No : P. 231/DBM/IV/2019
Lamp. : Bill of Quantity
Hal : Revisi P. 204/DBM/III/2019
Kepada
PT. YUPI INDO JELLY GUM
Jakarta
Dengan hormat,
Bersama ini kami sampaikan Revisi Penawaran harga Bangunan Penunjang untuk Proyek Pabrik
PT. Yupi Indo Jelly Gum yang berlokasi di Jl. Raya Grompol - Jambangan, Sragen, dengan harga sebagai berikut :
Terbilang : Sepuluh milyar seratus lima puluh juta seratus tujuh puluh ribu rupiah.
Ket. Kerja :
1 Harga belum termasuk PPn 10 %
2 Belum termasuk pekerjaan M & E dan Bangunan Masjid
3 Bang. Kantor :
- Partisi hanya di As. 1 B
- Portal pintu utama pakai ACP
4 Volume akan diopname kembali sesuai dengan pelaksanaan
Demikian penawaran harga dari kami, atas perhatian dan kerjasamanya kami ucapkan
terima kasih.
Hormat kami,
Bruno Susanto
Direktur
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. BOILER
I PEK. PONDASI
1 Bowplank + pengukuran 33.00 x 2.00 = 66.00 96.00 m1
15.00 x 2.00 = 30.00
2 Galian tanah - Pondasi tapak 1.30 x 1.10 x 1.15 x 15.00 = 24.67 48.02 m3
Sloof 0.55 x 0.55 x 24.50 x 2.00 = 14.82
0.55 x 0.55 x 9.40 x 3.00 = 8.53
5 Pondasi tapak - Cor beton 1.00 x 0.80 x 0.25 x 15.00 = 3.00 3.00 m3
- Besi beton D13 - 150 1.40 x 6.00 x 15.00 x 1.04 kg/m1 = 131.04
1.20 x 7.00 x 15.00 x 1.04 kg/m1 = 131.04
D10 - 150 1.40 x 6.00 x 15.00 x 0.62 kg/m1 = 78.12
1.20 x 7.00 x 15.00 x 0.62 kg/m1 = 78.12 418.32 kg
6 Kolom pedestal - Cor beton 0.30 x 0.45 x 1.75 x 15.00 = 3.54 3.54 m3
8 Buang tanah - pondasi tapak 1.00 x 0.80 x 0.25 x 3.00 = 0.60 19.38 m3
sloof 0.25 x 0.40 x 30.00 x 2.00 = 6.00
0.25 x 0.40 x 12.00 x 3.00 = 3.60
lantai kerja 3.06
pasir urug 6.12
II Pekerjaan Lantai
1 Galian tanah 1.58 x 2.14 x 1.70 = 5.75 26.88 m3
2.60 x 4.60 x 0.80 = 9.57
3.45 x 2.50 x 0.80 = 6.90
1.10 x 2.59 x 0.50 = 1.42
1.40 x 1.79 x 0.50 = 1.25
1.90 x 1.90 x 0.55 = 1.99
9 Dinding beton t. 32 cm
- Cor beton 0.32 x 1.00 x 2.50 x 2.00 = 1.60 1.60 m3
- Besi beton D10 - 150 1.30 x 18.00 x 4.00 x 0.62 kg/m1 = 58.03
dia. 8 - 150 2.70 x 7.00 x 4.00 x 0.395 kg/m1 = 29.86
kaki ayam dia. 8 5.00 x 3.00 x 1.14 x 0.395 kg/m1 = 6.75 94.65 m2
- Besi beton D10 - 150 1.38 x 12.00 x 2.00 x 0.62 kg/m1 = 20.53
1.75 x 12.00 x 2.00 x 0.62 kg/m1 = 26.04
1.75 x 10.00 x 2.00 x 0.62 kg/m1 = 21.70
dia. 8 - 150 1.94 x 8.00 x 2.00 x 0.395 kg/m1 = 12.26
1.18 x 11.00 x 2.00 x 0.395 kg/m1 = 10.25
1.74 x 11.00 x 2.00 x 0.395 kg/m1 = 15.12 105.91 kg
12 Pondasi Chimney
- Cor beton 1.60 x 1.60 x 0.25 x 3.14 x 0.70 = 1.41
0.80 x 0.80 x 0.25 x 3.14 x 0.50 = 0.25 1.66 m3
- Besi beton D13 - 150 2.40 x 11.00 x 2.00 x 1.04 kg/m1 = 54.91
1 D13 1.00 x 1.60 x 3.14 x 1.04 kg/m1 = 5.22
D10 - 150 2.40 x 11.00 x 2.00 x 0.62 kg/m1 = 32.74
12 D13 12.00 x 1.30 x 1.00 x 1.04 kg/m1 = 16.22
D10 - 150 2.51 x 6.00 x 1.00 x 0.62 kg/m1 = 9.34 118.44 kg
IV Pekerjaan Dinding
1 Pas. Dinding bata ringan 2.00 x 30.00 x 2.00 = 120.00
2.00 x 12.00 x 3.00 = 72.00 153.46 m2
Pengurangan roster 0.80 x 2.40 x 12.00 x - 1.00 = (23.04)
R. Panel 5.00 x 4.00 x 1.00 = 20.00
Pengurangan pintu 5.00 x 5.00 x - 1.00 = (25.00)
3.00 x 3.50 x - 1.00 = (10.50)
7 Cladding
- CNP 125x50x20x2,3 30.50 x 7.00 x 4.52 kg/m1 = 965.02
25.50 x 3.00 x 4.52 kg/m1 = 345.78
12.50 x 14.00 x 4.52 kg/m1 = 791.00
9.50 x 1.00 x 4.52 kg/m1 = 42.94
13.00 x 6.00 x 4.52 kg/m1 = 352.56 2,497.30 kg
14 Portal pintu
- HB 150x150x7x10 5.00 x 2.00 x 31.50 kg/m1 = 315.00
3.50 x 2.00 x 31.50 kg/m1 = 220.50 535.50 kg
14 Canopy pintu
- WF 250x125x6x9 3.00 x 2.00 x 29.60 kg/m1 = 177.60
0.60 x 2.00 x 29.60 kg/m1 = 35.52 213.12 kg
15 Rafter naik 2 m
- Kolom WF 200x100x5,5x8 2.00 x 4.00 x 21.30 kg/m1 = 170.40
Rafter 5.00 x 2.00 x 21.33 kg/m1 = 213.30
Hit. boiler - 7/108
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. BOILER
I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 96.00
2 Galian tanah m3 48.02
3 Pasir urug t. 10 cm m3 6.12
4 Lantai kerja t. 5 cm m3 3.06
5 Pondasi tapak
- Cor beton K 300 m3 3.00
- Besi beton kg 418.32
- Bekisting m2 13.50
6 Kolom pedestal
- Cor beton K 300 m3 3.54
- Besi beton kg 558.89
- Bekisting m2 39.38
7 Sloof beton
- Cor beton K 300 m3 9.60
- Besi beton kg 1,380.86
- Bekisting m2 76.80
8 Urugan tanah kembali m3 28.64
9 Buang tanah (perataan sisa galian) m3 19.38
II PEKERJAAN LANTAI
1 Galian tanah m3 26.88
2 Pemadatan tanah m2 360.00
3 Pondasi batu kali dibawah pondasi boiler m3 21.13
4 Urugan sirtu t. 20 cm m3 70.89
5 Lantai kerja t. 5 cm m3 17.72
6 Cor beton lantai t. 20 cm K 300 m3 76.39
7 Wiremesh M8 - 2 lps m2 381.95
8 Floorhardener natural 5 kg/m2 m2 381.95
9 Delatasi isi sealent m1 47.66
10 Dinding beton t. 32 cm
- Cor beton K 300 m3 1.60
- Besi beton kg 94.65
- Bekisting m2 11.28
11 Bak uk. 880x1440 mm
- Cor beton K 300 m3 1.49
- Besi beton kg 105.91
