RAB Rumah Massal Everton Type 31, 37 &46 - Royal Sentraland BTP - 29juli 2020 - FINAL - KIRIM

REKAPITULASI BILL OF QUANTITY
Proyek : Royal Sentraland @ BTP Dinding Sendiri

Pekerjaan : Pembangunan Rumah Tinggal Type 31/50 (5x10) Rev Gambar : 6-Jul-2020
Cluster : Everton Rev Gbr. Str : 6-Jul-2020
Lokasi : Jl. Poros Daya, Maros - SulSelBar SO Perum Perumnas & PT. CSL
Jumlah (Rp)
No. Uraian Pekerjaan Rev.
06.07.20
I. PEKERJAAN PERSIAPAN 3,350,000

II. PEKERJAAN PONDASI 1,873,661
III. PEKERJAAN STRUKTUR 18,206,449
A. Lantai dasar 16,646,869
B. Sopi-sopi 1,559,580
IV. PEKERJAAN DINDING 23,083,407
A. Lantai Dasar 18,996,007
B. Dinding Sopi-sopi 4,087,400
V. PEKERJAAN KUSEN, PINTU & JENDELA 14,600,000
VI. PEKERJAAN ATAP 8,503,295
VII. PEKERJAAN PLAFOND 3,518,231
VIII. PEKERJAAN LANTAI 4,565,071
IX. PEKERJAAN SANITAIR & PLUMBING 8,731,508
X. PEKERJAAN INSTALASI LISTRIK 3,120,200
XI. PEKERJAAN PENGECATAN 3,124,818
XII. PEKERJAAN PAGAR BELAKANG elev. +1.50, (Dinding Sendiri) 1,123,220
XIII. PEKERJAAN LAIN-LAIN 3,427,840
Total ( I s/d XIII ) 97,227,699

Fee 10 % 10.00% 9,722,770
Total 106,950,469
Dibulatkan 106,950,000
PPN 10 % 10.00% 10,695,000
Grand Total 117,645,000
Luas Bangunan (m²) 31.00

Harga per m² Bangunan (incl. Jasa, Excl. PPN) 3,450,000
Harga per m² Bangunan (incl. Jasa, Incl. PPN) 3,795,000
BILL OF QUANTITY
Type : Pembangunan Rumah Tinggal Type 31/50 (5x10) Rev Gambar : 6-Jul-2020
Lokasi : Jl. Poros Daya, Maros - SulSelBar KSO Perum Perumnas & PT. CSL
Volume Jumlah (Rp)

No. Uraian Pekerjaan Spesifikasi Sat. Rev. Harga Satuan Rev.
06.07.20 (Rp) 06.07.20
I. PEKERJAAN PERSIAPAN
1 Direksi Keet & Gudang ls 1.00 -
2 Pas. Bouwplank ls 1.00 -
3 Pembersihan Di Dalam Kavling ls 1.00 -
4 Air Kerja & Listrik Kerja Selama Kerja ls 1.00 -
5 Keamanan Selama Kerja ls 1.00 -
6 Mob demob ls 1.00 -
Sub Total I. 3,350,000
II. PEKERJAAN PONDASI

1 Galian Tanah m3 15.24 37,000 563,725
2 Pasir urug Alas Pondasi, Tie beam dan Rollag Pasir Urug Darat, t = 10 cm m3 2.54 125,000 317,413
3 Lantai Kerja 5 cm dibawah Tie Beam dan Rollag m3 1.27 490,000 622,129
4 Urugan Tanah Kembali Padat Dengan Stamper Mesin m3 3.17 16,500 52,341
5 Pemadatan Tanah Dasar Pondasi Dengan Stamper Machine m2 25.39 6,500 165,055
6 Pondasi Rollag Bata 25cm x 30cm m3 0.26 600,000 153,000
Sub Total II. 1,873,661
III. PEKERJAAN STRUKTUR

A. Lantai dasar
1 Pek. Pondasi batu kali BK1
- Pek. Pondasi batu kali 50x25x50 m3 6.23 450,000 2,805,469
- Stek Besi dia. 10 mm (D10 - 1000, L=500 mm) BjTD 40, ex. ..... kg 10.25 9,000 92,244
- Cerucuk dolken dia. 80 mm ,c/c 300mm, h=4 - ttk excl. Excl.

- Pek. Pondasi batu kali 50x25x50 m3 0.66 450,000 297,844
- Stek Besi dia. 10 mm (D10 - 1000, L=500 mm) BjTD 40, ex. ..... kg 1.09 9,000 9,793
3 Pek. Sloof TB1 (15x20) cm

- Beton K-175 K-175 m3 1.10 765,000 844,101
- Besi dia. 8 mm (Ø8 - 150/200) BjTP 24, ex. ..... kg 56.11 9,000 505,015
- Besi dia. 10 mm (4 D10) BjTD 40, ex. ..... kg 90.70 9,000 816,295
- Begisting m2 14.71 60,000 882,720
4 Pek. Kolom K1 (13x15) cm

- Beton K-175 (13x15) cm K-175 m3 0.78 765,000 597,148
- Begisting m2 12.01 60,000 720,540
5 Pek. Kolom KP (13x13) cm

- Beton K-175 K-175 m3 0.55 765,000 423,021
- Besi dia. 8 mm (4 Ø8) BjTP 24, ex. ..... kg 54.74 9,000 492,646
- Begisting m2 8.51 60,000 510,432
6 Pek. Ring Balok RB1 (13x20) cm

- Beton K-175 K-175 m3 1.00 765,000 761,389
- Begisting m2 15.31 60,000 918,720
7 Pek. Ring Balok RBP (13x15) cm

- Beton K-175 K-175 m3 0.01 765,000 8,951
- Begisting m2 0.18 60,000 10,800
8 Pek. Balok Talang Beton (13x40) cm

- Beton K-175 K-175 m3 0.13 765,000 99,450
- Besi dia. 8 mm (Ø8 - 150) BjTP 24, ex. ..... kg 6.18 9,000 55,633
- Begisting m2 2.00 60,000 120,000

- Beton K-175 K-175 m3 0.13 765,000 99,450
- Begisting m2 2.00 60,000 120,000
10 Plat Talang Beton, t=10 cm

- Beton K-175 K-175 m3 0.14 765,000 105,188
- Begisting m2 1.38 60,000 82,500
11 Pek. Balok Canopy (13x20) cm elev.

- Beton K-175 K-175 m3 0.26 765,000 198,900
- Begisting m2 4.00 60,000 240,000
Page 2 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
12 Plat beton canopy, t=12 cm elev.

- Beton K-175 K-175 m3 0.73 765,000 558,144
- Besi dia. 8 mm (Ø8 - 150, 2 Lapis) BjTP 24, ex. ..... kg 63.97 9,000 575,742
- Besi dia. 8 mm (Ø8 - 150, 1 Lapis) BjTP 24, ex. ..... kg - 9,000 -
- Begisting m2 6.08 60,000 364,800
13 Plat dak beton, t=12 cm elev.

- Beton K-175 K-175 m3 - 765,000 -
- Begisting m2 - 60,000 -
13 Pek. Balok latei Diatas Kusen

a. Balok latei (13x15), bentang 1.10 - 2.00 m K-175 ; besi 4Ø10 + Ø6-150 m3 - -
b. Balok latei (13x20), bentang 2.00 - 3.50 m K-175 ; besi 4Ø12 + Ø8-200 m3 - -
c. Balok latei (13x30), bentang 3.50 - 4.50 m K-175 ; besi 5Ø12 + Ø8-150 m3 - -
d. Balok latei (13x40), bentang 4.50 - 6.00 m K-175 ; besi 6Ø12 + Ø8-150 m3 - -
e. Balok latei atas bouven, Tampak Depan - Beton K-175 m3 - -
- Besi dia. 8 mm (Ø8 - 200) kg - -
- Besi dia. 8 mm (2 Ø8) kg - -
- Begisting m2 - -
14 Plat beton meja dapur t = 10 cm K-175; Ø8 - 200 (1 Lapis) m3 - -
16,646,869
B. Sopi-sopi
1 Pek. Kolom KP sopi-sopi (13x13)
- Beton K-175 K-175 m3 0.11 765,000 87,267
- Begisting m2 1.76 60,000 105,300
Page 3 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
2 Pek. Ring Balok sopi-sopi RBP (13x15)

- Beton K-175 K-175 m3 0.46 765,000 353,940
- Begisting m2 7.12 60,000 427,077
1,559,580
Sub Total III. 18,206,449
IV. PEKERJAAN DINDING

A. Lantai Dasar
1 Pek. Pasangan dinding bata m2 124.37 72,000 8,954,503
2 Plester Dinding interior 1 PC : 5 Psr m2 142.76 31,000 4,425,538
3 Acian dinding interior Semen Instant m2 101.42 15,000 1,521,260
4 Plester Dinding exterior 1 PC : 5 Psr m2 45.62 31,000 1,414,164
5 Acian dinding exterior Acian dgn Portlan Cement m2 40.65 15,000 609,774
6 Penebalan plesteran tampak muka t= 1-5 cm Sesuai gambar m2 1.93 40,000 77,020
Finishing tampak depan Conwood Sesuai gambar m2 3.27 280,000 914,648
7 Pas. Keramik Dinding
- KM/WC ex. Asia Tile, uk. 20x25 Cream m2 10.40 94,000 977,600
- Dinding Meja Dapur ex. Asia Tile, uk. 20x25 Cream m2 - -
- Badan Meja Dapur ex. Asia Tile, uk. 20x25 Cream m2 - -
- Tali Air Dinding (dengan keramik) m' 5.90 5,000 29,500
8 Tali air tampak depan Sesuai gambar m' 7.20 10,000 72,000
18,996,007
B. Dinding Sopi-sopi
2 Plester Dinding interior 1 PC : 5 Psr m2 6.66 31,000 206,578
3 Acian dinding interior Semen Instant m2 6.66 15,000 99,957
4 Plester halus (sisi dalam) 1 PC : 5 Psr m2 30.35 31,000 940,825
5 Plester Dinding exterior 1 PC : 5 Psr m2 9.17 31,000 284,211
4,087,400
Sub Total V. 23,083,407
V. PEKERJAAN KUSEN, PINTU & JENDELA

