ANALISA HARGA

Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi

Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020

1 1 m3 Pembersihan dan Perataan

1, Tenaga
- Pekerja 0.100 Oh x Rp 135,000.00 = Rp 13,500.00
- Mandor 0.050 Oh x Rp 192,000.00 = Rp 9,600.00
Jumlah = Rp 23,100.00
2 1 m3 Galian tanah biasa sedalam 1 meter
1, Tenaga
- Pekerja 0.400 Oh x Rp 135,000.00 = Rp 54,000.00
- Tukang Gali 0.000 Oh x Rp 120,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 180,000.00 = Rp -
- Mandor 0.040 Oh x Rp 192,000.00 = Rp 7,680.00
Jumlah = Rp 61,680.00
3 1 m3 Galian tanah biasa sedalam 2 meter
1. Tenaga
- Pekerja 0.526 Oh x Rp 135,000.00 = Rp 71,010.00
- Tukang Gali 0.000 Oh x Rp 120,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 180,000.00 = Rp -
- Mandor 0.052 Oh x Rp 192,000.00 = Rp 9,984.00
Jumlah = Rp 80,994.00

4 1 m3 Pasang pondasi batu Gunung, 1 Pc : 4 Ps

1. Bahan
3
- Batu Gunung 1.100 M x Rp 630,000.00 = Rp 693,000.00
- Semen portland 163.000 Kg x Rp 2,500.00 = Rp 407,500.00
3
- Pasir pasang 0.520 M x Rp 600,000.00 = Rp 312,000.00
Jumlah I = Rp 1,412,500.00
2. Tenaga
- Pekerja 1.500 Oh x Rp 135,000.00 = Rp 202,500.00
- Tukang Batu 0.600 Oh x Rp 170,000.00 = Rp 102,000.00
- Kepala Tukang 0.060 Oh x Rp 180,000.00 = Rp 10,800.00
- Mandor 0.075 Oh x Rp 192,000.00 = Rp 14,400.00
Jumlah II = Rp 329,700.00
Jumlah I + Jumlah II = Rp 1,742,200.00
5 1 m3 Urugan kembali
1. Tenaga
- Pekerja 0.192 Oh x Rp 135,000.00 = Rp 25,920.00
- Tukang Gali 0.000 Oh x Rp 120,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 180,000.00 = Rp -
- Mandor 0.019 Oh x Rp 192,000.00 = Rp 3,648.00
Jumlah = Rp 29,568.00

6 1 m3 Pemadatan tanah
1. Tenaga
- Pekerja 0.500 Oh x Rp 135,000.00 = Rp 67,500.00
- Tukang Gali 0.000 Oh x Rp 120,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 180,000.00 = Rp -
- Mandor 0.050 Oh x Rp 192,000.00 = Rp 9,600.00
Jumlah = Rp 77,100.00

7 1 m3 Timbunan Tanah
1. Bahan
3
- Tanah Urug 1.200 M x Rp 521,000.00 = Rp 625,200.00
Jumlah I = Rp 625,200.00
2. Tenaga
- Pekerja 0.300 Oh x Rp 135,000.00 = Rp 40,500.00
- Mandor 0.010 Oh x Rp 192,000.00 = Rp 1,920.00
Jumlah II = Rp 42,420.00

