No

1
2
3
4
5
6
7
8
9
10
11
Perhitungan Mendasar Pembuatan Kolam Renang ukuran 7 x 3m =
Item Pekerjaan
Galian manual = (7x3x1,5=31,5m3 x 150rb=4,7jt)
Buang galian ke disposal area = (7x3x1,5=31,5m3 x 100rb=3,1 juta)
Lantai kerja 5cm k-100 = ( 3x7x0.05=1m3x1,5juta=1,5juta)
Pekerjaan beton bertulang k-300 dinding n slab lantai = (3x7x0,2)+(3x,1,5x0.15x2)+(7x1,5x2x0,15)=8,7m3 x 4jt= 18,15jt
Water proof = (51m2x100=5,1juta)
Pekerjaan keramik dinding dan lantai mozaik kw2 roman = ((30x30) 51m2 x 200 ribu =10,2juta)
Pompa super pump hayward 2hp = (harga distro 18jtx margin 20% = 21,6 juta)
Instalasi = (5 juta )
Landscape sepanjang tepi kolam = ((3+7)x2x0,6=12m2x300=3,6 juta)
Tangga kolam renang stenles steel =1,5juta
Lampu kolam renang underwater 3x500rb =1,5juta
TOTAL
Satuan Price Total Harga
31.50 150,000 4,725,000
31.50 100,000 3,150,000
1.05 1,500,000 1,575,000
8.70 4,000,000 34,800,000
51.00 100,000 5,100,000
51.00 200,000 10,200,000
1.00 21,600,000 21,600,000
1.00 5,000,000 5,000,000
12.00 300,000 3,600,000
1.00 1,500,000 1,500,000
3.00 500,000 1,500,000
92,750,000