1 Pintu DW1 (Pintu Jendela Belakang), Kusen Alum. HP Metal 3" + Megaprima unit -
uk. 98x220 cm + (Honeycomb)+ Aksesoris Ex. Dions + Kaca
uk. 113x130 cm (2 daun, jungkit) 6mm Ex. Mulia + Aksesoris Ex. Dions
1 Pintu DW1 (Pintu Jendela Belakang), Kusen Alum. HP Metal 3" + Megaprima unit 1.00 4,050,000 4,050,000
2 Pintu D1 (Pintu Utama), Kusen Alum. Powder coating 3" + Megaprima unit -
uk. 98x220 cm + uk. 98x60 cm (1 kaca mati) (Honeycomb)+ Aksesoris Ex. Dions + Kaca
2 Pintu D1 (Pintu Utama), Kusen Alum. Powder coating 3" + Megaprima unit 1.00 1,800,000 1,800,000
3 Pintu D2 (Pintu Kamar), Kusen Alum. Powder coating 3" + Megaprima Unit -
uk. 85x220 cm (Honeycomb)+ Aksesoris Ex. Dions
3 Pintu D2 (Pintu Kamar), Kusen Alum. Powder coating 3" + Megaprima Unit 2.00 1,500,000 3,000,000
4 Pintu D3 PVC ( KM/WC ) Ex. Platinum Unit 1.00 600,000 600,000
5 Jendela W1 (Jendela Utama), Kusen Alum. HP Metal 3" + Kaca Unit -
uk. 110x270 cm (2 Daun, jungkit; 1 kaca, mati) 6mm Ex. Mulia + Aksesoris Ex. Dions
5 Jendela W1 (Jendela Utama), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 1,650,000 1,650,000
6 Jendela W2 (Jendela Kamar Depan), Kusen Alum. HP Metal 3" + Kaca Unit -
6 Jendela W2 (Jendela Kamar Depan), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 1,650,000 1,650,000
7 Jendela W3 (Jendela Kamar Belakang), Kusen Alum. HP Metal 3" + Kaca Unit -
uk. 63x140 cm (1 Daun, jungkit) 6mm Ex. Mulia + Aksesoris Ex. Dions
7 Jendela W3 (Jendela Kamar Belakang), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 1,200,000 1,200,000
8 Bouven BV1 (Fasad, Sopi-sopi), Kusen Alum. HP Metal 3" + Kaca Unit -
uk. 128x200 cm (2 kaca, mati) 6mm Ex. Mulia
8 Bouven BV1 (Fasad, Sopi-sopi), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 650,000 650,000
Sub Total V. 9.00 14,600,000
VI. PEKERJAAN ATAP

1 Rangka Atap Baja Ringan ex. … m2 35.43 100,000 3,543,446
2 Pasang Genteng Beton ex. Citra Permai Makassar / CPM m2 35.43 66,858 2,369,077
3 Plat Seng Zinc 0.3 mm m2 35.43 40,000 1,417,378
4 Ban-banan + flasingan m' 14.00 35,000 490,160
5 Nok Genteng beton ex. Citra Permai Makassar / CPM m' - -
6 Genteng tepi ex. Citra Permai Makassar / CPM m' 1.17 42,011 49,178
7 Listplank 1 lapis GRC Woodplank Silica Board t= 8mm m' 10.00 32,000 320,000
8 Waterproofing talang beton ex. Sika Seal-107 m2 1.38 25,000 34,375
9 Waterproofing canopy ex. Sika Seal-107 m2 6.08 25,000 152,000
10 Waterproofing dak beton ex. Sika Seal-107 m2 - -
11 Cat bagian atas canopy ex. Mowilex Weathercoat m2 6.08 21,000 127,680
12 Cat bagian atas dak beton ex. Mowilex Weathercoat m2 - -
Sub Total VI. 8,503,295
Page 4 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
VII. PEKERJAAN PLAFOND

1 Plafond Gypsum 9 mm ( R. keluarga + Foyer ) Rangka Metal furing+Gypsum Ex. Elephant m2 13.33 67,000 892,775
2 Plafond Gypsum 9 mm ( K.Tidur 1) Rangka Metal furing+Gypsum Ex. Elephant m2 7.50 67,000 502,500
4 Plafond Gypsum 9 mm ( KM/WC ) Rangka Metal furing+Gypsum Ex. Elephant m2 2.18 67,000 145,725
5 Plafond GRC + Rangka hollow (Tritisan) Rangka hollow + Silica Board ex. A-Plus m2 5.11 75,000 382,944
6 List Plafond Gypsum Gypsum cornice 5 x 0.9 cm (lihat gambar) m' 47.00 15,000 705,049
7 List Plafond GRC List Kayu 10x30 (lihat gambar) m' 21.12 12,000 253,487
8 Manhole plafond uk. 50x50 Rangka Metal Furing unit 1.00 65,000 65,000
9 Plafond Beton Exposed Canopy m2 6.08 25,000 152,000
Sub Total VII. 3,518,231
VIII. PEKERJAAN LANTAI

1 Pemadatan Tanah Lantai Dasar Dengan Stamper Machine m2 31.65 6,500 205,725
2 Urugan Pasir t = 5 cm Pasir Urug Darat m3 1.58 125,000 197,813
3 Floor Lantai Dasar t = 5 cm 1 PC : 3 Psr : 5 Krl m3 1.58 490,000 775,425
4 Keramik 30 x 30 cm (R. Keluarga + Foyer ) ex. Asia Tile, Cream m2 -
5 Keramik 40 x 40 cm (R. Keluarga + Foyer ) ex. Asia Tile, Cream m2 13.33 87,850 1,170,601
5 Keramik 30 x 30 cm (K. Tidur 1 ) ex. Asia Tile, Cream m2 -
6 Keramik 40 x 40 cm (K. Tidur 1 ) ex. Asia Tile, Cream m2 7.50 87,850 658,875
7 Keramik 20 x 20 cm ( KM/WC ) ex. Asia Tile, Cream m2 2.18 88,773 193,081
8 Keramik 30 x 30 cm (Teras depan) ex. Asia Tile, Cream m2 -
9 Keramik 40 x 40 cm (Teras depan) ex. Asia Tile, Cream m2 1.10 87,850 96,635
9 Keramik 30 x 30 cm (Teras belakang) ex. Asia Tile, Cream m2 -
10 Keramik 40 x 40 cm (Teras belakang) ex. Asia Tile, Cream m2 1.30 87,850 114,205
10 Plint lantai 10 cm ( R. Tamu + Foyer ) ex. Asia Tile, Cream m' 12.14 19,200 233,088
11 Plint lantai 10 cm ( K. Tidur 1 ) ex. Asia Tile, Cream m' 10.15 19,200 194,880
12 Plint lantai 10 cm ( K. Tidur 2 ) ex. Asia Tile, Cream m' 9.15 19,200 175,680
Sub Total VIII. 4,565,071
IX. PEKERJAAN SANITAIR & PLUMBING

Pekerjaan instalasi pipa PVC lengkap fitting, klem, alat bantu, dll
1 Instalasi Air Bersih (Incl. Ke Reservoir & Meter PVC ¾" Type AW ex. Intilon m' 22.15 15,000 332,250
2 Instalasi Air Bersih PVC ½" Type AW ex. Intilon m' 21.00 13,000 273,000
3 Instalasi Air Bekas PVC 4" Type D ex. Intilon m' 22.00 42,000 924,000
4 Instalasi Air Kotor PVC 4" Type D ex. Intilon m' 8.58 42,000 360,508
5 Pipa Tegak Air Hujan PVC 3" Type D ex. Intilon m' 3.70 42,000 155,400
6 Bak Kontrol 60 x 60 cm Pas. Bata + tutup plat beton bh 2.00 103,000 206,000
7 Bak kontrol untuk Zink PVC Tee Ø 4", type D + Dop bh - -
8 Sumur resapan uk. 100x100x100 cm bh - -
9 Septictank Biofil Toya Fiberglass Mitra Sarana Jaya kap 2-4 org unit 1.00 2,600,000 2,600,000
Sanitair + Accessories
1 Closet duduk ex. Toto CW 420 J/SW 420 JP bh 1.00 1,160,000 1,160,000
2 Jet Washer ex. Toto THX20NB#W + THX58 bh 1.00 222,000 222,000
3 Washtafel ex. Toto LW 211 CJ bh 1.00 1,278,950 1,278,950
4 Kran Wastafel ex. Toto TX 109 LD bh 1.00 430,400 430,400
5 Kran Dinding ex. Onda bh 1.00 120,000 120,000
6 Kitchen Sink ex. bh - -
7 Kran Kitchen Sink ex. bh - -
8 Kran Dinding (taman depan dan Belakang) ex. Onda bh 1.00 120,000 120,000
9 Shower set ex. Toto TX402S bh 1.00 299,000 299,000
10 Floor Drain (Kamar Mandi) ex. Onda bh 1.00 125,000 125,000
11 Roof Drain ex. Onda bh 1.00 125,000 125,000
Sub Total IX. 8,731,508
X. PEKERJAAN INSTALASI LISTRIK

