CCO Tambah 10 % Kuker

ARITMATIK PENAWARAN PT.
CKIR
SATUAN KERJA : PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM KALIMANTAN TIMUR

KEGIATAN : SPAM DI KAWASAN MBR ( OPTIMALISASI IKK UNTUK MBR )
PAKET : P/P PIPA HDPE DIA. 350 - 75 MM, KABUPATEN KUTAI KERTANEGARA
LOKASI : KABUPATEN KUTAI KERTANEGARA
TAHUN : 2015
Harga Jumlah
No. Uraian Pekerjaan Satuan Volume
Satuan ( Rupiah ) Harga( Rupiah )
1 2 3 4 5 6
1 PEKERJAAN PENDAHULUAN
1 Mobilisasi-Demobilisasi, Pengukuran & Pematokan Ls 1.00 100,000,000.00 100,000,000.00
2 Pelaporan, Gambar (Shop Drawing+Asbuilt Drawing),
Dokumentasi & Administrasi Proyek Ls 1.00 35,000,000.00 35,000,000.00
Jumlah Total 1 135,000,000.00
2 PENGADAAN / PEMASANGAN PIPA & PENGADAAN ACCESSORIES PIPA

2.1 P/P Pipa HDPE DIA 150 - 75 mm, IKK Sanga-sanga Kec. Sanga-sanga
2.1.1 Pipa HDPE Ø 150 mm, S 8 - SDR 17 (PN 10/PE100)
1 Pengadaan Pipa M' 2,522.00 366,760.00 924,968,720.00
2 Pemasangan Pipa M' 2,522.00 119,575.24 301,568,755.28

1 Pengadaan Pipa M' 2,586.00 147,710.00 381,978,060.00

1 Pengadaan Pipa M' 2,124.00 69,110.00 146,789,640.00
2.1.4 Pengadaan Dan Pemasangan Accessories Pipa

1 Tee HDPE Ø 150 x 100 mm Bh 2.00 682,445.25 1,364,890.50
2 Tee HDPE Ø 150 x 75 mm Bh 3.00 611,015.25 1,833,045.75
3 Tee HDPE Ø 100 x 75 mm Bh 4.00 449,530.20 1,798,120.80
4 Tee HDPE Ø 75 x 75 mm Bh 2.00 307,190.15 614,380.30
5 Stub Flange (HDPE) Ø 150 mm Bh 2.00 552,325.80 1,104,651.60
8 Gate Valve All Flange (CI) Ø 150 mm Bh 1.00 6,108,625.60 6,108,625.60
11 Street Box Ø 150 mm Bh 1.00 268,717.60 268,717.60
12 Street Box Ø 100 mm Bh 2.00 197,404.80 394,809.60
13 Street Box Ø 75 mm Bh 9.00 145,979.20 1,313,812.80
14 Segmented Bend (HDPE) 45° Ø 150 mm Bh 2.00 654,475.80 1,308,951.60
16 Segmented Bend (HDPE) 45° Ø 100 mm Bh 2.00 499,495.70 998,991.40
18 DOP (HDPE) Ø 150 mm Bh 1.00 414,025.80 414,025.80
19 DOP (HDPE) Ø 100 mm Bh 2.00 255,290.70 510,581.40
20 DOP (HDPE) Ø 75 mm Bh 9.00 166,755.60 1,500,800.40
21 Thrust Block Bh 36.00 75,914.48 2,732,921.28
Jumlah Sub Total 2.1 2,191,335,979.79
2.2 P/P Pipa HDPE DIA 350 - 75 mm, IKK Bangun Rejo Kec. Tenggarong Seberang
1 Pengadaan Pipa M' 500.00 1,514,490.00 757,245,000.00
2 Pemasangan Pipa M' 500.00 230,219.55 115,109,775.00

