Anda di halaman 1dari 18

ANALISA HARGA SATUAN PEKERJAAN

KEGIATAN PEKERJAAN LOKASI


TAHUN ANGGARAN

NO
URAIAN KODE SATUAN KOEFISIEN

3 4
2 5 6 7
8
Unit Pembuatan Papan Nama Proyek A.1.(1)
.....P. e ke rja .................................................................. ........................................ .L 0 1 OH . ..........
1  ..0000. ............................. ............................ .
U
.....Tukang.Cat.................................................................................................................................:...... .. ..... : ....
P
:.O. ....... .....:...9.t.l................. . , 1
5000  
A . ..............................................................
Tu
H ka ng Kayu L.06 OH ...........1. ..0000. ........................... .............................
......Kepala.Tukang.................................................................................................................... ........L .18 ........ ....... OH  ...................0., 1000. ............................ .....
Mandor L.19 OH 0 ,1000
: . ? .:.°-?....... .......K9  .........
......Cat .Penutup.Kayu......................................................................................................................... . . . .......... .
2. , 5 000   . ............................... .............................. .
......Kayu .Balo  k  .Kelas  .,11 .Kam per .................. ..... ........ ...... ..... ............. ................................. .................... ..
9 ....... ......... ..................0,0770. ......................... .................................
BAHAN ......MulUpleks.(1  20 x240 )  .  Tebal.1e.mm  .............................................................................................. .: .:9.tl........... . .'!1.b.!3.... ...........0,.
3500 . ...............................................................
...... 'i. .U..
_i_cl5.,<.l. ..:.1..?..9.:.1...........................................................................................................
Note: ..: .:.°-?................K9  ...................1. ..,?. .0.9..,.          Jumlah
Besi Siku M.7-13 Overhead
Kg & Profit ( Maks. 15% )
5,8000
Total
2
Set Foto Dokumentasi A.1.(6)
UPAH
Foto Dokumenter L.23 OH 2,0000
.....f..CJ CJ.A._ ,l : U.'!1...................................................................................................................:...1...:...1...1......... ......13.U..a...................1. _0. 000 . ............................... ................

B ......Foto.Printing........................... ........................................................................................................:.1. :.1.......... .f!l.b.<lt..........100,0000. ............................................


A
Compact Disc (CD) M.16-04 Buah 1,0000
H
ALAT A Sewa Kamera E.3 Bulan 2,0000
Note: N Jumlah
Overh & Profit ( Maks. 15% )
ead Total
3 M Pengukuran dan Pemasangan Bouwp lank A.2.1.(4)

:.O...................9.f:I....... .......
...Pekerja....................................................................................................................................................
00 . .......... ..................... ......... ......................
U
P
..... Tukang.Kayu.......................................................                   ........ ................L...:.O.......... ......... 9..f:I.................... 0.1000. ...................................................
A .....K . epa la  .Tukang   ............................................................................................................................................L.18................ O.  H....................0.0100......................
H Mandor L.19
.....K.  ayuB. a lo  k . Kelas.11. 1 . Kruing......................................................................................... . ........ .: .:?1................ ...................0. .01  2 0 . ......................
......... ....................0. .0070 . .............

BAHAN Kayu Papan Kelas 111, Kruing M.3-27


Paku Biasa 5 .. e cm M.8-04
Note :

4 M2 Pemberslhan dan Perataan Lapanoan A.2.1.(9)


Jumlah Overh

UPAH
.....P.  eke  rja .................................................................................................................................................L. 0 1 .... ..... . ........ OH  ........ ............ o,1000. ...............
Mandor L.19
Note:

Overh

5 M3 Galian Tanah Biasa Sedalam 1 Meter


A.2.2.(1)
UPAH
......Pekerja................................................................................................................ ............... :.0..1.......... .........OH  ........ ............ 0,5630. ......................
Mandor L.19 OH 0,0563
Note:
Jumlah
Overhead & Profit ( Maks. 15% )
Total
6 Galian Tanah Keras Sedalam 1 Meter
M3
A.2.2.{4)

.,.()
......Pekerja.. ............................................................................................
UPAH .L 1 9 OH ..
Mand or
0320 .. .......-............... ........................
Note:
Jumlah
Overhead & Profit ( Maks. 15% )
Total
7 M3
Pembuangan Tanah Galian sejauh 30 Meter A.2.2.(8)
UPAH
......Pekerja.... ....................................................................................................... ,...........L.:.0..1... OH 0,3300
Mandor ...... OH 0,0100 . ...............
L.19 Note:
Jumlah
Overhead & Profit ( Maks. 15% )
Total
Urugan Pasir Urug
8 M3
A.2.2.(10)
UPAH
Pekerja Mandor ......................................................................................................L...01...................9.f:I.................0.,
3 000  . ............................... ................................
L. 19 OH 0,0100
BAHAN
Pasir Urug di Lokasi Broncaptering
Note:

Overh

Tlmbunan Kembali Galian Tanah Biasa

l .....
9 M3 A.2.2.(12)

U
P
A
Pekerja                         
...............t, !··.. ..........   · , ........:  
                            ........
........
H
Note:
Jumlah
Overhead & Profit ( Maks. 15% )
Total
10 M3 Timbunan Kambali Galian Tanah Karas

UPAH
.....:: ·- - -          ... .................................................................................. ........t,
--  :    j.......... Note:
: ............

Overh
HARGA
NO URAIAN KODE SATUAN KOEFISIEN SATUAN
(Rp)
2 3 4 5 6 7
11 M3 PembuatanPondasl Batu Belah 15 - 20 cm, Camp. 1 PC: 4 PP A.3.1.(2)

.....Pe ke  raj ................................. ..................................................................•.................... ........... :.01.... ..... ... ........ .9..................1..,5000.• .................

