KELOMPOK DAN PEMBAGIAN TUGAS

1 Ace Hardware Tbk

2 Adaro Energy Tbk
Kelompok 1 3 AKR Corporindo Tbk
4 Aneka Tambang Tbk
5 Astra International Tbk
6 Bank BTPN Syariah Tbk
7 Bank Central Asia Tbk
Kelompok 2 8 Bank Mandiri Tbk
9 Bank Negara Indonesia Tbk
10 Bank Rakyat Indonesia Tbk
11 Bank Tabungan Negara Tbk
12 Bukit Asam Tbk
Kelompok 3 13 Bumi Serpong Damai Tbk
14 Chandra Asri Petrochemical Tbk
15 Charoen Pokphand Indonesia Tbk
16 Ciputra Development Tbk
17 Erajaya Swasembada Tbk
Kelompok 4 18 Gudang Garam Tbk
19 H.M Sampoerna Tbk
20 Indah Kiat Pulp_Paper Tbk
21 Indo Tambang Raya Megah Tbk
22 Indocement Tunggal Prakarsa Tbk
Kelompok 5 23 Indofood CBP Sukses Makmur Tbk
24 Indofood Sukses Makmur Tbk
25 Japfa Comfeed Indonesia Tbk
26 Jasa Marga Tbk
27 Kalbe Farma Tbk
Kelompok 6 28 Medco Energi Internasional Tbk
29 Media Nusantara Citra Tbk
30 Merdeka Copper Gold Tbk
31 Mitra Keluarga Karya Sehat Tbk
32 Pabrik Kertas Tjiwi Kimia Tbk
Kelompok 7 33 Pakuwon Jati Tbk
34 Perusahaan Gas Negara Tbk
35 PT PP Tbk
36 Sarana Menara Nusantara Tbk
37 Semen Indonesia Tbk
Kelompok 8 38 Summarecon Agung Tbk
Kelompok 8
39 Telekomunikasi Indonesia Tbk
40 Tower Bersama Infrastructure Tbk
41 Unilever Indonesia Tbk
42 United Tractors Tbk
Kelompok 9 43 Vale Indonesia Tbk
44 Wijaya Karya Tbk
45 XL Axiata Tbk
 Kelompok 5/AK-44-08
Dohara Partohap (1402202106)
Yulia Billiart Laksmi Richieta (1402202143)
M Jovandra Khanedy (1402200234)
Laurensius Adrian Wahyu Setiaji (1402204311)

No Nama Perusahaan KODE DI IDX TAHUN

1 Indo Tambang Raya Megah Tbk ITMG 2016

(Dohara) 2017
2018
2019
2020
2 Indocement Tunggal Prakarsa Tbk INTP 2016
(Yulia) 2017
2018
2019
2020
3 Indofood CBP Sukses Makmur Tbk ICBP 2016
(Jovandra) 2017
2018
2019
2020
4 Indofood Sukses Makmur Tbk INDF 2016
(Laurensius) 2017
2018
2019
2020
5 Japfa Comfeed Indonesia Tbk JPFA 2016
2017
2018
2019
2020

NOTE :

(2) : laba komprehensif, diambil dari Laba Rugi

(3) : CALK No. 1
(4) : CALK Beban Pokok Penjualan
(5) : CALK Beban Administrasi
(6) : CALK Beban Usaha
(7) : CALK nilai kini imbalan pasti
OUT = TOTAL PENJUALAN + GAJI DIREKTUR DAN
OPERATING PROFIT
PENDAPATAN LAIN-LAIN KOMISARIS

(1) (2) (3)

Rp 1,367,498,000 Rp 208,558,000,000
Rp 1,689,525,000 Rp 388,086,000,000
Rp 2,007,630,000 Rp 432,005,000,000
Rp 1,715,592,000 Rp 180,526,000,000
Rp 1,185,336,000 Rp 103,911,000,000
Rp 15,361,894,000 Rp 3,644,595,000 Rp 3,800,464,000
Rp 14,431,211,000 Rp 2,781,805,000 Rp 1,859,818,000
Rp 15,190,283,000 Rp 1,984,532,000 Rp 1,145,937,000
Rp 15,939,348,000 Rp 3,530,772,000 Rp 1,835,305,000
Rp 14,184,322,000 Rp 3,538,011,000 Rp 1,806,337,000