1 Pengadaan Pipa M' 798.00 573,860.00 457,940,280.00

Harga Jumlah
1 2 3 4 5 6
1 Pengadaan Pipa M' 910.00 366,760.00 333,751,600.00

1 Pengadaan Pipa M' 1,800.00 69,110.00 124,398,000.00

1 Tee HDPE Ø 300 x 200 mm Bh 1.00 1,331,169.65 1,331,169.65
2 Tee HDPE Ø 200 x 150 mm Bh 1.00 873,670.05 873,670.05
3 Tee HDPE Ø 150 x 75 mm Bh 2.00 611,015.25 1,222,030.50
4 Tee HDPE Ø 75 x 75 mm Bh 2.00 307,190.15 614,380.30
9 Street Box Ø 150 mm Bh 1.00 268,717.60 268,717.60
10 Street Box Ø 75 mm Bh 2.00 145,979.20 291,958.40
11 Segmented Bend (HDPE) 90° Ø 150 mm Bh 1.00 667,565.32 667,565.32
13 DOP (HDPE) Ø 200 mm Bh 1.00 598,440.90 598,440.90
14 DOP (HDPE) Ø 150 mm Bh 1.00 414,025.80 414,025.80
15 DOP (HDPE) Ø 75 mm Bh 2.00 166,755.60 333,511.20
16 Reduser HDPE Ø 300 x 200 mm Bh 1.00 1,055,484.00 1,055,484.00
17 Thrust Block Bh 18.00 75,914.48 1,366,460.64
Jumlah Sub Total 2.2 2,160,224,924.18
2.3 P/P Pipa HDPE DIA 150 - 75 mm, IKK Loa Janan Kec. Loa Janan
1 Pengadaan Pipa M' 1,200.00 366,760.00 440,112,000.00

1 Pengadaan Pipa M' 3,600.00 69,110.00 248,796,000.00

1 Tee HDPE Ø 150 x 75 mm Bh 16.00 611,015.25 9,776,244.00
6 Street Box Ø 150 mm Bh 12.00 268,717.60 3,224,611.20
7 Street Box Ø 75 mm Bh 17.00 145,979.20 2,481,646.40
10 DOP (HDPE) Ø 150 mm Bh 1.00 414,025.80 414,025.80
11 DOP (HDPE) Ø 75 mm Bh 9.00 166,755.60 1,500,800.40
12 Thrust Block Bh 69.00 75,914.48 5,238,099.12
Jumlah Sub Total 2.3 1,235,667,944.36

Jumlah Total 2 5,587,228,848.33
3 PEKERJAAN JEMBATAN & UTILITAS

3.1 IKK Sanga-sanga Kec. Sanga-sanga
1 Pipa Selubung ( GI ) Ø 200 mm M' 12.00 751,779.17 9,021,350.04
2 Boring Jalan Ø 100 mm M' 12.00 38,127.38 457,528.56
3 Cor Beton 1 : 2 : 3 M³ 2.60 702,911.83 1,827,570.76
4 Bongkaran Cor Beton M³ 2.60 37,977.01 98,740.23
3.2 IKK Bangun Rejo Kec. Tenggarong Seberang

1 Cor Beton 1 : 2 : 3 M³ 4.20 702,911.83 2,952,229.69
Harga Jumlah
1 2 3 4 5 6
3.3 IKK Loa Janan Kec. Loa Janan
1 Jembatan Pipa Ø 150 mm, L = 12 m Unit 1.00 29,516,295.55 29,516,295.55
2 Pipa Selubung ( GI ) Ø 200 mm M' 12.00 751,779.17 9,021,350.04
3 Cor Beton 1 : 2 : 3 M³ 2.57 702,911.83 1,805,450.12
Jumlah Total 3 54,957,563.51
4 PEKERJAAN UJI COBA

1 Pengetesan dan Commisioning Sistem Jaringan Perpipaan Ls 1.00 34,383,883.82 34,383,883.82
Jumlah Total 4 34,383,883.82
5,904,816,295.66
590,481,629.57
6,495,297,925.23
6,495,297,000.00
ADENDUM KONTRAK PT. CITRA KARYA INDO RAYA

TAHUN : 2015
KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG ADENDUM-01

No. Uraian Pekerjaan Harga Jumlah Harga Jumlah Harga Jumlah Harga Jumlah KETERANGAN
Satuan Volume Volume Volume Volume
Satuan ( Rupiah ) Harga( Rupiah ) Satuan ( Rupiah ) Harga( Rupiah ) Satuan ( Rupiah ) Harga( Rupiah ) Satuan ( Rupiah ) Harga( Rupiah )
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 Mobilisasi-Demobilisasi, Pengukuran & Pematokan Ls 1.00 100,000,000.00 100,000,000.00 - - - - - - 1.00 100,000,000.00 100,000,000.00
Dokumentasi & Administrasi Proyek Ls 1.00 35,000,000.00 35,000,000.00 - - - - - - 1.00 35,000,000.00 35,000,000.00
Jumlah Total 1 135,000,000.00 - - 135,000,000.00