UPAH
Tukang Batu L.03 OH 0,7500 ............................
···.· Kep a la· T ukan 9. ................................ ...................................................................•......•.............L. .18 ........OH........ ...........,0. ...
......... 0750 .
.
.
Mandor L.19 OH 0,0750
B ......Bat u. Se lah .15.-.20.cm.    d i.Lokasi.Pekerjaan...........................................................................M.  .1-07a..............M3................1.._.2000........................
A
......Pasir.Pasang.di Lokasi.Peker j  aa  n ................................................................................................ :1. .::'.'..! i3.............1. \:1........ ...........0.,
H
A 5200   . ............................... .................................
N Semen Portland@40 Kg di Lokasi Pekerjaan M.1-48a Kg 163,0000

Note:
Jumlah
Overhead & Profit ( Maks. 15% )
Total
12 M3 Pembuatan Pondasi Batu Kosong (Aanstamping) A.3.1.(6)

......Pekerja·······················································- - - - - ·- - - ······················· ........L...:.0..1....... ... ..... ... OH•............... ..0, .7800   . ...............


U .....T. ukang .Batu ._ _ _ _ _ _ _
_ .................•...............................\ .O. ..... ... ..9. ..... .........0...3. 900. .. ................
PA
H .....K. ep a la .Tukang ·························································· ·····················································.·.·.·..·.·......
..........L.1:.. ..................9.1:i.....................0,0390. ............................ ...........................
Mander L.19 OH 0,0390

BAHAN
......Ba t u. Be la h .15.-.20.cm.di.Lokasi.Peke raj M.1- . .........1\:1................1...2. 000...................
an ............................................................. 07a
Pasir Urug di Lokasi Pekerjaan M.1-42a M3 0 ,5 200
Note:
Jumlah
Overhead & Profit ( Maks. 15% )
Total
13 M3 Membuat Lantai Kerja Beton Mutu K-100, re= 7,4 Mpa A.4.1.(1)
Pekerja L.01 .........<?..t:i...... .. ...... .... .. 1_.2000. .....................................................
U .....Tukang.Balu........................................................................................................................L..03...............OH..................0.
PA ..Kepa la .Tu ka ng..............................................................................................................................l...:1.. .......... OH 0,0200. ....... ..........
H Mander L.19
BA .....K. erikil. Beton.di.Lokasi.Bro ncap te  ring ..................................................................................M......1.-. 36b ..... ........M3...•... ........,..0 .7.6
H
A 0,6379 .................
N 230,00_0_0--+--- -

Pasir Seton di Lokasi Broncaptering M.1-40b M


Semen Portland@40 Kg di Lokasi Bak Pengumpul M.1-48b 3
K
Air Proyek M.15-01 M
g
Note:
3 Jumlah
Overhead & Profit ( Maks. 15% )
Total
Membuat Beton Mutu K-125, re= 9,8 Mpa
14 M3 A.4.1.(3)

Pekerja ..........L.:.O..!........ .. .... .. ..<?.I-.!..................1. _6.500   . _ .................. ....... ..........................

U Tukang Batu L.03 OH 0,2750 .................................


PA .....K. ep a la .Tukang ........................................................ ................................................... .................... ...........l.:1. . .......... ........OH........ ..........0.  0,
H 275   . .......................... ...........................
BA Mander L.19 OH 0,0825
H .....K. e rik i l  .  Seton.di  . Lokasi.Peke  raj an .......................................................................................... :!. : .6.-
A
N 3...... ........1\:1....................o.7. 496. ................................................. .......
.....Pasir.Seton.di.Lo kas i . Pekerjaan.....•.......•......................................................................••.. ..• :. .1 .0.i3...... .........i'v13 ....0., 59 1
4 . ............................ ...............................
Note· ....s.. emen .Portland@40 Kg.di .Lokasi.Peke rjan  .........................................................-.1.::i.8-i3..............K9......... ......276,0000. .........................................
Jumlah

Air Proyek M.15-01 M3 Overheaa


0,2150 & Profit ( Maks. 15% )
Total

15 M3 Membuat Beton Mu1u K -150, re= 12,2 Mpa A.4.1.(4)


......Pekerja...........................................................................................................................................................l.:.0..1.......... ........ OH........ ........,1....6.500   . .............................. ..
U .....T.u kang .Batu .....................               -- - - - ··.·····............................... ..........L.:P. ......... OH 0,2750 ...•.......................
P .....K. epa la .Tukang············· ·.·.····················· ............... ................... ...... ......... ....................................
A ..........L. .:.!...................9.1-.!................0..,.0.275. ........................ ................ .........
Mander H L.19 OH 0,0825
Kerikil Beton di Lokasi Broncaptering M.1-36b M3 0,7533
Pasir Belon di Lokasi Broncaptering M.1-40b M3 0,5707
BA Seme n Portland @40 Kg di Lokasi Bak Pengumpul                   .........:.!..8-............K. 9.............299,0000. ......................................................
H Air Proyek M.15-01 M3 0,2150
A
Note: N Juml ah
Overhead & Profit ( Maks. 15% )
Total
16 M3
Membuat Beton Mu1u K-175, fc = 14,5 Mpa A.4.1.(5)
Pekerja ----········.·.···•····......................................................L...:..0...1......................9....1-!........ ..........,1. 6500   . ..........• ................... -···············..............
U Tukang Batu L.03 ....... .......9..1-.!.. ...... ........0 ..27
PA
H
BA
H
A
N

Note:
Jumlah
Overhead & Profit ( Maks. 15% )
Total
17 M3
MembuatBeton Mutu K-225, fc = 19,3 Mpa A.4.1.(7)
.....Peke  raj ............................................................................................................................................L..o.  1..................<?..ti.................1_.6500. ............................. ............
U Tukang Batu L.03 .........9.f:.i...............0.,2750. ........................... ...................
PA :::::·Kepala.Tukang...........................................................................................................L...1.8........... OH 0,0275 Mander
H L.19 OH 0,0825
BA Kerikil Belon di Lokasi Broncaptering M.1-36b M3 ..........0,7756. ......................................
HA
N
Pasir Belon di Lokasi Broncaptering M.1-40b M3 0,4986 ----<
SemenPo rtland @40 Kg di Lokasi Bak Pengumpul M.1-48b ..K9.............371,0000. ........................... ............... ..............
Air Provek M.15-01 M3 0.2150
Note:
Jumlah
O ve rhead & Profit ( Maks. 15% )
Total

KOEFISIE HARGA
NO URAIAN KOOE SATUAN SATUAN
N
(Rp)
2 3 4 5 6 7
18 M Pemasangan PVC Waterstop Lebar 150 mm A.4.1.(13)

.....P. e ke rja...................................................................................................................................... ..........L. .,g .......... OH ....0,0600. ................................................... .


