JUMLAH HARGA
NO. URAIAN PEKERJAAN
(Rp.)
Pembulatan 163,140,000.00
Terbilang :
#NAME?
###
Mandor/Pemborong
Makassar
Iswandi
RENCANA ANGGARAN BIAYA ( RAB )
I PEKERJAAN PERSIAPAN/PENDAHULUAN
1 Pengadaan Air Kerja/ P3K Ls
2 Pengukuran dan Pasangan Bouwplank M'
5.64 Rp - Rp -
46.99 Rp 219,048 Rp 10,294,033
46.99 Rp 349,000 Rp 16,401,081
4.196
modal 29,458
32,106,666.667 1,458
51,625
7.375
51,625.000
Wiremesh
Rp 800,000
11.340
Rp 70,547
Wiremesh
Bondek
4.8
144791.666666667
Wiremesh
31,250.000
175,250.000
PEMBESIAN
Jumlah
DETAIL Diameter Besi
POSISI BESI (bh)
POSIS
a b
9.6 26.775
17
DAFTAR ANALISA
20 Analisa 1 M3 Membuat ring balk dan sloof beton bertulang (200 Kg Besi + Bekisting)
0.270 M3 Papan Bekisting @ Rp 1,000,000.00 270,000.00
0.020 Kg Paku Campur @ Rp 25,000.00 500.00
100.000 Kg Besi Beton Polos @ Rp 22,000.00 2,200,000.00
3.000 Kg Kawat Beton @ Rp 15,000.00 45,000.00
323.000 Kg Semen Portland @ Rp 1,600.00 516,800.00
0.520 M3 Pasir Beton @ Rp 130,000.00 67,600.00
0.780 M3 Kerikil Beton @ Rp 250,000.00 195,000.00
Jumlah 3,294,900.00
2 Tenaga
4.500 Pekerja @ Rp 90,000.00 405,000.00
0.350 Tukang batu @ Rp 150,000.00 52,500.00
1.560 Tukang kayu @ Rp 150,000.00 234,000.00
1.400 Tukang besi @ Rp 150,000.00 210,000.00
0.331 Kepala tukang @ Rp 170,000.00 56,270.00
0.170 Mandor @ Rp 200,000.00 34,000.00
Jumlah 991,770.00
Jumlah ( 1 + 2 ) 4,286,670.00
21 Analisa 1 M3 Buat Kolom,Balok utama & Poor Plat beton bertulang (200 Kg Besi + Bekisting)
0.400 M3 Papan Bekisting @ Rp 1,000,000.00 400,000.00
0.040 Kg Paku Campur @ Rp 25,000.00 1,000.00
100.000 Kg Besi Beton Polos @ Rp 22,000.00 2,200,000.00
4.500 Kg Kawat Beton @ Rp 15,000.00 67,500.00
323.000 Kg Semen Portland @ Rp 1,600.0 516,800.00
0.520 M3 Pasir Beton @ Rp 230,000.00 119,600.00
0.780 M3 Kerikil Beton @ Rp 250,000.00 195,000.00
0.15 M3 balok 5/7 @ Rp 2,100,000.00 315,000.00
20.00 Btg Dolken Dia. 8 cm @ Rp - -
Jumlah 3,814,900.00
2 Tenaga
7.300 Pekerja @ Rp 68,495.00 500,013.50
0.350 Tukang batu @ Rp 77,250.00 27,037.50
3.300 Tukang kayu @ Rp - -
2.100 Tukang besi @ Rp - -
0.570 Kepala tukang @ Rp 89,095.00 50,784.15
0.250 Mandor @ Rp - -
Jumlah 577,835.15
Jumlah ( 1 + 2 ) 4,392,735.15
22 Analisa 1 M3 Membuat Kolom beton bertulang (250 Kg Besi + Bekisting)
1 Bahan @ Rp
0.400 M3 Papan Bekisting @ Rp 1,000,000.00 400,000.00
4.000 Kg Paku Campur @ Rp 25,000.00 100,000.00
