Rab Dan Rap Kemenhan

REKAP RINCIAN ANGGARAN BIAYA ALTERNATIF 1
PEKERJAAN : EPCC PEMBANGUNAN SARANA DAN FASILITAS FUEL TERMINAL LABUAN BAJO
LOKASI : LABUAN BAJO
JUMLAH HARGA
NO URAIAN PEKERJAAN TOTAL
MATERIAL UPAH
1 PEKERJAAN TANGKI + POMPA 11,881,640,102 3,624,321,710 15,505,961,812
2 PEKERJAAN PIPA 10,676,592,801 2,866,130,964 13,542,723,765
3 PEKERJAAN ELECTRICAL 7,935,872,000 608,327,250 8,544,199,250
4 INSTRUMENTATION AND CONTROL SYSTEM 10,462,580,000 288,859,000 10,751,439,000
TOTAL SUB JUMLAH : 1 S/D 6 40,956,684,903 7,387,638,924 48,344,323,827
5 PEKERJAAN SIPIL 21,729,777,898 7,203,189,808 28,932,967,706
6 PEKERJAAN PERSIAPAN - 9,280,156,615 9,280,156,615
7 DETAIL ENGINEERING DESIGN & PROJECT MANAGEMENT - 6,363,000,000 6,363,000,000
8 PEKERJAAN MECHANICAL (AVTUR & DERMAGA) 14,259,992,000 222,000,000 14,481,992,000
9 FIRE PROTECTION SYSTEM 3,185,570,792 32,775,000 3,218,345,792
10 INSPECTION, TESTING, COMMISSIONING, CERTIFICATION & TRAINING - 869,000,000 869,000,000
11 PEKERJAAN TAMBAHAN 5,500,000,000 3,700,000,000 9,200,000,000
12 PEMBANGUNAN DERMAGA KAPASITAS 3.500 DWT (SCOPE PELINDO)
13 PEKERJAAN PEMBEBASAN LAHAN - -
TOTAL SUB JUMLAH : 7 S/D 8 44,675,340,690 27,670,121,423 72,345,462,113
JUMLAH MATERIAL + JASA 120,689,785,940
KEUNTUNGAN & RESIKO 8% 9,655,182,875
BIAYA CONTIGENCY DAN OVERHEAD 10% 12,068,978,594
TOTAL SETELAH KEUNTUNGAN & RESIKO 142,413,947,409
DIBULATKAN 142,414,000,000
NOTE :
1. HARGA DILUAR PENGADAAN / PEMBEBASAN LAHAN

2. VALIDITY HARGA S.D MARET 2020
3. PERSIAPAN LAHAN DISIAPKAN OLEH PELINDO III
4. SCOPE DERMAGA OLEH PELINDO III
5. PEMBERSIHAN LAHAN DAN LEVELING TANAH MERUPAKAN SCOPE PELINDO
REKAP RINCIAN ANGGARAN BIAYA
PEKERJAAN : EPCC PEMBANGUNAN SARANA DAN FASILITAS FUEL TERMINAL LABUAN BAJO
LOKASI : PELINDO
JUMLAH HARGA
NO URAIAN PEKERJAAN TOTAL
MATERIAL UPAH
1 PEKERJAAN TANGKI + POMPA - - -
2 PEKERJAAN PIPA - - -
3 PEKERJAAN ELECTRICAL - - -
4 INSTRUMENTATION AND CONTROL SYSTEM - - -
TOTAL SUB JUMLAH : 1 S/D 4 - - -
5 PEKERJAAN SIPIL - - -
6 PEKERJAAN PERSIAPAN - - -
7 DETAIL ENGINEERING DESIGN & PROJECT MANAGEMENT - - -
8 PEKERJAAN MECHANICAL (AVTUR & DERMAGA) - - -
9 FIRE PROTECTION SYSTEM - - -
10 INSPECTION, TESTING, COMMISSIONING, CERTIFICATION & TRAINING - - -
11 PEKERJAAN TAMBAHAN - - -
12 PEMBANGUNAN DERMAGA KAPASITAS 3.500 DWT (SCOPE PELINDO)
TOTAL SUB JUMLAH : 7 S/D 8 - - -
JUMLAH MATERIAL + JASA -
KEUNTUNGAN & RESIKO 8% -
BIAYA CONTIGENCY DAN OVERHEAD 15% -
TOTAL SETELAH KEUNTUNGAN & RESIKO -
DIBULATKAN -
NOTE :
1. BELUM ADA TOR ( ACUAN PEKERJAAN)

2. HARGA DI LAHAN PELINDO 1.38 HA
3. HARGA PADA KURS DOLLAR RP. 14.460 PER USD
4. SCOPE DERMAGA OLEH PELINDO III PIPE SUPPORT OLEH PELINDO
5. PEMBERSIHAN LAHAN DAN LEVELING TANAH MERUPAKAN SCOPE PELINDO
6. ANALISA HARGA PADA JULI 2020.
REKAP RINCIAN ANGGARAN BIAYA PENGA
PEKERJAAN PENGADAAN BAJU APD
LOKASI : INDONESIA
NO URAIAN PEKERJAAN
1 PENGADAAN BAJU APD
RAPP BAJU APD

PEKERJAAN PENGADAAN BAJU APD
LOKASI : INDONESIA
NO URAIAN PEKERJAAN
1 PENGADAAN BAJU APD

VEE
BIAYA PENGADAAN BAJU APD
VOLUME SAT HARGA SAT TOTAL
1,000,000 unit 240,000 240,000,000,000
JUMLAH 240,000,000,000
PPN 24,000,000,000
JUMLAH TOTAL 264,000,000,000
AJU APD
VOLUME SAT HARGA SAT TOTAL
1,000,000 unit 136,300 136,300,000,000

1,000,000 unit 36,000 36,000,000,000
JUMLAH 172,300,000,000
REKAP RINCIAN ANGGARAN BIAYA
PEKERJAAN : EPCC PEMBANGUNAN SARANA DAN FASILITAS JOBBER TEMBILAHAN
LOKASI : TEMBILAHAN - PROVINSI RIAU
JUMLAH HARGA
NO URAIAN PEKERJAAN
MATERIAL UPAH
I PEKERJAAN PERSIAPAN 7,992,656,615
II DETAIL ENGINEERING DESIGN & PROJECT MANAGEMENT 6,363,000,000
III PEKERJAAN MECHANICAL 18,125,470,402 6,009,160,623
IV PEKERJAAN SIPIL 21,327,027,638 12,817,847,510
V PEMBANGUNAN DERMAGA KAPASITAS 3.500 DWT 12,980,682,018 12,527,948,308
VI PEKERJAAN PIPA 6,757,669,475 1,287,524,084
VII FIRE PROTECTION SYSTEM 3,185,570,792 32,775,000
VIII PEKERJAAN ELECTRICAL 7,935,872,000 608,327,250
IX INSTRUMENTATION AND CONTROL SYSTEM 8,705,560,000 251,859,000
X INSPECTION, TESTING, COMMISSIONING, CERTIFICATION & TRAINING 869,000,000
XI PEKERJAAN TAMBAHAN -
XII PEKERJAAN PEMBEBASAN LAHAN

-
TOTAL SUB JUMLAH : I S/D X 79,017,852,325 48,760,098,390
JUMLAH MATERIAL + JASA 127,777,950,715
KEUNTUNGAN & RESIKO 8% 10,222,236,057
UNCOVERED SCOPE 10%
DIBULATKAN 138,000,000,000
RINCIAN ANGGARAN BIAYA
HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN VOLUME
MATERIAL UPAH MATERIAL UPAH
I PEKERJAAN PERSIAPAN
I. 1 Head Office 1.00 Lot - 347,700,000 - 347,700,000
I. 2 Site Office
I. 3 Mobilisasi dan Demobilisasi (Manpower dan Peralatan) 1.00 Lot - 1,966,500,000 - 1,966,500,000
I. 4 Perijinan Konstruksi 1.00 Lot - 2,375,000,000 - 2,375,000,000
I. 5 Transportasi Material 1.00 Lot - 2,147,846,382 - 2,147,846,382
I. 6 Mobil Operasional (1 unit) 1.00 ls - 467,400,000 - 467,400,000
I. 7 Security fence project 1.00 Lot - 178,125,000 - 178,125,000
I. 8 HSE Equipment 1.00 Lot - 2,720,847,500 - 2,720,847,500
I. 9 Survey Bawah Air (melihat kondisi aktual pembangunan dermaga) 1.00 Lot - 47,500,000 - 47,500,000
I. 10 WPS & PQR from Migas Incl. WPQT & Welde Test On Site by PJIT 1.00 Lot - 171,000,000 - 171,000,000
TOTAL I - 10,421,918,882
II DETAIL ENGINEERING DESIGN & PROJECT MANAGEMENT

II. 1 Survey 1.00 Lot - 607,050,000 - 607,050,000
II. 2 Soil Investigation incl. reporting & dokumentasi 1.00 Lot - 375,250,000 - 375,250,000
II. 3 Detail Engineering 1.00 Lot - 2,571,650,000 - 2,571,650,000
II. 4 Project Management 1.00 Lot - 2,428,200,000 - 2,428,200,000
II. 5 Provide all Insurances, minimum consist of: 1.00 Lot - 950,000,000 - 950,000,000
TOTAL II - 6,932,150,000
III PEKERJAAN MECHANICAL
III. 1 TANKI
1 Pertamax Storage Tank 2.00 unit 1,192,790,343 1,042,082,254 2,385,580,686 2,084,164,508
2 Premium Storage Tank 2.00 unit 1,490,987,929 1,302,602,818 2,981,975,858 2,605,205,635
PAGE 6 - 85
3 Solar Storage Tank 2.00 unit 1,390,835,929 1,302,602,818 2,781,671,858 2,605,205,635

Water Tower Tank, Capacity :
4 1.00 Unit 12,519,000 7,500,000 12,519,000 7,500,000
2000 L
III. 2 JETTY FACILITIES

1 JIB CRANE CAP 3 TON 1.00 set 6,964,200,000 817,600,000 6,964,200,000 817,600,000
2 Composite Hose, Dia. 6" Operation Pressure 18 kg/cm2 connection flanges class 150 RF @ 9 meter/length 6.00 Lenght 331,753,500 2,000,000 1,990,521,000 12,000,000
III. 3 PUMP PRODUCT

1 PERTAMAX FILLING PUMP (P-01&P-02) 2.00 unit 1,750,000,000 15,000,000 3,500,000,000 30,000,000
2 PREMIUM FILLING PUMP (P-03&P-04) 2.00 unit 1,750,000,000 15,000,000 3,500,000,000 30,000,000
3 HSD FILLING PUMP (P-05&P-06) 2.00 unit 1,750,000,000 15,000,000 3,500,000,000 30,000,000
III. 4 FIRE & UTILITIES PUMPS

1 FIXED FIRE PUMP (WP-01/02) 2.00 unit 2,312,500,000 15,000,000 4,625,000,000 30,000,000
2 JOCKEY PUMP (JP-01) 1.00 unit 225,000,000 5,000,000 225,000,000 5,000,000
Deep Well Pump/Frash Water Intake Pump (include Drilling Well min. 150m) Design Capacity: 10 liter/detik
3 1.00 unit 181,250,000 5,000,000 181,250,000 5,000,000
Foam Package Design Capacity: (Tank, Pump, Chamber, Foam, etc as per datasheet)
4 1.00 unit 1,937,500,000 25,000,000 1,937,500,000 25,000,000
Utility Pump Design Capacity: 5 m³/h (pompa air bersih)
5 1.00 unit 12,500,000 2,500,000 12,500,000 2,500,000
TOTAL III 34,597,718,402 8,289,175,778
IV PEKERJAAN SIPIL
IV. 1 SITE PREPARATION

1 Pembersihan lahan uk. 240 m x 91 m 21,840.00 m² - 25,000 - 546,000,000
2 Galian tanah bekas batu bara, ukuran lahan 240 m x 91 m, kedalaman 1 m 21,840.00 m³ - 107,500 - 2,347,800,000
3 Angkut bekas galian sesuai dengan titik yang ditentukan 21,840.00 m³ - 45,000 - 982,800,000
4 Urugan tanah incl pemadatan , ukuran lahan 240 m x 91 m, ketinggian 2 m 43,680.00 m³ 115,200 60,000 5,031,936,000 2,620,800,000
IV. 2 PONDASI TANKI

1 Pondasi Tanki Solar Kap. 1.500 Kl sebanyak 2 unit
2 Pondasi Tanki Premium Kap. 1.500 KL sebanyak 2 unit
3 Pondasi Tanki Pertamax Kap. 1.000 KL sebanyak 2 unit
PAGE 7 - 85
IV. 3 BUILDINGS
1 Office Building Uk. 12 m x 9,3 m = 111,6 m² 1.00 unit 535,680,000 279,000,000 535,680,000 279,000,000
2 Mushola Uk. 4 m x 4 m = 16 m² 1.00 unit 76,800,000 40,000,000 76,800,000 40,000,000
3 Rest Area Uk. 4 m x 5,3 m = 21,2 m² 1.00 unit 101,760,000 53,000,000 101,760,000 53,000,000
4 Ruang AVM Uk. 2 m x 2 m = 4 m² 1.00 unit 19,200,000 10,000,000 19,200,000 10,000,000
5 Gate Keeper Uk. 4 m x 4 m = 16 m² 1.00 unit 76,800,000 40,000,000 76,800,000 40,000,000
6 Filling Shelter, 3 Bays, Uk. 28 m x 17 m = 196 m² 1.00 unit 2,284,800,000 1,190,000,000 2,284,800,000 1,190,000,000
7 Genset & MCC room Uk. 7,3 m x 15 m = 109,5 m² 1.00 unit 525,600,000 273,750,000 525,600,000 273,750,000
8 Ruangan Gardu PLN & Trafo Uk. 6 x 5 m = 30 m² 1.00 unit 144,000,000 75,000,000 144,000,000 75,000,000
9 Pump Shelter uk. 16 m x 5,4 m = 86,4 m² 1.00 unit 414,720,000 216,000,000 414,720,000 216,000,000
10 Waterpond uk. 36m x 25 m x 2,5 m, Kapasitas 2.000 m³ 1.00 unit 3,600,000,000 2,250,000,000 3,600,000,000 2,250,000,000
11 Fire Pump Shelter uk. 8 m x 5 m = 40 m² 1.00 unit 192,000,000 100,000,000 192,000,000 100,000,000
12 Foam Pump Shelter uk. 6 m x 5 m = 30 m² 1.00 unit 144,000,000 75,000,000 144,000,000 75,000,000
13 Security building uk. 3 x 3 m = 9 m² 1.00 unit 43,200,000 22,500,000 43,200,000 22,500,000
14 Ruang Limbah B3 uk. 5m x 3m = 15 m² 1.00 unit 72,000,000 37,500,000 72,000,000 37,500,000
IV. 4 BUNDWALL 360.00 m' 780,000 350,000 280,800,000 126,000,000
IV. 5 GEOMEMBRANT 6,825.00 m² 138,000 45,000 941,850,000 307,125,000
IV. 6 SALURAN DRAINASE, PAGAR, DAN JALAN 320.00 m 300,000 150,000 96,000,000 48,000,000
2 Drainase keliling building Uk. 0,3 m x 0,4 m 355.00 m 300,000 150,000 106,500,000 53,250,000
3 Drainase utama Uk. 0,6 m x 0,6 m 600.00 m 540,000 250,000 324,000,000 150,000,000
4 Pagar, tinggi = 3 m 900.00 m 660,000 300,000 594,000,000 270,000,000
5 Pengecoran Jalan dan Area Pakir 5,344.00 m² 720,000 400,000 3,847,680,000 2,137,600,000
6 Pekerjaan kansteen 1,574.00 m 150,000 45,000 236,100,000 70,830,000
IV. 7 PIPE SLEEPER
1 Support Ukuran 1,5 m x 1 m tbl 30 cm 17.00 unit 2,100,000 750,000 35,700,000 12,750,000
2 Support Ukuran 2,5 m x 1 m tbl 30 cm 20.00 unit 2,700,000 1,000,000 54,000,000 20,000,000
3 Support Ukuran 2 m x 1 m tbl 30 cm 19.00 unit 2,400,000 900,000 45,600,000 17,100,000
4 Support Ukuran 3,5 m x 0,5 m tbl 30 cm 6.00 unit 2,520,000 900,000 15,120,000 5,400,000
6 Support Ukuran 0,5 m x 0,5 m tbl 30 cm 144.00 unit 630,000 225,000 90,720,000 32,400,000
8 Pipe underground 18.00 m' 1,800,000 750,000 32,400,000 13,500,000
PAGE 8 - 85
9 Pipe rack uk. Lebar 1,5 m x tinggi 3 m 2.00 unit 9,000,000 2,500,000 18,000,000 5,000,000
IV. 8 SIPIL LAINNYA
1 Tangga bundwall Uk. 1 m x 3 m 6.00 unit 6,000,000 2,500,000 36,000,000 15,000,000
2 Platform penyebrangan pipa 100.00 m² 1,200,000 100,000 120,000,000 10,000,000
3 Sumur Pantau 12.00 titik 3,600,000 1,500,000 43,200,000 18,000,000
4 Box culvert Uk. 60 cm x 60 cm 32.00 m' 3,000,000 1,250,000 96,000,000 40,000,000
5 Heavy Dutty Steel Grating lebar 1 meter 86.00 m' 1,440,000 250,000 123,840,000 21,500,000
6 Oil Catcher Uk. 1,5 m x 4,5 m 3.00 unit 15,000,000 3,000,000 45,000,000 9,000,000
7 Oil Trap Uk. 3,5 x 9,5 1.00 unit 30,000,000 5,000,000 30,000,000 5,000,000
8 Pondasi lampu Uk. 0,5 m x 0,5 m 20.00 unit 600,000 250,000 12,000,000 5,000,000
9 Pondasi tower water tank Uk. 1 m x 1 m 1.00 unit 9,000,000 2,000,000 9,000,000 2,000,000
10 Pondasi Pompa Porduk 6.00 unit 18,000,000 3,500,000 108,000,000 21,000,000
11 Pondasi Fire Pump 2.00 unit 18,000,000 3,500,000 36,000,000 7,000,000
12 Pondasi Jockey Pump 1.00 unit 6,000,000 1,500,000 6,000,000 1,500,000
13 Pondasi Genset 2.00 unit 18,000,000 3,500,000 36,000,000 7,000,000
14 Grounding 41.00 titik 6,000,000 1,500,000 246,000,000 61,500,000
15 Galian kabel 500.00 m' - 90,000 - 45,000,000
16 Kabel marker 100.00 pcs 180,000 50,000 18,000,000 5,000,000
17 Pembuatan sign board 1.00 set 30,000,000 10,000,000 30,000,000 10,000,000
18 Pembuatan rambu rambu 1.00 ls 180,000,000 25,000,000 180,000,000 25,000,000
19 Perlengkapan office 1.00 ls 600,000,000 - 600,000,000 -
20 Burrier pipa dia. 4" di area parkir 40.00 m' 240,000 50,000 9,600,000 2,000,000
TOTAL IV 21,785,766,000 14,745,805,000
V PEMBANGUNAN DERMAGA KAPASITAS 3.500 DWT
V. 1 JETTY HEAD UK. 10 M X 10 M (1 UNIT)