.....Tukang.Batu..................................................................................................................................L..,g
U ......... OH ...........0., 0 300   .............................
......Kepala.Tukan9.   
P ...............................................................................................................L....1..8...................OH  ..................0..,0 030 . ........... ...
A Mandor L.19 OH 0,0030
H
BAH PVC Waterstop Lebar 150 mm M.16-25 Meter 1,0500
AN N
o Overh & Profit (
t
ead
e
19 Kg : Pembesian dengan Besi Polos A.4.1.(16a)

Pekerja L.01 OH .........0..,0070. ........................................................


Tukang
U Besi L.04 OH ............0,00  7 0 ............................................................
.....K. epa la .Tukang
P ....................................................................................................................L.....:..! ........................... O. H.................0..,0007. ...................
. A
H

Mandor L.19 OH 0,0004


BAHAN ......Besi..Belon.Polos.di.Lokasi.Bak.Pengumpul . .............................................................:...7.: .b..............K. .........1..,.0500. .........................
Note: Kawat Beton 0,0150 Jumlah ( Maks.
Kg UPAH Pembeslan dengan Besi Ulir
9......... rhead & Profit 15% )
......Peke9a................................................................... M.7-17 Kg ..........0,..  Total
... Ove 0010    . ..........................
A.4.1.(16b)
.....Tu kang  .Bes i .. .................................................
............................................................L. .,g1 OH ........0.....001 . ....
......Kepala.Tukan9...................................................... 0    . ....................
............................................................
.........................
.........:...O...................9..'::f........ ..........o,0007  ......
............................................................l...:1........................2.'::f... .
.....

M a n do r L.19 OH 0,0004
20
B
......  !.. I. C?." Uli r di Lokasi.Pe ker aj an ...............................................................................M..:..7...:...?.
A N
H ..............
o Kawai K9.....................1,0500.
Belon ................................................................ M.7-17 Kg 0,0150
A t
N e
: Overhead & Profit ( Maks
Total
Memasang Bekisting untuk Pondasi A.4.1.(19)
21
M2
......Pekerja..................................................................................................................................L..:.0....1..........................9....'::f.............
U - - -+- - -
PA
......Tukang.Kayu............................................................................................................................................... l..:.O.................. .<?.....................
H
BA .....K. epala.Tukan9.......................................................................................................................L..1:.......................9.'::f........ ............0,0260. ...............
H
A Mandor L.19
N ......Kayu.Papa n .Keal s  .111,.Kruin9.............................................................................................:. .:?!...... .........1111....................0.,0400. ..................
No
te:
......f.''.'!. .U..8. .i.a,.. ..:.. ?.........................................................................................................
...............K9....................0.,3000. ...
Minyak Bekisting M.15-08
22 M2
Memasang Bekisting untuk Stoot A.4.1.(20) Jumlah Overhe
.....f.e.' ke rja       ...............................................................................................L.. 01
U Tukang Kayu.................oH ....................0, 5 200. .....................................................
L.06 OH 0,2600 .............................
PA Kepa la Tu kang L.18 .9..'::f...................0,0260. .................................
H
Mandor L.19 OH 0,0260
Kayu Papan Kelas Ill, Kruing M.3-27 M3 0,0450
BAHAN
..... --- -'- .?...:..). .?.!' ............................................ ........................................................: : - ·-·· .........K9......... ········ ·-··········
Minyak Bekisting 0, 3000 .·· -:-:::
Note: M.15-08 Liter 0,1000 Jumlah ( Maks.
M2
Memasang Bekisting untuk Kolom Overhead & Profit 15% )
A.4.1.(21) Total
.....P. eke  raj .......................................................................
...................................................L..:.O. ............ OH ........,0. - - - ....
Tukang Kayu
UPAH 6600 .i-
L.06 OH 0,3300

Kepala Tukang L.18 OH 0,0330


Mandor L.19 OH 0,0330
Kayu Papan Kelas Ill, Kruing M.3-27 M3 0,0400
23
.
B
A Paku Biasa 5- 1 2 cm -- -................................................ .: .:.0.5....... ........Kg.................,.0. 4 000 . .............................
H Minyak Bekisling M.15-08 Liter 0,2000
A ... Kayu Balok Kelas II, Kamper M.3-20 M3 0,0150
N
......Mti'ttii,ieks..62ox240/rebal 12 mm __ _ _ ......... .: .:.0.5...... .... .E!r.T1.b.
.r.... ........0..,.3.500. ...............................................................
_

_
Dolken 0 8 • 10 cm, Panjang 4 m M.3..02
Note:
Bahan dapal digunakan 2 (dua) kali pemakaian, harga bahan 50%. Jumlah Overhe

M2
24
Memasang Bekisting untuk Balok A.4.1.(22)
.....P. e ker ja  .. . .............................................................................................................................l.:..0..1...................9..'::f....................0,6600. ....................................----<
U ....T..u kang   .Kay u  ..........................................................................................................................l.:.0. ..
P
A
Kepala Tukang Mandor
H L. OH OH ......,.000,033 ................... .................
18
Kayu Papan Kelas Ill, Kruing         L.
M.3-27 M3
3300 ...........
0,0400
...........-•...
19
......: : :a i: : :i : ;n 2
8 5
iJ·i
BAHAN
.cm.................................................................................................................:..
i·......
5  0 8 ............   ;r...................             