- Bekisting m2 16.60
12 Saluran trench kabel uk. 450x450 mm
- Cor beton K 300 m3 2.38
- Wiremesh M8 - 1 lps m2 22.75
- Bekisting m2 25.67
13 Pondasi chimney
- Cor beton K 300 m3 1.66
- Besi beton kg 118.44
- Bekisting m2 4.77
14 Buang tanah (perataan sisa galian) m3 26.88
15 Saluran beton terbuka uk. 40x60 cm m1 126.00
BQ Boiler - 9/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN BOILER
BQ Boiler - 10/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN BOILER
BQ Boiler - 11/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN BOILER
Total I - IV -
Jasa 6 % -
Total I - IV -
Dibulatkan -
BQ Boiler - 12/108
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. WTP
B PONDASI WTP
1 Bowplank + pengukuran 13.00 x 2.00 = 26.00
15.00 x 2.00 = 30.00 56.00 m1
- Besi beton D13 - 150 10.20 x 94.00 x 2.00 x 1.04 kg/m1 = 1,994.30
14.74 x 66.67 x 2.00 x 1.04 kg/m1 = 2,043.95 4,919.63 kg
D13 - 200 4.350 x 41.00 x 2.00 x 1.04 kg/m1 = 370.97
8.35 x 20.00 x 2.00 x 1.04 kg/m1 = 347.36
kaki ayam dia. 8 172.00 x 3.00 x 0.80 x 0.395 kg/m1 = 163.06
8 Sloof beton
- Cor beton 0.200 x 0.35 x 32.00 = 2.24 2.24 m3
- Rangka lisplank CNP 100x50x20x2,3 10.00 x 2.00 x 2.00 x 4.07 kg/m1 = 162.80
5.00 x 2.00 x 1.00 x 4.07 kg/m1 = 40.70 337.81 kg
1.00 x 33.00 x 1.00 x 4.07 kg/m1 = 134.31
I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 56.00
2 Galian tanah m3 88.00
3 Urugan sirtu t. 20 cm m3 15.20
4 Pasir urug t. 10 cm m3 8.96
5 Pondasi batu kali m3 63.52
6 Angkur beton uk. 15x15 cm bh 12.00
7 Sloof beton
- Cor beton K 300 m3 2.24
- Besi beton kg 406.89
- Bekisting m2 22.40
8 Lantai kerja t. 5 cm m3 6.00
9 Cor beton lantai & Pondasi WTP
- Cor beton K 300 m3 30.80
- Besi beton kg 4,919.63
- Bekisting m2 13.00
10 Floorhardener natural 5 kg/m2 m2 120.00
11 Urugan tanah kembali m3 15.52
12 Buang tanah (perataan sisa galian) m3 72.48
Total I - III -
Jasa 6 % -
Total I - III -
Dibulatkan -
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai
I PEK. PONDASI
1 Bowplank + pengukuran 23.00 x 2.00 = 46.00 68.00 m1
11.00 x 2.00 = 22.00
2 Galian tanah - Pondasi tapak 2.30 x 2.30 x 2.00 x 8.00 = 84.64 124.97 m3
Sloof 0.55 x 1.95 x 13.10 x 2.00 = 28.10
0.55 x 1.95 x 5.70 x 1.00 = 6.11
0.55 x 0.65 x 5.70 x 3.00 = 6.11
3 Pasir urug t. 10 cm - Pondasi tapak 2.20 x 2.20 x 0.10 x 8.00 = 3.87 7.11 m3
Sloof 0.45 x 0.10 x 20.00 x 2.00 = 1.80
0.45 x 0.10 x 8.00 x 4.00 = 1.44
5 Pondasi tapak - Cor beton 2.00 x 2.00 x 0.35 x 8.00 = 11.20 12.95 m3
Pondasi tapak (tangga) 1.00 x 1.00 x 0.35 x 3.00 = 1.05
1.00 x 2.00 x 0.35 x 1.00 = 0.70
- Besi beton D13 - 150 2.40 x 14.00 x 16.00 x 1.04 kg/m1 = 559.10
1.40 x 7.00 x 6.00 x 1.04 kg/m1 = 61.15
1.40 x 14.00 x 2.00 x 1.04 kg/m1 = 40.77
D10 - 150 2.40 x 14.00 x 16.00 x 0.62 kg/m1 = 333.31
1.40 x 7.00 x 6.00 x 1.04 kg/m1 = 61.15
2.40 x 7.00 x 2.00 x 1.04 kg/m1 = 34.94 1,090.43 kg
6 Kolom pedestal - Cor beton 0.45 x 0.45 x 2.30 x 8.00 = 3.73 4.31 m3
Kolom pedestal tangga 0.30 x 0.30 x 1.30 x 5.00 = 0.59
8 Dinding beton t. 15 cm
- Cor beton 32.00 x 1.60 x 0.15 = 7.68 14.08 m3
32.00 x 0.25 x 0.80 = 6.40
- Besi beton D10 - 125 1.10 x 256.00 x 2.00 x 0.62 kg/m1 = 349.18
D10 - 150 32.80 x 6.00 x 3.00 x 0.62 kg/m1 = 366.05
D10 - 150 2.00 x 213.33 x 2.00 x 0.62 kg/m1 = 529.07
D10 - 200 32.80 x 9.00 x 2.00 x 0.62 kg/m1 = 366.05
kaki ayam dia. 8 mm 51.20 x 3.00 x 0.95 x 0.62 kg/m1 = 90.47 1,700.82 kg
9 Buang tanah - pondasi tapak 2.00 x 2.00 x 0.35 x 8.00 = 11.20 33.38 m3
sloof 0.25 x 0.40 x 20.00 x 3.00 = 6.00
0.25 x 0.40 x 12.00 x 4.00 = 4.80
0.25 x 0.40 x 6.00 x 1.00 = 0.60
lantai kerja 3.67
pasir urug 7.11
II Pekerjaan Lantai
1 Pemadatan tanah 22.00 x 8.00 x 1.00 = 176.00 176.00 m2
4 Lantai dasar
- Cor beton t. 10 cm 20.00 x 8.00 x 0.10 = 16.00 16.00 m3
7 Tangga beton
- Cor beton 0.40 x 1.35 x 0.17 x 1.00 = 0.09
3.60 x 1.35 x 0.17 x 2.00 = 1.65
1.50 x 2.70 x 0.17 x 1.00 = 0.69
0.175 x 1.35 x 0.30 x 0.50 x 22.00 = 0.78
0.15 x 0.40 x 2.70 x 1.00 = 0.16
0.15 x 0.30 x 4.00 x 2.00 = 0.36 3.73 m3
- Besi beton D16 - 250 5.65 x 6.00 x 2.00 x 1.58 kg/m1 = 107.33
6.30 x 6.00 x 2.00 x 1.58 kg/m1 = 119.67
2.05 x 6.00 x 2.00 x 1.58 kg/m1 = 38.94
2.85 x 6.00 x 2.00 x 1.58 kg/m1 = 54.14
D10 - 170 1.55 x 46.00 x 2.00 x 0.62 kg/m1 = 88.41
2.90 x 10.00 x 2.00 x 0.62 kg/m1 = 35.96
kaki ayam dia. 8 14.31 x 3.00 x 0.74 x 0.395 kg/m1 = 12.55
dia. 8 - 200 1.08 x 8.00 x 22.00 x 0.395 kg/m1 = 74.73
2 dia. 8 2.00 x 1.55 x 22.00 x 0.395 kg/m1 = 26.94
4 D16 4.00 x 3.10 x 1.00 x 1.583 kg/m1 = 19.63
dia. 8 - 150 1.10 x 19.00 x 1.00 x 0.395 kg/m1 = 8.26
6 D13 6.00 x 4.00 x 2.00 x 1.040 kg/m1 = 49.92
dia. 8 - 150 0.90 x 27.00 x 2.00 x 0.395 kg/m1 = 19.20 655.68 kg
- Besi beton - balok 4 D16 4.00 x 21.05 x 4.00 x 1.58 kg/m1 = 533.15