1 Pekerjaan Pancang
- Pengadaan Tiang Pancang Baja ASTM A-252 Gr. 2, dia. 24" thick 15,9 mm @ 9 titik, 48 m/titik 432.00 m' 4,073,759 - 1,759,863,731 -
Pengangkutan Material Pancang Pipa ASTM A-252 Gr. 2, dia. 24" dari Tempat Penimbunan di Darat ke
- 432.00 m' - 165,000 - 71,280,000
Lokasi Pemancangan
PAGE 9 - 85
- Pemancangan Tiang Pancang Baja ASTM A-252 Gr 2, dia. 24" 432.00 m' - 1,350,000 - 583,200,000
- Penyambungan tiang pancang dia. 24" 27.00 joint 240,000 1,200,000 6,480,000 32,400,000
- Pile shoe 875.00 kg 12,000 11,500 10,500,000 10,062,500
- Backing Ring Plat # 2 mm tinggi 40 cm dia. OD pipe, Uk. 4' x 8' 420.30 kg 12,000 11,500 5,043,600 4,833,450
- Pemotongan tiang pancang dia. 24" 9.00 titik - 1,200,000 - 10,800,000
- Cathodic Protection type bracelet 1,827.00 kg 70,200 27,000 128,255,400 49,329,000
- Pelindung tiang pancang menggunakan splash guard (HDPE) 86.14 m² 1,260,000 360,000 108,531,965 31,009,133
- Percobaan pembebanan tiang pancang (PDA Test) 2.00 ttk - 15,000,000 - 30,000,000
- Penetrant test sambungan tiang pancang dia. 24" 27.00 ttk - 600,000 - 16,200,000
2 Pekerjaan Isian Beton Bertulang K - 430

- Beton K430, semen tipe 5 atau semen tipe 1 + silica fume (kedalaman 6 m/ttk) 15.75 m³ 1,500,000 1,215,032 23,628,959 19,139,956
- Tulangan 14 Ø 16 mm, sengkang spiral Ø 10 mm - 200 mm 2,362.90 kg 9,350 6,500 22,093,077 15,358,823
- Stopper plat # 8 mm 583.00 kg 12,000 11,500 6,996,000 6,704,500
3 Pekerjaan Beton Pracetak K - 430

- Headstock 3.89 m3 6,340,032 1,950,000 24,650,043 7,581,600
- Beam 14.65 m3 6,340,032 1,950,000 92,894,144 28,571,400
- Slab 9.86 m3 6,340,032 1,950,000 62,492,424 19,220,760
4 Pilecap Beton Bertulang K - 430

- Beton K430, semen tipe 5 atau semen tipe 1 + silica fume 11.66 m³ 1,500,000 1,215,032 17,496,000 14,172,130
- Tulangan 38.88 kg 9,350 6,500 363,528 252,720
- Bekisting 1,749.60 m² 280,000 128,000 489,888,000 223,948,800
5 Slab dan Kansteen Beton Bertulang K - 430

- Tulangan 3,261.48 kg 9,350 6,500 30,494,838 21,199,620
- Bekisting 52.00 m² 280,000 128,000 14,560,000 6,656,000
6 Guardrail dan Shelter Manifold

- Plat # 12 mm 560.00 kg 12,000 11,500 6,720,000 6,440,000
PAGE 10 - 85
- Pipa Galvanis Astm A-53 Grade A Sch. 40 Dia. 4" 642.80 kg 32,500 11,500 20,891,000 7,392,200
- U-Bolt Dia. 4" 214.00 pcs 15,000 5,000 3,210,000 1,070,000
- Pengecatan 66.28 m² 95,000 55,000 6,296,691 3,645,453
- Baut Angker Dia. 3/4" x 300 mm u/ guardrail dan lampu 214.00 pcs 45,000 25,000 9,630,000 5,350,000
- Grouting 0.11 m³ 6,000,000 1,500,000 640,000 160,000
- Pembangunan Shelter Manifold BBM Uk. 4 x 6 m 20.00 m2 2,250,000 1,750,000 45,000,000 35,000,000
- Pembangunan Bangunan untuk Mooring Gank Uk. 5 x 5 m 25.00 m2 2,250,000 1,750,000 56,250,000 43,750,000
V. 2 TRESTLE
1 Pekerjaan Pancang
- Pengadaan Tiang Pancang Baja ASTM A-252 Gr. 2, dia. 24" thick 15,9 mm @ 3 titik, 48 m/titik 144.00 m 4,073,759 - 586,621,244 -
- 144.00 m - 165,000 - 23,760,000
Lokasi Pemancangan
- Pemancangan Tiang Pancang Baja ASTM A-252 Gr 2, dia. 24" 144.00 m - 1,350,000 - 194,400,000
- Pile shoe 875.00 kg 12,000 11,500 10,500,000 10,062,500
- Cathodic Protection type bracelet 18,270.00 kg 70,200 27,000 1,282,554,000 493,290,000
- Pelindung tiang pancang menggunakan splash guard (HDPE) 861.36 m² 1,260,000 360,000 1,085,319,648 310,091,328

- Tulangan 14 Ø 16 mm, sengkang spiral Ø 10 mm - 200 mm 787.63 kg 9,350 6,500 7,364,359 5,119,608
3 Pekerjaan Pilecap Beton Bertulang Beton K - 430

- Bekisting 94.50 m² 280,000 128,000 26,460,000 12,096,000
PAGE 11 - 85

- Tulangan 11,907.00 kg 9,350 6,500 111,330,450 77,395,500
- Bekisting 356.40 m² 280,000 128,000 99,792,000 45,619,200

- Plat # 12 mm 1,960.00 kg 12,000 11,500 23,520,000 22,540,000
- Pipa Galvanis Astm A-53 Grade A Sch. 40 Dia. 4" 2,603.34 kg 32,500 11,500 84,608,550 29,938,410
- U-Bolt Dia. 4" 648.00 pcs 15,000 5,000 9,720,000 3,240,000
- Pengecatan 134.00 m² 95,000 55,000 12,730,179 7,370,104
- Grouting 0.32 m³ 6,000,000 1,500,000 1,944,000 486,000
V. 3 BREASTHING DOLPHIN UK. 4 M X 3 M (2 UNIT)

1 Pekerjaan Pancang
- Pengadaan Tiang Pancang Baja ASTM A-252 Gr. 2, dia. 24" thick 15,9 mm @ 3 titik, 48 m/titik 576.00 m 4,361,967 - 2,512,493,183 -
- 384.00 m - 245,910 - 94,429,304
Lokasi Pemancangan
- Pile shoe 875.00 kg 12,000 11,500 10,500,000 10,062,500
- Pemotongan tiang pancang dia. 24" 12.00 titik - 943,333 - 11,320,000

PAGE 12 - 85

- Besi H-Beam 100 u/ pengaku tiang pancang 825.60 kg 12,000 11,500 9,907,200 9,494,400
3. Pilecap Beton Bertulang K - 430

- Tulangan 8,559.00 kg 9,350 6,500 80,026,650 55,633,500
- Bekisting dinding 72.84 m² 280,000 128,000 20,395,200 9,323,520
- Bekisting lantai plat # 12 mm 5,040.00 kg 12,000 11,500 60,480,000 57,960,000
- Perancah besi siku 70.70.7 1,772.00 kg 12,000 11,500 21,264,000 20,378,000
- Corner protection 478.20 kg 12,000 11,500 5,738,400 5,499,300
4. Pengadaan Fender dan Bollard

- Pengadaan dan pemasangan rubber fender type KVF 1000H x 3000L 2.00 unit 232,500,000 5,000,000 465,000,000 10,000,000
- Pengadaan KR bollard (eqv to tee), cap. 50 T 2.00 unit 45,000,000 5,000,000 90,000,000 10,000,000
V. 4 MOORING DOLPHIN UK. 3 M X 3 M (2 UNIT)

1 Pekerjaan Pancang
- 384.00 m - 165,000 - 63,360,000
Lokasi Pemancangan
- Pile shoe 437.50 kg 12,000 11,500 5,250,000 5,031,250
- Percobaan pembebanan tiang pancang (PDA Test) 2.00 titik - 15,000,000 - 30,000,000
- Penetrant test sambungan tiang pancang dia. 24" 24.00 joint - 600,000 - 14,400,000

PAGE 13 - 85

- Tulangan 4,050.00 kg 9,350 6,500 37,867,500 26,325,000
4. Pengadaan KR bollard (eqv to tee), cap. 50 T 2.00 unit 45,000,000 5,000,000 90,000,000 10,000,000
V. 5 PEMBANGUNAN CATWALK
1 Catwalk CT1 (BD - Jetty), 2 unit 33.00 m' 7,500,000 4,500,000 247,500,000 148,500,000
2 Catwalk CT2 (BD - MD), 2 unit 47.00 m' 7,500,000 4,500,000 352,500,000 211,500,000
V. 6 SARANA PENUNJANG PEKERJAAN LAUT

1 Sewa Ponton Kap. 1200 DWT 6.00 bln - 425,000,000 - 2,550,000,000
2 Sewa Tugboat incl. BBM dan ABK 6.00 bln - 725,000,000 - 4,350,000,000
TOTAL V 12,980,682,018 12,266,576,308
VI PEKERJAAN PIPA
VI. 1 JALUR PIPA PRODUK

Pipe
10" PIPA API 5L GR. B ERW Be Sch 40 90.00 m 1,718,838 703,360 154,695,375 63,302,400
6" PIPA API 5L GR. B ERW Be Sch 40 1,380.00 m 805,413 351,680 1,111,469,250 485,318,400
4" PIPA API 5L GR. B ERW Be Sch 40 138.00 m 458,000 263,760 63,204,000 36,398,880
2" PIPA API 5L GR. B SMLS Be Sch 80 12.00 m 432,867 87,920 5,194,403 1,055,040
PAGE 14 - 85
1,5" PIPA API 5L GR. B SMLS Be Sch 80 24.00 m 272,567 87,920 6,541,614 2,110,080
3/4" PIPA API 5L GR. B SMLS Be Sch 80 6.00 m 181,712 87,920 1,090,269 527,520
FLANGE
10" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 30.00 pcs 1,514,268 439,600 45,428,040 13,188,000
6" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 240.00 pcs 609,914 263,760 146,379,240 63,302,400
2" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 10.00 pcs 182,975 87,920 1,829,745 879,200
1,5" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 10.00 pcs 153,951 43,960 1,539,510 439,600
BLIND FLANGE
10" Blind Flange CL 150# RF ANSI B16.5 ASTM A105 2.00 pcs 1,943,310 350,000 3,886,620 700,000
6" Blind Flange CL 150# RF ANSI B16.5 ASTM A105 38.00 pcs 656,183 210,000 24,934,935 7,980,000
3" Blind Flange CL 150# RF ANSI B16.5 ASTM A105 4.00 pcs 321,782 105,000 1,287,126 420,000
ELBOW
10" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 5.00 pcs 1,841,202 351,680 9,206,010 1,758,400
6" Elbow 45 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 12.00 pcs 889,886 263,760 10,678,635 3,165,120
3" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 6.00 pcs 242,352 131,880 1,454,112 791,280
2" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 5.00 pcs 176,715 87,920 883,575 439,600
1,5" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 5.00 pcs 135,692 65,940 678,459 329,700
TEE EQUAL
PAGE 15 - 85
10" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 3.00 pcs 7,034,864 1,055,040 21,104,591 3,165,120
6" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 40.00 pcs 1,308,915 527,520 52,356,600 21,100,800
4" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 3.00 pcs 635,231 351,680 1,905,692 1,055,040
1" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 6.00 pcs 236,462 87,920 1,418,769 527,520
TEE REDUCER
10" x 6" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 2.00 pcs 10,443,857 1,055,040 20,887,713 2,110,080
6" x 4" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 9.00 pcs 1,741,064 527,520 15,669,572 4,747,680
REDUCER
10"X4" Reducer CONC SMLS BW SCH 40 x SCH 40 ANSI B16.9 ASTM A234 GR. WPB 1.00 pcs 1,268,621 439,600 1,268,621 439,600
6"X4" Reducer CONC SMLS BW SCH 40 x SCH 40 ANSI B16.9 ASTM A234 GR. WPB 6.00 pcs 545,873 263,760 3,275,235 1,582,560
OLET
1,5" Weldolet BW SCH 80 ASTM A105 14.00 pcs 551,025 87,920 7,714,350 1,230,880
1" Weldolet BW SCH 80 ASTM A105 12.00 pcs 413,269 65,940 4,959,225 791,280
3/4" Weldolet BW SCH 80 ASTM A105 10.00 pcs 309,952 49,455 3,099,516 494,550
1" Threadolet THRD SCH 80 ASTM A105 5.00 pcs 187,549 65,940 937,744 329,700
3/4" Threadolet THRD SCH 80 ASTM A105 5.00 pcs 125,033 43,960 625,163 219,800
GASKET
Gasket Spiral Wound SS316, Flexible Graphite, CL 150# RF 4.5 mm Thk

10" INNER & OUTER SS316 25.00 pcs 2,475,000 70,000 61,875,000 1,750,000
ASME B16.20,

ASME B16.20,

4" INNER & OUTER SS316 60.00 pcs 792,000 28,000 47,520,000 1,680,000
ASME B16.20,
PAGE 16 - 85

3" INNER & OUTER SS316 5.00 pcs 660,000 21,000 3,300,000 105,000
ASME B16.20,

ASME B16.20,

1,5" INNER & OUTER SS316 14.00 pcs 264,000 7,000 3,696,000 98,000
ASME B16.20,

ASME B16.20,
STUD BOLT AND NUT
STUD BOLT WITH 2 HEX NUTS ASMEB18.2.1 ASTM A193-B7/ A194-

10" 150# RF ASTM A105 25.00 pcs 1,173,480 140,000 29,337,000 3,500,000
2H WITH FLUOROCARBON

6" 150# RF ASTM A105 221.00 pcs 704,088 84,000 155,603,448 18,564,000

4" 150# RF ASTM A105 60.00 pcs 469,392 56,000 28,163,520 3,360,000

3" 150# RF ASTM A105 5.00 pcs 352,044 42,000 1,760,220 210,000

2" 150# RF ASTM A105 5.00 pcs 234,696 28,000 1,173,480 140,000

1,5" 150# RF ASTM A105 14.00 pcs 176,022 21,000 2,464,308 294,000

1" 150# RF ASTM A105 27.00 pcs 117,348 14,000 3,168,396 378,000
GATE VALVE
Gate Valve CL 150#, RF, BB, OS & Y Rising Stem, Handwheel ANSI
10" A216 GR.WCB 5.00 Unit\ 45,381,375 1,400,000 226,906,875 7,000,000
B16.34 / API 600
6" A216 GR.WCB 51.00 pcs 21,206,250 420,000 1,081,518,750 21,420,000
B16.34 / API 600
4" A216 GR.WCB 24.00 pcs 13,359,938 280,000 320,638,500 6,720,000
B16.34 / API 600
PAGE 17 - 85
1,5" A216 GR.WCB 14.00 pcs 5,230,875 105,000 73,232,250 1,470,000
B16.34 / API 600
1" A216 GR.WCB 14.00 pcs 1,908,563 70,000 26,719,875 980,000
B16.34 / API 600
CHECK VALVE
10" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A216 GR.WCB 2.00 pcs 40,857,375 1,400,000 81,714,750 2,800,000
6" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A216 GR.WCB 20.00 pcs 12,886,875 420,000 257,737,500 8,400,000
1,5" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A216 GR.WCB 14.00 pcs 4,241,250 210,000 59,377,500 2,940,000
STRAINER
Strainer Y -Type CL 150# RF C/W CONNECTION FOR PRESSURE

10" ASTM A216 GR. WCB 1.00 pcs 115,613,334 1,680,000 115,613,334 1,680,000
DIFFERENTIAL

6" ASTM A216 GR. WCB 1.00 pcs 61,136,833 560,000 61,136,833 560,000
DIFFERENTIAL
Strainer BASKET-Type CL 150# RF C/W CONNECTION FOR

4" ASTM A216 GR. WCB 4.00 pcs 90,165,834 280,000 360,663,334 1,120,000
PRESSURE DIFFERENTIAL
EXPANSION JOINT
10" FLEXIBLE HOSE 150# RF SS Corrugated Hose And Braid 2.00 pcs 30,999,375 700,000 61,998,750 1,400,000
SIGHT GLASS
6" SIGHT GLASS RF 150# ASTM A216 GR. WCB 3.00 pcs 74,711,000 420,000 224,133,000 1,260,000
PAGE 18 - 85
PAINTING
All Size PAINTING FOR PIPING SYSTEM INCLUDE PIPE, FITTINGS, VALVE, ETC 1.00 ls 526,389,450 324,755,525 526,389,450 324,755,525
WRAPPING
6" WRAPPING UNDERGROUND PIPE 36.00 m 600,000 112,000 21,600,000 4,032,000
VI. 2 JALUR PIPA PMK & FOAM

Pipe
12" PIPA API 5L GR. B ERW Be GALVANIZED Sch 40 642.00 m 3,102,963 527,520 1,992,101,925 338,667,840
6" PIPA API 5L GR. B ERW Be GALVANIZED Sch 40 6.00 m 1,186,925 263,760 7,121,550 1,582,560
4" PIPA API 5L GR. B ERW Be GALVANIZED Sch 40 648.00 m 674,950 175,840 437,367,600 113,944,320
1,5" PIPA API 5L GR. B SMLS Be GALVANIZED Sch 80 108.00 m 323,255 65,940 34,911,486 7,121,520
1" PIPA API 5L GR. B SMLS Be GALVANIZED Sch 80 12.00 m 195,171 43,960 2,342,052 527,520
3/4" PIPA API 5L GR. B SMLS Be GALVANIZED Sch 80 12.00 m 195,171 43,960 2,342,052 527,520
FLANGE
12" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 GALVANIZED 20.00 pcs 2,187,276 527,520 43,745,520 10,550,400
4" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 GALVANIZED 30.00 pcs 441,662 175,840 13,249,845 5,275,200
2" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 GALVANIZED 5.00 pcs 182,975 87,920 914,873 439,600
1,5" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 GALVANIZED 5.00 pcs 153,951 43,960 769,755 219,800
BLIND FLANGE
12" Blind Flange CL 150# RF ANSI B16.5 ASTM A105 GALVANIZED 2.00 pcs 4,452,369 420,000 8,904,738 840,000
3" Blind Flange CL 150# RF ANSI B16.5 ASTM A105 GALVANIZED 18.00 pcs 1,113,092 210,000 20,035,661 3,780,000
PAGE 19 - 85
ELBOW
12" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 2.00 pcs 6,951,300 527,520 13,902,600 1,055,040
4" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 23.00 pcs 393,822 175,840 9,057,906 4,044,320
3" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 5.00 pcs 213,346 131,880 1,066,729 659,400
1,5" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A105 GALV 5.00 pcs 358,900 65,940 1,794,499 329,700
1" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A105 GALV 5.00 pcs 177,977 43,960 889,886 219,800
TEE EQUAL
12" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 2.00 pcs 7,034,864 1,055,040 14,069,727 2,110,080
4" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 6.00 pcs 635,231 351,680 3,811,383 2,110,080
1" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 5.00 pcs 123,312 87,920 616,558 439,600
TEE REDUCER
12" x 4" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 2.00 pcs 18,632,858 1,055,040 37,265,715 2,110,080
4" x 1,5"SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 9.00 pcs 497,079 175,840 4,473,711 1,582,560
REDUCER
12" x 4" Reducer CONC SMLS BW SCH 40 x SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 2.00 pcs 1,375,460 527,520 2,750,919 1,055,040
4" x1,5" Reducer CONC SMLS BW SCH 40 x SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 2.00 pcs 750,000 263,760 1,500,000 527,520
OLET
1,5" Weldolet BW SCH 80 ASTM A105 GALVANIZED 10.00 pcs 375,000 140,000 3,750,000 1,400,000
1" Weldolet BW SCH 80 ASTM A105 GALVANIZED 10.00 pcs 337,500 140,000 3,375,000 1,400,000
3/4" Weldolet BW SCH 80 ASTM A105 GALVANIZED 10.00 pcs 262,500 140,000 2,625,000 1,400,000
PAGE 20 - 85
1" Threadolet THRD SCH 80 ASTM A105 GALVANIZED 10.00 pcs 270,000 140,000 2,700,000 1,400,000
3/4" Threadolet THRD SCH 80 ASTM A105 GALVANIZED 10.00 pcs 240,000 140,000 2,400,000 1,400,000
GASKET