Kayu Balok Kelas II, Kamper M.3-20 M3 0,0180


......M ull ipl eks   (120 x240).Tebal .9 mm ................................................................¥........: ............
rT1..b.ar.................0,3500.: ........................................ .............8 ....
Dolken0 - 10 cm, Panjang 4 m M.3-02
Note:
Bahan dapat digunakan 2 (dua) kali pemakaian, harga bahan 50%. Jumlah Overhe

HARGA
NO URAIAN KODE SATUAN KOEFISIEN SATUAN

(Rp)
2 3 4 5 6 7
25 M2 Memasang Beklstlng untuk Pelat Lantai A.4.1.(23)
......Pe ke rja..................................................................... L.01 OH ,0
UPAH .....Tukang .Kayu...............................................................................................................L...0..6............ .......O. H...................,0. 3300 6600. ......................
Kepala Tukang L.18 ............_<:>........ ..........,0.. 0330 . ..........................
Mander L.19
......Kayu.Papan.Kelas _Ill•.Kruin9.............................................................................................M.. .3..27...............M3................... 0,0400. .................
B
A ......F.'<. .U..8. ..'.a...5...:..1.?. n.1............................................................................................................
H g.....................0,4000. .....................
A ......Minyak.Bekisting............................................................................................................M...1..5..-.0..8..............liter...... .........,.0. 2000   . .................
N
..........0..,35 00 . .................

Kayu Balok Kelas 11, Kamper M.3-20 M3


Multipleks (120x240) Tebal 9 mm M.3-04 Lembar
Dolken 0 8 - 10 cm, Panjang 4 m M.3-02 Batang
Note: Bahan dapat digunakan 2 (dua) kali pemakaian, harga bahan 50%. Jumlah
Ovemead & Profit ( Maks. 15% )
Total

26 M2
Memasang Bekisting untuk Dindina A.4.1.(24)
Tukang Kayu . . L.01 00
U MOO
L.06 OH ,0 3300
PA
H
......Kepala.Tukang...................................................................................................................L..1.: ........... ........_<:l.f1...................,0.
0330 . ......................:.::.:.::.::.:::.::. : ::: :: :::: : ::::: :::
Mander L.19 OH 0,0330
Kayu Papan Kelas Ill, Kruing M.3-27 M3 0,0300
Paku Biasa 5 - 12 cm M.8-05 Kg 0,4000
Minyak Bekisting M.15-08 Liter 0,2000
BAHAN Kayu Balok Kelas II, Kamper M.3-20 M3 ............0,0200. ...........................................
Multipleks (120x240) Tebal 9 mm M.3-04 Lembar ..........o..  , 3500. ............................ ............................
Dolken 0 8 - 10 cm, Panjang 4 m M.3-02 Batang 3,0000
· · · Fo rmit e/ Spacer · M.15-04 · Buah 4, 0000 ············· ..····..···········
N Bahan dapat digunakan 2 (dua) kali pernakaian, harga bahan 50%. Jumlah
o Overhead & Profit ( Maks. 15% )
t Total
e
27 M
:
Pengelasan dengan Las Listri k A.4.2.(4)
UPAH Pekerja ............................................................................ l.01 OH 0,4000 ........ ...........................
BAHAN ......Tukang . Las.................................................................................................................................L...:...O..!...................._.<:l.f:I................... ,0. 
20 00  . ............................................................
......Kepala.Tukang ....................................................................................................................  OH...................,0. 0200 . .......................................
Mander L.19 OH 0,0200
...... <.'. .t..L.a....................................................                    ..................                     .............M. .7- 26 ...............K9................4..,.0000. .................................
Solar M.15-16 Liter 3,0000
Minyak Pelumas M. 1 5- 09 Liter ,0
AL Mesin Las Listrik 4000 .......................................................... E.39 Jam 1,7000
AT
No
te:
Ovemead & Profit ( Maks.
Total

28 M2
Pemasangan Dinding Batu Bata Tebal Y, Bat u, Cam p. 1 PC : 4 PP A.4.3 .(8)
U Pekerja ..............:..O..:.................Q.f:t....... .... .....0,
PA 3000   . ..............................................................
H
Tukang Batu L.03 OH o,1000. .......................................................
Kepala Tukang l.18 OH 0,0100
Mander l.19 OH 0,0150
Batu Bala Merah Biasa di Lokasi Pekerjaan M.1-02a M3 70,0000
•••••• ••• •••••H•••• •••••••• ••••• • •••• •••• •••••o• .. ••• ••• ••••••
K9..................11.,5000 .......................
M3 0,0430
BAHAN Semen Portland @40 Kg di Lokasi Pekerjaan ........M......1..-..4..8..a..
Pasir Pasang di Lokasi Pekerjaan ......
Note: M.1-41a

Pemasangan Plesteran Tebal 15 mm, Camp. 1 PC ; 4 PP Pekerja


A.4.4,(4)
29 M2
L.01

Jumlah Ovemead & Profit ( Maks. 15% )


Total

U OH 0,3000 -
P ......Tukang.Batu......................................................................................................L...0..3..........................O..H......................0. 1500. .........................................
A ....... paal  .Tukang ........................................................................................................................L...18.................OH.................,0.. 0 1 50  . ...........................
H
Mander L.19 OH 0,0150
BAHAN
Semen Portland @40 Kg di Lokasi Pekerjaan M.1-48a Kg 6,2400
Pasir Pasangdi Lokasi Pekerjaan M.1-41a M3 0,0240
Note: Jumlah
Overhead & Profit ( Maks. 15% )
Total
30 M2 Pemasangan Acian A.4.4.(18)
Pekerja L.01 OH 0,2000
U .....Tukang Batu....................................................................................................................................L....0..3..................OH........ .......o..,.1000. ................
PA ......KE!.pata.Tukang.................................................................................................. .............L...1s................O. H....................0.0100. ....................
H Mander l.19
BA Semen Portland @40 Ko di Lokasi Pekerjaan M.1-48a
H Jumlah Overhe
A
N
No
31 M2 te: Pengecatan Bidang Tembok Baru
UPAH Pekerja ·--- L.01 9.f1..................0,0200
BAHAN Tukang Cat L.05 OH ....0,0630. ....................
Note:
g........................................................................................................................................... :   :   .................      .................... : .......................
. Cat Dasar Tembok M.2-05
......t:: t..1" . . !:.lP...:f. .!!!.tl9...................................---------....................... M.2-08..............K9....................0,2600. .........
Plamuur M.2-13
Oveme