4.00 x 8.40 x 2.00 x 1.58 kg/m1 = 106.38
dia. 8 - 150 1.20 x 134.00 x 4.00 x 0.395 kg/m1 = 254.06
1.20 x 53.33 x 2.00 x 0.395 kg/m1 = 50.56
plat dak beton dia. 8 - 200 1.90 x 110.00 x 8.00 x 0.395 kg/m1 = 660.44
1.90 x 40.00 x 4.00 x 0.395 kg/m1 = 120.08
22.40 x 8.00 x 8.00 x 0.395 kg/m1 = 566.27
8.40 x 8.00 x 4.00 x 0.395 kg/m1 = 106.18 2,397.12 kg
IV Pekerjaan Dinding
1 Pas. Dinding bata ringan
Dinding luar 20.00 x 12.00 x 2.00 = 480.00
8.00 x 12.00 x 2.00 = 192.00 1,023.12 m2
Pengurangan jendela 2.55 x 2.00 x - 10.00 = (51.00)
1.75 x 2.00 x - 1.00 = (3.50)
0.90 x 2.00 x - 7.00 = (12.60)
Pengurangan pintu 2.70 x 2.40 x - 1.00 = (6.48)
Dinding dalam - toilet lt. 1 & 2 15.50 x 4.00 x 2.00 = 124.00
12.00 x 4.00 x 2.00 = 96.00
Toilet lt. 3 7.20 x 4.00 x 2.00 = 57.60
11.80 x 4.00 x 1.00 = 47.20
lt. 3 28.00 x 4.00 x 1.00 = 112.00
R. Panel lt. 1 6.50 x 4.00 x 1.00 = 26.00
Pengurangan pintu 0.90 x 2.10 x - 10.00 = (18.90)
0.80 x 2.00 x - 12.00 = (19.20)
3 Kolom praktis
Dinding luar 12.00 x 30.00 x 0.15 x 0.15 = 8.10
Dinding dalam 3.50 x 37.00 x 0.15 x 0.15 = 2.91
2.00 x 12.00 x 0.15 x 0.15 = 0.54
3.50 x 34.00 x 0.15 x 0.15 = 2.68 14.23 m3
12 Railing tangga dalam pipa dia. 2" & 1" 3.60 x 4.00 = 14.40
1.50 x 2.00 = 3.00
4.50 x 1.00 = 4.50
1.50 x 1.00 = 1.50 23.40 m1
V PEKERJAAN PLAFOND
1 Plafond gypsum 9 mm
Lt. 1
Pengurangan void tangga
Pengurangan toilet
Lt. 2
Pengurangan toilet
Lt. 3 8.00 x 20.00 = 160.00
Pengurangan toilet 2.00 x 2.60 x (4.00) = - 20.80 139.20 m2
2 Plafond kalsiboard 6 mm
Toilet lt. 1 & 2 3.00 x 6.50 x 2.00 = 39.00
Toilet lt. 3 2.00 x 2.60 x (4.00) = - 20.80
Teras lt. 3 1.50 x 1.00 x 22.00 x 2.00 = 66.00
1.50 x 1.00 x 11.00 x 1.00 = 16.50 100.70 m2
Dudukan talang CNP 150x65x20x2,3 22.00 x 2.00 x 1.00 x 5.50 kg/m1 = 242.00 242.00 kg
- Railing pipa dia. 2" & 1,5 " 5.00 x 3.00 = 15.00 21.90 m1
1.80 x 3.00 = 5.40
1.50 x 1.00 = 1.50
- Atap ACP & Plafond ACP 5.00 x 3.00 x 2.00 = 30.00 30.00 m2
I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 68.00
2 Galian tanah m3 124.97
3 Pasir urug t. 10 cm m3 7.11
4 Lantai kerja t. 5 cm m3 3.67
5 Pondasi tapak
- Cor beton K 300 m3 12.95
- Besi beton kg 1,090.43
- Bekisting m2 28.70
6 Kolom pedestal
- Cor beton K 300 m3 4.31
- Besi beton kg 600.37
- Bekisting m2 40.92
7 Sloof beton
- Cor beton K 300 m3 7.20
- Besi beton kg 1,208.62
- Bekisting m2 86.40
8 Dinding beton
- Cor beton K 300 m3 14.08
- Besi beton kg 1,700.82
- Bekisting m2 121.60
8 Urugan tanah kembali m3 91.58
9 Buang tanah (perataan sisa galian) m3 33.38
II PEKERJAAN LANTAI
1 Pemadatan tanah m2 176.00
2 Urugan pasir t. 10 cm m3 17.60
3 Lantai kerja t. 5 cm m3 8.80
4 Lantai dasar
- Cor beton t. 10 cm K 300 m3 16.00
- Wiremesh M6 - 1 lps m2 160.00
5 Lantai atas el. 4.00
- Cor beton t. 12 cm K 300 m3 17.74
- Wiremesh M8 - 1 lps m2 147.85
- Bekisting m2 6.72
- Alat bantu pompa ls 1.00
6 Lantai atas el. 8.00
- Cor beton t. 12 cm K 300 m3 19.20
- Wiremesh M8 - 1 lps m2 160.00
- Bekisting m2 6.72
- Alat bantu pompa ls 1.00
7 Tangga beton dalam
- Cor beton K 300 m3 3.73
- Besi beton kg 655.68
- Bekisting m2 35.57
8 Tangga beton entrance :
- Cor beton m3 2.88
- Besi beton kg 507.14
- Bekisting m2 27.49
9 Canopy beton + balok beton :
- Cor beton K 300 m3 23.28
- Besi beton kg 2,397.12
- Bekisting m2 262.40
10 Lantai rabat beton t. 7 cm m3 4.20
11 Trowel finish rabat m2 56.00
12 Tali air rabat m1 60.00
13 Pondasi batu kali rabat m3 3.84
14 Screeding lantai m2 509.30
15 Finish Lantai Granite tile uk. 60x60 cm ex. China m2 408.05
16 Keramik lantai toilet uk. 20x20 cm ex. Roman m2 70.20
17 Plint lantai granite tile 10x60 cm m1 254.90
18 Finish tangga Granite tile uk. 60x60 cm ex. China m2 31.05
19 Stepnosing tangga m1 50.70
BQ Kantor - 25/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI
BQ Kantor - 26/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI
IV PEKERJAAN DINDING
1 Kolom praktis m3 14.23
2 Ring praktis m3 11.89
3 Pas. Bata ringan tb 10 cm m2 1,023.12
4 Plester & aci dinding bata ringan m2 2,046.24
5 Keramik dinding toilet uk. 20x40 cm ex. Roman m2 178.00
6 Tali air dinding + U alumunium tampak depan m1 464.00
7 Partisi double gypsum 9 mm + rangka metal stud m2 64.00
8 Plint lantai alumunium m1 32.00
9 Cat dinding dalam emulsion ex. Cendana Mowilex m2 1,397.82
10 Cat dinding luar wheathershield ex. Mowilex m2 805.62
11 Cover Portal pintu entrance dengan ACP & rangka unit 1.00
12 Cover kolom dengan partisi gypsum m2 63.90
13 Railing tangga dalam stainless steel pipa dia. 2" & 1" m1 23.40
Total I - VII -
Jasa 6 % -
BQ Kantor - 27/108
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI
Total I - IV -
Dibulatkan -
BQ Kantor - 28/108
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET
I PEK. PONDASI
1 Uitset / bowplank 14.00 x 2.00 = 28.00 99.00 m'
35.50 x 2.00 = 71.00
2 Galian tanah
Pondasi batu kali 1.10 x 1.10 x 61.80 x 1.00 = 74.78
1.10 x 2.00 x 70.00 x 1.00 = 154.00
sloof 150x250 0.35 x 0.28 x 27.00 x 1.00 = 2.65
Pondasi genset 2.10 x 4.40 x 1.00 x 4.00 = 36.96
Pondasi tapak 1 x 1 m 1.40 x 1.40 x 2.00 x 9.00 = 35.28
303.66 m3
5 Pasir urug t. 10 cm
sloof 150/250 27.00 x 0.15 x 0.10 x 1.00 = 0.41 9.73 m3
Pondasi tapak 1.00 x 1.00 x 0.10 x 9.00 = 0.10
Pondasi batu kali 0.70 x 0.10 x 131.80 = 9.23
8 Pondasi tapak
- Beton
1.00 x 1.00 x 0.15 x 9.00 = 1.35 1.80 m3
1.00 x 1.00 x 0.05 x 9.00 = 0.45
- Pembesian
D 13 - 150 1.30 x 8.00 x 1.04 x 2.00 x 9.00 = 194.69 391.17 kg
1.31 x 8.00 x 1.04 x 2.00 x 9.00 = 196.49
9 Sloof
- Cor beton
Sloof 200x 400 131.80 x 0.20 x 0.40 x 1.00 = 10.54
Sloof 150x250 27.00 x 0.15 x 0.25 x 1.00 = 1.01
11.56 m3
- Besi beton
4 dia 16 ( utama ) 4.00 x 138.84 x 1.00 x 1.58 kg/m1 = 879.13
1 dia 16 1.00 x 69.42 x 1.00 x 1.58 kg/m1 = 109.89
dia 8-150 1.20 x 439.00 x 1.00 x 0.40 kg/m1 = 210.72
dia 8-200 1.20 x 330.00 x 1.00 x 0.40 kg/m1 = 158.40
- Bekisting
Sloof 200x400 131.80 x 0.40 x 2.00 x 1.00 = 105.44
Sloof 150x200 27.00 x 0.20 x 2.00 x 1.00 = 10.80
116.24 m2
10 Pedestal 350x250
- Beton 0.35 x 0.25 x 2.10 x 9.00 = 1.65 1.65 m3
- Pembesian
8 dia 16 8.00 x 2.50 x 2.45 x 9.00 = 441.00 541.44 kg
dia 10-150 1.20 x 15.00 x 0.62 x 9.00 = 100.44
15 Pondasi genset
- Beton 1.70 x 4.00 x 0.25 x 4.00 6.80 m3
- pembesian
D 13 - 150 2.10 x 28.00 x 1.04 x 4.00 x 2.00 489.22 kg
4.40 x 12.00 x 1.04 x 4.00 x 2.00 439.30 kg
928.51 kg
16 Pekerjaan lantai t. 15 cm
6.50 x 8.00 = 52.00
13.00 x 12.00 = 156.00
Pondasi mesin 1.70 x 4.00 x - 4.00 = - 27.20 180.80 m2
PEKERJAAN Baja
1 kolom WF 250x125x6x9 1,100.82 kg
4.07 x 7.00 x 29.60 = 843.30
4.35 x 2.00 x 29.60 = 257.52
10 Atap 439.75 m2
9.50 x 6.50 = 61.75
13.50 x 28.00 = 378.00
IV PEK. DINDING
1 Pas. Dinding bata ringan
Dinding luar 4.37 x 26.00 x 1.00 = 113.62
4.50 x 6.50 x 1.00 = 29.25 495.72 m2
4.75 x 8.00 x 1.00 = 38.00
4.75 x 12.00 x 1.00 = 57.00
4.40 x 4.00 x 1.00 = 17.60
Pengurangan roster 2.35 x 0.55 x - 6.00 = (7.76)
Pengurangan pintu 2.00 x 2.15 x - 2.00 = (8.60)
Dinding dalam 4.75 x 8.00 x 1.00 = 38.00
4.75 x 12.00 x 1.00 = 57.00
4.00 x 17.00 x 1.00 = 68.00
2.00 x 1.80 x 18.00 = 64.80
2.00 x 7.20 x 4.00 = 57.60
Pengurangan pintu 0.80 x 2.00 x - 18.00 = (28.80)
V PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm 12.00 x 13.00 = 156.00 156.00 m2
I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 99.00
2 Galian tanah m3 303.66
3 Pasir urug t. 10 cm m3 9.73
4 Lantai kerja t. 5 cm m3 0.65
5 Pondasi batu kali m3 99.66
6 Pondasi tapak
- Cor beton K 300 m3 1.80
- Besi beton kg 391.17
- Bekisting m2 5.40
7 Kolom pedestal
- Cor beton K 300 m3 1.65
- Besi beton kg 541.44
- Bekisting m2 22.68
8 Sloof beton
- Cor beton K 300 m3 11.56
- Besi beton kg 1,569.98
- Bekisting m2 116.24
9 Urugan tanah kembali m3 179.51
10 Buang tanah (perataan sisa galian) m3 124.15
II PEKERJAAN LANTAI
1 Pemadatan tanah m2 364.00
2 Urugan sirtu t. 20 cm m3 67.36
3 Lantai kerja t. 5 cm m3 18.20
4 Pondasi genset beton t. 25 cm
- Cor beton K 300 m3 6.80
- Besi beton kg 928.51
- Bekisting m2 11.40
5 Lantai beton trafo & genset :
- Cor beton lantai t. 15 cm K 300 m3 27.12
- Wiremesh M8 - 2 lps m2 180.80
6 Floorhardener natural 5 kg/m2 m2 208.00
7 Lantai beton loker :
- Cor beton lantai t. 10 cm K 300 m3 16.90
- Wiremesh M6 - 1 lps m2 169.00
8 Keramik lantai toilet uk. 20x20 cm putih m2 191.00
9 Plint lantai 10x20 cm m1 77.00
10 Tangga beton entrance :
- Cor beton m3 6.54
- Besi beton kg 1,151.52
- Bekisting m2 62.42
11 Railing tangga pipa medium dia. 2" & 1" m1 16.50
Total I - VII -
Jasa 6 % -
Total I - VII -
Dibulatkan -
7 Pondasi tapak
- Beton
1.00 x 1.00 x 0.25 x 4.00 = 1.00 1.00 m3
- Pembesian
D 13 - 150 1.50 x 8.00 x 1.04 x 2.00 x 4.00 = 99.84 187.17 kg
1.31 x 8.00 x 1.04 x 2.00 x 4.00 = 87.33
8 Pedestal 350x250
- Beton 0.35 x 0.25 x 1.90 x 4.00 = 0.67 0.67 m3
- Pembesian
8 dia 16 8.00 x 2.30 x 1.58 x 4.00 = 116.29 157.95 kg
dia 10-150 1.20 x 14.00 x 0.62 x 4.00 = 41.66
- Besi beton D13 - 150 8.05 x 28.00 x 4.00 x 1.04 kg/m1 = 937.66
4.40 x 52.00 x 4.00 x 1.04 kg/m1 = 951.81 1,947.49 kg
kaki ayam dia. 8 61.20 x 3.00 x 0.80 x 0.395 kg/m1 = 58.02
11 Sloof beton
- Cor beton 0.200 x 0.40 x 20.00 = 1.60 1.60 m3
- Rangka lisplank CNP 100x50x20x2,3 9.00 x 2.00 x 2.00 x 4.07 kg/m1 = 146.52
1.00 x 8.00 x 2.00 x 4.07 kg/m1 = 65.12 211.64 kg
14 Cladding
- CNP 125x50x20x2,3 - kolom 4.00 x 1.00 x 9.04 kg/m1 = 36.16
rangka cladding 9.00 x 4.00 x 4.52 kg/m1 = 162.72
11.000 x 4.00 x 4.52 kg/m1 = 198.88 397.76 kg
15 Catwalk
