BRI JAKARTA
DUNNER RUTIN PTP PAYMENT
REKI 239 2,000,000 3,000,000
ARNOLD 226 2,500,000 1,000,000 1,000,000
FAJAR 230 2,000,000 1,000,000 600,000
CUCU 230 2,750,000 500,000
DIKA 280 1,000,000 2,000,000 1,000,000
MARYADI 300 300,000 2,000,000 1,030,000
ANISSA 250 2,000,000 500,000 2,500,000
RISMAYANTI 250 1,000,000 700,000 1,950,000
SANTI 234 2,000,000 1,000,000 700,000
ADRIEL 200 700,000 1,000,000
PARIS 50
BRI MAKASSAR
DUNNER RUTIN PTP PAYMENT
REKI 32 150,000
ARNOLD 30
FAJAR 31 500,000
CUCU 28 300,000
DIKA 37 2,000,000
MARYADI 32 1,600,000
ANISSA 29 400,000 11,100,000
RISMAYANTI 32
SANTI 31 200,000
ADRIEL 33
PARIS 38
BRI SURABAYA
DUNNER RUTIN PTP PAYMENT
REKI 279 3,000,000 2,000,000 1,000,000
ARNOLD 231 3,000,000 3,000,000 1,400,000
FAJAR 187 1,500,000 1,000,000 499,000
CUCU 241 2,000,000 3,000,000 1,350,000
DIKA 119 1,000,000 1,500,000 2,000,000
MARYADI 200 1,000,000 1,000,000
ANISSA 209 2,000,000 1,000,000 725,000
RISMAYANTI 210 2,000,000 2,000,000 200,000
SANTI 230 1,000,000 1,000,000 2,194,000
ADRIEL 227 2,000,000 1,000,000 1,000,000
PARIS 50
BRI BANDUNG
DUNNER RUTIN PTP PAYMENT
REKI 108 2,000,000 -
ARNOLD 150 500,000 8,900,000
FAJAR 173 750,000
CUCU 151 300,000
DIKA 194 1,000,000 500,000 800,000
MARYADI 105 1,000,000 400,000
ANISSA 101 1,000,000
RISMAYANTI 117
SANTI 116 1,000,000 1,000,000
ADRIEL 93 1,200,000
PARIS 83
TOTAL 1391 5,000,000 3,450,000 11,900,000
LAMPUNG
DUNNER RUTIN PTP PAYMENT
REKI 1
ARNOLD 3
FAJAR 4
CUCU 5
DIKA 2 500,000
MARYADI 1
ANISSA 2
RISMAYANTI 2
SANTI 4
ADRIEL 16
PARIS 4
TOTAL 44 - 500,000 -
BRI SEMARANG
DUNNER RUTIN PTP PAYMENT
REKI 32 700,000 500,000
ARNOLD 29 300,000 2,200,000
FAJAR 20
CUCU 40
DIKA 58 1,000,000
MARYADI 26
ANISSA 53
RISMAYANTI 30 600,000
SANTI 14
ADRIEL 24
PARIS 53
BRI PALEMBANG
DUNNER RUTIN PTP PAYMENT
REKI 27 500,000 500,000
ARNOLD 7 500,000
FAJAR 22 300,000
CUCU 35 880,000
DIKA 22 1,000,000
MARYADI
ANISSA 7 500,000
RISMAYANTI 2
SANTI 9
ADRIEL 5
PARIS 16
BRI BANJARMASIN
DUNNER RUTIN PTP PAYMENT
REKI 29 1,000,000
ARNOLD 15 750,000
FAJAR 48 1,500,000
CUCU 37 1,000,000 1,000,000
DIKA 70
MARYADI 23
ANISSA 40 700,000
RISMAYANTI 50
SANTI 50 1,800,000
ADRIEL 60
PARIS 70
BRI MEDAN
DUNNER RUTIN PTP PAYMENT
REKI 38 500,000
ARNOLD 48 2,400,000
FAJAR 39
CUCU 37
DIKA 36 1,000,000
MARYADI 41 800,000
ANISSA 35 300,000
RISMAYANTI 29 300,000
SANTI 44
ADRIEL 38
PARIS 50
ESTIMASI ALL
5,000,000
4,500,000
3,600,000
3,250,000
4,000,000
3,330,000
5,000,000
3,650,000
3,700,000
1,700,000
-
-
37,730,000
ESTIMASI ALL
150,000
-
500,000
300,000
2,000,000
1,600,000
11,500,000
-
200,000
-
-
-
16,250,000
ESTIMASI ALL
6,000,000
7,400,000
2,999,000
6,350,000
4,500,000
2,000,000
3,725,000
4,200,000
4,194,000
4,000,000
-
-
45,868,000
ESTIMASI ALL
2,000,000
9,400,000
750,000
300,000
2,300,000
1,400,000
1,000,000
-
2,000,000
1,200,000
-
-
20,350,000
ESTIMASI ALL
-
-
-
-
500,000
-
-
-
-
-
-
-