HARGA
NO URAIAN KODE SATUAN KOEFISIEN SATUAN
(Rp)

2 3 4 5 6 7
32 M2 Pen Qeca tan Permukaan Baja denaan Meni Besi A.4.10.(13)
Pekerja ············-·······- - - - ...........:.01. ... .. ...... ...........,.0 020 .........................
Tukang Cat ... .... <?.H........ ......
UPAH ......Kepala.Tuknag··············· ................................................ ....................................... ..... L.05    .........................
........ ........L..18...... .. 0 .
.....
OH 0,2000
Mandor ... ···················.
........OH....... ............0.  0 20
L19 . ... .........Kg······· ·.........
BAHAN M e n ie B e s i
............................................................................................... ....... ..?:1 ............o,1 
 0 . .........................
.... ..... ... .. . ... ... .. ... .... OH
.... M .16· 21 ·· 00 0
0,0025 . ......
Ku as 4 Inch Buah 0,0100
Note: Jumlah
Overhead& Profit
( Maks. 15% ) Total
33 M2 PemasanQan Pipa HOPE OD 63 mm (2") A.9.1.1.
Pe ke rja ..············································ (1)
.......... .......OH........ ··········,·0  ····················
UPAH Tukang Pipa ······························ ······· :.O.. .......... OH 0350   . ·······..·
Mandor L.09 OH 0,0170
L19 0,0035
Generator Set E.35 Jam 0,0300
BAHAN .....Hyd  .......... .-. ........J. ...........,.0 030 .........................
...
raulic.HOPEW.   elding.Set SHD.200/63.............. ........ ...............
.°-......... 111........ 0   .
0,1330
Chain Block (Takel) + Handle Crane Max. 2 Ton
E.18 Jam
Note: Jumlah
Overhead & Profit
( Maks. 15% ) Total
34 M2 Pemasangan Pipa HOPE OD 90 mm (3") A.9.1.1.
(2)
....Pekerja................................................................................................................. ............ ..........L. 0 1 .. ........O _H_ - +- _ · ,0 03 .
UPAH TukangPip a Mandor .. .. .... OH OH 7    5.,
,0. 0 1 ···········-
L.09 L.19 85 ·······.·...····
.................................... ........E..:. . 0,003 ···········.·.·······
Gene rator Set
········J.8..1 ..... ......,0 036
8
······•················ ·.·.· ··········
Hydraulic HDPE Welding Set SHD 200/63
5......... 11....... . 0   . ··········
BAHAN ·.........E:.. .........-..............
Chain Block (Takel) + Handle Crane Max. 2 Ton ........ ···--
.O.... ..... . ···,0··0360   . ...
E.18 J.8.n.:1...- ..
Note :
Jam 0,1330 Jumlah
Overhead & Profit
( Maks. 15% ) Total
35 M2 Pemasangan Pipa HOPE OD 110 mm (4") A.9.1.1.
Pekerja ......... .................................. ( 3)
...........L.:.01.. .... _ O_H_... .      _.0-'- .........................
UPAH .....Tukang. Pipa ········································· ..... ..... -···-.9.t:I... 0400  . ....
Mandor ·······················.............................. ......... .......... ·····-··,0·  ·················....
:.O. .......... ... .......
Ge t'l@.tl'.r.. L19 . ....... OH
.........E....  
Jam.... . .........,0...
0200 . .........................
BAHAN t.......... ........................................................................................................ ..... 5......... ....... Jam .._ 0400 
0,0 040 . .........................
Hydraulic HOPE Welding Set SHD 200/63 ................................................... ..........E.:. . Jam ..........0. , 0400 ....
. .... c '.iiaii·i·s ioc.ii" fr ake"i)"°·+· Hand l e Crane Max:·2 r oi·i·· 0.........  .
Note: E.18 0,1330 Jumlah
Overhead & Profit
( Maks. 15% ) Total
36 M2 Pemasangan Plpa HOPE OD 160 mm (6") A.9.1.1.(4)
UPAH Pekerja ............................. ........L. .:0. ..1 OH ,0 062 0 .........
....T. u kang  .Pipa····· ·- .......... .........9.H... ............0. 03 ...................
······················································· .......................................................... ..........L.
....... ......
Mando r 09 ......... 1
o .
Generator Set E.35 L.19 OH
E.40 ........J.a..111 .........................
............
0,0062 0,0440
BAHAN Hydraulic HDPE Welding Set SHD 200/63 E.18
....... . ....
Cha in Bl ock (Take l) + Han d le Crane Max. 2Ton Jam 0,0440 ·····················
Jam · 0, 1 330 ·· ··· ...
Note: Jumlah
Overhead& Profit
( Maks. 15% ) Total
37 M2 Pemasangan Plpa HOPE OD 200 mm (8") A.9.1.1.(5)
UPAH Peker aj Tukang Pipa L.01 L.09 OH...........0  102 0 .......·..-
Mandor L.19 OH. ········.·.......
OH0,0510 ·
0,0102
Generator Set E.35 Jam 0,0480
BAHAN Hydraulic HDPE Welding Set SHD 200/63 Chain Block (Takel) + Handle Crane .......E.: .. . Jam Jam 0,0480
Max. 2 Ton 0........ o,133
E.18 0
N ote: Jum lah
Overhead & Profit
( Maks. 15% ) Total
38 M2 Pemasangan Pipa PVC ND 13 mm (1/,") A.9.1.2.(1)
Pekerja L.0 1 OH ··········0, 0206   . ..............................

