Anda di halaman 1dari 4

URAIAN PENAWARAN HARGA

PEKERJAAN WWTP KAP. 20 M3/HARI


UNIVERSITAS PANCASILA

No Uraian Sat Vol Harga Sat Jumlah


I MOBDEMOB
1 Koordinasi & Survey lot 1,00 1.500.000,00 1.500.000,00
2 Design drawing & Shop drawing lot 1,00 2.000.000,00 2.000.000,00
3 Tools lot 1,00 2.000.000,00 2.000.000,00
Sub Total - 1 5.500.000,00
II CIVIL & FIBER WORKS
A Pembuatan Bak
1 Rabat Beton Area IPAL -
Rabat Beton
Volume : 8m x 5m x 0,2m m3 8 3.000.000,00 24.000.000,00
Matrial : Concrete K 250
: Besi ware mes 10 mm
: Double layer
: Tebal 20 cm
2 Bak Equalisasi m3 10,8 3.452.000,00 37.281.600,00
Volume : 3 m x 2m x 1,8m
Matrial : Palte honeycomb lapis fiber
3 Bak Netralisasi unit 1 2.000.000,00 2.000.000,00
Volume : 0,5 m3
Matrial : Tanki PE
4 Bak Aerasi m3 21,6 3.452.000,00 74.563.200,00
Volume : 3 m x4 m x 1,8 m
Matrial : Palte honeycomb lapis fiber
5 Bak Sedimentasi m3 3,6 3.452.000,00 12.427.200,00
Volume : 2m x 1 m x 1,8m
Matrial : Palte honeycomb lapis fiber
6 Bak Intermediate m3 0,4 3.452.000,00 1.380.800,00
Volume : 0,8 m x 0,5 m x 1m
Matrial : Palte honeycomb lapis fiber
7 Bak Outlet m3 0,4 3.452.000,00 1.380.800,00
Volume : 0,8 m x 0,5 m x 1m
Matrial : Palte honeycomb lapis fiber
8 Bak Sludge Holding m3 2,88 3.452.000,00 9.941.760,00
Volume : 2 m x 0,8m x 1,8m
Matrial : Palte honeycomb lapis fiber
9 Bak Sludge Drying bed m3 2,88 3.452.000,00 9.941.760,00
Volume : 2 m x 0,8m x 1,8m
Matrial : Palte honeycomb lapis fiber
10 Pekerjaan Atap m1 60 715.500,00 42.930.000,00
Matrial : Kanopi DOuble Baja Ringan Atap Spandek
Volume : 10 m x 6 m
Include : Pagar BRC
Sub Total - 2 215.847.120,00
III MECHANICAL-ELECTRICAL WORKS
A Pumpit
1 Saringan
Matrial : FRP pcs 3,00 1.500.000,00 4.500.000,00
Ukuran : 50 x 50 x 40
2 Transfer Pump STP unit 1,00 7.500.000,00 7.500.000,00
Brand : Kenji
Type : Submersible Grinder pump
Kapasitas : 158 ltr/mnt
Asesories : Check Valve PVC
Water moor PVC
Water Level Control
3 Transfer Pump WWTP unit 1,00 7.500.000,00 7.500.000,00
Brand : Kenji
Type : Submersible Grinder pump
Kapasitas : 158 ltr/mnt
Asesories : Check Valve PVC
Water moor PVC
Water Level Control
URAIAN PENAWARAN HARGA
PEKERJAAN WWTP KAP. 20 M3/HARI
UNIVERSITAS PANCASILA

No Uraian Sat Vol Harga Sat Jumlah


4 Panel Control lot 1,00 6.000.000,00 6.000.000,00
Box : Floor standing, outdoor type
powder coating
Double door w/ acrilic
Component : Schneider, Tele & Omron