1 Titik Lampu NYM 2 x 2,5 mm ex. Eterna + ttk 7.00 120,000 840,000
PVC + T dus
2 Saklar Single ex. Panasonic + Inbow Dus bh 3.00 20,000 60,000
3 Saklar Double ex. Panasonic + Inbow Dus bh 2.00 24,000 48,000
4 Inst. Stop Kontak NYM 3 x 2,5 mm ex. Eterna + ttk 7.00 136,500 955,500
PVC + T dus
5 Inst. Stop Kontak AC NYM 3 x 2,5 mm ex. Eterna + ttk - -
PVC + T dus
6 Stop Kontak ex. Panasonic + Inbow Dus bh 7.00 27,000 189,000
7 Stop Kontak AC ex. Panasonic + Inbow Dus ttk - -
8 Instalasi TV Outlet Panasonic+Pipa PVC+Inbow Dus ttk - -
9 Instalasi Telepon Panasonic + Pipa PVC + Inbow Dus, ttk - -
Kabel Ex Yuri 4x0,6 mm -
10 Sparing Kabel Telepon Dari Pagar Ke KTB PVC ¾" + kawat / tali pancingan m' - -
11 Sparing Kabel SR PLN Kabel udara m' - -
12 Fitting Titik Lampu u/ Ruang dalam utama ex. Panasonic bh 5.00 30,000 150,000
13 Fitting Titik Lampu u/ Kanopi beton ex. Panasonic bh 2.00 30,000 60,000
14 Box Skring Model VL Pintu Transparan + MCB Box ex. Poresto + MCB ex. Scheneider unit 1.00 300,000 300,000
15 Kabel Toevoer NYM 4 x 6 mm + pipa PVC m' 3.90 43,000 167,700
16 Arde Pentanahan Maksimum 2 Ohm, Kabel BC 6 mm + Unit 1.00 350,000 350,000
Pipa Gip Ø ½"
17 Instalasi Lampu Taman Instalasi+sparing+pipa GIP Ø1 1/4" h=1 m ttk - -
18 Exhaus fan + Instalasi ex. KDK + Kabel NYM 3x2.5 mm ttk - -
Sub Total X. 3,120,200
Page 5 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
XI. PEKERJAAN PENGECATAN

1 Cat Dinding Dalam ex. Cendana - Gantle white m2 98.70 12,000 1,184,368
2 Cat Dinding Luar ex. Mowilex Weathercoat m2 42.65 21,000 895,684
2 Cat Dinding Dalam Sopi-sopi ex. Cendana - Gantle white m2 7.16 12,000 85,966
3 Cat Dinding Luar Sopi-sopi ex. Mowilex Weathercoat m2 9.17 21,000 192,530
4 Cat Dinding Dalam KM/WC ex. Mowilex Weathercoat m2 4.72 12,000 56,640
5 Cat Plafond Gypsum + List ex. Cendana - white m2 29.25 12,000 351,000
6 Cat Plafond GRC + List ex. Cendana - white m2 5.11 12,000 61,271
7 Cat Listplank ex. Mowilex Weathercoat m' 10.00 21,000 210,000
8 Cat Plafon Beton Exposed ex. Cendana - white m2 7.28 12,000 87,360
Sub Total XI. 3,124,818
Page 6 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
XII. PEKERJAAN PAGAR BELAKANG elev. +1.50, (Dinding Sendiri)

A Pagar Belakang Sisi samping kanan & kiri Panjang = m' 0.65
1 Galian Tanah Pondasi Pagar m3 0.23 37,000 8,658
2 Urug Pasir Bawah Pondasi t = 10 cm Pasir Urug Darat m3 0.04 125,000 4,875
3 Urugan Tanah Kembali Padat dgn. Stamper Mesin m3 0.05 16,500 885
4 Pemadatan Tanah Dengan Mesin Stamper m2 0.39 6,500 2,535
5 Pondasi Batu Kali BK2 (500x25x50) 1 PC : 5 Psr m3 0.12 450,000 54,844
6 Stek Besi dia. 10 mm (D10 - 1000, L=500 mm) BjTD 40, ex. ..... kg 0.20 9,000 1,803
6 Sloof TB1 (15x20) K-175, 4D10 Ø8 - 150/200 m3 0.02 2,700,000 52,650
7 Kolom Praktis KP (13x13) K-175, 4Ø8 Ø6 - 150/200 m3 - 2,700,000 -
8 Ring Balok RBP (13x15) K-175, 4Ø8 Ø6 - 150/200 m3 0.01 2,700,000 34,223
9 Pek. Pasangan dinding bata m2 1.11 72,000 79,560
10 Plester Aci 1 PC : 3 Psr m2 1.20 46,000 55,315
11 Cat Dinding ex. Mowilex Weathercoat m2 1.20 21,000 25,253
B Pagar Belakang Sisi Belakang Panjang = m' 1.47

2 Urug Pasir Bawah Pondasi t = 10 cm Pasir Urug Darat m3 0.09 125,000 11,025
3 Urugan Tanah Kembali Padat dgn. Stamper Mesin m3 0.12 16,500 2,001
4 Pemadatan Tanah Dengan Mesin Stamper m2 0.88 6,500 5,733
5 Pondasi Batu Kali BK2 (50x25x50) 1 PC : 5 Psr m3 0.28 450,000 124,031
6 Stek Besi dia. 10 mm (D10 - 1000, L=500 mm) BjTD 40, ex. ..... kg 0.45 9,000 4,078
6 Sloof TB1 (15x20) K-175, 4D10 Ø8 - 150/200 m3 0.04 2,700,000 119,070
7 Kolom Praktis KP (13x13) K-175, 4Ø8 Ø6 - 150/200 m3 0.03 2,700,000 77,571
8 Ring Balok RBP (13x15) K-175, 4Ø8 Ø6 - 150/200 m3 0.03 2,700,000 77,396
9 Pek. Pasangan dinding bata m2 2.50 72,000 179,928
11 Cat Dinding ex. Mowilex Weathercoat m2 2.72 21,000 57,110
Sub Total XII. 1,123,220
XIII. PEKERJAAN LAIN-LAIN

1 Pondasi tanggulan batas kavling h = 20 cm Panjang = m' 5.60
- Galian tanah m3 0.49 37,000 18,130
- Urugan pasir tebal 10 cm m3 0.20 125,000 24,500
- Lantai Kerja tebal 5 cm m3 0.10 490,000 48,020
- Pondasi Rollag Bata 25cm x 30cm m3 0.42 600,000 252,000
- Pek. Pasangan dinding bata m2 2.24 72,000 161,280
- Plester + aci 1 : 5 m2 3.08 46,000 141,680
- Cat ex. Mowilex Weathercoat m2 3.08 21,000 64,680
2 Carport
- Pemadatan tanah m2 11.90 6,500 77,350
- Sirtu padat, t = 5cm m3 - -
- Lantai Kerja tebal 5 cm m3 - -
- Plastik Cor m3 11.90 3,000 35,700
- Wiremesh M8 1 lapis m2 - -
- Wiremesh M5 1 lapis m2 11.90 32,000 380,800
- Rabat beton t=10 cm,finish roll + tali air m2 11.90 99,705 1,186,490
- Rabat beton t= 5 cm,finish roll + tali air Asumsi tebal 5 cm, tanpa tulangan m2 - -
- Pas. Paving block m2 - -
- Abu batu dibawah paving, t = 5cm m3 - -
- Keramik 30 x 30 cm ex. Mulia, m2 - -
3 Lubang angin (toilet) bh 1.00 50,000 50,000
4 Openingan pintu dan jendela m' 52.71 10,000 527,100
5 Kolom Palsu Penutup PTAH
- Pasangan bata ringan m2 2.24 72,000 161,280
- Plester + Aci m2 2.24 46,000 103,040
- Cat m2 2.24 21,000 47,040
Page 7 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
6 Meja Dapur
- Pasangan bata kaki meja dapur m2 - -
- Plester + Aci kaki meja dapur m2 - -
- Cat m2 - -
7 Finishing dinding sisi terluar bangunan (Batas kavling kosong)
- Plester Dinding exterior m2 - -
- Acian dinding exterior m2 - -
- Cat dinding luar m2 - -
8 Finishing pagar belakang sisi terluar bangunan (Batas kavling kosong)
Sub Total XIII. 3,427,840
Total ( I s/d XIII ) 97,227,699

Fee 10 % 10.00% 9,722,770
Total 106,950,469
PPN 10 % 10.00% 10,695,000

Page 8 of 23
Jumlah (Rp)
No. Uraian Pekerjaan Rev.
06.07.20

B. Sopi-sopi 1,562,360
B. Dinding Sopi-sopi 4,601,215
XII. PEKERJAAN PAGAR BELAKANG elev. +1.50, (Dinding Sendiri) 1,369,835
Total ( I s/d XIII ) 107,958,525

Fee 10 % 10.00% 10,795,853
Total 118,754,378
PPN 10 % 10.00% 11,875,000

BILL OF QUANTITY
Volume Jumlah (Rp) Bobot (%)

06.07.20 (Rp) 06.07.20
Sub Total I. 3,350,000 3.103

1 Galian Tanah m3 15.75 37,000 582,706 0.540
2 Pasir urug Alas Pondasi, Tie beam dan Rollag Pasir Urug Darat, t = 10 cm m3 2.62 125,000 328,100 0.304
3 Lantai Kerja 5 cm dibawah Tie Beam dan Rollag m3 1.31 490,000 643,076 0.596
4 Urugan Tanah Kembali Padat Dengan Stamper Mesin m3 2.84 16,500 46,847 0.043
5 Pemadatan Tanah Dasar Pondasi Dengan Stamper Machine m2 26.25 6,500 170,612 0.158
6 Pondasi Rollag Bata 25cm x 30cm m3 0.26 600,000 153,000 0.142
Sub Total II. 1,924,340 1.782

