Anda di halaman 1dari 108

Jakarta, 04 April 2019

No : P. 231/DBM/IV/2019
Lamp. : Bill of Quantity
Hal : Revisi P. 204/DBM/III/2019

Kepada
PT. YUPI INDO JELLY GUM
Jakarta

u/p. Bapak Budiadi

Dengan hormat,

Bersama ini kami sampaikan Revisi Penawaran harga Bangunan Penunjang untuk Proyek Pabrik
PT. Yupi Indo Jelly Gum yang berlokasi di Jl. Raya Grompol - Jambangan, Sragen, dengan harga sebagai berikut :

I BANG. BOILER UK. (12x30) M2 = Rp. -


II PONDASI WTP = Rp. -
III BANGUNAN KANTOR UK. (8x20) M2 x 3 LANTAI = Rp. -
IV BANGUNAN TRAFO, GENSET, LOKER & TOILET = Rp. -
V PONDASI TANGKI GLUCOSE + ATAP + CATWALK = Rp. -
VI BANGUNAN RUANG GANTI ( LOKER & TOILET ) = Rp. -
VII BANGUNAN POS JAGA, POLIKLINIK & GA = Rp. -
VIII PEK. PAGAR DEPAN, PINTU GERBANG & TURAP RAMPING = Rp. -
JALAN MASUK ENTRANCE
IX PEKERJAAN DEKER ENTRANCE = Rp. -
X OPANAME PEKERJAAN PERUBAHAN PONDASI BANGUNAN = Rp. -
XI PEKERJAAN PERUBAHAN SALURAN = Rp. -
XII PEKERJAAN TURAP BATU KALI BELAKANG GUDANG 2 = Rp. -
XIII PEKERJAAN TURAP BETON SAMPING BANG. PRODUKSI = Rp. -
XIV PEKERJAAN PLATFORM VIEWING UK. (1,5x39) M2 + TANGGA = Rp. -
XV PEK. TAMBAH TURAP BATU KALI PAGAR KELILING = Rp. -
(krn elv. dasar pondasi/tanah existing tidak sesuai gambar kotrak)
XVI PEK. LANTAI CHILLER = Rp. -
XVII PEK. PLUMBING & BIOSEPTICTANK = Rp. -
XVIIII ASURANSI CAR & TPL = Rp. 27,500,000.00

GRAND TOTAL = Rp. 27,500,000.00

Terbilang : Sepuluh milyar seratus lima puluh juta seratus tujuh puluh ribu rupiah.

Ket. Kerja :
1 Harga belum termasuk PPn 10 %
2 Belum termasuk pekerjaan M & E dan Bangunan Masjid
3 Bang. Kantor :
- Partisi hanya di As. 1 B
- Portal pintu utama pakai ACP
4 Volume akan diopname kembali sesuai dengan pelaksanaan

Demikian penawaran harga dari kami, atas perhatian dan kerjasamanya kami ucapkan
terima kasih.

Hormat kami,

Bruno Susanto
Direktur
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. BOILER

No Jenis Pekerjaan Perhitungan Volume

I PEK. PONDASI
1 Bowplank + pengukuran 33.00 x 2.00 = 66.00 96.00 m1
15.00 x 2.00 = 30.00

2 Galian tanah - Pondasi tapak 1.30 x 1.10 x 1.15 x 15.00 = 24.67 48.02 m3
Sloof 0.55 x 0.55 x 24.50 x 2.00 = 14.82
0.55 x 0.55 x 9.40 x 3.00 = 8.53

3 Pasir urug t. 10 cm 1.20 x 1.00 x 0.10 x 15.00 = 1.80 6.12 m3


0.45 x 0.10 x 30.00 x 2.00 = 2.70
0.45 x 0.10 x 12.00 x 3.00 = 1.62

4 Lantai kerja t. 5 cm 1.20 x 1.00 x 0.05 x 15.00 = 0.90 3.06 m3


0.45 x 0.05 x 30.00 x 2.00 = 1.35
0.45 x 0.05 x 12.00 x 3.00 = 0.81

5 Pondasi tapak - Cor beton 1.00 x 0.80 x 0.25 x 15.00 = 3.00 3.00 m3

- Besi beton D13 - 150 1.40 x 6.00 x 15.00 x 1.04 kg/m1 = 131.04
1.20 x 7.00 x 15.00 x 1.04 kg/m1 = 131.04
D10 - 150 1.40 x 6.00 x 15.00 x 0.62 kg/m1 = 78.12
1.20 x 7.00 x 15.00 x 0.62 kg/m1 = 78.12 418.32 kg

- Bekisting 1.00 x 0.25 x 2.00 x 15.00 = 7.50


0.80 x 0.25 x 2.00 x 15.00 = 6.00 13.50 m2

6 Kolom pedestal - Cor beton 0.30 x 0.45 x 1.75 x 15.00 = 3.54 3.54 m3

- Besi beton 8 D16 8.00 x 2.10 x 15.00 x 1.583 kg/m1 = 398.92


dia. 8 - 100 1.50 x 18.00 x 15.00 x 0.395 kg/m1 = 159.98 558.89 kg

- Bekisting 0.30 x 1.75 x 2.00 x 15.00 = 15.75


0.45 x 1.75 x 2.00 x 15.00 = 23.63 39.38 m2

7 Sloof - cor beton 0.25 x 0.40 x 30.00 x 2.00 = 6.00 9.60 m3


0.25 x 0.40 x 12.00 x 3.00 = 3.60

- Besi beton 6 D16 6.00 x 32.35 x 2.00 x 1.583 kg/m1 = 614.52


6.00 x 13.05 x 3.00 x 1.583 kg/m1 = 371.85
0.65 x 4.00 x 16.00 x 1.583 kg/m1 = 65.85
dia. 8 - 150 1.30 x 200.00 x 2.00 x 0.395 kg/m1 = 205.40
1.30 x 80.00 x 3.00 x 0.395 kg/m1 = 123.24 1,380.86 kg

- Bekisting 2.00 x 0.40 x 30.00 x 2.00 = 48.00 76.80 m2


2.00 x 0.40 x 12.00 x 3.00 = 28.80

8 Buang tanah - pondasi tapak 1.00 x 0.80 x 0.25 x 3.00 = 0.60 19.38 m3
sloof 0.25 x 0.40 x 30.00 x 2.00 = 6.00
0.25 x 0.40 x 12.00 x 3.00 = 3.60
lantai kerja 3.06
pasir urug 6.12

9 Urugan tanah kembali 48.02 - 19.38 = 28.64 28.64 m3

II Pekerjaan Lantai
1 Galian tanah 1.58 x 2.14 x 1.70 = 5.75 26.88 m3
2.60 x 4.60 x 0.80 = 9.57
3.45 x 2.50 x 0.80 = 6.90
1.10 x 2.59 x 0.50 = 1.42
1.40 x 1.79 x 0.50 = 1.25
1.90 x 1.90 x 0.55 = 1.99

2 Pemadatan tanah 12.00 x 30.00 = 360.00 360.00 m2

3 Pondasi batu kali 2.60 x 4.60 x 0.80 = 9.57 21.13 m3


3.45 x 2.50 x 0.80 = 6.90
Hit. boiler - 3/108
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. BOILER

No Jenis Pekerjaan Perhitungan Volume

1.10 x 2.59 x 0.50 = 1.42


1.40 x 1.79 x 0.50 = 1.25
1.90 x 1.90 x 0.55 = 1.99

4 Urugan base course t. 20 cm 12.00 x 30.00 x 0.20 = 72.00 70.89 m3


Ramping 2.00 x 6.00 x 0.20 x 2.000 = 4.80
Pengurangan 2.60 x 4.60 x 0.20 x (1.00) = (2.39)
3.45 x 2.50 x 0.20 x (1.00) = (1.73)
1.10 x 2.59 x 0.20 x (1.00) = (0.57)
1.40 x 1.79 x 0.20 x (1.00) = (0.50)
1.90 x 1.90 x 0.20 x (1.00) = (0.72)

5 Lantai kerja t. 5 cm 12.00 x 30.00 x 0.05 = 18.00 17.72 m3


Ramping 2.00 x 6.00 x 0.05 x 2.000 = 1.20
2.60 x 4.60 x 0.05 x (1.00) = (0.60)
3.45 x 2.50 x 0.05 x (1.00) = (0.43)
1.10 x 2.59 x 0.05 x (1.00) = (0.14)
1.40 x 1.79 x 0.05 x (1.00) = (0.13)
1.90 x 1.90 x 0.05 x (1.00) = (0.18)

6 Cor beton t. 20 cm 12.00 x 30.00 x 0.20 = 72.00 76.39 m3


Ramping 2.00 x 6.00 x 0.20 x 2.00 = 4.80
Pengurangan bak 1.18 x 1.74 x 0.20 x (1.00) = (0.41)

- Wiremesh M8 - 2 lps 12.00 x 30.00 x 1.00 = 360.00 381.95 m2


Ramping 2.00 x 6.00 x 1.00 x 2.00 = 24.00
1.18 x 1.74 x 1.00 x (1.00) = (2.05)

7 Floorhardener natural 381.95 m2

8 Delatasi isi sealent 14.40 x 1.00 = 14.40


11.90 x 1.00 = 11.90
7.38 x 1.00 = 7.38
6.38 x 1.00 = 6.38
7.60 x 1.00 = 7.60 47.66 m1

9 Dinding beton t. 32 cm
- Cor beton 0.32 x 1.00 x 2.50 x 2.00 = 1.60 1.60 m3

- Besi beton D10 - 150 1.30 x 18.00 x 4.00 x 0.62 kg/m1 = 58.03
dia. 8 - 150 2.70 x 7.00 x 4.00 x 0.395 kg/m1 = 29.86
kaki ayam dia. 8 5.00 x 3.00 x 1.14 x 0.395 kg/m1 = 6.75 94.65 m2

- Bekisting 2.00 x 1.00 x 2.50 x 2.00 = 10.00 11.28 m2


0.32 x 1.00 x 2.00 x 2.00 = 1.28

10 Bak air uk. 880x1440 mm


- Cor beton 1.18 x 1.74 x 0.15 x 1.00 = 0.31
1.18 x 1.50 x 0.15 x 2.00 = 0.53
1.44 x 1.50 x 0.15 x 2.00 = 0.65 1.49 m3

- Besi beton D10 - 150 1.38 x 12.00 x 2.00 x 0.62 kg/m1 = 20.53
1.75 x 12.00 x 2.00 x 0.62 kg/m1 = 26.04
1.75 x 10.00 x 2.00 x 0.62 kg/m1 = 21.70
dia. 8 - 150 1.94 x 8.00 x 2.00 x 0.395 kg/m1 = 12.26
1.18 x 11.00 x 2.00 x 0.395 kg/m1 = 10.25
1.74 x 11.00 x 2.00 x 0.395 kg/m1 = 15.12 105.91 kg

- Bekisting 1.18 x 1.65 x 2.00 = 3.89


1.74 x 1.65 x 2.00 = 5.74
0.88 x 1.50 x 2.00 = 2.64
1.44 x 1.50 x 2.00 = 4.32 16.60 m2

11 Saluran trench kabel uk. 450x450 mm


- Cor beton 0.69 x 0.12 x 1.00 x 12.00 = 0.99
0.45 x 0.12 x 2.00 x 12.00 = 1.30 2.38 m3
Hit. boiler - 4/108
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. BOILER

No Jenis Pekerjaan Perhitungan Volume

0.69 x 0.57 x 0.12 x 2.00 = 0.09

- Wiremesh M8 - 1 lps 0.69 x 12.00 x 1.00 = 8.28 22.75 m2


0.57 x 12.00 x 2.00 = 13.68
0.69 x 0.57 x 2.00 = 0.79

- Bekisting 0.57 x 2.00 x 12.00 = 13.68


0.45 x 2.00 x 12.00 = 10.80
0.57 x 0.69 x 2.00 = 0.79
0.45 x 0.45 x 2.00 = 0.41 25.67 m2

12 Pondasi Chimney
- Cor beton 1.60 x 1.60 x 0.25 x 3.14 x 0.70 = 1.41
0.80 x 0.80 x 0.25 x 3.14 x 0.50 = 0.25 1.66 m3

- Besi beton D13 - 150 2.40 x 11.00 x 2.00 x 1.04 kg/m1 = 54.91
1 D13 1.00 x 1.60 x 3.14 x 1.04 kg/m1 = 5.22
D10 - 150 2.40 x 11.00 x 2.00 x 0.62 kg/m1 = 32.74
12 D13 12.00 x 1.30 x 1.00 x 1.04 kg/m1 = 16.22
D10 - 150 2.51 x 6.00 x 1.00 x 0.62 kg/m1 = 9.34 118.44 kg

- Bekisting 1.60 x 3.14 x 0.70 = 3.52


0.80 x 3.14 x 0.50 = 1.26 4.77 m2

IV Pekerjaan Dinding
1 Pas. Dinding bata ringan 2.00 x 30.00 x 2.00 = 120.00
2.00 x 12.00 x 3.00 = 72.00 153.46 m2
Pengurangan roster 0.80 x 2.40 x 12.00 x - 1.00 = (23.04)
R. Panel 5.00 x 4.00 x 1.00 = 20.00
Pengurangan pintu 5.00 x 5.00 x - 1.00 = (25.00)
3.00 x 3.50 x - 1.00 = (10.50)

2 Plesteran + aci 153.46 x 2.00 = 306.92 306.92 m2

3 Kolom praktis 2.00 x 48.00 x 0.15 x 0.15 = 2.16 2.16 m3

4 Ringbalok praktis 30.00 x 2.00 x 0.15 x 0.20 = 1.80


12.00 x 3.00 x 0.15 x 0.20 = 1.08 2.88 m3

5 Roster 0.80 x 2.40 x 12.00 = 23.04 23.04 m2

5 Cat dinding dalam 2.00 x 30.00 x 2.00 = 120.00 216.00 m2


2.00 x 12.00 x 4.00 = 96.00

6 Cat dinding luar 384.00 - 216.000 = 168.00 168.00 m2

7 Cladding
- CNP 125x50x20x2,3 30.50 x 7.00 x 4.52 kg/m1 = 965.02
25.50 x 3.00 x 4.52 kg/m1 = 345.78
12.50 x 14.00 x 4.52 kg/m1 = 791.00
9.50 x 1.00 x 4.52 kg/m1 = 42.94
13.00 x 6.00 x 4.52 kg/m1 = 352.56 2,497.30 kg

Plat joint 8 mm 0.15 x 0.12 x 111.00 x 62.80 kg/m2 = 125.47


Plat stiff 8 mm 0.12 x 0.10 x 55.50 x 62.80 kg/m2 = 41.82 167.30 kg

Baut dia. 12 mm 4.00 x 111.00 = 444.00 444.00 bh

Trekstang dia. 12 mm 1.30 x 90.00 x 0.89 kg/m1 = 104.36


1.10 x 36.00 x 0.89 kg/m1 = 35.32 139.69 kg

Cladding zincalume 0,40 mm 30.50 x 5.00 x 2 = 305.00


12.50 x 5.00 x 3 = 187.50
12.50 x 1.60 x 0.5 x 3 = 30.00
Pengurangan 5.00 x 5.00 x -1 = (25.00)
3.50 x 3.00 x -1 = (10.50) 487.00 m2

Hit. boiler - 5/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. BOILER

No Jenis Pekerjaan Perhitungan Volume

Flashing 5.00 x 6.00 = 30.00 30.00 m1

IV PEKERJAAN KONSTRUKSI BAJA


1 Kolom WF 300x150x6,5x9 6.00 x 12.00 x 36.70 kg/m1 = 2,642.40 2,642.40 kg

Base plate 15 mm 0.35 x 0.20 x 12.00 x 117.75 kg/m2 = 98.91


Pengaku BP 10 mm 0.10 x 0.15 x 12.00 x 78.50 kg/m2 = 14.13
Plat stiff + tutup 8 mm 0.300 x 0.150 x 24.00 x 62.80 kg/m2 = 67.82 180.86 kg

Angkur dia. 19 mm 4.00 x 12.00 = 48.00 48.00 bh

2 Kolom extraWF 200x100x5,5x8 7.50 x 3.00 x 21.30 kg/m1 = 479.25 479.25 kg

Base plate 15 mm 0.30 x 0.20 x 3.00 x 117.75 kg/m2 = 21.20


Pengaku BP 10 mm 0.10 x 0.15 x 3.00 x 78.50 kg/m2 = 3.53
Plat joint 10 mm 0.20 x 0.15 x 3.00 x 78.50 kg/m2 = 7.07 31.79 kg

Angkur dia. 16 mm 4.00 x 3.00 = 12.00 12.00 bh

Baut dia. 16 mm 2.00 x 3.00 = 6.00 6.00 bh

3 Balok Sokong WF 200x100x5,5x8 6.00 x 10.00 x 21.30 kg/m1 = 1,278.00 1,278.00 kg

Plat joint 10 mm 0.20 x 0.15 x 20.00 x 78.50 kg/m2 = 47.10 47.10 kg

Baut dia. 16 mm 4.00 x 12.00 = 48.00 48.00 bh

4 Rafter WF 250x125x6x9 6.00 x 12.00 x 29.60 kg/m1 = 2,131.20 2,344.32 kg


Voute 0.60 x 12.00 x 29.60 kg/m1 = 213.12

Plat joint 10 mm 0.52 x 0.13 x 24.00 x 78.50 kg/m2 = 122.46


Plat stiff 8 mm 0.25 x 0.13 x 24.00 x 62.80 kg/m2 = 47.10 169.56 kg

Baut dia. 19 mm 8.00 x 18.00 = 144.00 144.00 bh

5 Overstek WF 150x75x5x7 1.55 x 12.00 x 14.00 kg/m1 = 260.40 327.60 kg


Voute 0.40 x 12.00 x 14.00 kg/m1 = 67.20

Plat joint 10 mm 0.32 x 0.10 x 12.00 x 78.50 kg/m2 = 30.14


Plat stiff 8 mm 0.15 x 0.08 x 12.00 x 62.80 kg/m2 = 8.48 38.62 kg

Baut dia. 16 mm 6.00 x 12.00 = 72.00 72.00 bh

6 Gording CNP 150x65x20x2,3 33.00 x 14.00 x 5.50 kg/m1 = 2,541.00 2,541.00 kg

Plat joint 8 mm 0.15 x 0.12 x 84.00 x 62.80 kg/m2 = 94.95


Plat stiff 8 mm 0.12 x 0.10 x 42.00 x 62.80 kg/m2 = 31.65 126.60 kg

Baut dia. 12 mm 4.00 x 84.00 = 336.00 336.00 bh

7 Ikatan angin dia. 16 mm 8.80 x 12.00 x 1.58 kg/m1 = 167.16 167.16 kg

Watermur dia. 5/8" 12.00 x 1.00 = 12.00 12.00 bh

8 Trekstang dia. 12 mm 1.30 x 100.00 x 0.89 kg/m1 = 115.96


0.70 x 20.00 x 0.89 kg/m1 = 12.49 128.45 kg

9 Atap zincalume 0,45 mm 7.200 x 33.00 x 2.00 = 475.20 475.20 m2

10 Nok atap 33.00 x 1.00 = 33.00 33.00 m1

11 Lisplank CNP 100x50x20x2,3 33.000 x 2.00 x 2.00 x 4.07 kg/m1 = 537.24


7.600 x 2.00 x 4.00 x 4.07 kg/m1 = 247.46
1.00 x 106.00 x 1.00 x 4.07 kg/m1 = 431.42 1,216.12 kg

Baut dia. 12 mm 2.00 x 40.00 = 80.00 80.00 bh

Hit. boiler - 6/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. BOILER

No Jenis Pekerjaan Perhitungan Volume

Lisplank zincalume 0,40 mm 1.05 x 33.00 x 2.00 = 69.30


1.05 x 7.60 x 4.00 = 31.92 101.22 m2

Flashing 33.00 x 2.00 = 66.00


7.60 x 4.00 = 30.40 96.40 m1

12 Talang datar fibre 3 mm 33.00 x 2.00 = 66.00 66.00 m1

13 Pipa PVC dia. 4" 9.50 x 12.00 = 114.00 114.00 m1

14 Portal pintu
- HB 150x150x7x10 5.00 x 2.00 x 31.50 kg/m1 = 315.00
3.50 x 2.00 x 31.50 kg/m1 = 220.50 535.50 kg

Base plate 12 mm 0.20 x 0.20 x 4.00 x 94.20 kg/m2 = 15.07


Pengaku BP 10 mm 0.10 x 0.15 x 4.00 x 78.50 kg/m2 = 4.71
Plat joint atas 12 mm 0.200 x 0.200 x 4.00 x 94.20 kg/m2 = 15.07 34.85 kg

Chemical angkur dia. 16 mm 4.00 x 4.00 = 16.00 16.00 bh

Baut dia. 16 mm 4.00 x 4.00 = 16.00 16.00 bh

- WF 300x150x6,5x9 6.00 x 2.00 x 36.70 kg/m1 = 440.40 440.40 kg

Plat joint 12 mm 0.320 x 0.200 x 4.00 x 94.20 kg/m2 = 24.12 24.12 kg

Baut dia. 19 mm 6.00 x 4.00 = 24.00 24.00 bh

14 Canopy pintu
- WF 250x125x6x9 3.00 x 2.00 x 29.60 kg/m1 = 177.60
0.60 x 2.00 x 29.60 kg/m1 = 35.52 213.12 kg

Plat joint 10 mm 0.52 x 0.13 x 2.00 x 78.50 kg/m2 = 10.21


Plat stiff 8 mm 0.25 x 0.13 x 2.00 x 62.80 kg/m2 = 3.93 14.13 kg

Baut dia. 19 mm 8.00 x 2.00 = 16.00 16.00 bh

- Gording CNP 150x65x20x2,3 9.00 x 3.00 x 5.50 kg/m1 = 148.50 148.50 kg

Plat joint 8 mm 0.15 x 0.12 x 6.00 x 62.80 kg/m2 = 6.78


Plat stiff 8 mm 0.12 x 0.10 x 3.00 x 62.80 kg/m2 = 2.26 9.04 kg

Baut dia. 12 mm 4.00 x 6.00 = 24.00 24.00 bh

- Ikatan angin dia. 16 mm 7.10 x 2.00 x 1.58 kg/m1 = 22.48 22.48 kg

Watermur dia. 5/8" 2.00 x 1.00 = 2.00 2.00 bh

Trekstang dia. 12 mm 1.10 x 4.00 x 0.89 kg/m1 = 3.92 3.92 kg

Atap zincalume 0,40 mm 3.00 x 9.00 x 1.00 = 27.00 27.00 m2

- Lisplank CNP 100x50x20x2,3 9.00 x 2.00 x 4.07 kg/m1 = 73.26 194.75 kg


3.00 x 4.00 x 4.07 kg/m1 = 48.84
1.050 x 17.00 x 4.07 kg/m1 = 72.65

Lisplank zincalume 0,40 mm 1.05 x 9.00 x 1.00 = 9.45


1.05 x 3.00 x 2.00 = 6.30 15.75 m2

Baut dia. 12 mm 2.00 x 8.00 = 16.00 16.00 bh

Flashing 9.00 x 2.00 = 18.00


3.00 x 2.00 = 6.00 24.00 m1

15 Rafter naik 2 m
- Kolom WF 200x100x5,5x8 2.00 x 4.00 x 21.30 kg/m1 = 170.40
Rafter 5.00 x 2.00 x 21.33 kg/m1 = 213.30
Hit. boiler - 7/108
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. BOILER

No Jenis Pekerjaan Perhitungan Volume

0.60 x 2.00 x 21.33 kg/m1 = 25.60


overstek 1.00 x 2.00 x 21.33 kg/m1 = 42.66 707.92 kg
sokong 6.00 x 2.00 x 21.33 kg/m1 = 255.96

Plat joint 141.58 kg

Baut dia. 16 mm 4.00 x 4.00 = 16.00


8.00 x 6.00 = 48.00
4.00 x 4.00 = 16.00 80.00 kg

- Tambahan Gording CNP 150x65x20x2,3 8.00 x 2.00 x 5.50 kg/m1 = 88.00


1.00 x 8.00 x 5.50 kg/m1 = 44.00 132.00 kg

Plat joint 13.20 kg

Baut dia. 12 mm 4.00 x 4.00 = 16.00 16.00 kg

- Tambahan atap 8.00 x 1.00 x 1.00 = 8.00


1.00 x 5.00 x 2.00 = 10.00 18.00 m2

- Tambah flashing 6.00 x 2.00 = 12.00


8.00 x 2.00 = 16.00 28.00 m1

- Cladding CNP 125x50x20x2,3 5.00 x 3.00 x 2.00 x 4.52 kg/m1 = 135.60


6.00 x 3.00 x 2.00 x 4.52 kg/m1 = 162.72 298.32 kg

Trekstang dia. 12 mm 1.10 x 16.00 x 0.89 kg/m1 = 15.70 15.70 kg

Cladding zincalume 5.00 x 2.00 x 2.00 = 20.00


6.00 x 2.00 x 2.00 = 24.00 44.00 m2

Flashing 2.00 x 4.00 = 8.00


5.00 x 2.00 = 10.00
6.00 x 2.00 = 12.00 30.00 m1

Hit. boiler - 8/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN BOILER

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 96.00
2 Galian tanah m3 48.02
3 Pasir urug t. 10 cm m3 6.12
4 Lantai kerja t. 5 cm m3 3.06
5 Pondasi tapak
- Cor beton K 300 m3 3.00
- Besi beton kg 418.32
- Bekisting m2 13.50
6 Kolom pedestal
- Cor beton K 300 m3 3.54
- Besi beton kg 558.89
- Bekisting m2 39.38
7 Sloof beton
- Cor beton K 300 m3 9.60
- Besi beton kg 1,380.86
- Bekisting m2 76.80
8 Urugan tanah kembali m3 28.64
9 Buang tanah (perataan sisa galian) m3 19.38

II PEKERJAAN LANTAI
1 Galian tanah m3 26.88
2 Pemadatan tanah m2 360.00
3 Pondasi batu kali dibawah pondasi boiler m3 21.13
4 Urugan sirtu t. 20 cm m3 70.89
5 Lantai kerja t. 5 cm m3 17.72
6 Cor beton lantai t. 20 cm K 300 m3 76.39
7 Wiremesh M8 - 2 lps m2 381.95
8 Floorhardener natural 5 kg/m2 m2 381.95
9 Delatasi isi sealent m1 47.66
10 Dinding beton t. 32 cm
- Cor beton K 300 m3 1.60
- Besi beton kg 94.65
- Bekisting m2 11.28
11 Bak uk. 880x1440 mm
- Cor beton K 300 m3 1.49
- Besi beton kg 105.91
- Bekisting m2 16.60
12 Saluran trench kabel uk. 450x450 mm
- Cor beton K 300 m3 2.38
- Wiremesh M8 - 1 lps m2 22.75
- Bekisting m2 25.67
13 Pondasi chimney
- Cor beton K 300 m3 1.66
- Besi beton kg 118.44
- Bekisting m2 4.77
14 Buang tanah (perataan sisa galian) m3 26.88
15 Saluran beton terbuka uk. 40x60 cm m1 126.00

III PEK. KONSTRUKSI BAJA & ATAP


1 Kolom WF 300x150x6,5x9 kg 2,642.40
2 Rafter WF 250x125x6x9 kg 2,344.32
3 Kolom extra & balok sokong WF 200x100x5,5x8 kg 2,465.17
4 Overstek WF 150x75x5x7 kg 327.60
5 Kolom portal pintu HB 150x150x7x10 kg 535.50

BQ Boiler - 9/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN BOILER

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

6 Balok portal pintu WF 300x150x6,5x9 kg 440.40


7 CNP 150x65x20x2,3 kg 2,673.00

BQ Boiler - 10/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN BOILER

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

9 CNP 100x50x20x2,3 kg 1,216.12


10 Ikatan angin dia. 16 mm kg 167.16
11 Trekstang dia. 12 mm kg 128.45
12 Plat conection kg 808.30
13 Angkur M20 ST 41 bh 76.00
14 Baut M20 HTB A325 bh 168.00
15 Baut M16 HTB A325 bh 142.00
16 Baut dia. 12 mm bh 416.00
17 Water mur dia. 5/8" bh 12.00
18 Atap zincalume 0,50 mm m2 493.20
19 Nok atap m1 33.00
20 Lisplank zincalume 0,40 mm m2 101.22
22 Flashing atap m1 124.40
23 Talang datar fiber 3 mm + beugel m1 66.00
24 Pipa PVC dia. 4" type D m1 114.00
25 Cat zincromate & finish kg 13,748.41
26 Canopy Pintu = 1 unit
- WF 250x125x6x9 kg 213.12
- CNP 150x65x20x2,3 kg 148.50
- CNP 100x50x20x2,3 kg 194.75
- Ikatan angin dia. 16 mm kg 22.48
- Trekstang dia. 12 mm kg 3.92
- Plat conection kg 23.17
- Baut dia. 16 mm HTB bh 16.00
- Baut dia. 12 mm bh 40.00
- Water mur dia. 5/8" bh 2.00
- Atap zincalume 0,50 mm m2 27.00
- Lisplank zincalume 0,40 mm m2 16.00
- Flashing atap m1 24.00
- Talang datar zincalume 0,50 mm + beugel m1 9.00
- Pipa PVC dia. 3" type D m1 20.00
- Cat zincromate & finish kg 605.95