3 Pemadatan tanah 1.000 m3 x Rp 77,100.00 = Rp 77,100.00

Jumlah II = Rp 121,440.00
Jumlah I + Jumlah II + Jumlah III = Rp 789,060.00

8 1 m3 Urugan pasir
1. Bahan
3
- Pasir Urug 1.200 M x Rp 600,000.00 = Rp 720,000.00
Jumlah I = Rp 720,000.00
2. Tenaga
- Pekerja 0.300 Oh x Rp 135,000.00 = Rp 40,500.00
- Mandor 0.010 Oh x Rp 192,000.00 = Rp 1,920.00
Jumlah II = Rp 42,420.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
Jumlah I + Jumlah II = Rp 762,420.00
3
9 1m Pasang pondasi batu Kosong
1. Bahan
3
- Batu kali 1.200 M x Rp 630,000.00 = Rp 756,000.00
3
- Pasir Urug 0.300 M x Rp 600,000.00 = Rp 180,000.00
Jumlah I = Rp 936,000.00
2. Tenaga
- Pekerja 0.780 Oh x Rp 135,000.00 = Rp 105,300.00
- Tukang Batu 0.390 Oh x Rp 170,000.00 = Rp 66,300.00
- Kepala Tukang 0.039 Oh x Rp 180,000.00 = Rp 7,020.00
- Mandor 0.039 Oh x Rp 192,000.00 = Rp 7,488.00
Jumlah II = Rp 186,108.00
Jumlah I + Jumlah II = Rp 1,122,108.00
2
10 1 m Pasangan bata merah tebal ½ bata, 1 Pc : 2 Ps
1. Bahan
- Bata merah 5 x 11 x 22 Cm 70.000 Bh x Rp 4,500.00 = Rp 315,000.00
- Semen portland 18.950 Kg x Rp 2,500.00 = Rp 47,375.00
3
- Pasir pasang 0.038 M x Rp 600,000.00 = Rp 22,800.00
Jumlah = Rp 385,175.00
2. Tenaga
- Pekerja 0.320 Oh x Rp 135,000.00 = Rp 43,200.00
- Tukang Batu 0.100 Oh x Rp 170,000.00 = Rp 17,000.00
- Kepala Tukang 0.010 Oh x Rp 180,000.00 = Rp 1,800.00
- Mandor 0.015 Oh x Rp 192,000.00 = Rp 2,880.00
Jumlah = Rp 64,880.00
Jumlah I + Jumlah II = Rp 450,055.00
2
11 1 m Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps
1. Bahan
- Bata merah 5 x 11 x 22 Cm 70.000 Bh x Rp 4,500.00 = Rp 315,000.00
- Semen portland 11.500 Kg x Rp 2,500.00 = Rp 28,750.00
3
- Pasir pasang 0.043 M x Rp 600,000.00 = Rp 25,800.00
Jumlah = Rp 369,550.00
2. Tenaga
- Pekerja 0.320 Oh x Rp 135,000.00 = Rp 43,200.00
- Tukang Batu 0.100 Oh x Rp 170,000.00 = Rp 17,000.00
- Kepala Tukang 0.010 Oh x Rp 180,000.00 = Rp 1,800.00
- Mandor 0.015 Oh x Rp 192,000.00 = Rp 2,880.00
Jumlah = Rp 64,880.00
Jumlah I + Jumlah II = Rp 434,430.00
2
12 1 m Plesteran 1 Pc : 4 Ps, tebal 15 mm
1. Bahan
- Semen portland 5.200 Kg x Rp 2,500.00 = Rp 13,000.00
3
- Pasir pasang 0.020 M x Rp 600,000.00 = Rp 12,000.00
Jumlah I = Rp 25,000.00
2. Tenaga
- Pekerja 0.200 Oh x Rp 135,000.00 = Rp 27,000.00
- Tukang Batu 0.150 Oh x Rp 170,000.00 = Rp 25,500.00
- Kepala Tukang 0.015 Oh x Rp 180,000.00 = Rp 2,700.00
- Mandor 0.010 Oh x Rp 192,000.00 = Rp 1,920.00
Jumlah II = Rp 57,120.00
Jumlah I + Jumlah II = Rp 82,120.00
2
13 1 m Plesteran 1 Pc : 2 Ps, tebal 15 mm
1. Bahan
- Semen portland 8.520 Kg x Rp 2,500.00 = Rp 21,300.00
3
- Pasir pasang 0.017 M x Rp 600,000.00 = Rp 10,200.00
Jumlah I = Rp 31,500.00
2. Tenaga
- Pekerja 0.200 Oh x Rp 135,000.00 = Rp 27,000.00
- Tukang Batu 0.150 Oh x Rp 170,000.00 = Rp 25,500.00
- Kepala Tukang 0.015 Oh x Rp 180,000.00 = Rp 2,700.00
- Mandor 0.010 Oh x Rp 192,000.00 = Rp 1,920.00
Jumlah II = Rp 57,120.00
Jumlah I + Jumlah II = Rp 88,620.00
2
14 1 m Plesteran Beton 1 Pc : 2 Ps, tebal 15 mm
1. Bahan
- Semen portland 9.300 Kg x Rp 2,500.00 = Rp 23,250.00
3
- Pasir pasang 0.018 M x Rp 600,000.00 = Rp 10,800.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
Jumlah I = Rp 34,050.00
2. Tenaga
- Pekerja 0.260 Oh x Rp 135,000.00 = Rp 35,100.00
- Tukang Batu 0.200 Oh x Rp 170,000.00 = Rp 34,000.00
- Kepala Tukang 0.020 Oh x Rp 180,000.00 = Rp 3,600.00
- Mandor 0.013 Oh x Rp 192,000.00 = Rp 2,496.00
Jumlah II = Rp 75,196.00
Jumlah I + Jumlah II = Rp 109,246.00
2
15 10 m Acian Semen
1. Bahan
- Semen portland 59.272 Kg x Rp 2,500.00 = Rp 148,180.00
Jumlah I = Rp 148,180.00
2. Tenaga
- Pekerja 0.850 Oh x Rp 135,000.00 = Rp 114,750.00
- Tukang Batu 0.500 Oh x Rp 170,000.00 = Rp 85,000.00
- Kepala Tukang 0.050 Oh x Rp 180,000.00 = Rp 9,000.00
- Mandor 0.043 Oh x Rp 192,000.00 = Rp 8,256.00
Jumlah II = Rp 217,006.00
Jumlah I + Jumlah II = Rp 365,186.00
1 M2 Mengaci = 1/10 = Rp 36,518.60
3
16 1 m Membuat sloof beton bertulang (200 kg besi + bekisting)
1. Bahan
- Papan Kayu Kls II 0.270 M3 x Rp 3,300,000.00 = Rp 891,000.00
- Paku biasa 2" - 5" 2.000 Kg x Rp 19,005.00 = Rp 38,010.00
- Minyak bekisting 0.600 Lt x Rp 15,750.00 = Rp 9,450.00
- Besi beton polos 200.000 Kg x Rp 17,850.00 = Rp 3,570,000.00
- Kawat beton 3.000 Kg x Rp 22,500.00 = Rp 67,500.00
- Semen portland 323.000 Kg x Rp 2,500.00 = Rp 807,500.00
- Pasir beton 0.520 M3 x Rp 600,000.00 = Rp 312,000.00
- Kerikil 0.780 M3 x Rp 976,500.00 = Rp 761,670.00
Jumlah I = Rp 6,457,130.00
2. Tenaga
- Pekerja 4.850 Oh x Rp 135,000.00 = Rp 654,750.00
- Tukang batu 0.350 Oh x Rp 170,000.00 = Rp 59,500.00
- Tukang kayu 1.560 Oh x Rp 170,000.00 = Rp 265,200.00
- Tukang besi 1.400 Oh x Rp 170,000.00 = Rp 238,000.00
- Kepala Tukang 0.331 Oh x Rp 180,000.00 = Rp 59,580.00
- Mandor 0.170 Oh x Rp 192,000.00 = Rp 32,640.00
` Jumlah II = Rp 1,309,670.00
Jumlah I + Jumlah II = Rp 7,766,800.00
3
17 1 m Membuat kolom beton bertulang (200 kg besi + bekisting)
1. Bahan
- Kayu terentang 0.400 M3 x Rp 3,300,000.00 = Rp 1,320,000.00
- Paku biasa 2" - 5" 4.000 Kg x Rp 19,005.00 = Rp 76,020.00
- Minyak bekisting 2.000 Lt x Rp 15,750.00 = Rp 31,500.00
- Besi beton polos 200.000 Kg x Rp 17,850.00 = Rp 3,570,000.00
- Kawat beton 4.500 Kg x Rp 22,500.00 = Rp 101,250.00
- Semen portland 323.000 Kg x Rp 2,500.00 = Rp 807,500.00
- Pasir beton 0.520 M3 x Rp 600,000.00 = Rp 312,000.00
- Koral beton 0.780 M3 x Rp 976,500.00 = Rp 761,670.00
- Kayu borneo balok 0.150 M3 x Rp 3,500,000.00 = Rp 525,000.00
- Tripleks 6 mm 3.500 Lbr x Rp 85,000.00 = Rp 297,500.00
- Bambu 20.000 Btg x Rp 10,000.00 = Rp 200,000.00
Jumlah I = Rp 8,002,440.00
2. Tenaga
- Pekerja 7.300 Oh x Rp 135,000.00 = Rp 985,500.00
- Tukang batu 0.350 Oh x Rp 170,000.00 = Rp 59,500.00
- Tukang kayu 3.300 Oh x Rp 170,000.00 = Rp 561,000.00
- Tukang besi 2.100 Oh x Rp 170,000.00 = Rp 357,000.00
- Kepala Tukang 0.570 Oh x Rp 180,000.00 = Rp 102,600.00
- Mandor 0.250 Oh x Rp 192,000.00 = Rp 48,000.00
Jumlah II = Rp 2,113,600.00
Jumlah I + Jumlah II = Rp 10,116,040.00
3
18 1 m Membuat balok beton bertulang (200 kg besi + bekisting)
1. Bahan
- Kayu terentang 0.320 M3 x Rp 3,300,000.00 = Rp 1,056,000.00
- Paku biasa 2" - 5" 3.200 Kg x Rp 19,005.00 = Rp 60,816.00
- Minyak bekisting 1.600 Lt x Rp 15,750.00 = Rp 25,200.00
- Besi beton polos 200.000 Kg x Rp 17,850.00 = Rp 3,570,000.00
- Kawat beton 3.000 Kg x Rp 22,500.00 = Rp 67,500.00
- Semen portland 323.000 Kg x Rp 2,500.00 = Rp 807,500.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