:!
: : Pipa ······· C········-··"· {    
UPAH
· .. .....................
Note:
··.. J umla h
O v erhead& Profit

39 M2 Pemasangan Pipa PVC ND 20 mm (3/.'') .


A.9.1.2.(2)
( Maks. 15% ) Total

.....Peke a........................._.................. ......... ........................................... L.01 ........9..H.......... ............0. 0229


UPAH Tu kang Pipa .................................................................................................... ........l.09........ .········ ····· ·-····· ········
Mando r L.19 .......OH..................,0.  0 11  4  .··········
-··········· ·-···
Note: OH 0.0023 Jumlah
Overhead & Profit
( Maks. 15% ) Total
40 M2 Pemasanaan Pipa PVC ND 25 mm (1") A.9.1.2.(3)
Pekerja Tukang Pipa L.01 L.09 OH ,0.  02 54. ..... ..·..·-
UPAH Mandor L.19 ··"····.·.····
OH 0,0127 - - -
OH 0,0025
Note: Jumlah
Overhead & Profit
( Maks. 15% ) Total
,
·
HARGA
NO URAIAN KODE SATUAN KOEFISIEN SATUAN
(Ro)
2 3 4 5 6 7
41
M2 Pemasangan Pipa PVC ND 40 mm (1½") A.9.1.2.(4)

UP
Pekerja ............................. ..... ...L.:0. 1. .. . .. . . ...... .. .9..1:.l...... .. ........... 0,0363. ...........
Tukang Pipa
AH .......................................................L....:.0.9..................9.1:.l....... .....0,0182. ...........
Mandor L 0,0036
. Jumlah
Note:
1 ( Maks. 15% )
Ovemead & Profit
9 Total
42 M2 Pemasan gan Pipa PVC ND 50 mm (2") A.9.1.2.(5)

......Pekerja.......·····················- ········································ ................................... ........................... .. ..........L.:.0..1..... .... . ...... ...9.1:.l...................0,0408. ...........................

UP ......Tukang.Pi  pa  ............................... .... ..... . . . ............................. - .............L.:.O.......... .........2.f:.I..........


AH
Mandor L.19 OH 0,0041

Note:
Jumlah
Ovemead & Profit ( Maks. 15% )
Total
43 M2 Pemasan!lan Pipa PVC ND 63 mm (2½") A.9.1.2.(6)

..... .Pe ke rja ........................................................................... .......... ........................... . ...........L.:.O..!.......... ......... 9..1:1........ ............ 0.0454. ............................. .....
UP ......Tukang.Pipa......................................................................................................................:....O...........................9...f.:.........I ............0., 02 27 . .............
AH O
.......
Mand or l.19 OH 0,0045 H
Note:
Jumlah
Ovemead & Profit ( Maks. 15%)
Total
44 M2 Pemasanaan Pipa PVC ND 75 mm (3") A.9.1.2.(7)

. .....................................................................L.01..................
P. eke  fia ........................................... ..
UP ...Tukang.Pipa..................................................................... OH ........ ..........0. ,0940.
.................................................l.:...0...9.................OH........ ............0,0470. ......................................................

AH .............................
Mandor L.19 OH 0,0095

Note:
Jumlah
Ovemead & Profit ( Maks. 15%)
Total
45 M2 Pemasan!lan Pipa PVC ND 100 mm (4") A.9.1.2.(8)

......Pekerja...........................................................................................................................L....0.1.._.......................OH ........···· -····o·, 1050. .............................._.................... .......


UPAH ......Tukang.Pipa.............................................................................................................................l..:.0.9.......... . OH  ·-·······,0  0530   . .............................
Mandor L.19 OH
0 .0110
Chain Block (Takel) + Handle Crane Max. 2 Ton E.18 Jam

Note:
Ovemead & Profit ( Mak

46 M2 Pemasangan Pipa PVC ND 150 mm (6")

..... .Pe ke rja ..................................................................................... ....................................... ..........L.:.0.1 9.1:1........_........o..1.180. ..................


UPAH .....Tu kang   . Pipa.............................................................................................................................._.....l.:.0.9.......... .........9..t:f..·-··· ............0, 05 90  . ..................
Mandor L.19
Chain Block (Takel) + Handle Crane Max. 2 Ton
Note:
Overtl

47 M2 Pemasan!lan Pipa PVC ND 200 mm (8") A.9.1.2.(10)

UP
Pekerja Tukang Pipa ·-········L.:.0..1..................9.1:1........ ..........o.. 1890. .....................................
AH ........................·.··-······-·-···· -·······L· o.:. _9........
OH ... ............0 0950   . ............................... .................................
Mandor l.19 OH 0 ,0 190
Chain Block (Takel) + Handle Crane Max. 2 Ton E.18 Jam

Note:
Jum
Overhead & Profrt ( Maks. 15
T

48 M2 Pemasangan Pipa GIP ND 50 mm (2") A.9.1.3.(1)

Pekerja l. 01 ._O.::.;..;H_..L...     o.,:3.:450.  


UP .....Tukang.Pipa................................................................................................ ...... ...............L....0..9..........•·•.· ,0 17?..························
AH ·····O···H···········
Mandor l 0,0340
Chain Block (Takel) + Handle Crane Max. 2 Ton . E.18 Jam
Note: 1 J

9 Ovemead & Profit ( Maks. 15


T

49 M2 Pemasangan Pipa GIP ND 75 mm (3") A.9.1.3.(2)


Pekerja ......................................................................l.:.01........... . OH .
0.3725. ......................
UP Tukang Pipa ........L.:.0.9.......... ....... ..<?..t:t........ ·····
AH ....o, 1860. ....................................-....-..........
Note: Mandor L.19 E.18 OH 0,0370
M2 Chain Block (Take!) + Handle Crane Max. 2 Ton A.9.1.3.(3) L.01 Jam 0,0560
UPAH Pemasangan Pipa GIPND 100 mm (4") Pekerja ····-·-·· :.0. Ove Jumlah mead &
Note: .....Tukang Pipa ....... ···-··············-···········-··-·········· -······· OH Profit ( Maks.
M2
Mandor l.19 ······- O H 15% )
Chain Block (Takel) + Handle Crane Max. 2 Ton E.18 _. Total
UPAH
Pemasanqan Pipa GIP ND 150 mm (6") A.9.1.3.(4) OH ........ ..0,4000.
Pekerja Tukang Pipa L.01 L.09 Jam . O.c•,cc0-
Ove 20'-0' .
OH OH ..........·--··- -
-+
0,0400
0,0700
Jumlah rhead &
Profit ( Maks.
15% )
Total
....-.....0 ,5 060 ..
........__........-... .
....
0,2530
j