ASME B16.20,

6" INNER & OUTER SS316 12.00 pcs 1,386,000 42,000 16,632,000 504,000
ASME B16.20,

ASME B16.20,

ASME B16.20,

ASME B16.20,

ASME B16.20,
STUD BOLT AND NUT

12" 150# RF ASTM A105 13.00 pcs 1,408,176 168,000 18,306,288 2,184,000

6" 150# RF ASTM A105 12.00 pcs 704,088 84,000 8,449,056 1,008,000

4" 150# RF ASTM A105 36.00 pcs 469,392 56,000 16,898,112 2,016,000

3" 150# RF ASTM A105 5.00 pcs 352,044 42,000 1,760,220 210,000

2" 150# RF ASTM A105 5.00 pcs 234,696 28,000 1,173,480 140,000

1,5" 150# RF ASTM A105 5.00 pcs 176,022 21,000 880,110 105,000
PAGE 21 - 85
GATE VALVE
12" A351 GR. CF8M 2.00 pcs 259,471,875 1,680,000 518,943,750 3,360,000
B16.34 / API 600
6" A351 GR. CF8M 3.00 pcs 55,984,500 420,000 167,953,500 1,260,000
B16.34 / API 600
4" A351 GR. CF8M 14.00 pcs 27,024,375 280,000 378,341,250 3,920,000
B16.34 / API 600
1,5" ASTM A182 F316 2.00 pcs 11,946,188 210,000 23,892,375 420,000
B16.34 / API 600
1" ASTM A182 F316 2.00 pcs 7,964,125 140,000 15,928,250 280,000
B16.34 / API 600
CHECK VALVE
6" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A351 GR. CF8M 3.00 pcs 51,601,875 420,000 154,805,625 1,260,000
4" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A351 GR. CF8M 2.00 pcs 38,701,406 280,000 77,402,813 560,000
1,5" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A351 GR. CF8M 2.00 pcs 19,350,703 2,100,000 38,701,406 4,200,000
STRAINER

6" A351 GR. CF8M 2.00 pcs 47,028,333 420,000 94,056,666 840,000
DIFFERENTIAL

4" A351 GR. CF8M 2.00 pcs 35,271,250 280,000 70,542,500 560,000
DIFFERENTIAL
EXPANSION JOINT
6" FLEXIBLE HOSE 150# RF SS Corrugated Hose And Braid 2.00 pcs 23,332,500 420,000 46,665,000 840,000
PAGE 22 - 85
PAINTING
WRAPPING
TOTAL VI 11,653,889,484 2,117,208,389
VII FIRE PROTECTION SYSTEM
VII. 1 2-WAY HYDRANT WITH PUMPER CONNECTION 6.00 set 65,973,250 500,000 395,839,500 3,000,000
WET-BARREL NON-PRESSURE REGULATING TYPE HYDRANT.
Inlet : 6" ANSI 150# RF Flange Carbon Steel
Outlet : 3 nos 2-1/2" Bibnose Pattern Globe Valve (Bronze) with 2-1/2" NHT Coupling
NHT Coupling Connection
4" STORZ COUPLING FOR FIRE TRUCK CONNECTION COMPLETE WITH GATE VALVE
With Brass Cap and Stainles Steel Chain
VII. 2 HOSE BOX/CABINET 6.00 set 66,058,125 1,000,000 396,348,750 6,000,000

CONTAINED AS FOLLOWS:
HYDRANT VALVE LOCK AND COUPLING BIND LOCK.
3 x HOSE 2-1/2", LENGTH 100 ft, COMPLETE WITH 2-1/2" STANDARD COUPLING NHT, AND MAXIMUM
WORKING PRESSURE 13.5 ksc(g) (13.2 kg/cm2g).
THE CONSTRUCTION AND MATERIAL OF THE HOSE IS WARP AND WOOF, BLACK RUBBER LINED.
3 (THREE) SETS VARIABLE JET NOZZLE WITH DISCHARGE RATE MIN. 250 gpm AT 7 kg/cm2g
WITH VARIABLE 3 POSITIONS (STRAIGHT, FOG, AND SHUT). VARIABLE JET NOZZLE EQUIPPED
WITH STANDARD COUPLING NHT, 2-1/2"
SIZE AND DIMENSION OF FIRE CABINET SHALL BE ABLE TO STORE THE EQUIPMENT INSIDE.
VII. 3 FOAM CHAMBER 6.00 set 162,903,500 500,000 977,421,000 3,000,000

FOAM CHAMBER INCLUDING FOAM NOZZLE WITH THE AIR ASPIRATING TYPE - LOW EXPANSION FOAM TYPE.
PAGE 23 - 85
VII. 4 MANUAL WATER MONITOR 6.00 set 96,284,125 1,000,000 577,704,750 6,000,000
1. SELF OSCILATING MANUAL WATER MONITOR
2. INLET 4" 150# ANSI FF
3. ROTATING ANGLE : 360˚ STOP TO STOP.
4. ELEVATION ANGLE : 90˚ UPWARDS, -60˚ DOWNWARDS. WITH LOCK FOR FIXED AIMING
5. MONITOR NOZZLE CAPACITY OF 500 GPM @ 7 KG/CM2g
6. EFFECTIVE RANGE 45 METER @ 7 KG/CM2G
7. MATERIAL SHALL BE SUITABLE FOR SEA WATER APPLICATION
VII. 5 WATER SPRAY NOZZLE FOR TANK COOLING FACILITIES 180.00 set 750,375 25,000 135,067,500 4,500,000
MEDIUM VELOCITY FULL CONE NOZZLE, Material Brass, Finished Natural Brass, Size end
1
Connection are 1/2" NPT, K-25.9
2. Pendent Mounting, Operating Pressure 2.1 bar-4.2 bar, UL Listed
PORTABLE CO2 HAND-HELD TYPE, 4.5 kg, COMPLETE WITH RUBBER HOSE AND NOZZLE WORKING WITH
VII. 6 3.00 set 12,385,500 100,000 37,156,500 300,000
STORED PRESSURE OPERATION METHOD.
1 RUMAH GENSET BARU

2 CONTROL ROOM BARU
VII. 7 WHEELED DRY CHEMICAL POWDER EXTINGUISHER 57 kg 9.00 set 100,734,750 250,000 906,612,750 2,250,000
1. SARANA TANGKI TIMBUN
2. OIL CATCHER
3. MCC ROOM
VII. 8 PORTABLE DRY CHEMICAL POWDER EXTINGUISHER 11.00 set 15,335,875 1,000,000 168,694,625 11,000,000
PORTABLE DRY CHEMICAL POWDER HAND-HELD TYPE, 9 kg, COMPLETE WITH RUBBER HOSE
NOZZLE WORKING WITH CARTRIDGE PRESSURE GAUGEOPERATION METHOD
1. SARANA TANGKI TIMBUN DAN SARANA TAMBAT DENGAN TRAVEL DISTANCE 15 METER
2. OIL CATCHER
3. CONTROL ROOM BARU
VII. 9 PERSONNEL PROTECTIVE EQUIPMENT

1. SELF CONTAINED BREATHING APPARATUS (SCBA) 1.00 pcs 67,589,375 250,000 67,589,375 250,000
PAGE 24 - 85
2. STRETCHER 1.00 pcs 6,250,000 50,000 6,250,000 50,000

3. FIRST AID KIT (REFER TO MMR-SP-70-001-A4 FOR CONTENT) 2.00 pcs 1,964,375 150,000 3,928,750 300,000
4. LIFEBUOY 4.00 pcs 8,928,625 50,000 35,714,500 200,000
5. EMERGENCY EYE WASH (SARANA TAMBAT, OIL CATCHER) 2.00 pcs 20,535,750 1,000,000 41,071,500 2,000,000
TOTAL VII 3,749,399,500 38,850,000
VIII PEKERJAAN ELECTRICAL
Connecting & Additional Electric Power PLN 500 KVA (UJL= Uang Jaminan Langganan ) Include gardu
VIII. 1 - 1.00 ls 2,000,000,000 200,000,000 2,000,000,000 200,000,000
distribution , c/w LBS 630 A complete with Voltmeter, Amperemeter, protection & accessories.
VIII. 2 - POWER GENERATOR & SUBSTATION

- Transformer 400 KVA 20 KV/380V/220V, 3PH, 50 Hz 1.00 set 2,759,850,000 10,000,000 2,759,850,000 10,000,000
Transformer 400 KVA, 20 kV/380 V, 3 phase, 50 HZ, 0.8 pf, oil-immersed /ONAN, DYNE 11, Z = 4%,
Hermetically Sealed, Weatherproof.Outdoor type as to easy installation, operation and maintenance. The
transformer shall be provided with an air-filled terminal chamber with cable seal, solidly grounding, Complete
set,with Accessories (OIL thermo, pressure, etc)
Control and alarm devices on the transformeer shall be wired to terminal blocks within the range of this
terminal box use. The primary connection shall be delta and the secondary connection shall be Y for
transformer winding
VIII. 3 - Diesel Engine Generator Kap. 250 KVA 380 V/ 220 V, 50 Hz 2.00 unit 656,250,000 7,500,000 1,312,500,000 15,000,000
Diesel Engine Generator 250 KVA Continues rating, 380V/220V, 50 Hz, 0.8pf, Indoor type, Solidly
grounding, (ATS,AMF), Complete set with accessories ( incl. generator control board, sinkronisasi module ,
batteries & charger, silent type,Day Tank) etc. as specified and as per shown in the drawing.
Voltage regulator shall be static and silicon-controlled rectifier Dioda type. Exciters shal be directly
connected and brushless with rotating rectifiers.
VIII. 4 MV Switch Gear 20 KV
Incoming VCB 630 A 20 kV, 3 phase, 3 wire, 50 Hz, 1000A, busbar 16 kA rms min. 1 sec Metal Clad
1 cubicle, withdrawable type,indoor installation IP 31, c/w control protection relay device,Voltmeter, 1.00 set 843,750,000 7,500,000 843,750,000 7,500,000
Amperemeter, and accessories,
2 Outgoing VCB 630 A 20 kV, 3 phase, 3 wire, 50 Hz, 1000A, busbar 16 kA rms min. 1 sec Metal Clad cubicle, 1.00 set 468,750,000 5,000,000 468,750,000 5,000,000
withdrawable type,indoor installation IP 31, c/w control protection relay device,Voltmeter, Amperemeter, and
PAGE 25 - 85
accessories, Supply, Installation, Testing and Commissioning, Training of following equipment / package items/ skid assembly, etc.
VIII. 5 Motor Control Center (MCC)
0.38kV, 3 Ph, 4W+E, 50Hz, 1250 A, 31.5kA/1 sec, IP 42 Indoor Type, Metal Clad withdrawable type,
complete with Voltmeter, Amperemeter, protection & accessories Consist of :
1 MCC for Pertamax Pump, Direct-online (DOL) 380/400 include MCCB dan accessoris ,complet set 1.00 set 31,250,000 1,000,000 31,250,000 1,000,000
2 MCC for Premium complete set, Direct-online (DOL), 380/400 include MCCB dan accessoris 1.00 set 31,250,000 1,000,000 31,250,000 1,000,000
3 MCC for Solar complete set, Direct-online (DOL), 380/400 include MCCB dan accessoris 2.00 set 31,250,000 1,000,000 62,500,000 2,000,000
4 MCC for Future complete set, Direct-online (DOL), 380/400 include MCCB dan accessoris 3.00 set 31,250,000 1,000,000 93,750,000 3,000,000
5 MCC for UPS complete set, 380/400 include MCCB dan accessoris 2.00 set 31,250,000 1,000,000 62,500,000 2,000,000
6 MCC for static feeder (for DB) complete set, 220 include MCCB dan accessoris, etc 4.00 set 31,250,000 1,000,000 125,000,000 4,000,000
Capacitor Bank. 150kVAR, 380 V, 50Hz, 3Ph, 3W, indoor , IP 42, Natural Cooling, c/w power factor
7 1.00 set 312,500,000 25,000,000 312,500,000 25,000,000
regulator, Internal Fuse Element and accessories.
Supply, Installation, Testing and Commissioning, Training of following equipment / package items/ skid assembly, etc.
VIII. 6 Panel Listrik
PDB-01 LIGHTING Wall mounted 380V Indoor Lighting Panel, 10 kA/1 sec, 100 A, 3ph, 4W, 50Hz. IP 42
1 1.00 set 18,750,000 2,500,000 18,750,000 2,500,000
C/W c/w photocell circuit and HOA switch,Voltmeter, Amperemeter, protection & accessories
1 Incoming MCCB 100A, 3P

3 Outgoing MCB 25A, 1P
PDB-02 OFFICE Wall mounted 380V Indoor Lighting Panel, 10 kA/1 sec, 100 A, 3ph, 4W, 50Hz. IP 42 C/W
2 1.00 set 18,750,000 2,500,000 18,750,000 2,500,000
c/w photocell circuit and HOA switch,Voltmeter, Amperemeter, protection & accessories

3 Outgoing MCB/ELCB 16A, 2P
3 Outgoing Spare MCB 10A, 2P
PAGE 26 - 85
PDB-03 JETTY Wall mounted 380V Indoor Lighting Panel, 10 kA/1 sec, 100 A, 3ph, 4W, 50Hz. IP 42 C/W
3 1.00 set 18,750,000 2,500,000 18,750,000 2,500,000

PDB-Genset Wall mounted 380V Indoor Lighting Panel, 10 kA/1 sec, 100 A, 3ph, 4W, 50Hz. IP 42 C/W c/w
4 1.00 set 18,750,000 2,500,000 18,750,000 2,500,000
photocell circuit and HOA switch,Voltmeter, Amperemeter, protection & accessories

Local Control Panel Start/stop push botton with/selector switch, EExe, IP65 complete set push on/off ;
VIII. 7 ammeter & hand off selector switch 4.00 set 31,250,000 1,000,000 125,000,000 4,000,000
VIII. 8 Junction BoX Specification

Tag No. See List Bellow
Material 316 SS
Thickness Mfr. Std
Door Hinged, Removable, Front Open and Lockable
Hinge Material 316 SS
Gland Plate (Bottom) 316 SS Removable with Gasket and Screws, Drilled to suit the Cable Gland
Bottom Entries Drilled Holes suitable for Gland c/w Temporary and Permanent Plug
Terminal Block Screw Type Equipped with Sequence Number c/w Plate and End Bracket, Vertical Mounting Rail
Terminal Size Suitable with 1 ~ 2.5 mm2
No. of Terminal See List, Complete with Jumper Bar for Screen / Earth Wire
Body Earthing Yes
Enclosure Mounting Yes, Suitable for Horizontal
Accessories Mounting Yes (Vendor to Specify)
Certification Certified Ex 'e' for use in Zone 1 Group IIA, T3
PAGE 27 - 85
Suitable for Hazardous Area

Weather Proof IP 65 (Minimum)
Dimension See List Bellow
Label Tag No. shall be Labelled on the Front Door (Traffolyte)
Breather / Drain Plug To be Insttalled on Bottom of Junction Box, Certified for IP 65 (min) and Zone 1, Gr. IIA, T-3
No. of Cable Entries on Bottom / SizSee List Bellow
Manufacture VTA
Model VTA
20-JBA-PCS01 400mm (H) x 600 mm (L) x 150 mm (D) (VTA) 1.00 set 56,250,000 3,000,000 56,250,000 3,000,000
VIII. 9 UPS 5 KVA - AC 380V 3 PHASE/220V 1 PHASE, 30 minutes 1.00 set 843,750,000 10,000,000 843,750,000 10,000,000
UPS 5 KVA-AC 380 3 PHASE/220V 1 PHASE, 50 Hz, 0.8 pf,IP 42 ,Battery VRLA & charger, UPS Shall be
of Solid State type with a static transfer switch to AC alternate power on the inverter failure complete set
c/w PDB UPS
Battery bank shall consist of Lead Acid Seal Type batteries mounted in steel enclosure and shall be sized
for 30 minutes service minimum in caseof normal power failure
VIII. 10 Cabling Works
1 12/24 KV. 3C - 70 mm2 (XLPE/SWA/PVC) 20.00 m 375,000 12,500 7,500,000 250,000

from PLN & feeder outgoing swgr MV
(feeder incoming from TR-01)
4 0.6/1 KV. 4C - 120 mm2 (PVC/SWA/PVC) 350.00 m 900,000 22,500 315,000,000 7,875,000
(feeder incoming from DEG + Incoming from TR-01)
(for Pratamx pump;Premium pump;Solar pump;Future pump)
6 0.6/1 KV. 6C - 2,5 mm2 (PVC/SWA/PVC) 700.00 m 30,000 2,500 21,000,000 1,750,000
(for LOCAL CONTROL)
7 0.6/1 KV. 4C - 16 mm2 (PVC/SWA/PVC) 1,250.00 m 48,750 1,500 60,937,500 1,875,000
PAGE 28 - 85
(for PDB LIGHTING;PDB02;PDB03;PDB GENSET)

8 0.6/1 KV. 4C - 6 mm2 (PVC/SWA/PVC) 40.00 m 39,375 2,500 1,575,000 100,000
(for UPS)
(for JB BATCH CONTROL,JB ATG DAN WATERPUMP
(FROM JB BATCH CONTROL DAN JB ATG for BATCH CONTROL DAN ATG)
(FOR JB AVM,MUSOLLA, GATE KEEPER)
VIII. 11 Lighting & socket outlet Cable 0.6/1 KV. (PVC/SWA/PVC)