- Pasir beton 0.520 M3 x Rp 600,000.00 = Rp 312,000.00
- Koral beton 0.780 M3 x Rp 976,500.00 = Rp 761,670.00
- Kayu borneo balok 0.140 M3 x Rp 3,500,000.00 = Rp 490,000.00
- Tripleks 6 mm 2.800 Lbr x Rp 85,000.00 = Rp 238,000.00
- Bambu 16.000 Btg x Rp 10,000.00 = Rp 160,000.00
Jumlah I = Rp 7,548,686.00
2. Tenaga
- Pekerja 5.960 Oh x Rp 135,000.00 = Rp 804,600.00
- Tukang batu 0.350 Oh x Rp 170,000.00 = Rp 59,500.00
- Tukang kayu 2.800 Oh x Rp 170,000.00 = Rp 476,000.00
- Tukang besi 1.400 Oh x Rp 170,000.00 = Rp 238,000.00
- Kepala Tukang 0.455 Oh x Rp 180,000.00 = Rp 81,900.00
- Mandor 0.208 Oh x Rp 192,000.00 = Rp 39,936.00
Jumlah II = Rp 1,699,936.00
Jumlah I + Jumlah II = Rp 9,248,622.00
3
19 1 m Membuat balok beton bertulang (150 kg besi + bekisting)
1. Bahan
- Kayu Matoa Kelas II 0.320 M3 x Rp 3,300,000.00 = Rp 1,056,000.00
- Paku biasa 2" - 5" 3.200 Kg x Rp 19,005.00 = Rp 60,816.00
- Minyak bekisting 1.600 Lt x Rp 15,750.00 = Rp 25,200.00
- Besi beton polos 150.000 Kg x Rp 17,850.00 = Rp 2,677,500.00
- Kawat beton 2.250 Kg x Rp 22,500.00 = Rp 50,625.00
- Semen portland 323.000 Kg x Rp 2,500.00 = Rp 807,500.00
- Pasir beton 0.520 M3 x Rp 600,000.00 = Rp 312,000.00
- Koral beton 0.780 M3 x Rp 976,500.00 = Rp 761,670.00
- Kayu borneo balok 0.120 M3 x Rp 3,500,000.00 = Rp 420,000.00
- Tripleks 6 mm 2.800 Lbr x Rp 85,000.00 = Rp 238,000.00
- Bambu 32.000 Btg x Rp 15,000.00 = Rp 480,000.00
Jumlah I = Rp 6,889,311.00
2. Tenaga
- Pekerja 5.800 Oh x Rp 135,000.00 = Rp 783,000.00
- Tukang batu 0.350 Oh x Rp 170,000.00 = Rp 59,500.00
- Tukang kayu 2.800 Oh x Rp 170,000.00 = Rp 476,000.00
- Tukang besi 1.050 Oh x Rp 170,000.00 = Rp 178,500.00
- Kepala Tukang 0.420 Oh x Rp 180,000.00 = Rp 75,600.00
- Mandor 0.185 Oh x Rp 192,000.00 = Rp 35,520.00
Jumlah II = Rp 1,608,120.00
Jumlah I + Jumlah II = Rp 8,497,431.00
1
20 1 m Membuat kolom penguat beton bertulang (Kolom Praktis 11 x 11 cm )
1. Bahan
- Kayu Matoa kelas II 0.002 M3 x Rp 3,300,000.00 = Rp 6,600.00
- Paku biasa 2" - 5" 0.010 Kg x Rp 19,005.00 = Rp 190.05
- Besi beton polos 3.000 Kg x Rp 17,850.00 = Rp 53,550.00
- Kawat beton 0.450 Kg x Rp 28,900.00 = Rp 13,005.00
- Semen portland 4.000 Kg x Rp 2,500.00 = Rp 10,000.00
- Pasir beton 0.006 M3 x Rp 600,000.00 = Rp 3,600.00
- Koral beton 0.009 M3 x Rp 976,500.00 = Rp 8,788.50
Jumlah I = Rp 95,733.55
2. Tenaga
- Pekerja 0.060 Oh x Rp 135,000.00 = Rp 8,100.00
- Tukang batu 0.020 Oh x Rp 170,000.00 = Rp 3,400.00
- Tukang kayu 0.020 Oh x Rp 170,000.00 = Rp 3,400.00
- Tukang besi 0.020 Oh x Rp 170,000.00 = Rp 3,400.00
- Kepala Tukang 0.006 Oh x Rp 180,000.00 = Rp 1,080.00
- Mandor 0.003 Oh x Rp 192,000.00 = Rp 576.00
Jumlah II = Rp 19,956.00
Jumlah I + Jumlah II = Rp 115,689.55
1
21 1 m Membuat ring balok beton bertulang (10 x 15) cm
1. Bahan
- Kayu terentang 0.003 M3 x Rp 3,300,000.00 = Rp 9,900.00
- Paku biasa 2" - 5" 0.020 Kg x Rp 19,005.00 = Rp 380.10
- Besi beton polos 3.600 Kg x Rp 17,850.00 = Rp 64,260.00
- Kawat beton 0.050 Kg x Rp 28,900.00 = Rp 1,445.00
- Semen portland 5.000 Kg x Rp 2,500.00 = Rp 12,500.00
- Pasir beton 0.009 M3 x Rp 600,000.00 = Rp 5,400.00
- Koral beton 0.015 M3 x Rp 976,500.00 = Rp 14,647.50
Jumlah I = Rp 108,532.60
2. Tenaga
- Pekerja 0.100 Oh x Rp 135,000.00 = Rp 13,500.00
- Tukang batu 0.033 Oh x Rp 170,000.00 = Rp 5,610.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
- Tukang kayu 0.033 Oh x Rp 170,000.00 = Rp 5,610.00
- Tukang besi 0.033 Oh x Rp 170,000.00 = Rp 5,610.00
- Kepala Tukang 0.010 Oh x Rp 180,000.00 = Rp 1,800.00
- Mandor 0.005 Oh x Rp 192,000.00 = Rp 960.00
Jumlah II = Rp 33,090.00
Jumlah I + Jumlah II = Rp 141,622.60
3
22 1 m Membuat beton bertulang, 1Pc : 2 Ps : 3 Kr
1. Bahan
- Semen portland 336.000 Kg x Rp 2,500.00 = Rp 840,000.00
3
- Pasir beton 0.540 M x Rp 600,000.00 = Rp 324,000.00
3
- Koral beton 0.810 M x Rp 976,500.00 = Rp 790,965.00
Jumlah I = Rp 1,954,965.00
2. Tenaga
- Pekerja 2.000 Oh x Rp 135,000.00 = Rp 270,000.00
- Tukang batu 0.350 Oh x Rp 170,000.00 = Rp 59,500.00
- Kepala Tukang 0.035 Oh x Rp 180,000.00 = Rp 6,300.00
- Mandor 1.000 Oh x Rp 192,000.00 = Rp 192,000.00
Jumlah II = Rp 527,800.00
Jumlah I + Jumlah II = Rp 2,482,765.00
23 1 Kg Pembesian dengan besi polos atau besi ulir
1. Bahan
- Besi beton(polos/ulir) 1.050 Kg x Rp 16,500.00 = Rp 17,325.00
- Kawat beton 0.015 Kg x Rp 22,500.00 = Rp 337.50
Jumlah I = Rp 17,662.50
2. Tenaga
- Pekerja 0.007 Oh x Rp 135,000.00 = Rp 945.00
- Tukang besi 0.007 Oh x Rp 170,000.00 = Rp 1,190.00
- Kepala Tukang 0.0007 Oh x Rp 180,000.00 = Rp 126.00
- Mandor 0.0003 Oh x Rp 192,000.00 = Rp 57.60
Jumlah II = Rp 2,318.60
Jumlah I + Jumlah II = Rp 19,981.10
2
24 1 m Pasang bekisting untuk sloof
1. Bahan
3
- Kayu terentang 0.045 M x Rp 3,300,000.00 = Rp 148,500.00
- Paku biasa 2" - 5" 0.300 Kg x Rp 19,005.00 = Rp 5,701.50
- Minyak bekisting 0.100 Lt x Rp 15,750.00 = Rp 1,575.00
Jumlah I = Rp 155,776.50
2. Tenaga
- Pekerja 0.300 Oh x Rp 65,000.00 = Rp 19,500.00
- Tukang kayu 0.260 Oh x Rp 84,500.00 = Rp 21,970.00
- Kepala Tukang 0.026 Oh x Rp 180,000.00 = Rp 4,680.00
- Mandor 0.005 Oh x Rp 117,000.00 = Rp 585.00
Jumlah II = Rp 46,735.00
Jumlah I + Jumlah II = Rp 202,511.50
2
25 1 m Pasang bekisting untuk kolom
1. Bahan
- Kayu terentang 0.040 M3 x Rp 3,300,000.00 = Rp 132,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp 19,005.00 = Rp 7,602.00
- Minyak bekisting 0.200 Lt x Rp 15,750.00 = Rp 3,150.00
- Balok kayu borneo 0.015 M3 x Rp 3,500,000.00 = Rp 52,500.00
- Tripleks 6 mm 0.350 Lbr x Rp 85,000.00 = Rp 29,750.00
- Bambu 2.000 Btg x Rp 10,000.00 = Rp 20,000.00
Jumlah I = Rp 245,002.00
2. Tenaga
- Pekerja 0.300 Oh x Rp 65,000.00 = Rp 19,500.00
- Tukang kayu 0.330 Oh x Rp 84,500.00 = Rp 27,885.00
- Kepala Tukang 0.003 Oh x Rp 180,000.00 = Rp 594.00
- Mandor 0.006 Oh x Rp 117,000.00 = Rp 702.00
Jumlah II = Rp 48,681.00
Jumlah I + Jumlah II = Rp 293,683.00
2
26 1 m Pasang bekisting untuk balok
1. Bahan
- Kayu terentang 0.040 M3 x Rp 3,300,000.00 x Rp 132,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp 19,005.00 x Rp 7,602.00
- Minyak bekisting 0.200 Lt x Rp 15,750.00 x Rp 3,150.00
- Balok kayu borneo 0.018 M3 x Rp 3,500,000.00 = Rp 63,000.00
- Tripleks 6 mm 0.350 Lbr x Rp 85,000.00 = Rp 29,750.00
- Bambu 2.000 Btg x Rp 10,000.00 = Rp 20,000.00
Jumlah I = Rp 255,502.00
2. Tenaga
- Pekerja 0.320 Oh x Rp 65,000.00 = Rp 20,800.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
- Tukang kayu 0.330 Oh x Rp 84,500.00 = Rp 27,885.00