500,000
ESTIMASI ALL
1,200,000
2,500,000
-
-
1,000,000
-
-
600,000
-
-
-
-
5,300,000
ESTIMASI ALL
1,000,000
500,000
300,000
880,000
1,000,000
-
500,000
-
-
-
-
-
4,180,000
N
ESTIMASI ALL
1,000,000
750,000
1,500,000
2,000,000
-
-
700,000
-
1,800,000
-
-
-
7,750,000
ESTIMASI ALL
500,000
2,400,000
-
-
1,000,000
800,000
300,000
300,000
-
-
-
-
5,300,000
ESTIMASI ALL
17,850,000
29,950,000
11,249,000
14,080,000
18,800,000
10,130,000
22,725,000
11,050,000
11,894,000
6,900,000
-
-
154,628,000
UPDATE RUTI
JAKARTA
NO NAMA PAYMENT JAKARTA
RUTIN PTP
1 ELHO Rp 1,000,000 Rp 10,000,000 Rp 3,000,000
2 ENDANG Rp 2,000,000 Rp 10,000,000 Rp 5,000,000
3 FITRI Rp 7,000,000 Rp 15,000,000 Rp 8,000,000
4 HERTI Rp 1,000,000 Rp 13,000,000 Rp 6,000,000
5 MEGA Rp 1,000,000 Rp 10,000,000 Rp 5,000,000
6 PARLIN Rp 5,000,000 Rp 10,000,000 Rp 5,000,000
7 RAZU Rp 5,000,000 Rp 12,000,000 Rp 8,000,000
8 RIZKIA Rp 2,000,000 Rp 10,000,000 Rp 6,000,000
9 HARNI Rp 4,000,000 Rp 5,000,000 Rp 5,000,000
10 DESI Rp 2,000,000 Rp 4,000,000 Rp 1,000,000
11 RIO Rp 2,000,000 Rp 3,000,000 Rp 2,000,000
12 NOVA Rp 5,000,000 Rp 2,000,000 Rp 1,000,000
13 REVINA
RTA JABAR
PAYMENT JABAR
ESTIMASI JAKARTA RUTIN PTP
Rp 14,000,000 Rp 2,000,000
Rp 17,000,000
Rp 30,000,000 Rp 200,000 Rp 5,973,000
Rp 20,000,000
Rp 1,600,000 Rp 2,300,000 Rp 2,000,000
Rp 20,000,000
Rp 25,000,000 Rp 300,000
Rp 18,000,000 Rp 500,000
Rp 14,000,000
Rp 7,000,000
Rp 7,000,000
Rp 8,000,000
CLOSING AKHIR
285,257,193
362,307,205
TA JABAR SUMATRA
JABAR SUMATRA
PAYMENT SUMATRA
ESTIMASI JABAR RUTIN PTP
Rp 2,000,000
Rp 500,000 Rp 27,000,000
Rp 6,173,000 Rp 350,000
Rp 4,300,000
Rp 400,000
Rp 300,000 Rp 300,000
Rp 500,000
Rp 32,000,000
Rp 350,000
Rp 400,000
Rp 300,000
Rp 33,050,000###
UPDATE PAYMENT BNI MEDAN
15-Mar-21
NO NAMA ACCNT TARGET RUTIN PTP PAYMENT
1 ERLINA 425 Rp 40,000,000 Rp 3,000,000 Rp 4,000,000 Rp 5,400,000
2 INDRA 425 Rp 40,000,000 Rp 4,500,000 Rp 3,000,000 Rp 10,000,000
3 NOPI 425 Rp 40,000,000 Rp 4,000,000 Rp 3,000,000 Rp 8,000,000
4 NINGSIH 425 Rp 40,000,000 Rp 3,000,000 Rp 3,000,000 Rp 5,000,000
5 SRI YENNI 425 Rp 40,000,000 Rp 3,500,000 Rp 3,000,000 Rp 5,500,000
6 MURNI 425 Rp 40,000,000 Rp 2,500,000 Rp 2,000,000 Rp 6,000,000
7 NADIA 425 Rp 40,000,000 Rp 2,000,000 Rp 2,500,000 Rp 2,000,000
8 RANI 425 Rp 40,000,000 Rp 3,000,000 Rp 2,000,000 Rp 2,810,000
9 LIA 400 Rp 15,000,000 Rp - Rp 2,500,000 Rp 2,000,000
10 OSCAR 400 Rp 15,000,000 Rp - Rp 500,000 Rp -
TOTAL 4200 Rp 350,000,000 Rp 25,500,000 Rp 25,500,000 Rp 46,710,000
DN
B NIAGA MDN
UPDATE PAYMENT B
Mar-21
NO NAMA ACCNT TARGET
1 ELSA 203 30,000,000
2 ILHAM 234 40,000,000
3 ULFI 227 30,000,000
4 MELA 200 30,000,000
5 MIZWAR 174 25,000,000
6 RANTY 174 20,000,000
7 RIZAL 199 30,000,000
8 WILDAN 207 15,000,000
9 SILPI 253 25,000,000
10 NANDI 197 40,000,000
11 WAIS 90 15,000,000
TOTAL 2158 300,000,000
PERBANDINGAN UPDATE PAYMENT
