II PEKERJAAN TANAH
1 Galian Tanah Pondasi
pondasi batu kali 1 1.1
Pondasi Footplat (Type P1) 2.89 1.5
Pondasi Footplat (Type P2) 2.56 1.5
Pondasi Footplat (Type P3) 2.1025 1.5
Pondasi Footplat (Type P4) 1.69 1.5
Pondasi Footplat (Type P5) 1.44 1.5
Pondasi Footplat (Type P6) 1.79025 1.5
Pondasi Footplat (Type P7) 0.64 1.5
Pondasi Footplat (Type P8) 1.1025 1.5
Pondasi Footplat (Type P9) 0.64 1.5
V PEKERJAAN TANGGA
1 Pondasi Footplat 115 x 115 cm
1.15 1.15
2 Kolom 15 x 15
3 Plat tangga t.12 Cm
4 Balok bordes Tangga 15 x 25 cm
5 Anak tangga (an trade dan up trade)
6 Railing tangga dan Balkon dari stainless
7 Pasang Acrylic tangga dan balkon 10 mm
8 Keramik tangga 50x50 Ex Platinum
9 Step nossing 10 x 40
19 1.2
2 Plesteran 1 Pc : 8 Ps
3 Plesteran trasraam 1 Pc : 4 Ps
4 Plesteran Sudut 1 Pc : 8 Ps
5 Acian dinding
6 Tempat sabun tanam bahan keramik
7 Pas.Batu Alam / Batu Candi
0.64
0.5 48
8 Pas. Keramik dinding KM/WC 25/45 Cm Ex Platinum 8.4
9 Pas. Keramik Lantai KM/WC 25/25 Ex Platinum 4
10 Pas. Lantai Keramik 50/50 Cm polos
18
231.7
31.5
10
11 Septictank dan peresapan
X PEKERJAAN FINISHING
1 Cat Dinding Interior
2 Cat Dinding Exterior ( Weathershield
3 Cat Plafond
4 Waterfrooping KM/WC
5 Lapisan Coating pd pasangan Batu Alam
37
PENULANGAN KOLOM
B.PEKERJAAN LANTAI 2
II PEKERJAAN PASANGAN DAN LANTAI
1 Pasangan batu bata 1/2 batu
2 Plesteran 1 Pc : 8 Ps
3 Plesteran trasram 1 Pc : 4 Ps
4 Acian dinding
5 Plesteran Sudut 140
6 Tempat sabun tanam bahan keramik
7 Pas.Batu Alam / Batu Candi
8 Pas. Keramik dinding KM / WC 25 x 45 Cm Ex Platinum
9 Pas. Keramik lantai KM / WC 25 x 25 cm ex Platinum
10 Pas. Lantai Keramik 40 x 40 cm Ex. Platinum
11 Pas. Plint Keramik Ukuran 10 x 50 Cm Platinum
27 12
17 17
VI PEKERJAAN ATAP
1 Penutup atap genteng Keramik Ek M-Class (M - 1)
2 Pasang Kuda - kuda Baja Ringan Ex Frida
3 Genting Nok Keramik (M - 2) ex M-Class
4 Genting Keramik Nok Pertigaan (M - 8A dan M - 8B) Ex M-Class
5 Genting Keramik Nok Ujung (M - 6 ) Ex M-Class
6 Pasang Seng Talang Jurai Dalam BJLS 0,3
7 Papan listplank kayu bengkirai 2/20
8 Alumunium Foil
9 Water Profing talang beton
1 .00 Ls
64.15 m
16.55 64.1
1 .00 Ls
1 .00 Ls
1 .00 Ls
152.099870453125 m³
108.5 119.35
2.465 1 10.685775
1.97 1 7.5648
1.28375 2 8.097253125
0.665 3 5.057325
0.29 3 1.8792
0.815375 1 2.189587640625
-0.91 4 -3.4944
-0.21625 3 -1.0728703125
0.96 2 1.8432
152.099870453125
90.275 m³
108.5 80.29
0.695 1 0.695
0.655 1 0.655
0.57375 2 1.1475
0.5175 3 1.5525
0.465 3 1.395
0.4125 1 0.4125
0.37 4 1.48
0.5025 3 1.5075
0.57 2 1.14
90.275
16.55 76.9575 76.9575 m³
108.5 21.7 m³
47.74 m³
10.85 m³
0.7225 1 0.817 m³
0.64 1 0.7345 m³
0.4730625 2 1.144125 m³
0.38025 3 1.43775 m³
0.288 3 1.1745 m³
0.2205 1 0.324 m³
0.128 4 0.696 m³
0.33075 3 1.24875 m³
0.192 2 0.46 m³
16.55 12.82625 m³
8.406 m³
0.975 m³
4.68 m³
0.72 m³
0.96 m³
1.0944 m³
1.44 m³
2.96 m³
1.08 m³
0.51 m³
0.4 m³
0.3 m³
0.24 m³
0.16 m³
0.15 m³
0.27 m³
20.604 m³
1.04895 m³
6.95 m³
2.8 0.112 m³
0.529 m³
0.2 0.529
0.2277 m³
0.97632 m³
0.09 m³
1.16208 m³
1.3848 m²
3.348 m²
3.348 m³
22.8 m¹
22.8
371.54 m²
414
5.67 2 11.34
2.08 5 10.4
1.47 4 5.88
3.87 1 3.87
2.4875 4 9.95
0.51 2 1.02
42.46
687.64 m²
371.54
6.93 4 27.72
343.82
27.72 m²
180 m¹
45 4 180
715.36 m²
4 Bh
26.56 m²
4 2.56
24
6.93 4 27.72 m²
4 16 m²
319.2 m²
2 36
1 231.7
1 31.5
2 20
1 Unt
2 Unit
5 Unit
4 Bh
30.2 m¹
4.05 7.55 4
5.8 m¹
1.2 2.9 2
8 Bh
10.3625 m²
5 8.4
1 1.0625
2 0.9
8.6625 m²
1 2.1
3 6.5625
39 Bh
176.2 m²
630000 20000 1762000
16 m²
4 160000
108.5 18 126.5 m¹
1.6 1.4 3 m¹
1 Unit
20 titik
12 titik
4 titik
6 titik
4 titik
4 titik
4 titik
4 titik
2 bh
14 bh
4 bh
10 bh
12 bh
8 bh
8 bh
4 bh
4 bh
4 bh
2 bh
4 bh
1 Ls
4 Unit
1 set
1 bh
4 bh
4 set
5 bh
4 bh
4 unit
356.32 m²
220.52 m²
197.2 m²
32 m²
18.5 m²
0.5 18.5
281.1995 m²
525.319 m²
37.08 m²
525.319 m²
140 m¹
3 Bh
m²
37.08 m²
12 m²
98.25 m²
83.5 m²
2.5 41.5
8 42
1 Unit
3 Unit
