002
486,004
624,005
1,642,203
253,500
70,125
22,000
10,317
189,002
492,004
733,652
1,770,600
253,500
70,125
22,000
10,317
162,001
480,004
793,378
1,791,326
1,820
1,350
88
92
15,251
497
19,098
455
595
77
46
17,100
439
18,712
19,500
22,100
2,860
764
144,001
8,771
136,500
160
334,656
19,500
22,100
2,860
Jumlah Harga (Rp)
Jumlah
7
764
162,001
8,771
234,000
160
450,156
19,500
28,050
3,630
917
198,002
11,694
292,500
4,114,320
320
4,668,933
20,800
29,700
3,630
917
196,625
9,806
66,001
291,140
320
618,938
20,800
29,700
3,630
917
160,875
9,806
66,001
97,047
320
389,095
253,500
31,500
93,600
94,500
26,950
25,220
715,000
36,772
640
2,178,750
65,779
575,868
200,573
Jumlah Harga (Rp)
Jumlah
7
468,004
4,766,655
315,250
31,500
140,400
126,000
36,410
25,985
965,250
49,029
948
2,905,000
87,705
575,868
200,573
468,004
5,927,921
474,500
31,500
297,000
189,000
62,700
38,213
1,966,250
98,058
3,146
4,357,500
131,558
575,868
200,573
468,004
1,365,000
970,465
11,229,334
3,900
1,700
1,800
1,700
660
459
7,150
245
43,575
13,156
7,131
2,314
5,400
89,190
257,316
Jumlah Harga (Rp)
Jumlah
7
140,496
148,760
140,496
54,545
37,897
715,000
20,260
4,118,434
716,775
589,379
212,145
450,004
7,601,506
368,336
231,818
245,455
231,818
90,909
63,161
886,364
40,520
4,780,326
138,063
650,748
286,897
743,808
8,758,222
368,336
187,000
198,000
187,000
73,333
50,950
715,000
32,686
6,986,630
141,085
686,406
231,431
600,005
10,457,861
13,000
9,000
1,100
1,529
62,100
777
87,506
Jumlah Harga (Rp)
Jumlah
7
13,000
9,000
1,100
1,529
355,460
1,980
382,069
10,790
22,500
2,750
1,223
30,000
4,903
61,376
26,000
18,000
2,200
3,057
23,595
1,201
19,077
12,343
1,783
107,255
#REF!
#REF!
#REF!
#REF!
12,200
2,697
14,300
#REF!
9,750
4,500
550
1,223
90,001
106,024
650
1,700
330
764
702,000
76,500
Jumlah Harga (Rp)
Jumlah
7
10,000
791,944
650
1,700
330
764
108,000
48,000
51,600
211,044
3,000
367
13,000
1,529
47,500
3,800
69,195
3,000
367
13,000
1,529
53,000
3,800
74,695
3,000
367
13,650
1,529
212,700
231,245
3,000
367
13,650
1,529
140,200
158,745
1,800
220
7,800
Jumlah Harga (Rp)
Jumlah
7
306
69,300
6,000
83,626
#REF!
#REF!
#REF!
#REF!
357,500
231,480
1,500
4,385
#REF!
#REF!
#REF!
#REF!
#REF!
393,250
96,525
#REF!
#REF!
4,550
9,000
1,100
535
50,529
450
66,164
9,000
1,100
3,900
459
1,350
700
21,000
695
41,750
79,954
3,900
510
660
46
Jumlah Harga (Rp)
Jumlah
7
31,115
4,526
40,756
975
13,500
1,650
115
169,716
185,955
650
9,000
1,100
76
94,287
105,113
975
13,500
1,650
115
37,715
53,954
975
13,500
1,650
115
188,573
204,813
32,500
22,500
2,750
3,821
73,000
73,000
20,000
227,571
29,750
3,850
40,300
4,738
145,201
406
16,200
3,857
Jumlah Harga (Rp)
Jumlah
7
244,303
8,500
4,950
39,000
4,586
133,100
16,558
2,674
6,943
216,310
40,300
29,750
3,850
4,586
198,002
20,289
3,857
16,200
316,834
52,700
38,500
2,275
4,586
190,000
20,289
11,515
16,200
336,065
40,300
29,750
3,850
4,586
85,785
20,293
11,572
17,357
213,492
40,300
29,750
3,850
4,586
113,144
20,289
2,674
16,200
230,793
Jumlah Harga (Rp)
Jumlah
7
5,850
7,650
990
688
128,573
2,942
178
1,234
148,105
39,000
38,250
4,950
4,586
133,100
16,581
2,674
6,943
246,083
39,000
38,250
4,950
4,586
162,859
16,581
2,674
6,943
275,842
40,300
29,750
3,850
4,586
480,004
22,179
9,643
590,311
58,500
54,000
1,100
4,586
289,145
500,004
25,000
932,335
58,500
54,000
1,100
4,586
144,573
Jumlah Harga (Rp)
Jumlah
7
63,429
25,000
351,187
58,500
51,000
1,100
4,586
640,005
342,860
50,000
1,148,051
58,500
51,000
7,650
1,100
4,586
640,005
342,860
780,692
75,000
1,961,393
4,550
765
660
382
0
3,750
3,590
15,237
28,935
2,600
5,355
6,930
382
19,008
34,275
6,500
917
3,960
11,377
10,400
13,600
Jumlah Harga (Rp)
Jumlah
7
1,760
382
16,494
3,000
651
283
46,571
1,300
5,355
710
4,586
5,330
5,491
26,373
49,144
4,550
5,525
7,700
1,070
13,325
32,170
28,600
3,740
484
66
5,597
38,486
2,380
4,620
642
92
25,450
33,184
71,670
214,500
24,456
93,500
17,601
2,679,862
227,652
3,257,571
Jumlah Harga (Rp)
Jumlah
7
260,000
2,446
86,275
165
62,050
98,058
27,228
42,000
23,240
23,143
624,605
92,300
10,852
40,205
5,170
106,250
171,601
50,143
12,000
37,765
34,715
561,002
3,510
7,650
990
4,127
86,452
25,215
127,944
3,510
7,650
990
4,127
326,471
95,221
437,969
2,340
275
6,600
917
11,947
3,485
25,564
2,340
275
6,600
917
Jumlah Harga (Rp)
Jumlah
7
70,525
20,570
101,226
2,340
275
6,600
917
102,616
29,930
142,678
1,950
33,000
4,586
257
450,000
149,750
639,542
123,250
78,000
16,500
15,285
1,054,421
0
10,697
3,857
1,302,011
845,000
382,500
16,500
35,156
2,763
3,120,026
945,008
270,002
1,009,488
578,576
7,205,018
650
11,000
1,529
764
282,764
125
296,831
850
6,500
Jumlah Harga (Rp)
Jumlah
7
1,100
764
604,547
125
613,887
650
11,000
1,529
764
179,817
193,759
650
11,000
850
325
180,748
193,572.8
975
764
282,764
284,503
26,000
11,000
27,200
3,057
1,529
137,000
396
45,965
112,201
115,201
44,572
368
524,487
150,000
6,171,480
6,321,480
942,865
942,865
600,005
600,005
Jumlah Harga (Rp)
Jumlah
7
65,000
15,285
28,000
9,800
118,085
130,000
76,425
96,000
81,600
384,025
6,500
1,529
24,000
32,029
6,500
1,822
64,000
72,322
456,347
6,500
1,529
27,500
35,529
130,000
76,425
62,821
81,600
27,500
378,346
6,500
1,529
24,000
32,029
6,500
1,531
55,570
63,601
Jumlah Harga (Rp)
Jumlah
7
6,500
2,359
244,000
252,859