BNI YOGYA
UPDATE
NO BULAN JUMLAH ACCNT
TGL 15
1 JANUARI 2454 118,818,222
2 FEBRUARI 2171 122,146,658
3 MARET 2158 118,688,000
E PAYMENT
NG
UPDATE
CLOSING AKHIR
TGL 25
133,709,505 140,115,505
125,389,990 182,624,893
UPDATE
CLOSING AKHIR
TGL 25
149,240,137 204,627,070
215,843,077 231,685,750
E PAYMENT
ARANG
UPDATE
CLOSING AKHIR
TGL 25
282,949,642 344,742,575
341,233,067 414,310,643
PERCENTAGE
59%
50%
32%
50%
35%
31%
63%
30%
35%
24%
11%
41%
PERCENTAGE
50%
27%
59%
43%
16%
39%
65%
95%
33%
13%
21%
40%
PERCENTAGE
55%
39%
46%
47%
24%
35%
64%
55%
34%
18%
16%
40%
UPDATE PAYM
15-M
NO NAMA ACCNT TARGET
1 SAFIRA 984 Rp 60,000,000
2 NENTY 797 Rp 40,000,000
3 WIDYA 851 Rp 40,000,000
4 WIKA 777 Rp 30,000,000
5 ASRI 851 Rp 30,000,000
6 ELSA 777 Rp 30,000,000
7 FARHAN 854 Rp 30,000,000
8 PUTRA 802 Rp 20,000,000
9 PAWWAZ 541 Rp 20,000,000
PAYMENT
UPDATE
CLOSING AKHIR
TGL 25
Rp 100,835,242 Rp 158,503,387
Rp 100,607,772 Rp 166,233,684
Rp - Rp -
ESTIMASI ALL PERCENTAGE
Rp 17,105,000 29%
Rp 12,850,000 32%
Rp 4,900,000 12%
Rp 2,400,000 8%
Rp 2,300,000 8%
Rp 3,000,000 10%
Rp 6,800,000 23%
Rp 1,030,000 5%
Rp - 0%
Rp 50,385,000 17%
PT. TOBADIHON MANDIRI
Consultant & Financial Management
BANK MEGA
NO FC ALL ACCT RUTIN PTP PAYMENT
1 VALENTINO 41 Rp - Rp - Rp -
2 KENNEDY 12 Rp 500,000 Rp - Rp -
3 MORHAN 50 Rp 600,000 Rp - Rp -
4 PARULIAN 70 Rp 100,000 Rp - Rp -
6 TAHI 30 Rp - Rp - Rp -
7 SITORUS 54 Rp - Rp - Rp -
BANK DANAMON
NO FC ALL ACCT RUTIN PTP PAYMENT
1 VINO 73 Rp 2,550,000 Rp - Rp 500,000
4 KENNEDY Rp 250,000 Rp - Rp -
5 SITORUS 23 Rp 200,000 Rp - Rp -
7 TAHI 37 Rp 620,000 Rp - Rp -
9 PARULIAN 81 Rp 3,955,000 Rp - Rp -
BANK MAYBANK
NO FC ALL ACCT RUTIN PTP PAYMENT
1 MORHAN 1 Rp 500,000 Rp - Rp -
TOTAL 1 Rp 500,000 Rp - Rp -
BANK BRI
NO FC ALL ACCT RUTIN PTP PAYMENT
1 ANTONIUS 30 Rp 1,000,000 Rp - Rp -
2 TIMBUL 20 Rp 500,000 Rp - Rp -
3 PARULIAN 14 Rp 2,600,000 Rp - Rp -
4 VALENTINO 57 Rp 400,000 Rp - Rp -
5 JULIUS 6 Rp 500,000 Rp - Rp -
6 VINO 53 Rp 700,000 Rp - Rp -
7 JONSON 10 Rp - Rp - Rp 2,000,000
8 TAHI 26 Rp - Rp - Rp 500,000
9 SITORUS 28 Rp 1,600,000 Rp - Rp 800,000
10 RUSTAM 18 Rp 100,000 Rp - Rp 500,000
11 MORHAN 29 Rp 1,864,000 Rp - Rp 1,000,000
12 LUKMAN 31 Rp - Rp - Rp 300,000
TOTAL 322 Rp 9,264,000 Rp - Rp 5,100,000
BANK SINASMAS
NO FC ALL ACCT RUTIN PTP PAYMENT
1 VALENTINO 13 Rp 5,000,000 Rp - Rp -
3 RENOVA 5 Rp 1,000,000 Rp - Rp 1,000,000
4 PARULIAN 6 Rp 5,300,000 Rp - Rp -
5 TIMBUL 20 Rp - Rp - Rp -
6 RUSTAM 3 Rp - Rp - Rp 300,000
TOTAL 47 Rp 11,300,000 Rp - Rp 1,300,000
BANK BNI
NO FC ALL ACCT RUTIN PTP PAYMENT
1 IGNAS 1 Rp - Rp - Rp 800,000
TOTAL 1 Rp - Rp - Rp 800,000
ESTIMASI ALL
Rp -
Rp 500,000
Rp 600,000
Rp 100,000
Rp 700,000
Rp -
Rp -
Rp 1,200,000
ESTIMASI ALL
Rp 3,050,000
Rp 2,250,000
Rp 2,170,000
Rp 250,000
Rp 200,000
Rp 620,000
Rp 23,400,000
Rp 3,955,000
Rp 8,440,000
Rp 43,750,000
Rp 88,085,000