3 Bh
22.62 m¹
10.64 m¹
16.8 m¹
5.6 m¹
6 Bh
3 Bh
3 Bh
1.98 m²
16.7565 m²
28 Bh
62.25 m²
10.5 m²
84 m¹
3 Unit
3 BH
3 Set
3 Bh
3 Bh
3 Unit
m²
m²
m¹
4 Bh
7 Bh
m¹
m¹
m²
m²
14.82 m³
kg
2.7
1.0125
3.43
6.95
0.855
1 unit
2 ttk
12 ttk
3 ttk
6 ttk
4 ttk
4 ttk
4 ttk
4 ttk
2 bh
8 bh
2 bh
2 bh
9 bh
8 bh
2 bh
1 ttk
4 bh
3 bh
3 bh
2 bh
3 bh
1 Ls
273.396
164.505
123.5
HARGA SATUAN
PROYEK : PEMBANGUNAN GEDUNG KRESNA
LOKASI : SEMARANG
HARGA SATUAN
Rp 78,050.00
Rp 111,500.00
Rp 184,000.00
Rp 210,000.00
Rp 94,000.00
Rp 430.00
Rp 130,000.00
Rp 44,000.00
Rp 52,000.00
Rp 10,000.00
Rp 9,000.00
Rp 12,650.00
Rp 13,800.00
Rp 2,185,000.00
Rp 122,650.00
Rp 144,950.00
Rp 5,750,000.00
Rp 4,600.00
Rp 10,350,000.00
Rp 115,000.00
Rp 45,000.00
Rp 54,000.00
Rp 24,000.00
Rp 12,000.00
Rp 97,000.00
Rp 63,000.00
Rp 40,000.00
Rp 37,000.00
Rp 97,600.00
Rp 71,300.00
Rp 83,950.00
Rp 56,000.00
Rp 47,500.00
Rp 12,250.00
Rp 33,000.00
Rp 10,000.00
Rp 39,000.00
Rp 38,000.00
Rp 10,000.00
Rp 13,800.00
Rp 2,050.00
Rp 3,050.00
Rp 5,300.00
Rp 39,000.00
Rp 124,500.00
Rp 85,350.00
Rp 40,500.00
Rp 8,000.00
Rp 23.00
Rp 10,500.00
Rp 120,000.00
Rp 3,500.00
Rp 45,000.00
Rp 13,800.00
Rp 17,500.00
Rp 250.00
Rp 278,000.00
Rp 45,900.00
Rp 4,700.00
235000
Rp 345,000.00
Rp 27,450.00
Rp 29,190.00
Rp 12,500.00
Rp 12,500.00
Rp 546,000.00
Rp 31,625.00
Rp 9,300.00
Rp 3,700.00
Rp 93,000.00
Rp 5,000.00
Rp 3,000.00
Rp 2,000.00
Rp 74,750.00
Rp 210,000.00
Rp 150,000.00
Rp 80,000.00
Rp 995,000.00
Rp 150,000.00
Rp 135,000.00
Rp 45,000.00
Rp 32,500.00
Rp 57,500.00
Rp 245,500.00
Rp 989,000.00
Rp 33,000.00
Rp 200,000.00
Rp 200,000.00
Rp 75,000.00
Rp 220,000.00
Rp 220,000.00
Rp 200,000.00
Rp 175,000.00
Rp 180,000.00
Rp 35,000.00
Rp 20,000.00
Rp 180,000.00
Rp 3,250,000.00
Rp 3,250,000.00
Rp 476,000.00
Rp 17,360.00
Rp 135,000.00
Rp 6,500.00
Rp 80,000.00
Rp 1,500,000.00
Rp 18,000.00
Rp 58,000.00
Rp 38,000.00
Rp 2,900,000.00
Rp 6,400,000.00
Rp 195,000.00
Rp 3,000.00
Rp 34,500.00
Rp 1,500,000.00
Rp 1,350,000.00
Rp 650,000.00
Rp 160,000.00
Rp 240,000.00
Rp 160,000.00
ANALISIS HARGA SATUAN
PROYEK : PEMBANGUNAN GE
LOKASI : SEMARAN
I II III IV
1 1.00 m2 Pembersihan Lapangan
0.1000 oh Pekerja
0.0500 oh Mandor
17 Membuat 1 m2 acian
0.0813 kg Semen @ 40 kg
0.2000 oh Pekerja
0.1000 oh Tukang batu
0.0100 oh Kepala Tukang batu
0.0100 oh Mandor
20 Memasang 1 m1 lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II(almari dapur)
0.0108 m3 papan kayu
0.1000 kg Paku 5 cm dan 7 cm
0.1000 oh Pekerja
0.2000 oh Tukang kayu
0.0200 oh Kepala tukang
0.0050 oh Mandor
41 1 m2 lapis plamir
0.1000 kg plamir tembok
0.5000 lembar ampelas
0.0500 bh kapek
0.0010 oh mandor
0.0030 oh kepala tukang
0.0300 oh tukang
0.0200 oh pembantu tukang
44 1 m2 pengecetan langit-langit 2 lapis dengan cat tembok mengunakan kuas termasuk plamir
0.1000 kg plamir tembok
0.2400 kg cat tembok
0.5000 lbr ampelas
0.0150 bh kuas
0.0500 bh kapek
0.0040 ho mandor
0.0060 ho kepala tukang
0.0600 ho tukang
0.8000 ho pembantu tukang
45 plafond gypsum
0.1000 kg list gypsum
0.4700 kg compon
0.5000 oh Pekerja
0.0100 bh Tukang Batu
0.0500 bh Kepala Tukang
0.0030 ho Mandor
45 1 m2 Kaca 5 mm
1.1000 kg Kaca Polos
0.0150 kg Pekerja
0.1500 lbr Tukang Kayu
0.0150 bh Kepala Tukang
0.0008 bh Mandor
45 bekisting balok
0.0400 m3 Kayu Bekesting
0.4000 Kg Paku
0.2000 Lt Minyak Bekesting
0.0180 m3 balok kayu kelas III
0.3500 Lbr Multipleks 12 mm
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor
31 1 m2 -- Genteng Beton
9.0000 Bj Genteng keramik
0.1500 Oh Pekerja
0.0750 Oh Tukang kayu
0.0080 Oh Kepala Tukang
0.0080 Oh Mandor
ANALISIS HARGA SATUAN PEKERJAAN
PROYEK : PEMBANGUNAN GEDUNG KRESNA
LOKASI : SEMARANG
Rp 40,000.00 Rp 4,000.00
Rp 44,000.00 Rp 2,200.00
Jumlah
Rp 2,185,000.00 Rp 15,295.00
Rp 12,650.00 Rp 1,265.00
Rp 52,000.00 Rp 5,200.00
Rp 40,000.00 Rp 8,000.00
Rp 55,000.00 Rp 1,100.00
Rp 44,000.00 Rp 220.00
Jumlah
Rp 40,000.00 Rp 36,000.00