Mandor L.19 · OH 0,0510


Chain Block (Take!) + Handle Crane Max. 2 Ton E.18 Jam 0,0840
Note: Jumlah
Ovemead & Profit ( Maks. 15% )
Total

HARGA
NO URAIAN KODE SATUAN K OEFISIEN SATUAN
(Rp)

2 3 4 5 6 7
52 M2 Pemasa nga n P ipa GIP ND 200 mm (8") A.9.1.3.(5)
.....Peke   ..........L.:.0..1. ..... ....9..r... ......o,7960. .........................
raj ..................................................................... .................. ...................... ............... ... .... .
UPAH ......Tukan9Pi pa·························································································· ·..·.·..·.·..·..·L· ...... .
.:·.·O·.·.·..·.·.. . .........0.,..398
Mandor
·.·.. ·..·.·.·..·..·9·. ·
Chain Block (Takel) • Handle Crane Max. 2 Ton E.18
L.19 Jam 0,1680
Note:
.·r·..'·.·.·..·.· 0 .
Jumlah
.· OH 0,0800
Overhead& Profit
( Maks. 15% ) Total
·
Sidik alang, 2019
Disetujui Oleh : Diperbuat Oleh :
(nama perusahaan) (nama perusahaan)
/Nama Jelas) {Noma Jelas)
Direktur/Wakil Direktur/Penanggung Jawab Perusahaan Tenaga Ahli
HARGA TOTAL
SATUAN HARGA
(Rp) (Rp)

01 OH . ..........
.....:...9.t.l.................,.1
0. ........................... ...............................
.........0., 1000. ............................ ...............................

..K9  ......... .......... .

....... . .'!1.b.!3.... ...........0,.


    ,   .................... ..
............................... .
Jumlah
rofit ( Maks. 15% )
5,8000
Total

000 . ............................... .................................

100,0000. .........................................................

Jumlah
Maks. 15% )
Total

...................9.f:I....... ..........o.,.1 0
1000. ............................................................
O.  H....................0.0100.................................................................
L.19 OH 0,0050
...........0. .01  2 0 . ............................... .................................
... ....................0. .0070 . ........................................................
Kg 0.0 200

Jumlah Overhead & Profit ( Maks. 15% )


Total
OH  ........ ............ o,1000. .........................................................
L.19 OH 0,0500
Jumlah
Overhead & Profit ( Maks. 15% )
Total

H  ........ ............ 0,5630. ..................................................... ......


563
Jumlah
rofit ( Maks. 15% )
Total

. .,.()
............. ............................
Jumlah
rofit ( Maks. 15% )
Total

0,3300
0,0100 . ...............
Jumlah
rofit ( Maks. 15% )
Total

9.f:I.................0.,

M.1-42b M3 I 1,2000 I
Jumlah
Overhead & Profit ( Maks. 15% )
Total

l ................
.:   ...................
Jumlah
rofit ( Maks. 15% )
Total
.............
M3 Timbunan Kambali Galian Tanah Karas
El.2.2.(4)

............... ........t, ;..........--


-  :    j......................-+----
: ............
Jumlah
Overhead & Profit ( Maks. 15% )
HARGA TOTA Total
SATUAN L
HARG
(Rp) {Rp)
A
7 8

.................

............................ •.
... .................•.......
...
.........................
.... •.

3................1.._.2000................................................................
.1. \:1........ ...........0.,

Jumlah
ofit ( Maks. 15% )
Total

0, .7800   . ....................

... .........0...3. 900. .. ......................... .....................•.......


··············.·.·.·..·.·......

1................1...2. 000................................
0 ,5 200
Jumlah
ofit ( Maks. 15% )
Total

........................................
........L..03...............OH..................0.2000·----·····....................
OH 0,0200. ....... ..................................................
L.19 OH 0,0600
36b ..... ........M3...•... ........,..0 .7.607   .······· - - - -+ -
····················· ..···
0,6379 .........................................................
230,00_0_0--+--- - -+···························
0,2000

Jumlah
ofit ( Maks. 15% )
Total

_ .................. ....... .............................. .

.................................
......... ........OH........ ..........0.  0,

13 ....0., 59 1
Jumlah
276,0000. .............................................................
ofit ( Maks. 15% )
Total

...,1....6.500   . .............................. ................................


...•.......................

0. ........................................................
0

Juml ah
ofit ( Maks. 15% )
Total

• ................... -···············..............

.......9..1-.!.. ...... ........0 ..2750. ..................................                              iMander L

Jumlah
ofit ( Maks. 15% )
Total

_.6500. ............................. ...........................

2750. ........................... ............................


,0275 Mander

...................................
----<
......................... ............... ..............

Jumlah
& Profit ( Maks. 15% )
Total

HARGA TOTAL
SATUAN HARGA
(Rp) (Rp)
7 8

0. ................................................... ...
..........0., 0 300   .................................................................
..........0..,0 030 . ........... ...............................

Jumlah
Maks. 15% )
Total

....................
..............................................................
O. H.................0..,0007. .................................................. ......

......................... ..-----
Jumlah ( Maks. .......................
15% ) ............................
Total ....
..........................
. ....
....................
.........................
......

004

Jumlah

Overhead & Profit ( Maks. 15% )


Total

1..........................9....'::f...............o..., 52 _0-0--+- -

..............<?.....................0,2600. ..........................
... ....................
f........ ............0,0260. .......................................................
....
L.19 OH 0,0260
111....................0.,0400. ..........................................................
.....
............................................................ .: :g
...............K9....................0.,3000. ......................................................
M.15-08 Liter 0,1000
Jumlah Overhead & Profit ( Maks. 15% )
Total
0 .............................
........0,0260. ...........................................................

········ ·-·········· :::::: ·······


-:-::: ················
Jumlah ( Maks. ............................
15% ) .
Total
- - - ....