62.500 Kg Besi Beton Polos @ Rp - -
4.500 Kg Kawat Beton @ Rp - -
323.000 Kg Semen Portland @ Rp 1,600.0 516,800.00
0.520 M3 Pasir Beton @ Rp 130,000.00 67,600.00
0.780 M3 Kerikil Beton @ Rp 250,000.00 195,000.00
0.15 M3 balok 5/7 @ Rp 2,100,000.00 315,000.00
20.00 Btg Dolken Dia. 8 cm @ Rp 5,000.00 100,000.00
Jumlah 1,694,400.00
2 Tenaga
7.300 Pekerja @ Rp 90,000.00 657,000.00
0.350 Tukang batu @ Rp 150,000.00 52,500.00
3.300 Tukang kayu @ Rp 150,000.00 495,000.00
2.100 Tukang besi @ Rp 150,000.00 315,000.00
0.570 Kepala tukang @ Rp 170,000.00 96,900.00
0.250 Mandor @ Rp 200,000.00 50,000.00
Jumlah 1,666,400.00
Jumlah ( 1 + 2 ) 3,360,800.00
A.4.1.1.8 Membuat 1 M3 Beton Mutu f'c = 21,7 Mpa (K.250), Slump (12 ± 2) cm, w/c = 0,56
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp.) (Rp.)
A. TENAGA
Pekerja L.01 OH 1.650 130,000.00 214,500.00
Tukang Batu L.02 OH 0.275 150,000.00 41,250.00
Kepala Tukang L.03 OH 0.028 155,000.00 4,340.00
Mandor L.04 OH 0.083 160,000.00 13,280.00
2 Tenaga
5.960 Pekerja @ Rp 68,495.00 408,230.20
0.350 Tukang batu @ Rp 77,250.00 27,037.50
2.800 Tukang kayu @ Rp 77,250.00 216,300.00
1.400 Tukang besi @ Rp 77,250.00 108,150.00
0.455 Kepala tukang @ Rp 89,095.00 40,538.23
0.208 Mandor @ Rp 77,250.00 16,068.00
Jumlah 816,323.93
Jumlah ( 1 + 2 ) 6,814,723.93
2 Tenaga
5.800 Pekerja @ Rp 68,495.00 397,271.00
0.350 Tukang batu @ Rp 77,250.00 27,037.50
2.800 Tukang kayu @ Rp 77,250.00 216,300.00
1.050 Tukang besi @ Rp 77,250.00 81,112.50
0.420 Kepala tukang @ Rp 89,095.00 37,419.90
0.185 Mandor @ Rp 97,850.00 18,102.25
Jumlah 777,243.15
Jumlah ( 1 + 2 ) 5,754,393.15
52 Analaisa 1 M2 Pengecatan tembok lama ( 1 Lapis cat dasar, 2 Lapis cat penutup
1.500 Btg Dolken/ Perancah @ Rp - -
0.1200 Kg Cat tembok (dasar) @ Rp 35,000.00 4,200.00
0.1800 Kg Cat tembok (Penutup) 2X @ Rp 35,000.00 6,300.00
0.0280 Pekerja @ Rp 68,495.00 1,917.86
0.0420 Tukang cat @ Rp - -
0.0042 Kepala Tukang @ Rp 89,095.00 374.20
0.0025 Mandor @ Rp - -
Jumlah 12,792.06
54 Analaisa 1 M2 Pengecatan Permukaan Plafond tripleks ( 1 Lapis Plamir, 1 lapis cat dasar, 2 Lapis cat penutup)
1.15 Btg. Perancah @ Rp - -
0.100 Kg Plamir @ Rp 25,000.00 2,500.00
0.100 Lbr Amplas @ Rp 7,000.00 700.00
0.100 Kg Cat tembok (dasar) @ Rp 35,000.00 3,500.00
0.260 Kg Cat tembok (Penutup) 2X @ Rp 35,000.00 9,100.00
0.0200 Pekerja @ Rp 68,495.00 1,369.90
0.0630 Tukang cat @ Rp - -