Rp 44,000.00 Rp 1,980.00
Jumlah
Rp 40,000.00 Rp 12,000.00
Rp 44,000.00 Rp 660.00
Jumlah
Rp 78,050.00 Rp 93,660.00
Rp 40,000.00 Rp 12,000.00
Rp 44,000.00 Rp 440.00
Jumlah
Rp 130,000.00 Rp 156,000.00
Rp 78,050.00 Rp 33,717.60
Rp 40,000.00 Rp 31,200.00
Rp 47,000.00 Rp 18,330.00
Rp 55,000.00 Rp 2,145.00
Rp 44,000.00 Rp 1,716.00
Jumlah
Rp 9,000.00 Rp 945,000.00
Rp 13,800.00 Rp 207,000.00
Rp 40,000.00 Rp 2,800.00
Rp 49,500.00 Rp 3,465.00
Rp 55,000.00 Rp 385.00
Rp 44,000.00 Rp 176.00
Jumlah
jumlah per 1 kg
Rp 2,185,000.00 Rp 98,325.00
Rp 144,950.00 Rp 21,742.50
Rp 12,650.00 Rp 3,795.00
Rp 8,000.00 Rp 1,600.00
Rp 40,000.00 Rp 20,800.00
Rp 52,000.00 Rp 13,520.00
Rp 55,000.00 Rp 1,430.00
Rp 44,000.00 Rp 1,144.00
Jumlah
Rp 2,185,000.00 Rp 87,400.00
Rp 144,950.00 Rp 21,742.50
Rp 8,000.00 Rp 1,600.00
Rp 12,650.00 Rp 5,060.00
Rp 40,000.00 Rp 26,400.00
Rp 52,000.00 Rp 17,160.00
Rp 55,000.00 Rp 1,815.00
Rp 44,000.00 Rp 1,452.00
Jumlah
Rp 2,185,000.00 Rp 87,400.00
Rp 12,650.00 Rp 5,060.00
Rp 8,000.00 Rp 1,600.00
Rp 2,185,000.00 Rp 32,775.00
Rp 144,950.00 Rp 2,609.10
Rp 40,000.00 Rp 26,400.00
Rp 52,000.00 Rp 17,160.00
Rp 55,000.00 Rp 1,815.00
Rp 44,000.00 Rp 1,452.00
Jumlah
Rp 2,185,000.00 Rp 65,550.00
Rp 144,950.00 Rp 28,990.00
Rp 12,650.00 Rp 5,060.00
Rp 8,000.00 Rp 1,200.00
Rp 2,185,000.00 Rp 32,775.00
Rp 40,000.00 Rp 26,400.00
Rp 52,000.00 Rp 17,160.00
Rp 55,000.00 Rp 1,815.00
Rp 44,000.00 Rp 1,452.00
Jumlah
Rp 44,000.00 Rp 253,000.00
Rp 210,000.00 Rp 85,240.91
Rp 184,000.00 Rp 85,894.55
Rp 23.00 Rp 4,600.00
Rp 40,000.00 Rp 48,000.00
Rp 52,000.00 Rp 10,400.00
Rp 55,000.00 Rp 1,100.00
Rp 44,000.00 Rp 2,640.00
Jumlah
Rp 44,000.00 Rp 408,100.00
Rp 210,000.00 Rp 85,240.91
Rp 184,000.00 Rp 85,894.55
Rp 23.00 Rp 4,600.00
Rp 40,000.00 Rp 66,000.00
Rp 52,000.00 Rp 14,300.00
Rp 55,000.00 Rp 1,540.00
Rp 44,000.00 Rp 3,652.00
Jumlah
Rp 9,000.00 Rp 9,450.00
Rp 13,800.00 Rp 207.00
Rp 40,000.00 Rp 2,800.00
Rp 52,000.00 Rp 3,640.00
Rp 55,000.00 Rp 385.00
Rp 44,000.00 Rp 176.00
Jumlah
Rp 94,000.00 Rp 112,800.00
Rp 44,000.00 Rp 3,740.00
Rp 111,500.00 Rp 65,116.00
Rp 40,000.00 Rp 60,000.00
Rp 47,000.00 Rp 35,250.00
Rp 55,000.00 Rp 4,125.00
Rp 44,000.00 Rp 3,300.00
Jumlah
Rp 430.00 Rp 30,100.00
Rp 44,000.00 Rp 10,648.00
Rp 111,500.00 Rp 5,017.50
Rp 40,000.00 Rp 12,000.00
Rp 47,000.00 Rp 4,700.00
Rp 55,000.00 Rp 550.00
Rp 44,000.00 Rp 660.00
Jumlah
Rp 430.00 Rp 30,100.00
Rp 44,000.00 Rp 29,205.00
Rp 111,500.00 Rp 10,369.50
Rp 40,000.00 Rp 24,000.00
Rp 47,000.00 Rp 9,400.00
Rp 55,000.00 Rp 1,100.00
Rp 44,000.00 Rp 1,320.00
Jumlah
Rp 44,000.00 Rp 3,801.60
Rp 156,000.00 Rp 4,524.00
Rp 40,000.00 Rp 12,000.00
Rp 35,000.00 Rp 5,250.00
Rp 37,500.00 Rp 562.50
Rp 42,500.00 Rp 637.50
Jumlah
Rp 44,000.00 Rp 8,536.00
Rp 111,500.00 Rp 2,564.50
Rp 40,000.00 Rp 12,000.00
Rp 47,000.00 Rp 7,050.00
Rp 55,000.00 Rp 825.00
Rp 44,000.00 Rp 660.00
Jumlah
Rp 44,000.00 Rp 3,575.00
Rp 40,000.00 Rp 8,000.00
Rp 47,000.00 Rp 4,700.00
Rp 55,000.00 Rp 550.00
Rp 44,000.00 Rp 440.00
Jumlah
Rp 44,000.00 Rp 10,230.00
Rp 111,500.00 Rp 2,007.00
Rp 40,000.00 Rp 36,000.00
Rp 47,000.00 Rp 21,150.00
Rp 55,000.00 Rp 2,475.00
Rp 44,000.00 Rp 1,980.00
Jumlah
Rp 44,000.00 Rp 9,009.00
Rp 111,500.00 Rp 5,017.50
Rp 40,000.00 Rp 28,000.00
Rp 47,000.00 Rp 16,450.00
Rp 55,000.00 Rp 1,925.00
Rp 44,000.00 Rp 1,540.00
Jumlah
Rp 44,000.00 Rp 1,254.00
Rp 111,500.00 Rp 334.50
Rp 40,000.00 Rp 3,600.00
Rp 47,000.00 Rp 4,230.00
Rp 55,000.00 Rp 495.00
Rp 44,000.00 Rp 220.00
Jumlah
Rp 44,000.00 Rp 50,600.00
Rp 40,000.00 Rp 2,400.00
Rp 47,000.00 Rp 2,820.00
Rp 55,000.00 Rp 330.00
Rp 44,000.00 Rp 132.00
Jumlah
Rp 45,000.00 Rp 45,000.00
Rp 40,000.00 Rp 3,200.00 Rp 3,200.00
Rp 52,000.00 Rp 41,600.00
Rp 55,000.00 Rp 4,400.00
Rp 44,000.00 Rp 176.00
Jumlah
Rp 45,900.00 Rp 201,960.00
Rp 13,800.00 Rp 62,100.00
Rp 17,500.00
Rp 40,000.00 Rp 3,400.00
Rp 50,000.00 Rp 4,250.00
Rp 55,000.00 Rp 495.00