A. Lantai dasar
- Pek. Pondasi batu kali 50x25x50 m3 4.13 450,000 1,856,250 1.7194
- Stek Besi dia. 10 mm (D10 - 1000, L=500 mm) BjTD 40, ex. ..... kg 6.78 9,000 61,034 0.0565

- Pek. Pondasi batu kali 50x25x50 m3 3.39 450,000 1,525,500 1.4130
- Stek Besi dia. 10 mm (D10 - 1000, L=500 mm) BjTD 40, ex. ..... kg 5.57 9,000 50,158 0.0465

- Beton K-175 K-175 m3 1.20 765,000 919,836 0.8520
- Besi dia. 8 mm (Ø8 - 150/200) BjTP 24, ex. ..... kg 61.15 9,000 550,326 0.5098
- Besi dia. 10 mm (4 D10) BjTD 40, ex. ..... kg 98.84 9,000 889,536 0.8240
- Begisting m2 16.03 60,000 961,920 0.8910

- Beton K-175 (13x15) cm K-175 m3 0.78 765,000 597,148 0.5531
- Begisting m2 12.01 60,000 720,540 0.6674

- Beton K-175 K-175 m3 0.55 765,000 423,021 0.3918
- Besi dia. 8 mm (4 Ø8) BjTP 24, ex. ..... kg 54.74 9,000 492,646 0.4563
- Begisting m2 8.51 60,000 510,432 0.4728
6 Pek. Ring Balok RB1 (13x20) cm

- Beton K-175 K-175 m3 1.08 765,000 827,026 0.7661
- Begisting m2 16.63 60,000 997,920 0.9244
7 Pek. Ring Balok RBP (13x15) cm

- Beton K-175 K-175 m3 0.01 765,000 8,951 0.0083
- Begisting m2 0.18 60,000 10,800 0.0100

- Beton K-175 K-175 m3 0.16 765,000 119,340 0.1105
- Besi dia. 8 mm (Ø8 - 150) BjTP 24, ex. ..... kg 7.42 9,000 66,760 0.0618
- Begisting m2 2.40 60,000 144,000 0.1334

- Beton K-175 K-175 m3 0.16 765,000 119,340 0.1105
- Begisting m2 2.40 60,000 144,000 0.1334
10 Plat Talang Beton, t=10 cm

- Beton K-175 K-175 m3 0.17 765,000 126,225 0.1169
- Begisting m2 1.65 60,000 99,000 0.0917
11 Pek. Balok Canopy (13x20) cm elev.

- Beton K-175 K-175 m3 0.31 765,000 238,680 0.2211
- Begisting m2 4.80 60,000 288,000 0.2668
12 Plat beton canopy, t=12 cm elev.

- Beton K-175 K-175 m3 0.86 765,000 654,534 0.6063
- Besi dia. 8 mm (Ø8 - 150, 2 Lapis) BjTP 24, ex. ..... kg 75.02 9,000 675,171 0.6254
- Begisting m2 7.13 60,000 427,800 0.3963
Page 10 of 23
BILL OF QUANTITY

06.07.20 (Rp) 06.07.20
13 Plat dak beton, t=12 cm elev.

- Beton K-175 K-175 m3 - 765,000 -
- Begisting m2 - 60,000 -

e. Balok latei atas bouven, Tampak Depan - Beton K-175 m3 - -
- Besi dia. 8 mm (Ø8 - 200) kg - -
- Besi dia. 8 mm (2 Ø8) kg - -
- Begisting m2 - -
18,062,278 16.7308
B. Sopi-sopi
- Beton K-175 K-175 m3 0.11 765,000 87,267 0.0808
- Begisting m2 1.76 60,000 105,300 0.0975
Page 11 of 23
BILL OF QUANTITY

06.07.20 (Rp) 06.07.20

- Beton K-175 K-175 m3 0.46 765,000 354,734 0.3286
- Begisting m2 7.13 60,000 428,035 0.3965
1,562,360 1.4472
Sub Total III. 19,624,638 18.178

A. Lantai Dasar
6 Penebalan plesteran tampak muka t= 1-5 cm Sesuai gambar m2 1.55 40,000 61,836
Finishing tampak depan Conwood Sesuai gambar m2 6.69 280,000 1,873,004
- KM/WC ex. Asia Tile, uk. 20x25 Cream m2 12.60 94,000 1,184,400
- Tali Air Dinding (dengan keramik) m' 7.00 5,000 35,000
8 Tali air tampak depan Sesuai gambar m' - 10,000 -
22,658,226
B. Dinding Sopi-sopi
2 Plester Dinding interior 1 PC : 5 Psr m2 9.16 31,000 284,078
4 Plester halus (sisi dalam) 1 PC : 5 Psr m2 32.78 31,000 1,016,310
4,601,215
Sub Total V. 27,259,441 25.249919339

1 Pintu DW1 (Pintu Jendela Belakang), Kusen Alum. HP Metal 3" + Megaprima unit -
1 Pintu DW1 (Pintu Jendela Belakang), Kusen Alum. HP Metal 3" + Megaprima unit 1.00 4,050,000 4,050,000 3.7514
2 Pintu D1 (Pintu Utama), Kusen Alum. Powder coating 3" + Megaprima unit -
2 Pintu D1 (Pintu Utama), Kusen Alum. Powder coating 3" + Megaprima unit 1.00 1,800,000 1,800,000 1.6673
3 Pintu D2 (Pintu Kamar), Kusen Alum. Powder coating 3" + Megaprima Unit -
3 Pintu D2 (Pintu Kamar), Kusen Alum. Powder coating 3" + Megaprima Unit 2.00 1,500,000 3,000,000 2.7788
4 Pintu D3 PVC ( KM/WC ) Ex. Platinum Unit 1.00 600,000 600,000 0.5558
5 Jendela W1 (Jendela Utama), Kusen Alum. HP Metal 3" + Kaca Unit -
5 Jendela W1 (Jendela Utama), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 1,700,000 1,700,000 1.5747
6 Jendela W2 (Jendela Kamar Depan), Kusen Alum. HP Metal 3" + Kaca Unit -
6 Jendela W2 (Jendela Kamar Depan), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 1,650,000 1,650,000 1.5284
7 Jendela W3 (Jendela Kamar Belakang), Kusen Alum. HP Metal 3" + Kaca Unit -
7 Jendela W3 (Jendela Kamar Belakang), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 1,300,000 1,300,000 1.2042
8 Bouven BV1 (Fasad, Sopi-sopi), Kusen Alum. HP Metal 3" + Kaca Unit -
8 Bouven BV1 (Fasad, Sopi-sopi), Kusen Alum. HP Metal 3" + Kaca Unit 2.00 700,000 1,400,000 1.2968
Sub Total V. 10.00 15,500,000 14.357
VI. PEKERJAAN ATAP

1 Rangka Atap Baja Ringan ex. … m2 43.09 100,000 4,309,122 3.9915
2 Pasang Genteng Beton ex. Citra Permai Makassar / CPM m2 43.09 66,858 2,880,993 2.6686
3 Plat Seng Zinc 0.3 mm m2 43.09 40,000 1,723,649 1.5966
4 Ban-banan + flasingan m' 14.11 35,000 493,885 0.4575
5 Nok Genteng beton ex. Citra Permai Makassar / CPM m' - -
6 Genteng tepi ex. Citra Permai Makassar / CPM m' 1.17 42,011 49,178 0.0456
7 Listplank 1 lapis GRC Woodplank Silica Board t= 8mm m' 12.00 32,000 384,000 0.3557
8 Waterproofing talang beton ex. Sika Seal-107 m2 1.65 25,000 41,250 0.0382
9 Waterproofing canopy ex. Sika Seal-107 m2 7.13 25,000 178,250 0.1651
10 Waterproofing dak beton ex. Sika Seal-107 m2 - -
10 Cat bagian atas canopy ex. Mowilex Weathercoat m2 7.13 21,000 149,730 0.1387
11 Cat bagian atas dak beton ex. Mowilex Weathercoat m2 - -
Sub Total VI. 10,210,056 9.457

1 Plafond Gypsum 9 mm ( R. keluarga + Foyer ) Rangka Metal furing+Gypsum Ex. Elephant m2 15.60 67,000 1,045,200 0.9681
2 Plafond Gypsum 9 mm ( K.Tidur 1) Rangka Metal furing+Gypsum Ex. Elephant m2 9.00 67,000 603,000 0.5585
3 Plafond Gypsum 9 mm ( K.Tidur 2) Rangka Metal furing+Gypsum Ex. Elephant m2 7.50 67,000 502,500 0.4655
4 Plafond Gypsum 9 mm ( KM/WC ) Rangka Metal furing+Gypsum Ex. Elephant m2 3.00 67,000 201,000 0.1862
5 Plafond GRC + Rangka hollow (Tritisan) Rangka hollow + Silica Board ex. A-Plus m2 6.70 75,000 502,225 0.4652
6 List Plafond Gypsum Gypsum cornice 5 x 0.9 cm (lihat gambar) m' 51.00 15,000 765,049 0.7087
Page 12 of 23
BILL OF QUANTITY

06.07.20 (Rp) 06.07.20
7 List Plafond GRC List Kayu 10x30 (lihat gambar) m' 24.42 12,000 293,075 0.2715
8 Manhole plafond uk. 50x50 Rangka Metal Furing unit 1.00 65,000 65,000 0.0602
9 Plafond Beton Exposed Canopy m2 7.13 25,000 178,250 0.1651
Sub Total VII. 4,155,299 3.849