0.0063 Kepala Tukang @ Rp 89,095.00 561.30
0.0025 Mandor @ Rp - -
Jumlah 17,731.20
57 Analisa 1 M2 Pengecatan Bidang Kayu baru (1 Lapis plamir, 1 Lapis cat dasar, 2 lapis cat penutup)
0.200 Kg cat meny @ Rp 16,000.00 3,200.00
0.150 Kg Plamir @ Rp 25,000.00 3,750.00
0.020 Kg Minyak cat @ Rp 2,500.00 50.00
0.260 Kg Cat penutup 2 kali @ Rp 25,000.00 6,500.00
0.070 Pekerja @ Rp 68,495.00 4,794.65
0.009 Tukang cat @ Rp - -
0.006 Kepala Tukang @ Rp 89,095.00 534.57
0.0025 Mandor @ Rp 97,850.00 244.63
Jumlah 19,073.85
58 Analisa 1 M2 Pengecatan permukaan seng
0.300 Kg Cat atap 2 kali @ Rp 40,000.00 12,000.00
0.100 Pekerja @ Rp 68,495.00 6,849.50
0.075 Tukang cat @ Rp 77,250.00 5,793.75
0.0500 Mandor @ Rp 97,850.00 4,892.50
Jumlah 29,535.75
61 Analisa 1 M' Pek.Saluran Air Hujan Di plester dan Aci dengan Semen
0.140 Batu Gunung @ Rp 250,000.00 35,000.00
21.500 Kg Semen @ Rp 1,600.00 34,400.00
0.020 M3 Pasir Pasang @ Rp 130,000.00 2,600.00
0.050 Tukang @ Rp 77,250.00 3,862.50
0.005 Kepala Tukang @ Rp 89,095.00 445.48
1.000 Pekerja @ Rp 68,495.00 68,495.00
0.090 Mandor @ Rp 97,850.00 8,806.50
Jumlah 153,609.48
62 Analisa 1 Buah pasang kunci tanam biasa
1.000 Bh Kunci tanam biasa @ Rp 170,000.00 170,000.00
0.010 Pekerja @ Rp 68,495.00 684.95
0.500 Tukang kayu @ Rp 77,250.00 38,625.00
0.010 Kepala tukang @ Rp 89,095.00 890.95
0.005 Mandor @ Rp 97,850.00 489.25
Jumlah 210,690.15
63 Analisa 1 Buah pasang engsel pintu
1.000 Bh Engsel pintu @ Rp 35,000.00 35,000.00
0.015 Pekerja @ Rp 68,495.00 1,027.43
0.150 Tukang kayu @ Rp 77,250.00 11,587.50
0.015 Kepala tukang @ Rp 89,095.00 1,336.43
0.00075 Mandor @ Rp 97,850.00 73.39
Jumlah 49,024.74
HERFIANSYAH
Penata Muda Tk. I (III/b)
NIP. 19820707 200312 1 003
DAFTAR UPAH DAN HARGA BAHAN
I. UPAH KERJA
1 Pekerja hari 68,495.00
2 Mandor hari 97,850.00
3 Tukang hari 77,250.00
4 Kepala Tukang hari 89,095.00
-
II. HARGA BAHAN -
1 Tanah Urug/Tanah timbunan M3 85,000.00
2 Pasir Urug M3 120,000.00
3 Pasir Pasang M3 130,000.00
4 Pasir beton M3 230,000.00
5 Batu gunung M3 250,000.00
6 Paving Blok M2 50,000.00
7 Kayu penyokong Btg 5,000.00
8 Semen Kg 1,600.00
9 Semen Sak 80,000.00
10 Semen warna Kg 12,000.00
11 Batu Merah Biji 750.00
12 Bataco Bh 12,500.00
13 Batu kerikil / suplit M3 250,000.00
14 Besi beton Kg 22,000.00
15 Kawat beton Kg 15,000.00
16 Papan bekisting klas III M3 1,000,000.00
17 Kayu perancah M3 1,000,000.00