1 Pengadaan Pipa M' 2,522.00 366,760.00 924,968,720.00 424.00 366,760.00 155,506,240.00 - - 2,946.00 366,760.00 1,080,474,960.00 TAMBAH
2 Pemasangan Pipa M' 2,522.00 119,575.24 301,568,755.28 424.00 119,575.24 50,699,901.76 - - 2,946.00 119,575.24 352,268,657.04 TAMBAH

1 Pengadaan Pipa M' 2,586.00 147,710.00 381,978,060.00 114.00 147,710.00 16,838,940.00 - - 2,700.00 147,710.00 398,817,000.00 TAMBAH
2 Pemasangan Pipa M' 2,586.00 94,081.96 243,295,948.56 114.00 94,081.96 10,725,343.44 - - 2,700.00 94,081.96 254,021,292.00 TAMBAH
-
2.1.3 Pipa HDPE Ø 75 mm, S 8 - SDR 17 (PN 10/PE100) - -
1 Pengadaan Pipa M' 2,124.00 69,110.00 146,789,640.00 2,124.00 69,110.00 146,789,640.00 - - - KURANG
2 Pemasangan Pipa M' 2,124.00 67,521.63 143,415,942.12 2,124.00 67,521.63 143,415,942.12 - - - KURANG
-
-
2.1.4 Pengadaan Dan Pemasangan Accessories Pipa -
1 Tee HDPE Ø 150 x 100 mm Bh 2.00 682,445.25 1,364,890.50 - - - 1.00 682,445.25 682,445.25 1.00 682,445.25 682,445.25 KURANG
2 Tee HDPE Ø 150 x 75 mm Bh 3.00 611,015.25 1,833,045.75 - - - 3.00 611,015.25 1,833,045.75 - -
3 Tee HDPE Ø 100 x 75 mm Bh 4.00 449,530.20 1,798,120.80 - - - - - - 4.00 449,530.20 1,798,120.80 TETAP
4 Tee HDPE Ø 75 x 75 mm Bh 2.00 307,190.15 614,380.30 - - - 2.00 307,190.15 614,380.30 - - -
5 Stub Flange (HDPE) Ø 150 mm Bh 2.00 552,325.80 1,104,651.60 - - - - - - 2.00 552,325.80 1,104,651.60
7 Stub Flange (HDPE) Ø 75 mm Bh 18.00 251,875.60 4,533,760.80 - - - 18.00 251,875.60 4,533,760.80 - - -
8 Flange Socket (PVC) Ø 150 mm 1.00 1,256,000.00 1,256,000.00 1.00 1,256,000.00 1,256,000.00 BARU
9 Blind Flange (CI) Ø 150 mm 1.00 261,360.00 261,360.00 1.00 261,360.00 261,360.00 BARU
10 Blind Flange (CI) Ø 75 mm 4.00 136,410.00 545,640.00 4.00 136,410.00 545,640.00 BARU
11 Gate Valve All Flange (CI) Ø 150 mm Bh 1.00 6,108,625.60 6,108,625.60 - - - - - - 1.00 6,108,625.60 6,108,625.60 KURANG
12 Gate Valve All Flange (CI) Ø 100 mm Bh 2.00 3,980,955.20 7,961,910.40 - - - 1.00 3,980,955.20 3,980,955.20 1.00 3,980,955.20 3,980,955.20