IV PEKERJAAN DINDING & PINTU (dinding dalam tidak dicat)


1 Kolom praktis m3 2.16
2 Ring praktis m3 2.88
3 Pas. Bata ringan tb 10 cm m2 153.46
4 Plester & aci dinding bata ringan m2 306.92
5 Pas. Dinding roster + kawat nyamuk SS m2 23.04
6 Cladding
- CNP 125x50x20x2,3 kg 2,795.62
- Plat conection kg 167.30
- Trekstang dia. 12 mm kg 155.39
- Baut dia. 12 mm bh 444.00
- Cladding zincalume 0,40 mm m2 466.00
- Cladding skyligth fiberlux t. 1,2 mm m2 65.00
- Flashing m1 60.00
- Cat zincromate & finish kg 3,118.31
7 Rolling door uk. (5000x5000) mm ex. Jof metal unit 1.00
termasuk Chaniblock
8 Pintu besi swing 2 daun uk. (3000x3500) mm unit 1.00
plat besi 1 lapis + rangka hollow

BQ Boiler - 11/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN BOILER

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

9 Pintu besi swing 1 daun uk. (900x2150) mm unit 1.00


plat besi 1 lapis + rangka hollow
10 Cat dinding dalam emulsion ex. Cendana Mowil m2 -
11 Cat dinding luar wheathershield ex. Mowilex m2 168.00

Total I - IV -
Jasa 6 % -
Total I - IV -
Dibulatkan -

BQ Boiler - 12/108
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. WTP

No Jenis Pekerjaan Perhitungan Volume

B PONDASI WTP
1 Bowplank + pengukuran 13.00 x 2.00 = 26.00
15.00 x 2.00 = 30.00 56.00 m1

2 Galian tanah 1.00 x 1.15 x 32.00 = 36.80


4.00 x 8.00 x 2.00 x 0.80 = 51.20 88.00 m3

3 Urugan sirtu t. 20 cm 10.00 x 12.00 x 0.20 = 24.00


Ramping 2.00 x 10.00 x 0.20 = 4.00
4.000 x 8.00 x - 2.00 x 0.20 = (12.80) 15.20 m3

4 Pasir urug t. 10 cm dibawahbatu kali 0.80 x 0.10 x 32.00 = 2.56


4.00 x 8.00 x 2.00 x 0.10 = 6.40 8.96 m3

5 Pondasi batu kali 0.80 + 0.30 x 0.70 x 32.00 = 12.32 63.52 m3


2
4.00 x 8.00 x 2.00 x 0.80 = 51.20

6 Lantai kerja t. 5 cm 10.00 x 12.00 x 0.05 = 6.00 6.00 m3

7 Cor beton lantai 10.00 x 12.00 x 0.15 = 18.00


4.00 x 8.00 x 0.20 x 2.00 = 12.80 30.80 m3
Ramping 2.000 x 10.00 x 0.15 = 3.00

- Besi beton D13 - 150 10.20 x 94.00 x 2.00 x 1.04 kg/m1 = 1,994.30
14.74 x 66.67 x 2.00 x 1.04 kg/m1 = 2,043.95 4,919.63 kg
D13 - 200 4.350 x 41.00 x 2.00 x 1.04 kg/m1 = 370.97
8.35 x 20.00 x 2.00 x 1.04 kg/m1 = 347.36
kaki ayam dia. 8 172.00 x 3.00 x 0.80 x 0.395 kg/m1 = 163.06

- Bekisting 10.00 x 0.15 x 2.00 = 3.00 13.00 m2


12.00 x 0.15 x 2.00 = 3.60
4.00 x 0.20 x 4.00 = 3.20
8.00 x 0.20 x 2.00 = 3.20

8 Sloof beton
- Cor beton 0.200 x 0.35 x 32.00 = 2.24 2.24 m3

- Besi beton 6 D16 6.000 x 33.05 x 1.58 kg/m1 = 313.91 406.89 kg


dia. 8 - 150 1.100 x 214.00 x 0.395 kg/m1 = 92.98

- Bekisting 2.000 x 0.35 x 32.00 = 22.40 22.40 m2

9 Floorhardener 10.000 x 12.00 = 120.00 120.00 m2

10 Buang tanah 8.960 + 63.52 = 72.48 72.48 m3

11 Atap uk. 4x10 m2


- Kolom WF 150x75x5x7 3.00 x 2.00 x 14.00 kg/m1 = 84.00
3.50 x 3.00 x 14.00 kg/m1 = 147.00
Sokong kolom WF 150x75x5x7 5.00 x 4.00 x 14.00 kg/m1 = 280.00
Rafter WF 150x75x5x7 4.00 x 3.00 x 14.00 kg/m1 = 168.00
1.00 x 3.000 x 14.00 kg/m1 = 42.00
voute 0.50 x 4.500 x 14.00 kg/m1 = 31.50 752.50 kg

- Base plate 12 mm 0.20 x 0.20 x 5.00 x 94.20 kg/m2 = 18.84


plat joint 10 mm 0.20 x 0.10 x 8.00 x 78.50 kg/m2 = 12.56
plat joint 10 mm 0.320 x 0.075 x 9.00 x 78.50 kg/m2 = 16.96
Plat stiff 8 mm 0.150 x 0.075 x 9.00 x 62.80 kg/m2 = 6.36 54.71 kg

- Angkur M16 4.00 x 5.00 = 20.00 20.00 bh

- Baut dia. 16 mm 4.00 x 6.00 = 24.00


6.00 x 6.00 = 36.00 60.00 bh

- CNP 150x65x20x2,3 11.00 x 5.00 x 5.50 kg/m1 = 302.50 302.50 kg

Hit. Pondasi WTP - 13/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. WTP

No Jenis Pekerjaan Perhitungan Volume

Plat joint 8 mm 0.15 x 0.12 x 15.00 x 62.80 kg/m2 = 16.96


Plat stiff 8 mm 0.12 x 0.10 x 7.50 x 62.80 kg/m2 = 5.65 22.61 kg

Baut dia. 12 mm 4.00 x 15.00 = 60.00 60.00 bh

- Ikatan angin dia. 16 mm 6.70 x 4.00 x 1.58 kg/m1 = 42.42 42.42 kg

Watermur dia. 5/8" 4.00 x 1.00 = 4.00 4.00 bh

Trekstang dia. 12 mm 1.30 x 16.00 x 0.89 kg/m1 = 18.55 18.55 kg

- Rangka lisplank CNP 100x50x20x2,3 10.00 x 2.00 x 2.00 x 4.07 kg/m1 = 162.80
5.00 x 2.00 x 1.00 x 4.07 kg/m1 = 40.70 337.81 kg
1.00 x 33.00 x 1.00 x 4.07 kg/m1 = 134.31

Lisplank zincalume 1.05 x 10.00 x 2.00 = 21.00


1.05 x 5.00 x 1.00 = 5.25 26.25 m2

Flashing atap 5.00 x 2.00 = 10.00


11.00 x 2.00 = 22.00 32.00 m1

Baut dia. 12 mm 2.00 x 12.00 = 24.00 24.00 bh

- Atap zincalume 0,50 mm 4.900 x 11.000 = 53.90 53.90 m2

Hit. Pondasi WTP - 14/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN WTP

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 56.00
2 Galian tanah m3 88.00
3 Urugan sirtu t. 20 cm m3 15.20
4 Pasir urug t. 10 cm m3 8.96
5 Pondasi batu kali m3 63.52
6 Angkur beton uk. 15x15 cm bh 12.00
7 Sloof beton
- Cor beton K 300 m3 2.24
- Besi beton kg 406.89
- Bekisting m2 22.40
8 Lantai kerja t. 5 cm m3 6.00
9 Cor beton lantai & Pondasi WTP
- Cor beton K 300 m3 30.80
- Besi beton kg 4,919.63
- Bekisting m2 13.00
10 Floorhardener natural 5 kg/m2 m2 120.00
11 Urugan tanah kembali m3 15.52
12 Buang tanah (perataan sisa galian) m3 72.48

II PEKERJAAN ATAP UK. 4 X 10 M2


1 WF 150x75x5x7 kg 752.50
2 CNP 150x65x20x2,3 kg 302.50
3 CNP 100x50x20x2,3 kg 337.81
4 Plat conection kg 77.32
5 Ikatan angin dia. 16 mm kg 42.42
6 Trekstang dia. 12 mm kg 18.55
7 Angkur M16 ST 41 bh 20.00
8 Baut M16 HTB A325 bh 60.00
9 Baut dia. 12 mm bh 84.00
10 Water mur dia. 5/8" bh 4.00
11 Atap zincalume 0,50 mm m2 53.90
12 Lisplank zincalume 0,40 mm m2 26.25
13 Flashing atap m1 32.00
14 Talang zincalume 0,50 mm + beugel m1 11.00
15 Pipa PVC dia. 4" type D m1 10.00
16 Cat zincromate & finish kg 1,531.11

III PEK. DINDING


1 Dinding BRC tinggi 1,2 m m1 31.00
2 Pintu BRC swing uk. (1,2 x 1 ) m2 unit 1.00
3 Tanggulan beton t. 10 cm dibawah dinding BRC m1 31.00

Total I - III -
Jasa 6 % -
Total I - III -

Dibulatkan -
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

I PEK. PONDASI
1 Bowplank + pengukuran 23.00 x 2.00 = 46.00 68.00 m1
11.00 x 2.00 = 22.00

2 Galian tanah - Pondasi tapak 2.30 x 2.30 x 2.00 x 8.00 = 84.64 124.97 m3
Sloof 0.55 x 1.95 x 13.10 x 2.00 = 28.10
0.55 x 1.95 x 5.70 x 1.00 = 6.11
0.55 x 0.65 x 5.70 x 3.00 = 6.11

3 Pasir urug t. 10 cm - Pondasi tapak 2.20 x 2.20 x 0.10 x 8.00 = 3.87 7.11 m3
Sloof 0.45 x 0.10 x 20.00 x 2.00 = 1.80
0.45 x 0.10 x 8.00 x 4.00 = 1.44

4 Lantai kerja t. 5 cm 2.00 x 2.00 x 0.05 x 8.00 = 1.60 3.67 m3


0.45 x 0.05 x 20.00 x 3.00 = 1.35
0.45 x 0.05 x 8.00 x 4.00 = 0.72

5 Pondasi tapak - Cor beton 2.00 x 2.00 x 0.35 x 8.00 = 11.20 12.95 m3
Pondasi tapak (tangga) 1.00 x 1.00 x 0.35 x 3.00 = 1.05
1.00 x 2.00 x 0.35 x 1.00 = 0.70

- Besi beton D13 - 150 2.40 x 14.00 x 16.00 x 1.04 kg/m1 = 559.10
1.40 x 7.00 x 6.00 x 1.04 kg/m1 = 61.15
1.40 x 14.00 x 2.00 x 1.04 kg/m1 = 40.77
D10 - 150 2.40 x 14.00 x 16.00 x 0.62 kg/m1 = 333.31
1.40 x 7.00 x 6.00 x 1.04 kg/m1 = 61.15
2.40 x 7.00 x 2.00 x 1.04 kg/m1 = 34.94 1,090.43 kg

- Bekisting 2.00 x 0.35 x 4.00 x 8.00 = 22.40


1.00 x 0.35 x 4.00 x 3.00 = 4.20
6.00 x 0.35 x 1.00 x 1.00 = 2.10 28.70 m2

6 Kolom pedestal - Cor beton 0.45 x 0.45 x 2.30 x 8.00 = 3.73 4.31 m3
Kolom pedestal tangga 0.30 x 0.30 x 1.30 x 5.00 = 0.59

- Besi beton 8 D16 8.00 x 2.75 x 8.00 x 1.583 kg/m1 = 278.61


4 D16 4.00 x 1.75 x 5.00 x 1.583 kg/m1 = 55.41
D10 - 100 1.80 x 24.00 x 8.00 x 0.62 kg/m1 = 214.27 600.37 kg
1.20 x 14.00 x 5.00 x 0.62 kg/m1 = 52.08

- Bekisting 0.45 x 4.00 x 2.30 x 8.00 = 33.12 40.92 m2


0.30 x 4.00 x 1.30 x 5.00 = 7.80

7 Sloof - cor beton 0.25 x 0.40 x 20.00 x 2.00 = 4.00 7.20 m3


0.25 x 0.40 x 8.00 x 4.00 = 3.20

- Besi beton 6 D16 6.00 x 21.05 x 3.00 x 1.583 kg/m1 = 599.80


6.00 x 8.40 x 4.00 x 1.583 kg/m1 = 319.13
0.65 x 4.00 x 10.00 x 1.583 kg/m1 = 41.16
dia. 8 - 150 1.30 x 134.00 x 2.00 x 0.395 kg/m1 = 137.62
1.30 x 54.00 x 4.00 x 0.395 kg/m1 = 110.92 1,208.62 kg

- Bekisting 2.00 x 0.40 x 30.00 x 2.00 = 48.00 86.40 m2


2.00 x 0.40 x 12.00 x 4.00 = 38.40

8 Dinding beton t. 15 cm
- Cor beton 32.00 x 1.60 x 0.15 = 7.68 14.08 m3
32.00 x 0.25 x 0.80 = 6.40

- Besi beton D10 - 125 1.10 x 256.00 x 2.00 x 0.62 kg/m1 = 349.18
D10 - 150 32.80 x 6.00 x 3.00 x 0.62 kg/m1 = 366.05
D10 - 150 2.00 x 213.33 x 2.00 x 0.62 kg/m1 = 529.07
D10 - 200 32.80 x 9.00 x 2.00 x 0.62 kg/m1 = 366.05
kaki ayam dia. 8 mm 51.20 x 3.00 x 0.95 x 0.62 kg/m1 = 90.47 1,700.82 kg

- Bekisting 1.90 x 2.00 x 32.00 = 121.60 121.60 m2

Hit. Kantor - 16/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

9 Buang tanah - pondasi tapak 2.00 x 2.00 x 0.35 x 8.00 = 11.20 33.38 m3
sloof 0.25 x 0.40 x 20.00 x 3.00 = 6.00
0.25 x 0.40 x 12.00 x 4.00 = 4.80
0.25 x 0.40 x 6.00 x 1.00 = 0.60
lantai kerja 3.67
pasir urug 7.11

10 Urugan tanah kembali 124.97 - 33.38 = 91.58 91.58 m3

II Pekerjaan Lantai
1 Pemadatan tanah 22.00 x 8.00 x 1.00 = 176.00 176.00 m2

2 Pasir urug t. 10 cm 22.00 x 8.00 x 0.10 = 17.60 17.60 m3

3 Lantai kerja t. 5 cm 22.00 x 8.00 x 0.05 = 8.80 8.80 m3

4 Lantai dasar
- Cor beton t. 10 cm 20.00 x 8.00 x 0.10 = 16.00 16.00 m3

- Wiremesh M6 - 1 lps 20.00 x 8.00 x 1.00 = 160.00 160.00 m2

5 Lt. Atas el. 4.00


- Cor beton t. 12 cm 20.00 x 8.00 x 0.12 = 19.20 17.74 m3
2.70 x 4.50 x 0.12 x (1.00) = (1.46)

- Wiremesh M8 - 150 20.00 x 8.00 x 1.00 = 160.00 147.85 m2


2.70 x 4.50 x 1.00 x (1.00) = (12.15)

- Bekisting 56.00 x 0.12 = 6.72 6.72 m2

6 Lt. Atas el. 8.00


- Cor beton t. 12 cm 20.00 x 8.00 x 0.12 = 19.20 19.20 m3

- Wiremesh M8 - 150 20.00 x 8.00 x 1.00 = 160.00 160.00 m2

- Bekisting 56.00 x 0.12 = 6.72 6.72 m2

7 Tangga beton
- Cor beton 0.40 x 1.35 x 0.17 x 1.00 = 0.09
3.60 x 1.35 x 0.17 x 2.00 = 1.65
1.50 x 2.70 x 0.17 x 1.00 = 0.69
0.175 x 1.35 x 0.30 x 0.50 x 22.00 = 0.78
0.15 x 0.40 x 2.70 x 1.00 = 0.16
0.15 x 0.30 x 4.00 x 2.00 = 0.36 3.73 m3

- Besi beton D16 - 250 5.65 x 6.00 x 2.00 x 1.58 kg/m1 = 107.33
6.30 x 6.00 x 2.00 x 1.58 kg/m1 = 119.67
2.05 x 6.00 x 2.00 x 1.58 kg/m1 = 38.94
2.85 x 6.00 x 2.00 x 1.58 kg/m1 = 54.14
D10 - 170 1.55 x 46.00 x 2.00 x 0.62 kg/m1 = 88.41
2.90 x 10.00 x 2.00 x 0.62 kg/m1 = 35.96
kaki ayam dia. 8 14.31 x 3.00 x 0.74 x 0.395 kg/m1 = 12.55
dia. 8 - 200 1.08 x 8.00 x 22.00 x 0.395 kg/m1 = 74.73
2 dia. 8 2.00 x 1.55 x 22.00 x 0.395 kg/m1 = 26.94
4 D16 4.00 x 3.10 x 1.00 x 1.583 kg/m1 = 19.63
dia. 8 - 150 1.10 x 19.00 x 1.00 x 0.395 kg/m1 = 8.26
6 D13 6.00 x 4.00 x 2.00 x 1.040 kg/m1 = 49.92
dia. 8 - 150 0.90 x 27.00 x 2.00 x 0.395 kg/m1 = 19.20 655.68 kg

- Bekisting 0.40 x 1.35 x 2.00 x 1.00 = 1.08


3.60 x 2.15 x 1.00 x 2.00 = 15.48
1.50 x 2.70 x 1.00 x 1.00 = 4.05
0.175 x 1.35 x 1.00 x 1.00 x 22.00 = 5.20
0.95 x 1.00 x 2.70 x 1.00 = 2.57
0.90 x 1.00 x 4.00 x 2.00 = 7.20 35.57 m2

Hit. Kantor - 17/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

8 Tangga beton entrance


- Cor beton - tangga 1 3.00 x 0.20 x 1.00 = 0.60
3.15 x 3.00 x 0.17 = 1.61
0.30 x 0.19 x 3.00 x 0.50 x 8.00 = 0.68 2.88 m3

8 Lantai rabat beton 2.00 x 8.00 x 0.07 = 1.12


2.00 x 22.00 x 0.07 = 3.08 4.20 m3

9 Trowel finish rabat 2.00 x 6.00 = 12.00


2.00 x 22.00 = 44.00 56.00 m2

10 Tali air rabat 2.00 x 30.00 = 60.00 60.00 m1

11 Pondasi batu kali rabat 0.30 x 0.40 x 32.00 = 3.84 3.84 m3

12 Granite tile uk. 60x60 cm


- Lantai 1,2,3 8.00 x 20.00 x 3.00 = 480.00
pengurangan lantai toilet 3.00 x 6.50 x (2.00) = (39.00)
2.60 x 2.00 x (4.00) = (20.80)
pengurangan tangga 2.70 x 4.50 x (1.00) = (12.15) 408.05 m2

13 Keramik lantai 20x20 cm Toilet 3.00 x 6.50 x 2.00 = 39.00


2.60 x 2.00 x 6.00 = 31.20 70.20 m2

14 Plint lantai uk. 10x60 cm


Lt. 1 38.40 x 1.00 = 38.40
12.00 x 1.00 = 12.00
28.40 x 1.00 = 28.40
Lt. 2 38.40 x 1.00 = 38.40
28.40 x 1.00 = 28.40
Lt. 3 16.20 x 3.00 = 48.60
32.50 x 1.00 = 32.50
24.20 x 1.00 = 24.20
2.00 x 2.00 = 4.00 254.90 m1

15 Granite tile tangga 2.70 x 4.50 = 12.15


1.35 x 4.00 = 5.40 31.05 m2
3.00 x 3.00 = 9.00
1.50 x 3.00 = 4.50

16 Stepnosing tangga 1.35 x 22.00 = 29.70 50.70 m1


3.00 x 7.00 = 21.00

17 Waterprofing toilet lt. Atas 3.00 x 6.50 x 1.00 = 19.50


0.20 x 19.00 x 1.00 = 3.80
2.60 x 2.00 x 4.00 = 20.80 207.46 m2
0.20 x 9.20 x 4.00 = 7.36
Waterprofing Canopy beton 1.50 x 1.00 x 22.00 x 4.00 = 132.00
1.50 x 1.00 x 8.00 x 2.00 = 24.00

18 Canopy beton + balok beton


- Cor beton - balok 0.20 x 0.40 x 20.00 x 4.00 = 6.40
0.20 x 0.40 x 8.00 x 2.00 = 1.28 23.28 m3
plat beton 1.50 x 0.10 x 22.00 x 4.00 = 13.20
1.50 x 0.10 x 8.00 x 2.00 = 2.40

- Besi beton - balok 4 D16 4.00 x 21.05 x 4.00 x 1.58 kg/m1 = 533.15
4.00 x 8.40 x 2.00 x 1.58 kg/m1 = 106.38
dia. 8 - 150 1.20 x 134.00 x 4.00 x 0.395 kg/m1 = 254.06
1.20 x 53.33 x 2.00 x 0.395 kg/m1 = 50.56
plat dak beton dia. 8 - 200 1.90 x 110.00 x 8.00 x 0.395 kg/m1 = 660.44
1.90 x 40.00 x 4.00 x 0.395 kg/m1 = 120.08
22.40 x 8.00 x 8.00 x 0.395 kg/m1 = 566.27
8.40 x 8.00 x 4.00 x 0.395 kg/m1 = 106.18 2,397.12 kg

Hit. Kantor - 18/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

- Bekisting 1.00 x 20.00 x 4.00 = 80.00


1.00 x 8.00 x 2.00 = 16.00
1.60 x 22.00 x 4.00 = 140.80
1.60 x 8.00 x 2.00 = 25.60 262.40 m2

19 Cor beton pembungkus kolom


- Cor beton - kolom 0.45 x 0.15 x 12.00 x 6.00 = 4.86 4.86 m3

- Besi beton - 3 dia. 8 3.00 x 12.00 x 6.00 x 0.40 kg/m1 = 85.32


dia. 8 - 200 0.85 x 60.00 x 6.00 x 0.40 kg/m1 = 120.87 206.19 m3

- Bekisting 0.75 x 12.00 x 6.00 = 54.00 54.00 m2

IV Pekerjaan Dinding
1 Pas. Dinding bata ringan
Dinding luar 20.00 x 12.00 x 2.00 = 480.00
8.00 x 12.00 x 2.00 = 192.00 1,023.12 m2
Pengurangan jendela 2.55 x 2.00 x - 10.00 = (51.00)
1.75 x 2.00 x - 1.00 = (3.50)
0.90 x 2.00 x - 7.00 = (12.60)
Pengurangan pintu 2.70 x 2.40 x - 1.00 = (6.48)
Dinding dalam - toilet lt. 1 & 2 15.50 x 4.00 x 2.00 = 124.00
12.00 x 4.00 x 2.00 = 96.00
Toilet lt. 3 7.20 x 4.00 x 2.00 = 57.60
11.80 x 4.00 x 1.00 = 47.20
lt. 3 28.00 x 4.00 x 1.00 = 112.00
R. Panel lt. 1 6.50 x 4.00 x 1.00 = 26.00
Pengurangan pintu 0.90 x 2.10 x - 10.00 = (18.90)
0.80 x 2.00 x - 12.00 = (19.20)

2 Plesteran + aci 1,023.12 x 2.00 = 2,046.24 2,046.24 m2

3 Kolom praktis
Dinding luar 12.00 x 30.00 x 0.15 x 0.15 = 8.10
Dinding dalam 3.50 x 37.00 x 0.15 x 0.15 = 2.91
2.00 x 12.00 x 0.15 x 0.15 = 0.54
3.50 x 34.00 x 0.15 x 0.15 = 2.68 14.23 m3

4 Ringbalok praktis 20.00 x 6.00 x 0.15 x 0.20 = 3.60


12.00 x 6.00 x 0.15 x 0.20 = 2.16 11.89 m3
16.00 x 2.00 x 0.15 x 0.20 = 0.96
12.00 x 2.00 x 0.15 x 0.20 = 0.72
12.40 x 1.00 x 0.15 x 0.20 = 0.37
10.90 x 2.00 x 0.15 x 0.20 = 0.65
57.00 x 2.00 x 0.15 x 0.20 = 3.42

5 Keramik dinding ex. Roman uk. 20x40 cm tinggi 2 m


Toilet lt. 1 & 2 5.00 x 2.00 x 8.00 = 80.00 178.00 m2
2.20 x 2.00 x 2.00 = 8.80
4.20 x 2.00 x 1.00 = 8.40
Toilet lt. 3 9.20 x 2.00 x 4.00 = 73.60
Pantry 3.60 x 1.00 x 2.00 = 7.20

6 Partisi gypsum 9 mm double + rangka


metal stud - Lt. 1 & 2 8.00 x 4.00 x 2.00 = 64.00 64.00 m2

7 Plint lantai alumunium 8.00 x 2.00 x 2.00 = 32.00 32.00 m1

8 Tali air dinding


Tampak depan 12.00 x 4.00 = 48.00
12.00 x 2.00 = 24.00
8.00 x 1.00 = 8.00
Tamapk utara 20.00 x 6.00 = 120.00
12.00 x 5.00 = 60.00
4.00 x 3.00 = 12.00
Tampak selatan 20.00 x 6.00 = 120.00

Hit. Kantor - 19/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

12.00 x 2.00 = 24.00


8.00 x 4.00 = 32.00
4.00 x 4.00 = 16.00 464.00 m1

9 Cat dinding dalam 598.42 x 1.00 = 598.42 1,397.82 m2


424.70 x 2.00 = 849.40
Pengurangan keramik dinding 178.00 x (1.00) = (178.00)
Partisi double gypsum 64.00 x 2.00 = 128.00

10 Cat dinding luar 598.42 x 1.000 = 598.42 805.62 m2


Cat canopy beton teras 1.50 x 1.00 x 22.00 x 4.00 = 132.00
1.50 x 1.00 x 12.00 x 2.00 = 36.00
Cat dinding turap 1.40 x 22.00 = 30.80
1.40 x 6.00 = 8.40

11 Cover kolom baja dengan partisi 1.05 x 3.00 x 18.00 = 56.70


0.40 x 3.00 x 6.00 = 7.20 63.90 m2

12 Railing tangga dalam pipa dia. 2" & 1" 3.60 x 4.00 = 14.40
1.50 x 2.00 = 3.00
4.50 x 1.00 = 4.50
1.50 x 1.00 = 1.50 23.40 m1

V PEKERJAAN PLAFOND
1 Plafond gypsum 9 mm
Lt. 1
Pengurangan void tangga
Pengurangan toilet
Lt. 2
Pengurangan toilet
Lt. 3 8.00 x 20.00 = 160.00
Pengurangan toilet 2.00 x 2.60 x (4.00) = - 20.80 139.20 m2

2 Plafond kalsiboard 6 mm
Toilet lt. 1 & 2 3.00 x 6.50 x 2.00 = 39.00
Toilet lt. 3 2.00 x 2.60 x (4.00) = - 20.80
Teras lt. 3 1.50 x 1.00 x 22.00 x 2.00 = 66.00
1.50 x 1.00 x 11.00 x 1.00 = 16.50 100.70 m2

3 List plafond - Lt. 1 x 1.00 = -


x 1.00 = -
x 1.00 = -
19.00 x 1.00 = 19.00
lt. 2 x 1.00 = -
x 1.00 = -
19.00 x 1.00 = 19.00
lt. 3 18.00 x 3.00 = 54.00
9.20 x 4.00 = 36.80
38.00 x 1.00 = 38.00
26.00 x 1.00 = 26.00 192.80 m1

4 Cat plafond emulsion 139.20 + 18.20 = 157.40 157.40 m2

5 Cat plafond wheathershield 82.50 m2

IV PEKERJAAN KONSTRUKSI BAJA


1 Kolom KC 350x350x7x11 4.00 x 8.00 x 49.60 kg/m1 = 1,587.20 1,587.20 kg
Kolom WF 350x175x7x11 8.00 x 8.00 x 49.60 kg/m1 = 3,174.40 3,174.40 kg