18 Kayu Dolken Btg 5,000.00
19 Kayu / Papan Meranti / Pontoh M3 2,200,000.00
20 Kayu Balok Meranti / sejenisnya M3 2,100,000.00
21 Kayu Balok Kalapi / sejenisnya M3 3,200,000.00
22 Kayu besi diameter 18 cm - 25 cm Batang 40,000.00
23 Papan jati M3 3,200,000.00
24 Papan silae M3 3,000,000.00
25 Kalsiboard Lbr 135,000.00
26 Teak wood Lbr 170,000.00
27 Play wood 9 mm Lbr 180,000.00
28 Tripleks 3 mm Lbr 65,000.00
29 Paku seng Kg 21,000.00
30 Paku campur 5/10 Kg 25,000.00
31 Paku tripleks Kg 20,000.00
Paku sekrup Kg 45,000.00
32 Keramik 10 x 20 Bh 1,100.00
33 Keramik 40 x 40 Bh 12,000.00
34 Granit 20 x 60 Bh 85,000.00
35 granit 60 x 60 Bh 65,000.00
36 Keramik 20 x 20 anti slip Bh 12,000.00
37 Keramik 40 x 40 Bh 16,000.00
38 Keramik 20 x 25 Bh 12,000.00
39 Keramik 20 x 40 Bh 12,500.00
40 Kayu bayam M3 3,000,000.00
41 kayu kalapi M3 3,200,000.00
42 Kayu jati M3 3,200,000.00
43 List plapond kayu jati 2x3 cm (diprofil) M' 10,000.00
44 List plapond kayu jati 3x5 cm (diprofil) M' 12,000.00
45 List plapond Gipsum M' 45,000.00
46 List Kayu Jati M' 5,000.00
47 Atap seng BJLS 0.20 KK 7,500.00
48 Seng plat M' 12,000.00
49 Sakura roof Lbr 47,000.00
50 Nok/Bubungan sakura roof Lbr 40,000.00
51 Paku seng Kg 25,000.00
52 Paku sirap Bh 1,500.00
53 Besi plat baja T . 5 mm (dibentuk) Lbr 1,500,000.00
54 Besi strip, baut, Beugel dan angker Bh 5,000.00
55 Gypsum Lbr 75,000.00
56 Paku Gypsum Lbr 25,000.00
57 Dempul Kg 7,500.00
58 Amplas Lbr 7,000.00
59 Kuas Bh 22,000.00
60 Cat meny Kg 16,000.00
61 Cat meny besi Kg 20,000.00
62 Cat besi Kg 25,000.00
63 Cat Kilap/vernis Kg 25,000.00
64 Cat atap/seal coat merk INA Kg 40,000.00
65 Cat teer residu Kg 20,000.00
66 Minyak cat Ltr 2,500.00
67 Plamir Kg 25,000.00
68 Cat tembok merk Wintex / INA Kg 35,000.00
69 Daun Jendela Daun 250,000.00
kusen alluminium BH 120,000.00
70 Daun Pintu panela jati Daun 650,000.00
71 Kunci Tanam 2x Putar Bh 170,000.00
72 Kunci Tanam 1x Putar Bh 130,000.00
73 Kunci tanam utama Bh 150,000.00
74 Gerendel pintu Bh 65,000.00
75 Lem Fox Kg 20,000.00
76 Pegangan pintu/door holder Bh 135,000.00
77 Engsel pintu Bh 35,000.00
78 Engsel pintu kipas Bh 35,000.00
79 Engsel jendela Bh 35,000.00
80 Grendel pintu panjang Bh 75,000.00
81 Grendel pintu standar Bh 55,000.00
82 Grendel jendela Bh 55,000.00
83 Kait Angin Bh 15,000.00
84 Handle Pintu Bh 170,000.00
85 Panel Instalasi Unit 250,000.00