- Kepala Tukang 0.033 Oh x Rp 180,000.00 = Rp 5,940.00
- Mandor 0.006 Oh x Rp 117,000.00 = Rp 702.00
Jumlah II = Rp 55,327.00
Jumlah I + Jumlah II = Rp 310,829.00
2
27 1 m Pasang bekisting untuk lantai
1. Bahan
- Kayu terentang 0.040 M3 x Rp 3,300,000.00 = Rp 132,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp 19,005.00 = Rp 7,602.00
- Minyak bekisting 0.200 Lt x Rp 15,750.00 = Rp 3,150.00
- Balok kayu borneo 0.015 M3 x Rp 3,500,000.00 = Rp 52,500.00
- Tripleks 6 mm 0.350 Lbr x Rp 85,000.00 = Rp 29,750.00
- Bambu 6.000 Btg x Rp 10,000.00 = Rp 60,000.00
Jumlah I = Rp 285,002.00
2. Tenaga
- Pekerja 0.320 Oh x Rp 65,000.00 = Rp 20,800.00
- Tukang kayu 0.330 Oh x Rp 84,500.00 = Rp 27,885.00
- Kepala Tukang 0.033 Oh x Rp 180,000.00 = Rp 5,940.00
- Mandor 0.006 Oh x Rp 117,000.00 = Rp 702.00
Jumlah II = Rp 55,327.00
Jumlah I + Jumlah II = Rp 340,329.00
3
28 1 m Pekerjaan Lantai Beton Bertulang
Beton bertulang,1Pc : 2 Ps : 3 Kr 1.000 M3 x Rp 2,482,765.00 = Rp 2,482,765.00
Besi Beton 120.000 Kg x Rp 19,981.10 = Rp 2,397,732.00
Bekisting 3 x Pakai 1.089 M2 x Rp 340,329.00 = Rp 370,618.28
Jumlah = Rp 5,251,115.28
3
29 1 m Pekerjaan Plat Beton Bertulang
Beton bertulang,1Pc : 2 Ps : 3 Kr 1.000 M3 x Rp 2,482,765.00 = Rp 2,482,765.00
Besi Beton 120.000 Kg x Rp 19,981.10 = Rp 2,397,732.00
Bekisting 3 x Pakai 6.700 M2 x Rp 340,329.00 = Rp 2,280,204.30
Jumlah = Rp 7,160,701.30
2
30 1 m Pasangan Dinding Roster
1. Bahan
- Roster 25.000 Bh x Rp 15,000.00 = Rp 375,000.00
- Semen portland 12.800 Kg x Rp 1,030.00 = Rp 13,184.00
3
- Pasir pasang 0.035 M x Rp 227,500.00 = Rp 7,962.50
Jumlah = Rp 396,146.50
2. Tenaga
- Pekerja 0.300 Oh x Rp 65,000.00 = Rp 19,500.00
- Tukang Batu 0.100 Oh x Rp 84,500.00 = Rp 8,450.00
- Kepala Tukang 0.010 Oh x Rp 104,000.00 = Rp 1,040.00
- Mandor 0.015 Oh x Rp 117,000.00 = Rp 1,755.00
Jumlah = Rp 30,745.00
Jumlah I + Jumlah II = Rp 426,891.50
31 1 m2 Membuat lantai kerja beton tumbuk, 1Pc : 3 Ps : 5 Kr, tebal 5 cm
1. Bahan
- Semen portland 10.000 Kg x Rp 2,500.00 = Rp 25,000.00
3
- Pasir beton 0.026 M x Rp 600,000.00 = Rp 15,600.00
3
- Koral beton 0.044 M x Rp 261,700.00 = Rp 11,514.80
Jumlah I = Rp 52,114.80
2. Tenaga
- Pekerja 0.115 Oh x Rp 135,000.00 = Rp 15,525.00
- Tukang batu 0.020 Oh x Rp 170,000.00 = Rp 3,400.00
- Kepala Tukang 0.002 Oh x Rp 180,000.00 = Rp 360.00
- Mandor 0.006 Oh x Rp 192,000.00 = Rp 1,152.00
Jumlah II = Rp 20,437.00
Jumlah I + Jumlah II = Rp 72,551.80
2
32 1 m Pasang lantai keramik 30 x 30 cm
1. Bahan
- Keramik 30 x 30 cm 11.111 Bh x Rp 22,680.00 = Rp 252,000.00
- Semen portland 11.380 Kg x Rp 2,500.00 = Rp 28,450.00
- Pasir pasang 0.042 M3 x Rp 600,000.00 = Rp 25,200.00
- Semen warna 1.500 Kg x Rp 3,710.00 = Rp 5,565.00
Jumlah I = Rp 311,215.00
2. Tenaga
- Pekerja 0.620 Oh x Rp 135,000.00 = Rp 83,700.00
- Tukang batu 0.350 Oh x Rp 170,000.00 = Rp 59,500.00
- Kepala Tukang 0.035 Oh x Rp 180,000.00 = Rp 6,300.00
- Mandor 0.030 Oh x Rp 192,000.00 = Rp 5,760.00
Jumlah II = Rp 155,260.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
Jumlah I + Jumlah II = Rp 466,475.00
2
33 1 m Pasang lantai keramik 20 x 20 cm
1. Bahan
- Keramik 20 x 20 cm 25.000 Bh x Rp 40,000.00 = Rp 1,000,000.00
- Semen portland 11.380 Kg x Rp 2,500.00 = Rp 28,450.00
- Pasir pasang 0.042 M3 x Rp 600,000.00 = Rp 25,200.00
- Semen warna 1.500 Kg x Rp 7,100.00 = Rp 10,650.00
Jumlah I = Rp 1,064,300.00
2. Tenaga
- Pekerja 0.620 Oh x Rp 135,000.00 = Rp 83,700.00
- Tukang batu 0.350 Oh x Rp 170,000.00 = Rp 59,500.00
- Kepala Tukang 0.035 Oh x Rp 180,000.00 = Rp 6,300.00
- Mandor 0.030 Oh x Rp 192,000.00 = Rp 5,760.00
Jumlah II = Rp 155,260.00
Jumlah I + Jumlah II = Rp 1,219,560.00
2
34 1 m Pasang Dinding keramik 20 x 25 cm
1. Bahan
- Keramik 20 x 25 cm 20.000 Bh x Rp 32,000.00 = Rp 640,000.00
- Semen portland 11.380 Kg x Rp 2,500.00 = Rp 28,450.00
- Pasir pasang 0.042 M3 x Rp 600,000.00 = Rp 25,200.00
- Semen warna 1.500 Kg x Rp 7,100.00 = Rp 10,650.00
Jumlah I = Rp 704,300.00
2. Tenaga
- Pekerja 0.620 Oh x Rp 135,000.00 = Rp 83,700.00
- Tukang batu 0.350 Oh x Rp 170,000.00 = Rp 59,500.00
- Kepala Tukang 0.035 Oh x Rp 180,000.00 = Rp 6,300.00
- Mandor 0.030 Oh x Rp 192,000.00 = Rp 5,760.00
Jumlah II = Rp 155,260.00
Jumlah I + Jumlah II = Rp 859,560.00
3
35 1 m Pasang kusen pintu dan jendela kayu bayam
1. Bahan
3
- Kayu Besi, balok (5x10) 1.100 M x Rp 5,617,500.00 = Rp 6,179,250.00
Jumlah I = Rp 6,179,250.00
2. Tenaga
- Pekerja 6.000 Oh x Rp 135,000.00 = Rp 810,000.00
- Tukang kayu 20.000 Oh x Rp 170,000.00 = Rp 3,400,000.00
- Kepala Tukang 2.000 Oh x Rp 180,000.00 = Rp 360,000.00
- Mandor 0.300 Oh x Rp 192,000.00 = Rp 57,600.00
Jumlah II = Rp 4,627,600.00
Jumlah I + Jumlah II = Rp 10,806,850.00
2
36 1 m Pasang pintu dan jendela kayu bayam
1. Bahan
3
- Kayu Besi, balok (5x10) 0.040 M x Rp 5,617,500.00 = Rp 224,700.00
Jumlah I = Rp 224,700.00
2. Tenaga
- Pekerja 1.000 Oh x Rp 135,000.00 = Rp 135,000.00
- Tukang kayu 2.500 Oh x Rp 170,000.00 = Rp 425,000.00
- Kepala Tukang 0.250 Oh x Rp 180,000.00 = Rp 45,000.00
- Mandor 0.050 Oh x Rp 192,000.00 = Rp 9,600.00
Jumlah II = Rp 614,600.00
Jumlah I + Jumlah II = Rp 839,300.00
2
37 1 m Pasang jendela kaca kayu Besi
1. Bahan
3
- Kayu Besi, balok (5x10) 0.035 M x Rp 5,617,500.00 = Rp 196,612.50
- Kaca Bening 5 mm 0.800 M2 x Rp 225,750.00 = Rp 180,600.00
Jumlah I = Rp 377,212.50
2. Tenaga
- Pekerja 0.800 Oh x Rp 135,000.00 = Rp 108,000.00
- Tukang kayu 2.000 Oh x Rp 170,000.00 = Rp 340,000.00
- Kepala Tukang 0.200 Oh x Rp 180,000.00 = Rp 36,000.00
- Mandor 0.040 Oh x Rp 192,000.00 = Rp 7,680.00
Jumlah II = Rp 491,680.00
Jumlah I + Jumlah II = Rp 868,892.50
2
38 1 m Pasang jalusi mati kusen kayu bayam
1. Bahan
3
- Kayu bayam, papan 0.024 M x Rp 10,400,000.00 = Rp 249,600.00
- Paku biasa ½" - 1" 0.150 Kg x Rp 16,500.00 = Rp 2,475.00
Jumlah I = Rp 252,075.00
2. Tenaga
- Pekerja 0.500 Oh x Rp 65,000.00 = Rp 32,500.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
- Tukang kayu 2.000 Oh x Rp 84,500.00 = Rp 169,000.00
- Kepala Tukang 0.200 Oh x Rp 180,000.00 = Rp 36,000.00
- Mandor 0.025 Oh x Rp 117,000.00 = Rp 2,925.00
Jumlah II = Rp 240,425.00
Jumlah I + Jumlah II = Rp 492,500.00
2
39 1 m pasang pintu alumunium
1. Bahan
- Pintu Alumunium 1.000 bh x Rp 2,300,000.00 = Rp 2,300,000.00
Jumlah I = Rp 2,300,000.00
2. Tenaga
- Pekerja 0.015 Oh x Rp 135,000.00 = Rp 2,025.00
- Tukang kayu 0.150 Oh x Rp 170,000.00 = Rp 25,500.00
- Kepala Tukang 0.015 Oh x Rp 180,000.00 = Rp 2,700.00
- Mandor 0.00075 Oh x Rp 192,000.00 = Rp 144.00