1 Pemadatan Tanah Lantai Dasar Dengan Stamper Machine m2 37.50 6,500 243,750 0.2258
2 Urugan Pasir t = 5 cm Pasir Urug Darat m3 1.88 125,000 234,375 0.2171
3 Floor Lantai Dasar t = 5 cm 1 PC : 3 Psr : 5 Krl m3 1.88 490,000 918,750 0.8510
4 Keramik 30 x 30 cm (R. Keluarga + Foyer ) ex. Asia Tile, Cream m2 -
5 Keramik 40 x 40 cm (R. Keluarga + Foyer ) ex. Asia Tile, Cream m2 15.60 87,850 1,370,460 1.2694
6 Keramik 40 x 40 cm (K. Tidur 1 ) ex. Asia Tile, Cream m2 9.00 87,850 790,650 0.7324
7 Keramik 40 x 40 cm (K. Tidur 2 ) ex. Asia Tile, Cream m2 7.50 87,850 658,875 0.6103
7 Keramik 20 x 20 cm ( KM/WC ) ex. Asia Tile, Cream m2 3.00 88,773 266,319 0.2467
8 Keramik 30 x 30 cm (Teras depan) ex. Asia Tile, Cream m2 -
9 Keramik 40 x 40 cm (Teras depan) ex. Asia Tile, Cream m2 1.10 87,850 96,635 0.0895
9 Keramik 30 x 30 cm (Teras belakang) ex. Asia Tile, Cream m2 -
10 Keramik 40 x 40 cm (Teras belakang) ex. Asia Tile, Cream m2 1.30 87,850 114,205 0.1058
10 Plint lantai 10 cm ( R. Tamu + Foyer ) ex. Asia Tile, Cream m' 13.04 19,200 250,368 0.2319
11 Plint lantai 10 cm ( K. Tidur 1 ) ex. Asia Tile, Cream m' 11.15 19,200 214,080 0.1983
12 Plint lantai 10 cm ( K. Tidur 2 ) ex. Asia Tile, Cream m' 10.15 19,200 194,880 0.1805
Sub Total VIII. 5,353,347 4.959

1 Instalasi Air Bersih (Incl. Ke Reservoir & Meter PVC ¾" Type AW ex. Intilon m' 23.70 15,000 355,500 0.3293
2 Instalasi Air Bersih PVC ½" Type AW ex. Intilon m' 21.00 13,000 273,000 0.2529
3 Instalasi Air Bekas PVC 4" Type D ex. Intilon m' 22.50 42,000 945,000 0.8753
4 Instalasi Air Kotor PVC 4" Type D ex. Intilon m' 8.58 42,000 360,508 0.3339
5 Pipa Tegak Air Hujan PVC 3" Type D ex. Intilon m' 3.70 42,000 155,400 0.1439
6 Bak Kontrol 60 x 60 cm Pas. Bata + tutup plat beton bh 2.00 103,000 206,000 0.1908
9 Septictank Biofil Toya Fiberglass Mitra Sarana Jaya kap 2-4 org unit 1.00 2,600,000 2,600,000 2.4083
1 Closet duduk ex. Toto CW 420 J/SW 420 JP bh 1.00 1,160,000 1,160,000 1.0745
2 Jet Washer ex. Toto THX20NB#W + THX58 bh 1.00 222,000 222,000 0.2056
3 Washtafel ex. Toto LW 211 CJ bh 1.00 1,278,950 1,278,950 1.1847
4 Kran Wastafel ex. Toto TX 109 LD bh 1.00 430,400 430,400 0.3987
5 Kran Dinding ex. Onda bh 1.00 120,000 120,000 0.1112
8 Kran Dinding (taman depan dan Belakang) ex. Onda bh 1.00 120,000 120,000 0.1112
9 Shower set ex. Toto TX402S bh 1.00 299,000 299,000 0.2770
10 Floor Drain (Kamar Mandi) ex. Onda bh 1.00 125,000 125,000 0.1158
11 Roof Drain ex. Onda bh 1.00 125,000 125,000 0.1158
Sub Total IX. 8,775,758 8.129

1 Titik Lampu NYM 2 x 2,5 mm ex. Eterna + ttk 7.00 120,000 840,000 0.7781
PVC + T dus
2 Saklar Single ex. Panasonic + Inbow Dus bh 3.00 20,000 60,000 0.0556
3 Saklar Double ex. Panasonic + Inbow Dus bh 2.00 24,000 48,000 0.0445
4 Inst. Stop Kontak NYM 3 x 2,5 mm ex. Eterna + ttk 7.00 136,500 955,500 0.8851
PVC + T dus
PVC + T dus
6 Stop Kontak ex. Panasonic + Inbow Dus bh 7.00 27,000 189,000 0.1751
Kabel Ex Yuri 4x0,6 mm
12 Fitting Titik Lampu u/ Ruang dalam utama ex. Panasonic bh 5.00 30,000 150,000 0.1389
13 Fitting Titik Lampu u/ Kanopi beton ex. Panasonic bh 2.00 30,000 60,000 0.0556
14 Box Skring Model VL Pintu Transparan + MCB Box ex. Poresto + MCB ex. Scheneider unit 1.00 300,000 300,000 0.2779
15 Kabel Toevoer NYM 4 x 6 mm + pipa PVC m' 3.90 43,000 167,700 0.1553
16 Arde Pentanahan Maksimum 2 Ohm, Kabel BC 6 mm + Unit 1.00 350,000 350,000 0.3242
Pipa Gip Ø ½"
Sub Total X. 3,120,200 2.890

1 Cat Dinding Dalam ex. Cendana - Gantle white m2 108.98 12,000 1,307,770 1.2114
2 Cat Dinding Luar ex. Mowilex Weathercoat m2 48.38 21,000 1,015,894 0.9410
3 Cat Dinding Dalam Sopi-sopi ex. Cendana - Gantle white m2 9.16 12,000 109,966 0.1019
4 Cat Dinding Luar Sopi-sopi ex. Mowilex Weathercoat m2 11.60 21,000 243,665 0.2257
5 Cat Dinding Dalam KM/WC ex. Mowilex Weathercoat m2 5.60 12,000 67,200 0.0622
6 Cat Plafond Gypsum + List ex. Cendana - white m2 35.10 12,000 421,200 0.3901
7 Cat Plafond GRC + List ex. Cendana - white m2 6.70 12,000 80,356 0.0744
8 Cat Listplank ex. Mowilex Weathercoat m' 12.00 21,000 252,000 0.2334
9 Cat Plafon Beton Exposed ex. Cendana - white m2 8.57 12,000 102,840 0.0953
Sub Total XI. 3,600,890 3.335
Page 13 of 23
BILL OF QUANTITY

06.07.20 (Rp) 06.07.20
XII. PEKERJAAN PAGAR BELAKANG elev. +1.50, (Dinding Sendiri)

1 Galian Tanah Pondasi Pagar m3 0.23 37,000 8,658 0.0080
2 Urug Pasir Bawah Pondasi t = 10 cm Pasir Urug Darat m3 0.04 125,000 4,875 0.0045
3 Urugan Tanah Kembali Padat dgn. Stamper Mesin m3 0.05 16,500 885 0.0008
4 Pemadatan Tanah Dengan Mesin Stamper m2 0.39 6,500 2,535 0.0023
5 Pondasi Batu Kali BK2 (500x25x50) 1 PC : 5 Psr m3 0.12 450,000 54,844 0.0508
6 Stek Besi dia. 10 mm (D10 - 1000, L=500 mm) BjTD 40, ex. ..... kg 0.20 9,000 1,803 0.0017
6 Sloof TB1 (15x20) K-175, 4D10 Ø8 - 150/200 m3 0.02 2,700,000 52,650 0.0488
7 Kolom Praktis KP (13x13) K-175, 4Ø8 Ø6 - 150/200 m3 - 2,700,000 -
8 Ring Balok RBP (13x15) K-175, 4Ø8 Ø6 - 150/200 m3 0.01 2,700,000 34,223 0.0317
9 Pek. Pasangan dinding bata m2 1.11 72,000 79,560 0.0737
10 Plester Aci 1 PC : 3 Psr m2 1.20 46,000 55,315 0.0512
11 Cat Dinding ex. Mowilex Weathercoat m2 1.20 21,000 25,253 0.0234

1 Galian Tanah Pondasi Pagar m3 0.71 37,000 26,240 0.0243
2 Urug Pasir Bawah Pondasi t = 10 cm Pasir Urug Darat m3 0.12 125,000 14,775 0.0137
3 Urugan Tanah Kembali Padat dgn. Stamper Mesin m3 0.16 16,500 2,682 0.0025
4 Pemadatan Tanah Dengan Mesin Stamper m2 1.18 6,500 7,683 0.0071
5 Pondasi Batu Kali BK2 (50x25x50) 1 PC : 5 Psr m3 0.37 450,000 166,219 0.1540
6 Stek Besi dia. 10 mm (D10 - 1000, L=500 mm) BjTD 40, ex. ..... kg 0.61 9,000 5,465 0.0051
6 Sloof TB1 (15x20) K-175, 4D10 Ø8 - 150/200 m3 0.06 2,700,000 159,570 0.1478
7 Kolom Praktis KP (13x13) K-175, 4Ø8 Ø6 - 150/200 m3 0.03 2,700,000 77,571 0.0719
8 Ring Balok RBP (13x15) K-175, 4Ø8 Ø6 - 150/200 m3 0.04 2,700,000 103,721 0.0961
9 Pek. Pasangan dinding bata m2 3.35 72,000 241,128 0.2234
10 Plester Aci 1 PC : 3 Psr m2 3.64 46,000 167,647 0.1553
11 Cat Dinding ex. Mowilex Weathercoat m2 3.64 21,000 76,535 0.0709
Sub Total XII. 1,369,835 1.269