13 Gate Valve All Flange (CI) Ø 75 mm Bh 9.00 1,023,759.20 9,213,832.80 - - - 9.00 1,023,759.20 9,213,832.80 - - -
14 Street Box Ø 150 mm Bh 1.00 268,717.60 268,717.60 - - - - - 1.00 268,717.60 268,717.60
15 Street Box Ø 100 mm Bh 2.00 197,404.80 394,809.60 - - - 1.00 197,404.80 197,404.80 1.00 197,404.80 197,404.80 KURANG
16 Street Box Ø 75 mm Bh 9.00 145,979.20 1,313,812.80 - - - - - 9.00 145,979.20 1,313,812.80
17 Segmented Bend (HDPE) 45° Ø 150 mm Bh 2.00 654,475.80 1,308,951.60 - - - 2.00 654,475.80 1,308,951.60 - -
18 Segmented Bend (HDPE) 90° Ø 100 mm Bh 2.00 540,525.70 1,081,051.40 - - - 1.00 540,525.70 540,525.70 1.00 540,525.70 540,525.70 KURANG
19 Segmented Bend (HDPE) 45° Ø 100 mm Bh 2.00 499,495.70 998,991.40 - - - 1.00 499,495.70 499,495.70 1.00 499,495.70 499,495.70 KURANG
20 Segmented Bend (HDPE) 90° Ø 75 mm Bh 7.00 426,575.60 2,986,029.20 - - - 7.00 426,575.60 2,986,029.20 - - -
21 DOP (HDPE) Ø 150 mm Bh 1.00 414,025.80 414,025.80 - - - 1.00 414,025.80 414,025.80 - - -
22 DOP (HDPE) Ø 100 mm Bh 2.00 255,290.70 510,581.40 - - - 1.00 255,290.70 255,290.70 1.00 255,290.70 255,290.70 KURANG
23 DOP (HDPE) Ø 75 mm Bh 9.00 166,755.60 1,500,800.40 - - - 9.00 166,755.60 1,500,800.40 - - -
24 Paking DN 150mm 3.00 50,000.00 150,000.00 3.00 50,000.00 150,000.00 TAMBAH
27 Patok Tanda Accessories ( Gate Valve dan DOP ) Titik 8.00 200,000.00 1,600,000.00 8.00 200,000.00 1,600,000.00 TAMBAH
28 Baut 5/8 72.00 15,000.00 1,080,000.00 72.00 15,000.00 1,080,000.00 TAMBAH
29 Thrust Block Bh 36.00 75,914.48 2,732,921.28 - - - 15.00 75,914.48 1,138,717.20 21.00 75,914.48 1,594,204.08 KURANG
Jumlah Sub Total 2.1 2,191,335,979.79 238,783,425.20 319,905,243.32 2,110,214,161.67
1 Pengadaan Pipa M' 500.00 1,514,490.00 757,245,000.00 330.00 1,514,490.00 499,781,700.00 - - - 830.00 1,514,490.00 1,257,026,700.00 TAMBAH
2 Pemasangan Pipa M' 500.00 230,219.55 115,109,775.00 330.00 230,219.55 75,972,451.50 - - - 830.00 230,219.55 191,082,226.50 TAMBAH