Rp 66,659,484.000 Rp 4,984,305.000 Rp 892,124.000

Rp 70,186,618.000 Rp 5,039,068.000 Rp 953,911.000
Rp 73,394,728.000 Rp 6,350,788.000 Rp 968,945.000
Rp 76,592,955.000 Rp 6,588,662.000 Rp 894,417.000
Rp 81,731,469.000 Rp 9,241,113.000 Rp 887,970.000
Rp 27,602,688,000 Rp 2,753,605,000 Rp 2,235,122,000
Rp 29,602,688,000 Rp 770,662,000 Rp 1,043,104,000
Rp 34,012,965,000 Rp 1,840,529,000 Rp 2,253,201,000
Rp 38,872,084,000 Rp 3,124,322,000 Rp 1,883,857,000
Rp 36,964,948,000 Rp 2,484,207,000 Rp 1,002,376,000
UPAH LANGSUNG & TIDAK BEBAN GAJI DAN ADM BEBAN GAJI DAN UMUM
LANGSUNG UMUM PENJUALAN ADM

(4) (5) (6)

Rp 986,186,000,000 Rp 10,724,000,000
Rp 1,388,804,000 Rp 14,213,000,000
Rp 1,423,671,000 Rp 10,015,000,000
Rp 1,184,077,000 Rp 14,626,000,000
Rp 1,036,799,000 Rp 13,597,000,000
Rp 920,820,000 Rp 116,611,000 Rp 425,794,000
Rp 958,366,000 Rp 126,176,000 Rp 466,993,000
Rp 945,378,000 Rp 133,196,000 Rp 478,003,000
Rp 948,975,000 Rp 151,949,000 Rp 514,135,000
Rp 961,877,000 Rp 171,385,000 Rp 455,598,000

Rp 13,268,748.000 Rp 1,347,417.000 Rp 2,365,045.000

Rp 14,279,658.000 Rp 1,353,392.000 Rp 2,552,326.000
Rp 16,267,787.000 Rp 1,428,406.000 Rp 2,637,762.000
Rp 15,740,844.000 Rp 1,608,483.000 Rp 2,816,577.000
Rp 15,422,571.000 Rp 1,604,590.000 Rp 2,934,690.000
Rp 466,006,000 Rp 195,202,000 Rp 958,718,000
Rp 573,620,000 Rp 241,856,000 Rp 1,104,132,000
Rp 497,459,000 Rp 388,625,000 Rp 1,498,969,000
Rp 1,663,852,000 Rp 431,843,000 Rp 1,715,108,000
Rp 1,784,115,000 Rp 499,678,000 Rp 1,668,595,000
 BIAYA PENSIUN EMPLOYEE COST JUMLAH EKUITAS

(7) (8) = (2)+(3)+(4)+(5)+(6)+(7)

Rp 2,373,000,000 Rp 1,207,841,000,000 Rp 907,403,000,000

Rp 80,744,000,000 Rp 484,431,804,000 Rp 958,139,000,000
Rp 443,443,671,000 Rp 969,783,000,000
Rp 196,336,077,000 Rp 884,465,000,000
Rp 3,089,000,000 Rp 121,633,799,000 Rp 846,290,000,000
Rp 700,532,000 Rp 9,608,816,000 Rp 26,138,703,000
Rp 707,459,000 Rp 6,900,617,000 Rp 24,556,507,000
Rp 548,615,000 Rp 5,235,661,000 Rp 23,221,589,000
Rp 500,254,000 Rp 7,481,390,000 Rp 23,080,261,000
Rp 527,025,000 Rp 7,460,233,000 Rp 22,176,248,000
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 380,562.000 Rp 23,238,201.000 Rp 82,174,515.000
Rp 464,174.000 Rp 24,642,529.000 Rp 87,939,488.000
Rp 451,018.000 Rp 28,104,706.000 Rp 96,537,796.000
Rp 491,762.000 Rp 28,140,745.000 Rp 96,198,559.000
Rp 420,290.000 Rp 30,511,224.000 Rp 163,136,516.000
Rp 50,567,000 Rp 6,659,220,000 Rp 8,364,057,000
Rp 166,234,000 Rp 3,899,608,000 Rp 8,662,040,000
Rp 296,356,000 Rp 6,775,139,000 Rp 10,214,809,000
Rp 282,130,000 Rp 9,101,112,000 Rp 11,896,814,000
Rp 216,176,000 Rp 7,655,147,000 Rp 11,411,970,000