Base plate 15 mm 0.40 x 0.40 x 8.00 x 117.75 kg/m2 = 150.72


Plat stiff 10 mm 0.35 x 0.35 x 16.00 x 78.50 kg/m2 = 153.86 427.67 kg
Plat stiff 8 mm 0.35 x 0.175 x 32.00 x 62.80 kg/m2 = 123.09

Angkur dia. 22 mm 4.00 x 8.00 = 32.00 32.00 bh

Hit. Kantor - 20/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

3 Balok Sokong WF 200x100x5,5x8 6.00 x 4.00 x 21.30 kg/m1 = 511.20 852.48 kg


8.00 x 2.00 x 21.33 kg/m1 = 341.28

Plat joint 10 mm 0.20 x 0.15 x 12.00 x 78.50 kg/m2 = 28.26 28.26 kg

Baut dia. 16 mm 4.00 x 8.00 = 32.00 32.00 bh

4 Balok Lantai HC 450x150x6,5x9 8.00 x 4.00 x 2.00 x 36.70 kg/m1 = 2,348.80


Voute 0.90 x 4.00 x 2.00 x 36.70 kg/m1 = 264.24 2,613.04 kg

Plat joint 12 mm 0.92 x 0.15 x 16.00 x 94.20 kg/m2 = 207.99


Plat stiff 8 mm 0.45 x 0.150 x 16.00 x 62.80 kg/m2 = 67.82 629.38 kg
Plat stiff 8 mm 0.10 x 0.100 x 48.00 x 62.80 kg/m2 = 30.14
Plat tutup HC 6 mm 0.30 x 0.250 x 48.00 x 47.10 kg/m2 = 169.56
Plat sambung 10 mm (las) 0.70 x 0.15 x 8.00 x 78.50 kg/m2 = 65.94
Plat sambung 8 mm (las) 0.50 x 0.35 x 8.00 x 62.80 kg/m2 = 87.92

Baut dia. 19 mm 14.00 x 16.00 = 224.00 224.00 bh

5 Balok lantai WF 300x150x6x9 6.00 x 8.00 x 36.70 kg/m1 = 1,761.60


8.00 x 4.00 x 36.70 kg/m1 = 1,174.40
8.00 x 6.00 x 36.70 kg/m1 = 1,761.60
2.70 x 1.00 x 36.70 kg/m1 = 99.09
Voute 0.90 x 12.00 x 36.70 kg/m1 = 396.36 5,292.14 kg
Ex. WF 0.45 x 6.00 x 36.70 kg/m1 = 99.09

Plat joint 12 mm 0.64 x 0.20 x 24.00 x 94.20 kg/m2 = 289.38


Plat stiff 8 mm 0.30 x 0.150 x 24.00 x 62.80 kg/m2 = 67.82 576.77 kg
Plat joint 12 mm 0.45 x 0.20 x 12.00 x 94.20 kg/m2 = 101.74
Plat joint 12 mm 0.30 x 0.18 x 2.00 x 94.20 kg/m2 = 9.89
Plat sambung 10 mm (las) 0.45 x 0.15 x 10.00 x 78.50 kg/m2 = 52.99
Plat sambung 8 mm (las) 0.35 x 0.25 x 10.00 x 62.80 kg/m2 = 54.95

Baut dia. 19 mm 12.00 x 24.00 = 288.00 366.00 bh


6.00 x 12.00 = 72.00
3.00 x 2.00 = 6.00

6 Balok WF 250x125x6x9 6.00 x 6.00 x 2.00 x 29.60 kg/m1 = 2,131.20 2,131.20 kg


Ex. WF 0.45 x 6.00 x 2.00 x 29.60 kg/m1 = 159.84

Plat joint 12 mm 0.25 x 0.15 x 24.00 x 94.20 kg/m2 = 84.78 84.78 kg

Baut dia. 19 mm 6.00 x 24.00 = 144.00 144.00 bh

* Bondek 0,75 mm - lt. 2 20.15 x 8.15 x 1.00 = 164.22


2.70 x 4.50 x 1.00 x (1.00) = (12.15)
lt. 3 20.15 x 8.15 x 1.00 = 164.22 316.30 m2

* Shear conector dia. 12 mm 266.70 : 0.15 = 1,778.00 ~ 1,778.0 = 1,778.00 1,778.00 bh

6 Rafter WF 250x125x6x9 8.00 x 4.00 x 29.60 kg/m1 = 947.20 1,018.24 kg


Voute 0.60 x 4.00 x 29.60 kg/m1 = 71.04

Plat joint 10 mm 0.52 x 0.13 x 8.00 x 78.50 kg/m2 = 40.82


Plat stiff 8 mm 0.25 x 0.13 x 8.00 x 62.80 kg/m2 = 15.70 56.52 kg

Baut dia. 19 mm 8.00 x 8.00 = 64.00 64.00 bh

7 Overstek WF 150x75x5x7 1.50 x 8.00 x 14.00 kg/m1 = 168.00 212.80 kg


Voute 0.40 x 8.00 x 14.00 kg/m1 = 44.80

Plat joint 10 mm 0.32 x 0.10 x 8.00 x 78.50 kg/m2 = 20.10


Plat stiff 8 mm 0.15 x 0.08 x 8.00 x 62.80 kg/m2 = 5.65 25.75 kg

Baut dia. 16 mm 6.00 x 8.00 = 48.00 48.00 bh

Hit. Kantor - 21/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

8 Gording CNP 150x65x20x2,3 22.00 x 9.00 x 5.50 kg/m1 = 1,089.00 1,089.00 kg

Plat joint 8 mm 0.15 x 0.12 x 36.00 x 62.80 kg/m2 = 40.69


Plat stiff 8 mm 0.12 x 0.10 x 18.00 x 62.80 kg/m2 = 13.56 54.26 kg

Baut dia. 12 mm 4.00 x 36.00 = 144.00 144.00 bh

7 Ikatan angin dia. 16 mm 10.30 x 4.00 x 1.58 kg/m1 = 65.22 65.22 kg


11.60 x 2.00 x 1.58 kg/m1 = 36.73

Watermur dia. 5/8" 6.00 x 1.00 = 6.00 6.00 bh

8 Trekstang dia. 12 mm 1.35 x 56.00 x 0.89 kg/m1 = 67.44 67.44 kg

9 Atap zincalume 0,45 mm 11.00 x 22.00 x 1.00 = 242.00 242.00 m2

10 Nok atap 22.00 x 1.00 = 22.00 22.00 m1

11 Lisplank CNP 150x65x20x2,3 1.70 x 25.00 x 2.00 x 5.50 kg/m1 = 467.50


1.70 x 9.00 x 2.00 x 5.50 kg/m1 = 168.30
22.00 x 3.00 x 2.00 x 5.50 kg/m1 = 726.00
11.00 x 3.00 x 2.00 x 5.50 kg/m1 = 363.00 1,724.80 kg

Baut dia. 12 mm 2.00 x 26.00 = 52.00 202.78 bh

- 2L 50x50x5 1.500 x 10.00 x 7.54 kg/m1 = 113.10 113.10 kg

plat conection 8 mm 0.15 x 0.20 x 20.00 x 62.80 kg/m2 = 37.68 37.68 kg

Lisplank ACP 2.70 x 22.00 x 2.00 = 118.80


2.70 x 11.00 x 2.00 = 59.40 178.20 m2

Lisplank dalam zincalume 0,40 mm 1.50 x 22.00 x 2.00 = 66.00


1.50 x 11.00 x 1.00 = 16.50 82.50 m2

Flashing 22.00 x 2.00 = 44.00


11.00 x 2.00 = 22.00 66.00 m1

12 Talang datar fibre 3 mm 22.00 x 1.00 = 22.00 22.00 m1

Dudukan talang CNP 150x65x20x2,3 22.00 x 2.00 x 1.00 x 5.50 kg/m1 = 242.00 242.00 kg

13 Pipa PVC dia. 4" 14.50 x 4.00 = 58.00 58.00 m1

14 Tangga baja luar :


- HB 200x200x8x12 2.70 x 1.00 x 49.90 kg/m1 = 134.73
5.30 x 1.00 x 49.90 kg/m1 = 264.47 798.40 kg
8.00 x 1.00 x 49.90 kg/m1 = 399.20

Base plate 12 mm 0.25 x 0.25 x 3.00 x 94.20 kg/m2 = 17.66


Pengaku BP 10 mm 0.10 x 0.15 x 3.00 x 78.50 kg/m2 = 3.53
Plat stiff 8 mm 0.200 x 0.200 x 6.00 x 62.80 kg/m2 = 15.07 36.27 kg

Angkur dia. 16 mm 4.00 x 3.00 = 12.00 12.00 bh

- WF 250x125x6x9 1.50 x 3.00 x 29.60 kg/m1 = 133.20 159.84 kg


Voute 0.60 x 1.50 x 29.60 kg/m1 = 26.64

Plat joint 12 mm 0.520 x 0.150 x 3.00 x 94.20 kg/m2 = 22.04


Plat stiff 8 mm 0.250 x 0.125 x 3.00 x 62.80 kg/m2 = 5.89 27.93 kg

Baut dia. 19 mm 8.00 x 3.00 = 24.00 24.00 bh

- UNP 200x80x7,5 5.00 x 2.00 x 3.00 x 24.67 kg/m1 = 740.10


1.80 x 2.00 x 3.00 x 24.67 kg/m1 = 266.44 1,006.54 kg

Hit. Kantor - 22/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

Plat joint 10 mm 0.25 x 0.20 x 10.00 x 78.50 kg/m2 = 39.25


Plat joint 10 mm 0.40 x 0.20 x 12.00 x 78.50 kg/m2 = 75.36 114.61 kg

Baut dia. 19 mm 3.00 x 10.00 = 30.00 30.00 bh

- L 50x50x5 0.20 x 84.00 x 3.77 kg/m1 = 63.34 687.65 kg


0.30 x 84.00 x 3.77 kg/m1 = 95.00
1.50 x 84.00 x 3.77 kg/m1 = 475.02
1.80 x 3.00 x 3.77 kg/m1 = 20.36
1.50 x 6.00 x 3.77 kg/m1 = 33.93

- Plat bordes 4,5 mm 0.20 x 1.50 x 42.00 x 37.00 kg/m2 = 466.20


0.30 x 1.50 x 42.00 x 37.00 kg/m2 = 699.30 1,465.20 kg
1.80 x 1.50 x 3.00 x 37.00 kg/m2 = 299.70

- Railing pipa dia. 2" & 1,5 " 5.00 x 3.00 = 15.00 21.90 m1
1.80 x 3.00 = 5.40
1.50 x 1.00 = 1.50

15 Canopy uk. (5x3) m2


- Kolom HB 200x200x8x12 4.00 x 2.00 x 49.90 kg/m1 = 399.20 399.20 kg

Base Plat 12 mm 0.250 x 0.250 x 2.00 x 94.20 kg/m2 = 11.78


Plat joint 10 mm 0.200 x 0.200 x 2.00 x 78.50 kg/m2 = 6.28 18.06 kg

Chemical angkur M16 4.00 x 2.00 = 8.00 8.00 bh

Baut dia. 16 mm 4.00 x 2.00 = 8.00 8.00 bh

- Rafter WF 200x100x5,5x8 3.00 x 2.00 x 21.33 kg/m1 = 127.98


0.60 x 1.00 x 21.33 kg/m1 = 12.80 140.78 kg

Plat joint 12 mm 0.420 x 0.150 x 2.00 x 94.20 kg/m2 = 11.87


Plat stiff 8 mm 0.200 x 0.100 x 2.00 x 62.80 kg/m2 = 2.51 14.38 kg

Baut dia. 16 mm 8.00 x 2.00 = 16.00 16.00 bh

- Pipa besi dia. 2" 2.50 x 2.00 = 5.00 5.00 m1

Plat joint 10 mm 0.40 x 0.20 x 2.00 x 78.50 kg/m2 = 12.56


Plat joint 10 mm 0.20 x 0.20 x 2.00 x 78.50 kg/m2 = 6.28 21.98 kg
Plat joint 10 mm 0.10 x 0.20 x 2.00 x 78.50 kg/m2 = 3.14

Baut dia. 16 mm 2.00 x 4.00 = 8.00 8.00 bh

- Gording CNP 125x50x20x2,3 5.000 x 4.00 x 4.52 kg/m1 = 90.40 90.40 kg

Plat joint 8 mm 0.15 x 0.12 x 8.00 x 62.80 kg/m2 = 9.04


Plat stiff 8 mm 0.12 x 0.10 x 4.00 x 62.80 kg/m2 = 3.01 12.06 kg

Baut dia. 12 mm 4.00 x 8.00 = 32.00 32.00 bh

- Ikatan angin dia. 16 mm 6.13 x 2.00 x 1.58 kg/m1 = 19.41 19.41 kg

Watermur dia. 5/8" 2.00 x 1.00 = 2.00 2.00 bh

- Trekstang dia. 12 mm 1.10 x 6.00 x 0.89 kg/m1 = 5.89 5.89 kg

- Atap ACP & Plafond ACP 5.00 x 3.00 x 2.00 = 30.00 30.00 m2

- Lisplank CNP 100x50x20x2,3 5.00 x 2.00 x 1.00 x 4.07 kg/m1 = 40.70


3.00 x 2.00 x 2.00 x 4.07 kg/m1 = 48.84
0.50 x 14.00 x 1.00 x 4.07 kg/m1 = 28.49 118.03 kg

- Baut dia. 12 mm 2.00 x 10.00 = 20.00 20.00 bh

Hit. Kantor - 23/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai

No Jenis Pekerjaan Perhitungan Volume

- Lisplank ACP 1.20 x 5.00 x 1.00 = 6.00


1.20 x 3.00 x 2.00 = 7.20 13.20 m2

- Flashing 5.00 x 2.00 = 10.00


3.00 x 2.00 = 6.00 16.00 m1

Hit. Kantor - 24/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 68.00
2 Galian tanah m3 124.97
3 Pasir urug t. 10 cm m3 7.11
4 Lantai kerja t. 5 cm m3 3.67
5 Pondasi tapak
- Cor beton K 300 m3 12.95
- Besi beton kg 1,090.43
- Bekisting m2 28.70
6 Kolom pedestal
- Cor beton K 300 m3 4.31
- Besi beton kg 600.37
- Bekisting m2 40.92
7 Sloof beton
- Cor beton K 300 m3 7.20
- Besi beton kg 1,208.62
- Bekisting m2 86.40
8 Dinding beton
- Cor beton K 300 m3 14.08
- Besi beton kg 1,700.82
- Bekisting m2 121.60
8 Urugan tanah kembali m3 91.58
9 Buang tanah (perataan sisa galian) m3 33.38

II PEKERJAAN LANTAI
1 Pemadatan tanah m2 176.00
2 Urugan pasir t. 10 cm m3 17.60
3 Lantai kerja t. 5 cm m3 8.80
4 Lantai dasar
- Cor beton t. 10 cm K 300 m3 16.00
- Wiremesh M6 - 1 lps m2 160.00
5 Lantai atas el. 4.00
- Cor beton t. 12 cm K 300 m3 17.74
- Wiremesh M8 - 1 lps m2 147.85
- Bekisting m2 6.72
- Alat bantu pompa ls 1.00
6 Lantai atas el. 8.00
- Cor beton t. 12 cm K 300 m3 19.20
- Wiremesh M8 - 1 lps m2 160.00
- Bekisting m2 6.72
- Alat bantu pompa ls 1.00
7 Tangga beton dalam
- Cor beton K 300 m3 3.73
- Besi beton kg 655.68
- Bekisting m2 35.57
8 Tangga beton entrance :
- Cor beton m3 2.88
- Besi beton kg 507.14
- Bekisting m2 27.49
9 Canopy beton + balok beton :
- Cor beton K 300 m3 23.28
- Besi beton kg 2,397.12
- Bekisting m2 262.40
10 Lantai rabat beton t. 7 cm m3 4.20
11 Trowel finish rabat m2 56.00
12 Tali air rabat m1 60.00
13 Pondasi batu kali rabat m3 3.84
14 Screeding lantai m2 509.30
15 Finish Lantai Granite tile uk. 60x60 cm ex. China m2 408.05
16 Keramik lantai toilet uk. 20x20 cm ex. Roman m2 70.20
17 Plint lantai granite tile 10x60 cm m1 254.90
18 Finish tangga Granite tile uk. 60x60 cm ex. China m2 31.05
19 Stepnosing tangga m1 50.70

BQ Kantor - 25/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

20 Waterprofing coating toilet & dak beton m2 207.46


21 Cor beton bungkus kolom tampak luar
- Cor beton K 250 m3 4.86
- Besi beton kg 206.19
- Bekisting m2 54.00

III PEK. KONSTRUKSI BAJA & ATAP


1 Kolom KC 350x350x7x11 kg 1,587.20
2 Kolom WF 350x175x7x11 kg 3,174.40
3 Balok sokong WF 200x100x5,5x8 kg 852.48
4 Balok lantai WF 350x175x7x11 kg 2,613.04
5 Balok lantai WF 300x150x6,5x9 kg 5,292.14
6 Rafter WF 200x100x5,5x8 kg 1,018.24
7 Overstek WF 150x75x5x7 kg 212.80
8 Gording & lisplank CNP 150x65x20x2,3 kg 2,813.80
9 Rangka lisplank L 50x50x5 kg 113.10
10 Dudukan talang CNP 150x65x20x2,3 kg 242.00
11 Ikatan angin dia. 16 mm kg 65.22
12 Trekstang dia. 12 mm kg 67.44
14 Plat conection kg 1,883.39
15 Angkur M22 ST 41 bh 32.00
16 Baut M20 HTB A325 bh 798.00
17 Baut M16 HTB A325 bh 80.00
18 Baut dia. 12 mm bh 144.00
19 Water mur dia. 5/8" bh 6.00
20 Bondek t. 0,75 mm m2 316.30
21 Shearconector dia. 12 mm bh 1,778.00
22 Atap zincalume 0,50 mm m2 242.00
23 Isolasi atap indofoil t. 8 mm m2 242.00
24 Nok atap m1 22.00
25 Lisplank dalam zincalume 0,40 mm m2 82.50
26 Lisplank ACP m2 178.20
27 Flashing atap m1 66.00
28 Talang datar fiber 3 mm + beugel m1 22.00
29 Pipa PVC dia. 6" type D m1 58.00
30 Cat zincromate & finish kg 19,935.24
31 Tangga baja luar = 1 unit
- HB 200x200x8x12 kg 798.40
- WF 250x125x6x9 kg 159.84
- UNP 200x80x7,5 kg 1,006.54
- L 50x50x5 kg 687.65
- Plat bordes 4,5 mm kg 1,465.20
- Plat conection kg 178.81
- Angkur dia. 16 mm ST 41 bh 12.00
- Baut M20 HTB bh 54.00
- Railing pipa hitam medium dia. 2" & 1,5" + cat m1 21.90
- Cat zincromate & finish kg 4,296.43
32 Canopy entrance uk. (5x3) m2 :
- HB 200x200x8x12 kg 399.20
- WF 200x100x5,5x8 kg 140.78
- CNP 125x50x20x2,3 kg 90.40
- CNP 100x50x20x2,3 kg 118.03
- Plat conection kg 66.47
- Ikatan angin dia. 16 mm kg 19.41
- Trekstang dia. 12 mm kg 5.89
- Pipa besi dia. 2" m1 5.00
- Chemical angkur M16 bh 8.00
- Baut dia. 16 mm HTB bh 32.00
- Baut dia. 12 mm bh 52.00
- Water mur dia. 16 mm bh 2.00
- Atap & plafond ACP m2 30.00
- Lisplank ACP m2 13.20
- Flashing m1 16.00

BQ Kantor - 26/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

- Cat zincromate & finish kg 862.78

IV PEKERJAAN DINDING
1 Kolom praktis m3 14.23
2 Ring praktis m3 11.89
3 Pas. Bata ringan tb 10 cm m2 1,023.12
4 Plester & aci dinding bata ringan m2 2,046.24
5 Keramik dinding toilet uk. 20x40 cm ex. Roman m2 178.00
6 Tali air dinding + U alumunium tampak depan m1 464.00
7 Partisi double gypsum 9 mm + rangka metal stud m2 64.00
8 Plint lantai alumunium m1 32.00
9 Cat dinding dalam emulsion ex. Cendana Mowilex m2 1,397.82
10 Cat dinding luar wheathershield ex. Mowilex m2 805.62
11 Cover Portal pintu entrance dengan ACP & rangka unit 1.00
12 Cover kolom dengan partisi gypsum m2 63.90
13 Railing tangga dalam stainless steel pipa dia. 2" & 1" m1 23.40

V PEKERJAAN PINTU & JENDELA


1 Pintu kaca tempered t. 10 mm + floor hinge + unit 1.00
Handle + stiker sandbalast uk. 2700x2400 mm
2 Jendela kaca stopsol supersilver dark blue t. 6 mm unit 10.00
+ kusen alumunium 4" natural ex. Alexindo
uk. (2500x2000) mm
3 Jendela kaca stopsol supersilver dark blue t. 6 mm unit 1.00
+ kusen alumunium 4" natural ex. Alexindo
uk. (1750x2000) mm
4 Jendela kaca stopsol supersilver dark blue t. 6 mm unit 7.00
+ kusen alumunium 4" natural ex. Alexindo
uk. (900x2000) mm
5 Bovenlight kaca uk. (800x500) mm + kusen alum unit 10.00
natural 4" ex. Alexindo
6 Pintu kaca double swing uk. (1500x2450) mm + kusen unit 3.00
alum. natural 4" ex. Alexindo
7 Pintu alumunium + ACP single swing unit 8.00
uk. (900x2450) mm + kusen alum. natural 4" ex. Alexindo
8 Pintu alum. Spandrel uk. (800x2000) mm unit 12.00
+ kusen alumunium 4" natural ex. Alexindo
9 Pintu besi swing uk. (1000x2150) mm plat 1 sisi unit 1.00

VI PEKERJAAN PLAFOND (hanya Lt. 3 saja)


1 Plafond gypsum 9 mm + rangka hollow m2 139.20
2 Plafond kalsiboard 6 mm + rangka hollow teras luar m2 100.70
3 List plafond m1 192.80
4 Plafond drop / janggutan tangga m2 9.60
5 Cat plafond dalam emulsion ex. Cendana Mowilex m2 157.40
6 Cat plafond luar wheathershield ex. Mowilex m2 82.50

VII PEKERJAAN SANITAIR & INSTALASI AIR


1 Closet duduk type Granada Basic ex. Amstad unit 12.00
2 Shower spray ex. San Ei unit 12.00
3 Floordrain ex. San ei unit 16.00
4 Wastafel gantung ex. Amstad unit 8.00
5 Urinoir ex. Amstad unit 4.00
6 Shower Head & stopkran ex. San Ei unit 4.00
7 Kitchen sink 1 lubang 1 sayap unit 4.00
8 Kran kitchen sink ex. San Ei unit 4.00
9 Meja beton lapis keramik u/ pantry m1 13.00

Total I - VII -
Jasa 6 % -

BQ Kantor - 27/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

Total I - IV -

Dibulatkan -

BQ Kantor - 28/108
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

I PEK. PONDASI
1 Uitset / bowplank 14.00 x 2.00 = 28.00 99.00 m'
35.50 x 2.00 = 71.00

2 Galian tanah
Pondasi batu kali 1.10 x 1.10 x 61.80 x 1.00 = 74.78
1.10 x 2.00 x 70.00 x 1.00 = 154.00
sloof 150x250 0.35 x 0.28 x 27.00 x 1.00 = 2.65
Pondasi genset 2.10 x 4.40 x 1.00 x 4.00 = 36.96
Pondasi tapak 1 x 1 m 1.40 x 1.40 x 2.00 x 9.00 = 35.28
303.66 m3

Buang tanah 131.80 x 0.70 x 0.10 x 1.00 9.23


61.80 x 0.50 x 0.60 x 1.00 18.54
70.00 x 0.50 x 1.53 x 1.00 53.55
131.80 x 0.20 x 0.40 x 1.00 10.54
27.00 x 0.15 x 0.28 x 1.00 1.13
1.70 x 4.00 x 1.00 x 4.00 27.20
Pondasi tapak 1.00 x 1.00 x 0.30 x 9.00 2.70
0.35 x 0.20 x 2.00 x 9.00 1.26
124.15 m3

Urugan tanah kembali 303.66 - 124.15 = 179.51 179.51 m3

5 Pasir urug t. 10 cm
sloof 150/250 27.00 x 0.15 x 0.10 x 1.00 = 0.41 9.73 m3
Pondasi tapak 1.00 x 1.00 x 0.10 x 9.00 = 0.10
Pondasi batu kali 0.70 x 0.10 x 131.80 = 9.23

6 Lantai kerja t. 5cm


sloof 150/250 27.00 x 0.15 x 0.05 x 1.00 = 0.20
Pondasi tapak 1.00 x 1.00 x 0.05 x 9.00 0.45
0.65 m3

7 Pondasi batu kali 0.70 + 0.30 x 0.70 x 61.80 = 21.63


2 99.66 m3
0.70 + 0.30 x 1.53 x 70.00 = 53.55
2
1.70 x 4.00 x 0.90 x 4.00 = 24.48

8 Pondasi tapak
- Beton
1.00 x 1.00 x 0.15 x 9.00 = 1.35 1.80 m3
1.00 x 1.00 x 0.05 x 9.00 = 0.45

- Pembesian
D 13 - 150 1.30 x 8.00 x 1.04 x 2.00 x 9.00 = 194.69 391.17 kg
1.31 x 8.00 x 1.04 x 2.00 x 9.00 = 196.49

- Bekisting 4.00 x 0.15 x 9.00 = 5.40 5.40 m2

9 Sloof
- Cor beton
Sloof 200x 400 131.80 x 0.20 x 0.40 x 1.00 = 10.54
Sloof 150x250 27.00 x 0.15 x 0.25 x 1.00 = 1.01
11.56 m3

- Besi beton
4 dia 16 ( utama ) 4.00 x 138.84 x 1.00 x 1.58 kg/m1 = 879.13
1 dia 16 1.00 x 69.42 x 1.00 x 1.58 kg/m1 = 109.89
dia 8-150 1.20 x 439.00 x 1.00 x 0.40 kg/m1 = 210.72
dia 8-200 1.20 x 330.00 x 1.00 x 0.40 kg/m1 = 158.40

4 dia 13 4.00 x 29.34 x 1.00 x 1.04 kg/m1 = 122.05


dia 10-150 0.80 x 181.00 x 1.00 x 0.62 kg/m1 = 89.78
1,569.98 kg
Hit. Genset - 29/108
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

- Bekisting
Sloof 200x400 131.80 x 0.40 x 2.00 x 1.00 = 105.44
Sloof 150x200 27.00 x 0.20 x 2.00 x 1.00 = 10.80
116.24 m2

10 Pedestal 350x250
- Beton 0.35 x 0.25 x 2.10 x 9.00 = 1.65 1.65 m3

- Pembesian
8 dia 16 8.00 x 2.50 x 2.45 x 9.00 = 441.00 541.44 kg
dia 10-150 1.20 x 15.00 x 0.62 x 9.00 = 100.44

- Bekisting 1.20 x 2.10 x 9.00 = 22.68 22.68 m2

12 Pemadatan tanah 8.00 x 6.50 = 52.00


12.00 x 26.00 = 312.00 364.00 m2

13 Urugan sirtu t. 20 cm 364.00 x 0.20 = 72.80 67.36 m3


1.70 x 4.00 x 0.20 x (4.00) = - 5.44

14 Lantai kerja 364.00 x 0.05 = 18.20 18.20 m3

15 Pondasi genset
- Beton 1.70 x 4.00 x 0.25 x 4.00 6.80 m3
- pembesian
D 13 - 150 2.10 x 28.00 x 1.04 x 4.00 x 2.00 489.22 kg
4.40 x 12.00 x 1.04 x 4.00 x 2.00 439.30 kg
928.51 kg

- bekisting 11.40 x 0.25 x 4.00 11.40 m2

16 Pekerjaan lantai t. 15 cm
6.50 x 8.00 = 52.00
13.00 x 12.00 = 156.00
Pondasi mesin 1.70 x 4.00 x - 4.00 = - 27.20 180.80 m2

- Beton 180.80 x 0.15 = 27.12 27.12 m3

- Wiremesh M8 - 2 lapis 180.80 = 180.80 180.80 m2

- bekisting 56.50 x 0.15 = 8.48 8.48 m2

17 Floorhardener 6.50 x 8.00 = 52.00


12.00 x 13.00 = 156.00 208.00 m2

18 Lantai beton t. 10 cm 13.00 x 12.00 x 0.10 = 15.60


3.00 x 2.50 x 0.10 = 0.75
1.00 x 2.50 x 0.10 = 0.25
1.50 x 2.00 x 0.10 = 0.30 16.90 m3