Rp 44,000.00 Rp 220.00
Jumlah
Rp 24,000.00 Rp 8,736.00
Rp 250.00 Rp 27.50
Rp 40,000.00 Rp 4,000.00
Rp 52,000.00 Rp 2,600.00
Rp 55,000.00 Rp 275.00
Rp 44,000.00 Rp 220.00
Jumlah
VC
Rp 278,000.00 Rp 278,000.00
Rp 40,000.00 Rp 17,600.00
Rp 45,000.00 Rp 19,800.00
Rp 55,000.00 Rp 2,420.00
Rp 44,000.00 Rp 968.00
Jumlah
Rp 45,900.00 Rp 50,490.00
Rp 250.00 Rp 500.00
Rp 17,500.00 Rp 1,050.00
Rp 40,000.00 Rp 1,720.00
Rp 45,000.00 Rp 1,935.00
Rp 55,000.00 Rp 2,365.00
Rp 44,000.00 Rp 92.40
Jumlah
Rp 39,000.00 Rp 46,800.00
Rp 39,000.00 Rp 13,650.00
Rp 40,000.00 Rp 3,240.00
Rp 45,000.00 Rp 6,075.00
Rp 55,000.00 Rp 7,425.00
Rp 44,000.00 Rp 180.40
Jumlah
Rp 39,000.00 Rp 46,800.00
Rp 42,500.00 Rp 13,650.00
Rp 40,000.00 Rp 3,240.00
Rp 45,000.00 Rp 6,075.00
Rp 55,000.00 Rp 7,425.00
Rp 44,000.00 Rp 180.40
Jumlah
Rp 3,050.00 Rp 3,660.00
Rp 3,050.00 Rp 1,067.50
Rp 40,000.00 Rp 1,440.00
Rp 45,000.00 Rp 2,700.00
Rp 55,000.00 Rp 330.00
Rp 44,000.00 Rp 79.20
Jumlah
Rp 5,300.00 Rp 6,360.00
Rp 5,300.00 Rp 1,855.00
Rp 40,000.00 Rp 1,440.00
Rp 45,000.00 Rp 2,700.00
Rp 55,000.00 Rp 330.00
Rp 44,000.00 Rp 79.20
Jumlah
Rp 52,000.00 Rp 52,000.00
Rp 52,000.00 Rp 3,120.00
Rp 40,000.00 Rp 132,000.00
Rp 45,000.00 Rp 49,500.00
Rp 55,000.00 Rp 55.00
Rp 44,000.00 Rp 7,040.00
Jumlah
Rp 235,000.00 Rp 235,000.00
Rp 235,000.00 Rp 28,200.00
Rp 44,000.00 Rp 264,000.00
Rp 111,500.00 Rp 1,115.00
Rp 40,000.00 Rp 48,000.00
Rp 47,000.00 Rp 68,150.00
Rp 55,000.00 Rp 8,250.00
Rp 44,000.00 Rp 4,400.00
Jumlah
Rp 13,800.00 Rp 13,800.00
Rp 45,000.00 Rp 4,500.00
Rp 55,000.00 Rp 550.00
Jumlah
Rp 29,190.00 Rp 29,190.00
Rp 2,000.00 Rp 50.00
Rp 45,000.00 Rp 4,500.00
Rp 55,000.00 Rp 550.00
Jumlah
Rp 12,500.00 Rp 625.00
Rp 44,000.00 Rp 352.00
Rp 40,000.00 Rp 6,000.00
Jumlah
bun
Rp 9,300.00 Rp 465.00
Rp 44,000.00 Rp 176.00
Rp 40,000.00 Rp 3,200.00
Jumlah
Rp 12,250.00 Rp 1,225.00
Rp 10,000.00 Rp 5,000.00
Rp 12,500.00 Rp 625.00
Rp 44,000.00 Rp 44.00
Rp 55,000.00 Rp 165.00
Rp 49,500.00 Rp 1,485.00
Rp 40,000.00 Rp 800.00
Jumlah
Rp 71,300.00 Rp 17,112.00
Rp 10,000.00 Rp 150.00
Rp 44,000.00 Rp 132.00
Rp 55,000.00 Rp 275.00
Rp 49,500.00 Rp 2,475.00
Rp 40,000.00 Rp 2,400.00
Jumlah
Rp 71,300.00 Rp 33,511.00
Rp 13,800.00 Rp 138.00
Rp 44,000.00 Rp 88.00
Rp 55,000.00 Rp 165.00
Rp 49,500.00 Rp 1,485.00
Rp 40,000.00 Rp 16,000.00
Jumlah
unakan roll
Rp 12,250.00 Rp 1,225.00
Rp 97,600.00 Rp 45,872.00
Rp 10,000.00 Rp 5,000.00
Rp 13,800.00 Rp 138.00
Rp 12,500.00 Rp 625.00
Rp 44,000.00 Rp 132.00
Rp 55,000.00 Rp 220.00
Rp 49,500.00 Rp 1,980.00
Rp 40,000.00 Rp 2,400.00
Jumlah
Rp 184,000.00 Rp 149,040.00
Rp 111,500.00 Rp 60,210.00
Rp 44,000.00 Rp 14,784,000.00
Rp 40,000.00 Rp 80,000.00
Rp 47,000.00 Rp 16,450.00
Rp 55,000.00 Rp 1,925.00
Rp 44,000.00 Rp 44,000.00
jumlah
Rp 430.00 Rp 30,100.00
Rp 44,000.00 Rp 286,000.00
Rp 111,500.00 Rp 5,575.00
Rp 40,000.00 Rp 12,800.00
Rp 47,000.00 Rp 4,700.00
Rp 55,000.00 Rp 550.00
Rp 44,000.00 Rp 660.00
Jumlah
Rp 430.00 Rp 30,100.00
Rp 44,000.00 Rp 506,000.00
Rp 111,500.00 Rp 4,794.50
Rp 40,000.00 Rp 12,800.00
Rp 47,000.00 Rp 4,700.00
Rp 55,000.00 Rp 550.00
Rp 44,000.00 Rp 660.00
Jumlah
Rp 93,000.00 Rp 111,600.00
Rp 44,000.00 Rp 220,000.00
Rp 111,500.00 Rp 2,508.75
Rp 40,000.00 Rp 9,600.00
Rp 47,000.00 Rp 5,640.00
Rp 55,000.00 Rp 550.00
Rp 44,000.00 Rp 528.00
Jumlah
Rp 24,000.00 Rp 2,400.00
Rp 5,000.00 Rp 2,350.00
Rp 40,000.00 Rp 20,000.00
Rp 52,000.00 Rp 520.00
Rp 55,000.00 Rp 2,750.00
Rp 44,000.00 Rp 132.00
Jumlah
Rp 24,000.00 Rp 25,200.00
Rp 3,000.00 Rp 450.00
Rp 40,000.00 Rp 2,400.00
Rp 52,000.00 Rp 3,120.00
Rp 55,000.00 Rp 330.00
Rp 44,000.00 Rp 132.00
Jumlah
Rp 74,750.00 Rp 82,225.00
Rp 40,000.00 Rp 600.00
Rp 52,000.00 Rp 7,800.00
Rp 55,000.00 Rp 825.00
Rp 44,000.00 Rp 35.20
Jumlah
Rp 2,185,000.00 Rp 87,400.00
Rp 12,650.00 Rp 5,060.00
Rp 8,000.00 Rp 1,600.00
Rp 2,185,000.00 Rp 39,330.00
Rp 144,950.00 Rp 50,732.50
Rp 40,000.00 Rp 26,400.00
