RENCANA ANGGARAN BIAYA

BANTUAN DANA HIBAH PEMBANGUNAN RUANG KELAS BARU

MADRAAH DINIYAH TAKMILIYAH AL HIDAYAH
TAHUN ANGGARAN 2021

NO URAIAN BANYAK HARGA JUMLAH KET.

1 Papan Pengumunan 1 Buah 721,000 721,000
2 Besi 12 100 lnte 86,000 8,600,000
3 Besi 10 80 Lnte 68,000 10,880,000
4 Kawat 100 Kg 19,500 975,000
5 Semen 50kg 500 Sak 65,000 16,250,000
6 Pasir Cor 10 Engkel 900,000 4,500,000
7 Batu Split 6 Engkel 500,000 3,000,000
8 Batako 50 M3 300,000 15,000,000
9 Kayu Kelas 2 24 M3 2,400,000 57,600,000
10 Kayu Kusen 10 kubik 1,450,000 14,500,000
11 Kayu Kaso 20 M3 1,200,000 24,000,000
12 Pembelian Kaca 54 M2 12,000 648,000
13 Pasir Pasang 10 Engkel 450,000 4,500,000
14 Paku Campur 40 Kg 12,000 480,000
15 Genteng Jati Wangi 3000 1,500 4,500,000
16 GRC Board 200 Lembar 54,000 10,800,000
17 Paku GRC 4 Dus 30,000 120,000
18 List Profil 100 15,000 1,500,000
19 Dudukan Lampu 40 18,500 740,000
20 Lampu philips 40 watt 40 125,000 5,000,000
21 Kabel 2 rol 225,000 450,000
22 Stop Kontak 40 20,000 800,000
23 saklar 20 19,500 390,000
24 Keramik 700 Dus 48,000 33,600,000
25 Cat Tembok 300 kg 23,200 3,480,000
26 Kwass, Roll, dll 12 25,750 264,000
27 Upah Tukang 24 6,230,000 73,870,000
28 Engsel Jendela 40 12,200 488,000
29 Kunci Pintu 2 Slag 8 83,350 264,000
30 Daun Pintu 8 135,000 1,080,000
31 Pelaporan LPJ 1 Kegiatan 1,000,000 1,000,000
JUMLAH TOTAL 300,000,000

Terbilang : Tiga Ratus Juta Rupiah

Subang, 2 Maret 2021

Kepala Madrasah,

CUCU DEDI PURWANTO

 890000
1059000