3C x 2.5mm2 960.00 m 43,750 2,500 42,000,000 2,400,000
3C x 4 mm2 420.00 m 68,750 5,000 28,875,000 2,100,000
VIII. 12 Earthing Cable

1/C, 70mm2 Green Yellow Stripes Color - (NYA) 1,143.00 m 118,750 5,000 135,731,250 5,715,000
1/C, 35mm2 Green Yellow Stripes Color - (NYA) 300.00 m 81,250 5,000 24,375,000 1,500,000
VIII. 13 LIGHTING
LIGHTING FIXTURES AND SWITCHES, EARTHING, ETC.
1 Outdoor Lighting
LED 250 watt Street Light, 220 V, 50 HZ, IP65, c/w switches, junction box, galvanized steel pole, base
- 19.00 Unit 26,250,000 500,000 498,750,000 9,500,000
mounting plate, accessories, etc. as specified and as per shown in
Flood light 250 watt , 220 V, 50 HZ I , 10m Pole c/w switches, junction box, galvanized steel pole, base
- 4.00 Unit 21,875,000 2,500,000 87,500,000 10,000,000
Flood light 400 watt , 220 V, 50 HZ 10m Pole c/w switches, junction box, galvanized steel pole, base
- 4.00 Unit 32,812,500 500,000 131,250,000 2,000,000
Flood light 250 watt , 220 V, 50 HZ Increased safety, Zone 2, EEX "e" , 10m Pole c/w switches, junction
- box, galvanized steel pole, base mounting plate, accessories, etc. as specified and as per shown in (at 2.00 Unit 21,875,000 2,500,000 43,750,000 5,000,000
jetty)
PAGE 29 - 85
2 Indoor Lighting
2 x 36W fluorescent Light, Increased safety, Zone 2, EEX "e" IP41,1Ph, 230V, 50Hz, General Type, with
- Clear Polycarbonate Cover and Reflector, c/w M20 Plugged Cable Entry lamp & control gear, Industrial 16.00 Unit 3,125,000 500,000 50,000,000 8,000,000
type, Pendent mounting
2 x 36W fluorescent Light, IP41,1Ph, 230V, 50Hz, General Type, with Clear Polycarbonate Cover and
- 38.00 Unit 3,125,000 500,000 118,750,000 19,000,000
Reflector, c/w M20 Plugged Cable Entry lamp & control gear, Industrial type, Pendent mounting
- 16.00 Unit 3,125,000 500,000 50,000,000 8,000,000
Reflector, c/w M20 Plugged Cable Entry lamp & control gear, Industrial type, Recessed ceilling mounting
- Downlight, 230V, 50Hz, 2x18W, Recessed ceilling, complete with accessories such as cable gland, etc 12.00 Unit 375,000 150,000 4,500,000 1,800,000
- Exit Lamp, 230V, 50Hz, 2x8W, Recessed ceilling, complete with accessories such as cable gland, etc 2.00 Unit 375,000 150,000 750,000 300,000
3 Air-con System
- Split Air Conditioner 2PK, 230V, 1 ph, 50Hz, Inverter Compressor 12.00 Unit 12,500,000 500,000 150,000,000 6,000,000
- (FOR office room, musolla ,substation)
4 Receptacle & Socket Outlet & Accessories

Single pole switch, 10 A, inbouw, Ex Proof Type 3.00 Unit 6,250,000 250,000 18,750,000 750,000
Single pole switch, 10 A, inbouw, industrial Type 20.00 Unit 9,375,000 250,000 187,500,000 5,000,000
Receptacle 250 V 1 ph industrial type 15.00 Unit 1,875,000 250,000 28,125,000 3,750,000
VIII. 14 GROUNDING & LIGHTNING

1 Earth Electrode 1.00 ls 31,250,000 5,000,000 31,250,000 5,000,000
Grounding Rod, Stainless Steel Dia. 3/4" x 3000mm (L)
Coupling Rod, Stainless Steel
Grounding Connector, Stainless Steel 3 Branch
Driving Stud Dia. 3/4"
Copper Ground Bus 380mm (W) x 38mm (H) x 5mm (D)
C clamp connector
Compression type made from copper clad for wire splicing
Concrete Pit
Size :
PAGE 30 - 85
450 mm x 450 mm c/w concrete cover

Conduit pipe
PVC Conduit
Size :
1" Dia., 3000 mm Length
2 Lightning Protection Work 38.00 set 6,250,000 3,500,000 237,500,000 133,000,000

Air Terminal Conventional for building
Hot-dip galvanized steel, c/w supporting materials
Horizontal Conductor
35 sqmm bare copper wire
Down Conductor
Junction Box
FRP material
3 Air Terminal Lightning System 2.00 set 6,250,000 2,500,000 12,500,000 5,000,000
Air terminal c/w pole 30 m
Down conductor 70 sqmm PVC
Lighting event counter
Test Box c/w accessories
VIII. 15 COMMUNICATION SYSTEM

1 Telecommunications
- PABX, 20 channel, c/w 4 (four) lines connection telkom provider (data and voice) 1.00 set 31,250,000 - 31,250,000 -
- Telephone consist of:
Analog Telephone 8.00 Unit 937,500 - 7,500,000 -
Analog Telephone Explosion proof for pump house 2.00 Unit 6,250,000 - 12,500,000 -
Digital Telephone 3.00 Unit 3,125,000 - 9,375,000 -
Mesin Fax 1.00 Unit 9,375,000 - 9,375,000 -
MDF 40 pair 1.00 lot 6,250,000 - 6,250,000 -
Instalasi PABX s/d MDF 1.00 lot - 25,000,000 - 25,000,000
PAGE 31 - 85
Terminal Box 1.00 lot 6,250,000 - 6,250,000 -

- C/w telephone Cable, socket, terminal, and accessories 1.00 Ls 18,750,000 - 18,750,000 -
- Two Way Radio c/w Tower self supporting antenna, consist of:
Handie Talky, Hands Free type, 10 sets 10.00 set 3,125,000 - 31,250,000 -
Mobile Radio, 2 sets 2.00 set 1,875,000 - 3,750,000 -
2 rechargeable baterry pack and baterry charging unit, Min. IP 54 2.00 set 1,250,000 - 2,500,000 -
Cable LAN/Ethernet network for Office room, CAT6 557.60 m 31,250 5,000 17,425,000 2,788,000
2 Paging System
- Central Equipment Cabinet Cabinet Free Standing Cabinet, 42U 800W x 800D 1.00 set 6,250,000 2,500,000 6,250,000 2,500,000
- Indoor paging Control, complete set 1.00 set 3,125,000 250,000 3,125,000 250,000
- Master Station, complete set 1.00 set 3,125,000 250,000 3,125,000 250,000
- Local Call Station, weather proof, complete set 3.00 set 5,000,000 250,000 15,000,000 750,000
- Speaker (Horn Type) c/w Pole, IP 56 5.00 set 1,875,000 250,000 9,375,000 1,250,000
- Speaker (Horn Type), IP 56 5.00 set 937,500 250,000 4,687,500 1,250,000
- Speaker
- a. Flush Mounting, 5 Watt, c/w Matching Transformer 2.00 set 1,250,000 - 2,500,000 -
- b. Exposed Mounting, 5 Watt, c/w Matching Transformer 2.00 set 1,250,000 - 2,500,000 -
- Volume Control, Flush Mounting c/w Steel Box 2.00 set 1,250,000 - 2,500,000 -
- Terminal Box 5.00 set 1,250,000 - 6,250,000 -
VIII. 16 CABLE GLAND EXPLOTION PROOF
Cable Gland Industrial Type made of Nickle & Plate brass,Suitable for steel wire armour Eex'd', IP 65 as
1
minimum ,Covered with heat shrinkable shrouds.
- M25 30.00 pcs 187,500 15,000 5,625,000 450,000

- M20 55.00 pcs 125,000 10,000 6,875,000 550,000
2 Instrument Cable Tray & Accessories
Hot Dip Galvanised Cable Ladder / Cable Tray & Installation Cover Clamp c/w Bolt & Nut, Jointing Plate with
Accessories :
- 100mm (W) x 50mm (D) x 3000mm (L) x 2 Thk 200.00 Set 125,000 10,000 25,000,000 2,000,000
- Cable Lug Ring type for Cable 35 mm² (M12 Hole)) 200.00 Set 125,000 10,000 25,000,000 2,000,000
PAGE 32 - 85
- Flexible Bounding Jumper Cable, 35 mm² 200.00 Set 31,250 2,500 6,250,000 500,000
TOTAL VIII 11,897,350,000 595,290,500
IX INSTRUMENTATION AND CONTROL SYSTEM
IX. 1 CONTROL BOARD INSTALLATION

1 Control Board, PLC
Redundant controller and redundant power supply, consist of:
PC (CPU, MONITOR LED 24 inch, KEYBOARD AND MOUSE),c/w Latest Intel Pentium processor,HDD
2
500 GB, RAM 4 GB ,16X DVD +/- RW Drive, Min. requirement consist of :
- OPERATOR WORKSTATION 2.00 unit 46,875,000 3,000,000 93,750,000 6,000,000

- ATG (AUTOMATIC TANK GAUGING) 1.00 unit 46,875,000 3,000,000 46,875,000 3,000,000
3 Router 1.00 EA 18,750,000 1,000,000 18,750,000 1,000,000
4 Media Converter 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
5 Inventory report server 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
6 History Server 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
7 GW-Gate Way 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
8 Color laser printer 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
9 PLC PROCESS 1.00 set 234,375,000 25,000,000 234,375,000 25,000,000
- CONTROLLER
- INTERFACE MODULE
- ANALOG INPUT (AI) MODULE
- ANALOG OUTPUT (AO) MODULE
- DIGITAL INPUT (DI) MODULE
- DIGITAL OUTPUT (DO) MODULE
- COMMUNICATION MODULE
- POWER SUPPLY
- SURGE ARRESTER
10 Tank Gauging Interface (1 set) 1.00 EA 65,625,000 5,000,000 65,625,000 5,000,000
11 PCS CABINET include MARSALLING C/W accessories 1.00 set 42,187,500 5,000,000 42,187,500 5,000,000
12 TV LED 60" 1.00 Unit 37,500,000 500,000 37,500,000 500,000
13 Table & Chair for Operator 1.00 Unit 6,250,000 500,000 6,250,000 500,000
PAGE 33 - 85
IX. 2 LOCAL INSTRUMENTS

1 Automatic Tank Gauging (ATG) Complete Package 6.00 set 562,500,000 25,000,000 3,375,000,000 150,000,000
- Level Transmitter (type servo), process connection 6",input signal HART protocol,output communication
serial modbus, IP 65 protection, measuring and drum wire material 316 SS.
- Pressure Transmitter, output communication HART protocol 4-20 mA, housing material 316 SS, process connection 6".
- Tank Side Monitor c/w 2" pipe mounting
- Temperature Transmitter, output communication HART protocol 4-20 mA, housing material 316 SS,
process connection 2", elemen RTD Pt100 3/4 wires.
Set of ATG's consist of PIT, LIT, TIT, tank side monitor, ATG processing unit, tank gauging hardware and
software, surge arrestor, all field instrument should be certify and comply to use in zone 1, gas group IIA,
ingress temp T3.
Electrical pressure switch (PSL & PSH setiap pompa produk), switch type Snap Action, Electrical Hermetically
2 Sealed/electronic switch, element type diapraghm, process connection 1/2" NPT, type of protection Ex d, contact 10.00 set 23,437,500 1,000,000 234,375,000 10,000,000
arrangement DPDT, rating 2A 24 VDC c/w 2" pipe stanchion.
Burdon Tube Pressure Gauge, dial size 4 1/2 ", element type bourdon tube, black marking with white background,
3 10.00 set 3,300,000 100,000 33,000,000 1,000,000
filling liquid glycerine, ring type screwed or bayonet lock, blow out protection at back side.
4 Level switches 12.00 set 22,500,000 100,000 270,000,000 1,200,000

- Exd. Ball float system, Element : Stainless
-side mounting 3/4" (VTA), type dry contact, from snap acting hermetically sealed, DPDT, contact rating 1A
24 VDC, float type level switches, type of protection Ex d.
5 Positive displacement flowmeter

- c/w flow transmitter, local register with totaliser 4.00 set 419,687,500 5,000,000 1,678,750,000 20,000,000
- 4" #150 PD meter,
6 Loading Batch Control System
suplai power 230V, 50 Hz Comunication HART 4-20mA, EEX "d" IP 65,complete Data Entry ,display LCD,
4.00 set 62,500,000 2,500,000 250,000,000 10,000,000
Local Operator Interface Local Read Out, Totalizer & accessoris
7 Strainer plus Air Eliminator dia 4 4.00 set 37,187,500 1,500,000 148,750,000 6,000,000
8 Bottom Loader dia 4 inchi inlet swivel joint dia 4 inchi c/w coupler 4.00 set 218,125,000 4,000,000 872,500,000 16,000,000
9 Pressure Safety Valve 4.00 Unit 30,000,000 500,000 120,000,000 2,000,000
PAGE 34 - 85
10 Thermal Relief, Size : 3/4"-150#RF x 1"-150#RF 12.00 Unit 30,000,000 500,000 360,000,000 6,000,000
IX. 3 Instrument Junction Box 2.00 set 31,250,000 250,000 62,500,000 500,000
Labeled with Engraved Traffolyte Plates, 13mm High Letter, White Background and Black letter, Increased Safety
type EEx"e"II A T3 and IP 65, Material for Junction Box shall be Aluminum Die Casting (preferred) or Stainless
Steel, Drilled to suit the Bottom Side Cables Entry (Cable Gland with EEx"e" certified and accessories), completed
with 2 block terminal for size 0.5 - 2.5mm2, earthing bus bar for IPE, Copper Gland Plat.
IX. 4 CABLE AND TERMINAL

1 FLAME RETARDANT PVC,/SWA/PVC / OS /IS (300V)
1Pr - 1.5 mm2 1,911.40 m 139,688 1,500 266,998,688 2,867,100
6Pr x 1.5 mm2 422.06 m 168,750 2,000 71,222,625 844,120
12Pr x 1.5 mm2 207.40 m 375,000 5,000 77,775,000 1,037,000
2 FLAME RETARDANT PVC/SWA/PVC , 600V

2C - 1.5 mm2 672.30 m 22,500 2,500 15,126,750 1,680,750
3C - 2.5 mm2 541.48 m 22,500 2,500 12,183,300 1,353,700
3 RS 485 (mod Bus) Armor 548.20 m 6,250 - 3,426,250 -
4 Earthing Cable
1/C, 35mm2 Green Yellow Stripes Color - (NYA) 50.00 m 125,000 10,000 6,250,000 500,000
IX. 5 Instrument Cable Accessories 1.00 ls 125,000,000 10,000 125,000,000 10,000

- Wire Markers
- Cable Markers
- Wire Termination
- Cable Ties
IX .6 INSTRUMENT HOOK-UP 1.00 ls 187,500,000 10,000,000 187,500,000 10,000,000

- Tube, smls, 1/2" OD - 0.049" WT, ASTM A269, 316SS
- Male Conn. (double ferrule type), 1/2"ODx1/2" NPT-M, A182, 316SS

PAGE 35 - 85
- Female Conn. (double ferrule type), 1/2"ODx1/2" NPT-F, A182, 316SS

- Union Conn. (double ferrule type), 1/2"OD, A182, 316SS
- Plug, Hex Head, SMLS, 1/2" NPT-M, A182, 316SS
- Hex. Long Nipple, 1/2"OD x 3"LG, 316 SS
- 2-Way valve manifold, 1/2" NPT-F x 1/2" NPT-F, A182, 316SS
IX. 7 INSTRUMENT INSTALLATION DETAIL 1.00 ls 187,500,000 10,000,000 187,500,000 10,000,000

- Steel Pipe, ∅2", SCH 40, CS GALVANIZED
- Cap Pipe, ∅2", SCH 40, CS GALVANIZED
- Conduit Pipe, ∅1", CS GALVANIZED
- 'Bushing, ∅1", CS GALVANIZED
- Sealing Compond c/w Sealing Ring
- Steel Plate, (250Wx250Hx10THK)mm, CS GALVANIZED
- Stiffener Plate, (150Hx100Wx6THK)mm, CS GALVANIZED
- Steel Plate for Earthing Plug, 50X50X5MM THK, CS GALVANIZED
- Steel Chanel, (100Wx50Hx6THK)mm, CS GALVANIZED
- Steel Angle, (50Wx50Hx5THK)mm, CS GALVANIZED
- HEX HEAD SCREW c/w Nuts & Washers, M6x25mm LG, 316 SS
- DYNA BOLT, M14x150mm LG, CS GALVANIZED
TOTAL IX 8,950,045,113 301,992,670
X INSPECTION, TESTING, COMMISSIONING, CERTIFICATION & TRAINING
X. 1 FACTORY ACCEPTANCE TEST (FAT) 1.00 ls - 950,000,000 - 950,000,000

1 MECHANICAL
PUMP
2 ELECTRICAL
- MV SWITCHGEAR/ MCC
- LV SWITCHGEAR/ MCC
- TRANSFORMER
- EMERGENCY DIESEL ENGINE GENERATOR
PAGE 36 - 85
- UPS
3 INSTRUMENT
- PLC SYSTEM
- METERING SKID
4 PIPING
VALVE
X. 2 SAT (Site Acceptance Test) 1.00 ls - 399,000,000 - 399,000,000

1 MECHANICAL
PUMP
2 ELECTRICAL
MV SWITCHGEAR/ MCC
LV SWITCHGEAR/ MCC
TRANSFORMER
EMERGENCY DIESEL ENGINE GENERATOR
UPS
3 INSTRUMENT
FIELD INSTRUMENT
PLC SYSTEM
METERING SKID
CONTROL CABLE
4 PIPING & TANK/VESSSEL
NDT Test
Hydrostatic Test
5 CIVIL
PDA Test
Concrete Test
X. 3 MECHANICAL COMPLETION, PRE COMISSIONING, START UP & COMISSIONING 1.00 ls - 237,500,000 - 237,500,000
1 MAN POWER
2 SAFETY EQUIPMENT
3 EQUIPMENT & CONSUMABLE
PAGE 37 - 85
4 SPARE PART FOR COMMISSIONING
X. 4 TRAINING 1.00 ls - 58,900,000 - 58,900,000
TOTAL X - 1,645,400,000
JAKARTA, 01 NOVEMBER 2019 JUMLAH MATERIAL + JASA 162,969,218,045
PT. SEIRAMA LAJU KEUNTUNGAN & RESIKO 8% 13,037,537,444
DIBULATKAN 176,007,000,000
SIMSON LAYANTO
DIREKTUR UTAMA
PAGE 38 - 85
RINCIAN ANGGARAN BIAYA