Rp 74,750.00 Rp 24,667.50
Rp 55,000.00 Rp 1,815.00
Rp 44,000.00 Rp 1,452.00
Jumlah
Rp 6,500.00 Rp 58,500.00
Rp 40,000.00 Rp 6,000.00
Rp 52,000.00 Rp 3,900.00
Rp 55,000.00 Rp 440.00
Rp 74,750.00 Rp 598.00
jumlah
JML HARGA
UPAH + BAHAN
(RP)
VIII
Rp 4,000.00
Rp 2,200.00
Rp 6,200.00
Rp 15,295.00
Rp 1,265.00
Rp 5,200.00
Rp 8,000.00
Rp 1,100.00
Rp 220.00
Rp 31,080.00
Rp 36,000.00
Rp 1,980.00
Rp 37,980.00
Rp 12,000.00
Rp 660.00
Rp 12,660.00
Rp 93,660.00
Rp 12,000.00
Rp 440.00
Rp 106,100.00
Rp 156,000.00
Rp 33,717.60
Rp 31,200.00
Rp 18,330.00
Rp 2,145.00
Rp 1,716.00
Rp 243,108.60
Rp 945,000.00
Rp 207,000.00
Rp 2,800.00
Rp 3,465.00
Rp 385.00
Rp 176.00
Rp 1,158,826.00
Rp 11,588.26
Rp 98,325.00
Rp 21,742.50
Rp 3,795.00
Rp 1,600.00
Rp 20,800.00
Rp 13,520.00
Rp 1,430.00
Rp 1,144.00
Rp 162,356.50
Rp 87,400.00
Rp 21,742.50
Rp 1,600.00
Rp 5,060.00
Rp 26,400.00
Rp 17,160.00
Rp 1,815.00
Rp 1,452.00
Rp 162,629.50
Rp 87,400.00
Rp 5,060.00
Rp 1,600.00
Rp 32,775.00
Rp 2,609.10
Rp 26,400.00
Rp 17,160.00
Rp 1,815.00
Rp 1,452.00
Rp 176,271.10
Rp 65,550.00
Rp 28,990.00
Rp 5,060.00
Rp 1,200.00
Rp 32,775.00
Rp 26,400.00
Rp 17,160.00
Rp 1,815.00
Rp 1,452.00
Rp 180,402.00
Rp 253,000.00
Rp 85,240.91
Rp 85,894.55
Rp 4,600.00
Rp 48,000.00
Rp 10,400.00
Rp 1,100.00
Rp 2,640.00
Rp 490,875.45
Rp 408,100.00
Rp 85,240.91
Rp 85,894.55
Rp 4,600.00
Rp 66,000.00
Rp 14,300.00
Rp 1,540.00
Rp 3,652.00
Rp 669,327.45
Rp 9,450.00
Rp 207.00
Rp 2,800.00
Rp 3,640.00
Rp 385.00
Rp 176.00
Rp 16,658.00
Rp 112,800.00
Rp 3,740.00
Rp 65,116.00
Rp 60,000.00
Rp 35,250.00
Rp 4,125.00
Rp 3,300.00
Rp 284,331.00
Rp 30,100.00
Rp 10,648.00
Rp 5,017.50
Rp 12,000.00
Rp 4,700.00
Rp 550.00
Rp 660.00
Rp 63,675.50
Rp 30,100.00
Rp 29,205.00
Rp 10,369.50
Rp 24,000.00
Rp 9,400.00
Rp 1,100.00
Rp 1,320.00
Rp 105,494.50
Rp 3,801.60
Rp 4,524.00
Rp 12,000.00
Rp 5,250.00
Rp 562.50
Rp 637.50
Rp 26,775.60
Rp 8,536.00
Rp 2,564.50
Rp 12,000.00
Rp 7,050.00
Rp 825.00
Rp 660.00
Rp 31,635.50
Rp 3,575.00
Rp 8,000.00
Rp 4,700.00
Rp 550.00
Rp 440.00
Rp 17,265.00
Rp 10,230.00
Rp 2,007.00
Rp 36,000.00
Rp 21,150.00
Rp 2,475.00
Rp 1,980.00
Rp 73,842.00
Rp 9,009.00
Rp 5,017.50
Rp 28,000.00
Rp 16,450.00
Rp 1,925.00
Rp 1,540.00
Rp 61,941.50
Rp 1,254.00
Rp 334.50
Rp 3,600.00
Rp 4,230.00
Rp 495.00
Rp 220.00
Rp 10,133.50
Rp 50,600.00
Rp 2,400.00
Rp 2,820.00
Rp 330.00
Rp 132.00
Rp 56,282.00
Rp 111,780.00
Rp 1,265.00
Rp 4,000.00
Rp 10,400.00
Rp 1,100.00
Rp 220.00
Rp 128,765.00
Rp 45,000.00
Rp 3,200.00
Rp 41,600.00
Rp 4,400.00
Rp 176.00
Rp 94,376.00
Rp 201,960.00
Rp 62,100.00
Rp 3,400.00
Rp 4,250.00
Rp 495.00
Rp 220.00
Rp 272,425.00
Rp 8,736.00
Rp 27.50
Rp 4,000.00
Rp 2,600.00
Rp 275.00
Rp 220.00
Rp 15,858.50
Rp 278,000.00
Rp 17,600.00
Rp 19,800.00
Rp 2,420.00
Rp 968.00
Rp 318,788.00
Rp 50,490.00
Rp 500.00
Rp 1,050.00
Rp 1,720.00
Rp 1,935.00
Rp 2,365.00
Rp 92.40
Rp 58,152.40
Rp 46,800.00
Rp 13,650.00
Rp 3,240.00
Rp 6,075.00
Rp 7,425.00
Rp 180.40
Rp 77,370.40
Rp 46,800.00
Rp 13,650.00
Rp 3,240.00
Rp 6,075.00
Rp 7,425.00
Rp 180.40
Rp 77,370.40
Rp 3,660.00
Rp 1,067.50
Rp 1,440.00
Rp 2,700.00
Rp 330.00
Rp 79.20
Rp 9,276.70
Rp 6,360.00
Rp 1,855.00
Rp 1,440.00
Rp 2,700.00
Rp 330.00
Rp 79.20
Rp 12,764.20
Rp 52,000.00
Rp 3,120.00
Rp 132,000.00
Rp 49,500.00
Rp 55.00
Rp 7,040.00
Rp 243,715.00
Rp 235,000.00
Rp 28,200.00
Rp 264,000.00
Rp 1,115.00
Rp 48,000.00
Rp 68,150.00
Rp 8,250.00
Rp 4,400.00
Rp 657,115.00
Rp 13,800.00
Rp 4,500.00
Rp 550.00
Rp 18,850.00
Rp 29,190.00
Rp 50.00
Rp 4,500.00
Rp 550.00
Rp 34,290.00
Rp 625.00
Rp 352.00
Rp 6,000.00
Rp 6,977.00
Rp 465.00
Rp 176.00
Rp 3,200.00
Rp 3,841.00
Rp 1,225.00
Rp 5,000.00
Rp 625.00
Rp 44.00
Rp 165.00
Rp 1,485.00
Rp 800.00
Rp 9,344.00
Rp 17,112.00
Rp 150.00
Rp 132.00
Rp 275.00
Rp 2,475.00
Rp 2,400.00
Rp 22,544.00
Rp 33,511.00
Rp 138.00
Rp 88.00
Rp 165.00
Rp 1,485.00
Rp 16,000.00
Rp 51,387.00
Rp 1,225.00
Rp 23,424.00
Rp 5,000.00
Rp 150.00
Rp 625.00
Rp 176.00
Rp 330.00