Rab D Cassablanca Mansion

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab D Cassablanca Mansion

Diunggah oleh

Hak Cipta:

Format Tersedia

PAPYRUS AZAYI PERKASA

JL SIAGA RT.18 NO.16

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN GATE, REKLAME & POS SECURITY

Harga Jumlah Bobot

FILE:496860891.xls/PK TRI PAGE:1 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN GATE, REKLAME & POS SECURITY

Harga Jumlah Bobot

IV PEK. DINDING & PELAPIS DINDING

FILE:496860891.xls/PK TRI PAGE:2 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN GATE, REKLAME & POS SECURITY

Harga Jumlah Bobot

X PEK. INSTALASI LISTRIK

FILE:496860891.xls/PK TRI PAGE:3 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN GATE, REKLAME & POS SECURITY

Harga Jumlah Bobot

XIII PEK. LAIN-LAIN

1 Pekerjaan septik tank/resapan Pas. Bata m2 5.2 684,000 3,570,480 0.53

Total I s/d XIII 668,094,683.75 #DIV/0!

BALIKPAPAN, 18 MARET 2009

PAPYRUS AZAYI PERKASA

PAPYRUS AZAYI PERKASA

FILE:496860891.xls/PK TRI PAGE:4 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL BPK SUBAKTI

Harga Jumlah Bobot

FILE:496860891.xls/PENAJAM PAGE:5 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL BPK SUBAKTI

Harga Jumlah Bobot

IV PEK. DINDING & PELAPIS DINDING

FILE:496860891.xls/PENAJAM PAGE:6 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL BPK SUBAKTI

Harga Jumlah Bobot

VII PEK. PLAFOND

FILE:496860891.xls/PENAJAM PAGE:7 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL BPK SUBAKTI

Harga Jumlah Bobot

X PEK. INSTALASI LISTRIK

1 Pekerjaan railing teras+tempat jemur Standard m1 23.5 400,000 9,400,000 1.52

FILE:496860891.xls/PENAJAM PAGE:8 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL BPK SUBAKTI

Harga Jumlah Bobot

XIII PEK. LAIN-LAIN

1 Pekerjaan septik tank/resapan Pas. Bata m2 5.2 684,000 3,570,480 0.58

Total I s/d XIII 619,217,753.75 100

BALIKPAPAN, 18 MARET 2009

PAPYRUS AZAYI PERKASA

PAPYRUS AZAYI PERKASA

FILE:496860891.xls/PENAJAM PAGE:9 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : RENOVASI RUMAH BPK TRI

FILE:496860891.xls/RAB KANTOR CASSABLANCA PAGE:10 OF 174

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : RENOVASI RUMAH BPK TRI

V PEK. PELAPIS LANTAI

FILE:496860891.xls/RAB KANTOR CASSABLANCA PAGE:11 OF 174