- Wf 200x100x5,5x8 5.50 x 4.00 x 21.33 kg/m1 = 469.26 469.26 kg
I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 52.00
2 Galian tanah m3 69.72
3 Urugan sirtu t. 20 cm m3 8.12
4 Pasir urug t. 10 cm m3 7.44
5 Pondasi batu kali m3 53.72
6 Angkur beton uk. 15x15 cm bh 12.00
7 Sloof beton
- Cor beton K 300 m3 1.60
- Besi beton kg 291.89
- Bekisting m2 16.00
8 Lantai kerja t. 5 cm m3 1.99
9 Pondasi tapak
- Cor beton K 300 m3 1.00
- Besi beton kg 187.17
- Bekisting m2 2.40
10 Kolom pedestal
- Cor beton K 300 m3 0.67
- Besi beton kg 157.95
- Bekisting m2 9.12
11 Cor beton lantai dasar
- Cor beton K 300 m3 5.67
- Wiremesh M8 - 2 lps m2 37.80
- Bekisting m2 2.36
12 Cor beton pondasi tangki Glucose
- Cor beton K 300 m3 21.42
- Besi beton kg 1,947.49
- Bekisting m2 16.31
13 Floorhardener natural 5 kg/m2 m2 99.00
14 Urugan tanah kembali m3 8.56
15 Buang tanah (perataan sisa galian) m3 61.16
Total I - III -
Jasa 6 % -
Total I - III -
Dibulatkan -
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN RUANG GANTI (LOKER & TOILET)
I PEK. PONDASI
1 Uitset / bowplank 13.20 x 2.00 = 26.40 50.40 m'
12.00 x 2.00 = 24.00
7 Sloof beton
- Cor beton 0.20 x 0.40 x 72.20 = 5.78 6.64 m3
0.20 X 0.30 X 14.40 = 0.86
9 Pondasi tapak
- Beton
1.00 x 1.00 x 0.25 x 2.00 = 0.50 0.50 m3
- Pembesian
D 13 - 150 1.50 x 8.00 x 1.04 x 2.00 x 2.00 = 49.92 93.58 kg
1.31 x 8.00 x 1.04 x 2.00 x 2.00 = 43.66
10 Pedestal 350x250
- Beton 0.35 x 0.25 x 1.90 x 2.00 = 0.33 0.33 m3
- Pembesian
8 dia 16 8.00 x 2.30 x 1.58 x 2.00 = 58.14 78.98 kg
dia 10-150 1.20 x 14.00 x 0.62 x 2.00 = 20.83
II Pekerjaan Lantai
1 Pemadatan tanah 10.20 x 11.00 = 112.20 112.20 m2
9 Atap 101.92 m2
9.10 x 11.20 = 101.92
IV PEK. DINDING
1 Pas. Dinding bata ringan
Dinding luar 4.60 x 10.20 x 1.00 = 46.92
4.30 x 9.00 x 1.00 = 38.70 204.67 m2
Pengurangan pintu 1.80 x 2.15 x - 1.00 = (3.87)
Pengurangan pintu 0.90 x 2.15 x - 2.00 = (3.87)
Dinding dalam 4.30 x 7.20 x 2.00 = 61.92
4.30 x 8.40 x 1.00 = 36.12
2.00 x 3.60 x 4.00 = 28.80
2.00 x 4.80 x 2.00 = 19.20
Pengurangan pintu 0.80 x 2.00 x - 8.00 = (12.80)
opening 1.50 x 2.15 x - 2.00 = (6.45)
V PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm 10.20 x 9.00 = 91.80 91.80 m2
I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 50.40
2 Galian tanah m3 125.56
3 Pasir urug t. 10 cm m3 7.44
4 Pondasi batu kali m3 38.52
5 Sloof beton
- Cor beton K 300 m3 6.64
- Besi beton kg 1,077.20
- Bekisting m2 66.40
6 Lantai kerja t. 5 cm m3 0.54
7 Pondasi tapak
- Cor beton K 300 m3 0.50
- Besi beton kg 93.58
- Bekisting m2 1.20
8 Kolom pedestal
- Cor beton K 300 m3 0.33
- Besi beton kg 78.98
- Bekisting m2 4.56
9 Urugan tanah kembali m3 80.40
10 Buang tanah (perataan sisa galian) m3 45.16
II PEKERJAAN LANTAI
1 Pemadatan tanah m2 112.20
2 Urugan sirtu t. 20 cm m3 22.44
3 Lantai kerja t. 5 cm m3 5.61
4 Cor beton lantai t. 15 cm K 300 m3 11.22
5 Wiremesh M8 - 2 lps m2 112.20
6 Keramik lantai toilet uk. 20x20 cm ex. Roman m2 112.20
7 Tangga beton entrance :
- Cor beton m3 4.04
- Besi beton kg 710.34
- Bekisting m2 38.50
IV PEKERJAAN DINDING
VI PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm + rangka hollow m2 91.80
2 List plafond m1 86.00
3 Cat plafond dalam emulsion ex. Cendana Mowilex m2 91.80
Total I - VII -
Jasa 6 % -
Total I - VII -
Dibulatkan -
I PEK. PONDASI
1 Uitset / bowplank 17.50 x 2.00 = 35.00 47.00 m'
6.00 x 2.00 = 12.00
5 Sloof beton
- Cor beton 0.20 x 0.40 x 46.81 = 3.74 3.74 m3
II Pekerjaan Lantai
1 Pemadatan tanah 4.00 x 6.00 = 24.00 51.50 m2
3.00 x 8.50 = 25.50
1.00 x 2.00 = 2.00
- Besi beton 8 D13 8.00 x 4.00 x 12.00 x 1.04 kg/m1 = 399.36 524.50 kg
dia. 8 - 150 1.10 x 24.00 x 12.00 x 0.40 kg/m1 = 125.14
2 Balok beton
- Cor beton 0.15 x 0.30 x 14.00 x 2.00 = 1.26 1.93 m3
0.15 x 0.30 x 3.00 x 2.00 = 0.27
0.15 x 0.30 x 2.20 x 4.00 = 0.40
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : BANGUNAN POS JAGA & POLIKLINIK
- Besi beton 4 D16 4.00 x 10.30 x 2.00 x 1.58 kg/m1 = 130.44 312.25 kg
4.00 x 3.30 x 2.00 x 1.58 kg/m1 = 41.79
4.00 x 2.30 x 4.00 x 1.58 kg/m1 = 58.25
dia. 8 - 150 0.90 x 67.00 x 2.00 x 0.40 kg/m1 = 47.64
0.90 x 20.00 x 2.00 x 0.40 kg/m1 = 14.22
0.90 x 14.00 x 4.00 x 0.40 kg/m1 = 19.91
Base plate 10 mm 0.15 x 0.40 x 5.00 x 2.00 x 78.50 kg/m2 = 47.10 47.10 kg
IV PEK. DINDING
1 Pas. Dinding bata ringan
Dinding luar 14.50 x 3.50 x 2.00 = 101.50
3.00 x 3.50 x 2.00 = 21.00 135.81 m2
2.20 x 3.50 x 1.00 = 7.70
Pengurangan pintu 0.90 x 2.15 x - 2.00 = (3.87)
0.80 x 2.15 x - 2.00 (3.44)
Pengurangan jendela 2.80 x 1.50 x - 2.00 (8.40)
2.00 x 1.50 x - 1.00 (3.00)
Dinding dalam 2.50 x 3.50 x 3.00 = 26.25
Pengurangan pintu 0.90 x 2.15 x - 1.00 = (1.94)
V PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm - toilet 2.00 x 1.00 x 2.00 = 4.00 47.00 m2