Rp 2,970.00
Rp 32,000.00
Rp 65,900.00
Rp 1,225.00
Rp 45,872.00
Rp 5,000.00
Rp 138.00
Rp 625.00
Rp 132.00
Rp 220.00
Rp 1,980.00
Rp 2,400.00
Rp 57,592.00
Rp 149,040.00
Rp 60,210.00
Rp 14,784,000.00
Rp 80,000.00
Rp 16,450.00
Rp 1,925.00
Rp 44,000.00
Rp 15,135,625.00
Rp 30,100.00
Rp 286,000.00
Rp 5,575.00
Rp 12,800.00
Rp 4,700.00
Rp 550.00
Rp 660.00
Rp 340,385.00
Rp 30,100.00
Rp 506,000.00
Rp 4,794.50
Rp 12,800.00
Rp 4,700.00
Rp 550.00
Rp 660.00
Rp 559,604.50
Rp 111,600.00
Rp 220,000.00
Rp 2,508.75
Rp 9,600.00
Rp 5,640.00
Rp 550.00
Rp 528.00
Rp 350,426.75
Rp 2,400.00
Rp 2,350.00
Rp 20,000.00
Rp 520.00
Rp 2,750.00
Rp 132.00
Rp 28,152.00
Rp 25,200.00
Rp 450.00
Rp 2,400.00
Rp 3,120.00
Rp 330.00
Rp 132.00
Rp 31,632.00
Rp 82,225.00
Rp 600.00
Rp 7,800.00
Rp 825.00
Rp 35.20
Rp 91,485.20
Rp 87,400.00
Rp 5,060.00
Rp 1,600.00
Rp 39,330.00
Rp 50,732.50
Rp 26,400.00
Rp 24,667.50
Rp 1,815.00
Rp 1,452.00
Rp 238,457.00
Rp 58,500.00
Rp 6,000.00
Rp 3,900.00
Rp 440.00
Rp 598.00
Rp 69,438.00
RENCANA ANGGARAN BIAYA
PEMBANGUNAN GEDUNG KRESNA
JL. DIPONEGORO NO. 250 UNGARAN
SEMARANG
NO URAIAN PEKERJAAN VOL
1 2 3
A. PEKERJAAN LANTAI 1
I PEKERJAAN PERSIAPAN
1 Pembersihan lapangan 1.00 Ls
2 Uitzet / Bouwplank 64.15 m
II PEKERJAAN TANAH
1 Galian Tanah Pondasi 152.09987045 m³
2 Urugan Kembali Tanah Pondasi 90.275 m³
3 Pengurugan sampai peil rencana + pemadatan 76.9575 m³
V PEKERJAAN TANGGA
1 Pondasi Footplat 115 x 115 cm 0.529 m³
2 Kolom 15 x 15 0.2277 m³
3 Plat tangga t.12 Cm 0.97632 m³
4 Balok bordes Tangga 15 x 25 cm 0.09 m³
5 Anak tangga (an trade dan up trade) 1.16208 m³
6 Railing tangga dan Balkon dari stainless 1.3848 m²
7 Pasang Acrylic tangga dan balkon 10 mm 3.348 m²
8 Keramik tangga 50x50 Ex Platinum 3.348 m³
9 Step nossing 10 x 40 22.8 m¹
X PEKERJAAN FINISHING
1 Cat Dinding Interior 356.32 m²
2 Cat Dinding Exterior ( Weathershield 220.52 m²
3 Cat Plafond 197.2 m²
4 Waterfrooping KM/WC 32 m²
5 Lapisan Coating pd pasangan Batu Alam 18.5 m²
PENULANGAN KOLOM
Kolom lantai 1
tulangan 6 mm 3964.032 kg
tulangan 8 mm 138.5976 kg
tulangan D10 177.696 kg
tulangan D12 127.87 kg
tulangan D16 1459.2 kg
kolom KB12 219.84 kg
Kolom Lantai 2
tulangan 6 mm 26.1888 kg
tulangan 8 mm 817.7448 kg
Penulangna Balok
tulangan 6 mm 3.26784 kg
tulangan 8 mm 2141.9981
Tulangan D16 2473.2 kg
Penulanganan Rink Balk
tulangan 8 mm 106.5631
tulangan D16 1195.38 kg
Penulangan Sloof
tulangan 8 mm 21.3221 kg
tulangan D12 31.6128 kg
Penulangan footplat
tulangan 8 mm 20.30695 kg
tulangan 6 mm 8.5137 kg
tulangan D10 67.14194 kg
tulangan D12 179.52696 kg
Penulangan Plat Tangga
tulangan D10 52.8152 kg
tulangan D12 127.872
BEKISTING
Bekisting Kolom lantai 1
KB11 62.4 m2
KB12 9.6 m2
KB13 19.2 m2
KP 45.6 m2
Bekisting Kolom Lantai 2
KB 2 45 m2
KP 27 m2
bekisting Sloof 84.06 m2
bekisting balok
Balok B1 18 m2
Balok B2 24 m2
Balok B3 13.5 m3
Balok B4 3.8 m2
Balok B5 4.2 m2
Balok B6 2 m2
Balok B7 3.2 m2
Balok B8 3.2 m2
Balok B9 2.6 m2
Balok B8 3.2 m2
Balok B9 2.6 m2
B.PEKERJAAN LANTAI 2
II PEKERJAAN PASANGAN DAN LANTAI
1 Pasangan batu bata 1/2 batu 281.1995 m²
2 Plesteran 1 Pc : 8 Ps 525.319 m²
3 Plesteran trasram 1 Pc : 4 Ps 37.08 m²
4 Acian dinding 525.319 m²
5 Plesteran Sudut 140 m¹
6 Tempat sabun tanam bahan keramik 3 Bh
7 Pas.Batu Alam / Batu Candi 26.56 m²
8 Pas. Keramik dinding KM / WC 25 x 45 Cm Ex Platinum 37.08 m²
9 Pas. Keramik lantai KM / WC 25 x 25 cm ex Platinum 12 m²
10 Pas. Lantai Keramik 40 x 40 cm Ex. Platinum 98.25 m²
11 Pas. Plint Keramik Ukuran 10 x 50 Cm Platinum 83.5 m²
VI PEKERJAAN ATAP
1 Penutup atap genteng Keramik Ek M-Class (M - 1) 230.13597 m²
2 Pasang Kuda - kuda Baja Ringan Ex Frida 230.13597 m²
3 Genting Nok Keramik (M - 2) ex M-Class 92.8 m¹
4 Genting Keramik Nok Pertigaan (M - 8A dan M - 8B) Ex M-Class 4 Bh
5 Genting Keramik Nok Ujung (M - 6 ) Ex M-Class 7 Bh
6 Pasang Seng Talang Jurai Dalam BJLS 0,3 46.02 m¹