ESTIMASI ALL
Rp 500,000
Rp 500,000
ESTIMASI ALL
Rp 1,000,000
Rp 500,000
Rp 2,600,000
Rp 400,000
Rp 500,000
Rp 700,000
Rp 2,000,000
Rp 500,000
Rp 2,400,000
Rp 600,000
Rp 2,864,000
Rp 300,000
Rp 14,364,000
ESTIMASI ALL
Rp 5,000,000
Rp 2,000,000
Rp 5,300,000
Rp -
Rp 300,000
Rp 12,600,000
ESTIMASI ALL
Rp 200,000
Rp 200,000
ESTIMASI ALL
Rp 4,200,000
Rp 1,000,000
Rp 3,850,000
Rp 500,000
Rp 200,000
Rp 3,350,000
Rp 1,000,000
Rp 500,000
Rp 2,500,000
Rp 500,000
Rp 14,346,649
Rp 2,309,939
Rp 1,000,000
Rp 16,300,000
Rp 200,000
Rp 51,756,588
ESTIMASI ALL
Rp 800,000
Rp 800,000
UPDATE PTP RUTIN PAYMENT AMARBANK RECOVERY ALL 15 MARET 2021
ACCOUNT PTP RUTIN PAYMENT
NO NAMA
0 Rp 8,822,404 Rp 4,768,158 Rp 932,112
1 RIDWAN Rp - Rp 832,700 Rp 332,112
2 SOFYAN Rp - Rp 1,350,000 Rp 600,000
3 DERI Rp - Rp 2,435,458 Rp -
4 RIZAL Rp 4,422,404 Rp 150,000 Rp -
5 TOMY Rp 4,400,000 Rp - Rp -
6 RESTY Rp - Rp - Rp -
7 HENDRY Rp - Rp - Rp -
8
15 MARET 2021
TOTAL ESTIMASI ALL
Rp 49,372,299
Rp 12,799,000
Rp 8,839,000
Rp 5,373,500
Rp 10,393,500
Rp 4,552,666
Rp 6,365,633
Rp 1,049,000
MARET 2021
TOTAL ESTIMASI ALL
Rp 235,584,622
Rp 31,971,018
Rp 18,827,650
Rp 12,745,231
Rp 24,072,654
Rp 24,400,000
Rp 24,905,000
Rp 20,085,000
Rp 13,304,926
Rp 34,528,091
Rp 14,637,388
Rp 16,107,664
UPDATE PAYME
Mar-21
NO NAMA ACCNT TARGET
1 RAMDANI 414 120,000,000
2 RIZKY 395 105,000,000
3 IRAWAN 406 120,000,000
4 RIGAN 398 105,000,000
5 PARIJI 404 95,000,000
6 WILDAN 404 95,000,000
7 VINA 382 100,000,000
8 DIAN 396 100,000,000
9 WENI 353 50,000,000
10 DIVA 370 50,000,000
TOTAL 3922 940,000,000
UPDATE PAYMEN
Mar-21
NO NAMA ACCNT TARGET
1 RAMDANI 100 15,000,000
2 RIZKY 100 15,000,000
3 PARIJI 100 15,000,000
TOTAL 300 45,000,000
TE PAYMENT
UPDATE
CLOSING AKHIR
TGL 25
485,728,699 536,059,401
501,840,680 491,878,058
TE PAYMENT
UPDATE
CLOSING AKHIR
TGL 25
ESTIMASI ALL PERCENTAGE
64,010,950 53%
35,968,900 34%
54,725,682 46%
36,751,300 35%
40,628,700 43%
57,925,300 61%
28,326,500 28%
39,659,567 40%
6,300,000 13%
22,178,000 44%
386,474,899 41%
NO NAMA ACC
1 SALSA 284
2 RANI 263
3 INDRA 278
4 LUKMAN 286
5 TASYA 241
6 FITRIA 208
7 AGUS 191
8 ANNE 150
9 SISKA 189
TOTAL 2090
1 JANUARI 2021
2 FEBRUARI 2293
3 MARET 2090
UP
NO NAMA ACC
1 SALSA 447
2 RANI 399
3 INDRA 568
4 LUKMAN 400
5 TASYA 396
6 FITRIA 294
7 AGUS 210
8 ANNE 229
9 SISKA 169
TOTAL 3112
1 JANUARI 3009
2 FEBRUARI 3093
3 MARET 3112
UPDATE P
NO NAMA ACC
1 SALSA 731
2 RANI 662
3 INDRA 846
4 LUKMAN 686
5 TASYA 637
6 FITRIA 502
7 AGUS 401
8 ANNE 379
9 SISKA 358
TOTAL 5202
UPDATE PAYMENT BNI PALEMBANG
15 Maret 2021
TARGET RUTIN
Rp 30,000,000 Rp 4,750,000
Rp 30,000,000 Rp 2,000,000
Rp 30,000,000 Rp 3,115,000
Rp 25,000,000 Rp 1,400,000
Rp 30,000,000 Rp 2,600,000
Rp 10,000,000 Rp -
Rp 10,000,000 Rp 1,500,000
Rp 10,000,000 Rp -
Rp 10,000,000 Rp -
Rp 185,000,000 Rp 15,365,000
CLOSING AKHIR
Rp 109,154,455
Rp 82,589,502