- Wiremesh M6 - 1 lps 16.90 : 0.10 = 169.00 169.00 m2

18 Keramik lantai 20x20 cm 13.00 x 12.00 = 156.00 191.00 m2


10.00 x 3.50 = 35.00

19 Plint lantai 13.00 x 2.00 = 26.00


10.00 x 2.00 = 20.00
3.50 x 2.00 = 7.00
12.00 x 2.00 = 24.00 77.00 m1

20 Tangga beton entrance


- Cor beton - tangga 1 2.50 x 0.20 x 1.00 = 0.50
3.15 x 2.50 x 0.17 = 1.34
0.30 x 0.19 x 2.50 x 0.50 x 8.00 = 0.56
dinding 2.10 x 1.50 x 0.20 x 0.50 = 0.32
Hit. Genset - 30/108
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

- Cor beton - tangga 2 1.00 x 0.20 x 1.00 = 0.20


3.15 x 1.00 x 0.17 = 0.54
0.30 x 0.19 x 1.00 x 0.50 x 8.00 = 0.23
dinding beton 2.10 x 1.50 x 0.20 x 0.50 x 2.00 = 0.63
- Cor beton - tangga 3 2.00 x 0.20 x 1.00 = 0.40
3.15 x 2.00 x 0.17 = 1.07
0.30 x 0.19 x 2.00 x 0.50 x 8.00 = 0.45
dinding 2.10 x 1.50 x 0.20 x 0.50 = 0.32 6.54 m3

PEKERJAAN Baja
1 kolom WF 250x125x6x9 1,100.82 kg
4.07 x 7.00 x 29.60 = 843.30
4.35 x 2.00 x 29.60 = 257.52

Baseplate t = 12 mm 0.35 x 0.20 x 94.20 x 9.00 = 59.35 105.27 kg


ribplate 0.20 x 0.15 x 78.50 x 9.00 x 0.50 = 10.60
Plat stifener 0.25 x 0.13 x 62.80 x 9.00 x 2.00 = 35.33

Anchor dia 19 mm 4.00 x 9.00 = 36.00 36.00 bh

2 Sokong WF 200x100x5,5x8 4.50 x 2.00 x 21.33 = 191.97 554.58 kg


5.00 x 3.00 x 21.33 = 319.95
2.00 x 1.00 x 21.33 = 42.66

Plat t = 10 mm 0.25 x 0.15 x 78.50 x 12.00 = 35.33 35.33 kg

Baut dia 16 mm 4.00 x 7.00 28.00 bh

* Sokong WF 300x150x6,5x9 6.50 x 1.00 x 36.70 = 238.55 422.05 kg


5.00 x 1.00 x 36.70 = 183.50

Plat t = 10 mm 0.25 x 0.15 x 78.50 x 4.00 = 11.78 11.78 kg

Baut dia 19 mm 4.00 x 4.00 16.00 bh

3 Rafter WF 250x125x6x9 8.00 x 2.00 x 29.60 = 473.60 2,856.40 kg


12.00 x 6.00 x 29.60 = 2,131.20
4.00 x 1.00 x 29.60 = 118.40
voute 0.50 x 9.00 x 29.60 = 133.20

Endplate t = 12 mm 0.52 x 0.13 x 9.00 x 2.00 x 94.20 = 110.21 145.54 kg


stifener plate t = 8 mm 0.25 x 0.13 x 9.00 x 2.00 x 62.80 = 35.33

Baut dia 19 mm 12.00 x 9.00 x 2.00 216.00 bh

4 overstek WF 150x75x5x7 1.50 x 8.00 x 14.00 = 168.00 184.80 kg


0.30 x 4.00 x 14.00 = 16.80

Plat t = 10 mm 0.32 x 0.08 x 78.50 x 8.00 = 15.07 20.72 kg


plat t = 8 mm 0.15 x 0.08 x 62.80 x 8.00 = 5.65

Baut dia 16 mm 6.00 x 8.00 48.00 bh

5 CNP 150x65x20x2.3 34.50 x 8.00 x 5.50 = 1,518.00 2,175.25 kg


7.50 x 1.00 x 5.50 = 41.25
28.00 x 4.00 x 5.50 = 616.00

Plat t = 8 mm 0.15 x 0.10 x 94.00 x 1.00 x 62.80 = 88.55 88.55 kg

- Baut dia 12 mm 4.00 x 94.00 = 376.00 376.00 bh

6 Trecstang dia 12 mm 1.20 x 88.00 x 0.89 = 94.20 109.18 kg


1.20 x 14.00 x 0.89 = 14.99

7 Wind braching dia 16 mm 152.79 kg


13.02 x 2.00 x 1.00 x 1.58 = 41.14
Hit. Genset - 31/108
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

13.20 x 4.00 x 1.00 x 1.58 = 83.42


8.93 x 2.00 x 1.00 x 1.58 = 28.22

Turn Buckle 8.00 8.00 bh

8 Talang 6.50 + 28.00 34.50 m'

9 Begel talang 14.00 + 57.00 798.00 bh

10 Atap 439.75 m2
9.50 x 6.50 = 61.75
13.50 x 28.00 = 378.00

11 Flashing 34.50 x 2.00 = 69.00 96.00 m'


13.50 x 2.00 = 27.00

12 Pipa dia 8 " 19.90 x 2.00 = 39.80 56.30 m'


16.50 x 1.00 = 16.50

13 - Lisplank CNP 100x50x20x2,3 28.00 x 2.00 x 4.07 kg/m1 = 227.92 773.30 kg


6.50 x 2.00 x 4.07 kg/m1 = 52.91
13.50 x 4.00 x 4.07 kg/m1 = 219.78
1.000 x 67.00 x 4.07 kg/m1 = 272.69

Lisplank zincalume 0,40 mm 1.05 x 28.00 x 1.00 = 29.40


1.05 x 6.50 x 1.00 = 6.83
1.05 x 13.50 x 2.00 = 28.35 64.58 m2

Baut dia. 12 mm 2.00 x 22.00 = 44.00 44.00 bh

Flashing 1.05 x 6.00 = 6.30 6.30 m1

IV PEK. DINDING
1 Pas. Dinding bata ringan
Dinding luar 4.37 x 26.00 x 1.00 = 113.62
4.50 x 6.50 x 1.00 = 29.25 495.72 m2
4.75 x 8.00 x 1.00 = 38.00
4.75 x 12.00 x 1.00 = 57.00
4.40 x 4.00 x 1.00 = 17.60
Pengurangan roster 2.35 x 0.55 x - 6.00 = (7.76)
Pengurangan pintu 2.00 x 2.15 x - 2.00 = (8.60)
Dinding dalam 4.75 x 8.00 x 1.00 = 38.00
4.75 x 12.00 x 1.00 = 57.00
4.00 x 17.00 x 1.00 = 68.00
2.00 x 1.80 x 18.00 = 64.80
2.00 x 7.20 x 4.00 = 57.60
Pengurangan pintu 0.80 x 2.00 x - 18.00 = (28.80)

2 Plesteran + aci 495.72 x 2.00 = 991.43 1,089.43 m2


Plesteran + aci turap batu kali 1.40 x 70.00 = 98.00

3 Kolom praktis 4.37 x 12.00 x 0.15 x 0.15 = 1.18 5.36 m3


4.75 x 3.00 x 0.15 x 0.15 = 0.32
4.75 x 26.00 x 0.15 x 0.15 = 2.78
2.00 x 24.00 x 0.15 x 0.15 = 1.08

4 Ringbalok praktis 26.00 x 1.00 x 0.15 x 0.20 = 0.78


6.50 x 1.00 x 0.15 x 0.20 = 0.20 4.64 m3
8.00 x 1.00 x 0.15 x 0.20 = 0.24
12.00 x 1.00 x 0.15 x 0.20 = 0.36
4.00 x 1.00 x 0.15 x 0.20 = 0.12
8.00 x 1.00 x 0.15 x 0.20 = 0.24
12.00 x 1.00 x 0.15 x 0.20 = 0.36
Hit. Genset - 32/108
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

17.00 x 1.00 x 0.15 x 0.20 = 0.51


1.80 x 18.00 x 0.15 x 0.20 = 0.97
7.20 x 4.00 x 0.15 x 0.20 = 0.86

5 Roster 0.55 x 2.35 x 6.00 = 7.76 7.76 m2

5 Cat dinding dalam 239.12 x 1.00 = 239.12 233.10 m2


256.60 x 2.00 = 513.20
Pengurangan keramik dinding 244.00 x (1.00) = (244.00)
R. Trafo genset 4.37 x 13.00 x - 1.00 = (56.81)
4.75 x 12.00 x 2.00 x - 1.00 = (114.00)
4.75 x 8.00 x 2.00 x - 1.00 = (76.00)
4.37 x 6.50 x - 1.00 = (28.41)

6 Cat dinding luar 1,089.43 - 508.315 = 581.12 581.12 m2

7 Keramik dinding toilet 12.00 x 2.00 x 2.00 = 48.00


13.00 x 2.00 x 2.00 = 52.00
1.80 x 2.00 x 36.00 = 129.60
0.20 x 2.00 x 36.00 = 14.40 244.00 m2

V PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm 12.00 x 13.00 = 156.00 156.00 m2

2 List plafond 37.00 x 2.00 = 74.00 74.00 m1

Hit. Genset - 33/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN GENSET, TRAFO, LOKER & TOILET

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 99.00
2 Galian tanah m3 303.66
3 Pasir urug t. 10 cm m3 9.73
4 Lantai kerja t. 5 cm m3 0.65
5 Pondasi batu kali m3 99.66
6 Pondasi tapak
- Cor beton K 300 m3 1.80
- Besi beton kg 391.17
- Bekisting m2 5.40
7 Kolom pedestal
- Cor beton K 300 m3 1.65
- Besi beton kg 541.44
- Bekisting m2 22.68
8 Sloof beton
- Cor beton K 300 m3 11.56
- Besi beton kg 1,569.98
- Bekisting m2 116.24
9 Urugan tanah kembali m3 179.51
10 Buang tanah (perataan sisa galian) m3 124.15

II PEKERJAAN LANTAI
1 Pemadatan tanah m2 364.00
2 Urugan sirtu t. 20 cm m3 67.36
3 Lantai kerja t. 5 cm m3 18.20
4 Pondasi genset beton t. 25 cm
- Cor beton K 300 m3 6.80
- Besi beton kg 928.51
- Bekisting m2 11.40
5 Lantai beton trafo & genset :
- Cor beton lantai t. 15 cm K 300 m3 27.12
- Wiremesh M8 - 2 lps m2 180.80
6 Floorhardener natural 5 kg/m2 m2 208.00
7 Lantai beton loker :
- Cor beton lantai t. 10 cm K 300 m3 16.90
- Wiremesh M6 - 1 lps m2 169.00
8 Keramik lantai toilet uk. 20x20 cm putih m2 191.00
9 Plint lantai 10x20 cm m1 77.00
10 Tangga beton entrance :
- Cor beton m3 6.54
- Besi beton kg 1,151.52
- Bekisting m2 62.42
11 Railing tangga pipa medium dia. 2" & 1" m1 16.50

III PEK. KONSTRUKSI BAJA & ATAP


1 Kolom WF 250x125x6x9 kg 1,100.82
2 Rafter WF 250x125x6x9 kg 2,856.40
3 Balok sokong WF 200x100x5,5x8 kg 554.58
4 Balok sokong WF 300x150x6,5x9 kg 422.05
5 Overstek WF 150x75x5x7 kg 184.80
6 CNP 150x65x20x2,3 kg 2,175.25
7 CNP 100x50x20x2,3 kg 773.30
8 Ikatan angin dia. 16 mm kg 152.79
9 Trekstang dia. 12 mm kg 109.18
10 Plat conection kg 407.18
11 Angkur M20 ST 41 bh 36.00
12 Baut M20 HTB A325 bh 232.00
13 Baut M16 HTB A325 bh 76.00
14 Baut dia. 12 mm bh 420.00
15 Water mur dia. 5/8" bh 8.00
16 Atap zincalume 0,50 mm m2 439.75
17 Isolasi atap indofoil t. 8 mm m2 439.75

BQ Genset, trafo loker - 34/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN GENSET, TRAFO, LOKER & TOILET

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

18 Lisplank zincalume 0,40 mm m2 64.58

BQ Genset, trafo loker - 35/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN GENSET, TRAFO, LOKER & TOILET

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

19 Flashing atap m1 102.30


20 Talang datar fiber 3 mm + beugel m1 34.50
21 Pipa PVC dia. 8" type D m1 56.30
22 Cat zincromate & finish kg 8,736.35

IV PEKERJAAN DINDING (Trafo & Genset dinding dalam tidak dicat)


1 Kolom praktis m3 5.36
2 Ring praktis m3 4.64
3 Pas. Bata ringan tb 10 cm m2 495.72
4 Plester & aci dinding bata ringan m2 1,089.43
5 Pas. Dinding roster + kawat nyamuk SS m2 7.76
6 Keramik dinding toilet uk. 20x40 cm ex. Roman m2 244.00
7 Cat dinding dalam emulsion ex. Cendana Mowilex m2 233.10
8 Cat dinding luar wheathershield ex. Mowilex m2 581.12

V PEKERJAAN PINTU & JENDELA


1 Pintu besi swing uk. (2000x2150) mm plat 1 sisi unit 2.00
2 Pintu alum. Spandrel uk. (800x2000) mm unit 18.00
+ kusen alumunium 4" natural ex. Alexindo
3 Bovenlight kaca uk. (800x500) mm + kusen alum unit 7.00
natural 4" ex. Alexindo

VI PEKERJAAN PLAFOND (LOKER & TOILET)


1 Plafond kalsiboard 6 mm + rangka hollow m2 156.00
2 List plafond m1 74.00
3 Cat plafond dalam emulsion ex. Cendana Mowilex m2 156.00

VII PEKERJAAN SANITAIR


1 Closet Jongkok type CE 7 unit 18.00
2 Kran air ex. San Ei unit 16.00
3 Floordrain ex. San Ei unit 18.00

Total I - VII -
Jasa 6 % -
Total I - VII -

Dibulatkan -

BQ Genset, trafo loker - 36/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. PONDASI GLUCOSE

No Jenis Pekerjaan Perhitungan Volume

1 Bowplank + pengukuran 14.00 x 2.00 = 28.00


12.00 x 2.00 = 24.00 52.00 m1

2 Galian tanah 1.00 x 1.15 x 20.00 = 23.00


7.30 x 4.00 x 2.00 x 0.80 = 46.72 69.72 m3

3 Urugan sirtu t. 20 cm 9.00 x 11.00 x 0.20 = 19.80


7.300 x 4.00 x - 2.00 x 0.20 = (11.68) 8.12 m3

4 Pasir urug t. 10 cm dibawahbatu kali 0.80 x 0.10 x 20.00 = 1.60


7.300 x 4.00 x 2.00 x 0.10 = 5.84 7.44 m3

5 Pondasi batu kali 0.70 + 0.30 x 0.70 x 20.00 = 7.00 53.72 m3


2
7.300 x 4.00 x 2.00 x 0.80 = 46.72

6 Lantai kerja t. 5 cm 1.00 x 7.65 x 0.05 = 0.38 1.99 m3


3.35 x 9.00 x 0.05 = 1.51
1.00 x 1.00 x 0.05 x 2.00 = 0.10

7 Pondasi tapak
- Beton
1.00 x 1.00 x 0.25 x 4.00 = 1.00 1.00 m3

- Pembesian
D 13 - 150 1.50 x 8.00 x 1.04 x 2.00 x 4.00 = 99.84 187.17 kg
1.31 x 8.00 x 1.04 x 2.00 x 4.00 = 87.33

- Bekisting 4.00 x 0.15 x 4.00 = 2.40 2.40 m2

8 Pedestal 350x250
- Beton 0.35 x 0.25 x 1.90 x 4.00 = 0.67 0.67 m3

- Pembesian
8 dia 16 8.00 x 2.30 x 1.58 x 4.00 = 116.29 157.95 kg
dia 10-150 1.20 x 14.00 x 0.62 x 4.00 = 41.66

- Bekisting 1.20 x 1.90 x 4.00 = 9.12 9.12 m2

9 Cor beton lantai t. 15 cm 1.00 x 7.65 x 0.15 = 1.15


3.35 x 9.00 x 0.15 = 4.52 5.67 m3

- Wiremesh M8 - 2 lps 1.00 x 7.65 x 1.00 = 7.65


3.35 x 9.00 x 1.00 = 30.15 37.80 m2

- Bekisting 9.00 x 0.15 x 1.00 = 1.35


3.35 x 0.15 x 2.00 = 1.01 2.36 m2

10 Cor beton pondasi 7.650 x 4.00 x 0.35 x 2.00 = 21.42 21.42 m3

- Besi beton D13 - 150 8.05 x 28.00 x 4.00 x 1.04 kg/m1 = 937.66
4.40 x 52.00 x 4.00 x 1.04 kg/m1 = 951.81 1,947.49 kg
kaki ayam dia. 8 61.20 x 3.00 x 0.80 x 0.395 kg/m1 = 58.02

- Bekisting 7.65 x 0.35 x 4.00 = 10.71 16.31 m2


4.00 x 0.35 x 4.00 = 5.60

11 Sloof beton
- Cor beton 0.200 x 0.40 x 20.00 = 1.60 1.60 m3

- Besi beton 6 D16 6.000 x 21.05 x 1.58 kg/m1 = 199.93 291.89 kg


dia. 8 - 150 1.200 x 194.00 x 0.395 kg/m1 = 91.96

- Bekisting 2.000 x 0.40 x 20.00 = 16.00 16.00 m2

11 Floorhardener 9.000 x 11.00 = 99.00 99.00 m2

BQ Pondasi Glucose - 37/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. PONDASI GLUCOSE

No Jenis Pekerjaan Perhitungan Volume

12 Buang tanah 7.440 + 53.72 = 61.16 61.16 m3

13 Atap uk. 9x13 m2


- Kolom WF 250x125x6x9 7.00 x 1.00 x 29.60 kg/m1 = 207.20
1.20 X 2.00 x 29.60 kg/m1 = 71.04
7.50 x 3.00 x 29.60 kg/m1 = 666.00 944.24 kg

- Base plate 12 mm 0.30 x 0.20 x 4.00 x 94.20 kg/m2 = 22.61


pengaku BP 10 mm 0.15 x 0.10 x 4.00 x 78.50 kg/m2 = 4.71
Plat stiff + tutup 8 mm 0.250 x 0.125 x 12.00 x 62.80 kg/m2 = 23.55 50.87 kg

Angkur M20 4.00 x 4.00 = 16.00 16.00 bh

Sokong kolom WF 150x75x5x7 5.50 x 4.00 x 14.00 kg/m1 = 308.00 308.00 kg

plat joint 10 mm 0.20 x 0.10 x 12.00 x 78.50 kg/m2 = 18.84 18.84 kg

baut M16 4.00 x 8.00 = 32.00 32.00 bh

Rafter WF 250x125x6x9 9.00 x 3.00 x 29.60 kg/m1 = 799.20


voute 0.60 x 3.00 x 29.60 kg/m1 = 53.28 2,222.43 kg

- plat joint 12 mm 0.52 x 0.13 x 6.00 x 94.20 kg/m2 = 36.74


Plat stiff 8 mm 0.250 x 0.125 x 6.00 x 62.80 kg/m2 = 11.78 48.51 kg

- Baut dia. 16 mm 8.00 x 6.00 = 48.00 48.00 bh

- CNP 150x65x20x2,3 13.00 x 9.00 x 5.50 kg/m1 = 643.50 643.50 kg

Plat joint 8 mm 0.15 x 0.12 x 27.00 x 62.80 kg/m2 = 30.52


Plat stiff 8 mm 0.12 x 0.10 x 13.50 x 62.80 kg/m2 = 10.17 40.69 kg

Baut dia. 12 mm 4.00 x 27.00 = 108.00 108.00 bh

- Ikatan angin dia. 16 mm 7.40 x 8.00 x 1.58 kg/m1 = 93.71 93.71 kg

Watermur dia. 5/8" 8.00 x 1.00 = 8.00 8.00 bh

Trekstang dia. 12 mm 1.30 x 28.00 x 0.89 kg/m1 = 32.47 32.47 kg

- Rangka lisplank CNP 100x50x20x2,3 9.00 x 2.00 x 2.00 x 4.07 kg/m1 = 146.52
1.00 x 8.00 x 2.00 x 4.07 kg/m1 = 65.12 211.64 kg

Lisplank zincalume 1.05 x 9.00 x 2.00 = 18.90 18.90 m2

Flashing atap 9.10 x 2.00 = 18.20


13.00 x 2.00 = 26.00 44.20 m1

Baut dia. 12 mm 2.00 x 11.00 = 22.00 22.00 bh

- Atap zincalume 0,50 mm 9.100 x 13.000 = 118.30 118.30 m2

14 Cladding
- CNP 125x50x20x2,3 - kolom 4.00 x 1.00 x 9.04 kg/m1 = 36.16
rangka cladding 9.00 x 4.00 x 4.52 kg/m1 = 162.72
11.000 x 4.00 x 4.52 kg/m1 = 198.88 397.76 kg

Plat joint 8 mm 0.15 x 0.12 x 24.00 x 62.80 kg/m2 = 27.13


Plat stiff 8 mm 0.12 x 0.10 x 12.00 x 62.80 kg/m2 = 9.04 36.17 kg

Baut dia. 12 mm 4.00 x 24.00 = 96.00 96.00 bh

Trekstang dia. 12 mm 1.40 x 24.00 x 0.89 kg/m1 = 29.97 29.97 kg

Cladding zincalume 4.00 x 9.00 = 36.00


4.00 x 11.00 = 44.00 80.00 m2

BQ Pondasi Glucose - 38/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. PONDASI GLUCOSE

No Jenis Pekerjaan Perhitungan Volume

Flashing 4.00 x 2.00 = 8.00


9.00 x 2.00 = 18.00 26.00 m1

15 Catwalk
- Wf 200x100x5,5x8 5.50 x 4.00 x 21.33 kg/m1 = 469.26 469.26 kg

plat joint 10 mm 0.25 x 0.15 x 8.00 x 78.50 kg/m2 = 23.55 23.55 kg

baut M16 2.00 x 8.00 = 16.00 16.00 bh

- Kolom penggantung 2 UNP 80 1.50 x 8.00 x 16.34 kg/m1 = 196.08 196.08 kg

plat joint 10 mm 0.30 x 0.20 x 8.00 x 78.50 kg/m2 = 37.68 37.68 kg

- Balok UNP 100x50x6 8.00 x 2.00 x 9.40 kg/m1 = 150.40 345.92 kg


2.00 x 8.00 x 9.40 kg/m1 = 150.40
0.80 x 6.00 x 9.40 kg/m1 = 45.12

- L 60x60x6 0.80 x 22.00 x 5.42 kg/m1 = 95.39 95.39 kg

- Expanded metal 0.80 x 8.00 x 1.00 = 6.40


0.80 x 2.00 x 4.00 = 6.40 12.80 m2

- Railing pipa dia. 1,5" & 1" 6.40 x 2.00 = 12.80


2.00 x 4.00 = 8.00
0.80 x 2.00 = 1.60 22.40 m1

BQ Pondasi Glucose - 39/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : PONDASI GLUCOSE

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 52.00
2 Galian tanah m3 69.72
3 Urugan sirtu t. 20 cm m3 8.12
4 Pasir urug t. 10 cm m3 7.44
5 Pondasi batu kali m3 53.72
6 Angkur beton uk. 15x15 cm bh 12.00
7 Sloof beton
- Cor beton K 300 m3 1.60
- Besi beton kg 291.89
- Bekisting m2 16.00
8 Lantai kerja t. 5 cm m3 1.99
9 Pondasi tapak
- Cor beton K 300 m3 1.00
- Besi beton kg 187.17
- Bekisting m2 2.40
10 Kolom pedestal
- Cor beton K 300 m3 0.67
- Besi beton kg 157.95
- Bekisting m2 9.12
11 Cor beton lantai dasar
- Cor beton K 300 m3 5.67
- Wiremesh M8 - 2 lps m2 37.80
- Bekisting m2 2.36
12 Cor beton pondasi tangki Glucose
- Cor beton K 300 m3 21.42
- Besi beton kg 1,947.49
- Bekisting m2 16.31
13 Floorhardener natural 5 kg/m2 m2 99.00
14 Urugan tanah kembali m3 8.56
15 Buang tanah (perataan sisa galian) m3 61.16

II PEKERJAAN ATAP UK. (9 x 12) M2


1 WF 250x125x6x9 kg 3,166.67
2 WF 150x75x5x7 kg 308.00
3 CNP 150x65x20x2,3 kg 643.50
3 CNP 100x50x20x2,3 kg 211.64
4 Plat conection kg 158.92
5 Ikatan angin dia. 16 mm kg 93.71
6 Trekstang dia. 12 mm kg 32.47
7 Angkur M20 ST 41 bh 16.00
8 Baut M16 HTB A325 bh 80.00
9 Baut dia. 12 mm bh 130.00
10 Water mur dia. 5/8" bh 8.00
11 Atap zincalume 0,50 mm m2 118.30
12 Lisplank zincalume 0,40 mm m2 18.90
13 Flashing atap m1 44.20
14 Talang datar fibreglass 3 mm + beugel m1 12.00
15 Pipa PVC dia. 4" type D m1 15.00
16 Cat zincromate & finish kg 1,448.24
17 Cladding
- CNP 125x50x20x2,3 kg 397.76
- Plat conection kg 36.17
- Trekstang dia. 12 mm kg 29.97
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : PONDASI GLUCOSE

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

- Baut dia. 12 mm bh 96.00


- Cladding zincalume 0,40 mm m2 80.00
- Flashing m1 26.00
- Cat zincromate & finish kg 463.90
18 Catwalk
- WF 200x100x5,5x8 kg 469.26
- UNP 100x80x6 kg 345.92
- UNP 80x45x6 kg 196.08
- L 60x60x6 kg 95.39
- Plat conection kg 61.23
- Baut M16 HTB A325 bh 16.00
- Expanded metal m2 12.80
- Cat zincromate & finish kg 1,167.88
- Railing pipa hitam dia. 1,5" & 1" + cat m1 22.40
- Cat ladder tinggi 6 m unit 1.00

III PEK. DINDING


1 Dinding BRC tinggi 1,5 m m1 20.00
2 Pintu BRC swing uk. (1,5 x 1 ) m2 unit 1.00
3 Tanggulan beton t. 10 cm dibawah dinding BRC m1 20.00

Total I - III -
Jasa 6 % -
Total I - III -

Dibulatkan -
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN RUANG GANTI (LOKER & TOILET)

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

I PEK. PONDASI
1 Uitset / bowplank 13.20 x 2.00 = 26.40 50.40 m'
12.00 x 2.00 = 24.00

2 Galian tanah 1.20 x 2.15 x 28.20 = 72.76 125.56 M3


1.00 x 1.20 x 44.00 = 52.80

3 Pasir urug t. 10 cm dibawahbatu ka 0.80 x 0.10 x 72.20 = 5.78 5.78 M3

4 Pondasi batu kali 1.00 + 0.30 x 1.50 x 21.20 = 20.67 38.52 m3


2
0.70 + 0.30 x 0.70 x 51.00 = 17.85
2

5 Lantai kerja t. 5 cm 1.00 x 1.00 x 0.05 x 8.00 = 0.40 0.54 m3


0.20 x 3.60 x 0.05 x 4.00 = 0.14

7 Sloof beton
- Cor beton 0.20 x 0.40 x 72.20 = 5.78 6.64 m3
0.20 X 0.30 X 14.40 = 0.86

- Besi beton 6 D16 6.00 x 75.00 x 1.58 kg/m1 = 712.35 1,077.20 kg


4 D16 4.00 x 15.60 x 1.58 kg/m1 = 98.78
dia. 8 - 150 1.20 x 481.33 x 0.395 kg/m1 = 228.15
1.00 x 96.00 x 0.395 kg/m1 = 37.92

- Bekisting 2.00 x 0.40 x 72.20 = 57.76 66.40 m2


2.00 x 0.30 x 14.40 = 8.64

8 Buang tanah 6.640 + 38.52 = 45.16 45.16 m3

9 Pondasi tapak
- Beton
1.00 x 1.00 x 0.25 x 2.00 = 0.50 0.50 m3

- Pembesian
D 13 - 150 1.50 x 8.00 x 1.04 x 2.00 x 2.00 = 49.92 93.58 kg
1.31 x 8.00 x 1.04 x 2.00 x 2.00 = 43.66

- Bekisting 4.00 x 0.15 x 2.00 = 1.20 1.20 m2

10 Pedestal 350x250
- Beton 0.35 x 0.25 x 1.90 x 2.00 = 0.33 0.33 m3

- Pembesian
8 dia 16 8.00 x 2.30 x 1.58 x 2.00 = 58.14 78.98 kg
dia 10-150 1.20 x 14.00 x 0.62 x 2.00 = 20.83