7 Papan listplank kayu bengkirai 2/20 46.02 m¹
9 Water Profing talang beton 3.6816 m²
Rp 6,200.00 Rp 6,200.00
Rp 31,080.00 Rp 1,993,782.00
Rp 1,999,982.00
Rp 37,980.00 Rp 5,776,753.08
Rp 12,660.00 Rp 1,142,881.50
Rp 106,100.00 Rp 8,165,190.75
Rp 15,084,825.33
Rp 243,108.60 Rp 5,275,456.62
Rp 284,331.00 Rp 13,573,961.94
Rp 106,100.00 Rp 1,151,185.00
Rp 669,327.45 Rp 546,840.53
Rp 669,327.45 Rp 491,621.02
Rp 669,327.45 Rp 765,794.27
Rp 669,327.45 Rp 962,325.55
Rp 669,327.45 Rp 786,125.10
Rp 669,327.45 Rp 216,862.10
Rp 23,770,172.12
Rp 669,327.45 Rp 5,626,366.58
Rp 669,327.45 Rp 652,594.27
Rp 669,327.45 Rp 3,132,452.49
Rp 669,327.45 Rp 481,915.77
Rp 669,327.45 Rp 642,554.36
Rp 669,327.45 Rp 732,511.97
Rp 669,327.45 Rp 963,831.53
Rp 669,327.45 Rp 1,981,209.27
Rp 669,327.45 Rp 722,873.65
Rp 669,327.45 Rp 341,357.00
Rp 669,327.45 Rp 267,730.98
Rp 669,327.45 Rp 200,798.24
Rp 669,327.45 Rp 160,638.59
Rp 669,327.45 Rp 107,092.39
Rp 669,327.45 Rp 100,399.12
Rp 669,327.45 Rp 180,718.41
Rp 669,327.45 Rp 13,790,822.87
Rp 669,327.45 Rp 702,091.03
Rp 669,327.45 Rp 4,651,825.81
Rp 669,327.45 Rp 74,964.67
Rp 35,514,749.00
Rp 669,327.45 Rp 354,074.22
Rp 669,327.45 Rp 152,405.86
Rp 669,327.45 Rp 653,477.78
Rp 669,327.45 Rp 60,239.47
Rp 669,327.45 Rp 777,812.05
Rp 650,000.00 Rp 900,120.00
Rp 1,350,000.00 Rp 4,519,800.00
Rp 61,941.50 Rp 207,380.14
Rp 160,000.00 Rp 3,648,000.00
Rp 14,125,333.89
Rp 340,385.00 Rp 126,466,642.90
Rp 26,775.60 Rp 18,411,973.58
Rp 31,635.50 Rp 876,936.06
Rp 26,775.60 Rp 4,819,608.00
Rp 17,265.00 Rp 12,350,690.40
Rp 3,000.00 Rp 12,000.00
Rp 350,426.75 Rp 9,307,334.48
Rp 73,842.00 Rp 2,046,900.24
Rp 61,941.50 Rp 991,064.00
Rp 61,941.50 Rp 19,771,726.80
Rp -
Rp 195,054,876.46
Rp 6,400,000.00 Rp 12,800,000.00
Rp 2,900,000.00 Rp 14,500,000.00
Rp 195,000.00 Rp 780,000.00
Rp 58,152.40 Rp 1,756,202.48
Rp 80,000.00 Rp 464,000.00
Rp 58,152.40 Rp 465,219.20
Rp 91,485.20 Rp 948,015.39
Rp 91,485.20 Rp 792,490.55
Rp 34,500.00 Rp 1,345,500.00
Rp 28,152.00 Rp 4,960,382.40
Rp 31,632.00 Rp 4,001,448.00
Rp 989,000.00 Rp 2,967,000.00
Rp 45,780,258.01
Rp 135,000.00 Rp 135,000.00
Rp 200,000.00 Rp 4,000,000.00
Rp 200,000.00 Rp 2,400,000.00
Rp 220,000.00 Rp 1,320,000.00
Rp 220,000.00 Rp 880,000.00
Rp 200,000.00 Rp 800,000.00
Rp 175,000.00 Rp 700,000.00
Rp 180,000.00 Rp 720,000.00
Rp 35,000.00 Rp 70,000.00
Rp 20,000.00 Rp 280,000.00
Rp 150,000.00 Rp 600,000.00
Rp 135,000.00 Rp 1,350,000.00
Rp 45,000.00 Rp 540,000.00
Rp 32,500.00 Rp 260,000.00
Rp 57,500.00 Rp 460,000.00
Rp 245,500.00 Rp 982,000.00
Rp 3,250,000.00 Rp 13,000,000.00
Rp 3,250,000.00 Rp 6,500,000.00
Rp 476,000.00 Rp 1,904,000.00
Rp 17,360.00 Rp 17,360.00
Rp 36,918,360.00
Rp 77,370.40 Rp 2,089,000.80
Rp 77,370.40 Rp 1,779,519.20
Rp 9,276.70 Rp 473,111.70
Rp 12,764.20 Rp 459,511.20
Rp 243,715.00 Rp 974,860.00
Rp 657,115.00 Rp 657,115.00
Rp 210,000.00 Rp 210,000.00
Rp 18,850.00 Rp 75,400.00
Rp 150,000.00 Rp 600,000.00
Rp 34,290.00 Rp 171,450.00
Rp 80,000.00 Rp 320,000.00
Rp 995,000.00 Rp 3,980,000.00
Rp 11,789,967.90
Rp 22,544.00 Rp 8,032,878.08
Rp 51,387.00 Rp 11,331,861.24
Rp 57,592.00 Rp 11,357,142.40
Rp 33,000.00 Rp 1,056,000.00
Rp -
Rp 31,777,881.72
Rp 16,658.00 Rp 66,032,845.06
Rp 16,658.00 Rp 2,308,758.82
Rp 16,658.00 Rp 2,960,059.97
Rp 16,658.00 Rp 2,130,091.78
Rp 16,658.00 Rp 24,307,353.60
Rp 16,658.00 Rp 3,662,094.72
Rp 16,658.00 Rp 436,253.03
Rp 16,658.00 Rp 13,621,992.88
Rp 16,658.00 Rp 54,435.68
Rp 16,658.00 Rp 35,681,404.35
Rp 16,658.00 Rp 41,198,565.60
Rp 16,658.00 Rp 1,775,128.12
Rp 16,658.00 Rp 19,912,640.04
Rp 16,658.00 Rp 355,183.54
Rp 16,658.00 Rp 526,606.02
Rp 16,658.00 Rp 338,273.17
Rp 16,658.00 Rp 141,821.21
Rp 16,658.00 Rp 1,118,450.44
Rp 16,658.00 Rp 2,990,560.10
Rp 16,658.00 Rp 879,795.60
Rp 16,658.00 Rp 2,130,091.78
Rp 162,629.50 Rp 10,148,080.80
Rp 162,629.50 Rp 1,561,243.20
Rp 162,629.50 Rp 3,122,486.40
Rp 162,629.50 Rp 7,415,905.20