1 Pengadaan Pipa M' 798.00 573,860.00 457,940,280.00 2.00 573,860.00 1,147,720.00 - - - 800.00 573,860.00 459,088,000.00 TAMBAH
2 Pemasangan Pipa M' 798.00 149,293.39 119,136,125.22 2.00 149,293.39 298,586.78 - - - 800.00 149,293.39 119,434,712.00 TAMBAH

1 Pengadaan Pipa M' 910.00 366,760.00 333,751,600.00 - - - - - - 910.00 366,760.00 333,751,600.00 TETAP
2 Pemasangan Pipa M' 910.00 119,575.24 108,813,468.40 - - - - - - 910.00 119,575.24 108,813,468.40 TETAP

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

1 Tee HDPE Ø 300 x 200 mm Bh 1.00 1,331,169.65 1,331,169.65 - - - 1.00 1,331,169.65 1,331,169.65 - - - KURANG
2 Tee HDPE Ø 200 x 150 mm Bh 1.00 873,670.05 873,670.05 - - - - - - 1.00 873,670.05 873,670.05
3 Tee HDPE Ø 150 x 75 mm Bh 2.00 611,015.25 1,222,030.50 - - - 2.00 611,015.25 1,222,030.50 - - - KURANG
4 Tee HDPE Ø 75 x 75 mm Bh 2.00 307,190.15 614,380.30 - - - 2.00 307,190.15 614,380.30 - - - KURANG
6 Stub Flange (HDPE) Ø 75 mm Bh 4.00 251,875.60 1,007,502.40 - - - 4.00 251,875.60 1,007,502.40 - - - KURANG
7 Gate Valve All Flange (CI) Ø 150 mm Bh 1.00 6,108,625.60 6,108,625.60 - - - - - - 1.00 6,108,625.60 6,108,625.60
8 Gate Valve All Flange (CI) Ø 75 mm Bh 2.00 1,023,759.20 2,047,518.40 - - - 2.00 1,023,759.20 2,047,518.40 - - - KURANG
9 Street Box Ø 300 mm Bh 2.00 689,000.00 1,378,000.00 2.00 689,000.00 1,378,000.00 BARU
10 Street Box Ø 150 mm Bh 1.00 268,717.60 268,717.60 - - - - - - 1.00 268,717.60 268,717.60
11 Street Box Ø 75 mm Bh 2.00 145,979.20 291,958.40 - - - 2.00 145,979.20 291,958.40 KURANG
12 Segmented Bend (HDPE) 90° Ø 150 mm Bh 1.00 667,565.32 667,565.32 - - - - - - 1.00 667,565.32 667,565.32
13 Segmented Bend (HDPE) 90° Ø 75 mm Bh 7.00 426,575.60 2,986,029.20 - - - 7.00 426,575.60 2,986,029.20 - - - KURANG
14 DOP (HDPE) Ø 200 mm Bh 1.00 598,440.90 598,440.90 - - - 1.00 598,440.90 598,440.90 - - - KURANG
15 DOP (HDPE) Ø 150 mm Bh 1.00 414,025.80 414,025.80 - - - - - - 1.00 414,025.80 414,025.80
16 DOP (HDPE) Ø 75 mm Bh 2.00 166,755.60 333,511.20 - - - 2.00 166,755.60 333,511.20 - - - KURANG
17 Reduser HDPE Ø 300 x 200 mm Bh 1.00 1,055,484.00 1,055,484.00 - - - 1.00 1,055,484.00 1,055,484.00 - - - KURANG
18 Thrust Block Bh 18.00 75,914.48 1,366,460.64 - - - 9.00 75,914.48 683,230.32 9.00 75,914.48 683,230.32 KURANG
19 Band 45 HDPE DN 350mm Bh 1.00 1,488,900.00 1,488,900.00 1.00 1,488,900.00 1,488,900.00 BARU
20 Reduser HDPE Ø 200 x 150 mm Bh 1.00 779,000.00 779,000.00 1.00 779,000.00 779,000.00 BARU
21 Blank Flange DN 150 Bh 1.00 261,360.00 261,360.00 1.00 261,360.00 261,360.00 BARU
22 Patok Tanda Accessories ( Gate Valve dan DOP ) 3.00 200,000.00 600,000.00 3.00 200,000.00 600,000.00 BARU
23 Baut 5/8 Bh 12.00 15,000.00 180,000.00 12.00 15,000.00 180,000.00 BARU
-
2.2.5 MATERIAL PEK. KONEKSI PIPA HDPE DN 350 KE EX. PVC DN -
200 mm -
-
1 Stub Flange HDPE DN 300 mm Bh 1.00 1,692,900.00 1,692,900.00 1.00 1,692,900.00 1,692,900.00 BARU
2 Flange Socet DN 300 mm Bh 1.00 3,354,640.00 3,354,640.00 1.00 3,354,640.00 3,354,640.00 BARU
3 Gate Valve DN 300 Bh 2.00 9,240,000.00 18,480,000.00 2.00 9,240,000.00 18,480,000.00 BARU
4 Gibol Joint DN 300 Bh 2.00 1,068,750.00 2,137,500.00 2.00 1,068,750.00 2,137,500.00 BARU
5 Paking DN 300mm Bh 5.00 110,000.00 550,000.00 5.00 110,000.00 550,000.00 BARU
6 Tee PVC DN 300 x 300 mm Bh 1.00 3,154,900.00 3,154,900.00 1.00 3,154,900.00 3,154,900.00 BARU
7 Baut 5/8 Bh 60.00 15,000.00 900,000.00 60.00 15,000.00 900,000.00 BARU
2.2.6 MATERIAL PEK. KONEKSI PIPA HDPE DN 200 KE EX. PVC DN

