Anda di halaman 1dari 1

PT LIBRA JAYA

ANALISA PENYUSUTAN MESIN BUBUT


DIBUAT OLEH

Tgl. Laporan Sekarang : 24/Aug/02


Harga Perolehan : Rp 20,000,000
Umur Mesin : 1 Tahun
Nilai Sisa : Rp 4,000,000

Tabel Penyusunan dengan Double Declining Balance Method (Bulanan)


Bulan Penyusutan Akum. Penyusutan Nilai Buku Periode
0 0 Rp - Rp 20,000,000.00 0
1 Rp 1,333,333.33 Rp 1,333,333.33 Rp 18,666,666.67 1
2 Rp 1,333,333.33 Rp 2,666,666.67 Rp 17,333,333.33
3 Rp 1,333,333.33 Rp 4,000,000.00 Rp 16,000,000.00
4 Rp 1,333,333.33 Rp 5,333,333.33 Rp 14,666,666.67
5 Rp 1,333,333.33 Rp 6,666,666.67 Rp 13,333,333.33
6 Rp 1,333,333.33 Rp 8,000,000.00 Rp 12,000,000.00
7 Rp 1,333,333.33 Rp 9,333,333.33 Rp 10,666,666.67
8 Rp 1,333,333.33 Rp 10,666,666.67 Rp 9,333,333.33
9 Rp 1,333,333.33 Rp 12,000,000.00 Rp 8,000,000.00
10 Rp 1,333,333.33 Rp 13,333,333.33 Rp 6,666,666.67
11 Rp 1,333,333.33 Rp 14,666,666.67 Rp 5,333,333.33
12 Rp 1,333,333.33 Rp 16,000,000.00 Rp 4,000,000.00
JML Rp 16,000,000.00

Anda mungkin juga menyukai