I PEKERJAAN PERSIAPAN
I. 1 Head Office 1.00 Lot - 347,700,000 - 347,700,000
Ukuran kantor min. 100m2 selama masa proyek Incl. peralatan kerja, furniture, listrik, biaya air, fasilitas informasi
dan telekomunikasi, atk dll
I. 2 Site Office
Office Space c/w room a separator min.100 m2 during engineering and construction c/w Working
- equipment furniture, electricity and water expenses ,information, telecommunication & Multimedia 1.00 Lot - 224,200,000 - 224,200,000
equipment, air conditioning, stationary, safety material consumables & office consumables etc.
- Warehouse c/w utilities 75 m2, Include electricity and water expenses. 1.00 Lot - 89,062,500 - 89,062,500
- Workshop c/w utilities 75 m2, Include electricity and water expenses. 1.00 Lot - 89,062,500 - 89,062,500
I. 3 Mobilisasi dan Demobilisasi (Manpower dan Peralatan) 1.00 Lot - 1,966,500,000 - 1,966,500,000
I. 4 Perijinan Konstruksi 1.00 Lot - 2,375,000,000 - 2,375,000,000
- Ijin ganguan
- Ijin Penggunaan air permukaan
- Geolistrik untuk sumur Bor for waterpon
- Ijin Pembuangan B3
- IMB (Ijin Mendirikan Bangunan)
- Ijin Pembangunan Dermaga Ke Syahbandar dan dinas terkait
- UKL UPL
- AMDAL
- Ijin konstruksi & Sosialisasi Pemda setempat
- Persetujuan Desain terkait Peraturan dan Undang Undang (Kepmen Baru)
I. 5 Transportasi Material 1.00 Lot - 2,147,846,382 - 2,147,846,382
I. 6 Mobil Operasional (1 unit) 1.00 ls - 467,400,000 - 467,400,000
Kijang Innova 2018 beserta BBM, Sopir & Maintenance untuk operasional pertamina
I. 7 Security fence project 1.00 Lot - 178,125,000 - 178,125,000
I. 8 HSE Equipment 1.00 Lot - 2,720,847,500 - 2,720,847,500
PAGE 39 - 85
I. 9 Survey Bawah Air (melihat kondisi aktual pembangunan dermaga) 1.00 Lot - 47,500,000 - 47,500,000
I. 10 WPS & PQR from Migas Incl. WPQT & Welde Test On Site by PJIT 1.00 Lot - 171,000,000 - 171,000,000
TOTAL I - 10,824,243,882
II DETAIL ENGINEERING DESIGN & PROJECT MANAGEMENT

II. 1 Survey 1.00 Lot - 607,050,000 - 607,050,000
Survey Pengukuran / Setting Out / Topographi
II. 2 Soil Investigation incl. reporting & dokumentasi 1.00 Lot - 375,250,000 - 375,250,000
- 18 Sondir & 6 Booring untuk 6 Unit Tanki (3 Dondir & 1 Booring Log @ 1 Unit Tanki)
- 30 Sondir dan 10 boring untuk 20 Unit Bangunan
- 2 Sondir & 1 Booring untuk 1 unit Jetty Head
- 4 Sondir & 2 Booring untuk 2 unit Bresathing Dolphin (2 Dondir & 1 Booring Log @ 1 BD)
- 4 Sondir & 2 Booring untuk 2 unit Mooring Dolphin (2 Dondir & 1 Booring Log @ 1 MD)
II. 3 Detail Engineering 1.00 Lot - 2,571,650,000 - 2,571,650,000
(include design calculation, specification, equipment data sheet, drawing, prosedur, O&M, HAZOP/HAZID, As
Built Drawing)
II. 4 Project Management 1.00 Lot - 2,428,200,000 - 2,428,200,000

II. 5 Provide all Insurances, minimum consist of: 1.00 Lot - 950,000,000 - 950,000,000
- Contractor all risks
- Marine cargo
- Contractor's plant and equipment
- Third party liabilities
- Others - workmen compensation
TOTAL II - 6,932,150,000
III PEKERJAAN MECHANICAL
III. 1 TANKI
1 Pertamax Storage Tank 2.00 unit 1,192,790,343 1,042,082,254 2,385,580,686 2,084,164,508
Safe capacity 1000 KL, Vertical Fix Cone roof type, Std. API 650 Diameter : 12100 mm, Height: 10800 mm.
Follow Data Sheet
2 Premium Storage Tank 2.00 unit 1,490,987,929 1,302,602,818 2,981,975,858 2,605,205,635
PAGE 40 - 85
Follow Data Sheet
3 Solar Storage Tank 2.00 unit 1,390,835,929 1,302,602,818 2,781,671,858 2,605,205,635
Follow Data Sheet
Water Tower Tank, Capacity :
4 1.00 Unit 12,519,000 7,500,000 12,519,000 7,500,000
2000 L
III. 2 JETTY FACILITIES

1 JIB CRANE CAP 3 TON 1.00 set 6,964,200,000 817,600,000 6,964,200,000 817,600,000
Spesifikasi :
SWL : 3000 Kg
Pilar - Mounted Slewing Crane D- BOS : 160 - 8
Outreach l : 8000 mm
Jib Bottom edge HO : 4500 mm
Pillar eds : 1410
Bore hole centres adf : 1520 mm
Foot flanges adf : 1680 mm
Bore holes in foot flanges adf : 56 mm x 30 mm
Overall height adf : 5970 mm
Slewing speed : 0,5 or 0,25/0,5 (rpm)
Hoist : 632 KV2 4/1 F6 (18 m) (FEM)
Approach dimension ian 1 : 1350 mm
Approach dimension ian 1 : 570 mm
Hock path H : 3580 mm
Trolley size : 10,0
Flanges width fb : 300 mm
Faundation : G = 5300 mm, T = 1350 mm
Weight inch hoist : 0n request (kg)
Theor deflection : on request (mm)
2 Composite Hose, Dia. 6" Operation Pressure 18 kg/cm2 connection flanges class 150 RF @ 9 meter/length 6.00 Lenght 331,753,500 2,000,000 1,990,521,000 12,000,000
PAGE 41 - 85
III. 3 PUMP PRODUCT

1 PERTAMAX FILLING PUMP (P-01&P-02) 2.00 unit 1,750,000,000 15,000,000 3,500,000,000 30,000,000
(500 US GPM x 46m Electric Motor) Centrifugal, Horizontal, API 610 compliance mandatory
Remote control unit shall be locate near filling shed, provided with start/stop push button
2 PREMIUM FILLING PUMP (P-03&P-04) 2.00 unit 1,750,000,000 15,000,000 3,500,000,000 30,000,000
3 HSD FILLING PUMP (P-05&P-06) 2.00 unit 1,750,000,000 15,000,000 3,500,000,000 30,000,000
III. 4 FIRE & UTILITIES PUMPS

1 FIXED FIRE PUMP (WP-01/02) 2.00 unit 2,312,500,000 15,000,000 4,625,000,000 30,000,000
Type Horizontal Pump + Diesel Engine Driver Capacity 1.000 USGPM
2 JOCKEY PUMP (JP-01) 1.00 unit 225,000,000 5,000,000 225,000,000 5,000,000
Type Electric Motor Driver Capacity 50 USGPM
Deep Well Pump/Frash Water Intake Pump (include Drilling Well min. 150m) Design Capacity: 10 liter/detik
3 1.00 unit 181,250,000 5,000,000 181,250,000 5,000,000
Foam Package Design Capacity: (Tank, Pump, Chamber, Foam, etc as per datasheet)
4 1.00 unit 1,937,500,000 25,000,000 1,937,500,000 25,000,000
Utility Pump Design Capacity: 5 m³/h (pompa air bersih)
5 1.00 unit 12,500,000 2,500,000 12,500,000 2,500,000
TOTAL III 34,597,718,402 8,289,175,778
IV PEKERJAAN SIPIL
IV. 1 SITE PREPARATION

1 Pembersihan lahan uk. 240 m x 91 m 21,840.00 m² - 25,000 - 546,000,000
2 Galian tanah bekas batu bara, ukuran lahan 240 m x 91 m, kedalaman 1 m 21,840.00 m³ - 107,500 - 2,347,800,000
3 Angkut bekas galian sesuai dengan titik yang ditentukan 21,840.00 m³ - 45,000 - 982,800,000
4 Urugan tanah incl pemadatan , ukuran lahan 240 m x 91 m, ketinggian 2 m 43,680.00 m³ 115,200 60,000 5,031,936,000 2,620,800,000
IV. 2 PONDASI TANKI

1 Pondasi Tanki Solar Kap. 1.500 Kl sebanyak 2 unit
- Pengadaaan Tiang Pancang Spun Pile dia. 400mm tebal 75 mm Type B. Sebanyak 36 ttk dengan,
Kedalaman 48 meter
PAGE 42 - 85
1. Bottom panjang 12 m 72.00 btg 6,808,320 - 490,199,040 -

2. Midlle panjang 12 m 216.00 btg 7,053,120 - 1,523,473,920 -
- Pemancangan Tiang Pancang Spun Pile dia. 400 mm, dengan Hydraullic Jacking terangkat 3,456.00 m - 105,000 - 362,880,000
- Penyambungan tiang pancang dia. 400 216.00 joint - 150,000 - 32,400,000
- PDA test untuk tiang pancang 2 titik/tanki 4.00 titik - 15,000,000 - 60,000,000
- Bobok tiang pancang yang muncul ke tanah 72.00 titik - 250,000 - 18,000,000
- Pemasangan Bowplank 62.80 m' 57,840 13,000 3,632,352 816,400

- Galian tanah pondasi siring 50.13 m³ - 107,500 - 5,389,022
- Urugan tanah dibawah slab tanki 300.78 m³ 115,200 60,000 34,650,158 18,046,958
- Urug pasir tebal 10 cm 33.42 m³ 216,000 60,000 7,218,783 2,005,218
- Lantai kerja, 1:3:5, tebal 5 cm. 16.71 m³ 912,754 497,000 15,252,246 8,304,942
- Beton bertulang kepala tiang dan isian tiang pancang, ready mix K-250 64.17 m³ 1,500,000 497,000 96,249,600 31,890,701
- Pembesian kepala tiang dan isian tiang pancang 9,624.96 kg 11,220 6,500 107,992,051 62,562,240
- Beton bertulang slab lantai, ready mix K-250 200.52 m³ 1,500,000 497,000 300,782,625 99,659,310
- Pembesian slab lantai 30,078.26 kg 11,220 6,500 337,478,106 195,508,706
- Bekisting untuk kepala tiang pancang & slab lantai 285.38 m² 336,000 128,000 95,886,040 36,528,015
- Asphalt mix tebal 5 cm. 298.56 m² 210,000 75,000 62,697,104 22,391,823
- Cor spasi 1 : 2 : 3 untuk sekeliling tangki t. 20 cm 19.58 m³ 1,015,560 497,000 19,885,721 9,731,777
- Batu sering pondasi 1 : 3 (Pasangan batu kali, 1 PC : 3 Psr) t. 20 cm 58.24 m³ 877,908 588,000 51,129,187 34,245,003
- Pipa Pvc untuk saluran air & bak drain dibawah pondasi tanki dia. 4" 36.00 m' 60,000 - 2,160,000 -
- Saluran air keliling tanki 106.76 m' 420,000 150,000 44,839,200 16,014,000
- Bak Drain tanki 2.00 Unit 6,000,000 - 12,000,000 -
2 Pondasi Tanki Premium Kap. 1.500 KL sebanyak 2 unit

- Pengadaaan Tiang Pancang Spun Pile dia. 400mm tebal 75 mm Type B. Sebanyak 36 ttk dengan,
Kedalaman 48 meter
PAGE 43 - 85

- Urug pasir tebal 10 cm 33.42 m³ 216,000 60,000 7,218,783 2,005,218
3 Pondasi Tanki Pertamax Kap. 1.000 KL sebanyak 2 unit

- Pengadaaan Tiang Pancang Spun Pile dia. 400mm tebal 75 mm. Sebanyak 24 ttk dengan,
Kedalaman 48 meter

PAGE 44 - 85
- Urug pasir tebal 10 cm 13.27 m³ 216,000 60,000 2,865,564 795,990

IV. 3 BUILDINGS
1 Office Building Uk. 12 m x 9,3 m = 111,6 m² 1.00 unit 535,680,000 279,000,000 535,680,000 279,000,000
- Construction
Galian tanah
Urugan tanah
Urugan pasir tbl 5 cm
Lantai kerja beton camp 1:3:5
Beton K-250 dengan tulangan 150 kg/m³ u/ pondasi, slof, kolom, balok incl bekisting
Atap dengan baja ringan, seng zincalum dan almunium composit

- Arsitektur & pekerjaan finishing
Plafon gypsum + rangka furing
Pasangan bata
Plester Incl acian
Pengecatan tembok
Pintu, jendela, ventilasi
WC, bak mandi dan pipa sanitasi
Septitank
Lantai Keramik
PAGE 45 - 85
2 Mushola Uk. 4 m x 4 m = 16 m² 1.00 unit 76,800,000 40,000,000 76,800,000 40,000,000

- Construction
Galian tanah
Urugan tanah

Pasangan bata
Plester Incl acian
Pengecatan tembok
Septitank
Lantai Keramik
3 Rest Area Uk. 4 m x 5,3 m = 21,2 m² 1.00 unit 101,760,000 53,000,000 101,760,000 53,000,000
- Construction
Galian tanah
Urugan tanah
Pasangan bata
Plester Incl acian
Pengecatan tembok
PAGE 46 - 85

Septitank
Lantai Keramik
4 Ruang AVM Uk. 2 m x 2 m = 4 m² 1.00 unit 19,200,000 10,000,000 19,200,000 10,000,000

- Construction
Galian tanah
Urugan tanah

Pasangan bata
Plester Incl acian
Pengecatan tembok
Lantai Keramik
5 Gate Keeper Uk. 4 m x 4 m = 16 m² 1.00 unit 76,800,000 40,000,000 76,800,000 40,000,000

- Construction
Galian tanah
Urugan tanah
Beton K-250 dengan tulangan 150 kg/m³ u/ pondasi, slof incl bekisting
Kolom dan balok Baja profil
Atap beton bertulang dan almunium composit
PAGE 47 - 85
Pasangan bata
Plester Incl acian
Pengecatan tembok
Lantai Keramik
6 Filling Shelter, 3 Bays, Uk. 28 m x 17 m = 196 m² 1.00 unit 2,284,800,000 1,190,000,000 2,284,800,000 1,190,000,000
- Construction
Galian tanah
Urugan tanah
Atap dengan baja profil, seng zincalum dan almunium composit
Pulau Pompa Incl Burrier
Plester Incl acian
Pengecatan
Lantai cor
7 Genset & MCC room Uk. 7,3 m x 15 m = 109,5 m² 1.00 unit 525,600,000 273,750,000 525,600,000 273,750,000
- Construction
Galian tanah
Urugan tanah
PAGE 48 - 85
Pasangan bata
Plester Incl acian
Pengecatan tembok
Lantai Keramik
8 Ruangan Gardu PLN & Trafo Uk. 6 x 5 m = 30 m² 1.00 unit 144,000,000 75,000,000 144,000,000 75,000,000
- Construction
Galian tanah
Urugan tanah
Pasangan bata
Plester Incl acian
Pengecatan tembok
Lantai Keramik
9 Pump Shelter uk. 16 m x 5,4 m = 86,4 m² 1.00 unit 414,720,000 216,000,000 414,720,000 216,000,000
- Construction
Galian tanah
Urugan tanah
Atap dengan baja profil, seng zincalum dan almunium composit
PAGE 49 - 85

Pulau Pompa Incl Burrier
Plester Incl acian
Pengecatan
Lantai cor
10 Waterpond uk. 36m x 25 m x 2,5 m, Kapasitas 2.000 m³ 1.00 unit 3,600,000,000 2,250,000,000 3,600,000,000 2,250,000,000
- Construction
Galian tanah
Urugan tanah
Pasangan Batu Kali
Pasangan agar pemabatas
Plester Incl acian
Pengecatan tembok
11 Fire Pump Shelter uk. 8 m x 5 m = 40 m² 1.00 unit 192,000,000 100,000,000 192,000,000 100,000,000
- Construction
Galian tanah
Urugan tanah
Pasangan bata
Plester Incl acian
PAGE 50 - 85
Pengecatan tembok
Lantai Keramik
12 Foam Pump Shelter uk. 6 m x 5 m = 30 m² 1.00 unit 144,000,000 75,000,000 144,000,000 75,000,000
- Construction
Galian tanah
Urugan tanah
Pasangan bata
Plester Incl acian
Pengecatan tembok
Lantai Keramik
13 Security building uk. 3 x 3 m = 9 m² 1.00 unit 43,200,000 22,500,000 43,200,000 22,500,000

- Construction
Galian tanah
Urugan tanah
Atap Baja profil dan almunium composit
PAGE 51 - 85
Pasangan bata
Plester Incl acian
Pengecatan tembok
Lantai Keramik
14 Ruang Limbah B3 uk. 5m x 3m = 15 m² 1.00 unit 72,000,000 37,500,000 72,000,000 37,500,000

- Construction
Galian tanah
Urugan tanah
Pasangan bata
Plester Incl acian
Pengecatan tembok
Lantai Keramik
IV. 4 BUNDWALL
- Galian 360.00 m' 780,000 350,000 280,800,000 126,000,000
- Urugan tanah bundwall
- Pondasi batu kali
- Acian batu kali
- Cor caping lantai
IV. 5 GEOMEMBRANT 6,825.00 m² 138,000 45,000 941,850,000 307,125,000

- Perataan, dan pengukuran elevasi
PAGE 52 - 85
- Pengadaan & pemasangan geomembran

- Pengadaan & pemasangan batu pecah tbl 5 cm
IV. 6 SALURAN DRAINASE, PAGAR, DAN JALAN

1 Drainase keliling tank yard Uk. 0,3 m x 0,4 m 320.00 m 300,000 150,000 96,000,000 48,000,000
- Galian tanah
- Pasangan bata
- Plester & acian
- Cor lantai parit
2 Drainase keliling building Uk. 0,3 m x 0,4 m 355.00 m 300,000 150,000 106,500,000 53,250,000
- Galian tanah
- Pasangan bata
- Plester & acian
- Cor lantai parit
3 Drainase utama Uk. 0,6 m x 0,6 m 600.00 m 540,000 250,000 324,000,000 150,000,000
- Galian tanah
- Cor dinding parit
- Plester & acian
- Cor lantai parit
4 Pagar, tinggi = 3 m 900.00 m 660,000 300,000 594,000,000 270,000,000

- Galian tanah
- Pondasi, sloof
- Tiang pagar teel structur
- BRC
- Kawat duri
- Pintu Pagar
- Painting & Finshing
5 Pengecoran Jalan dan Area Pakir 5,344.00 m² 720,000 400,000 3,847,680,000 2,137,600,000
PAGE 53 - 85
- Galian tanah
- Pemadatan tanah dasar CBR 5%
- Timbunan batu pecah 10 cm, CBR 80%
- Timbunan pasir 10 cm
- Lantai kerja 10 cm
6 Pekerjaan kansteen 1,574.00 m 150,000 45,000 236,100,000 70,830,000