- Bekisting 1.20 x 1.90 x 2.00 = 4.56 4.56 m2

II Pekerjaan Lantai
1 Pemadatan tanah 10.20 x 11.00 = 112.20 112.20 m2

2 Urugan sirtu t. 20 cm 112.20 x 0.20 = 22.44 22.44 m3

3 Lantai kerja 112.20 x 0.05 = 5.61 5.61 m3

4 Cor beton lantai 10.20 x 11.00 x 0.10 = 11.22 11.22 m3

- Wiremesh M6 - 1 lapis 10.20 x 11.00 = 112.20 112.20 m2

5 Keramik lantai 20x20 cm 10.20 x 11.00 = 112.20 112.20 m2

6 Tangga beton entrance


- Cor beton - tangga 2 2.00 x 0.20 x 1.00 = 0.40
3.15 x 2.00 x 0.17 = 1.07

Hit. R. Ganti - 42/108


HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN RUANG GANTI (LOKER & TOILET)

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

0.30 x 0.19 x 2.00 x 0.50 x 8.00 = 0.45


dinding beton 3.00 x 0.15 x 1.70 = 0.77
3.00 x 0.25 x 1.00 = 0.75 4.04 m3
lantai beton 2.00 x 2.00 x 0.15 = 0.60

III PEKERJAAN Baja


1 kolom WF 250x125x6x9 258.70 kg
4.37 x 2.00 x 29.60 = 258.70

Baseplate t = 12 mm 0.35 x 0.20 x 94.20 x 2.00 = 13.19 31.24 kg


ribplate 0.20 x 0.15 x 78.50 x 2.00 x 0.50 = 2.36
Plat stifener 0.25 x 0.13 x 62.80 x 4.00 x 2.00 = 15.70

Anchor dia 19 mm 4.00 x 2.00 = 8.00 8.00 bh

Baut dia 19 mm 6.00 x 2.00 = 12.00 12.00 bh

2 Sokong WF 200x100x5,5x8 4.20 x 1.00 x 21.33 = 89.59 217.57 kg


6.00 x 1.00 x 21.33 = 127.98

Plat t = 10 mm 0.25 x 0.15 x 78.50 x 4.00 = 11.78 11.78 kg

Baut dia 16 mm 4.00 x 3.00 12.00 bh

3 Rafter WF 250x125x6x9 9.00 x 3.00 x 29.60 = 799.20 852.48 kg


voute 0.60 x 3.00 x 29.60 = 53.28

Endplate t = 12 mm 0.52 x 0.13 x 3.00 x 2.00 x 94.20 = 36.74 48.51 kg


stifener plate t = 8 mm 0.25 x 0.13 x 3.00 x 2.00 x 62.80 = 11.78

Baut dia 19 mm 12.00 x 3.00 x 2.00 72.00 bh

4 overstek WF 150x75x5x7 1.50 x 3.00 x 14.00 = 63.00 69.30 kg


0.30 x 1.50 x 14.00 = 6.30

Plat t = 10 mm 0.32 x 0.08 x 78.50 x 3.00 = 5.65 7.77 kg


plat t = 8 mm 0.15 x 0.08 x 62.80 x 3.00 = 2.12

Baut dia 16 mm 8.00 x 3.00 24.00 bh

5 CNP 150x65x20x2.3 11.20 x 9.00 x 5.50 = 554.40 554.40 kg

Plat t = 8 mm 0.15 x 0.10 x 9.00 x 3.00 x 62.80 = 25.43 38.15 kg


0.15 x 0.10 x 9.00 x 3.00 x 0.50 x 62.80 = 12.72

- Baut dia 12 mm 4.00 x 10.00 x 3.00 = 120.00 120.00 bh

6 Trecstang dia 12 mm 1.30 x 8.00 x 4.00 x 0.89 kg/m1 = 37.11 40.68 kg


1.00 x 1.00 x 4.00 x 0.89 kg/m2 = 3.57

7 Wind braching dia 16 mm 7.80 x 4.00 x 1.00 x 1.58 = 49.30 90.38 kg


6.50 x 4.00 x 1.00 x 1.58 = 41.08

Turn Buckle 8.00 8.00 bh

8 Talang 11.20 11.20 m'

9 Atap 101.92 m2
9.10 x 11.20 = 101.92

10 Flashing 11.20 x 2.00 = 22.40 40.60 m'


9.10 x 2.00 = 18.20

11 Pipa dia 4 " 6.10 x 3.00 = 18.30 18.30 m'

Hit. R. Ganti - 43/108


HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN RUANG GANTI (LOKER & TOILET)

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

12 - Lisplank CNP 100x50x20x2,3 11.20 x 2.00 x 4.07 kg/m1 = 91.17 253.97 kg


9.50 x 2.00 x 4.07 kg/m1 = 77.33
1.000 x 21.00 x 4.07 kg/m1 = 85.47

Lisplank zincalume 0,40 mm 1.05 x 11.20 x 1.00 = 11.76


1.05 x 9.50 x 1.00 = 9.98 21.74 m2

Baut dia. 12 mm 2.00 x 23.00 = 46.00 46.00 bh

Flashing 1.05 x 4.00 = 4.20 4.20 m1

IV PEK. DINDING
1 Pas. Dinding bata ringan
Dinding luar 4.60 x 10.20 x 1.00 = 46.92
4.30 x 9.00 x 1.00 = 38.70 204.67 m2
Pengurangan pintu 1.80 x 2.15 x - 1.00 = (3.87)
Pengurangan pintu 0.90 x 2.15 x - 2.00 = (3.87)
Dinding dalam 4.30 x 7.20 x 2.00 = 61.92
4.30 x 8.40 x 1.00 = 36.12
2.00 x 3.60 x 4.00 = 28.80
2.00 x 4.80 x 2.00 = 19.20
Pengurangan pintu 0.80 x 2.00 x - 8.00 = (12.80)
opening 1.50 x 2.15 x - 2.00 = (6.45)

2 Plesteran + aci 204.67 x 2.00 = 409.34 439.02 m2


Plesteran + aci turap batu kali 1.40 x 21.20 = 29.68

3 Kolom praktis 3.50 x 5.00 x 0.15 x 0.15 = 0.39 2.09 m3


3.70 x 5.00 x 0.15 x 0.15 = 0.42
3.70 x 11.00 x 0.15 x 0.15 = 0.92
2.00 x 8.00 x 0.15 x 0.15 = 0.36

4 Ringbalok praktis 10.20 x 1.00 x 0.15 x 0.20 = 0.31


9.00 x 1.00 x 0.15 x 0.20 = 0.27 1.97 m3
7.20 x 2.00 x 0.15 x 0.20 = 0.43
8.20 x 1.00 x 0.15 x 0.20 = 0.25
1.80 x 8.00 x 0.15 x 0.20 = 0.43
4.80 x 2.00 x 0.15 x 0.20 = 0.29

5 Cat dinding dalam 81.75 x 1.00 = 81.75 176.13 m2


126.79 x 2.00 = 253.58
Pengurangan keramik dinding 159.20 x (1.00) = (159.20)

6 Cat dinding luar 439.02 - 176.130 = 262.89 262.89 m2

7 Keramik dinding toilet 7.80 x 2.00 x 4.00 = 62.40


8.20 x 2.00 x 2.00 = 32.80
1.80 x 2.00 x 16.00 = 57.60
0.20 x 2.00 x 16.00 = 6.40 159.20 m2

V PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm 10.20 x 9.00 = 91.80 91.80 m2

2 List plafond 38.40 x 1.00 = 38.40 86.00 m1


23.80 x 2.00 = 47.60

Hit. R. Ganti - 44/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN RUANG GANTI (LOKER & TOILET)

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 50.40
2 Galian tanah m3 125.56
3 Pasir urug t. 10 cm m3 7.44
4 Pondasi batu kali m3 38.52
5 Sloof beton
- Cor beton K 300 m3 6.64
- Besi beton kg 1,077.20
- Bekisting m2 66.40
6 Lantai kerja t. 5 cm m3 0.54
7 Pondasi tapak
- Cor beton K 300 m3 0.50
- Besi beton kg 93.58
- Bekisting m2 1.20
8 Kolom pedestal
- Cor beton K 300 m3 0.33
- Besi beton kg 78.98
- Bekisting m2 4.56
9 Urugan tanah kembali m3 80.40
10 Buang tanah (perataan sisa galian) m3 45.16

II PEKERJAAN LANTAI
1 Pemadatan tanah m2 112.20
2 Urugan sirtu t. 20 cm m3 22.44
3 Lantai kerja t. 5 cm m3 5.61
4 Cor beton lantai t. 15 cm K 300 m3 11.22
5 Wiremesh M8 - 2 lps m2 112.20
6 Keramik lantai toilet uk. 20x20 cm ex. Roman m2 112.20
7 Tangga beton entrance :
- Cor beton m3 4.04
- Besi beton kg 710.34
- Bekisting m2 38.50

III PEK. KONSTRUKSI BAJA & ATAP


1 Kolom WF 250x125x6x9 kg 258.70
2 Rafter WF 250x125x6x9 kg 852.48
3 Balok sokong WF 200x100x5,5x8 kg 217.57
4 Overstek WF 150x75x5x7 kg 69.30
5 CNP 150x65x20x2,3 kg 554.40
6 CNP 100x50x20x2,3 kg 253.97
7 Ikatan angin dia. 16 mm kg 90.38
8 Trekstang dia. 12 mm kg 40.68
9 Plat conection kg 137.45
10 Angkur M20 ST 41 bh 8.00
11 Baut M20 HTB A325 bh 84.00
12 Baut M16 HTB A325 bh 36.00
13 Baut dia. 12 mm bh 166.00
14 Water mur dia. 5/8" bh 8.00
15 Atap zincalume 0,50 mm m2 101.92
16 Isolasi atap indofoil t. 8 mm m2 101.92
17 Lisplank zincalume 0,40 mm m2 21.74
18 Flashing atap m1 44.80
19 Talang datar fiber 3 mm + beugel m1 11.20
20 Pipa PVC dia. 4" type D m1 18.30
21 Cat zincromate & finish kg 2,474.92

IV PEKERJAAN DINDING

BQ Ruang Ganti - 45/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN RUANG GANTI (LOKER & TOILET)

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

1 Kolom praktis m3 2.09


2 Ring praktis m3 1.97
3 Pas. Bata ringan tb 10 cm m2 204.67
4 Plester & aci dinding bata ringan m2 439.02
5 Keramik dinding toilet uk. 20x40 cm ex. Roman m2 159.20
6 Cat dinding dalam emulsion ex. Cendana Mowilex m2 176.13
7 Cat dinding luar wheathershield ex. Mowilex m2 262.89

V PEKERJAAN PINTU & JENDELA


1 Pintu besi swing uk. (1600x2150) mm plat 1 sisi unit 1.00
2 Pintu kaca double swing uk. (1500x2450) mm + kusen unit 2.00
alum. natural 4" ex. Alexindo
3 Pintu alum. Spandrel uk. (800x2000) mm unit 8.00
+ kusen alumunium 4" natural ex. Alexindo
4 Bovenlight kaca uk. (800x500) mm + kusen alum unit 4.00
natural 4" ex. Alexindo

VI PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm + rangka hollow m2 91.80
2 List plafond m1 86.00
3 Cat plafond dalam emulsion ex. Cendana Mowilex m2 91.80

VII PEKERJAAN SANITAIR & INSTALASI AIR


1 Closet Jongkok type CE 7 unit 8.00
2 Kran air ex. San Ei unit 8.00
3 Floordrain ex. San Ei unit 8.00

Total I - VII -
Jasa 6 % -
Total I - VII -

Dibulatkan -

BQ Ruang Ganti - 46/108


HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN POS JAGA & POLIKLINIK

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

I PEK. PONDASI
1 Uitset / bowplank 17.50 x 2.00 = 35.00 47.00 m'
6.00 x 2.00 = 12.00

2 Galian tanah 1.20 x 2.15 x 3.00 = 7.74 63.91 M3


1.00 x 1.20 x 46.81 = 56.17

3 Pasir urug t. 10 cm dibawahbatu ka 1.00 x 0.10 x 17.20 = 1.72 4.68 M3


1.00 x 0.10 x 29.61 = 2.96

4 Pondasi batu kali 1.00 + 0.30 x 1.50 x 17.20 = 16.77 27.13 m3


2
0.70 + 0.30 x 0.70 x 29.61 = 10.36
2

5 Sloof beton
- Cor beton 0.20 x 0.40 x 46.81 = 3.74 3.74 m3

- Besi beton 6 D16 6.00 x 49.61 x 1.58 kg/m1 = 471.20 619.56 kg


dia. 8 - 150 1.20 x 313.00 x 0.395 kg/m1 = 148.36

- Bekisting 2.00 x 0.40 x 46.81 = 37.45 37.45 m2

6 Buang tanah 3.745 + 27.13 = 30.88 30.88 m3

II Pekerjaan Lantai
1 Pemadatan tanah 4.00 x 6.00 = 24.00 51.50 m2
3.00 x 8.50 = 25.50
1.00 x 2.00 = 2.00

2 Urugan pasir t. 10 cm 51.50 x 0.10 = 5.15 5.15 m3

3 Lantai kerja 51.50 x 0.05 = 2.58 2.58 m3

4 Cor beton lantai 51.50 x 0.10 = 5.15 5.15 m3

- Wiremesh M6 - 1 lapis 51.50 m2

5 Keramik lantai 30x30 cm 2.00 x 0.51 = 1.01 37.51 m2


4.00 x 5.50 = 22.00
2.20 x 8.50 = 18.70
1.00 x 4.20 x - 1.00 = - 4.20

6 Keramik lantai 20x20 cm 1.00 x 4.20 = 4.20 4.20 m2

7 Plint lantai 10x30 cm 13.60 x 1.00 = 13.60 21.60 m1


8.00 x 1.00 = 8.00

8 Tangga beton entrance


- Cor beton - tangga 1 2.00 x 0.20 x 1.00 = 0.40
3.15 x 2.00 x 0.17 = 1.07
0.30 x 0.19 x 2.00 x 0.50 x 8.00 = 0.45 1.92 m3

III PEKERJAAN STRUKTUR ATAS


1 Kolom beton
- Cor beton 0.15 x 0.40 x 3.50 x 12.00 = 2.52 2.52 m3

- Besi beton 8 D13 8.00 x 4.00 x 12.00 x 1.04 kg/m1 = 399.36 524.50 kg
dia. 8 - 150 1.10 x 24.00 x 12.00 x 0.40 kg/m1 = 125.14

- Bekisting 1.10 x 3.50 x 8.00 = 30.80 30.80 m2

2 Balok beton
- Cor beton 0.15 x 0.30 x 14.00 x 2.00 = 1.26 1.93 m3
0.15 x 0.30 x 3.00 x 2.00 = 0.27
0.15 x 0.30 x 2.20 x 4.00 = 0.40
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN POS JAGA & POLIKLINIK

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

- Besi beton 4 D16 4.00 x 10.30 x 2.00 x 1.58 kg/m1 = 130.44 312.25 kg
4.00 x 3.30 x 2.00 x 1.58 kg/m1 = 41.79
4.00 x 2.30 x 4.00 x 1.58 kg/m1 = 58.25
dia. 8 - 150 0.90 x 67.00 x 2.00 x 0.40 kg/m1 = 47.64
0.90 x 20.00 x 2.00 x 0.40 kg/m1 = 14.22
0.90 x 14.00 x 4.00 x 0.40 kg/m1 = 19.91

- Bekisting 0.75 x 10.00 x 2.00 = 15.00 25.50 m2


0.75 x 3.00 x 2.00 = 4.50
0.75 x 2.00 x 4.00 = 6.00

3 Kolom 2CNP 150x65x20x2,3 1.00 x 5.00 x 11.00 kg/m1 = 55.00 339.90 kg


0.50 x 5.00 x 11.00 kg/m2 = 27.50
Rafter 2CNP 150x65x20x2,3 5.00 x 3.00 x 11.00 kg/m3 = 165.00
4.20 x 2.00 x 11.00 kg/m3 = 92.40

Base plate 10 mm 0.15 x 0.40 x 5.00 x 2.00 x 78.50 kg/m2 = 47.10 47.10 kg

angkur dia. 12 mm 2.00 x 5.00 x 2.00 20.00 bh

4 Gording CNP 125x50x20x2,3 16.51 x 5.00 x 4.52 kg/m1 = 373.01 373.01 kg

plat t = 8 mm 0.15 x 0.12 x 25.00 x 62.80 kg/m2 = 28.26 37.68 kg


plat t = 8 mm 0.12 x 0.10 x 12.50 x 62.80 kg/m2 = 9.42

Baut dia 12 mm 4.00 x 25.00 100.00 bh

5 Trecstang dia 12 mm 1.30 x 16.00 x 1.00 x 0.89 kg/m1 = 18.55 18.55 kg

6 Talang 16.51 16.51 m'

7 Atap 5.10 x 7.00 = 35.70 76.57 m2


4.30 x 9.51 = 40.87

8 Flashing 16.51 x 2.00 = 33.01 43.21 m'


5.10 x 2.00 = 10.20

9 Pipa dia 4 " 5.00 x 3.00 = 15.00 15.00 m'

10 - Lisplank CNP 100x50x20x2,3 16.51 x 4.00 x 4.07 kg/m1 = 268.70 555.23 kg


5.10 x 4.00 x 4.07 kg/m1 = 83.03
1.000 x 50.00 x 4.07 kg/m1 = 203.50

Lisplank zincalume 0,40 mm 1.05 x 16.51 x 2.00 = 34.66


1.05 x 5.10 x 2.00 = 10.71 45.37 m2

Baut dia. 12 mm 2.00 x 20.00 = 40.00 40.00 bh

Flashing 1.05 x 4.00 = 4.20 4.20 m1

IV PEK. DINDING
1 Pas. Dinding bata ringan
Dinding luar 14.50 x 3.50 x 2.00 = 101.50
3.00 x 3.50 x 2.00 = 21.00 135.81 m2
2.20 x 3.50 x 1.00 = 7.70
Pengurangan pintu 0.90 x 2.15 x - 2.00 = (3.87)
0.80 x 2.15 x - 2.00 (3.44)
Pengurangan jendela 2.80 x 1.50 x - 2.00 (8.40)
2.00 x 1.50 x - 1.00 (3.00)
Dinding dalam 2.50 x 3.50 x 3.00 = 26.25
Pengurangan pintu 0.90 x 2.15 x - 1.00 = (1.94)

2 Plesteran + aci 135.81 x 2.00 = 271.61 271.61 m2


HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN POS JAGA & POLIKLINIK

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

3 Kolom praktis 3.50 x 15.00 x 0.15 x 0.15 = 1.18 1.18 m3

4 Ringbalok praktis 16.50 x 2.00 x 0.15 x 0.20 = 0.99


3.00 x 2.00 x 0.15 x 0.20 = 0.18 1.43 m3
2.20 x 4.00 x 0.15 x 0.20 = 0.26

5 Cat dinding dalam 111.49 x 1.00 = 111.49 137.82 m2


24.32 x 2.00 = 48.63
Pengurangan keramik dinding 22.30 x (1.00) = (22.30)

6 Cat dinding luar 271.61 - 137.820 = 133.79 133.79 m2

7 Keramik dinding toilet 5.20 x 2.00 x 2.00 = 20.80


Keramik dinding klinik 1.50 x 1.00 x 1.00 = 1.50 22.30 m2

V PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm - toilet 2.00 x 1.00 x 2.00 = 4.00 47.00 m2
teras 1.00 x 16.50 x 2.00 = 33.00
1.00 x 5.00 x 2.00 = 10.00

2 Plafond gypsum 9 mm 5.50 x 3.00 = 16.50 34.00 m2


7.50 x 2.20 = 16.50
0.50 x 2.00 = 1.00

3 List plafond 15.00 x 1.00 = 15.00 50.80 m1


10.40 x 1.00 = 10.40
6.00 x 2.00 = 12.00
13.40 x 1.00 = 13.40
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN POS JAGA POLIKLINIK

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 47.00
2 Galian tanah m3 63.91
3 Pasir urug t. 10 cm m3 4.68
4 Pondasi batu kali m3 27.13
5 Sloof beton
- Cor beton K 300 m3 3.74
- Besi beton kg 619.56
- Bekisting m2 37.45
6 Urugan tanah kembali m3 33.03
7 Buang tanah (perataan sisa galian) m3 30.88

II PEKERJAAN LANTAI
1 Pemadatan tanah m2 51.50
2 Urugan pasir t. 10 cm m3 5.15
3 Lantai kerja t. 5 cm m3 2.58
4 Cor beton lantai t. 10 cm site mix m3 5.15
5 Wiremesh M6 - 1 lps m2 51.50
6 Keramik lantai uk. 30x30 cm ex. Roman m2 37.51
7 Keramik lantai toilet uk. 20x20 cm ex. Roman m2 4.20
8 Plint lantai uk. 10x30 cm m2 21.60
9 Tangga beton entrance :
- Cor beton m3 1.92
- Besi beton kg 338.10
- Bekisting m2 18.33
10 Railing pipa hitam medium dia. 2" & 1" + cat (tangga m1 11.50
entrance )
11 Saluran beton terbuka uk. 30x40 cm m1 20.00
12 Saluran beton tertutup uk. 40x50 cm m1 35.00

III PEK. STRUKTUR ATAS & ATAP


1 Kolom beton
- Cor beton m3 2.52
- Besi beton kg 524.50
- Bekisting m2 30.80
2 Balok beton
- Cor beton m3 1.93
- Besi beton kg 312.25
- Bekisting m2 25.50
Plat conection kg 137.45
3 Rafter CNP 150x65x20x2,3 kg 339.90
4 Gording CNP 125x50x20x2,3 kg 373.01
5 Lisplank CNP 100x50x20x2,3 kg 555.23
6 Plat conection kg 84.78
7 Angkur dia. 12 mm ST 41 bh 20.00
8 Baut dia. 12 mm bh 140.00
9 Atap zincalume 0,50 mm m2 76.57
10 Isolasi atap indofoil t. 8 mm m2 76.57
11 Lisplank zincalume 0,40 mm m2 45.37
12 Flashing atap m1 47.41
13 Talang datar fiber 3 mm + beugel m1 16.51
14 Pipa PVC dia. 4" type D m1 15.00
15 Cat zincromate & finish kg 1,034.95

IV PEKERJAAN DINDING
1 Kolom praktis m3 1.18
2 Ring praktis m3 1.43
3 Pas. Bata ringan tb 10 cm m2 135.81

BQ Pos Jaga - 50/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN POS JAGA POLIKLINIK

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

4 Plester & aci dinding bata ringan m2 271.61


5 Keramik dinding toilet uk. 20x40 cm ex. Roman m2 22.30

BQ Pos Jaga - 51/108


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN POS JAGA POLIKLINIK

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

6 Cat dinding dalam emulsion ex. Cendana Mowilex m2 137.82


7 Cat dinding luar wheathershield ex. Mowilex m2 133.79

V PEKERJAAN PINTU & JENDELA


1 Jendela kaca polos t. 6 mm uk. (2800x1500) mm unit 1.00
+ kusen alumunium 4" natural ex. Alexindo
2 Jendela kaca polos t. 6 mm uk. (2000x1500) mm unit 2.00
+ kusen alumunium 4" natural ex. Alexindo
3 Pintu kaca single swing uk. (900x2450) mm + kusen unit 2.00
alum. natural 4" ex. Alexindo
4 Pintu alum. Spandrel uk. (800x2000) mm unit 2.00
+ kusen alumunium 4" natural ex. Alexindo
5 Bovenlight kaca uk. (800x500) mm + kusen alum unit 3.00
natural 4" ex. Alexindo
6 Bovenlight kaca uk. (2400x500) mm + kusen alum unit 1.00
natural 4" ex. Alexindo

VI PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm + rangka hollow m2 47.00
2 Plafond gypsum 9 mm + rangka hollow m2 34.00
2 List plafond m1 86.00
3 Cat plafond dalam emulsion ex. Cendana Mowilex m2 81.00

VII PEKERJAAN SANITAIR & INSTALASI AIR


1 Closet duduk type Granada Basic ex. Amstad unit 1.00
2 Shower spray ex. San Ei unit 1.00
3 Closet Jongkok type CE 7 unit 1.00
4 Kran air ex. San Ei unit 1.00
5 Floordrain ex. San Ei unit 1.00
6 Wastafel gantung ex. Amstad unit 1.00

Total I - VII -
Jasa 6 % -
Total I - VII -

Dibulatkan -

BQ Pos Jaga - 52/108


PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : PAGAR DEPAN

No Jenis Pekerjaan Perhitungan Volume

I PEK. PAGAR DEPAN & PINTU GERBANG


1 Bowplank + pengukuran 189.00 x 1.00 = 189.00 189.00 m3

2 Galian tanah 1.00 x 1.40 x 173.90 = 243.46 243.46 m3

3 Pasir urug t. 10 cm dibawah batu kali 0.80 x 0.10 x 173.90 = 13.91 13.91 m3

4 Pondasi batu kali - pagar 0.80 + 0.30 x 1.00 x 158.90 = 87.40 165.02 m3
2
2.00 + 0.30 x 4.50 x 15.00 = 77.63
2
5 Pondasi batu kali turap :
jalan entrance kiri 1.00 + 0.30 x 2.00 x 15.00 = 19.50 50.85 m3
2
0.80 + 0.30 x 1.00 x 30.00 = 16.50
2
jalan entrance kanan 0.80 + 0.30 x 1.00 x 27.00 = 14.85
2

6 Sloof beton
- Cor beton 0.20 x 0.30 x 158.90 = 9.53 9.53 m3

- Besi beton 4 D13 4.00 x 166.70 x 1.04 kg/m1 = 693.47 1,151.67 kg


dia. 8 - 150 1.00 x 1,160.00 x 0.395 kg/m1 = 458.20

- Bekisting 2.00 x 0.30 x 158.90 = 95.34 95.34 m2

7 Kolom beton 0.200 x 0.40 x 2.44 x 45.00 = 8.78 8.78 m3

- Besi beton 4 D13 4.00 x 2.84 x 45.00 x 1.04 kg/m1 = 531.65 894.26 kg
dia. 8 - 150 1.20 x 17.00 x 45.00 x 0.395 kg/m1 = 362.61

- Bekisting 1.20 x 2.44 x 45.00 = 131.76 131.76 m2

8 Pas. Dinding bata 1.00 x 158.90 = 158.90 174.45 m2


10.80 x 1.44 = 15.55

9 Plesteran + aci 174.45 x 2.00 = 348.90 471.02 m2


Plesteran + aci pondasi batu kali atas 0.70 x 174.45 = 122.12

10 Pagar hollow 20x40 & 60x60 4.00 x 40.00 = 160.00 160.00 m1

11 Profilan atas kolom 1.20 x 45.00 = 54.00


10.800 x 2.00 = 21.60 75.60 m1

12 Pagar hollow slidding uk. 12700x1925 mm 1.00 unit

13 Pintu pagar hollow swing uk. 1500x1925 mm 1.00 unit

14 Cat dinding wheathershield 471.02 x 1.00 = 471.02


131.76 x 1.00 = 131.76 602.78 m2

15 Cor beton tambahan untuk rel pintu 13.00 x 0.60 x 0.25 = 1.95 1.95 m3

Wiremesh M8 - 1 lps 13.00 x 0.60 = 7.80 7.80 m2

16 Buang tanah (perataan sisa galian) 188.47 188.47 m3

II PEKERJAAN DEKKER
1 Galian tanah 1.00 x 2.15 x 21.60 x 2.00 = 92.88 131.59 m3
Galian tanah perkerasan jalan 21.60 + 28.69 x 3.08 x 0.50 = 38.71
2
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : PAGAR DEPAN

No Jenis Pekerjaan Perhitungan Volume

2 Pasir urug t. 10 cm 1.00 x 0.10 x 21.60 x 2.00 = 4.32 4.32 m3

3 Lantai kerja t. 5 cm 1.00 x 0.05 x 21.60 x 2.00 = 2.16 2.16 m3

4 Cor beton pondasi 1.00 x 0.35 x 21.60 x 2.00 = 15.12 37.58 m3


1.70 x 0.20 x 21.60 x 2.00 = 14.69
1.80 x 0.20 x 21.60 x 1.00 = 7.78

- Besi beton D13 - 150 1.50 x 144.00 x 4.00 x 1.04 kg/m1 = 898.56
22.620 x 7.000 x 4.00 x 1.04 kg/m1 = 658.69
2.10 x 144.00 x 4.00 x 1.04 kg/m1 = 1,257.98
22.62 x 12.00 x 4.00 x 1.04 kg/m1 = 1,129.19 5,284.26 kg
2.10 x 144.00 x 2.00 x 1.04 kg/m1 = 628.99
22.62 x 12.00 x 2.00 x 1.04 kg/m1 = 564.60
kaki ayam D10 112.32 x 3.00 x 0.70 x 0.62 kg/m1 = 146.24