Rp 162,629.50 Rp 7,318,327.50
Rp 162,629.50 Rp 4,390,996.50
Rp 162,356.50 Rp 13,647,687.39
Rp 238,457.00 Rp 4,292,226.00
Rp 238,457.00 Rp 5,722,968.00
Rp 238,457.00 Rp 3,219,169.50
Rp 238,457.00 Rp 906,136.60
Rp 238,457.00 Rp 1,001,519.40
Rp 238,457.00 Rp 476,914.00
Rp 238,457.00 Rp 763,062.40
Rp 238,457.00 Rp 763,062.40
Rp 238,457.00 Rp 619,988.20
Rp 238,457.00 Rp 763,062.40
Rp 238,457.00 Rp 619,988.20
Rp 289,315,229.59
Rp 284,331.00 Rp 79,953,735.03
Rp 26,775.60 Rp 14,065,731.42
Rp 31,635.50 Rp 1,173,044.34
Rp 17,265.00 Rp 9,069,632.54
Rp 31,635.50 Rp 4,428,970.00
Rp 3,000.00 Rp 9,000.00
Rp 350,426.75 Rp 9,307,334.48
Rp 73,842.00 Rp 2,738,061.36
Rp 61,941.50 Rp 743,298.00
Rp 61,941.50 Rp 6,085,752.38
Rp 10,133.50 Rp 846,147.25
Rp 128,420,706.79
Rp 6,400,000.00 Rp 6,400,000.00
Rp 2,900,000.00 Rp 8,700,000.00
Rp 195,000.00 Rp 585,000.00
Rp 58,152.40 Rp 1,315,407.29
Rp 58,152.40 Rp 618,741.54
Rp 58,152.40 Rp 976,960.32
Rp 80,000.00 Rp 448,000.00
Rp 58,152.40 Rp 348,914.40
Rp 58,152.40 Rp 174,457.20
Rp 58,152.40 Rp 174,457.20
Rp 91,485.20 Rp 181,140.70
Rp 91,485.20 Rp 1,532,971.75
Rp 34,500.00 Rp 966,000.00
Rp 28,152.00 Rp 1,752,462.00
Rp 28,152.00 Rp 295,596.00
Rp 31,632.00 Rp 2,657,088.00
Rp 29,061,345.22
Rp -
Rp -
Rp 9,276.70 Rp 60,298.55
Rp 12,764.20 Rp 210,609.30
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 77,370.40 Rp 1,276,611.60
Rp -
Rp -
Rp -
Rp -
Rp 77,370.40 Rp 1,431,352.40
Rp -
Rp -
Rp -
Rp 243,715.00 Rp 731,145.00
Rp 18,850.00 Rp 56,550.00
Rp 150,000.00 Rp 450,000.00
Rp 34,290.00 Rp 102,870.00
Rp 80,000.00 Rp 240,000.00
Rp 995,000.00 Rp 2,985,000.00
Rp 7,544,436.85
Rp 69,438.00 Rp 15,980,181.48
Rp 56,282.00 Rp 12,952,512.66
Rp 18,000.00 Rp 1,670,400.00
Rp 58,000.00 Rp 232,000.00
Rp 38,000.00 Rp 266,000.00
Rp 240,000.00 Rp 11,044,800.00
Rp 128,765.00 Rp 5,925,765.30
Rp 33,000.00 Rp 121,492.80
Rp 48,193,152.25
Rp 669,327.45 Rp 9,919,432.88
Rp 16,658.00 Rp 24,987,000.00
Rp 34,906,432.88
Rp 669,327.45 Rp 1,807,184.13
Rp 669,327.45 Rp 677,694.05
Rp 238,457.00 Rp 817,907.51
Rp 1,500,000.00 Rp 1,500,000.00
Rp 128,765.00 Rp 894,916.75
Rp 238,457.00 Rp 203,880.74
Rp 5,901,583.17
Rp 135,000.00 Rp 135,000.00
Rp 200,000.00 Rp 400,000.00
Rp 200,000.00 Rp 2,400,000.00
Rp 220,000.00 Rp 1,320,000.00
Rp 220,000.00 Rp 880,000.00
Rp 200,000.00 Rp 800,000.00
Rp 175,000.00 Rp 700,000.00
Rp 180,000.00 Rp 720,000.00
Rp 35,000.00 Rp 70,000.00
Rp 20,000.00 Rp 160,000.00
Rp 150,000.00 Rp 300,000.00
Rp 20,000.00 Rp 40,000.00
Rp 45,000.00 Rp 405,000.00
Rp 32,500.00 Rp 260,000.00
Rp 57,500.00 Rp 115,000.00
Rp 1,500,000.00 Rp 1,500,000.00
Rp 245,500.00 Rp 982,000.00
Rp 3,250,000.00 Rp 9,750,000.00
Rp 3,250,000.00 Rp 6,500,000.00
Rp 476,000.00 Rp 1,428,000.00
Rp 17,360.00 Rp 17,360.00
Rp 28,882,360.00
Rp 22,544.00 Rp 6,163,439.42
Rp 51,387.00 Rp 8,453,418.44
Rp 57,592.00 Rp 7,112,612.00
Rp 47,500.00 Rp 3,990,000.00
Rp 25,719,469.86
REKAP
LANTAI I
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
III PEKERJAAN PONDASI
IV PEKERJAAN BETON BERTULANG
V PEKERJAAN TANGGA
VI PEKERJAAN PASANGAN DAN LANTAI
VII PEKERJAAN KUSEN DAN PLAFOND
VIII PEKERJAAN INSTALASI PENERANGAN DAN SISTIM TATA UDARA
IX PEKERJAAN PLUMBING DAN SANITASI
X PEKERJAAN FINISHING
XI PENULANGAN KOLOM
LANTAI II
I PEKERJAAN PASANGAN DAN LANTAI
II PEKERJAAN KUSEN DAN PLAFOND
III PEKERJAAN PLUMBING DAN SANITASI
IV PEKERJAAN ATAP
V PELAT LANTAI
VI PEKERJAAN BETON BERTULANG
VII PEKERJAAN INSTALASI PENERANGAN
VIII PEKERJAAN FINISHING
TOTAL
JUMLAH HARGA
Rp 1,999,982.00
Rp 15,084,825.33
Rp 23,770,172.12
Rp 35,514,749.00
Rp 14,125,333.89
Rp 195,054,876.46
Rp 45,780,258.01
Rp 36,918,360.00
Rp 11,789,967.90
Rp 31,777,881.72
Rp 289,315,229.59
Rp 701,131,636.03
Rp 128,420,706.7909
Rp 29,061,345.2178
Rp 7,544,436.8500
Rp 48,193,152.2484
Rp 34,906,432.8764
Rp 5,901,583.1700
Rp 28,882,360.0000
Rp 25,719,469.8590
Rp 308,629,487.0125
Rp 1,009,761,123.04
Rp 3,936,306.88