Jumlah II = Rp 30,369.00
Jumlah I + Jumlah II = Rp 2,330,369.00
40 1 buah pasang kunci tanam biasa
1. Bahan
- Kunci tanam biasa 1.000 Bh x Rp 137,900.00 = Rp 137,900.00
Jumlah I = Rp 137,900.00
2. Tenaga
- Pekerja 0.010 Oh x Rp 135,000.00 = Rp 1,350.00
- Tukang kayu 0.500 Oh x Rp 170,000.00 = Rp 85,000.00
- Kepala Tukang 0.010 Oh x Rp 180,000.00 = Rp 1,800.00
- Mandor 0.005 Oh x Rp 192,000.00 = Rp 960.00
Jumlah II = Rp 89,110.00
Jumlah I + Jumlah II = Rp 227,010.00
41 1 buah pasang Hak Angin
1. Bahan
- Hak Angin 1.000 Bh x Rp 43,000.00 = Rp 43,000.00
Jumlah I = Rp 43,000.00
2. Tenaga
- Pekerja 0.015 Oh x Rp 135,000.00 = Rp 2,025.00
- Tukang kayu 0.150 Oh x Rp 170,000.00 = Rp 25,500.00
- Kepala Tukang 0.015 Oh x Rp 180,000.00 = Rp 2,700.00
- Mandor 0.00075 Oh x Rp 192,000.00 = Rp 144.00
Jumlah II = Rp 30,369.00
Jumlah I + Jumlah II = Rp 73,369.00
42 1 buah pasang engsel pintu
1. Bahan
- Engsel pintu 1.000 Bh x Rp 33,100.00 = Rp 33,100.00
Jumlah I = Rp 33,100.00
2. Tenaga
- Pekerja 0.015 Oh x Rp 135,000.00 = Rp 2,025.00
- Tukang kayu 0.150 Oh x Rp 170,000.00 = Rp 25,500.00
- Kepala Tukang 0.015 Oh x Rp 180,000.00 = Rp 2,700.00
- Mandor 0.00075 Oh x Rp 192,000.00 = Rp 144.00
Jumlah II = Rp 30,369.00
Jumlah I + Jumlah II = Rp 63,469.00
43 1 buah pasang Grendel pintu
1. Bahan
- Grendel Pintu besar 1.000 Bh x Rp 18,500.00 = Rp 18,500.00
Jumlah I = Rp 18,500.00
2. Tenaga
- Pekerja 0.020 Oh x Rp 135,000.00 = Rp 2,700.00
- Tukang kayu 0.200 Oh x Rp 170,000.00 = Rp 34,000.00
- Kepala Tukang 0.020 Oh x Rp 180,000.00 = Rp 3,600.00
- Mandor 0.001 Oh x Rp 192,000.00 = Rp 192.00
Jumlah II = Rp 40,492.00
Jumlah I + Jumlah II = Rp 58,992.00
44 1 buah pasang Grendel Jendela
1. Bahan
- Grendel 1.000 Bh x Rp 22,050.00 = Rp 22,050.00
Jumlah I = Rp 22,050.00
2. Tenaga
- Pekerja 0.015 Oh x Rp 135,000.00 = Rp 2,025.00
- Tukang kayu 0.150 Oh x Rp 170,000.00 = Rp 25,500.00
- Kepala Tukang 0.015 Oh x Rp 180,000.00 = Rp 2,700.00
- Mandor 0.00075 Oh x Rp 192,000.00 = Rp 144.00
Jumlah II = Rp 30,369.00
Jumlah I + Jumlah II = Rp 52,419.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
45 1 buah pasang engsel Jendela
1. Bahan
- Engsel Jendela 1.000 Bh x Rp 25,400.00 = Rp 25,400.00
Jumlah I = Rp 25,400.00
2. Tenaga
- Pekerja 0.020 Oh x Rp 135,000.00 = Rp 2,700.00
- Tukang kayu 0.200 Oh x Rp 170,000.00 = Rp 34,000.00
- Kepala Tukang 0.020 Oh x Rp 180,000.00 = Rp 3,600.00
- Mandor 0.010 Oh x Rp 192,000.00 = Rp 1,920.00
Jumlah II = Rp 42,220.00
Jumlah I + Jumlah II = Rp 67,620.00
2
46 1 m Pemasangan 1 m2 rangka hollow galvanis 1 x 40.40.2 mm, modul 60 x 60 cm, untuk plafond
1. Bahan
- Besi Hollow Galvanis 1x40 3.000 M1 x Rp 30,000.00 = Rp 90,000.00
- Assesoris (perkuatan,dll) 1.000 Kg x Rp 20,000.00 = Rp 20,000.00
Jumlah I = Rp 110,000.00
2. Tenaga
- Pekerja 0.150 Oh x Rp 135,000.00 = Rp 20,250.00
- Tukang kayu 0.250 Oh x Rp 170,000.00 = Rp 42,500.00
- Kepala Tukang 0.025 Oh x Rp 180,000.00 = Rp 4,500.00
- Mandor 0.008 Oh x Rp 192,000.00 = Rp 1,440.00
Jumlah II = Rp 68,690.00
Jumlah I + Jumlah II = Rp 178,690.00
2
47 1 m pemasangan plafond Gypsum 9 mm
1. Bahan
- Gypsum 9mm 0.501 Lbr x Rp 186,500.00 = Rp 93,436.50
- Paku 0.010 Kg x Rp 16,500.00 = Rp 165.00
Jumlah I = Rp 93,601.50
2. Tenaga
- Pekerja 0.030 Oh x Rp 135,000.00 = Rp 4,050.00
- Tukang kayu 0.070 Oh x Rp 170,000.00 = Rp 11,900.00
- Kepala Tukang 0.007 Oh x Rp 180,000.00 = Rp 1,260.00
- Mandor 0.0015 Oh x Rp 192,000.00 = Rp 288.00
Jumlah II = Rp 17,498.00
Jumlah I + Jumlah II = Rp 111,099.50
1
48 1 m List Langit-langit kayu profil
1. Bahan
- List kayu profil 1.100 M x Rp 2,250.00 = Rp 2,475.00
- Paku 0.010 Kg x Rp 16,500.00 = Rp 165.00
Jumlah I = Rp 2,640.00
2. Tenaga
- Pekerja 0.050 Oh x Rp 135,000.00 = Rp 6,750.00
- Tukang kayu 0.050 Oh x Rp 170,000.00 = Rp 8,500.00
- Kepala Tukang 0.005 Oh x Rp 180,000.00 = Rp 900.00
- Mandor 0.003 Oh x Rp 192,000.00 = Rp 576.00
Jumlah II = Rp 16,726.00
Jumlah I + Jumlah II = Rp 19,366.00
3
49 1 m Pemasangan 1 m2 Rangka Kuda-kuda Baja Ringan
1. Bahan
- Main Truss C.75-75 2.800 M' x Rp 40,000.00 = Rp 112,000.00
- Roof Bottom / Reng R33 - 0,45 5.100 M' x Rp 20,000.00 = Rp 102,000.00
- Self Drilling Screw di-6x20 mm (Truss Screw) 25.000 Bh x Rp 1,500.00 Rp 37,500.00
- Self Drilling Screw di-4x16 mm (Roof Batten Screw) 35.000 Bh x Rp 1,000.00 = Rp 25,000.00
- Dynabol dia - 12 x 120 mm 1 Bh x Rp 8,000.00 = Rp 8,000.00
Jumlah I = Rp 284,500.00
2. Tenaga
- Pekerja 0.247 Oh x Rp 135,000.00 = Rp 33,345.00
- Tukang Besi 0.176 Oh x Rp 170,000.00 = Rp 29,920.00
- Kepala Tukang 0.117 Oh x Rp 180,000.00 = Rp 21,060.00
- Mandor 0.059 Oh x Rp 192,000.00 = Rp 11,232.00
Jumlah II = Rp 95,557.00
Jumlah I + Jumlah II = Rp 380,057.00
2
50 1 m Pasang kaso + reng kayu kelas II
1. Bahan
3
- Kayu Kls II, balok 0.010 M x Rp 3,500,000.00 = Rp 35,000.00
- Paku biasa 2" -5" 0.150 Kg x Rp 16,500.00 = Rp 2,475.00
Jumlah I = Rp 37,475.00
2. Tenaga
- Pekerja 0.100 Oh x Rp 135,000.00 = Rp 13,500.00
- Tukang kayu 0.100 Oh x Rp 170,000.00 = Rp 17,000.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
- Kepala Tukang 0.010 Oh x Rp 180,000.00 = Rp 1,800.00
- Mandor 0.010 Oh x Rp 192,000.00 = Rp 1,920.00
Jumlah II = Rp 34,220.00
Jumlah I + II (Kayu kls I) = Rp 71,695.00
3
51 1 m Pasang Gording
1. Bahan
Kayu Kls. I (Balok) 1.100 M3 x Rp 9,750,000.00 = Rp 10,725,000.00
Kayu Kls. II (Balok) 1.100 M3 x Rp 3,500,000.00 = Rp 3,850,000.00
Paku 1.300 Kg x Rp 8,000.00 = Rp 10,400.00
Jumlah I (Kayu kls I) = Rp 10,735,400.00
Jumlah I (Kayu kls II) = Rp 3,860,400.00
2. Tenaga
Pekerja 2.000 Hr x Rp 135,000.00 = Rp 270,000.00
Tukang kayu 6.000 Hr x Rp 170,000.00 = Rp 1,020,000.00
Kepala Tukang 0.600 Hr x Rp 180,000.00 = Rp 108,000.00
Mandor 0.100 Hr x Rp 192,000.00 = Rp 19,200.00
Jumlah II = Rp 1,417,200.00
Jumlah I + II (Kayu kls I) = Rp 12,152,600.00
Jumlah I + II (Kayu kls II) = Rp 5,277,600.00
52 1 m1 Pasang lisplang ukuran 2 x (2 x 20) cm, kayu kls II
1. Bahan
3
- Kayu kls II, papan 0.0088 M x Rp 2,750,000.00 = Rp 24,200.00
- Paku biasa 2" -5" 0.060 Kg x Rp 8,000.00 = Rp 480.00
Jumlah I = Rp 24,680.00
2. Tenaga
- Pekerja 0.100 Oh x Rp 135,000.00 = Rp 13,500.00
- Tukang kayu 0.100 Oh x Rp 170,000.00 = Rp 17,000.00
- Kepala Tukang 0.010 Oh x Rp 180,000.00 = Rp 1,800.00
- Mandor 0.050 Oh x Rp 192,000.00 = Rp 9,600.00
Jumlah II = Rp 41,900.00
Jumlah I + Jumlah II = Rp 66,580.00
2
53 1 m Pasang atap spandek
1. Bahan
- atap spandek 1.300 m1 x Rp 36,000.00 = Rp 46,800.00
- Paku biasa ½" - 1" 0.020 Kg x Rp 8,000.00 = Rp 160.00
Jumlah I = Rp 46,960.00