- Bekisting 2.20 x 21.60 x 4.00 = 190.08


1.20 x 21.60 x 1.00 = 25.92 216.00 m2

Flashing atap 4.00 x 2.00 = 8.00


10.00 x 2.00 = 20.00 28.00 m1

Baut dia. 12 mm 2.00 x 11.00 = 22.00 22.00 bh

- Atap zincalume 0,50 mm 4.000 x 10.000 = 40.00 40.00 m2

5 Urugan sirtu t. 25 cm 21.60 + 28.69 x 3.08 x 0.25 = 19.36 19.36 m3


2

6 Pasir urug t. 5 cm 21.60 + 28.69 x 3.08 x 0.05 = 3.87 3.87 m3


2

7 Plastik cor 21.60 + 28.69 x 3.08 x 1.00 = 77.43 77.43 m2


2

8 Cor beton t. 20 cm 21.60 + 28.69 x 3.08 x 0.20 = 15.49 15.49 m2


2

9 Wiremesh M7 - 2 lps 21.60 + 28.69 x 3.08 x 1.00 = 77.43 77.43 m2


2
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : PAGAR DEPAN, PINTU GERBANG & TURAP RAMPING ENTRANCE

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

1 Bowplank + pengukuran m1 189.00


2 Galian tanah m3 243.46
3 Urugan pasir t. 10 cm dibawah batu kali m3 13.91
4 Pondasi batu kali pagar m3 165.02
5 Pondasi batu kali turap ramping jalan entrance m3 50.85
6 Sloof beton
- Cor beton site mix m3 9.53
- Besi beton kg 1,151.67
- Bekisting m2 95.34
7 Kolom beton
- Cor beton site mix m3 8.78
- Besi beton kg 894.26
- Bekisting m2 131.76
8 Pas. Dinding bata m2 174.45
9 Plesteran + aci m2 471.02
10 Pagar hollow 60x60 mm & 20x40 mm di cat m1 160.00
11 Profilan atas kolom m1 75.60
12 Cat dinding wheathershield m2 602.78
13 Pintu gerbang hollow slidding uk. (12700x1925) m2 unit 1.00
lengkap dengan roda (tidak termasuk motor pengerak)
14 Rel UNP 80x45x6 + besi beton dia. 19 mm m1 50.80
15 Pintu pagar swing hollow uk. (1500x1925) mm unit 1.00
16 Cor beton tambahan jalan untuk rel t. 25 cm m3 1.95
17 Wiremesh M7 - 1 lps m2 7.80
18 Urugan tanah kembali m3 54.99
19 Buang tanah (perataan sisa galian) m3 188.47

Total -
Jasa 6 % -
Total -

Dibulatkan -
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : DEKKER DEPAN

No Jenis Pekerjaan Perhitungan Volume

1 Galian tanah 1.00 x 2.15 x 21.60 x 2.00 = 92.88 131.59 m3


Galian tanah perkerasan jalan 21.60 + 28.69 x 3.08 x 0.50 = 38.71
2

2 Pasir urug t. 10 cm 1.00 x 0.10 x 21.60 x 2.00 = 4.32 4.32 m3

3 Lantai kerja t. 5 cm 1.00 x 0.05 x 21.60 x 2.00 = 2.16 2.16 m3

4 Cor beton pondasi 1.00 x 0.35 x 21.60 x 2.00 = 15.12 37.58 m3


1.70 x 0.20 x 21.60 x 2.00 = 14.69
1.80 x 0.20 x 21.60 x 1.00 = 7.78

- Besi beton D13 - 150 1.50 x 144.00 x 4.00 x 1.04 kg/m1 = 898.56
22.620 x 7.000 x 4.00 x 1.04 kg/m1 = 658.69
2.10 x 144.00 x 4.00 x 1.04 kg/m1 = 1,257.98
22.62 x 12.00 x 4.00 x 1.04 kg/m1 = 1,129.19 5,284.26 kg
2.10 x 144.00 x 2.00 x 1.04 kg/m1 = 628.99
22.62 x 12.00 x 2.00 x 1.04 kg/m1 = 564.60
kaki ayam D10 112.32 x 3.00 x 0.70 x 0.62 kg/m1 = 146.24

- Bekisting 2.20 x 21.60 x 4.00 = 190.08


1.20 x 21.60 x 1.00 = 25.92 216.00 m2

Flashing atap 4.00 x 2.00 = 8.00


10.00 x 2.00 = 20.00 28.00 m1

Baut dia. 12 mm 2.00 x 11.00 = 22.00 22.00 bh

- Atap zincalume 0,50 mm 4.000 x 10.000 = 40.00 40.00 m2

5 Urugan sirtu t. 25 cm 21.60 + 28.69 x 3.08 x 0.25 = 19.36 19.36 m3


2

6 Pasir urug t. 5 cm 21.60 + 28.69 x 3.08 x 0.05 = 3.87 3.87 m3


2

7 Plastik cor 21.60 + 28.69 x 3.08 x 1.00 = 77.43 77.43 m2


2

8 Cor beton t. 20 cm 21.60 + 28.69 x 3.08 x 0.20 = 15.49 15.49 m3


2

9 Wiremesh M7 - 2 lps 21.60 + 28.69 x 3.08 x 1.00 = 77.43 77.43 m2


2

10 Buang tanah (perataan sisa galian) 82.78 82.78 m3


BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : DEKKER

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

1 Galian tanah m3 131.59


2 Urugan pasir t. 10 cm m3 4.32
3 Lantai kerja t. 5 cm m3 2.16
4 Beton Dekker
- Cor beton K 300 m3 37.58
- Besi beton kg 5,284.26
- Bekisting m2 216.00
5 Jalan beton dari jalan raya sampai dengan dekker
- Urugan sirtu t. 25 cm m3 19.36
- Urugan pasir t. 5 cm m3 3.87
- Plastik cor m2 77.43
- Cor beton K 300 t. 20 cm m3 15.49
- Wiremesh M7 - 2 lps m2 77.43
6 Urugan tanah kembali m3 48.82
7 Buang tanah (perataan sisa galian) m3 82.78

Total -
Jasa 6 % -
Total -

Dibulatkan -
PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan Total

Gudang I
1 Bowplank dan pengukuran 37.50 + 66.00 + 37.50 141.00 m'
2 Bor pile Ø 40 cm PC 1 - x 28.00 = titik 1.00 titik
BP 1A 1.00 x 1.00 = 1.00 titik
P4 - x 3.00 = titik
1.00
3 Galian tanah 284.69 m³
Sloof
TB 1 uk. 200 x 400 Panjang 63.00 x 1.00 = 63.00 m
( Dalam bangunan ) 63.00 m

0.60 x 0.48 x 63.00 = 18.14 m³


TB 1 uk. 200 x 400 Panjang 36.00 x 2.00 = 72.00 m
( Pinggir bangunan ) 63.00 x 1.00 = 63.00 m
135.00 m
0.60 x 0.48 x 135.00 = 38.88 m³
2.28
Pondasi
PC 1 uk. 1500 x 1200 x 300 1.90 x 1.60 x 2.18 x 28.00 = 185.56 m³
BP 1A uk. 800 x 800 x 600 1.20 x 1.20 x 2.48 x 1.00 = 3.57 m³
P 4 uk. 2000 x 2000 x 350 2.40 x 2.40 x 2.23 x 3.00 = 38.53 m³
284.69

4 Buangan tanah eks galian 43.76 m³


Sloof
TB 1 uk. 200 x 400 Panjang 36.00 x 2.00 = 72.00 m
63.00 x 2.00 = 126.00 m
198.00 m
0.20 x 0.48 x 198.00 = 19.01 m³
Pondasi
PC 1 uk. 1500 x 1200 x 300 1.50 x 1.20 x 0.38 x 28.00 = 19.15 m³
BP 1A uk. 800 x 800 x 600 0.80 x 0.80 x 0.68 x 1.00 = 0.44 m³
P 4 uk. 2000 x 2000 x 350 2.00 x 2.00 x 0.43 x 3.00 = 5.16 m³
43.76

5 Urugan tanah kembali / perataan 284.69 - 43.76 240.94 m³


6 Lantai kerja t=3 cm 102.64 m²
TB 1 uk. 200 x 400 0.20 x 198.00 = 39.60 m²
PC 1 uk. 1500 x 1200 x 300 1.50 x 1.20 x 28.00 = 50.40 m²
BP 1A uk. 800 x 800 x 600 0.80 x 0.80 x 1.00 = 0.64 m²
P 4 uk. 2000 x 2000 x 350 2.00 x 2.00 x 3.00 = 12.00 m²
102.64
7 Pasir t=10 cm 102.64 x 0.10 10.26 m³
8 TB 1 uk. 200 x 400
Beton 0.20 x 0.40 x 198.00 15.84 m³
Bekisting 2.00 x 0.40 x 198.00 158.40 m²
Pembesian 3,871.89 kg
L=36 m 8 D 16 8.00 x 37.60 x 1.58 x 2.00 = 950.53 kg
D 10 - 100 1.20 x 180.00 x 0.62 x 2.00 = 267.84 kg
180.00
D 10 - 150 1.20 x 120.00 x 0.62 x 2.00 = 178.56 kg
120.00

L=63 m 8 D 16 8.00 x 67.00 x 1.58 x 2.00 = 1,693.76 kg


D 10 - 100 1.20 x 270.00 x 0.62 x 2.00 = 401.76 kg
270.00
D 10 - 150 1.20 x 180.00 x 0.62 x 2.00 = 267.84 kg
180.00
D 10 - 100 1.20 x 45.00 x 0.62 x 2.00 = 66.96 kg
45.00
D 10 - 150 1.20 x 30.00 x 0.62 x 2.00 = 44.64 kg
30.00 3,871.89
Rekap tie beam
Beton 15.84 1.00 m³

Hit. Gudang 1 - 58/108


PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan Total

Bekisting 158.40 10.00 m²/m³


Pembesian 3,871.89 244.44 kg/m³

9 Pile Cap BP 1A uk. 800 x 800 x 600


BP 1A uk. 800 x 800 x 600 0.80 x 0.80 x 0.60 1.00
Beton 0.80 x 0.80 x 0.60 x 1.00 0.38 m³
Bekisting 0.80 + 0.80 x 2.00 x 0.60 x 1.00 1.92 m²
Pembesian 54.29 kg
7 D 13 7.00 x 1.75 x 1.04 x 2.00 x 1.00 = 25.48 kg
7 D 13 7.00 x 1.75 x 1.04 x 2.00 x 1.00 = 25.48 kg
1 D 13 3.20 x 1.00 x 1.04 x 1.00 = 3.33 kg
54.29
Rekap
Beton 0.38 1.00 m³
Bekisting 1.92 5.00 m²/m³
Pembesian 54.29 141.38 kg/m³

Rekap total pile cap


Beton 0.38
Bekisting 1.92
Pembesian 54.29

10 Pondasi tapak PC 1 uk. 1500 x 1200 x 300


PC 1 uk. 1500 x 1200 x 300 1.50 x 1.20 x 0.30 x 28.00
Beton 1.50 x 1.20 x 0.30 x 28.00 15.12 m³
Bekisting 1.50 + 1.20 x 2.00 x 0.30 x 28.00 45.36 m²
Pembesian 1,566.38 kg
L=1,5 m D 10 - 150 9.00 x 1.85 x 0.62 x 1.00 x 28.00 = 289.04 kg
9.00
D 13 - 150 9.00 x 1.85 x 1.04 x 1.00 x 28.00 = 484.85 kg
9.00
L=1,2 m D 10 - 150 11.00 x 1.55 x 0.62 x 1.00 x 28.00 = 295.99 kg
11.00
D 13 - 150 11.00 x 1.55 x 1.04 x 1.00 x 28.00 = 496.50 kg
11.00 1,566.38

Rekap
Beton 15.12 1.00 m³
Bekisting 45.36 3.00 m²/m³
Pembesian 1,566.38 103.60 kg/m³

11 Pondasi tapak P 4 uk. 2000 x 2000 x 350


P 4 uk. 2000 x 2000 x 350 2.00 x 2.00 x 0.35 x 3.00
Beton 2.00 x 2.00 x 0.35 x 3.00 4.20 m³
Bekisting 2.00 + 2.00 x 2.00 x 0.35 x 3.00 8.40 m²
Pembesian 577.71 kg
D 13 - 150 15.00 x 2.45 x 1.04 x 2.00 x 3.00 = 229.32 kg
14.33
D 16 - 150 15.00 x 2.45 x 1.58 x 2.00 x 3.00 = 348.39 kg
14.33 577.71
Rekap
Beton 4.20 1.00 m³
Bekisting 8.40 2.00 m²/m³
Pembesian 577.71 137.55 kg/m³

Rekap total pondasi tapak


Beton 19.32
Bekisting 53.76
Pembesian 2,144.09

12 Pedestal pinggir bangunan


a Pedestal C 3 uk. 450 x 250 x 2600 0.45 x 0.25 x 2.60 x 3.00
Beton 0.45 x 0.25 x 2.60 x 2.00 0.59 m³
Bekisting 0.45 + 0.25 x 2.00 x 2.60 x 2.00 7.28 m²
Hit. Gudang 1 - 59/108
PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan Total

Pembesian 16 D 16 16.00 x 3.25 x 1.58 x 2.00 = 164.32 kg 211.19 kg


D 10 - 100/15 1.40 x 27.00 x 0.62 x 2.00 = 46.87 kg
27.00 211.19

Beton 0.45 x 0.25 x 2.60 x 1.00 0.29 m³


Bekisting 0.45 + 0.25 x 2.00 x 2.60 x 1.00 3.64 m²
Pembesian 16 D 16 16.00 x 3.30 x 1.58 x 1.00 = 83.42 kg 106.86 kg
D 10 - 100/15 1.40 x 27.00 x 0.62 x 1.00 = 23.44 kg
27.00 106.86
Rekap
Beton 0.88 1.00 m³
Bekisting 10.92 12.44 m²/m³
Pembesian 318.05 362.45 kg/m³

b Pedestal C 8 uk. 250 x 250 x 2600 0.25 x 0.25 x 2.60 x 8.00


Beton 0.25 x 0.25 x 2.60 x 1.00 0.16 m³
Bekisting 0.25 + 0.25 x 2.00 x 2.60 x 1.00 2.60 m²
Pembesian 4 D 16 4.00 x 3.50 x 1.58 x 1.00 = 22.12 kg 38.86 kg
D 10 - 100/15 1.00 x 27.00 x 0.62 x 1.00 = 16.74 kg
27.00 38.86

Beton 0.25 x 0.25 x 2.60 x 7.00 1.14 m³


Bekisting 0.25 + 0.25 x 2.00 x 2.60 x 7.00 18.20 m²
Pembesian 4 D 16 4.00 x 3.25 x 1.58 x 7.00 = 143.78 kg 260.96 kg
D 10 - 100/15 1.00 x 27.00 x 0.62 x 7.00 = 117.18 kg
27.00 260.96

Rekap
Beton 1.30 1.00 m³
Bekisting 20.80 16.00 m²/m³
Pembesian 299.82 230.63 kg/m³

c Pedestal QC 3 uk. 450 x 400 x 2600 0.45 x 0.40 x 2.60 x 1.00


Beton 0.45 x 0.40 x 2.60 x 1.00 0.47 m³
Bekisting 0.45 + 0.40 x 2.00 x 2.60 x 1.00 4.42 m²
Pembesian 16 D 16 16.00 x 3.25 x 1.58 x 1.00 = 82.16 kg 110.62 kg
D 10 - 100/15 1.70 x 27.00 x 0.62 x 1.00 = 28.46 kg
27.00 110.62
Rekap
Beton 0.47 1.00 m³
Bekisting 4.42 9.44 m²/m³
Pembesian 110.62 236.36 kg/m³

13 Pedestal dalam bangunan


a Pedestal C 3 uk. 450 x 250 x 800 0.45 x 0.25 x 0.80 x 20.00
Beton 0.45 x 0.25 x 0.80 x 20.00 1.80 m³
Bekisting 0.45 + 0.25 x 2.00 x 0.80 x 20.00 22.40 m²
Pembesian 16 D 10 16.00 x 1.45 x 0.62 x 20.00 = 287.68 kg 443.92 kg
D 10 - 100/15 1.40 x 9.00 x 0.62 x 20.00 = 156.24 kg
9.00 443.92
Rekap
Beton 1.80 1.00 m³
Bekisting 22.40 12.44 m²/m³
Pembesian 443.92 246.62 kg/m³

Rekap total Pedestal


Beton 4.45
Bekisting 58.54
Pembesian 1,172.41

14 Bor pile Ø 40 cm 995.10 m 224.00 titik


Upah bor pile 995.10
Mob demob 4.00
Cor beton K-300 0.25 x 3.14 x 0.40 x 0.40 x 995.10 x 1.2 149.98 m³
Hit. Gudang 1 - 60/108
PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan Total

Besi Ulir U 40 12.00 x 1174.30 x 1.58 22,264.73 kg


Besi polos U 24 3.14 x 0.40 x 6635.00 x 0.39 3,250.09 kg
6635.00
Buang lumpur 149.98 149.98 m³

Hit. Gudang 1 - 61/108


PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG II
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan Total

Gudang II
1 Bowplank dan pengukuran 45.00 + 51.00 + 43.50 + 40.50 180.00 m'
2 Bor pile Ø 40 cm BP 1 1.00 x 27.00 = 27.00 titik 46.00 titik
BP 1A 1.00 x 1.00 = 1.00 titik
BP 2 2.00 x 3.00 = 6.00 titik
BP 3 3.00 x 4.00 = 12.00 titik
46.00
3 Galian tanah 99.87 m³
Sloof
TB 1 uk. 200 x 400 Panj. dlm bang. 48.00 x 1.00 = 48.00 m
48.00 m
0.60 x 0.48 x 48.00 = 13.82 m³
TB 1 uk. 200 x 400 Panj. Pinggir bang. 42.00 x 2.00 = 84.00 m
48.00 x 1.00 = 48.00 m
39.00 x 1.00 = 39.00 m
171.00
0.60 x 0.48 x 171.00 = 49.25 m³

Pondasi
BP 1 uk. 600 x 600 x 600 1.00 x 1.00 x 0.68 x 27.00 = 18.36 m³
BP 1A uk. 800 x 800 x 600 1.20 x 1.20 x 0.68 x 1.00 = 0.98 m³
BP 2 uk. 2000 x 600 x 600 2.40 x 1.00 x 0.68 x 3.00 = 4.90 m³
BP 3 uk. 1800 x 1700 x 600 2.20 x 2.10 x 0.68 x 4.00 = 12.57 m³
99.87

4 Buangan tanah eks galian 38.84 m³


Sloof
TB 1 uk. 200 x 400 Panjang 42.00 x 2.00 = 84.00 m
48.00 x 2.00 = 96.00 m
9.00 + 30.00 = 39.00 m
219.00 m
0.20 x 0.48 x 219.00 = 21.02 m³
Pondasi
BP 1 uk. 600 x 600 x 600 0.60 x 0.60 x 0.68 x 27.00 = 6.61 m³
BP 1A uk. 800 x 800 x 600 0.80 x 0.80 x 0.68 x 1.00 = 0.44 m³
BP 2 uk. 2000 x 600 x 600 2.00 x 0.60 x 0.68 x 3.00 = 2.45 m³
BP 3 uk. 1800 x 1700 x 600 1.80 x 1.70 x 0.68 x 4.00 = 8.32 m³
38.84

5 Urugan tanah kembali / perataan 99.87 - 38.84 61.03 m³


6 Lantai kerja t=3 cm 67.27 m²
TB 1 uk. 200 x 400 0.20 x 219.00 = 43.80 m²
BP 1 uk. 600 x 600 x 600 0.60 x 0.60 x 27.00 = 9.72 m²
BP 1A uk. 800 x 800 x 600 0.80 x 0.80 x 1.00 = 0.64 m²
BP 2 uk. 2000 x 600 x 600 2.00 x 0.60 x 3.00 = 3.60 m²
BP 3 uk. 1800 x 1700 x 600 1.80 x 0.65 x 4.00 = 4.68 m²
0.50 x 2.30 x 1.05 x 4.00 = 4.83 m²
67.27
7 Pasir t=10 cm 67.27 x 0.10 6.73 m³
8 TB 1 uk. 200 x 400
Beton 0.20 x 0.40 x 219.00 17.52 m³
Bekisting 2.00 x 0.40 x 219.00 175.20 m²
Pembesian 4,277.64 kg
L=42 m 8 D 16 8.00 x 44.40 x 1.58 x 2.00 = 1,122.43 kg
D 10 - 100 1.20 x 210.00 x 0.62 x 2.00 = 312.48 kg
210.00
D 10 - 150 1.20 x 140.00 x 0.62 x 2.00 = 208.32 kg
140.00

L=48 m 8 D 16 8.00 x 50.40 x 1.58 x 2.00 = 1,274.11 kg


D 10 - 100 1.20 x 150.00 x 0.62 x 2.00 = 223.20 kg
150.00
D 10 - 150 1.20 x 100.00 x 0.62 x 2.00 = 148.80 kg
100.00

Hit. Gudang 2 - 62/108


PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG II
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan Total

D 10 - 100 1.20 x 90.00 x 0.62 x 2.00 = 133.92 kg


90.00
D 10 - 150 1.20 x 60.00 x 0.62 x 2.00 = 89.28 kg
60.00

L=39 m 8 D 16 8.00 x 41.40 x 1.58 x 1.00 = 523.30 kg


D 10 - 100 1.20 x 150.00 x 0.62 x 1.00 = 111.60 kg
150.00
D 10 - 150 1.20 x 100.00 x 0.62 x 1.00 = 74.40 kg
100.00
D 10 - 100 1.20 x 45.00 x 0.62 x 1.00 = 33.48 kg
45.00
D 10 - 150 1.20 x 30.00 x 0.62 x 1.00 = 22.32 kg
30.00 4,277.64
Rekap tie beam
Beton 17.52 1.00 m³
Bekisting 175.20 10.00 m²/m³
Pembesian 4,277.64 244.16 kg/m³

9 Pile cap BP 1 uk. 600 x 600 x 600


BP 1 uk. 600 x 600 x 600 0.60 x 0.60 x 0.60 27.00
Beton 0.60 x 0.60 x 0.60 x 27.00 5.83 m³
Bekisting 0.60 + 0.60 x 2.00 x 0.60 x 27.00 38.88 m²
Pembesian 870.48 kg
5 D 13 5.00 x 1.55 x 1.04 x 2.00 x 27.00 = 435.24 kg
5 D 13 5.00 x 1.55 x 1.04 x 2.00 x 27.00 = 435.24 kg
870.48
Rekap
Beton 5.83 1.00 m³
Bekisting 38.88 6.67 m²/m³
Pembesian 870.48 149.26 kg/m³

10 Pile Cap BP 1A uk. 800 x 800 x 600


BP 1A uk. 800 x 800 x 600 0.80 x 0.80 x 0.60 1.00
Beton 0.80 x 0.80 x 0.60 x 1.00 0.38 m³
Bekisting 0.80 + 0.80 x 2.00 x 0.60 x 1.00 1.92 m²
Pembesian 50.96 kg
7 D 13 7.00 x 1.75 x 1.04 x 2.00 x 1.00 = 25.48 kg
7 D 13 7.00 x 1.75 x 1.04 x 2.00 x 1.00 = 25.48 kg
50.96
Rekap
Beton 0.38 1.00 m³
Bekisting 1.92 5.00 m²/m³
Pembesian 50.96 132.71 kg/m³

11 Pile Cap BP 2 uk. 2000 x 600 x 600


BP 2 uk. 2000 x 600 x 600 2.00 x 0.60 x 0.60 3.00
Beton 2.00 x 0.60 x 0.60 x 3.00 2.16 m³
Bekisting 2.00 + 0.60 x 2.00 x 0.60 x 3.00 9.36 m²
Pembesian 284.28 kg
5 D 13 5.00 x 2.95 x 1.04 x 2.00 x 3.00 = 92.04 kg
2 Ø 12 - 150 4.80 x 15.00 x 0.89 x 3.00 = 192.24 kg
14.33 284.28
Rekap
Beton 2.16 1.00 m³
Bekisting 9.36 4.33 m²/m³
Pembesian 92.04 42.61 kg/m³
192.24

12 Pile cap BP 3 uk. 1800 x 1700 x 600


BP 3 uk. 1800 x 1700 x 600 1.80 x 1.70 x 0.60 4.00
Beton 1.80 x 0.65 x 0.60 x 4.00 = 2.81 m³ 5.71 m³
0.50 x 2.30 x 1.05 x 0.60 x 4.00 = 2.90 m³
5.71

Hit. Gudang 2 - 63/108


PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG II
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan Total

Bekisting 6.06 x 0.60 x 4.00 14.54 m²


Pembesian 755.71 kg
Arah x D 13 - 150 2.75 x 6.00 x 1.04 x 1.00 x 4.00 = 68.64 kg
5.33
D 16 - 150 2.75 x 6.00 x 1.58 x 1.00 x 4.00 = 104.28 kg
5.33
D 13 - 150 2.10 x 8.00 x 1.04 x 1.00 x 4.00 = 69.89 kg
1.15 8.00
D 16 - 150 2.10 x 8.00 x 1.58 x 1.00 x 4.00 = 106.18 kg
8.00
Arah y D 13 - 150 2.65 x 5.00 x 1.04 x 1.00 x 4.00 = 55.12 kg
4.33
D 16 - 150 2.65 x 5.00 x 1.58 x 1.00 x 4.00 = 83.74 kg
4.33
D 13 - 150 2.13 x 6.00 x 1.04 x 2.00 x 4.00 = 106.33 kg
1.18 5.33
D 16 - 150 2.13 x 6.00 x 1.58 x 2.00 x 4.00 = 161.54 kg
5.33 755.71
Rekap
Beton 5.71 1.00 m³
Bekisting 14.54 2.55 m²/m³
Pembesian 755.71 132.44 kg/m³

Rekap total Pile Cap


Beton 14.08
Bekisting 64.70
Pemb. ulir 1,961.43
Pemeb. Polos 192.24

13 Pedestal pinggir bangunan


a Pedestal C 2 uk.300 x 500 x 2600 0.30 x 0.50 x 2.60 x 10.00
Beton 0.30 x 0.50 x 2.60 x 10.00 3.90 m³
Bekisting 0.30 + 0.50 x 2.00 x 2.60 x 10.00 41.60 m²
Pembesian 16 D 16 16.00 x 3.50 x 1.58 x 10.00 = 884.80 kg 1,152.64 kg
D 10 - 100/150 1.60 x 27.00 x 0.62 x 10.00 = 267.84 kg
27.00 1,152.64
Rekap
Beton 3.90 1.00 m³
Bekisting 41.60 10.67 m²/m³
Pembesian 1,152.64 295.55 kg/m³

b Pedestal C 11 uk. 400 x 400 x 2600 0.40 x 0.40 x 2.60 x 8.00


Beton 0.40 x 0.40 x 2.60 x 8.00 3.33 m³
Bekisting 0.40 + 0.40 x 2.00 x 2.60 x 8.00 33.28 m²
Pembesian 16 D 16 16.00 x 3.50 x 1.58 x 8.00 = 707.84 kg 922.11 kg
D 10 - 100/150 1.60 x 27.00 x 0.62 x 8.00 = 214.27 kg
27.00 922.11
Rekap
Beton 3.33 1.00 m³
Bekisting 33.28 10.00 m²/m³
Pembesian 922.11 277.08 kg/m³

c Pedestal QC 1 uk. 410 x 500 x 2600 0.41 x 0.50 x 2.60 x 2.00


Beton 0.41 x 0.50 x 2.60 x 2.00 1.07 m³
Bekisting 0.41 + 0.50 x 2.00 x 2.60 x 2.00 9.46 m²
Pembesian 16 D 16 16.00 x 3.50 x 1.58 x 2.00 = 176.96 kg 237.89 kg
D 10 - 100/150 1.82 x 27.00 x 0.62 x 2.00 = 60.93 kg
27.00 237.89
Rekap
Beton 1.07 1.00 m³
Bekisting 9.46 8.88 m²/m³
Pembesian 237.89 223.16 kg/m³

d Pedestal C 1 uk. 400 x 700 x 2600 0.40 x 0.70 x 2.60 x 7.00

Hit. Gudang 2 - 64/108


PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG II
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan Total

Beton 0.40 x 0.70 x 2.60 x 7.00 5.10 m³


Bekisting 0.40 + 0.70 x 2.00 x 2.60 x 7.00 40.04 m²
Pembesian 22 D 16 22.00 x 3.50 x 1.58 x 7.00 = 851.62 kg 1,109.42 kg
D 10 - 100/150 2.20 x 27.00 x 0.62 x 7.00 = 257.80 kg
27.00 1,109.42
Rekap
Beton 5.10 1.00 m³
Bekisting 40.04 7.86 m²/m³
Pembesian 1,109.42 217.70 kg/m³