CLOSING AKHIR
Rp 335,326,908
Rp 236,611,533
NI DENPASAR & PALEMBANG
Maret 2021
PTP PAYMENT
Rp 4,030,000 Rp 6,341,715
Rp 1,000,000 Rp 5,729,000
Rp 4,850,000 Rp 6,965,000
Rp 1,250,000 Rp 2,020,000
Rp 3,250,000 Rp 4,666,000
Rp 500,000 Rp 500,000
Rp 600,000 Rp 1,300,000
Rp - Rp -
Rp - Rp -
Rp 15,480,000 Rp 27,521,715
ESTIMASI ALL PERCENTAGE
Rp 8,030,000 4%
Rp 3,639,000 5%
Rp 6,840,000 4%
Rp 2,650,000 0%
Rp 3,551,000 3%
Rp 1,000,000 5%
Rp 3,200,000 12%
Rp - 0%
Rp - 0%
Rp 28,910,000 4%
UPDATE PAYMENT
Mar-21
NO NAMA ACCNT TARGET
1 ARDI 375 20,000,000
2 SUSI 362 20,000,000
3 DEA 363 20,000,000
4 RIZKI 367 20,000,000
5 RINA 362 15,000,000
6 AZI 352 15,000,000
7 VINESSA 427 25,000,000
8 RISKA 192 15,000,000
TOTAL 2800 150,000,000
PAYMENT
UPDATE
CLOSING AKHIR
TGL 25
101,517,157 116,766,512
98,453,577 85,822,577
PAYMENT
UPDATE
CLOSING AKHIR
TGL 25
41,280,205 44,354,488
42,196,283 33,885,892
PERCENTAGE
30%
19%
15%
19%
4%
9%
11%
14%
PERCENTAGE
27%
3%
38%
17%
24%
3%
82%
0%
28%
UPDATE
UPDATE
UPDATE PAY
ATE PAYMENT
AYA
UPDATE
CLOSING AKHIR
TGL 25
167,199,541 227,648,548
218,539,303 309,276,490
ATE PAYMENT
NG
UPDATE
CLOSING AKHIR
TGL 25
130,210,887 192,204,645
96,914,671 111,050,759
ATE PAYMENT
MALANG
UPDATE
CLOSING AKHIR
TGL 25
297,410,428 419,853,193
315,453,974 420,327,249
- -
ESTIMASI ALL PERCENTAGE
- #DIV/0!
24,936,930 29%
7,700,000 11%
14,873,000 20%
18,546,942 23%
12,600,000 28%
10,750,000 15%
12,007,000 24%
20,112,755 50%
16,778,660 37%
11,958,333 27%
3,250,000 11%
4,140,000 28%
157,653,620
E PAYMENT
UPDATE
CLOSING AKHIR
TGL 25
34,147,369 63,805,593
33,425,000 65,675,002
ESTIMASI ALL PERCENTAGE
23,080,000 58%
36,300,000 121%
7,650,000 26%
13,300,000 38%
4,700,000 16%
2,500,000 17%
87,530,000 49%
UPDATE PAYMENT MEGA SURABAYA
15-Mar-21
NO NAMA ACCNT TARGET RUTIN PTP PAYMENT ESTIMASI ALL
1 MARLINA 505 30,000,000 2,000,000 8,000,000 3,000,000 13,000,000
2 REYNAL 545 30,000,000 700,000 4,500,000 1,000,000 6,200,000
3 YUSUF 504 30,000,000 700,000 6,300,000 800,000 7,800,000
4 PANJI 481 20,000,000 600,000 3,500,000 700,000 4,800,000
5 GITA 423 10,000,000 - 3,500,000 1,000,000 4,500,000
6 ZAIFUL 348 10,000,000 500,000 - - 500,000
7 ZANUBA 203 10,000,000 - - - -
8 NEVIRA 202 10,000,000 - - - -
TOTAL 3211 150,000,000 4,500,000 25,800,000 6,500,000 36,800,000
A
PERCENTAGE
43%
21%
26%
24%
45%
5%
0%
0%
25%
UPDATE PAYMENT BNI J
Monday, March 15, 2
NO NAMA ACCNT TARGET RUTIN
1 RIMA 329 70,000,000 20,975,333
2 ERNI 334 80,000,000 17,334,750
3 SAHRUL 320 80,000,000 21,597,100
4 LISDA 334 70,000,000 18,843,261
5 WILDAN 320 70,000,000 19,735,578
6 YASIR 304 130,000,000 18,862,468
7 FAHRI 305 70,000,000 20,896,000
8 RINI 327 70,000,000 16,833,579
9 TINTIN 425 20,000,000 2,770,000
10 TITA 323 50,000,000 15,041,500
11 SASA 324 60,000,000 12,057,149
12 TIA 325 30,000,000 9,859,400
13 FAISAL 326 10,000,000 3,800,000
TOTAL 4296 810,000,000 198,606,118