86 Pasangan sekring MCB Unit 200,000.00
87 Bok Sekring Unit 75,000.00
88 Kaca bening 3 mm M2 120,000.00
89 Kaca bening 5 mm M2 130,000.00
90 Kaca riben 5 mm M2 140,000.00
91 Kaca cermin 5 mm M2 120,000.00
92 Kaca Buram 5mm M2 100,000.00
93 Lampu neon 35 watt + down light Bh 135,000.00
95 Lampu Tl 40 watt Bh 65,000.00
96 Lampu Tl 20 watt Bh 45,000.00
97 Lampu sorot Bh 65,000.00
98 Lampu pijar 40 Watt Bh 65,000.00
99 Lampu pijar 20 Watt Bh 45,000.00
100 Lampu pijar 10 Watt Bh 35,000.00
101 Stop kontak 100 watt Bh 45,000.00
102 Stop kontak 500 watt Bh 45,000.00
103 Saklar tunggal Broco Bh 50,000.00
104 Saklar ganda Broco Bh 55,000.00
105 Pipa Conduit she M' 25,000.00
106 Kabel instalasi penerangan NYY Uk.2x2.5 mm M' 12,500.00
107 Titik instalasi termasuk gambar PLN Titik 650,000.00
108 Elekltroda penangkal petir Spit 30,000.00
109 Kabel BC M' 10,000.00
110 Klem Bh 4,000.00
111 Pipa GIP Medium 1/2 " - 6 M M' 13,000.00
112 Pipa GIP Medium 3/4 " - 6 M M' 15,000.00
113 Pipa GIP Medium 1"-6M M' 20,000.00
114 Pipa GIP Medium 1.5 " - 6 M M' 20,500.00
115 Pipa GIP Medium 2"-6M M' 19,000.00
116 Pipa GIP Medium 3"-6M M' 20,000.00
117 Pipa GIP Medium 2 " - 6 M (dilas dan dibentuk) M' 35,500.00
118 Pipa PVC Type AW Dia. 1/2" - 4 " Bh 9,000.00
119 Pipa PVC Type AW Dia. 3/4" - 4 " Bh 9,000.00
120 Pipa PVC Type AW Dia. 1" - 4 " Bh 10,000.00
121 Pipa PVC Type AW Dia. 1.5" - 4 " Bh 12,000.00
122 Pipa PVC Type AW Dia. 2" - 4 " Bh 13,000.00
123 Pipa PVC Type AW Dia. 2.5" - 4 " Bh 15,000.00
124 Pipa PVC Type AW Dia. 3" - 4 " Bh 17,000.00
125 Tempat sabun keramik Bh 20,000.00
126 Kran air Kuningan Bh 25,000.00
127 Seal Tape Bh 15,000.00
128 Floor drain Bh 15,000.00
129 Bak air fiber Bh 400,000.00
130 Bak Cuci Logam Bh 500,000.00
131 Wastafel Dinding Toto Bh 1,335,000.00
132 Wastafel Meja Bh 1,000,000.00
133 Closed jongkok Porselin Toto Bh 1,500,000.00
134 Closed duduk standar merk KIA Bh 4,500,000.00
135 Closed duduk monoblok lengkap merk KIA Bh 4,750,000.00
136 Urinoir Lengkap terpasang Bh 1,200,000.00
137 Glass Block Bh 30,000.00
138 Pembersihan Lokasi M2 10,000.00
139 Pek. Bak kontrol Unit 120,000.00
140 Pek. Septick tank lengkap dengan peresapan Unit 3,000,000.00
141 Pek. Resapan bak limbah Unit 1,200,000.00
142 Pasangan besi pengaman pada saluran Unit 1,500,000.00
143 Ventilasi atap Unit 250,000.00
HERFIANSYAH
Penata Muda Tk. I (III/b)
NIP. 19820707 200312 1 003