14 Pedestal dalam bangunan


a Pedestal C 2 uk.300 x 500 x 800 0.30 x 0.50 x 0.80 x 8.00
Beton 0.30 x 0.50 x 0.80 x 8.00 0.96 m³
Bekisting 0.30 + 0.50 x 2.00 x 0.80 x 8.00 10.24 m²
Pembesian 16 D 10 16.00 x 1.70 x 0.62 x 8.00 = 134.91 kg 206.34 kg
D 10 - 100/150 1.60 x 9.00 x 0.62 x 8.00 = 71.42 kg
9.00 206.34
Rekap
Beton 0.96 1.00 m³
Bekisting 10.24 10.67 m²/m³
Pembesian 206.34 214.93 kg/m³

Rekap total pedestal


Beton 14.35
Bekisting 134.62
Pembesian 3,628.40

Hit. Gudang 2 - 65/108


PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI PABRIK
TANGGAL : 20 FEBRUARI 2019

No. Item Pekerjaan Perhitungan

Pabrik
1 Bowplank dan pengukuran 55.50 + 49.50 + 39.00
2 Bor pile Ø 40 cm P1 1.00 x 18.00 = 18.00 titik
P2 1.00 x 9.00 = 9.00 titik
P3 2.00 x 12.00 = 24.00 titik
P5 - x 6.00 = 0.00 titik
BP 2 2.00 x 19.00 = 38.00 titik
BP 3 3.00 x 5.00 = 15.00 titik
BP 4 3.00 x 7.00 = 21.00 titik
BP 5 3.00 x 8.00 = 24.00 titik
BP 6 4.00 x 7.00 = 28.00 titik
177.00
3 Galian tanah
Sloof
TB 2 uk. 250 x 600 Arah y 63.00 x 3.00 = 189.00 m
( dalam bangunan ) 9.00 x 1.00 = 9.00
33.00 x 4.00 = 132.00 m
30.00 x 2.00 = 60.00 m
arah x 48.00 x 9.00 = 432.00 m
32.00 x 1.00 = 32.00 m
854.00 m
0.65 x 0.68 x 854.00

TB 2 uk. 250 x 600 Arah y 54.00 x 1.00 = 54.00 m


( Pinggir bangunan ) arah x 48.00 x 2.00 = 96.00 m
150.00 m
0.65 x 0.68 x 150.00
2.48

Pondasi
P 1 uk. 1200 x 1200 x 600 1.60 x 1.60 x 0.68 x 18.00
P 2 uk. 1500 x 1500 x 600 1.90 x 1.90 x 0.68 x 9.00
P 3 uk. 2200 x 1000 x 600 2.60 x 1.40 x 0.68 x 9.00
2.60 x 1.40 x 2.48 x 3.00
P 5 uk. 1000 x 1000 x 250 1.40 x 1.40 x 0.68 x 4.00
1.40 x 1.40 x 2.13 x 2.00
BP 2 uk. 2000 x 600 x 600 2.40 x 1.00 x 0.68 x 13.00
2.40 x 1.00 x 2.48 x 6.00
BP 3 uk. 1800 x 1700 x 600 2.20 x 2.10 x 0.68 x 5.00
BP 4 uk. 2400 x 600 x 600 2.80 x 1.00 x 0.68 x 7.00
BP 5 uk. 2000 x 1500 x 600 2.40 x 1.90 x 0.68 x 8.00
BP 6 uk. 2000 x 2400 x 600 2.40 x 2.80 x 0.68 x 7.00

4 Buangan tanah eks galian


Sloof
TB 2 uk. 250 x 600 Arah y 63.00 x 4.00 = 252.00 m
33.00 x 4.00 = 132.00 m
30.00 x 2.00 = 60.00 m
arah x 48.00 x 11.00 = 528.00 m
32.00 x 1.00 = 32.00 m
1004.00 m
0.25 x 0.68 x 1004.00
Pondasi
P 1 uk. 1200 x 1200 x 600 1.20 x 1.20 x 0.68 x 18.00
P 2 uk. 1500 x 1500 x 600 1.50 x 1.50 x 0.68 x 9.00
P 3 uk. 2200 x 1000 x 600 2.20 x 1.00 x 0.68 x 12.00
P 5 uk. 1000 x 1000 x 250 1.00 x 1.00 x 0.68 x 6.00
BP 2 uk. 2000 x 600 x 600 2.00 x 0.60 x 0.68 x 19.00
BP 3 uk. 1800 x 1700 x 600 1.80 x 1.70 x 0.68 x 5.00
BP 4 uk. 2400 x 600 x 600 2.40 x 0.60 x 0.68 x 7.00
BP 5 uk. 2000 x 1500 x 600 2.00 x 1.50 x 0.68 x 8.00
BP 6 uk. 2000 x 2400 x 600 2.00 x 2.40 x 0.68 x 7.00

5 Urugan tanah kembali / perataan 702.99 - 296.04


6 Lantai kerja t=3 cm
TB 2 uk. 250 x 600 0.25 x 1004.00
P 1 uk. 1200 x 1200 x 600 1.20 x 1.20 x 18.00
P 2 uk. 1500 x 1500 x 600 1.50 x 1.50 x 9.00
P 3 uk. 2200 x 1000 x 600 2.20 x 1.00 x 12.00
P 5 uk. 1000 x 1000 x 250 1.00 x 1.00 x 6.00
BP 2 uk. 2000 x 600 x 600 2.00 x 0.60 x 19.00
BP 3 uk. 1800 x 1700 x 600 1.80 x 0.65 x 5.00
0.50 x 2.30 x 1.05 x 5.00
BP 4 uk. 2400 x 600 x 600 2.40 x 0.60 x 7.00
BP 5 uk. 2000 x 1500 x 600 2.00 x 0.60 x 8.00
0.50 x 2.60 x 0.90 x 8.00
BP 6 uk. 2000 x 2400 x 600 2.00 x 2.40 x 7.00
7 Pasir t=10 cm 426.90 x 0.10
8 TB 2 uk. 250 x 600
TB 2 uk. 250 x 600 Arah y 63.00 x 4.00 = 252.00 m
33.00 x 4.00 = 132.00 m
30.00 x 2.00 = 60.00 m
arah x 48.00 x 11.00 = 528.00 m
29.00 x 1.00 = 29.00 m
1001.00 m

Beton 0.25 x 0.60 x 1001.00


Bekisting 2.00 x 0.60 x 1001.00
Pembesian
Arah y
TB 2 uk. 250 x 600 0.25 x 0.60 x 63.00 x 4.00
8 D 22 8.00 x 68.50 x 2.98 x 4.00
L=4,5 m D 10 - 100 1.70 x 45.00 x 0.62 x 4.00
45.00
D 10 - 150 1.70 x 30.00 x 0.62 x 4.00
30.00
L=6 m D 10 - 100 1.70 x 270.00 x 0.62 x 4.00
270.00
D 10 - 150 1.70 x 180.00 x 0.62 x 4.00
180.00

TB 2 uk. 250 x 600 0.25 x 0.60 x 33.00 x 4.00


8 D 22 8.00 x 35.20 x 2.98 x 4.00
L=4,5 m D 10 - 100 1.70 x 45.00 x 0.62 x 4.00
45.00
D 10 - 150 1.70 x 30.00 x 0.62 x 4.00
30.00
L=6 m D 10 - 100 1.70 x 120.00 x 0.62 x 4.00
120.00
D 10 - 150 1.70 x 80.00 x 0.62 x 4.00
80.00

TB 2 uk. 250 x 600 0.25 x 0.60 x 30.00 x 2.00


8 D 22 8.00 x 32.20 x 2.98 x 2.00
L=6 m D 10 - 100 1.70 x 150.00 x 0.62 x 2.00
150.00
D 10 - 150 1.70 x 100.00 x 0.62 x 2.00
100.00
arah x
TB 2 uk. 250 x 600 0.25 x 0.60 x 48.00 x 6.00
8 D 22 8.00 x 51.30 x 2.98 x 6.00
L=9 m D 10 - 100 1.70 x 45.00 x 0.62 x 6.00
45.00
D 10 - 150 1.70 x 30.00 x 0.62 x 6.00
30.00
L=6,5 m D 10 - 100 1.70 x 195.00 x 0.62 x 6.00
195.00
D 10 - 150 1.70 x 130.00 x 0.62 x 6.00
130.00

TB 2 uk. 250 x 600 0.25 x 0.60 x 48.00 x 5.00


8 D 22 8.00 x 51.30 x 2.98 x 5.00
L=9 m D 10 - 100 1.70 x 90.00 x 0.62 x 5.00
90.00
D 10 - 150 1.70 x 60.00 x 0.62 x 5.00
60.00
L=1 m D 10 - 100 1.70 x 150.00 x 0.62 x 5.00
150.00
D 10 - 150 1.70 x 100.00 x 0.62 x 5.00
100.00

TB 2 uk. 250 x 600 0.25 x 0.60 x 29.00 x 1.00


8 D 22 8.00 x 31.20 x 2.98 x 1.00
L=3 m D 10 - 100 1.70 x 31.00 x 0.62 x 1.00
31.00
L=7 m D 10 - 100 1.70 x 35.00 x 0.62 x 1.00
35.00
D 10 - 150 1.70 x 24.00 x 0.62 x 1.00
23.33
L=6 m D 10 - 100 1.70 x 30.00 x 0.62 x 1.00
30.00
D 10 - 150 1.70 x 20.00 x 0.62 x 1.00
20.00
L=6,5 m D 10 - 100 1.70 x 33.00 x 0.62 x 1.00
32.50
D 10 - 150 1.70 x 22.00 x 0.62 x 1.00
21.67
Rekap tie beam
Beton 150.15
Bekisting 1,201.20
Pembesian 34,396.96
P 1 uk. 1200 x 1200 x 600 1.60 x 1.60 x 0.68 x 18.00
P 2 uk. 1500 x 1500 x 600 1.90 x 1.90 x 0.68 x 9.00
P 3 uk. 2200 x 1000 x 600 2.60 x 1.40 x 0.68 x 12.00
P 5 uk. 1000 x 1000 x 250 1.40 x 1.40 x 0.68 x 6.00
BP 2 uk. 2000 x 600 x 600 2.40 x 1.00 x 0.68 x 19.00
BP 3 uk. 1800 x 1700 x 600 2.20 x 2.10 x 0.68 x 5.00
BP 4 uk. 2400 x 600 x 600 2.80 x 1.00 x 0.68 x 7.00
BP 5 uk. 2000 x 1500 x 600 2.40 x 1.90 x 0.68 x 8.00
BP 6 uk. 2000 x 2400 x 600 2.40 x 2.80 x 0.68 x 7.00

9 Pile cap P 1 uk. 1200 x 1200 x 600


P 1 uk. 1200 x 1200 x 600 1.20 x 1.20 x 0.60 x 18.00
Beton 1.20 x 1.20 x 0.60 x 18.00
Bekisting 1.20 + 1.20 x 2.00 x 0.60 x
Pembesian
13 D 13 13.00 x 2.15 x 1.04 x 2.00 x
13 D 16 13.00 x 2.15 x 1.58 x 2.00 x
1 D 13 1.00 x 4.80 x 1.04 x 18.00

Rekap
Beton 15.55
Bekisting 51.84
Pembesian 2,726.10

10 Pile cap P 2 uk. 1500 x 1500 x 600


P 2 uk. 1500 x 1500 x 600 1.50 x 1.50 x 0.60 x 9.00
Beton 1.50 x 1.50 x 0.60 x 9.00
Bekisting 1.50 + 1.50 x 2.00 x 0.60 x
Pembesian
16 D 13 16.00 x 2.45 x 1.04 x 2.00 x
16 D 16 16.00 x 2.45 x 1.58 x 2.00 x
1 D 13 1.00 x 6.00 x 1.04 x 9.00

Rekap
Beton 12.15
Bekisting 32.40
Pembesian 1,904.83

11 Pile cap P 3 uk. 2200 x 1000 x 600


P 3 uk. 2200 x 1000 x 600 2.20 x 1.00 x 0.60 x 12.00
Beton 2.20 x 1.00 x 0.60 x 12.00
Bekisting 2.20 + 1.00 x 2.00 x 0.60 x
Pembesian
L=2 m 11 D 13 11.00 x 2.95 x 1.04 x 1.00 x
11 D 16 11.00 x 2.95 x 1.58 x 1.00 x
L=1 m 23 D 13 23.00 x 1.95 x 1.04 x 1.00 x
23 D 16 23.00 x 1.95 x 1.58 x 1.00 x
1 D 13 1.00 x 6.40 x 1.04 x 12.00

Rekap
Beton 15.84
Bekisting 46.08
Pembesian 2,510.18

12 Pile Cap BP 2 uk. 2000 x 600 x 600


BP 2 uk. 2000 x 600 x 600 2.00 x 0.60 x 0.60 x 19.00
Beton 2.00 x 0.60 x 0.60 x 19.00
Bekisting 2.00 + 0.60 x 2.00 x 0.60 x
Pembesian
5 D 13 5.00 x 2.95 x 1.04 x 2.00 x
2 Ø 12 - 150 4.80 x 15.00 x 0.89 x 19.00
14.33
1 D 13 1.00 x 5.20 x 1.04 x 19.00
Rekap
Beton 13.68
Bekisting 59.28
Pemb. ulir 685.67
Pemb. Polos 1,217.52

13 Pile cap BP 3 uk. 1800 x 1700 x 600


BP 3 uk. 1800 x 1700 x 600 1.80 x 1.70 x 0.60 5.00
Beton 1.80 x 0.65 x 0.60 x 5.00
0.50 x 2.30 x 1.05 x 0.60 x

Bekisting 6.06 x 0.60 x 5.00


Pembesian
Arah x D 13 - 150 2.75 x 6.00 x 1.04 x 1.00 x
5.33
D 16 - 150 2.75 x 6.00 x 1.58 x 1.00 x
5.33
D 13 - 150 2.10 x 8.00 x 1.04 x 1.00 x
1.15 8.00
D 16 - 150 2.10 x 8.00 x 1.58 x 1.00 x
8.00
Arah y D 13 - 150 2.65 x 5.00 x 1.04 x 1.00 x
4.33
D 16 - 150 2.65 x 5.00 x 1.58 x 1.00 x
4.33
D 13 - 150 2.13 x 6.00 x 1.04 x 2.00 x
1.18 5.33
D 16 - 150 2.13 x 6.00 x 1.58 x 2.00 x
5.33
1 D 13 1.00 x 6.06 x 1.04 x 5.00

Rekap
Beton 7.13
Bekisting 18.18
Pembesian 976.15

14 Pile cap BP 4 uk. 2400 x 600 x 600


BP 4 uk. 2400 x 600 x 600 2.40 x 0.60 x 0.60 x 7.00
Beton 2.40 x 0.60 x 0.60 x 7.00
Bekisting 2.40 + 0.60 x 2.00 x 0.60 x
Pembesian
D 13 - 150 5.00 x 3.35 x 1.04 x 1.00 x
5.00
D 16 - 150 5.00 x 3.35 x 1.58 x 1.00 x
5.00
2 Ø 12 - 150 4.80 x 17.00 x 0.89 x 7.00
17.00
1 D 13 1.00 x 6.00 x 1.04 x 7.00

Rekap
Beton 6.05
Bekisting 25.20
Pembesian 1,166.44
508.37

15 Pile cap BP 5 uk. 2000 x 1500 x 600


BP 5 uk. 2000 x 1500 x 600 2.00 x 1.50 x 0.60 x 8.00
Beton 2.00 x 0.60 x 0.60 x 8.00
0.50 x 2.60 x 0.90 x 0.60 x

Bekisting 6.08 x 0.60 x 8.00


Pembesian
Arah x D 13 - 150 2.95 x 5.00 x 1.04 x 1.00 x
5.00
D 16 - 150 2.95 x 5.00 x 1.58 x 1.00 x
5.00
D 13 - 150 2.30 x 7.00 x 1.04 x 1.00 x
1.30 7.00
D 16 - 150 2.30 x 7.00 x 1.58 x 1.00 x
7.00
Arah y D 13 - 150 2.45 x 5.00 x 1.04 x 1.00 x
5.00
D 16 - 150 2.45 x 5.00 x 1.58 x 1.00 x
5.00
D 13 - 150 2.05 x 6.00 x 1.04 x 2.00 x
1.05 5.67
D 16 - 150 2.05 x 6.00 x 1.58 x 2.00 x
5.67
1 D 13 1.00 x 7.00 x 1.04 x 8.00

Rekap
Beton 11.38
Bekisting 29.18
Pembesian 1,477.23

16 Pile cap BP 6 uk. 2000 x 2400 x 600


BP 6 uk. 2000 x 2400 x 600 2.00 x 2.40 x 0.60 x 7.00
Beton 2.00 x 2.40 x 0.60 x 7.00
Bekisting 2.00 + 2.40 x 2.00 x 0.60 x
Pembesian
L=2,4 m D 16 - 150 15.00 x 3.35 x 1.58 x 1.00 x
14.33
D 13 - 150 15.00 x 3.35 x 1.04 x 1.00 x
14.33
L=2 m D 16 - 150 17.00 x 2.95 x 1.58 x 1.00 x
17.00
D 13 - 150 17.00 x 2.95 x 1.04 x 1.00 x
17.00
1 D 13 1.00 x 8.80 x 1.04 x 7.00

Rekap
Beton 20.16
Bekisting 36.96
Pembesian 1,905.40

Rekap total pile cap


Beton 101.94
Bekisting 299.12
Pemb. Ulir 13,352.01
Pemb. Polos 1,725.89

17 Pondasi tapak P 5 uk. 1000 x 1000 x 250


P 5 uk. 1000 x 1000 x 250 1.00 x 1.00 x 0.25 x 6.00
Beton 1.00 x 1.00 x 0.25 x 6.00
Bekisting 1.00 + 1.00 x 2.00 x 0.25 x
Pembesian
Ø 10 - 150 8.00 x 1.25 x 0.62 x 2.00 x
7.67
D 13 - 150 8.00 x 1.25 x 1.04 x 2.00 x
7.67
Rekap pondasi tapak
Beton 1.50
Bekisting 6.00
Pemb. Ulir 124.80
Pemb. Polos 74.40

18 Pedestal pinggir bangunan


a Pedestal C 1 uk. 400 x 700 x 2600 0.40 x 0.70 x 2.60 x 12.00
Beton 0.40 x 0.70 x 2.60 x 12.00
Bekisting 0.40 + 0.70 x 2.00 x 2.60 x
Pembesian 22 D 16 22.00 x 3.50 x 1.58 x 12.00
D 10 - 100/15 2.20 x 27.00 x 0.62 x 12.00
27.00
Rekap
Beton 8.74
Bekisting 68.64
Pembesian 1,901.86

b Pedestal C 4 uk. 500 x 500 x 2600 0.50 x 0.50 x 2.60 x 1.00


Beton 0.50 x 0.50 x 2.60 x 1.00
Bekisting 0.50 + 0.50 x 2.00 x 2.60 x
Pembesian 16 D 16 16.00 x 3.50 x 1.58 x 1.00
D 10 - 100/15 2.00 x 27.00 x 0.62 x 1.00
27.00
Rekap
Beton 0.65
Bekisting 5.20
Pembesian 121.96

c Pedestal C 5 uk. 450 x 450 x 2600 0.45 x 0.45 x 2.60 x 5.00


Beton 0.45 x 0.45 x 2.60 x 5.00
Bekisting 0.45 + 0.45 x 2.00 x 2.60 x
Pembesian 16 D 16 16.00 x 3.50 x 1.58 x 5.00
D 10 - 100/15 1.80 x 27.00 x 0.62 x 5.00
27.00
Rekap
Beton 2.63
Bekisting 23.40
Pembesian 593.06

d Pedestal C 6 uk. 400 x 400 x 2600 0.40 x 0.40 x 2.60 x 4.00


Beton 0.40 x 0.40 x 2.60 x 4.00
Bekisting 0.40 + 0.40 x 2.00 x 2.60 x
Pembesian 16 D 16 16.00 x 3.50 x 1.58 x 4.00
D 10 - 100/15 1.60 x 27.00 x 0.62 x 4.00
27.00
Rekap
Beton 1.66
Bekisting 16.64
Pembesian 461.06

e Pedestal C 10 uk. 250 x 400 x 2600 0.25 x 0.40 x 2.60 x 5.00


Beton 0.25 x 0.40 x 2.60 x 5.00
Bekisting 0.25 + 0.40 x 2.00 x 2.60 x
Pembesian 16 D 16 16.00 x 3.20 x 1.58 x 5.00
D 10 - 100/15 1.30 x 27.00 x 0.62 x 5.00
27.00
Rekap
Beton 1.30
Bekisting 16.90
Pembesian 513.29

f Pedestal QC 2 uk. 410 x 700 x 2600 0.41 x 0.70 x 2.60 x 1.00


Beton 0.41 x 0.70 x 2.60 x 1.00
Bekisting 0.41 + 0.70 x 2.00 x 2.60 x
Pembesian 22 D 16 22.00 x 3.50 x 1.58 x 1.00
D 10 - 100/15 2.22 x 27.00 x 0.62 x 1.00
27.00
Rekap
Beton 0.75
Bekisting 5.77
Pembesian 158.82

g Pedestal C 9 uk. 250 x 260 x 2600 0.25 x 0.26 x 2.60 x 1.00


Beton 0.25 x 0.26 x 2.60 x 1.00
Bekisting 0.25 + 0.26 x 2.00 x 2.60 x
Pembesian 4 D 16 4.00 x 3.50 x 1.58 x 1.00
D 10 - 100/15 1.02 x 27.00 x 0.62 x 1.00
27.00
Rekap
Beton 0.17
Bekisting 2.65
Pembesian 39.19

19 Pedestal dalam bangunan


a Pedestal C 1 uk. 400 x 700 x 800 0.40 x 0.70 x 0.80 x 11.00
Beton 0.40 x 0.70 x 0.80 x 11.00
Bekisting 0.40 + 0.70 x 2.00 x 0.80 x
Pembesian 22 D 13 22.00 x 1.70 x 1.04 x 11.00
D 10 - 100/15 2.20 x 9.00 x 0.62 x 11.00
9.00
Rekap
Beton 2.46
Bekisting 19.36
Pembesian 562.89

b Pedestal C 4 uk. 500 x 500 x 800 0.50 x 0.50 x 0.80 x 1.00


Beton 0.50 x 0.50 x 0.80 x 1.00
Bekisting 0.50 + 0.50 x 2.00 x 0.80 x
Pembesian 16 D 13 16.00 x 1.70 x 1.04 x 1.00
D 10 - 100/15 2.00 x 9.00 x 0.62 x 1.00
9.00
Rekap
Beton 0.20
Bekisting 1.60
Pembesian 39.45

c Pedestal C 5 uk. 450 x 450 x 800 0.45 x 0.45 x 0.80 x 8.00


Beton 0.45 x 0.45 x 0.80 x 8.00
Bekisting 0.45 + 0.45 x 2.00 x 0.80 x
Pembesian 16 D 13 16.00 x 1.70 x 1.04 x 8.00
D 10 - 100/15 1.80 x 27.00 x 0.62 x 8.00
9.00
Rekap
Beton 1.30
Bekisting 11.52
Pembesian 467.36
d Pedestal C 6 uk. 400 x 400 x 800 0.40 x 0.40 x 0.80 x 17.00
Beton 0.40 x 0.40 x 0.80 x 17.00
Bekisting 0.40 + 0.40 x 2.00 x 0.80 x
Pembesian 16 D 13 16.00 x 1.70 x 1.04 x 17.00
D 10 - 100/15 1.60 x 9.00 x 0.62 x 17.00
9.00
Rekap
Beton 2.18
Bekisting 21.76
Pembesian 632.67

e Pedestal C 7 uk. 400 x 400 x 800 0.40 x 0.40 x 0.80 x 20.00


Beton 0.40 x 0.40 x 0.80 x 20.00
Bekisting 0.40 + 0.40 x 2.00 x 0.80 x
Pembesian 16 D 13 16.00 x 1.70 x 1.04 x 20.00
D 10 - 100/15 1.60 x 9.00 x 0.62 x 20.00
9.00
Rekap
Beton 2.56
Bekisting 25.60
Pembesian 744.32

Rekap total pedestal


Beton 24.59
Bekisting 219.04
Pembesian 6,235.93
ngan Total

144.00 m'
177.00 titik

702.99 m³

= 377.47 m³

= 66.30 m³

= 31.33 m³
= 22.09 m³
= 22.28 m³
= 27.08 m³
= 5.33 m³
= 8.35 m³
= 21.22 m³
= 35.71 m³
= 15.71 m³
= 13.33 m³
= 24.81 m³
= 31.99 m³
702.99

296.04 m³

= 170.68 m³

= 17.63 m³
= 13.77 m³
= 17.95 m³
= 4.08 m³
= 15.50 m³
= 10.40 m³
= 6.85 m³
= 16.32 m³
= 22.85 m³
296.04

406.95 m³
426.90 m²
= 251.00 m²
= 25.92 m²
= 20.25 m²
= 26.40 m²
= 6.00 m²
= 22.80 m²
= 5.85 m²
= 6.04 m²
= 10.08 m²
= 9.60 m²
= 9.36 m²
= 33.60 m²
426.90
42.69 m³

150.15 m³
1,201.20 m²
34,396.96 kg

= 6,540.62 kg
= 189.72 kg

= 126.48 kg

= 1,138.32 kg

= 758.88 kg

= 3,361.02 kg
= 189.72 kg

= 126.48 kg

= 505.92 kg

= 337.28 kg

= 1,537.28 kg
= 316.20 kg

= 210.80 kg
= 7,347.46 kg
= 284.58 kg

= 189.72 kg

= 1,233.18 kg

= 822.12 kg

= 6,122.88 kg
= 474.30 kg

= 316.20 kg

= 790.50 kg

= 527.00 kg

= 744.77 kg
= 32.67 kg

= 36.89 kg

= 25.30 kg

= 31.62 kg

= 21.08 kg

= 34.78 kg

= 23.19 kg
34,396.96

1.00 m³
8.00 m²/m³
229.08 kg/m³
15.55 m³
18.00 51.84 m²
2,726.10 kg
18.00 = 1,046.45 kg
18.00 = 1,589.80 kg
= 89.86 kg
2,726.10

1.00 m³
3.33 m²/m³
175.29 kg/m³

12.15 m³
9.00 32.40 m²
1,904.83 kg
9.00 = 733.82 kg
9.00 = 1,114.85 kg
= 56.16 kg
1,904.83

1.00 m³
2.67 m²/m³
156.78 kg/m³

15.84 m³
12.00 46.08 m²
2,510.18 kg
12.00 = 404.98 kg
12.00 = 615.25 kg
12.00 = 559.73 kg
12.00 = 850.36 kg
= 79.87 kg
2,510.18

1.00 m³
2.91 m²/m³
158.47 kg/m³

13.68 m³
19.00 59.28 m²
1,903.19 kg
19.00 = 582.92 kg
= 1,217.52 kg

= 102.75 kg
1,903.19
1.00 m³
4.33 m²/m³
50.12 kg/m³

= 3.51 m³ 7.13 m³
5.00 = 3.62 m³
7.13
18.18 m²
976.15 kg
5.00 = 85.80 kg

5.00 = 130.35 kg

5.00 = 87.36 kg

5.00 = 132.72 kg

5.00 = 68.90 kg
5.00 = 104.68 kg

5.00 = 132.91 kg

5.00 = 201.92 kg

= 31.51 kg
976.15

1.00 m³
2.55 m²/m³
136.86 kg/m³

6.05 m³
7.00 25.20 m²
859.24 kg
7.00 = 121.94 kg

7.00 = 185.26 kg

= 508.37 kg

= 43.68 kg
859.24

1.00 m³
4.17 m²/m³
192.86 kg/m³

= 5.76 m³ 11.38 m³
8.00 = 5.62 m³
11.38
29.18 m²
1,477.23 kg
8.00 = 122.72 kg

8.00 = 186.44 kg
8.00 = 133.95 kg

8.00 = 203.50 kg

8.00 = 101.92 kg

8.00 = 154.84 kg

8.00 = 204.67 kg

8.00 = 310.94 kg

= 58.24 kg
1,477.23

1.00 m³
2.57 m²/m³
129.86 kg/m³

20.16 m³
7.00 36.96 m²
1,905.40 kg
7.00 = 555.77 kg

7.00 = 365.82 kg

7.00 = 554.66 kg

7.00 = 365.09 kg

= 64.06 kg
1,905.40

1.00 m³
1.83 m²/m³
94.51 kg/m³
1.50 m³
6.00 6.00 m²
199.20 kg
6.00 = 74.40 kg

6.00 = 124.80 kg
199.20

1.00 m³
4.00 m²/m³
83.20 kg/m³

29.00
8.74 m³
12.00 68.64 m²
= 1,459.92 kg 1,901.86 kg
= 441.94 kg
1,901.86

1.00 m³
7.86 m²/m³
217.70 kg/m³

0.65 m³
1.00 5.20 m²
= 88.48 kg 121.96 kg
= 33.48 kg
121.96

1.00 m³
8.00 m²/m³
187.63 kg/m³

2.63 m³
5.00 23.40 m²
= 442.40 kg 593.06 kg
= 150.66 kg
593.06

1.00 m³
8.89 m²/m³
225.28 kg/m³

1.66 m³
4.00 16.64 m²
= 353.92 kg 461.06 kg
= 107.14 kg
461.06

1.00 m³
10.00 m²/m³
277.08 kg/m³

1.30 m³
5.00 16.90 m²
= 404.48 kg 513.29 kg
= 108.81 kg
513.29

1.00 m³
13.00 m²/m³
394.84 kg/m³

0.75 m³
1.00 5.77 m²
= 121.66 kg 158.82 kg
= 37.16 kg
158.82

1.00 m³
7.74 m²/m³
212.84 kg/m³
0.17 m³
1.00 2.65 m²
= 22.12 kg 39.19 kg
= 17.07 kg
39.19

1.00 m³
15.69 m²/m³
231.92 kg/m³

2.46 m³
11.00 19.36 m²
= 427.86 kg 562.89 kg
= 135.04 kg
562.89

1.00 m³
7.86 m²/m³
228.45 kg/m³

0.20 m³
1.00 1.60 m²
= 28.29 kg 39.45 kg
= 11.16 kg
39.45

1.00 m³
8.00 m²/m³
197.24 kg/m³

1.30 m³
8.00 11.52 m²
= 226.30 kg 467.36 kg
= 241.06 kg
467.36

1.00 m³
8.89 m²/m³
360.62 kg/m³
2.18 m³
17.00 21.76 m²
= 480.90 kg 632.67 kg
= 151.78 kg
632.67

1.00 m³
10.00 m²/m³
290.75 kg/m³

2.56 m³
20.00 25.60 m²
= 565.76 kg 744.32 kg
= 178.56 kg
744.32

1.00 m³
10.00 m²/m³
290.75 kg/m³
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : OPNAME PERUBAHAN PONDASI BANGUNAN UTAMA

VOLUME VOLUME HARGA JUMLAH HARGA JUMLAH HARGA


No. URAIAN SAT
KONTRAK OPNAME SATUAN (Rp.) KONTRAK (Rp.) OPNAME (Rp.)