CLOSING AKHIR
534,817,621
472,517,914
CLOSING AKHIR
160,708,172
115,066,120
DATE PAYMENT
MANADO
CLOSING AKHIR KENAIKAN PERCENTAGE
695,525,793
587,584,034 (107,941,759) -16%
- (587,584,034) -100%
UPDATE PAYMENT AMARBANK REC
Feb-21
NO NAMA ACCNT TARGET RUTIN
1 SRI 494 25,000,000 5,180,000
2 LOMO 552 50,000,000 7,120,000
3 AYU 465 50,000,000 6,200,000
4 RIZKI 550 50,000,000 7,954,000
5 RIAN 485 50,000,000 4,215,400
6 ARYA 347 25,000,000 5,525,000
7 SINDI 401 25,000,000 4,830,000
8 LUKI 157 15,000,000 -
9 NAZILA 146 15,000,000 -
10 LUKMAN 145 15,000,000 -
11 NIZMA 147 15,000,000 -
12 MERLINDA 128 15,000,000 -
13 AYI ENDRA 129 15,000,000 -
14 YOGA 129 15,000,000
TOTAL 4275 350,000,000 41,024,400
CLOSING AKHIR
153,449,454
180,910,312
-
T AMARBANK DELQ
b-21
PTP PAYMENT ESTIMASI ALL PERCENTAGE
2,000,000 1,200,000 3,200,000 11%
5,242,155 1,811,000 7,053,155 18%
5,650,770 - 5,650,770 14%
3,600,000 2,805,000 6,405,000 16%
7,849,175 1,530,095 9,379,270 23%
1,956,940 1,000,000 2,956,940 10%
3,400,000 1,000,000 4,400,000 15%
3,857,050 1,500,000 5,357,050 18%
4,800,000 - 4,800,000 16%
5,500,000 1,250,000 6,750,000 23%
3,092,715 1,150,000 4,242,715 14%
3,000,000 1,090,000 4,090,000 14%
5,862,650 - 5,862,650 20%
11,409,695 3,100,000 14,509,695 48%
49,948,805 17,436,095 64,284,900 14%
CLOSING AKHIR
130,415,499
80,643,138
-
UPDATE PTP RUTIN PAYMENT MANDIRI
TE PAYMENT
NG
UPDATE
CLOSING AKHIR
TGL 25
141,194,099 153,268,299
140,832,075 169,178,679
- -
TE PAYMENT
TA
UPDATE
CLOSING AKHIR
TGL 25
6,250,000 9,239,000
8,970,500 8,489,000
- -
UPDATE PAYMENT AKULAKU
MARET
RUTIN PTP PAYMENT ESTIMASI ALL
- 500,000 - -
- 700,000 - -
- 500,000 - -
- 650,000 - -
- 350,000 - -
- 150,000 - -
- 500,000 - -
- 500,000 - -
- 350,000 - -
- 500,000 - -
- 650,000 - -
- 5,350,000 - 5,350,000
TE PAYMENT
UPDATE
CLOSING AKHIR
TGL 25
22,323,214 26,323,214
8,876,000 10,542,000
- -
PERCENTAGE
40%
43%
28%
58%
34%
33%
34%
10%
35%
37%
PERCENTAGE
13%
22%
15%
26%
19%
PERCENTAGE
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
5%
UPDATE PAYMENT AK
Mar-21
NO NAMA ACCNT TARGET
1 AJE 903 40,000,000
2 ARIEF 901 50,000,000
3 ASTI 914 40,000,000
4 GANJAR 949 35,000,000
5 HENDRY 919 50,000,000
6 IRWAN 850 40,000,000
7 NOVIA 766 25,000,000
8 NUR 854 40,000,000
9 RUSI 871 40,000,000
10 TIARA 785 40,000,000
11 WINDY 817 40,000,000
TOTAL 9529 440,000,000
UPDATE PAYMENT AK
3/25/2021
NO NAMA ACCNT TARGET
1 AJE
2 ARIEF
3 ASTI
4 HENDRY
5 IRWAN
6 NUR
7 RANTI
8 RUSISANI
9 SELA
10 TIARA
11 WINDY
TOTAL 0 -
AYMENT
UPDATE
CLOSING AKHIR
TGL 25
105,991,500 -
115,361,500 103,108,000
- -
AYMENT
UPDATE
CLOSING AKHIR
CLOSING AKHIR
TGL 25
PERCENTAGE
21%
19%
22%
19%
32%
12%
21%
22%
25%
15%
18%
21%
PERCENTAGE
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
NO NAMA ACCNT TARGET
1 TANJUNG 550 Rp 50,000,000
2 SRI 744 Rp 50,000,000
3 RAKA 743 Rp 50,000,000
4 JUMADI 743 Rp 50,000,000