- Galian tanah
- Pemadatan tanah dasar CBR 5%
- Timbunan batu pecah 10 cm, CBR 80%
- Timbunan pasir 10 cm
- Lantai kerja 10 cm
IV. 7 PIPE SLEEPER

1 Support Ukuran 1,5 m x 1 m tbl 30 cm 17.00 unit 2,100,000 750,000 35,700,000 12,750,000
- Galian tanah
- Pondasi support
- Cor support
- UNP 150
- U-Bolt
2 Support Ukuran 2,5 m x 1 m tbl 30 cm 20.00 unit 2,700,000 1,000,000 54,000,000 20,000,000
- Galian tanah
- Pondasi support
- Cor support
- UNP 150
- U-Bolt
3 Support Ukuran 2 m x 1 m tbl 30 cm 19.00 unit 2,400,000 900,000 45,600,000 17,100,000

- Galian tanah
- Pondasi support
- Cor support
PAGE 54 - 85
- UNP 150
- U-Bolt
- Galian tanah
- Pondasi support
- Cor support
- UNP 150
- Galian tanah
- Pondasi support
- Cor support
- UNP 150
- U-Bolt
- Galian tanah
- Pondasi support
- Cor support
- UNP 150
- U-Bolt
- Galian tanah
- Pondasi support
- Cor support
- UNP 150
- U-Bolt
8 Pipe underground 18.00 m' 1,800,000 750,000 32,400,000 13,500,000

- Galian tanah
PAGE 55 - 85
- Box Culvert
- Urugan pasir
9 Pipe rack uk. Lebar 1,5 m x tinggi 3 m 2.00 unit 9,000,000 2,500,000 18,000,000 5,000,000
- Galian tanah
- Pondasi
- Baja profil
- Finishing pengecatan
IV. 8 SIPIL LAINNYA

1 Tangga bundwall Uk. 1 m x 3 m 6.00 unit 6,000,000 2,500,000 36,000,000 15,000,000
2 Platform penyebrangan pipa 100.00 m² 1,200,000 100,000 120,000,000 10,000,000
3 Sumur Pantau 12.00 titik 3,600,000 1,500,000 43,200,000 18,000,000
4 Box culvert Uk. 60 cm x 60 cm 32.00 m' 3,000,000 1,250,000 96,000,000 40,000,000
5 Heavy Dutty Steel Grating lebar 1 meter 86.00 m' 1,440,000 250,000 123,840,000 21,500,000
6 Oil Catcher Uk. 1,5 m x 4,5 m 3.00 unit 15,000,000 3,000,000 45,000,000 9,000,000
7 Oil Trap Uk. 3,5 x 9,5 1.00 unit 30,000,000 5,000,000 30,000,000 5,000,000
8 Pondasi lampu Uk. 0,5 m x 0,5 m 20.00 unit 600,000 250,000 12,000,000 5,000,000
9 Pondasi tower water tank Uk. 1 m x 1 m 1.00 unit 9,000,000 2,000,000 9,000,000 2,000,000
10 Pondasi Pompa Porduk 6.00 unit 18,000,000 3,500,000 108,000,000 21,000,000
11 Pondasi Fire Pump 2.00 unit 18,000,000 3,500,000 36,000,000 7,000,000
12 Pondasi Jockey Pump 1.00 unit 6,000,000 1,500,000 6,000,000 1,500,000
13 Pondasi Genset 2.00 unit 18,000,000 3,500,000 36,000,000 7,000,000
14 Grounding 41.00 titik 6,000,000 1,500,000 246,000,000 61,500,000
15 Galian kabel 500.00 m' - 90,000 - 45,000,000
16 Kabel marker 100.00 pcs 180,000 50,000 18,000,000 5,000,000
17 Pembuatan sign board 1.00 set 30,000,000 10,000,000 30,000,000 10,000,000
18 Pembuatan rambu rambu 1.00 ls 180,000,000 25,000,000 180,000,000 25,000,000
19 Perlengkapan office 1.00 ls 600,000,000 - 600,000,000 -
20 Burrier pipa dia. 4" di area parkir 40.00 m' 240,000 50,000 9,600,000 2,000,000
PAGE 56 - 85
TOTAL IV 30,478,902,398 17,542,390,425
V PEMBANGUNAN DERMAGA KAPASITAS 3.500 DWT
V. 1 JETTY HEAD UK. 10 M X 10 M (1 UNIT)

1 Pekerjaan Pancang
- Pengadaan Tiang Pancang Baja ASTM A-252 Gr. 2, dia. 24" thick 15,9 mm @ 9 titik, 48 m/titik 432.00 m' 4,073,759 - 1,759,863,731 -
- 432.00 m' - 165,000 - 71,280,000
Lokasi Pemancangan
- Pemancangan Tiang Pancang Baja ASTM A-252 Gr 2, dia. 24" 432.00 m' - 1,350,000 - 583,200,000
- Pile shoe 875.00 kg 12,000 11,500 10,500,000 10,062,500

3 Pekerjaan Beton Pracetak K - 430

- Headstock 3.89 m3 6,340,032 1,950,000 24,650,043 7,581,600
- Beam 14.65 m3 6,340,032 1,950,000 92,894,144 28,571,400
- Slab 9.86 m3 6,340,032 1,950,000 62,492,424 19,220,760
4 Pilecap Beton Bertulang K - 430

- Tulangan 38.88 kg 9,350 6,500 363,528 252,720
- Bekisting 1,749.60 m² 280,000 128,000 489,888,000 223,948,800
PAGE 57 - 85

- Tulangan 3,261.48 kg 9,350 6,500 30,494,838 21,199,620
- Bekisting 52.00 m² 280,000 128,000 14,560,000 6,656,000

- Plat # 12 mm 560.00 kg 12,000 11,500 6,720,000 6,440,000
- Pipa Galvanis Astm A-53 Grade A Sch. 40 Dia. 4" 642.80 kg 32,500 11,500 20,891,000 7,392,200
- U-Bolt Dia. 4" 214.00 pcs 15,000 5,000 3,210,000 1,070,000
- Pengecatan 66.28 m² 95,000 55,000 6,296,691 3,645,453
- Grouting 0.11 m³ 6,000,000 1,500,000 640,000 160,000
- Pembangunan Shelter Manifold BBM Uk. 4 x 6 m 20.00 m2 2,250,000 1,750,000 45,000,000 35,000,000
- Pembangunan Bangunan untuk Mooring Gank Uk. 5 x 5 m 25.00 m2 2,250,000 1,750,000 56,250,000 43,750,000
V. 2 TRESTLE
1 Pekerjaan Pancang
- Pengadaan Tiang Pancang Baja ASTM A-252 Gr. 2, dia. 24" thick 15,9 mm @ 3 titik, 48 m/titik 144.00 m 4,073,759 - 586,621,244 -
- 144.00 m - 165,000 - 23,760,000
Lokasi Pemancangan
- Pile shoe 875.00 kg 12,000 11,500 10,500,000 10,062,500
- Cathodic Protection type bracelet 18,270.00 kg 70,200 27,000 1,282,554,000 493,290,000
- Pelindung tiang pancang menggunakan splash guard (HDPE) 861.36 m² 1,260,000 360,000 1,085,319,648 310,091,328
PAGE 58 - 85
- Tulangan 14 Ø 16 mm, sengkang spiral Ø 10 mm - 200 mm 787.63 kg 9,350 6,500 7,364,359 5,119,608
3 Pekerjaan Pilecap Beton Bertulang Beton K - 430

- Bekisting 94.50 m² 280,000 128,000 26,460,000 12,096,000

- Tulangan 11,907.00 kg 9,350 6,500 111,330,450 77,395,500
- Bekisting 356.40 m² 280,000 128,000 99,792,000 45,619,200

- Plat # 12 mm 1,960.00 kg 12,000 11,500 23,520,000 22,540,000
- Pipa Galvanis Astm A-53 Grade A Sch. 40 Dia. 4" 2,603.34 kg 32,500 11,500 84,608,550 29,938,410
- U-Bolt Dia. 4" 648.00 pcs 15,000 5,000 9,720,000 3,240,000
- Pengecatan 134.00 m² 95,000 55,000 12,730,179 7,370,104
- Grouting 0.32 m³ 6,000,000 1,500,000 1,944,000 486,000
V. 3 BREASTHING DOLPHIN UK. 4 M X 3 M (2 UNIT)

1 Pekerjaan Pancang
- 384.00 m - 245,910 - 94,429,304
Lokasi Pemancangan
- Pile shoe 875.00 kg 12,000 11,500 10,500,000 10,062,500
- Pemotongan tiang pancang dia. 24" 12.00 titik - 943,333 - 11,320,000
PAGE 59 - 85



- Tulangan 8,559.00 kg 9,350 6,500 80,026,650 55,633,500
4. Pengadaan Fender dan Bollard

- Pengadaan dan pemasangan rubber fender type KVF 1000H x 3000L 2.00 unit 232,500,000 5,000,000 465,000,000 10,000,000
- Pengadaan KR bollard (eqv to tee), cap. 50 T 2.00 unit 45,000,000 5,000,000 90,000,000 10,000,000
V. 4 MOORING DOLPHIN UK. 3 M X 3 M (2 UNIT)

1 Pekerjaan Pancang
- 384.00 m - 165,000 - 63,360,000
Lokasi Pemancangan
- Pile shoe 437.50 kg 12,000 11,500 5,250,000 5,031,250
PAGE 60 - 85

- Percobaan pembebanan tiang pancang (PDA Test) 2.00 titik - 15,000,000 - 30,000,000
- Penetrant test sambungan tiang pancang dia. 24" 24.00 joint - 600,000 - 14,400,000


- Tulangan 4,050.00 kg 9,350 6,500 37,867,500 26,325,000
4. Pengadaan KR bollard (eqv to tee), cap. 50 T 2.00 unit 45,000,000 5,000,000 90,000,000 10,000,000
V. 5 PEMBANGUNAN CATWALK
1 Catwalk CT1 (BD - Jetty), 2 unit 33.00 m' 7,500,000 4,500,000 247,500,000 148,500,000
2 Catwalk CT2 (BD - MD), 2 unit 47.00 m' 7,500,000 4,500,000 352,500,000 211,500,000
V. 6 SARANA PENUNJANG PEKERJAAN LAUT

1 Sewa Ponton Kap. 1200 DWT 6.00 bln - 425,000,000 - 2,550,000,000
2 Sewa Tugboat incl. BBM dan ABK 6.00 bln - 725,000,000 - 4,350,000,000
TOTAL V 12,980,682,018 12,266,576,308
PAGE 61 - 85
VI PEKERJAAN PIPA
VI. 1 JALUR PIPA PRODUK

Pipe
10" PIPA API 5L GR. B ERW Be Sch 40 90.00 m 1,718,838 703,360 154,695,375 63,302,400
6" PIPA API 5L GR. B ERW Be Sch 40 1,380.00 m 805,413 351,680 1,111,469,250 485,318,400
1,5" PIPA API 5L GR. B SMLS Be Sch 80 24.00 m 272,567 87,920 6,541,614 2,110,080
FLANGE
10" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 30.00 pcs 1,514,268 439,600 45,428,040 13,188,000
2" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 10.00 pcs 182,975 87,920 1,829,745 879,200
1,5" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 10.00 pcs 153,951 43,960 1,539,510 439,600
BLIND FLANGE
10" Blind Flange CL 150# RF ANSI B16.5 ASTM A105 2.00 pcs 1,943,310 350,000 3,886,620 700,000
3" Blind Flange CL 150# RF ANSI B16.5 ASTM A105 4.00 pcs 321,782 105,000 1,287,126 420,000
ELBOW
PAGE 62 - 85
3" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 6.00 pcs 242,352 131,880 1,454,112 791,280
2" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 5.00 pcs 176,715 87,920 883,575 439,600
1,5" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 5.00 pcs 135,692 65,940 678,459 329,700
TEE EQUAL
10" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 3.00 pcs 7,034,864 1,055,040 21,104,591 3,165,120
6" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 40.00 pcs 1,308,915 527,520 52,356,600 21,100,800
4" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 3.00 pcs 635,231 351,680 1,905,692 1,055,040
1" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 6.00 pcs 236,462 87,920 1,418,769 527,520
TEE REDUCER
10" x 6" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB 2.00 pcs 10,443,857 1,055,040 20,887,713 2,110,080
REDUCER
10"X4" Reducer CONC SMLS BW SCH 40 x SCH 40 ANSI B16.9 ASTM A234 GR. WPB 1.00 pcs 1,268,621 439,600 1,268,621 439,600
OLET
1,5" Weldolet BW SCH 80 ASTM A105 14.00 pcs 551,025 87,920 7,714,350 1,230,880
1" Weldolet BW SCH 80 ASTM A105 12.00 pcs 413,269 65,940 4,959,225 791,280
1" Threadolet THRD SCH 80 ASTM A105 5.00 pcs 187,549 65,940 937,744 329,700
PAGE 63 - 85
GASKET

ASME B16.20,

ASME B16.20,

ASME B16.20,

ASME B16.20,

ASME B16.20,

ASME B16.20,

ASME B16.20,
STUD BOLT AND NUT

10" 150# RF ASTM A105 25.00 pcs 1,173,480 140,000 29,337,000 3,500,000

6" 150# RF ASTM A105 221.00 pcs 704,088 84,000 155,603,448 18,564,000

4" 150# RF ASTM A105 60.00 pcs 469,392 56,000 28,163,520 3,360,000

3" 150# RF ASTM A105 5.00 pcs 352,044 42,000 1,760,220 210,000

2" 150# RF ASTM A105 5.00 pcs 234,696 28,000 1,173,480 140,000

1,5" 150# RF ASTM A105 14.00 pcs 176,022 21,000 2,464,308 294,000

1" 150# RF ASTM A105 27.00 pcs 117,348 14,000 3,168,396 378,000
PAGE 64 - 85
GATE VALVE
10" A216 GR.WCB 5.00 Unit\ 45,381,375 1,400,000 226,906,875 7,000,000
B16.34 / API 600
6" A216 GR.WCB 51.00 pcs 21,206,250 420,000 1,081,518,750 21,420,000
B16.34 / API 600
4" A216 GR.WCB 24.00 pcs 13,359,938 280,000 320,638,500 6,720,000
B16.34 / API 600
1,5" A216 GR.WCB 14.00 pcs 5,230,875 105,000 73,232,250 1,470,000
B16.34 / API 600
1" A216 GR.WCB 14.00 pcs 1,908,563 70,000 26,719,875 980,000
B16.34 / API 600
CHECK VALVE
10" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A216 GR.WCB 2.00 pcs 40,857,375 1,400,000 81,714,750 2,800,000
1,5" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A216 GR.WCB 14.00 pcs 4,241,250 210,000 59,377,500 2,940,000
STRAINER

10" ASTM A216 GR. WCB 1.00 pcs 115,613,334 1,680,000 115,613,334 1,680,000
DIFFERENTIAL

6" ASTM A216 GR. WCB 1.00 pcs 61,136,833 560,000 61,136,833 560,000
DIFFERENTIAL
Strainer BASKET-Type CL 150# RF C/W CONNECTION FOR

4" ASTM A216 GR. WCB 4.00 pcs 90,165,834 280,000 360,663,334 1,120,000
PRESSURE DIFFERENTIAL
PAGE 65 - 85
EXPANSION JOINT
SIGHT GLASS
6" SIGHT GLASS RF 150# ASTM A216 GR. WCB 3.00 pcs 74,711,000 420,000 224,133,000 1,260,000
PAINTING
WRAPPING
VI. 2 JALUR PIPA PMK & FOAM

Pipe
12" PIPA API 5L GR. B ERW Be GALVANIZED Sch 40 642.00 m 3,102,963 527,520 1,992,101,925 338,667,840
6" PIPA API 5L GR. B ERW Be GALVANIZED Sch 40 6.00 m 1,186,925 263,760 7,121,550 1,582,560
1,5" PIPA API 5L GR. B SMLS Be GALVANIZED Sch 80 108.00 m 323,255 65,940 34,911,486 7,121,520
1" PIPA API 5L GR. B SMLS Be GALVANIZED Sch 80 12.00 m 195,171 43,960 2,342,052 527,520
FLANGE
PAGE 66 - 85
1,5" FLANGE WN ASME B16.5 150# RF SCH40 ASTM A105 GALVANIZED 5.00 pcs 153,951 43,960 769,755 219,800
BLIND FLANGE
3" Blind Flange CL 150# RF ANSI B16.5 ASTM A105 GALVANIZED 18.00 pcs 1,113,092 210,000 20,035,661 3,780,000
ELBOW
1,5" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A105 GALV 5.00 pcs 358,900 65,940 1,794,499 329,700
1" Elbow 90 SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A105 GALV 5.00 pcs 177,977 43,960 889,886 219,800
TEE EQUAL
12" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 2.00 pcs 7,034,864 1,055,040 14,069,727 2,110,080
1" SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 5.00 pcs 123,312 87,920 616,558 439,600
TEE REDUCER
4" x 1,5"SMLS DEG. LR BW SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 9.00 pcs 497,079 175,840 4,473,711 1,582,560
REDUCER
PAGE 67 - 85
4" x1,5" Reducer CONC SMLS BW SCH 40 x SCH 40 ANSI B16.9 ASTM A234 GR. WPB GALV. 2.00 pcs 750,000 263,760 1,500,000 527,520
OLET
1,5" Weldolet BW SCH 80 ASTM A105 GALVANIZED 10.00 pcs 375,000 140,000 3,750,000 1,400,000
1" Weldolet BW SCH 80 ASTM A105 GALVANIZED 10.00 pcs 337,500 140,000 3,375,000 1,400,000
1" Threadolet THRD SCH 80 ASTM A105 GALVANIZED 10.00 pcs 270,000 140,000 2,700,000 1,400,000
GASKET

ASME B16.20,

6" INNER & OUTER SS316 12.00 pcs 1,386,000 42,000 16,632,000 504,000
ASME B16.20,

ASME B16.20,

ASME B16.20,

ASME B16.20,

ASME B16.20,
STUD BOLT AND NUT

12" 150# RF ASTM A105 13.00 pcs 1,408,176 168,000 18,306,288 2,184,000

6" 150# RF ASTM A105 12.00 pcs 704,088 84,000 8,449,056 1,008,000

4" 150# RF ASTM A105 36.00 pcs 469,392 56,000 16,898,112 2,016,000
PAGE 68 - 85

3" 150# RF ASTM A105 5.00 pcs 352,044 42,000 1,760,220 210,000

2" 150# RF ASTM A105 5.00 pcs 234,696 28,000 1,173,480 140,000

1,5" 150# RF ASTM A105 5.00 pcs 176,022 21,000 880,110 105,000
GATE VALVE
12" A351 GR. CF8M 2.00 pcs 259,471,875 1,680,000 518,943,750 3,360,000
B16.34 / API 600
6" A351 GR. CF8M 3.00 pcs 55,984,500 420,000 167,953,500 1,260,000
B16.34 / API 600
4" A351 GR. CF8M 14.00 pcs 27,024,375 280,000 378,341,250 3,920,000
B16.34 / API 600
1,5" ASTM A182 F316 2.00 pcs 11,946,188 210,000 23,892,375 420,000
B16.34 / API 600
1" ASTM A182 F316 2.00 pcs 7,964,125 140,000 15,928,250 280,000
B16.34 / API 600
CHECK VALVE
4" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A351 GR. CF8M 2.00 pcs 38,701,406 280,000 77,402,813 560,000
1,5" Check Valve CL 150# RF Bolted Bonnet Swing Check Type ANSI B16.34 A351 GR. CF8M 2.00 pcs 19,350,703 2,100,000 38,701,406 4,200,000
STRAINER