I PEK. TANAH (AREA TAHAP I)


1 Galian tanah pile cap & tie beam m3 482.11 1,087.56
2 Urugan tanah kembali m3 197.38 708.92
3 Buang tanah dalam lokasi m3 284.73 378.63
4 Pasir urug bawah tie beam & pile cap m3 80.60 59.68

II PEK. STRUKTUR
1 Lantai kerja 1:3:5 t.5cm bawah pile cap & tie beam m3 33.31 29.84
2 Pondasi
a. Tiang pancang 25x25 cm kedalaman 12 m' m' 2,520.00 -
b. Pemancangan m' 2,520.00 -
c. Joint pancang bh 210.00 -
d. Potong kepala tiang pancang bh 210.00 -
e. Mob demob alat pancang 1 unit ls 1.00 -
f. Test PDA ttk 2.00 2.00
* Bor pile Ø 40 cm
a. Upah bor pile m' - 995.10
b. Cor beton bor pile fc' 25 Mpa m3 - 149.98
c. Besi polos U 24 kg - 3,250.09
d. Besi ulir U 40 kg - 22,264.73
e. Perataan tanah eks pengeboran m3 - 149.98
f. Mob demob alat bor pile unit 4.00
3 Pile cap
a. Beton fc' 25 Mpa m3 26.91 116.40
b. Bekisting m2 172.70 365.75
c. Besi polos U24 kg - 1,918.13
d. Besi ulir U40 kg 3,691.92 15,367.73
4 Pondasi tapak
a. Beton fc' 25 Mpa m3 20.82
b. Bekisting m2 59.76
c. Besi polos U24 kg 74.40
d. Besi ulir U40 kg 2,268.89
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : OPNAME PERUBAHAN PONDASI BANGUNAN UTAMA

VOLUME VOLUME HARGA JUMLAH HARGA JUMLAH HARGA


No. URAIAN SAT
KONTRAK OPNAME SATUAN (Rp.) KONTRAK (Rp.) OPNAME (Rp.)

5 Tie beam
a. Beton fc' 25 Mpa m3 143.91 183.51
b. Bekisting m2 1,151.27 1,534.80
c. Besi polos U24 kg - -
d. Besi ulir U40 kg 33,988.33 42,546.49
6 Kolom pedestal
a. Beton fc' 25 Mpa m3 15.97 43.39
b. Bekisting m2 153.62 412.21
c. Besi polos U24 kg - -
d. Besi ulir U40 kg 3,946.11 11,036.74

TOTAL I - II - -
KERJA TAMBAH -
JASA 6 % -
TOTAL I - II -
DIBULATKAN -
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - KARANG ANYAR SRAGEN
PEKERJAAN : PERUBAHAN SALURAN

HARGA JUMLAH HARGA


No. URAIAN SAT VOLUME DBM
SATUAN (Rp.) (Rp.)

I. PEK. SESUAI KONTRAK


PENGGANTUNG TALANG EXTERNAL
1 WF 200.100.5,5.8 kg 1,707.64
2 UNP 200 kg 9,201.75
3 Unp 150 kg 455.38
4 L 40.40.4 kg 5,149.86
5 Plat kg 263.38
6 Cat primer + Finish Alkid kg 18,324.61
7 Baut & Angkur kg -
- Angkur M16 ST 41 bh 8.00
- Baut M16 HTB A325 bh 476.00
8 Listplank zincalume 0,4 TCT ex. Utomo m2 190.00
9 Talang FRP 3 mm ex. Intec Persada m' 190.00
* Rangka lisplank CNP 100x50x20x2,3 kg 1,546.60
SALURAN DRAINASE
1 Saluran Ø100 cm m' 74.00
2 Galian tanah m3 145.43
3 Urugan kembali m3 71.43
4 Buang tanah m3 74.00
5 Pasir urug m3 14.54

II PEK. SALURAN SESUAI PELAKSANAAN


1 Saluran terbuka beton uk. 400 x 450 ~ 725 = 105 m'
- Galian tanah m3 87.94
- Pasir urug t. 10 cm m3 6.30
- Lantai kerja t. 5 cm m3 3.15
- Cor beton K250 t. 10 cm m3 18.64
- Wiremesh M6 - 1 lps m2 207.38
- Bekisting m2 267.75
- Urugan tanah kembali m3 35.18
- Buang tanah ex. Galian (perataan) m3 52.76
2 Saluran pipa beton dia. 600 mm
- Saluran dia. 600 mm m' 40.00
- Galian tanah m3 69.12
- Urugan kembali m3 49.52
- Buang tanah m3 19.60
- Pasir urug m3 3.20
3 Saluran pipa beton dia. 800 mm
- Saluran dia. 800 mm m' 147.00
- Galian tanah m3 426.30
- Urugan kembali m3 307.23
- Buang tanah m3 119.07
- Pasir urug m3 14.70
4 Bak Kontrol BK1 uk. 80x80x100 cm = 1 bh
- Galian tanah m3 2.93
- Pasir urug t. 10 cm m3 0.12
- Lantai kerja t. 5 cm m3 0.06
- Cor beton K 250 t. 15 cm m3 0.93
- Besi beton D10 - 200 (1 lps) kg 46.28
- Bekisting m2 8.90
- Urugan tanah kembali m3 1.53
- Buang tanah ex. Galian (perataan) m3 1.39
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - KARANG ANYAR SRAGEN
PEKERJAAN : PERUBAHAN SALURAN

HARGA JUMLAH HARGA


No. URAIAN SAT VOLUME DBM
SATUAN (Rp.) (Rp.)

5 Bak Kontrol BK2 uk. 100x100x300 cm = 2 bh


- Galian tanah m3 19.07
- Pasir urug t. 10 cm m3 0.34
- Lantai kerja t. 5 cm m3 0.17
- Cor beton K 250 t. 15 cm m3 5.15
- Besi beton D10 - 200 (1 lps) kg 255.64
- Bekisting m2 58.76
- Urugan tanah kembali m3 8.43
- Buang tanah ex. Galian (perataan) m3 10.65
6 Bak Kontrol BK3 uk. 120x120x350 cm = 3 bh
- Galian tanah m3 41.15
- Pasir urug t. 10 cm m3 0.68
- Lantai kerja t. 5 cm m3 0.23
- Cor beton K 250 t. 15 cm m3 10.53
- Besi beton D10 - 200 (1 lps) kg 522.29
- Bekisting m2 80.28
- Urugan tanah kembali m3 16.52
- Buang tanah ex. Galian (perataan) m3 24.64
7 Bak Kontrol BK4 uk. 150x150x600 cm = 2 bh
- Galian tanah m3 66.65
- Pasir urug t. 10 cm m3 0.72
- Lantai kerja t. 5 cm m3 0.36
- Cor beton K 250 t. 20 cm m3 19.21
- Besi beton D10 - 200 (2 lps) kg 1,369.53
- Bekisting m2 170.74
- Urugan tanah kembali m3 22.25
- Buang tanah ex. Galian (perataan) m3 44.40
8 Bak Kontrol BK5 uk. 150x150~455x300 cm = 1 bh
- Galian tanah m3 29.22
- Pasir urug t. 10 cm m3 0.66
- Lantai kerja t. 5 cm m3 0.33
- Cor beton K 250 t. 20 cm m3 6.04
- Besi beton D10 - 200 (2 lps) kg 430.79
- Bekisting m2 32.31
- Urugan tanah kembali m3 9.56
- Buang tanah ex. Galian (perataan) m3 19.67
9 Saluran batu kali terbuka dari sal. pabrik ke boxculvert sal. Desa
panjang 40,6 m
- Galian tanah m3 32.48
- Perapihan bentuk kemiringan tanah m2 162.40
- Pas. Batu kali m3 84.45
- Pasir urug t. 10 cm m3 14.21
- Cor beton K 250 t. 10 cm tanpa tulangan m3 7.31
- Pipa PVC dia. 2" type D sparing m1 46.80
- Buang tanah ex. Galian (perataan) m3 32.48
10 Cut & fill tanah (untuk pembentukan kemiringan m3 1,658.30
samping & belakang Gudang 2)
11 Perapihan bentuk kemiringan tanah m2 541.78

Kerja Kurang -
Jasa 6 % -
Total -
Dibulatkan -
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : Urugan tanah tambahan

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

* Turap pas. Batu kali pot. E, F, G, H 482.67 m3


Pot. E 2.60 x 0.60 x 14.29 = 22.29
2.00 x 0.60 x 14.29 = 17.15
9.48 x 0.60 x 14.29 = 81.27

Pot. F 2.60 x 0.60 x 14.29 = 22.25


2.00 x 0.60 x 14.29 = 17.15
9.48 x 0.60 x 14.29 = 81.27

Pot. G 2.60 x 0.60 x 14.29 = 22.25


2.00 x 0.60 x 14.29 = 17.15
9.48 x 0.60 x 14.29 = 81.27

Pot. H 2.60 x 0.60 x 14.29 = 22.25


2.00 x 0.60 x 14.29 = 17.15
9.48 x 0.60 x 14.29 = 81.27

* Rabat beton t. 7 cm 2.30 x 50.00 x 0.07 = 8.05 8.05 m2


* Wiremesh M6 - 1 lps 2.30 x 50.00 = 115.00 115.00 m2
* Pasir t. 10 cm dibawah rabat 2.00 x 50.00 x 0.10 = 10.00 10.00 m3
* Plastik cor 2.00 x 50.00 = 100.00 100.00 m2
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : TURAP BATU KALI BELAKANG GUDANG 2

No Jenis Pekerjaan Unit Volume H. Satuan Jumlah


( Rp. ) ( Rp. )

1 Pondasi batu kali m3 482.67


2 Urugan pasir t. 10 cm dibawah rabat m3 10.00
3 Plastik cor m2 100.00
4 Cor beton rabat t. 7 cm m3 8.05
5 Pembesian rabat wiremesh M6 - 1 lps m2 115.00
6 Pipa dia. 2" type D sparing m1 80.00
Sub total -
Jasa 6 % -
Total -
Dibulatkan -
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : TURAP BETON SAMPING BANG. PRODUKSI AS. G

No Jenis Pekerjaan Unit Volume H. Satuan Jumlah


( Rp. ) ( Rp. )

1 Urugan pasir t. 10 cm m3 5.04


2 Lantai kerja t. 5 cm m3 2.40
3 Turap beton
- Cor beton K 300 m2 26.40
- Besi beton m3 3,300.00
- Bekisting m2 192.00
3 Perapihan permukan turap m2 84.00
4 Cat dinding beton wheathershild m2 84.00
Sub total -
Jasa 6 % -
Total -
Dibulatkan -
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : RUANG VIEWING

No Jenis Pekerjaan Perhitungan Volume

1 WF 200x100x5,5x8 1.50 x 8.00 x 21.33 kg/m1 = 255.96


6.00 x 5.00 x 21.33 kg/m1 = 639.90
4.50 x 2.00 x 21.33 kg/m1 = 191.97
Voute 0.60 x 4.00 x 21.33 kg/m1 = 51.19 1,139.02 kg

Plat joint 10 mm 0.42 x 0.10 x 8.00 x 78.50 kg/m2 = 26.38


Plat joint 10 mm 0.20 x 0.15 x 14.00 x 78.50 kg/m2 = 32.97
Plat stiff 8 mm 0.20 x 0.10 x 8.00 x 62.80 kg/m2 = 10.05 69.39 kg

Baut dia. 16 mm 8.00 x 8.00 = 64.00


2.00 x 14.00 = 28.00 92.00 bh

2 L 60x60x6 1.50 x 59.00 x 5.42 kg/m1 = 479.67


39.00 x 2.00 x 5.42 kg/m1 = 422.76 902.43 kg

3 Plat bordes 4,5 mm 1.50 x 39.00 x 37.00 kg/m1 = 2,164.50 2,164.50 kg

4 Railing pipa dia. 2" & 1" 39.00 x 2.00 = 78.00 81.00 m1
1.50 x 2.00 = 3.00

5 Tangga baja
- UNP 200x80x7,5 - Kolom 2.00 x 2.00 x 24.67 kg/m1 = 98.68
Tangga 4.20 x 4.00 x 24.67 kg/m1 = 414.46
bordes 1.50 x 8.00 x 24.67 kg/m1 = 296.04 809.18 kg

Base plat 12 mm 0.40 x 0.20 x 2.00 x 94.20 kg/m2 = 15.07


Base plat 12 mm 0.30 x 0.20 x 2.00 x 94.20 kg/m2 = 11.30
Plat joint 10 mm 0.40 x 0.20 x 8.00 x 78.50 kg/m2 = 50.24
Plat joint 10 mm 0.20 x 0.15 x 6.00 x 78.50 kg/m2 = 14.13 90.75 kg

Chemical angkur M16 4.00 x 4.00 = 16.00 16.00 bh

Baut M16 2.00 x 6.00 = 12.00 12.00 bh

- L 50x50x5 0.30 x 24.00 x 2.00 x 3.77 kg/m1 = 54.29


1.50 x 24.00 x 2.00 x 3.77 kg/m1 = 271.44
1.50 x 4.00 x 1.00 x 3.77 kg/m1 = 22.62 348.35 kg

- Chekered plate 4,5 mm 0.300 x 1.500 x 24.00 x 37.00 kg/m2 = 399.60


0.180 x 1.500 x 24.00 x 37.00 kg/m2 = 239.76
1.500 x 1.500 x 2.00 x 37.00 kg/m2 = 166.50 805.86 kg

- Railing tangga 4.20 x 4.00 = 16.80


1.500 x 4.000 = 6.00 22.80 m1

6 Jendela kaca uk. (2400x1200) mm 12.00 unit


12.00
30.00
9.00
51.00
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : PLATFORM VIEWING UK. (1,5x39) M2 + TANGGA

NO JENIS PEKERJAAN UNIT VOLUME H. SATUAN JUMLAH


( Rp. ) ( Rp. )

1 WF 200x100x5,5x8 kg 1,139.02
2 L 60x60x6 kg 902.43
3 Plat chekered plate 4,5 mm kg 2,164.50
4 Plat conection kg 69.39
5 Baut dia. 16 mm HTB bh 92.00
6 Railing pipa hitam medium dia. 2", 1,5" & 1" m1 81.00
7 Cat zincromate & finish kg 4,275.35
8 Tangga baja :
- UNP 200x80x7,5 kg 809.18
- L 50x50x50 kg 348.35
- Plat chekered plate 4,5 mm kg 805.86
- Plat conection kg 90.75
- Chemical angkur M16 bh 15.49
- Baut dia. 16 mm HTB bh 77.43
- Cat zincromate & finish kg 2,054.13
- Railing pipa hitam medium dia. 2", 1,5" & 1" m1 22.80
9 Jendela kaca mati polos 6 mm + kusen alum. Natural unit 12.00
uk. (2400x1200) mm

Total -
Jasa 6 % -
Total -

Dibulatkan -

* Cor beton konvensional


1 Cor beton t. 12 cm m3 7.02 1,045,000 7,335,900
2 Wiremesh M6 - 1 lps m2 58.50 68,500 4,007,250
3 Bekisting tepi m2 5.04 130,000 655,200
4 Bondek m2 58.50 170,000 9,945,000
5 Shear conector dia. 12 mm bh 340.00 12,500 4,250,000
6 Finish epoxy m2 58.50 125,000 7,312,500
7 Tanggulan beton dibwh raling m1 42.00 150,000 6,300,000
8 Curving lantai m1 82.00 120,000 9,840,000
49,645,850
-
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : TAMBAHAN TURAP BATU KALI PAGAR KELILING

NO JENIS PEKERJAAN PERHITUNGAN VOLUME

1 TAMPAK 1 49.39 m3
Pondasi batu kali tambahan 1.600 + 0.926 x 2.10 x 5.00 = 13.26
2
1.326 + 0.651 x 2.10 x 5.00 = 10.38
2
1.051 + 0.377 x 2.10 x 5.00 = 7.50
2
1.277 + 0.602 x 1.50 x 5.00 = 7.05
2
1.002 + 0.552 x 1.50 x 3.50 = 4.08
2
0.952 + 0.148 x 1.50 x 6.50 = 5.36
2
0.548 + 0.100 x 1.50 x 3.62 = 1.76
2

2 TAMPAK 2 125.48 m3
Pondasi batu kali tambahan 2.500 + 1.367 x 2.70 x 9.80 = 51.16
2
3.367 + 2.500 x 1.50 x 7.50 = 33.00
2
1.500 + 0.651 x 2.10 x 10.00 = 22.59
2
1.151 + 0.100 x 2.40 x 12.48 = 18.73
2
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : TAMBAHAN TURAP BATU KALI PAGAR KELILING (karena elevasi dasar pondasi /tanah existing
tidak sesuai gambar kontrak)

No Jenis Pekerjaan Unit Volume H. Satuan Jumlah


( Rp. ) ( Rp. )

1 Pondasi turap batu kali tambahan tampak 1 m3 49.39 - -

2 Pondasi turap batu kali tambahan tampak 2 m3 125.48 - -

Sub total -
Jasa 6 % -
Total -
Dibulatkan -
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : LANTAI CHILLER UK. (12x24) M2

No Jenis Pekerjaan Unit Volume H. Satuan Jumlah


( Rp. ) ( Rp. )

1 Pemadatan tanah dasar m2 312.00


2 Urugan sirtu t. 20 cm m3 62.40
3 Lantai kerja t. 5 cm m3 15.60
4 Cor beton K 300 t. 20 cm m3 62.40
5 Wiremesh M8 - 2 lps m2 312.00
6 Bekisting m2 16.80
7 Delatasi isi sealent m1 66.00

Sub total -
Jasa 6 % -
Total -
Dibulatkan -
RINCIAN ANGGARAN BIAYA

Nama Proyek : PT. YUPI INDO JELLY GUM


Lokasi : Karang Anyar - SOLO Alternatif 2

Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp

I PEKERJAAN PERSIAPAN

1 Mobilisasi dan demobilisasi lot 1.0


2 Direksi Kit dan gudang lot 1.0
3 Listrik kerja ( pengadaan ) lot 1.0
4 Air kerja ( pengadaan ) lot 1.0
5 Jamsostek lot 1.0

TOTAL I

II PEKERJAAN PLUMBING

A INSTALASI PEMIPAAN AIR KOTOR, AIR BEKAS & VENT

a PERALATAN UTAMA

Pengadaan dan Pemasangan Bioseptic lengkap dengan Accessories


dan Pondasi

1 Bio Septictank untuk toilet Loker & R. Ganti (18 toilet Unit 1
Kapasitas : 12 m3
Tanpa Blower
Galian dan Pondasi Lot 1

2 Bio Septictank untuk toilet Kantor Unit 1


Kapasitas : 8 m3
Tanpa Blower
Galian dan Pondasi Lot 1

3 Bio Septictank untuk toilet Loker & R. Ganti (8 toilet) Unit 1


Kapasitas : 6 m3
Tanpa Blower
Galian dan Pondasi Lot 1

4 Bio Septictank Untuk toilet Pos Jaga Unit 1


Kapasitas : 3 m3
Tanpa Blower
Galian dan Pondasi Lot 1

5 Sumur Resapan Unit 4


Uk. 1000 x 1000 x 1500

B PEMIPAAN

Pemasangan pemipaan air kotor, air bekas dan Vent di Toilet Sampai
Biotek, dan Saluran air bekas

1 Toile Loker Lantai 1 ( SATU)


AS : 1A - 1B/K-L
Pengadaan dan pemasangan Pipa PVC AW WAVIN

- Pipa PVC AW WAVIN DN 200 mm m 22


DN 150 mm m 50
DN 100 mm m 86
DN 80 mm m 38
DN 65 mm m 29
DN 50 mm m 4
RINCIAN ANGGARAN BIAYA

Nama Proyek : PT. YUPI INDO JELLY GUM


Lokasi : Karang Anyar - SOLO Alternatif 2

Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp

- Vent Pipa PVC AW DN 50 mm m 32


DN 40 mm m 54
DN 32 mm m 4

- Vent Cup DN 50 mm bh 2

- Floor Clean Out DN 200 mm bh 1


DN 150 mm bh 6
DN 100 mm bh 4
DN 80 mm bh 3

- Floor Drain DN 50 mm bh 18

- Fitting lot 1

- Material Bantu & Support lot 1

2 Toilet Glukose & Ruang Ganti


As : E-F-G / 9
Pengadaan dan pemasangan Pipa PVC AW WAVIN

- Pipa PVC AW WAVIN DN 150 mm m 36


DN 100 mm m 63
DN 80 mm m 20
DN 65 mm m 13

- Vent Pipa PVC AW DN 50 mm m 9


DN 40 mm m 32
DN 32 mm m 6

- Vent Cup DN 50 mm bh 1

- Floor Clean Out DN 150 mm bh 3


DN 100 mm bh 5
DN 80 mm bh 2

- Floor Drain DN 50 mm bh 8

- Fitting & Material Bantu lot 1

- Material Bantu & Support lot 1

3 Toilet Kantor Lantai 1 (Satu)


Pengadaan dan pemasangan Pipa PVC AW WAVIN

- Pipa PVC AW WAVIN DN 150 mm m 28


DN 100 mm m 62
DN 80 mm m 16
DN 65 mm m 15
DN 50 mm m 25

- Vent Pipa PVC AW DN 50 mm m 4


DN 40 mm m 32

- Vent Cup DN 50 mm bh 1

- Floor Clean Out DN 150 mm bh 2


DN 100 mm bh 3
RINCIAN ANGGARAN BIAYA

Nama Proyek : PT. YUPI INDO JELLY GUM


Lokasi : Karang Anyar - SOLO Alternatif 2

Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp

DN 80 mm bh 2
DN 50 mm bh 1

- Floor Drain DN 50 mm bh 5

- Fitting lot 1

- Material Bantu & Support lot 1

4 Toilet Kantor Lantai 2 (Dua)


Pengadaan dan pemasangan Pipa PVC AW WAVIN

- Pipa PVC AW WAVIN DN 100 mm m 18


DN 80 mm m 5
DN 65 mm m 13
DN 50 mm m 27
DN 40 mm m 4

- Vent Pipa PVC AW DN 50 mm m 5


DN 40 mm m 26
DN 32 mm 8

- Floor Clean Out DN 100 mm bh 2


DN 80 mm bh 1

- Floor Drain DN 50 mm bh 5

- Fitting lot 1

- Material Bantu & Support lot 1

5 Toilet Kantor Lantai 3 (Tiga)


Pengadaan dan pemasangan Pipa PVC AW WAVIN

- Pipa PVC AW WAVIN DN 100 mm m 22


DN 80 mm m 6
DN 65 mm m 27
DN 50 mm m 25
DN 40 mm m 4

- Vent Pipa PVC AW DN 50 mm m 16


DN 40 mm m 12
DN 32 mm m 14

- Vent Cup DN 50 mm bh 1

- Floor Clean Out DN 100 mm bh 2


DN 80 mm bh 1
DN 50 mm bh 1

- Floor Drain DN 50 mm bh 10

- Fitting lot 1

- Material Bantu & Support lot 1

6 Pemipaan Tegak (Riser)


- Pipa Riser Air Kotor PVC AW DN 150 mm m 10
RINCIAN ANGGARAN BIAYA

Nama Proyek : PT. YUPI INDO JELLY GUM


Lokasi : Karang Anyar - SOLO Alternatif 2

Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp

- Pipa Riser Air Bekas PVC AW DN 100 mm m 10


- Pipa Riser Vent PVC AW DN 50 mm m 12

7 Toilet Pos Jaga


Pengadaan dan pemasangan Pipa PVC AW WAVIN

- Pipa PVC AW WAVIN DN 100 mm m 26


DN 65 mm m 6
DN 50 mm m 6

- Vent Pipa PVC AW DN 40 mm m 13

- Vent Cup DN 40 mm bh 2

- Floor Clean Out DN 100 mm bh 2

- Floor Drain DN 50 mm bh 2

- Fitting lot 1

- Material Bantu & Support lot 1

8 TEST COMMISIONING lot 1

TOTAL II.A

B INSTALASI PEMIPAAN AIR BERSIH DI TOILET

Pengadaan dan Pemasangan Pipa PVC AW WAVIN Instalasi Pipa Air


Bersih

1 Toilet Loker Lantai 1 (Satu)


As : 1A - 1B / K-2

- Pipa PVC AW WAVIN DN 40 mm m 17


DN 32 mm m 2
DN 25 mm m 2
DN 20 mm m 4
DN 15 mm m 8

- Fitting lot 1

- Material Bantu & Support lot 1

2 Toilet Glukose & Ruang Ganti


As : E - F - G / 9

- Pipa PVC AW WAVIN DN 40 mm m 6


DN 32 mm m 4
DN 25 mm m 44
DN 20 mm m 4
DN 15 mm m 4

- Fitting lot 1

- Material Bantu & Support lot 1

3 Toilet Kantor Lantai 1( Satu)

- Pipa PVC AW WAVIN DN 40 mm m 2


DN 32 mm m 4
DN 25 mm m 16
DN 20 mm m 4
DN 15 mm m 36
RINCIAN ANGGARAN BIAYA

Nama Proyek : PT. YUPI INDO JELLY GUM


Lokasi : Karang Anyar - SOLO Alternatif 2

Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp

- Fitting lot 1

- Material Bantu & Support lot 1

4 Toilet Kator Lantai 2 (Dua)

- Pipa PVC AW WAVIN DN 40 mm m 3


DN 32 mm m 4
DN 25 mm m 16
DN 20 mm m 8
DN 15 mm m 36

- Fitting lot 1

- Material Bantu & Support lot 1

6 Air Panas (PROVSUM)

- Pipa PPR PN 16 DN 20 mm m 26

- Fitting, Material Bantu dan Support lot 1

7 Toilet Pos Jaga

- Pipa PVC AW WAVIN DN 32 mm m 3


DN 25 mm m 10
DN 20 mm m 4
DN 15 mm m 9

- Fitting lot 1

- Material Bantu & Support lot 1

TOTAL II. B

III TEST DAN COMMISIONING lot 1

TOTAL III. B

CATATAN :

* Semua Gate Valve di area Toilet Tidak termasuk

TOTAL I - III -
JASA 6 % -
TOTAL I - III -
DIBULATKAN -

Anda mungkin juga menyukai