2. Tenaga
- Pekerja 0.120 Oh x Rp 135,000.00 = Rp 16,200.00
- Tukang kayu 0.060 Oh x Rp 170,000.00 = Rp 10,200.00
- Kepala Tukang 0.006 Oh x Rp 180,000.00 = Rp 1,080.00
- Mandor 0.006 Oh x Rp 192,000.00 = Rp 1,152.00
Jumlah II = Rp 28,632.00
Jumlah I + Jumlah II = Rp 75,592.00
2
54 1 m Pasang nok atap spandek
1. Bahan
- Seng plat 3" x 6" bjls 28 0.300 Lbr x Rp 45,000.00 = Rp 13,500.00
- Paku biasa ½" - 1" 0.040 Kg x Rp 8,000.00 = Rp 320.00
Jumlah I = Rp 13,820.00
2. Tenaga
- Pekerja 0.150 Oh x Rp 135,000.00 = Rp 20,250.00
- Tukang kayu 0.070 Oh x Rp 170,000.00 = Rp 11,900.00
- Kepala Tukang 0.008 Oh x Rp 180,000.00 = Rp 1,440.00
- Mandor 0.006 Oh x Rp 192,000.00 = Rp 1,152.00
Jumlah II = Rp 34,742.00
Jumlah I + Jumlah II = Rp 48,562.00
2
55 1 m Pasang atap seng gelombang bjls 20
1. Bahan
- Seng gelombang bjls 20 1.600 Lbr x Rp 70,350.00 = Rp 112,560.00
- Paku biasa ½" - 1" 0.020 Kg x Rp 8,000.00 = Rp 160.00
Jumlah I = Rp 112,720.00