B Equalisation Basin
1 Air diffuser lot 1,00 1.500.000,00 1.500.000,00
Diffuser : Pipe diffuser
Tipe : Coarse buble
2 Water flow meter control unit 1,00 3.500.000,00 3.500.000,00
Merk : BR-AMICO
Type : SWING
Flow range : 0-12m/s
3 Transfer Pump unit 1,00 4.500.000,00 4.500.000,00
Brand : Shoufuw
Type : Submersible pump
Power : 0,37 KW/220V/1ph/50hz
Asesories : Check Valve PVC
Water moor PVC
Water Level Control
E Netralisation Basin
1 Mixer Neutralization unit 1,00 17.500.000,00 17.500.000,00
Merk : Yuema atau setara
Type : Low speed, 150 RPM
Gear box : Yuema atau setara
Shaft & Blade : Stainless Steel
Power : 0,35 kw/220V/1ph/50hz
Asesories : Support mixer
2 Chemical dosing pump unit 2,00 6.500.000,00 13.000.000,00
Merk : JLM or Equal
Kapasitas : 8 LPJ
Power : 20w/220V/1ph/50hz
Asesories : Chemical Tank 250 L,
c/w Support
3 pH Meter unit 1,00 9.500.000,00 9.500.000,00
Merk : KEDIDA
Type : on line
F Aeration Basin
1 Air diffuser Lot 1,00 2.500.000,00 2.500.000,00
Merk : Lokal
Tipe : Asia air dimeter 170 mm
Disc-Pres : 4500 mm aq
G Sedimentation Basin
1 Chemical dosing pump unit 1,00 6.500.000,00 6.500.000,00
Merk : JLM or Equal
Kapasitas : 8 LPJ
Power : 20w/220V/1ph/50hz
Asesories : Chemical Tank 250 L,
c/w Support
1 Weir lot 1,00 5.500.000,00 5.500.000,00
Material : PVC plate
2 Center well lot 1,00 5.500.000,00 5.500.000,00
Material : PVC plate
Bracket : UNP, paint finishing
3 RAS Pump unit 1,00 2.500.000,00 2.500.000,00
Brand : Lokal
Type : TUT

H Sludge Holding
1 Air diffuser lot 1,00 1.500.000,00 1.500.000,00
Merk : TUT diffuser
Tipe : Piping Diffuser
URAIAN PENAWARAN HARGA
PEKERJAAN WWTP KAP. 20 M3/HARI
UNIVERSITAS PANCASILA

No Uraian Sat Vol Harga Sat Jumlah


I Drine Sludge drying bed
1 Transfer Pump unit 1,00 4.500.000,00 4.500.000,00
Brand : Shoufuw
Type : Submersible pump
Power : 0,37 KW/220V/1ph/50hz
Asesories : Check Valve PVC
Water moor PVC
Water Level Control
I Filter System
1 Filter tank c/w asesories unit 1,00 10.500.000,00 10.500.000,00
3
Capacity : 2 m /hrs
Working Press : 5 Kg/cm2
Material : FRP
Media : Silica Sand, Gravel & Carbon
Accessories : - Ball Valve PVC
- Face piping PVC-AW
2 Filter Pump unit 1,00 4.500.000,00 4.500.000,00
Brand : Shoufuw
Type : Submersible pump
Power : 0,37 KW/220V/1ph/50hz
Asesories : Check Valve PVC
Water moor PVC
Water Level Control
3 Back Out unit 1,00 4.500.000,00 4.500.000,00
Brand : Shoufuw
Type : Submersible pump
Power : 0,37 KW/220V/1ph/50hz
Asesories : Check Valve PVC
Water moor PVC
Water Level Control
J Blower System
1 Merk : Goldentech unit 2,00 28.000.000,00 56.000.000,00
Type : RLC-40
Kapasitas : 0.61 m3/menit
Power : 0,75 kw/380V/3ph/50hz/1300rpm
Elektromotor : Siemens/Setara

K Panel WWTP
1 Panel Control lot 1,00 25.000.000,00 25.000.000,00
Box : Floor standing, outdoor type
powder coating
double door w/ acrilic
Component : Schneider, Tele & Omron

L Piping Installation
1 Oxygen piping installation lot 1,00 8.000.000,00 8.000.000,00
Material : GIP medium & PVC-AW
Finish : Oil paint
2 Waste water piping Installation lot 1,00 17.500.000,00 17.500.000,00
Merk : Rucika/setara
Finish : Cat minyak
Asesories : Rucika/setara
3 Electrical cable installation lot 1,00 8.500.000,00 8.500.000,00
Equipment : NYY - 4 besar
Control : NYMHY - 4 besar
Cable tray : u-tray, hotdeep galvanis
Junction box : Duradus
Water level : Fload tipe ex taiwan
M Tangga Control
1 Realing lot 1,00 5.500.000,00 5.500.000,00
Matrial : GIP medium
URAIAN PENAWARAN HARGA
PEKERJAAN WWTP KAP. 20 M3/HARI
UNIVERSITAS PANCASILA

No Uraian Sat Vol Harga Sat Jumlah


N Testing, Comissioning & Training unit 1,00 2.000.000,00 2.000.000,00
Design Proces & Trial Lab
Acomodation logistic, supervisi & transportation
Testing comissioning & training
Chemical
Manual book
Labour cost
Tools

Sub Total - 3 245.500.000,00


Grand Total 466.847.120,00
Pembulatan 467.000.000,00
Bogor 23 Desember 2021 Cat:
Pembayaran
Dp 50%
Setelah Pekerjaan selesai 40%
Retensi 10% selama 3 bulan

Riswan Selamet

Anda mungkin juga menyukai