,0330
,0330
,0400

..........,.0. 4 000 . ................................................:.:....:.:.:


Liter 0,2000
0 M3 0,0150

.T1.b.
......................................
M.3..02 Batang 2,0000
Jumlah Overhead & Profit ( Maks. 15% )
Total

,6600. ....................................----<
.........................................l.:.0. .. OH 0,3300
.
.................
...........-•...

5
iJ·i .............
i·......
.......   ;r...................             
.............
3
......
0,0180
..
M.3-02 Batang 2,0000
Jumlah Overhead& Profit ( Maks. 15% )
Total

HARGA TOTAL
SATUAN HARG
A
(Rp) (Rp)
7 8

...........
...................... ........... .......
..........................
L.19 OH 0,0330
..M3................... 0,0400. .........................................................
...........................................................: .: 5-...............K.
g.....................0,4000. .............................................................
iter...... .........,.0. 2000   . ............................ ............................
0,0150
..........0..,35 00 . .......................... ......................... ....
6,0000

ofit ( Maks. 15% )


Total

. .....................
..
,0 3300

............,0.

.0,0200. .............................................................
......................... ............................

·········· ..····..···········
Jumlah
ofit ( Maks. 15% )
Total

00 ........ ...........................
._.<:l.f:I................... ,0. 

,0. 0200 . ...........................................................

........4..,.0000. ....................................................

Liter ,0
Jumlah
Ovemead & Profit ( Maks. 15%)
Total

.. .... .....0,
. ..............................................................

..........11.,5000 .......................
0,0430

ofit ( Maks. 15% )


Total

..0. 1500. .................................................-......
..........,0.. 0 1 50  . ......................................................-.......

Jumlah
erhead & Profit ( Maks. 15% )
Total

0,2000
..OH........ .......o..,.1000. .....................................................-·:
. H....................0.0100. ........................................................:. .
l.19 OH 0,0100
M.1-48a Kg 3,2500
Jumlah Overhead & Profit ( Maks. 15% )
Total

ok Baru A.4.10.(10)
9.f1..................0,0200 ....... ............................
OH ....0,0630. ............................ ...............................
.....    ::     Tukanr
      .................... : ...............................................................
M.2-05 Kg 0,1000
...........K9....................0,2600. .................................................
M.2-13 Kg 0,1000
Jum lah
Ovemead & Profit ( Maks. 15% )
Total

HARGA TOTAL
SATUAN HARGA
(Rp) (R p)

7 8

......................... ............................
...... ....
......................... .............
..... ............................
···················. ....
·.........
.........................
......

Jumlah
Overhead& Profit
( Maks. 15% ) Total

···················· .. ....................
·······..·
...........................
......................... .....................
...

Jumlah
Overhead & Profit
( Maks. 15% ) Total

............ .....................
···········-. ······················-
·······.·...···· ······
···········.·.······· .................. .........
·········· .... ..
.........-.............. ............................
... .
Jumlah
Overhead & Profit
( Maks. 15% ) Total

......................... ........·.··············-
.... ·
·················.... ..············.·.........
....... .....
......................... •.-...-. - - -
......................... .........................
....

Jumlah
Overhead & Profit
( Maks. 15% ) Total

......... ............................
................... ..
...... ......................
.......
......................... ..........................
.... ····
····················· ·.·.····················
··· ...
Jumlah
Overhead& Profit
( Maks. 15% ) Total

.......·..- ...................·-··
········.·....... ···..
· ··

Jum lah
Overhead & Profit
( Maks. 15% ) Total

, 0206   . .............................. ............-...............


·····-··"· {     .

.......... ..................
...........
J umla h
O v erhead& Profit
( Maks. 15% ) Total

..... ............0. 0229 ............................


··· ········ .....
......,0.  0 11  4  .·········· .......................

0023 Jumlah
Overhead & Profit
( Maks. 15% ) Total

,0.  02 54. ..... ..·..·-


······-··········-
0,0127 ···········
- - -
0,0025
Jumlah
Overhead & Profit
( Maks. 15% ) Total
.
·
HARGA TOTAL
SATUAN HARGA
(Ro) (Rp)
7 8

1:.l...... .. ........... 0,0363. ............... ...........................


9.1:.l....... .....0,0182. .............................
0,0036
Jumlah
rofit ( Maks. 15% )
Total

..............0,0408. ......................................................
........L.:.O.......... .........2.f:.I....................0,0204. .......
L.19 OH 0,0041

Jumlah
rofit ( Maks. 15% )
Total

........ 0.0454. ............................. .....................


..I ............0., 02 27 . .......................................................

Jumlah
Profit ( Maks. 15%)
Total

- - - -l ••············ ·······.·.

0,0095

Jumlah
Profit ( Maks. 15%)
Total

................._.................... .......
·-·······,0  0530   . ............................... .................................
0 .0110
E.18 Jam 0,0700

Jumlah
Ovemead & Profit ( Maks. 15% )
Total
M2 Pemasangan Pipa PVC ND 150 mm (6") A.9.1.2.(9)

1........_........o..1.180. ............................ ...............................


··· ............0, 05 90  . ......................... .... ..............................
L.19 OH 0,0120
ax. 2 Ton E.18 Jam 0,0840

Jumlah
Overtlead & Profit ( Maks. 15% )
Total

....o.. 1890. ........................................


.......
.. .................................
0 ,0 190
E.18 Jam 0,1680

Jumlah
Overhead & Profrt ( Maks. 15% )
Total

o.,:3.:450.  
,0 17?..························+·- ·-···-··- -
0,0340
E.18 Jam 0,0420

Jumlah

Ovemead & Profit ( Maks. 15% )


Total
OH . ...............................
:.0.9.......... ....... ..<?..t:t........ ·····
860. ....................................-....-...............

50
-- - -

51
................._...........-.
f--•.. .·.............

HARGA TOTAL
SATUAN HARGA
(Rp) (Rp)

7 8

.........................
.

Jumlah
Overhead& Profit
( Maks. 15% ) Total

ng, 2019
Diperbuat Oleh :
nama perusahaan)
{Noma Jelas)
Tenaga Ahli

Anda mungkin juga menyukai