2. Tenaga
- Pekerja 0.200 Oh x Rp 135,000.00 = Rp 27,000.00
- Tukang kayu 0.100 Oh x Rp 170,000.00 = Rp 17,000.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
- Kepala Tukang 0.010 Oh x Rp 180,000.00 = Rp 1,800.00
- Mandor 0.001 Oh x Rp 192,000.00 = Rp 192.00
Jumlah II = Rp 45,992.00
Jumlah I + Jumlah II = Rp 158,712.00
2
56 1 m Pasang atap nok seng
1. Bahan
- seng gelombang BPJLS 20 0.300 Lbr x Rp 70,350.00 = Rp 21,105.00
Jumlah I = Rp 21,105.00
2. Tenaga
- Pekerja 0.150 Oh x Rp 135,000.00 = Rp 20,250.00
- Tukang kayu 0.070 Oh x Rp 170,000.00 = Rp 11,900.00
- Kepala Tukang 0.008 Oh x Rp 180,000.00 = Rp 1,440.00
- Mandor 0.006 Oh x Rp 192,000.00 = Rp 1,152.00
Jumlah II = Rp 34,742.00
Jumlah I + Jumlah II = Rp 55,847.00
2
57 1 m mendempul dan menggosok kayu
1. Bahan
- Dempul jadi 0.080 Kg x Rp 48,300.00 = Rp 3,864.00
- Minyak cat 0.020 Kg x Rp 54,400.00 = Rp 1,088.00
- Batu apung 0.010 Kg x Rp 2,000.00 = Rp 20.00
Jumlah I = Rp 4,972.00
2. Tenaga
- Pekerja 0.040 Oh x Rp 135,000.00 = Rp 5,400.00
- Tukang cat 0.040 Oh x Rp 170,000.00 = Rp 6,800.00
- Kepala Tukang 0.004 Oh x Rp 180,000.00 = Rp 720.00
- Mandor 0.0025 Oh x Rp 192,000.00 = Rp 480.00
Jumlah II = Rp 13,400.00
Jumlah I + Jumlah II = Rp 18,372.00
2
58 1 m pengecatan bidang kayu baru (1 lapis Plamir, 1 lapis cat dasar, 2 lapis cat penutup)
1. Bahan
- Cat meni 0.200 Kg x Rp 31,500.00 = Rp 6,300.00
- Plamir 0.150 Kg x Rp 43,500.00 = Rp 6,525.00
- Cat dasar 0.170 Kg x Rp 31,500.00 = Rp 5,355.00
- Cat penutup 2 kali 0.260 Kg x Rp 66,500.00 = Rp 17,290.00
Jumlah I = Rp 35,470.00
2. Tenaga
- Pekerja 0.070 Oh x Rp 135,000.00 = Rp 9,450.00
- Tukang cat 0.009 Oh x Rp 170,000.00 = Rp 1,530.00
- Kepala Tukang 0.006 Oh x Rp 180,000.00 = Rp 1,080.00
- Mandor 0.0025 Oh x Rp 192,000.00 = Rp 480.00
Jumlah II = Rp 12,540.00