6" A351 GR. CF8M 2.00 pcs 47,028,333 420,000 94,056,666 840,000
DIFFERENTIAL
PAGE 69 - 85

4" A351 GR. CF8M 2.00 pcs 35,271,250 280,000 70,542,500 560,000
DIFFERENTIAL
EXPANSION JOINT
PAINTING
WRAPPING
TOTAL VI 11,653,889,484 2,117,208,389
VII FIRE PROTECTION SYSTEM
VII. 1 2-WAY HYDRANT WITH PUMPER CONNECTION 6.00 set 65,973,250 500,000 395,839,500 3,000,000
WET-BARREL NON-PRESSURE REGULATING TYPE HYDRANT.
Inlet : 6" ANSI 150# RF Flange Carbon Steel
Outlet : 3 nos 2-1/2" Bibnose Pattern Globe Valve (Bronze) with 2-1/2" NHT Coupling
NHT Coupling Connection
4" STORZ COUPLING FOR FIRE TRUCK CONNECTION COMPLETE WITH GATE VALVE
With Brass Cap and Stainles Steel Chain
VII. 2 HOSE BOX/CABINET 6.00 set 66,058,125 1,000,000 396,348,750 6,000,000

CONTAINED AS FOLLOWS:
HYDRANT VALVE LOCK AND COUPLING BIND LOCK.
3 x HOSE 2-1/2", LENGTH 100 ft, COMPLETE WITH 2-1/2" STANDARD COUPLING NHT, AND MAXIMUM
WORKING PRESSURE 13.5 ksc(g) (13.2 kg/cm2g).
THE CONSTRUCTION AND MATERIAL OF THE HOSE IS WARP AND WOOF, BLACK RUBBER LINED.
3 (THREE) SETS VARIABLE JET NOZZLE WITH DISCHARGE RATE MIN. 250 gpm AT 7 kg/cm2g
PAGE 70 - 85
WITH VARIABLE 3 POSITIONS (STRAIGHT, FOG, AND SHUT). VARIABLE JET NOZZLE EQUIPPED
WITH STANDARD COUPLING NHT, 2-1/2"
SIZE AND DIMENSION OF FIRE CABINET SHALL BE ABLE TO STORE THE EQUIPMENT INSIDE.
VII. 3 FOAM CHAMBER 6.00 set 162,903,500 500,000 977,421,000 3,000,000

FOAM CHAMBER INCLUDING FOAM NOZZLE WITH THE AIR ASPIRATING TYPE - LOW EXPANSION FOAM TYPE.
VII. 4 MANUAL WATER MONITOR 6.00 set 96,284,125 1,000,000 577,704,750 6,000,000
1. SELF OSCILATING MANUAL WATER MONITOR
2. INLET 4" 150# ANSI FF
3. ROTATING ANGLE : 360˚ STOP TO STOP.
4. ELEVATION ANGLE : 90˚ UPWARDS, -60˚ DOWNWARDS. WITH LOCK FOR FIXED AIMING
5. MONITOR NOZZLE CAPACITY OF 500 GPM @ 7 KG/CM2g
6. EFFECTIVE RANGE 45 METER @ 7 KG/CM2G
7. MATERIAL SHALL BE SUITABLE FOR SEA WATER APPLICATION
VII. 5 WATER SPRAY NOZZLE FOR TANK COOLING FACILITIES 180.00 set 750,375 25,000 135,067,500 4,500,000
MEDIUM VELOCITY FULL CONE NOZZLE, Material Brass, Finished Natural Brass, Size end
1
Connection are 1/2" NPT, K-25.9
2. Pendent Mounting, Operating Pressure 2.1 bar-4.2 bar, UL Listed
PORTABLE CO2 HAND-HELD TYPE, 4.5 kg, COMPLETE WITH RUBBER HOSE AND NOZZLE WORKING WITH
VII. 6 3.00 set 12,385,500 100,000 37,156,500 300,000
STORED PRESSURE OPERATION METHOD.
1 RUMAH GENSET BARU

2 CONTROL ROOM BARU
VII. 7 WHEELED DRY CHEMICAL POWDER EXTINGUISHER 57 kg 9.00 set 100,734,750 250,000 906,612,750 2,250,000
1. SARANA TANGKI TIMBUN
2. OIL CATCHER
3. MCC ROOM
VII. 8 PORTABLE DRY CHEMICAL POWDER EXTINGUISHER 11.00 set 15,335,875 1,000,000 168,694,625 11,000,000
PAGE 71 - 85
PORTABLE DRY CHEMICAL POWDER HAND-HELD TYPE, 9 kg, COMPLETE WITH RUBBER HOSE
NOZZLE WORKING WITH CARTRIDGE PRESSURE GAUGEOPERATION METHOD
1. SARANA TANGKI TIMBUN DAN SARANA TAMBAT DENGAN TRAVEL DISTANCE 15 METER
2. OIL CATCHER
3. CONTROL ROOM BARU
VII. 9 PERSONNEL PROTECTIVE EQUIPMENT

1. SELF CONTAINED BREATHING APPARATUS (SCBA) 1.00 pcs 67,589,375 250,000 67,589,375 250,000
2. STRETCHER 1.00 pcs 6,250,000 50,000 6,250,000 50,000
3. FIRST AID KIT (REFER TO MMR-SP-70-001-A4 FOR CONTENT) 2.00 pcs 1,964,375 150,000 3,928,750 300,000
4. LIFEBUOY 4.00 pcs 8,928,625 50,000 35,714,500 200,000
5. EMERGENCY EYE WASH (SARANA TAMBAT, OIL CATCHER) 2.00 pcs 20,535,750 1,000,000 41,071,500 2,000,000
TOTAL VII 3,749,399,500 38,850,000
VIII PEKERJAAN ELECTRICAL
Connecting & Additional Electric Power PLN 500 KVA (UJL= Uang Jaminan Langganan ) Include gardu
VIII. 1 - 1.00 ls 2,000,000,000 200,000,000 2,000,000,000 200,000,000
distribution , c/w LBS 630 A complete with Voltmeter, Amperemeter, protection & accessories.
VIII. 2 - POWER GENERATOR & SUBSTATION

- Transformer 400 KVA 20 KV/380V/220V, 3PH, 50 Hz 1.00 set 2,759,850,000 10,000,000 2,759,850,000 10,000,000
Transformer 400 KVA, 20 kV/380 V, 3 phase, 50 HZ, 0.8 pf, oil-immersed /ONAN, DYNE 11, Z = 4%,
Hermetically Sealed, Weatherproof.Outdoor type as to easy installation, operation and maintenance. The
transformer shall be provided with an air-filled terminal chamber with cable seal, solidly grounding, Complete
set,with Accessories (OIL thermo, pressure, etc)
Control and alarm devices on the transformeer shall be wired to terminal blocks within the range of this
terminal box use. The primary connection shall be delta and the secondary connection shall be Y for
transformer winding
VIII. 3 - Diesel Engine Generator Kap. 250 KVA 380 V/ 220 V, 50 Hz 2.00 unit 656,250,000 7,500,000 1,312,500,000 15,000,000
Diesel Engine Generator 250 KVA Continues rating, 380V/220V, 50 Hz, 0.8pf, Indoor type, Solidly
grounding, (ATS,AMF), Complete set with accessories ( incl. generator control board, sinkronisasi module ,
batteries & charger, silent type,Day Tank) etc. as specified and as per shown in the drawing.
PAGE 72 - 85
Voltage regulator shall be static and silicon-controlled rectifier Dioda type. Exciters shal be directly
connected and brushless with rotating rectifiers.
VIII. 4 MV Switch Gear 20 KV
Incoming VCB 630 A 20 kV, 3 phase, 3 wire, 50 Hz, 1000A, busbar 16 kA rms min. 1 sec Metal Clad
1 cubicle, withdrawable type,indoor installation IP 31, c/w control protection relay device,Voltmeter, 1.00 set 843,750,000 7,500,000 843,750,000 7,500,000
Amperemeter, and accessories,
2 Outgoing VCB 630 A 20 kV, 3 phase, 3 wire, 50 Hz, 1000A, busbar 16 kA rms min. 1 sec Metal Clad cubicle, 1.00 set 468,750,000 5,000,000 468,750,000 5,000,000
withdrawable type,indoor installation IP 31, c/w control protection relay device,Voltmeter, Amperemeter, and
accessories, Supply, Installation, Testing and Commissioning, Training of following equipment / package items/ skid assembly, etc.
VIII. 5 Motor Control Center (MCC)
0.38kV, 3 Ph, 4W+E, 50Hz, 1250 A, 31.5kA/1 sec, IP 42 Indoor Type, Metal Clad withdrawable type,
complete with Voltmeter, Amperemeter, protection & accessories Consist of :
1 MCC for Pertamax Pump, Direct-online (DOL) 380/400 include MCCB dan accessoris ,complet set 1.00 set 31,250,000 1,000,000 31,250,000 1,000,000
2 MCC for Premium complete set, Direct-online (DOL), 380/400 include MCCB dan accessoris 1.00 set 31,250,000 1,000,000 31,250,000 1,000,000
3 MCC for Solar complete set, Direct-online (DOL), 380/400 include MCCB dan accessoris 2.00 set 31,250,000 1,000,000 62,500,000 2,000,000
4 MCC for Future complete set, Direct-online (DOL), 380/400 include MCCB dan accessoris 3.00 set 31,250,000 1,000,000 93,750,000 3,000,000
5 MCC for UPS complete set, 380/400 include MCCB dan accessoris 2.00 set 31,250,000 1,000,000 62,500,000 2,000,000
6 MCC for static feeder (for DB) complete set, 220 include MCCB dan accessoris, etc 4.00 set 31,250,000 1,000,000 125,000,000 4,000,000
Capacitor Bank. 150kVAR, 380 V, 50Hz, 3Ph, 3W, indoor , IP 42, Natural Cooling, c/w power factor
7 1.00 set 312,500,000 25,000,000 312,500,000 25,000,000
regulator, Internal Fuse Element and accessories.
VIII. 6 Panel Listrik
PDB-01 LIGHTING Wall mounted 380V Indoor Lighting Panel, 10 kA/1 sec, 100 A, 3ph, 4W, 50Hz. IP 42
1 1.00 set 18,750,000 2,500,000 18,750,000 2,500,000
C/W c/w photocell circuit and HOA switch,Voltmeter, Amperemeter, protection & accessories

PAGE 73 - 85
PDB-02 OFFICE Wall mounted 380V Indoor Lighting Panel, 10 kA/1 sec, 100 A, 3ph, 4W, 50Hz. IP 42 C/W
2 1.00 set 18,750,000 2,500,000 18,750,000 2,500,000

PDB-03 JETTY Wall mounted 380V Indoor Lighting Panel, 10 kA/1 sec, 100 A, 3ph, 4W, 50Hz. IP 42 C/W
3 1.00 set 18,750,000 2,500,000 18,750,000 2,500,000

PDB-Genset Wall mounted 380V Indoor Lighting Panel, 10 kA/1 sec, 100 A, 3ph, 4W, 50Hz. IP 42 C/W c/w
4 1.00 set 18,750,000 2,500,000 18,750,000 2,500,000
photocell circuit and HOA switch,Voltmeter, Amperemeter, protection & accessories

Local Control Panel Start/stop push botton with/selector switch, EExe, IP65 complete set push on/off ;
VIII. 7 ammeter & hand off selector switch 4.00 set 31,250,000 1,000,000 125,000,000 4,000,000
VIII. 8 Junction BoX Specification

Tag No. See List Bellow
Material 316 SS
Thickness Mfr. Std
Door Hinged, Removable, Front Open and Lockable
Hinge Material 316 SS
Gland Plate (Bottom) 316 SS Removable with Gasket and Screws, Drilled to suit the Cable Gland
PAGE 74 - 85
Bottom Entries Drilled Holes suitable for Gland c/w Temporary and Permanent Plug
Terminal Block Screw Type Equipped with Sequence Number c/w Plate and End Bracket, Vertical Mounting Rail
Terminal Size Suitable with 1 ~ 2.5 mm2
No. of Terminal See List, Complete with Jumper Bar for Screen / Earth Wire
Body Earthing Yes
Enclosure Mounting Yes, Suitable for Horizontal
Accessories Mounting Yes (Vendor to Specify)
Certification Certified Ex 'e' for use in Zone 1 Group IIA, T3
Suitable for Hazardous Area
Weather Proof IP 65 (Minimum)
Dimension See List Bellow
Label Tag No. shall be Labelled on the Front Door (Traffolyte)
Breather / Drain Plug To be Insttalled on Bottom of Junction Box, Certified for IP 65 (min) and Zone 1, Gr. IIA, T-3
No. of Cable Entries on Bottom / SizSee List Bellow
Manufacture VTA
Model VTA
VIII. 9 UPS 5 KVA - AC 380V 3 PHASE/220V 1 PHASE, 30 minutes 1.00 set 843,750,000 10,000,000 843,750,000 10,000,000
UPS 5 KVA-AC 380 3 PHASE/220V 1 PHASE, 50 Hz, 0.8 pf,IP 42 ,Battery VRLA & charger, UPS Shall be
of Solid State type with a static transfer switch to AC alternate power on the inverter failure complete set
c/w PDB UPS
Battery bank shall consist of Lead Acid Seal Type batteries mounted in steel enclosure and shall be sized
for 30 minutes service minimum in caseof normal power failure
VIII. 10 Cabling Works

from PLN & feeder outgoing swgr MV
PAGE 75 - 85

(feeder incoming from DEG + Incoming from TR-01)
(for Pratamx pump;Premium pump;Solar pump;Future pump)
(for LOCAL CONTROL)
7 0.6/1 KV. 4C - 16 mm2 (PVC/SWA/PVC) 1,250.00 m 48,750 1,500 60,937,500 1,875,000
(for PDB LIGHTING;PDB02;PDB03;PDB GENSET)
(for UPS)
(for JB BATCH CONTROL,JB ATG DAN WATERPUMP
(FROM JB BATCH CONTROL DAN JB ATG for BATCH CONTROL DAN ATG)
(FOR JB AVM,MUSOLLA, GATE KEEPER)
VIII. 11 Lighting & socket outlet Cable 0.6/1 KV. (PVC/SWA/PVC)

3C x 2.5mm2 960.00 m 43,750 2,500 42,000,000 2,400,000
3C x 4 mm2 420.00 m 68,750 5,000 28,875,000 2,100,000
VIII. 12 Earthing Cable

1/C, 70mm2 Green Yellow Stripes Color - (NYA) 1,143.00 m 118,750 5,000 135,731,250 5,715,000
1/C, 35mm2 Green Yellow Stripes Color - (NYA) 300.00 m 81,250 5,000 24,375,000 1,500,000
VIII. 13 LIGHTING
LIGHTING FIXTURES AND SWITCHES, EARTHING, ETC.
1 Outdoor Lighting
PAGE 76 - 85
LED 250 watt Street Light, 220 V, 50 HZ, IP65, c/w switches, junction box, galvanized steel pole, base
- 19.00 Unit 26,250,000 500,000 498,750,000 9,500,000
Flood light 250 watt , 220 V, 50 HZ I , 10m Pole c/w switches, junction box, galvanized steel pole, base
- 4.00 Unit 21,875,000 2,500,000 87,500,000 10,000,000
Flood light 400 watt , 220 V, 50 HZ 10m Pole c/w switches, junction box, galvanized steel pole, base
- 4.00 Unit 32,812,500 500,000 131,250,000 2,000,000
Flood light 250 watt , 220 V, 50 HZ Increased safety, Zone 2, EEX "e" , 10m Pole c/w switches, junction
- box, galvanized steel pole, base mounting plate, accessories, etc. as specified and as per shown in (at 2.00 Unit 21,875,000 2,500,000 43,750,000 5,000,000
jetty)
2 Indoor Lighting
2 x 36W fluorescent Light, Increased safety, Zone 2, EEX "e" IP41,1Ph, 230V, 50Hz, General Type, with
- Clear Polycarbonate Cover and Reflector, c/w M20 Plugged Cable Entry lamp & control gear, Industrial 16.00 Unit 3,125,000 500,000 50,000,000 8,000,000
type, Pendent mounting
- 38.00 Unit 3,125,000 500,000 118,750,000 19,000,000
Reflector, c/w M20 Plugged Cable Entry lamp & control gear, Industrial type, Pendent mounting
- 16.00 Unit 3,125,000 500,000 50,000,000 8,000,000
Reflector, c/w M20 Plugged Cable Entry lamp & control gear, Industrial type, Recessed ceilling mounting
- Downlight, 230V, 50Hz, 2x18W, Recessed ceilling, complete with accessories such as cable gland, etc 12.00 Unit 375,000 150,000 4,500,000 1,800,000
- Exit Lamp, 230V, 50Hz, 2x8W, Recessed ceilling, complete with accessories such as cable gland, etc 2.00 Unit 375,000 150,000 750,000 300,000
3 Air-con System
- Split Air Conditioner 2PK, 230V, 1 ph, 50Hz, Inverter Compressor 12.00 Unit 12,500,000 500,000 150,000,000 6,000,000
- (FOR office room, musolla ,substation)
4 Receptacle & Socket Outlet & Accessories

Single pole switch, 10 A, inbouw, Ex Proof Type 3.00 Unit 6,250,000 250,000 18,750,000 750,000
Single pole switch, 10 A, inbouw, industrial Type 20.00 Unit 9,375,000 250,000 187,500,000 5,000,000
Receptacle 250 V 1 ph industrial type 15.00 Unit 1,875,000 250,000 28,125,000 3,750,000
VIII. 14 GROUNDING & LIGHTNING

1 Earth Electrode 1.00 ls 31,250,000 5,000,000 31,250,000 5,000,000
PAGE 77 - 85
Grounding Rod, Stainless Steel Dia. 3/4" x 3000mm (L)

Coupling Rod, Stainless Steel
Grounding Connector, Stainless Steel 3 Branch
Driving Stud Dia. 3/4"
Copper Ground Bus 380mm (W) x 38mm (H) x 5mm (D)
C clamp connector
Compression type made from copper clad for wire splicing
Concrete Pit
Size :
450 mm x 450 mm c/w concrete cover
Conduit pipe
PVC Conduit
Size :
1" Dia., 3000 mm Length
2 Lightning Protection Work 38.00 set 6,250,000 3,500,000 237,500,000 133,000,000