teras 1.00 x 16.50 x 2.00 = 33.00
1.00 x 5.00 x 2.00 = 10.00
I PEKERJAAN PONDASI
1 Bowplank + pengukuran m1 47.00
2 Galian tanah m3 63.91
3 Pasir urug t. 10 cm m3 4.68
4 Pondasi batu kali m3 27.13
5 Sloof beton
- Cor beton K 300 m3 3.74
- Besi beton kg 619.56
- Bekisting m2 37.45
6 Urugan tanah kembali m3 33.03
7 Buang tanah (perataan sisa galian) m3 30.88
II PEKERJAAN LANTAI
1 Pemadatan tanah m2 51.50
2 Urugan pasir t. 10 cm m3 5.15
3 Lantai kerja t. 5 cm m3 2.58
4 Cor beton lantai t. 10 cm site mix m3 5.15
5 Wiremesh M6 - 1 lps m2 51.50
6 Keramik lantai uk. 30x30 cm ex. Roman m2 37.51
7 Keramik lantai toilet uk. 20x20 cm ex. Roman m2 4.20
8 Plint lantai uk. 10x30 cm m2 21.60
9 Tangga beton entrance :
- Cor beton m3 1.92
- Besi beton kg 338.10
- Bekisting m2 18.33
10 Railing pipa hitam medium dia. 2" & 1" + cat (tangga m1 11.50
entrance )
11 Saluran beton terbuka uk. 30x40 cm m1 20.00
12 Saluran beton tertutup uk. 40x50 cm m1 35.00
IV PEKERJAAN DINDING
1 Kolom praktis m3 1.18
2 Ring praktis m3 1.43
3 Pas. Bata ringan tb 10 cm m2 135.81
VI PEKERJAAN PLAFOND
1 Plafond kalsiboard 6 mm + rangka hollow m2 47.00
2 Plafond gypsum 9 mm + rangka hollow m2 34.00
2 List plafond m1 86.00
3 Cat plafond dalam emulsion ex. Cendana Mowilex m2 81.00
Total I - VII -
Jasa 6 % -
Total I - VII -
Dibulatkan -
3 Pasir urug t. 10 cm dibawah batu kali 0.80 x 0.10 x 173.90 = 13.91 13.91 m3
4 Pondasi batu kali - pagar 0.80 + 0.30 x 1.00 x 158.90 = 87.40 165.02 m3
2
2.00 + 0.30 x 4.50 x 15.00 = 77.63
2
5 Pondasi batu kali turap :
jalan entrance kiri 1.00 + 0.30 x 2.00 x 15.00 = 19.50 50.85 m3
2
0.80 + 0.30 x 1.00 x 30.00 = 16.50
2
jalan entrance kanan 0.80 + 0.30 x 1.00 x 27.00 = 14.85
2
6 Sloof beton
- Cor beton 0.20 x 0.30 x 158.90 = 9.53 9.53 m3
- Besi beton 4 D13 4.00 x 2.84 x 45.00 x 1.04 kg/m1 = 531.65 894.26 kg
dia. 8 - 150 1.20 x 17.00 x 45.00 x 0.395 kg/m1 = 362.61
15 Cor beton tambahan untuk rel pintu 13.00 x 0.60 x 0.25 = 1.95 1.95 m3
II PEKERJAAN DEKKER
1 Galian tanah 1.00 x 2.15 x 21.60 x 2.00 = 92.88 131.59 m3
Galian tanah perkerasan jalan 21.60 + 28.69 x 3.08 x 0.50 = 38.71
2
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : PAGAR DEPAN
- Besi beton D13 - 150 1.50 x 144.00 x 4.00 x 1.04 kg/m1 = 898.56
22.620 x 7.000 x 4.00 x 1.04 kg/m1 = 658.69
2.10 x 144.00 x 4.00 x 1.04 kg/m1 = 1,257.98
22.62 x 12.00 x 4.00 x 1.04 kg/m1 = 1,129.19 5,284.26 kg
2.10 x 144.00 x 2.00 x 1.04 kg/m1 = 628.99
22.62 x 12.00 x 2.00 x 1.04 kg/m1 = 564.60
kaki ayam D10 112.32 x 3.00 x 0.70 x 0.62 kg/m1 = 146.24
Total -
Jasa 6 % -
Total -
Dibulatkan -
PERHITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : DEKKER DEPAN
- Besi beton D13 - 150 1.50 x 144.00 x 4.00 x 1.04 kg/m1 = 898.56
22.620 x 7.000 x 4.00 x 1.04 kg/m1 = 658.69
2.10 x 144.00 x 4.00 x 1.04 kg/m1 = 1,257.98
22.62 x 12.00 x 4.00 x 1.04 kg/m1 = 1,129.19 5,284.26 kg
2.10 x 144.00 x 2.00 x 1.04 kg/m1 = 628.99
22.62 x 12.00 x 2.00 x 1.04 kg/m1 = 564.60
kaki ayam D10 112.32 x 3.00 x 0.70 x 0.62 kg/m1 = 146.24
Total -
Jasa 6 % -
Total -
Dibulatkan -
PROYEK : PT. YUPI INDO JELY
PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I
TANGGAL : 20 FEBRUARI 2019
Gudang I
1 Bowplank dan pengukuran 37.50 + 66.00 + 37.50 141.00 m'
2 Bor pile Ø 40 cm PC 1 - x 28.00 = titik 1.00 titik
BP 1A 1.00 x 1.00 = 1.00 titik
P4 - x 3.00 = titik
1.00
3 Galian tanah 284.69 m³
Sloof
TB 1 uk. 200 x 400 Panjang 63.00 x 1.00 = 63.00 m
( Dalam bangunan ) 63.00 m
Rekap
Beton 15.12 1.00 m³
Bekisting 45.36 3.00 m²/m³
Pembesian 1,566.38 103.60 kg/m³
Rekap
Beton 1.30 1.00 m³
Bekisting 20.80 16.00 m²/m³
Pembesian 299.82 230.63 kg/m³
Gudang II
1 Bowplank dan pengukuran 45.00 + 51.00 + 43.50 + 40.50 180.00 m'
2 Bor pile Ø 40 cm BP 1 1.00 x 27.00 = 27.00 titik 46.00 titik
BP 1A 1.00 x 1.00 = 1.00 titik
BP 2 2.00 x 3.00 = 6.00 titik
BP 3 3.00 x 4.00 = 12.00 titik
46.00
3 Galian tanah 99.87 m³
Sloof
TB 1 uk. 200 x 400 Panj. dlm bang. 48.00 x 1.00 = 48.00 m
48.00 m
0.60 x 0.48 x 48.00 = 13.82 m³
TB 1 uk. 200 x 400 Panj. Pinggir bang. 42.00 x 2.00 = 84.00 m
48.00 x 1.00 = 48.00 m
39.00 x 1.00 = 39.00 m
171.00
0.60 x 0.48 x 171.00 = 49.25 m³
Pondasi
BP 1 uk. 600 x 600 x 600 1.00 x 1.00 x 0.68 x 27.00 = 18.36 m³
BP 1A uk. 800 x 800 x 600 1.20 x 1.20 x 0.68 x 1.00 = 0.98 m³
BP 2 uk. 2000 x 600 x 600 2.40 x 1.00 x 0.68 x 3.00 = 4.90 m³
BP 3 uk. 1800 x 1700 x 600 2.20 x 2.10 x 0.68 x 4.00 = 12.57 m³
99.87
Pabrik
1 Bowplank dan pengukuran 55.50 + 49.50 + 39.00
2 Bor pile Ø 40 cm P1 1.00 x 18.00 = 18.00 titik
P2 1.00 x 9.00 = 9.00 titik
P3 2.00 x 12.00 = 24.00 titik
P5 - x 6.00 = 0.00 titik
BP 2 2.00 x 19.00 = 38.00 titik
BP 3 3.00 x 5.00 = 15.00 titik
BP 4 3.00 x 7.00 = 21.00 titik