- Galian tanah m3 0.46 37,000 17,159 0.0159
- Urugan pasir tebal 10 cm m3 0.19 125,000 23,188 0.0215
- Lantai Kerja tebal 5 cm m3 0.09 490,000 45,448 0.0421
- Pondasi Rollag Bata 25cm x 30cm m3 0.40 600,000 238,500 0.2209
- Pek. Pasangan dinding bata m2 2.12 72,000 152,640 0.1414
- Plester + aci 1 : 5 m2 2.92 46,000 134,090 0.1242
- Cat ex. Mowilex Weathercoat m2 2.92 21,000 61,215 0.0567
2 Carport
- Pemadatan tanah m2 13.69 6,500 88,985 0.0824
- Urugan pasir tebal 10 cm m3 1.37 125,000 171,125 0.1585
- Plastik Cor m3 13.69 3,000 41,070 0.0380
- Wiremesh M5 1 lapis m2 13.69 32,000 438,080 0.4058
- Rabat beton t=10 cm,finish roll + tali air m2 13.69 99,705 1,364,961 1.2643
3 Lubang angin (toilet) bh 1.00 50,000 50,000 0.0463
4 Openingan pintu dan jendela m' 57.69 10,000 576,900 0.5344
5 Kolom Palsu Penutup PTAH
- Pasangan bata m2 2.24 72,000 161,280 0.1494
- Plester + Aci m2 2.24 46,000 103,040 0.0954
- Cat m2 2.24 21,000 47,040 0.0436
Page 14 of 23
BILL OF QUANTITY

06.07.20 (Rp) 06.07.20
6 Meja Dapur
- Cat m2 - -
Sub Total XIII. 3,714,720 3.441
Total ( I s/d XIII ) 107,958,525 100.000

Fee 10 % 10.00% 10,795,853
Total 118,754,378
PPN 10 % 10.00% 11,875,000

Page 15 of 23
Cluster : Everton ev Gambar Str : 6-Jul-2020
No. Uraian Pekerjaan Jumlah

(Rp)

B. Lantai Atas 13,445,743
C. Sopi-sopi 1,238,818
C. Dinding Sopi-sopi 2,879,387
XII. PEKERJAAN PAGAR BELAKANG elev. +1.50 (Dinding Sendiri) 6,154,955
Total ( I s/d XIII ) 136,641,994

Fee 10 % 10.00% 13,664,199
Total 150,306,193
PPN 10 % 10.00% 15,030,000

BILL OF QUANTITY
Cluster : Everton Rev Gambar Str : 6-Jul-2020
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
Sub Total I. 3,350,000

1 Galian Tanah m3 16.50 37,000 610,611
2 Pasir urug Alas Pondasi, Tie beam dan Rollag Pasir Urug Darat, t = 10 cm m3 2.95 125,000 369,088
3 Lantai Kerja 5 cm dibawah Tie Beam dan Rollag m3 1.48 490,000 723,412
4 Urugan Tanah Kembali Padat Dengan Stamper Mesin m3 8.23 16,500 135,751
5 Pemadatan Tanah Dasar Pondasi Dengan Stamper Machine m2 29.53 6,500 191,926
6 Pondasi Rollag Bata 25cm x 30cm m3 0.27 600,000 160,650
Sub Total II. 2,191,437

A. Lantai dasar
- Pas. Pondasi Batu kali (40x20x60)cm m3 1.43 450,000 643,950
- Stek Besi dia. 8 mm (Ø8 - 1000, L=400 mm) BjTD 40, ex. ..... kg 1.25 9,000 11,292

- Pas. Pondasi Batu kali (40x20x60)cm m3 1.44 450,000 648,000
- Stek Besi dia. 8 mm (Ø8 - 1000, L=400 mm) BjTD 40, ex. ..... kg 1.26 9,000 11,363
3 Pondasi Tapak P1 (50x50x50) cm

- Beton K-225 K-225 m3 -
- Besi dia. 13 mm (D13 - 150) BjTD 40, ex. ..... kg -
- Besi dia. 13 mm (1 D13) BjTD 40, ex. ..... kg -
- Begisting m2 -
4 Pondasi Tapak PT (70x30x70) cm, Pedestal K1 (13x20)cm

a. Pondasi Tapak P1 (70x30x70) cm
- Beton K-225 K-225 m3 0.29 765,000 224,910
- Besi dia. 10 mm (Ø10 - 150) BjTP 24, ex. ..... kg -
- Besi dia. 13 mm (D13 - 100) BjTD 40, ex. ..... kg 58.35 9,000 525,110
- Begisting m2 1.68 60,000 100,800
b. Pek. Kolom Pedestasl K1 (13x20) cm
- Beton K-225 m3 0.05 765,000 35,802
- Begisting m2 0.59 60,000 35,640
5 Pondasi Tapak PT' (70x30x70) cm, Pedestal K1 (13x20)cm

a. Pondasi Tapak P2 (70x30x70) cm
- Beton K-225 K-225 m3 0.59 765,000 449,820
- Besi dia. 10 mm (Ø10 - 150) BjTP 24, ex. ..... kg -
- Besi dia. 13 mm (D13 - 100) BjTD 40, ex. ..... kg 116.69 9,000 1,050,220
- Begisting m2 3.36 60,000 201,600
b. Pek. Kolom Pedestasl K1 (13x20) cm
- Beton K-225 m3 0.05 765,000 35,802
- Begisting m2 1.19 60,000 71,280
5 Pek. Sloof Pondasi (15x20) cm

- Beton K-225 K-225 m3 0.48 765,000 366,053
- Besi dia. 10 mm (4 Ø10) BjTP 24, ex. ..... kg 9,000 -
- Begisting m2 5.38 60,000 322,800

- Beton K-225 K-225 m3 0.97 765,000 740,138
- Besi dia. 13 mm (T=3+2)(L=2+3) BjTD 40, ex. ..... kg 112.00 9,000 1,008,024
- Begisting m2 10.90 60,000 654,000
7 Pek. Sloof TB1C (15x30) cm

- Beton K-225 K-225 m3 0.02 765,000 17,213
- Besi dia. 13 mm (3+2 D13) BjTD 40, ex. ..... kg 2.60 9,000 23,442
- Begisting m2 0.30 60,000 18,000
Page 17 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20

- Beton K-225 (13x20) cm K-225 m3 0.30 765,000 232,713
- Begisting m2 6.72 60,000 403,200

- Beton K-225 (13x15) cm K-225 m3 0.23 765,000 174,535
- Begisting m2 3.28 60,000 196,560

- Beton K-225 K-225 m3 0.53 765,000 403,369
- Besi dia. 8 mm (4 Ø8) BjTD 40, ex. ..... kg 52.20 9,000 469,760
- Begisting m2 6.11 60,000 366,600
11 Pek. Kolom Tangga KT (13x15) cm

- Beton K-225 (13x15) cm K-225 m3 0.03 765,000 24,614
- Begisting m2 0.46 60,000 27,720
12 Pek. Balok Tangga BT (15x30) cm, Elev.

- Beton K-225 K-225 m3 0.09 765,000 68,850
- Besi dia. 13 mm (4 D13 ) BjTD 40, ex. ..... kg 8.34 9,000 75,016
- Begisting m2 1.20 60,000 72,000
13 Pek. Beton Tangga, t=15 cm

- Beton K-225 K-225 m3 1.71 765,000 1,305,542
- Besi dia. 10 mm (D10 - 150) BjTD 40, ex. ..... kg 72.22 9,000 649,987
- Besi dia. 13 mm (D13 - 150) BjTD 40, ex. ..... kg 122.05 9,000 1,098,478
- Begisting m2 10.06 60,000 603,600
Page 18 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
14 Pek. Balok canopy RB1 (15x20) cm, Elev.

- Beton K-225 K-225 m3 0.36 765,000 275,400
- Begisting m2 3.80 60,000 228,000
15 Plat beton canopy, t=12 cm, elev.

- Beton K-225 K-225 m3 1.09 765,000 830,827
- Begisting m2 9.05 60,000 543,024
16 Pek. Kolom Praktis Ralling Tangga (13x13) K-225, 4 Ø8, Ø6 - 150 m3 - -

17 Pek. Ring Balok Ralling Tangga (15x15) K-225, 4 Ø8, Ø6 - 150 m3 - -
19 Plat beton meja dapur t = 10 cm K-225; besi Ø8 - 200 (1 Lapis) m3 - -
20,159,009
B. Lantai Atas
1 Plat Lantai 2, t = 12 cm
- Beton K-225 K-225 m3 1.08 765,000 826,200
- Begisting m2 9.00 60,000 540,000

- Beton K-225 (13x15) cm K-225 m3 0.41 765,000 314,759
- Begisting m2 4.91 60,000 294,600

- Beton K-225 K-225 m3 0.42 765,000 319,980
- Begisting m2 5.44 60,000 326,400
4 Pek. Ring Balok RB1 (15x20) cm, Elev.

- Beton K-225 K-225 m3 0.42 765,000 323,595
- Begisting m2 5.64 60,000 338,400
5 Pek. Ring Balok RB1 (15x20) cm, Elev.

- Beton K-225 K-225 m3 0.80 765,000 609,323
- Begisting m2 9.62 60,000 577,200
6 Pek. Ring Balok B1 (15x30) cm, Elev.

- Beton K-225 K-225 m3 0.91 765,000 693,664
- Besi dia. 13 mm (T=3+2)(L=2+3) BjTD 40, ex. ..... kg 104.97 9,000 944,729
- Begisting m2 10.09 60,000 605,400
7 Pek. Ring Balok B1C (15x30) cm, Elev.