150 mm
1 Stub Flange HDPE DN 200 mm Bh 1.00 804,400.00 804,400.00 1.00 804,400.00 804,400.00 BARU
2 Flange Spigot DN 150 mm Bh 1.00 870,020.00 870,020.00 1.00 870,020.00 870,020.00 BARU
3 Flange Socet DN 150 mm Bh 1.00 1,256,000.00 1,256,000.00 1.00 1,256,000.00 1,256,000.00 BARU
4 Gate Valve DN 150 Bh 1.00 5,500,000.00 5,500,000.00 1.00 5,500,000.00 5,500,000.00 BARU
5 Gibol Joint DN 150 Bh 1.00 - 1.00 - - BARU
6 Gibol Joint DN 200 Bh 1.00 482,625.00 482,625.00 1.00 482,625.00 482,625.00 BARU
9 Tee PVC DN 200 x 150 mm Bh 1.00 - 1.00 - - BARU
10 Baut 5/8 Bh 36.00 15,000.00 540,000.00 36.00 15,000.00 540,000.00 BARU
Jumlah Sub Total 2.2 2,160,224,924.18 621,785,703.28 258,108,189.27 2,523,902,438.19
1 Pengadaan Pipa M' 1,200.00 366,760.00 440,112,000.00 1,800.00 366,760.00 660,168,000.00 - - - 3,000.00 366,760.00 1,100,280,000.00 TAMBAH
2 Pemasangan Pipa M' 1,200.00 119,575.24 143,490,288.00 1,800.00 119,575.24 215,235,432.00 - - - 3,000.00 119,575.24 358,725,720.00 TAMBAH


1 Tee HDPE Ø 150 x 75 mm Bh 16.00 611,015.25 9,776,244.00 - - - 16.00 611,015.25 9,776,244.00 - - - KURANG
3 Stub Flange (HDPE) Ø 75 mm Bh 34.00 251,875.60 8,563,770.40 - - - 34.00 251,875.60 8,563,770.40 - - - KURANG
4 Gate Valve All Flange (CI) Ø 150 mm Bh 12.00 6,108,625.60 73,303,507.20 - - - - - - 12.00 6,108,625.60 73,303,507.20
5 Gate Valve All Flange (CI) Ø 75 mm Bh 17.00 1,023,759.20 17,403,906.40 - - - 17.00 1,023,759.20 17,403,906.40 - - - KURANG
6 Street Box Ø 150 mm Bh 12.00 268,717.60 3,224,611.20 - - - 10.00 268,717.60 2,687,176.00 2.00 268,717.60 537,435.20 KURANG
7 Street Box Ø 75 mm Bh 17.00 145,979.20 2,481,646.40 - - - - - - 17.00 145,979.20 2,481,646.40
8 Segmented Bend (HDPE) 90° Ø 150 mm Bh 12.00 667,565.32 8,010,783.84 - - - - - - 12.00 667,565.32 8,010,783.84
9 Segmented Bend (HDPE) 45° Ø 150 mm Bh 2.00 641,170.00 1,282,340.00 2.00 641,170.00 1,282,340.00 BARU
10 Segmented Bend (HDPE) 90° Ø 75 mm Bh 14.00 426,575.60 5,972,058.40 - - - 14.00 426,575.60 5,972,058.40 - - - KURANG
11 DOP (HDPE) Ø 150 mm Bh 1.00 414,025.80 414,025.80 - - - - - - 1.00 414,025.80 414,025.80 BARU
12 Blind Flange (CI) Ø 150 mm Bh 1.00 261,360.00 261,360.00 1.00 261,360.00 261,360.00
13 DOP (HDPE) Ø 75 mm Bh 9.00 166,755.60 1,500,800.40 - - - 9.00 166,755.60 1,500,800.40 - - - KURANG
14 Patok Tanda Accessories ( Gate Valve dan DOP ) Titik 3.00 200,000.00 600,000.00 3.00 200,000.00 600,000.00 BARU
15 Thrust Block Bh 69.00 75,914.48 5,238,099.12 - - - - - - 69.00 75,914.48 5,238,099.12
Jumlah Sub Total 2.3 1,235,667,944.36 877,547,132.00 537,777,823.60 1,575,437,252.76

Jumlah Total 2 5,587,228,848.33 1,738,116,260.48 1,115,791,256.19 6,209,553,852.62
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