BP 5 3.00 x 8.00 = 24.00 titik
BP 6 4.00 x 7.00 = 28.00 titik
177.00
3 Galian tanah
Sloof
TB 2 uk. 250 x 600 Arah y 63.00 x 3.00 = 189.00 m
( dalam bangunan ) 9.00 x 1.00 = 9.00
33.00 x 4.00 = 132.00 m
30.00 x 2.00 = 60.00 m
arah x 48.00 x 9.00 = 432.00 m
32.00 x 1.00 = 32.00 m
854.00 m
0.65 x 0.68 x 854.00
Pondasi
P 1 uk. 1200 x 1200 x 600 1.60 x 1.60 x 0.68 x 18.00
P 2 uk. 1500 x 1500 x 600 1.90 x 1.90 x 0.68 x 9.00
P 3 uk. 2200 x 1000 x 600 2.60 x 1.40 x 0.68 x 9.00
2.60 x 1.40 x 2.48 x 3.00
P 5 uk. 1000 x 1000 x 250 1.40 x 1.40 x 0.68 x 4.00
1.40 x 1.40 x 2.13 x 2.00
BP 2 uk. 2000 x 600 x 600 2.40 x 1.00 x 0.68 x 13.00
2.40 x 1.00 x 2.48 x 6.00
BP 3 uk. 1800 x 1700 x 600 2.20 x 2.10 x 0.68 x 5.00
BP 4 uk. 2400 x 600 x 600 2.80 x 1.00 x 0.68 x 7.00
BP 5 uk. 2000 x 1500 x 600 2.40 x 1.90 x 0.68 x 8.00
BP 6 uk. 2000 x 2400 x 600 2.40 x 2.80 x 0.68 x 7.00
Rekap
Beton 15.55
Bekisting 51.84
Pembesian 2,726.10
Rekap
Beton 12.15
Bekisting 32.40
Pembesian 1,904.83
Rekap
Beton 15.84
Bekisting 46.08
Pembesian 2,510.18
Rekap
Beton 7.13
Bekisting 18.18
Pembesian 976.15
Rekap
Beton 6.05
Bekisting 25.20
Pembesian 1,166.44
508.37
Rekap
Beton 11.38
Bekisting 29.18
Pembesian 1,477.23
Rekap
Beton 20.16
Bekisting 36.96
Pembesian 1,905.40
144.00 m'
177.00 titik
702.99 m³
= 377.47 m³
= 66.30 m³
= 31.33 m³
= 22.09 m³
= 22.28 m³
= 27.08 m³
= 5.33 m³
= 8.35 m³
= 21.22 m³
= 35.71 m³
= 15.71 m³
= 13.33 m³
= 24.81 m³
= 31.99 m³
702.99
296.04 m³
= 170.68 m³
= 17.63 m³
= 13.77 m³
= 17.95 m³
= 4.08 m³
= 15.50 m³
= 10.40 m³
= 6.85 m³
= 16.32 m³
= 22.85 m³
296.04
406.95 m³
426.90 m²
= 251.00 m²
= 25.92 m²
= 20.25 m²
= 26.40 m²
= 6.00 m²
= 22.80 m²
= 5.85 m²
= 6.04 m²
= 10.08 m²
= 9.60 m²
= 9.36 m²
= 33.60 m²
426.90
42.69 m³
150.15 m³
1,201.20 m²
34,396.96 kg
= 6,540.62 kg
= 189.72 kg
= 126.48 kg
= 1,138.32 kg
= 758.88 kg
= 3,361.02 kg
= 189.72 kg
= 126.48 kg
= 505.92 kg
= 337.28 kg
= 1,537.28 kg
= 316.20 kg
= 210.80 kg
= 7,347.46 kg
= 284.58 kg
= 189.72 kg
= 1,233.18 kg
= 822.12 kg
= 6,122.88 kg
= 474.30 kg
= 316.20 kg
= 790.50 kg
= 527.00 kg
= 744.77 kg
= 32.67 kg
= 36.89 kg
= 25.30 kg
= 31.62 kg
= 21.08 kg
= 34.78 kg
= 23.19 kg
34,396.96
1.00 m³
8.00 m²/m³
229.08 kg/m³
15.55 m³
18.00 51.84 m²
2,726.10 kg
18.00 = 1,046.45 kg
18.00 = 1,589.80 kg
= 89.86 kg
2,726.10
1.00 m³
3.33 m²/m³
175.29 kg/m³
12.15 m³
9.00 32.40 m²
1,904.83 kg
9.00 = 733.82 kg
9.00 = 1,114.85 kg
= 56.16 kg
1,904.83
1.00 m³
2.67 m²/m³
156.78 kg/m³
15.84 m³
12.00 46.08 m²
2,510.18 kg
12.00 = 404.98 kg
12.00 = 615.25 kg
12.00 = 559.73 kg
12.00 = 850.36 kg
= 79.87 kg
2,510.18
1.00 m³
2.91 m²/m³
158.47 kg/m³
13.68 m³
19.00 59.28 m²
1,903.19 kg
19.00 = 582.92 kg
= 1,217.52 kg
= 102.75 kg
1,903.19
1.00 m³
4.33 m²/m³
50.12 kg/m³
= 3.51 m³ 7.13 m³
5.00 = 3.62 m³
7.13
18.18 m²
976.15 kg
5.00 = 85.80 kg
5.00 = 130.35 kg
5.00 = 87.36 kg
5.00 = 132.72 kg
5.00 = 68.90 kg
5.00 = 104.68 kg
5.00 = 132.91 kg
5.00 = 201.92 kg
= 31.51 kg
976.15
1.00 m³
2.55 m²/m³
136.86 kg/m³
6.05 m³
7.00 25.20 m²
859.24 kg
7.00 = 121.94 kg
7.00 = 185.26 kg
= 508.37 kg
= 43.68 kg
859.24
1.00 m³
4.17 m²/m³
192.86 kg/m³
= 5.76 m³ 11.38 m³
8.00 = 5.62 m³
11.38
29.18 m²
1,477.23 kg
8.00 = 122.72 kg
8.00 = 186.44 kg
8.00 = 133.95 kg
8.00 = 203.50 kg
8.00 = 101.92 kg
8.00 = 154.84 kg
8.00 = 204.67 kg
8.00 = 310.94 kg
= 58.24 kg
1,477.23
1.00 m³
2.57 m²/m³
129.86 kg/m³
20.16 m³
7.00 36.96 m²
1,905.40 kg
7.00 = 555.77 kg
7.00 = 365.82 kg
7.00 = 554.66 kg
7.00 = 365.09 kg
= 64.06 kg
1,905.40
1.00 m³
1.83 m²/m³
94.51 kg/m³
1.50 m³
6.00 6.00 m²
199.20 kg
6.00 = 74.40 kg
6.00 = 124.80 kg
199.20
1.00 m³
4.00 m²/m³
83.20 kg/m³
29.00
8.74 m³
12.00 68.64 m²
= 1,459.92 kg 1,901.86 kg
= 441.94 kg
1,901.86
1.00 m³
7.86 m²/m³
217.70 kg/m³
0.65 m³
1.00 5.20 m²
= 88.48 kg 121.96 kg
= 33.48 kg
121.96
1.00 m³
8.00 m²/m³
187.63 kg/m³
2.63 m³
5.00 23.40 m²
= 442.40 kg 593.06 kg
= 150.66 kg
593.06
1.00 m³
8.89 m²/m³
225.28 kg/m³
1.66 m³
4.00 16.64 m²
= 353.92 kg 461.06 kg
= 107.14 kg
461.06
1.00 m³
10.00 m²/m³
277.08 kg/m³
1.30 m³
5.00 16.90 m²
= 404.48 kg 513.29 kg
= 108.81 kg
513.29
1.00 m³
13.00 m²/m³
394.84 kg/m³
0.75 m³
1.00 5.77 m²
= 121.66 kg 158.82 kg
= 37.16 kg
158.82
1.00 m³
7.74 m²/m³
212.84 kg/m³
0.17 m³
1.00 2.65 m²
= 22.12 kg 39.19 kg
= 17.07 kg
39.19
1.00 m³
15.69 m²/m³
231.92 kg/m³
2.46 m³
11.00 19.36 m²
= 427.86 kg 562.89 kg
= 135.04 kg
562.89
1.00 m³
7.86 m²/m³
228.45 kg/m³
0.20 m³
1.00 1.60 m²
= 28.29 kg 39.45 kg
= 11.16 kg
39.45
1.00 m³
8.00 m²/m³
197.24 kg/m³
1.30 m³
8.00 11.52 m²
= 226.30 kg 467.36 kg
= 241.06 kg
467.36
1.00 m³
8.89 m²/m³
360.62 kg/m³
2.18 m³
17.00 21.76 m²
= 480.90 kg 632.67 kg
= 151.78 kg
632.67
1.00 m³
10.00 m²/m³
290.75 kg/m³
2.56 m³
20.00 25.60 m²
= 565.76 kg 744.32 kg