- Beton K-225 K-225 m3 0.18 765,000 135,979
- Besi dia. 13 mm (3+2 D13) BjTD 40, ex. ..... kg 20.58 9,000 185,195
- Begisting m2 2.37 60,000 142,200
8 Pek. Balok canopy RB1 (15x20) cm, Elev.

- Beton K-225 K-225 m3 0.27 765,000 206,550
- Begisting m2 3.60 60,000 216,000
9 Plat beton canopy, t=12 cm, elev.

- Beton K-225 K-225 m3 0.50 765,000 385,560
- Begisting m2 4.20 60,000 252,000

13,445,743
Page 19 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
C. Sopi-sopi
- Beton K-225 K-225 m3 0.09 765,000 69,038
- Begisting m2 1.39 60,000 83,304

- Beton K-225 K-225 m3 0.42 765,000 321,493
- Begisting m2 4.60 60,000 276,000
1,238,818
Sub Total III. 34,843,570

A. Lantai Dasar
1 Pek. Pasangan dinding bata - m2 111.85 72,000 8,053,409
6 Penebalan plesteran tampak muka t = 2-5 cm Sesuai gambar m2 - 40,000 -
Finishing tampak depan Conwood m2 5.73 280,000 1,605,352
Pas. Keramik Dinding Fasad m2 3.88 134,000 519,384
- KM/WC 1 ex. Asia Tile, uk. 20x25 Cream m2 13.50 94,000 1,269,179
- Tali Air Dinding (dengan keramik) m' - 5,000 -
8 Tali air tampak depan tali air uk. 2 x 1 cm m' - 10,000 -
18,678,161
B. Lantai Atas
1 Pek. Pasangan dinding bata - m2 72.33 72,000 5,207,868
6 Penebalan plesteran tampak muka t = 2-5 cm Sesuai gambar m2 - -
Finishing tampak depan m2
- KM/WC 1 ex. Asia Tile, uk. 20x25 Cream m2 - -
- Tali Air Dinding (dengan keramik) m' - -
8 Tali air tampak depan tali air uk. 2 x 1 cm m' 4.81 10,000 48,100
10,618,596
C. Dinding Sopi-sopi
2 Plester halus (sisi dalam) 1 PC : 5 Psr m2 27.26 31,000 845,172
2,879,387
Sub Total V. 32,176,144

A. Lantai Dasar
1 Pintu DW1 (Pintu Jendela Belakang), Kusen Alum. HP Metal 3" + Megaprima unit 1.00 4,050,000 4,050,000
uk. 98x220 cm + (Fullcore)+ Aksesoris Ex. Dions + Kaca
uk. 108x130 cm (2 kaca, jungkit) 6mm Ex. Mulia + Aksesoris Ex. Dions
uk. 85x220 cm (Honey Comb)+ Aksesoris Ex. Dions
3 Pintu D2 (PVC) ( KM/WC ) uk. 71x196 cm Ex. Platinum Unit 1.00 600,000 600,000
4 Pintu D3 (Pintu Utama), Kusen Alum. Powder coating 3" + Megaprima Unit 1.00 1,800,000 1,800,000
uk. 98x220 cm + 98x60 cm (1 kaca, mati) (Fullcore)+ Aksesoris Ex. Dions + Kaca
5 Jendela W1 (Jendela Kamar), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 1,650,000 1,650,000
6 Jendela W3 (Jendela Utama), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 1,700,000 1,700,000
uk. 112x270 cm (2 daun, jungkit; 2 kaca, mati) 6mm Ex. Mulia + Aksesoris Ex. Dions
11,300,000
B. Lantai Atas
uk. 85x220 cm (Honey Comb)+ Aksesoris Ex. Dions
2 Jendela W2 (Jendela Kamar), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 2,100,000 2,100,000
uk. 216x210 cm (2 daun, jungkit; 3 kaca, mati) 6mm Ex. Mulia + Aksesoris Ex. Dions
3 Bouven BV1 (Fasad, tangga), Kusen Alum. HP Metal 3" + Kaca Unit 1.00 550,000 550,000
9.00 4,150,000
Sub Total V. 15,450,000
VI. PEKERJAAN ATAP

1 Rangka Atap Baja Ringan ex. … m2 50.48 100,000 5,047,927
Page 20 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
2 Pasang Genteng Beton ex. Citra Permai Makassar / CPM m2 50.48 66,858 3,374,943
3 Ban-banan + flasingan m' 17.02 35,000 595,616
4 Nok Genteng beton ex. Citra Permai Makassar / CPM m' 6.00 50,240 301,440
5 Genteng tepi ex. Citra Permai Makassar / CPM m' 0.50 42,011 21,006
6 Listplank 1 lapis GRC Woodplank Silica Board t= 8mm m' 18.00 32,000 576,000
7 Waterproofing canopy ex. Sika Seal-107 m2 13.25 25,000 331,260
8 Cat bagian atas canopy ex. Mowilex Weathercoat - Exterior waterba m2 13.25 21,000 278,258
Sub Total VI. 10,526,450

A. Lantai Dasar
1 Plafond Gypsum 9 mm ( R. keluarga + Foyer ) Rangka Metal furing+Gypsum Ex. Elephant m2 11.75 67,000 787,250
3 Plafond Gypsum 9 mm ( KM/WC 1) Rangka Metal furing+Gypsum Ex. Elephant m2 1.75 67,000 117,250
4 Plafond GRC + Rangka hollow (Tritisan) Rangka hollow + A-Plus Silica Board m2 4.18 75,000 313,495
8 Plafond Beton Exposed - m2 9.05 25,000 226,260
9 Plafond Beton Exposed (bawah tangga) - m2 1.75 25,000 43,750
2,772,997
B. Lantai Atas
2 Plafond Gypsum 9 mm (Foyer + Tangga) Rangka Metal furing+Gypsum Ex. Elephant m2 6.00 67,000 402,000
3 Plafond GRC + Rangka hollow (Tritisan) Rangka hollow + A-Plus Silica Board m2 11.47 75,000 860,362
7 Plafond Beton Exposed - m2 4.20 25,000 105,000
2,783,014
Sub Total VII. 5,556,010

A. Lantai Dasar
1 Pemadatan Tanah Lantai Dasar Dengan Stamper Machine m2 30.10 6,500 195,650
2 Urugan Pasir t = 5 cm Pasir Urug Darat m3 1.51 125,000 188,125
3 Floor Lantai Dasar t = 5 cm 1 PC : 3 Psr : 5 Krl m3 1.51 490,000 737,450
4 Keramik 40 x 40 cm (R. Keluarga + Foyer ) ex. Asia Tile, Cream m2 13.00 87,850 1,142,050
6 Keramik 20 x 20 cm ( KM/WC 1) ex. Asia Tile, Cream m2 3.50 88,773 310,706
7 Keramik 40 x 40 cm (Teras depan) ex. Asia Tile, Cream m2 1.60 87,850 140,560
8 Keramik 40 x 40 cm (Teras belakang) ex. Asia Tile, Cream m2 1.50 87,850 131,775
9 Keramik 40 x 40 cm (Tangga) ex. Asia Tile, Cream m2 10.29 87,850 903,977
9 Plint lantai 10 x 40 cm ( R. Tamu + Foyer ) ex. Asia Tile, Cream m' 14.98 19,200 287,616
10 Plint lantai 10 x 40 cm ( K. Tidur 1 ) ex. Asia Tile, Cream m' 10.15 19,200 194,880
4,891,663
B. Lantai Atas
2 Keramik 40 x 40 cm (Foyer) ex. Asia Tile, Cream m2 0.70 87,850 61,495
3 Plint lantai 10 x 40 cm ( Foyer ) ex. Asia Tile, Cream m' 2.40 19,200 46,080
4 Plint lantai 10 x 40 cm ( K. Tidur 1 ) ex. Asia Tile, Cream m' 12.00 19,200 230,400
1,128,625
Sub Total VIII. 6,020,288

1 Instalasi Air Bersih (Incl. Ke Reservoir & Meter PVC ¾" Type AW ex. Intilon m' 25.70 15,000 385,500
2 Instalasi Air Bersih PVC ½" Type AW ex. Intilon m' 11.20 13,000 145,600
3 Instalasi Air Bekas PVC 4" Type D ex. Intilon m' 17.00 42,000 714,000
4 Instalasi Air Kotor PVC 4" Type D ex. Intilon m' 7.00 42,000 294,000
5 Bak Kontrol 60 x 60 cm Pas. Bata + tutup plat beton bh 2.00 103,000 206,000
8 Septictank Biofil Toya Fiberglass Mitra Sarana Jaya kap 2-4 org unit 1.00 2,600,000 2,600,000
1 Closet duduk ex. Toto CW 420 J/SW 420 JP bh 1.00 1,160,000 1,160,000
2 Jet Washer ex. Toto THX20NB#W + THX58 bh 1.00 222,000 222,000
3 Washtafel ex. Toto LW 211 CJ bh 1.00 1,278,950 1,278,950
4 Kran Wastafel ex. Toto TX 109 LD bh 1.00 430,400 430,400
5 Kran Dinding ex. Onda bh 1.00 120,000 120,000
Page 21 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20
8 Kran Dinding (taman depan) ex. Onda bh 1.00 120,000 120,000

9 Shower set ex. Toto TX402S bh 1.00 299,000 299,000
10 Floor Drain (Kamar Mandi) ex. Onda bh 1.00 125,000 125,000
Sub Total IX. 8,100,450