5 GINA 743 Rp 50,000,000
6 IFHAN 743 Rp 50,000,000
7 CHANDRA 746 Rp 50,000,000
8 RESA 743 Rp 50,000,000
9 ATEP 745 Rp 50,000,000
TOTAL 6500 450,000,000
PDATE PAYMENT
AR 3
UPDATE
CLOSING AKHIR
TGL 25
Rp - Rp -
Rp 123,810,895 Rp 120,746,303
Rp - Rp -
PDATE PAYMENT
CTIUS
UPDATE
CLOSING AKHIR
TGL 25
Rp - Rp -
Rp - Rp -
Rp - Rp -
PDATE PAYMENT
AKU
UPDATE
CLOSING AKHIR
TGL 25
Rp - Rp -
Rp - Rp -
Rp - Rp -
PAYMENT ESTIMASI ALL PERCENTAGE
Rp 500,000 4,000,000 8%
Rp 1,200,000 5,800,000 12%
Rp 1,500,000 10,000,000 20%
Rp 1,700,000 9,900,000 20%
Rp 1,000,000 11,500,000 23%
Rp 4,860,230 13,560,230 27%
Rp 1,350,000 8,950,000 18%
Rp 1,300,000 11,000,000 22%
Rp 2,200,000 13,400,000 27%
15,610,230 88,110,230 20%
UPDATE PAYMENT FC
Mar-2
NO NAMA ACCNT TARGET
1 FC SILALAHI 57 10,000,000
2 FC ICHWANTO 41 10,000,000
3 FC UNTUNG 54 10,000,000
4 FC OPENDUS 30 10,000,000
5 FC STEVEN 26 10,000,000
6 FC PATAR 25 10,000,000
7 FC M.TASNO 23 10,000,000
8 FC EMY 30 10,000,000
NT
UPDATE
CLOSING AKHIR
TGL 23
23,124,878 40,610,458
29,031,000 64,386,000
- -
NT
UPDATE
CLOSING AKHIR
CLOSING AKHIR
TGL 23
5,100,000 16,452,000
1,300,000 7,300,000
- -
PERCENTAGE
22%
35%
32%
35%
36%
41%
0%
0%
0%
0%
22%
PERCENTAGE
70%
0%
5%
5%
0%
0%
0%
0%
10%
UPDATE PAYMENT
Monday, Ma
NO NAMA ACCNT TARGET
1 MUTIA 388 Rp 80,000,000
2 RIFAL 319 Rp 80,000,000
3 REKA 372 Rp 80,000,000
4 MEGA 346 Rp 70,000,000
5 YUNI 358 Rp 70,000,000
6 HERI 376 Rp 65,000,000
7 IRFA 348 Rp 80,000,000
8 RINALDI 393 Rp 60,000,000
9 PUSPA 257 Rp 60,000,000
TOTAL 3157 Rp 645,000,000
UPDATE PAYMENT
Monday, Ma
NO NAMA ACCNT TARGET
1 MUTIA 376 Rp 50,000,000
2 RIFAL 341 Rp 50,000,000
3 REKA 355 Rp 40,000,000
4 MEGA 332 Rp 40,000,000
5 YUNI 356 Rp 35,000,000
6 HERI 355 Rp 40,000,000
7 IRFA 374 Rp 50,000,000
8 RINALDI 376 Rp 35,000,000
9 PUSPA 313 Rp 35,000,000
10 KANTOR 0 Rp -
TOTAL 3178 Rp 375,000,000
E PAYMENT
AN
UPDATE
CLOSING AKHIR
TGL 25
Rp 200,160,000 Rp 266,872,447
Rp 207,567,516 Rp 348,365,516
Rp - Rp -
E PAYMENT
AR
UPDATE
CLOSING AKHIR
CLOSING AKHIR
TGL 25
Rp 110,623,000 Rp 224,478,334
Rp 90,014,005 Rp 129,789,792
Rp - Rp -
ESTIMASI ALL PERCENTAGE
Rp 14,750,000 18%
Rp 18,100,000 23%
Rp 17,577,500 22%
Rp 17,255,000 25%
Rp 9,550,000 14%
Rp 22,387,000 34%
Rp 26,160,104 33%
Rp 7,350,000 12%
Rp 1,400,000 2%
Rp 134,529,604 21%
UPDATE PAYMENT CO
Jan-21
NO NAMA ACCNT TARGET
1 LENA 300 15,000,000
2 LENI 300 15,000,000
3 KRISTINA 300 10,000,000
4 RIZAL 300 10,000,000
5 DESI 300 10,000,000
6 IQBAL 200 10,000,000
7 DENA 300 10,000,000
8 ILYAS 275 10,000,000
9 INDRA 250 10,000,000
10 LIYANA 250 10,000,000
11 LUTFIAH 250 10,000,000
12 SITI 200 5,000,000
TOTAL 3225 125,000,000
UPDATE PAYMENT M
Jan-21
NO NAMA ACCNT TARGET
4 RIZAL 115 5,000,000
5 DESI 115 5,000,000
6 LIYANA 115 5,000,000
7 LUTFIAH 115 5,000,000
8 DENA 115 5,000,000
8 SITI 115 5,000,000
TOTAL 690 30,000,000
UPDATE BANK MEGA BANDUNG