= 178.56 kg
744.32
1.00 m³
10.00 m²/m³
290.75 kg/m³
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : OPNAME PERUBAHAN PONDASI BANGUNAN UTAMA
II PEK. STRUKTUR
1 Lantai kerja 1:3:5 t.5cm bawah pile cap & tie beam m3 33.31 29.84
2 Pondasi
a. Tiang pancang 25x25 cm kedalaman 12 m' m' 2,520.00 -
b. Pemancangan m' 2,520.00 -
c. Joint pancang bh 210.00 -
d. Potong kepala tiang pancang bh 210.00 -
e. Mob demob alat pancang 1 unit ls 1.00 -
f. Test PDA ttk 2.00 2.00
* Bor pile Ø 40 cm
a. Upah bor pile m' - 995.10
b. Cor beton bor pile fc' 25 Mpa m3 - 149.98
c. Besi polos U 24 kg - 3,250.09
d. Besi ulir U 40 kg - 22,264.73
e. Perataan tanah eks pengeboran m3 - 149.98
f. Mob demob alat bor pile unit 4.00
3 Pile cap
a. Beton fc' 25 Mpa m3 26.91 116.40
b. Bekisting m2 172.70 365.75
c. Besi polos U24 kg - 1,918.13
d. Besi ulir U40 kg 3,691.92 15,367.73
4 Pondasi tapak
a. Beton fc' 25 Mpa m3 20.82
b. Bekisting m2 59.76
c. Besi polos U24 kg 74.40
d. Besi ulir U40 kg 2,268.89
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : OPNAME PERUBAHAN PONDASI BANGUNAN UTAMA
5 Tie beam
a. Beton fc' 25 Mpa m3 143.91 183.51
b. Bekisting m2 1,151.27 1,534.80
c. Besi polos U24 kg - -
d. Besi ulir U40 kg 33,988.33 42,546.49
6 Kolom pedestal
a. Beton fc' 25 Mpa m3 15.97 43.39
b. Bekisting m2 153.62 412.21
c. Besi polos U24 kg - -
d. Besi ulir U40 kg 3,946.11 11,036.74
TOTAL I - II - -
KERJA TAMBAH -
JASA 6 % -
TOTAL I - II -
DIBULATKAN -
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - KARANG ANYAR SRAGEN
PEKERJAAN : PERUBAHAN SALURAN
Kerja Kurang -
Jasa 6 % -
Total -
Dibulatkan -
HITUNGAN
PROYEK : PT. YUPI INDO JELLY GUM
PEK. : Urugan tanah tambahan
4 Railing pipa dia. 2" & 1" 39.00 x 2.00 = 78.00 81.00 m1
1.50 x 2.00 = 3.00
5 Tangga baja
- UNP 200x80x7,5 - Kolom 2.00 x 2.00 x 24.67 kg/m1 = 98.68
Tangga 4.20 x 4.00 x 24.67 kg/m1 = 414.46
bordes 1.50 x 8.00 x 24.67 kg/m1 = 296.04 809.18 kg
1 WF 200x100x5,5x8 kg 1,139.02
2 L 60x60x6 kg 902.43
3 Plat chekered plate 4,5 mm kg 2,164.50
4 Plat conection kg 69.39
5 Baut dia. 16 mm HTB bh 92.00
6 Railing pipa hitam medium dia. 2", 1,5" & 1" m1 81.00
7 Cat zincromate & finish kg 4,275.35
8 Tangga baja :
- UNP 200x80x7,5 kg 809.18
- L 50x50x50 kg 348.35
- Plat chekered plate 4,5 mm kg 805.86
- Plat conection kg 90.75
- Chemical angkur M16 bh 15.49
- Baut dia. 16 mm HTB bh 77.43
- Cat zincromate & finish kg 2,054.13
- Railing pipa hitam medium dia. 2", 1,5" & 1" m1 22.80
9 Jendela kaca mati polos 6 mm + kusen alum. Natural unit 12.00
uk. (2400x1200) mm
Total -
Jasa 6 % -
Total -
Dibulatkan -
1 TAMPAK 1 49.39 m3
Pondasi batu kali tambahan 1.600 + 0.926 x 2.10 x 5.00 = 13.26
2
1.326 + 0.651 x 2.10 x 5.00 = 10.38
2
1.051 + 0.377 x 2.10 x 5.00 = 7.50
2
1.277 + 0.602 x 1.50 x 5.00 = 7.05
2
1.002 + 0.552 x 1.50 x 3.50 = 4.08
2
0.952 + 0.148 x 1.50 x 6.50 = 5.36
2
0.548 + 0.100 x 1.50 x 3.62 = 1.76
2
2 TAMPAK 2 125.48 m3
Pondasi batu kali tambahan 2.500 + 1.367 x 2.70 x 9.80 = 51.16
2
3.367 + 2.500 x 1.50 x 7.50 = 33.00
2
1.500 + 0.651 x 2.10 x 10.00 = 22.59
2
1.151 + 0.100 x 2.40 x 12.48 = 18.73
2
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : TAMBAHAN TURAP BATU KALI PAGAR KELILING (karena elevasi dasar pondasi /tanah existing
tidak sesuai gambar kontrak)
Sub total -
Jasa 6 % -
Total -
Dibulatkan -
BILL OF QUANTITY
PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN
PEKERJAAN : LANTAI CHILLER UK. (12x24) M2
Sub total -
Jasa 6 % -
Total -
Dibulatkan -
RINCIAN ANGGARAN BIAYA
Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp
I PEKERJAAN PERSIAPAN
TOTAL I
II PEKERJAAN PLUMBING
a PERALATAN UTAMA
1 Bio Septictank untuk toilet Loker & R. Ganti (18 toilet Unit 1
Kapasitas : 12 m3
Tanpa Blower
Galian dan Pondasi Lot 1
B PEMIPAAN
Pemasangan pemipaan air kotor, air bekas dan Vent di Toilet Sampai
Biotek, dan Saluran air bekas
Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp
- Vent Cup DN 50 mm bh 2
- Floor Drain DN 50 mm bh 18
- Fitting lot 1
- Vent Cup DN 50 mm bh 1
- Floor Drain DN 50 mm bh 8
- Vent Cup DN 50 mm bh 1
Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp
DN 80 mm bh 2
DN 50 mm bh 1
- Floor Drain DN 50 mm bh 5
- Fitting lot 1
- Floor Drain DN 50 mm bh 5
- Fitting lot 1
- Vent Cup DN 50 mm bh 1
- Floor Drain DN 50 mm bh 10
- Fitting lot 1
Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp
- Vent Cup DN 40 mm bh 2
- Floor Drain DN 50 mm bh 2
- Fitting lot 1
TOTAL II.A
- Fitting lot 1
- Fitting lot 1
Satuan Total
No URAIAN PEKERJAAN Satuan Qty Material Material
Rp Rp
- Fitting lot 1
- Fitting lot 1
- Pipa PPR PN 16 DN 20 mm m 26
- Fitting lot 1
TOTAL II. B
TOTAL III. B
CATATAN :
TOTAL I - III -
JASA 6 % -
TOTAL I - III -
DIBULATKAN -