3 mendempul & menggosok 1.0000 m2 x Rp 18,372.00 = Rp 18,372.00

kayu Jumlah III = Rp 18,372.00
Jumlah I + Jumlah II + Jumlah III = Rp 66,382.00
2
59 1 m pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
1. Bahan
- Plamir 0.100 Kg x Rp 36,300.00 = Rp 3,630.00
- Cat dasar 0.100 Kg x Rp 60,400.00 = Rp 6,040.00
- Cat penutup 2 x 0.260 Kg x Rp 211,400.00 = Rp 54,964.00
Jumlah I = Rp 64,634.00
2. Tenaga
- Pekerja 0.020 Oh x Rp 135,000.00 = Rp 2,700.00
- Tukang cat 0.063 Oh x Rp 170,000.00 = Rp 10,710.00
- Kepala Tukang 0.0063 Oh x Rp 180,000.00 = Rp 1,134.00
- Mandor 0.0025 Oh x Rp 192,000.00 = Rp 480.00
Jumlah II = Rp 15,024.00
Jumlah I + Jumlah II = Rp 79,658.00
2
60 1 m pengecatan permukaan atap seng
1. Bahan
- Cat seng 0.100 Kg x Rp 25,000.00 = Rp 2,500.00
- Kuas 0.010 Bh x Rp 7,500.00 = Rp 75.00
Jumlah I = Rp 2,575.00
2. Tenaga
- Pekerja 0.020 Oh x Rp 135,000.00 = Rp 2,700.00
- Tukang cat 0.200 Oh x Rp 170,000.00 = Rp 34,000.00
- Kepala Tukang 0.020 Oh x Rp 180,000.00 = Rp 3,600.00
- Mandor 0.010 Oh x Rp 192,000.00 = Rp 1,920.00
Jumlah II = Rp 42,220.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
Jumlah I + Jumlah II = Rp 44,795.00
2
61 1 m pengecatan permukaan kayu dengan cat residu
1. Bahan
- Residu atau Ter 0.350 Ltr x Rp 6,500.00 = Rp 2,275.00
Jumlah I = Rp 2,275.00
2. Tenaga
- Pekerja 0.100 Oh x Rp 65,000.00 = Rp 6,500.00
- Tukang cat 0.000 Oh x Rp 170,000.00 = Rp -
- Kepala Tukang 0.000 Oh x Rp 180,000.00 = Rp -
- Mandor 0.006 Oh x Rp 117,000.00 = Rp 702.00
Jumlah II = Rp 7,202.00
Jumlah I + Jumlah II = Rp 9,477.00
62 1 Unit Penerangan
1. Bahan
- Lampu SL 75 Watt 1.000 Bh x Rp 102,400.00 = Rp 102,400.00
- Saklar Ganda 1.000 Bh x Rp 28,900.00 = Rp 28,900.00
- Saklar Tunggal 1.000 Bh x Rp 23,100.00 = Rp 23,100.00
- Stop Kontak 1.000 Bh x Rp 23,100.00 = Rp 23,100.00
- Kap lampu/fitiing 1.000 Bh x Rp 28,900.00 = Rp 28,900.00
- sekring khas Box limit/MCB 1 Group + limit asli 1.000 Unit x Rp 70,500.00 = Rp 70,500.00
2. Tenaga
- Tukang 0.300 Hr x Rp 170,000.00 = Rp 51,000.00
- Mandor 0.010 Hr x Rp 192,000.00 = Rp 1,920.00
Lampu SL 75 Watt = Rp 155,320.00
Saklar Ganda = Rp 81,820.00
Saklar Tunggal = Rp 76,020.00
Stop Kontak = Rp 76,020.00
Kap lampu/fitiing = Rp 81,820.00
sekring khas Box limit/MCB 1 Group= + limit
Rp asli 123,420.00
63 10 M1 SALURAN TERBUKA
1. Bahan
Batu bata 450.000 Bh x Rp 4,500.00 = Rp 2,025,000.00
Semen PC 44.500 Kg x Rp 2,500.00 = Rp 111,250.00
Galian Tanah 4.900 M3 x Rp 61,680.00 = Rp 302,232.00
Pasir Pasangan 0.040 M3 x Rp 600,000.00 = Rp 24,000.00
2. Tenaga
Tukang Batu 0.160 Hr x Rp 170,000.00 = Rp 27,200.00
Kepala Tukang 0.016 Hr x Rp 180,000.00 = Rp 2,880.00
Pekerja 0.500 Hr x Rp 135,000.00 = Rp 67,500.00
Mandor 0.025 Hr x Rp 192,000.00 = Rp 4,800.00
10M1 Rp 2,564,862.00
1 M1 256,486.20
64 1 M' MEMASANG PIPA PVC
1. Bahan
Pipa PVC Dia. 4 "(D) 1.200 m x Rp 17,500.00 = Rp 21,000.00
Perlengkapan 0.350 x Rp 6,125.00 = Rp 2,143.75
Pipa PVC Dia. 3 "(AW) 1.200 m x Rp 11,666.67 = Rp 14,000.00
Perlengkapan 0.350 x Rp 4,083.33 = Rp 1,429.17
Pipa PVC Dia. 3/4 "(AW) 1.200 m x Rp 6,666.67 = Rp 8,000.00
Perlengkapan 0.350 x Rp 2,333.33 = Rp 816.67
Pipa PVC Dia. 1/2 "(AW) 1.200 m x Rp 4,166.67 = Rp 5,000.00
Perlengkapan 0.350 x Rp 1,458.33 = Rp 510.42
2. Tenaga
Pekerja 0.081 hr x Rp 135,000.00 = Rp 10,935.00
Tukang Batu 0.014 hr x Rp 170,000.00 = Rp 2,295.00
Kepala Tukang 0.0135 hr x Rp 180,000.00 = Rp 2,430.00
Mandor 0.0041 hr x Rp 192,000.00 = Rp 787.20

Pipa PVC Dia. 4 "(D) Jumlah = Rp 39,590.95

Pipa PVC Dia. 3"(AW) Jumlah = Rp 31,876.37
Pipa PVC Dia. 2/3"(AW) Jumlah = Rp 25,263.87
Pipa PVC Dia. 1/2"(AW) Jumlah = Rp 21,957.62
65 1 BH MEMASANG KLOSET JONGKOK
1. Bahan
Kloset jongkok porselen 1.000 Bh x Rp 441,000.00 = Rp 441,000.00
Semen portland 6.000 Kg x Rp 2,500.00 = Rp 15,000.00
Pasir pasang 0.010 M3 x Rp 600,000.00 = Rp 6,000.00
2. Tenaga
Pekerja 1.000 Oh x Rp 135,000.00 = Rp 135,000.00
 ANALISA HARGA
Perencanaan Pembangunan Rumah Dinas Kapolsek Windesi
Windesi/Kab. Teluk Wondama
TAHUN ANGGARAN 2020
Tukang batu 1.500 Oh x Rp 170,000.00 = Rp 255,000.00
Kepala tukang 1.500 Oh x Rp 180,000.00 = Rp 270,000.00
Mandor 0.160 Oh x Rp 192,000.00 = Rp 30,720.00
Rp 1,152,720.00