Jan-21
RUTIN PTP PAYMENT ESTIMASI ALL
1,500,000 3,000,000 1,000,000 5,500,000
- 3,500,000 500,000 4,000,000
1,700,000 2,000,000 1,000,000 4,700,000
1,000,000 3,000,000 500,000 4,500,000
2,500,000 3,500,000 500,000 6,500,000
1,000,000 1,000,000 - 2,000,000
- - - -
- 1,000,000 - 1,000,000
- - - -
- 2,000,000 500,000 2,500,000
- 3,000,000 - 3,000,000
- 500,000 - 500,000
7,700,000 22,500,000 4,000,000 Rp 34,200,000
TURUN Rp 4,000,000
PAYMENT
UPDATE
CLOSING AKHIR
TGL 25
92,648,000 87,706,733
42,700,000 108,567,895
53,200,000 120.158.000
PERCENTAGE
40%
17%
20%
30%
37%
0%
10%
70%
40%
15%
13%
10%
26%
PERCENTAGE
0%
0%
0%
20%
20%
0%
7%
UPDATE PAYMENT AMAR RECOVERY UPDATE PAYMENT A
NO NAMA ACCN SISA PAYMENT ESTIMASI NO NAMA ACCN
1 SITI 434 Rp 3,484,888 Rp 8,556,625 Rp 12,041,513 1 SITI 320
2 ELI 462 Rp 1,300,000 Rp 9,025,878 Rp 10,325,878 2 ELI 321
3 EGI 261 Rp 4,682,249 Rp 1,388,510 Rp 6,070,759 3 EGI 345
4 DHIKA 367 Rp 8,000,000 Rp 992,852 Rp 8,992,852 4 DHIKA 322
5 OKTA 415 Rp 5,882,354 Rp 3,857,279 Rp 9,739,633 5 OKTA 323
6 HERMAN 315 Rp 6,287,061 Rp 2,926,237 Rp 9,213,298 6 HERMAN 346
7 YULI 441 Rp 6,391,021 Rp 5,813,205 Rp 12,204,226 7 YULI 322
8 DIAN 368 Rp 9,274,239 Rp 5,249,120 Rp 14,523,359 8 DIAN 322
9 ATEP 195 Rp 2,327,793 Rp 2,327,793 9 ATEP 347
10 WAHYU 191 Rp 3,115,184 Rp 500,000 Rp 3,615,184 10 WAHYU 346
11 MUTIARA 102 Rp - 11 MUTIARA 148
TOTAL 3551 Rp 50,744,789 Rp 38,309,706 Rp 89,054,495 TOTAL 3462
PDATE PAYMENT AMAR DELQ
SISA PAYMENT ESTIMASI
Rp 2,000,000 Rp 2,000,000
Rp 2,900,000 Rp 2,900,000
Rp 1,500,000 Rp 1,100,000 Rp 2,600,000
Rp 3,000,000 Rp 3,000,000
Rp 1,000,000 Rp 2,436,910 Rp 3,436,910
Rp 2,000,000 Rp 1,200,000 Rp 3,200,000
Rp 3,479,855 Rp 3,431,280 Rp 6,911,135
Rp 7,432,430 Rp 7,432,430
Rp 4,489,610 Rp 2,209,465 Rp 6,699,075
Rp 5,050,800 Rp 500,000 Rp 5,550,800
Rp 1,000,000 Rp 1,000,000
Rp 33,852,695 Rp 10,877,655 Rp 44,730,350
UPDATE PAYMENT SINARMAS
Feb-21
NO NAMA ACCNT TARGET RUTIN PTP PAYMENT
1 AJENG 100 25,000,000 1,500,000 2,500,000 1,500,000
2 ANISA 100 25,000,000 2,000,000 2,000,000
3 BUDI 100 25,000,000 3,000,000 1,000,000 2,000,000
4 ERLIN 100 25,000,000 1,000,000 1,500,000 3,500,000
5 MILAH 100 10,000,000 500,000 1,000,000 300,000
6 AKBAR 15 25,000,000
7 RISMA 15 25,000,000
8 RIKI 100 10,000,000 1,000,000 2,000,000
9 RIAN 100 25,000,000 2,000,000 1,000,000 100,000
10 WINA 100 25,000,000 5,000,000 3,000,000 6,800,000
11 MIMA 100 10,000,000 1,000,000 500,000
TOTAL 930 230,000,000 17,000,000 14,500,000 14,200,000
UPDATE
NO BULAN JUMLAH ACCNT CLOSING AKHIR
TGL 15 TGL 25
1 JANUARI 829 37,000,000 59,000,000 122,360,000
2 FEBRUARI 730 4,700,000 27,900,000 34,950,000
3 MARET 1100 7,000,000
ESTIMASI ALL PERCENTAGE
5,500,000 22%
4,000,000 16%
6,000,000 24%
6,000,000 24%
1,800,000 18%
- 0% NEW
- 0% NEW
3,000,000 30%
3,100,000 12%
14,800,000 59%
1,500,000 15%
45,700,000 20%