A. Lantai Dasar
PVC + T dus
4 Saklar Hotel ex. Panasonic + Inbow Dus bh 1.00 45,000 45,000
PVC + T dus
PVC + T dus
15 Box Skring Model VL Pintu Transparan + MCB Box ex. Presto + MCB ex. Schneider unit 1.00 300,000 300,000
17 Arde Pentanahan Maksimum 2 Ohm, Kabel BC 6 mm + Pipa 1.00 350,000 350,000

Gip Ø ½" Unit
2,644,550
B. Lantai Atas
PVC + T dus
4 Saklar Hotel ex. Panasonic + Inbow Dus bh 1.00 45,000 45,000
PVC + T dus
PVC + T dus
15 Box Skring Model VL Pintu Transparan + MCB Box ex. Presto + MCB ex. Schneider unit 1.00 300,000 300,000
17 Arde Pentanahan Maksimum 2 Ohm, Kabel BC 6 mm + Pipa - -

Gip Ø ½" Unit
1,449,300
Sub Total X. 4,093,850

A. Lantai Dasar
1 Cat Dinding Dalam ex. Cendana - Gantle White m2 89.55 12,000 1,074,658
2 Cat Dinding Luar ex. Mowilex Weathercoat - Exterior Waterba m2 48.45 21,000 1,017,471
3 Cat Dinding Dalam KM/WC 1 ex. Cendana - Gantle White m2 5.63 12,000 67,500
6 Cat Plafon Beton Exposed ex. Mowilex Weathercoat - Exterior Waterba m2 9.05 21,000 190,058
2,651,846
B. Lantai Atas
1 Cat Dinding Dalam ex. Cendana - Gantle White m2 56.66 12,000 679,968
2 Cat Dinding Luar ex. Mowilex Weathercoat - Exterior Waterba m2 44.64 21,000 937,537
3 Cat Dinding Luar Sopi-sopi ex. Mowilex Weathercoat - Exterior Waterba m2 8.62 21,000 180,993
4 Cat Dinding Dalam KM/WC 1 ex. Cendana - Gantle White m2 - 12,000 -
7 Cat Listplank ex. Mowilex Weathercoat - Exterior Waterba m' 18.00 21,000 378,000
8 Cat Plafon Beton Exposed ex. Mowilex Weathercoat - Exterior Waterba m2 4.20 12,000 50,400
2,544,555
Sub Total XI. 5,196,401
XII. PEKERJAAN PAGAR BELAKANG elev. +1.50 (Dinding Sendiri)

Page 22 of 23
BILL OF QUANTITY
Volume Jumlah (Rp)

06.07.20 (Rp) 06.07.20

2 Urug Pasir Bawah Pondasi t = 10 cm m3 0.35 125,000 44,250
3 Urugan Tanah Kembali m3 1.06 16,500 17,523
4 Pemadatan Tanah m2 3.54 6,500 23,010
5 Pas. Pondasi Batu kali (40x20x60)cm 1 PC : 5 Psr m3 1.06 450,000 477,900
6 Stek Besi dia. 8 mm (Ø8 - 1000, L=400 mm) BjTD 40, ex m3 0.93 9,000 8,380
7 Sloof (15x20) K-225, 4D10 Ø8 - 150/200 m3 0.18 2,700,000 477,900
8 Kolom Praktis KP (13x13) K-225, 4D8 Ø6 - 150 m3 0.06 2,700,000 155,142
9 Ring Balok RBP (15x15) K-225, 4D8 Ø6 - 150 m3 0.13 2,700,000 358,425
10 Pek. Pasangan dinding bata 1 PC : 5 Psr m2 10.03 72,000 722,160
12 Cat Dinding ex. Mowilex Weathercoat - Exterior Waterba m2 10.92 21,000 229,215

2 Urug Pasir Bawah Pondasi t = 10 cm m3 0.30 125,000 37,500
3 Urugan Tanah Kembali m3 0.72 16,500 11,880
4 Pemadatan Tanah m2 3.00 6,500 19,500
5 Pas. Pondasi Batu kali (40x20x60)cm 1 PC : 5 Psr m3 1.08 450,000 486,000
6 Stek Besi dia. 8 mm (Ø8 - 1000, L=400 mm) BjTD 40, ex m3 0.95 9,000 8,522
7 Sloof (15x20) K-225, 4D10 Ø8 - 150/200 m3 0.18 2,700,000 486,000
8 Kolom Praktis KP (13x13) K-225, 4D8 Ø6 - 150 m3 0.03 2,700,000 77,571
9 Ring Balok RBP (15x15) K-225, 4D8 Ø6 - 150 m3 0.14 2,700,000 364,500
10 Pek. Pasangan dinding bata 1 PC : 5 Psr m2 10.20 72,000 734,400
12 Cat Dinding ex. Mowilex Weathercoat - Exterior Waterba m2 11.10 21,000 233,100
Sub Total XII. 6,154,955

- Galian tanah m3 0.36 37,000 13,339
- Lantai Kerja tebal 5 cm m3 0.09 490,000 44,161
- Pondasi Rollag Bata 25cm x 30cm m3 0.39 600,000 231,750
- Pasangan dinding bata m2 2.06 72,000 148,320
- Plester + aci 1 : 5 m2 2.83 46,000 130,295
- Cat ex. Mowilex Weathercoat - Exterior Waterba m2 2.83 21,000 59,483
2 Carport
- Pemadatan tanah m2 12.00 6,500 78,000
- Plastik Cor m2 12.00 3,000 36,000
- Wiremesh M5 1 lapis m2 12.00 32,000 384,000
- Rabat beton t=10 cm,finish roll + tali air m2 12.00 99,705 1,196,460
- Keramik 30 x 30 cm m2 - -
- Keramik 15 x 15 cm m2 - -
3 Lubang angin (toilet) bh 1.00 50,000 50,000
4 Openingan pintu dan jendela m' 56.83 10,000 568,300
5 Meja Dapur
- Cat m2 - -
- Plester Dinding exterior m2 -
- Acian dinding exterior m2 -
- Cat dinding luar m2 -
- Plester Dinding exterior m2 -
- Acian dinding exterior m2 -
- Cat dinding luar m2 -
Sub Total XIII. 2,982,439
Total ( I s/d XIII ) 136,641,994

Fee 10 % 10.00% 13,664,199
Total 150,306,193
PPN 10 % 10.00% 15,030,000

Page 23 of 23

RAB Rumah Massal Everton Type 31, 37 &46 - Royal Sentraland BTP - 29juli 2020 - FINAL - KIRIM

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Rumah Massal Everton Type 31, 37 &46 - Royal Sentraland BTP - 29juli 2020 - FINAL - KIRIM

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI BILL OF QUANTITY

Proyek : Royal Sentraland @ BTP Dinding Sendiri

I. PEKERJAAN PERSIAPAN 3,350,000

Total ( I s/d XIII ) 97,227,699

Luas Bangunan (m²) 31.00

Volume Jumlah (Rp)

II. PEKERJAAN PONDASI

Sub Total II. 1,873,661

III. PEKERJAAN STRUKTUR

2 Pek. Pondasi batu kali BK2

3 Pek. Sloof TB1 (15x20) cm

4 Pek. Kolom K1 (13x15) cm

5 Pek. Kolom KP (13x13) cm

6 Pek. Ring Balok RB1 (13x20) cm

7 Pek. Ring Balok RBP (13x15) cm

8 Pek. Balok Talang Beton (13x40) cm

9 Pek. Balok Talang Beton (13x40) cm

10 Plat Talang Beton, t=10 cm

11 Pek. Balok Canopy (13x20) cm elev.

Volume Jumlah (Rp)

12 Plat beton canopy, t=12 cm elev.

13 Plat dak beton, t=12 cm elev.

13 Pek. Balok latei Diatas Kusen

Volume Jumlah (Rp)

2 Pek. Ring Balok sopi-sopi RBP (13x15)

IV. PEKERJAAN DINDING

V. PEKERJAAN KUSEN, PINTU & JENDELA

VI. PEKERJAAN ATAP

Volume Jumlah (Rp)

VII. PEKERJAAN PLAFOND

VIII. PEKERJAAN LANTAI

IX. PEKERJAAN SANITAIR & PLUMBING

X. PEKERJAAN INSTALASI LISTRIK

Volume Jumlah (Rp)

XI. PEKERJAAN PENGECATAN

Volume Jumlah (Rp)

XII. PEKERJAAN PAGAR BELAKANG elev. +1.50, (Dinding Sendiri)

B Pagar Belakang Sisi Belakang Panjang = m' 1.47

XIII. PEKERJAAN LAIN-LAIN

Volume Jumlah (Rp)

Total ( I s/d XIII ) 97,227,699

Luas Bangunan (m²) 31.00

I. PEKERJAAN PERSIAPAN 3,350,000

Total ( I s/d XIII ) 107,958,525

Luas Bangunan (m²) 37.00

Volume Jumlah (Rp) Bobot (%)

II. PEKERJAAN PONDASI

Sub Total II. 1,924,340 1.782

III. PEKERJAAN STRUKTUR

2 Pek. Pondasi batu kali BK2

3 Pek. Sloof TB1 (15x20) cm

4 Pek. Kolom K1 (13x15) cm

5 Pek. Kolom KP (13x13) cm

6 Pek. Ring Balok RB1 (13x20) cm

7 Pek. Ring Balok RBP (13x15) cm

8 Pek. Balok Talang Beton (13x40) cm

9 Pek. Balok Talang Beton (13x40) cm

10 Plat Talang Beton, t=10 cm

11 Pek. Balok Canopy (13x20) cm elev.

12 Plat beton canopy, t=12 cm elev.

Volume Jumlah (Rp) Bobot (%)

13 Plat dak beton, t=12 cm elev.

13 Pek. Balok latei Diatas Kusen