Air Terminal Conventional for building
Hot-dip galvanized steel, c/w supporting materials
Horizontal Conductor
Down Conductor
Junction Box
FRP material
3 Air Terminal Lightning System 2.00 set 6,250,000 2,500,000 12,500,000 5,000,000
Air terminal c/w pole 30 m
Down conductor 70 sqmm PVC
Lighting event counter
Test Box c/w accessories
VIII. 15 COMMUNICATION SYSTEM
PAGE 78 - 85
1 Telecommunications
- PABX, 20 channel, c/w 4 (four) lines connection telkom provider (data and voice) 1.00 set 31,250,000 - 31,250,000 -
- Telephone consist of:
Analog Telephone 8.00 Unit 937,500 - 7,500,000 -
Analog Telephone Explosion proof for pump house 2.00 Unit 6,250,000 - 12,500,000 -
Digital Telephone 3.00 Unit 3,125,000 - 9,375,000 -
Mesin Fax 1.00 Unit 9,375,000 - 9,375,000 -
MDF 40 pair 1.00 lot 6,250,000 - 6,250,000 -
Instalasi PABX s/d MDF 1.00 lot - 25,000,000 - 25,000,000
Terminal Box 1.00 lot 6,250,000 - 6,250,000 -
- C/w telephone Cable, socket, terminal, and accessories 1.00 Ls 18,750,000 - 18,750,000 -
- Two Way Radio c/w Tower self supporting antenna, consist of:
Handie Talky, Hands Free type, 10 sets 10.00 set 3,125,000 - 31,250,000 -
Mobile Radio, 2 sets 2.00 set 1,875,000 - 3,750,000 -
2 rechargeable baterry pack and baterry charging unit, Min. IP 54 2.00 set 1,250,000 - 2,500,000 -
Cable LAN/Ethernet network for Office room, CAT6 557.60 m 31,250 5,000 17,425,000 2,788,000
2 Paging System
- Central Equipment Cabinet Cabinet Free Standing Cabinet, 42U 800W x 800D 1.00 set 6,250,000 2,500,000 6,250,000 2,500,000
- Indoor paging Control, complete set 1.00 set 3,125,000 250,000 3,125,000 250,000
- Master Station, complete set 1.00 set 3,125,000 250,000 3,125,000 250,000
- Local Call Station, weather proof, complete set 3.00 set 5,000,000 250,000 15,000,000 750,000
- Speaker (Horn Type) c/w Pole, IP 56 5.00 set 1,875,000 250,000 9,375,000 1,250,000
- Speaker (Horn Type), IP 56 5.00 set 937,500 250,000 4,687,500 1,250,000
- Speaker
- a. Flush Mounting, 5 Watt, c/w Matching Transformer 2.00 set 1,250,000 - 2,500,000 -
- b. Exposed Mounting, 5 Watt, c/w Matching Transformer 2.00 set 1,250,000 - 2,500,000 -
- Volume Control, Flush Mounting c/w Steel Box 2.00 set 1,250,000 - 2,500,000 -
- Terminal Box 5.00 set 1,250,000 - 6,250,000 -
VIII. 16 CABLE GLAND EXPLOTION PROOF
PAGE 79 - 85
Cable Gland Industrial Type made of Nickle & Plate brass,Suitable for steel wire armour Eex'd', IP 65 as
1
minimum ,Covered with heat shrinkable shrouds.
- M25 30.00 pcs 187,500 15,000 5,625,000 450,000

- M20 55.00 pcs 125,000 10,000 6,875,000 550,000
2 Instrument Cable Tray & Accessories
Hot Dip Galvanised Cable Ladder / Cable Tray & Installation Cover Clamp c/w Bolt & Nut, Jointing Plate with
Accessories :
- 100mm (W) x 50mm (D) x 3000mm (L) x 2 Thk 200.00 Set 125,000 10,000 25,000,000 2,000,000
- Cable Lug Ring type for Cable 35 mm² (M12 Hole)) 200.00 Set 125,000 10,000 25,000,000 2,000,000
- Flexible Bounding Jumper Cable, 35 mm² 200.00 Set 31,250 2,500 6,250,000 500,000
TOTAL VIII 11,897,350,000 595,290,500
IX INSTRUMENTATION AND CONTROL SYSTEM
IX. 1 CONTROL BOARD INSTALLATION

1 Control Board, PLC
Redundant controller and redundant power supply, consist of:
PC (CPU, MONITOR LED 24 inch, KEYBOARD AND MOUSE),c/w Latest Intel Pentium processor,HDD
2
500 GB, RAM 4 GB ,16X DVD +/- RW Drive, Min. requirement consist of :
- OPERATOR WORKSTATION 2.00 unit 46,875,000 3,000,000 93,750,000 6,000,000

- ATG (AUTOMATIC TANK GAUGING) 1.00 unit 46,875,000 3,000,000 46,875,000 3,000,000
3 Router 1.00 EA 18,750,000 1,000,000 18,750,000 1,000,000
4 Media Converter 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
5 Inventory report server 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
6 History Server 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
7 GW-Gate Way 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
8 Color laser printer 1.00 EA 9,375,000 1,000,000 9,375,000 1,000,000
9 PLC PROCESS 1.00 set 234,375,000 25,000,000 234,375,000 25,000,000
- CONTROLLER
- INTERFACE MODULE
- ANALOG INPUT (AI) MODULE
PAGE 80 - 85
- ANALOG OUTPUT (AO) MODULE

- DIGITAL INPUT (DI) MODULE
- DIGITAL OUTPUT (DO) MODULE
- COMMUNICATION MODULE
- POWER SUPPLY
- SURGE ARRESTER
10 Tank Gauging Interface (1 set) 1.00 EA 65,625,000 5,000,000 65,625,000 5,000,000
11 PCS CABINET include MARSALLING C/W accessories 1.00 set 42,187,500 5,000,000 42,187,500 5,000,000
12 TV LED 60" 1.00 Unit 37,500,000 500,000 37,500,000 500,000
13 Table & Chair for Operator 1.00 Unit 6,250,000 500,000 6,250,000 500,000
IX. 2 LOCAL INSTRUMENTS

1 Automatic Tank Gauging (ATG) Complete Package 6.00 set 562,500,000 25,000,000 3,375,000,000 150,000,000
- Level Transmitter (type servo), process connection 6",input signal HART protocol,output communication
serial modbus, IP 65 protection, measuring and drum wire material 316 SS.
- Pressure Transmitter, output communication HART protocol 4-20 mA, housing material 316 SS, process connection 6".
- Tank Side Monitor c/w 2" pipe mounting
- Temperature Transmitter, output communication HART protocol 4-20 mA, housing material 316 SS,
process connection 2", elemen RTD Pt100 3/4 wires.
Set of ATG's consist of PIT, LIT, TIT, tank side monitor, ATG processing unit, tank gauging hardware and
software, surge arrestor, all field instrument should be certify and comply to use in zone 1, gas group IIA,
ingress temp T3.
Electrical pressure switch (PSL & PSH setiap pompa produk), switch type Snap Action, Electrical Hermetically
2 Sealed/electronic switch, element type diapraghm, process connection 1/2" NPT, type of protection Ex d, contact 10.00 set 23,437,500 1,000,000 234,375,000 10,000,000
arrangement DPDT, rating 2A 24 VDC c/w 2" pipe stanchion.
Burdon Tube Pressure Gauge, dial size 4 1/2 ", element type bourdon tube, black marking with white background,
3 10.00 set 3,300,000 100,000 33,000,000 1,000,000
filling liquid glycerine, ring type screwed or bayonet lock, blow out protection at back side.
4 Level switches 12.00 set 22,500,000 100,000 270,000,000 1,200,000

- Exd. Ball float system, Element : Stainless
-side mounting 3/4" (VTA), type dry contact, from snap acting hermetically sealed, DPDT, contact rating 1A
24 VDC, float type level switches, type of protection Ex d.
5 Positive displacement flowmeter

- c/w flow transmitter, local register with totaliser 4.00 set 419,687,500 5,000,000 1,678,750,000 20,000,000
- 4" #150 PD meter,
PAGE 81 - 85
6 Loading Batch Control System
suplai power 230V, 50 Hz Comunication HART 4-20mA, EEX "d" IP 65,complete Data Entry ,display LCD,
4.00 set 62,500,000 2,500,000 250,000,000 10,000,000
Local Operator Interface Local Read Out, Totalizer & accessoris
7 Strainer plus Air Eliminator dia 4 4.00 set 37,187,500 1,500,000 148,750,000 6,000,000
8 Bottom Loader dia 4 inchi inlet swivel joint dia 4 inchi c/w coupler 4.00 set 218,125,000 4,000,000 872,500,000 16,000,000
9 Pressure Safety Valve 4.00 Unit 30,000,000 500,000 120,000,000 2,000,000

10 Thermal Relief, Size : 3/4"-150#RF x 1"-150#RF 12.00 Unit 30,000,000 500,000 360,000,000 6,000,000
IX. 3 Instrument Junction Box 2.00 set 31,250,000 250,000 62,500,000 500,000
Labeled with Engraved Traffolyte Plates, 13mm High Letter, White Background and Black letter, Increased Safety
type EEx"e"II A T3 and IP 65, Material for Junction Box shall be Aluminum Die Casting (preferred) or Stainless
Steel, Drilled to suit the Bottom Side Cables Entry (Cable Gland with EEx"e" certified and accessories), completed
with 2 block terminal for size 0.5 - 2.5mm2, earthing bus bar for IPE, Copper Gland Plat.
IX. 4 CABLE AND TERMINAL

1 FLAME RETARDANT PVC,/SWA/PVC / OS /IS (300V)
1Pr - 1.5 mm2 1,911.40 m 139,688 1,500 266,998,688 2,867,100
6Pr x 1.5 mm2 422.06 m 168,750 2,000 71,222,625 844,120
12Pr x 1.5 mm2 207.40 m 375,000 5,000 77,775,000 1,037,000
2 FLAME RETARDANT PVC/SWA/PVC , 600V

2C - 1.5 mm2 672.30 m 22,500 2,500 15,126,750 1,680,750
3C - 2.5 mm2 541.48 m 22,500 2,500 12,183,300 1,353,700
3 RS 485 (mod Bus) Armor 548.20 m 6,250 - 3,426,250 -
4 Earthing Cable
1/C, 35mm2 Green Yellow Stripes Color - (NYA) 50.00 m 125,000 10,000 6,250,000 500,000
PAGE 82 - 85
IX. 5 Instrument Cable Accessories 1.00 ls 125,000,000 10,000 125,000,000 10,000

- Wire Markers
- Cable Markers
- Wire Termination
- Cable Ties
IX .6 INSTRUMENT HOOK-UP 1.00 ls 187,500,000 10,000,000 187,500,000 10,000,000

- Tube, smls, 1/2" OD - 0.049" WT, ASTM A269, 316SS
- Female Conn. (double ferrule type), 1/2"ODx1/2" NPT-F, A182, 316SS
- Union Conn. (double ferrule type), 1/2"OD, A182, 316SS
- Plug, Hex Head, SMLS, 1/2" NPT-M, A182, 316SS
- Hex. Long Nipple, 1/2"OD x 3"LG, 316 SS
- 2-Way valve manifold, 1/2" NPT-F x 1/2" NPT-F, A182, 316SS
IX. 7 INSTRUMENT INSTALLATION DETAIL 1.00 ls 187,500,000 10,000,000 187,500,000 10,000,000

- Steel Pipe, ∅2", SCH 40, CS GALVANIZED
- Cap Pipe, ∅2", SCH 40, CS GALVANIZED
- Conduit Pipe, ∅1", CS GALVANIZED
- 'Bushing, ∅1", CS GALVANIZED
- Sealing Compond c/w Sealing Ring
- Stiffener Plate, (150Hx100Wx6THK)mm, CS GALVANIZED
- Steel Plate for Earthing Plug, 50X50X5MM THK, CS GALVANIZED
- Steel Chanel, (100Wx50Hx6THK)mm, CS GALVANIZED
- Steel Angle, (50Wx50Hx5THK)mm, CS GALVANIZED
- HEX HEAD SCREW c/w Nuts & Washers, M6x25mm LG, 316 SS
TOTAL IX 8,950,045,113 301,992,670
PAGE 83 - 85
X INSPECTION, TESTING, COMMISSIONING, CERTIFICATION & TRAINING
X. 1 FACTORY ACCEPTANCE TEST (FAT) 1.00 ls - 950,000,000 - 950,000,000

1 MECHANICAL
PUMP
2 ELECTRICAL
- MV SWITCHGEAR/ MCC
- LV SWITCHGEAR/ MCC
- TRANSFORMER
- EMERGENCY DIESEL ENGINE GENERATOR
- UPS
3 INSTRUMENT
- PLC SYSTEM
- METERING SKID
4 PIPING
VALVE
X. 2 SAT (Site Acceptance Test) 1.00 ls - 399,000,000 - 399,000,000

1 MECHANICAL
PUMP
2 ELECTRICAL
MV SWITCHGEAR/ MCC
LV SWITCHGEAR/ MCC
TRANSFORMER
EMERGENCY DIESEL ENGINE GENERATOR
UPS
3 INSTRUMENT
FIELD INSTRUMENT
PLC SYSTEM
METERING SKID
CONTROL CABLE
4 PIPING & TANK/VESSSEL
PAGE 84 - 85
NDT Test
Hydrostatic Test
5 CIVIL
PDA Test
Concrete Test
X. 3 MECHANICAL COMPLETION, PRE COMISSIONING, START UP & COMISSIONING 1.00 ls - 237,500,000 - 237,500,000
1 MAN POWER
2 SAFETY EQUIPMENT
3 EQUIPMENT & CONSUMABLE
4 SPARE PART FOR COMMISSIONING
X. 4 TRAINING 1.00 ls - 58,900,000 - 58,900,000
TOTAL X - 1,645,400,000
JAKARTA, 01 NOVEMBER 2019 JUMLAH MATERIAL + JASA 174,861,264,868
PT. SEIRAMA LAJU KEUNTUNGAN & RESIKO 8% 13,988,901,189
DIBULATKAN 188,850,000,000
SIMSON LAYANTO
DIREKTUR UTAMA
PAGE 85 - 85

Rab Dan Rap Kemenhan

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Dan Rap Kemenhan

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAP RINCIAN ANGGARAN BIAYA ALTERNATIF 1

LOKASI : LABUAN BAJO

1 PEKERJAAN TANGKI + POMPA 11,881,640,102 3,624,321,710 15,505,961,812

2 PEKERJAAN PIPA 10,676,592,801 2,866,130,964 13,542,723,765

3 PEKERJAAN ELECTRICAL 7,935,872,000 608,327,250 8,544,199,250

4 INSTRUMENTATION AND CONTROL SYSTEM 10,462,580,000 288,859,000 10,751,439,000

TOTAL SUB JUMLAH : 1 S/D 6 40,956,684,903 7,387,638,924 48,344,323,827

5 PEKERJAAN SIPIL 21,729,777,898 7,203,189,808 28,932,967,706

6 PEKERJAAN PERSIAPAN - 9,280,156,615 9,280,156,615

7 DETAIL ENGINEERING DESIGN & PROJECT MANAGEMENT - 6,363,000,000 6,363,000,000

8 PEKERJAAN MECHANICAL (AVTUR & DERMAGA) 14,259,992,000 222,000,000 14,481,992,000

9 FIRE PROTECTION SYSTEM 3,185,570,792 32,775,000 3,218,345,792

10 INSPECTION, TESTING, COMMISSIONING, CERTIFICATION & TRAINING - 869,000,000 869,000,000

11 PEKERJAAN TAMBAHAN 5,500,000,000 3,700,000,000 9,200,000,000

12 PEMBANGUNAN DERMAGA KAPASITAS 3.500 DWT (SCOPE PELINDO)

13 PEKERJAAN PEMBEBASAN LAHAN - -

TOTAL SUB JUMLAH : 7 S/D 8 44,675,340,690 27,670,121,423 72,345,462,113

JUMLAH MATERIAL + JASA 120,689,785,940

KEUNTUNGAN & RESIKO 8% 9,655,182,875

BIAYA CONTIGENCY DAN OVERHEAD 10% 12,068,978,594

TOTAL SETELAH KEUNTUNGAN & RESIKO 142,413,947,409

1. HARGA DILUAR PENGADAAN / PEMBEBASAN LAHAN

1 PEKERJAAN TANGKI + POMPA - - -

4 INSTRUMENTATION AND CONTROL SYSTEM - - -

TOTAL SUB JUMLAH : 1 S/D 4 - - -

7 DETAIL ENGINEERING DESIGN & PROJECT MANAGEMENT - - -

8 PEKERJAAN MECHANICAL (AVTUR & DERMAGA) - - -

9 FIRE PROTECTION SYSTEM - - -

10 INSPECTION, TESTING, COMMISSIONING, CERTIFICATION & TRAINING - - -

12 PEMBANGUNAN DERMAGA KAPASITAS 3.500 DWT (SCOPE PELINDO)

TOTAL SUB JUMLAH : 7 S/D 8 - - -

JUMLAH MATERIAL + JASA -

KEUNTUNGAN & RESIKO 8% -

BIAYA CONTIGENCY DAN OVERHEAD 15% -

TOTAL SETELAH KEUNTUNGAN & RESIKO -

1. BELUM ADA TOR ( ACUAN PEKERJAAN)

1 PENGADAAN BAJU APD

RAPP BAJU APD

1 PENGADAAN BAJU APD

VOLUME SAT HARGA SAT TOTAL

1,000,000 unit 240,000 240,000,000,000

VOLUME SAT HARGA SAT TOTAL

1,000,000 unit 136,300 136,300,000,000

PEKERJAAN : EPCC PEMBANGUNAN SARANA DAN FASILITAS JOBBER TEMBILAHAN

LOKASI : TEMBILAHAN - PROVINSI RIAU

I PEKERJAAN PERSIAPAN 7,992,656,615

II DETAIL ENGINEERING DESIGN & PROJECT MANAGEMENT 6,363,000,000

III PEKERJAAN MECHANICAL 18,125,470,402 6,009,160,623

IV PEKERJAAN SIPIL 21,327,027,638 12,817,847,510

V PEMBANGUNAN DERMAGA KAPASITAS 3.500 DWT 12,980,682,018 12,527,948,308

VI PEKERJAAN PIPA 6,757,669,475 1,287,524,084

VII FIRE PROTECTION SYSTEM 3,185,570,792 32,775,000

VIII PEKERJAAN ELECTRICAL 7,935,872,000 608,327,250

IX INSTRUMENTATION AND CONTROL SYSTEM 8,705,560,000 251,859,000

X INSPECTION, TESTING, COMMISSIONING, CERTIFICATION & TRAINING 869,000,000

XII PEKERJAAN PEMBEBASAN LAHAN

TOTAL SUB JUMLAH : I S/D X 79,017,852,325 48,760,098,390

JUMLAH MATERIAL + JASA 127,777,950,715

KEUNTUNGAN & RESIKO 8% 10,222,236,057

UNCOVERED SCOPE 10%

TOTAL SETELAH KEUNTUNGAN & RESIKO 138,000,186,772

LOKASI : TEMBILAHAN - PROVINSI RIAU