1 Pipa Selubung ( GI ) Ø 200 mm M' 12.00 751,779.17 9,021,350.04 6.00 751,779.17 4,510,675.02 - - - 18.00 751,779.17 13,532,025.06 TAMBAH
Pipa Selubung ( GI ) Ø 150 mm M' - - - 27.00 510,200.00 13,775,400.00 - - - 27.00 510,200.00 13,775,400.00 BARU
2 Boring Jalan Ø 100 mm M' 12.00 38,127.38 457,528.56 - - - 12.00 38,127.38 457,528.56 - -
3 Cor Beton 1 : 2 : 3 M³ 2.60 702,911.83 1,827,570.76 56.70 702,911.83 39,855,100.76 - - - 59.30 702,911.83 41,682,671.52 TAMBAH
4 Bongkaran Cor Beton M³ 2.60 37,977.01 98,740.23 56.70 37,977.01 2,153,296.47 - - - 59.30 37,977.01 2,252,036.69 TAMBAH
5 Jembatan Pipa - -
DN - 100 mm L : 16 m Unit - - - 2.00 Err:509 Err:509 - - - 2.00 Err:509 Err:509 BARU
3.2 IKK Bangun Rejo Kec. Tenggarong Seberang

1 Cor Beton 1 : 2 : 3 M³ 4.20 702,911.83 2,952,229.69 10.06 702,911.83 7,067,778.45 - - - 14.26 702,911.83 10,020,008.14 TAMBAH
2 Bongkaran Cor Beton M³ 4.20 37,977.01 159,503.44 10.06 37,977.01 381,858.84 - - - 14.26 37,977.01 541,362.28 TAMBAH
3 Jembatan Pipa
DN - 350 mm L : 6 m Unit - - - 2.00 47,619,868.49 95,239,736.98 - - - 2.00 47,619,868.49 95,239,736.98 BARU
DN - 200 mm L : 8 m Unit - - - 1.00 34,990,998.55 34,990,998.55 - - - 1.00 34,990,998.55 34,990,998.55 BARU
DN - 150 mm L : 8 m Unit - - - 1.00 25,870,428.95 25,870,428.95 - - - 1.00 25,870,428.95 25,870,428.95 BARU
4 Pipa Selubung ( GI ) Ø 400 mm M' - - - 8.00 1,851,479.17 14,811,833.34 - - - 8.00 1,851,479.17 14,811,833.34 BARU
5 Crossing Jalan Aspal Ø 350 mm L: 8m Unit - 1.00 - 1.00 - BARU

1 Jembatan Pipa Ø 150 mm, L = 12 m Unit 1.00 29,516,295.55 29,516,295.55 - - - - - - 1.00 29,516,295.55 29,516,295.55
Jembatan Pipa Ø 150 mm, L = 19 m Unit - - - 1.00 33,769,806.58 33,769,806.58 - - - 1.00 33,769,806.58 33,769,806.58 BARU
2 Pipa Selubung ( GI ) Ø 200 mm M' 12.00 751,779.17 9,021,350.04 33.00 751,779.17 24,808,712.61 - - - 45.00 751,779.17 33,830,062.65 TAMBAH
3 Cor Beton 1 : 2 : 3 M³ 2.57 702,911.83 1,805,450.12 - - - - - - 2.57 702,911.83 1,805,450.12
4 Bongkaran Cor Beton M³ 2.57 37,977.01 97,545.09 - - - - - - 2.57 37,977.01 97,545.09
Jumlah Total 3 54,957,563.51 Err:509 457,528.56 Err:509

1 Pengetesan dan Commisioning Sistem Jaringan Perpipaan Ls 1.00 34,383,883.82 34,383,883.82 - - - - - - 1.00 34,383,883.82 34,383,883.82
Jumlah Total 4 34,383,883.82 - - 34,383,883.82
JUMLAH : 5,904,816,295.66 Err:509 1,116,248,784.75 Err:509

PPn : 590,481,629.57 Err:509
JUMLAH TOTAL : 6,495,297,925.23 Err:509
PEMBULATAN : 6,495,297,000.00 Err:509
Jenis Pekerjaan : Jembatan Pipa GIP DN 150 mm, L = 12 m'
Satuan : unit
Harga Satuan Jumlah Harga
No Uraian Pekerjaan Satuan Volume
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Pipa GIP DN 150 mm Meter 14 510,200 7,142,800
- Bend Flange GIP DN 150 x 450 Unit 4 1,854,000 7,416,000
- Flange Ring (las) DN 150 mm Unit 8 199,660 1,597,280
- Packing DN 150 mm Unit 12 50,000 600,000
- Mur Baut DN 5/8" Unit 144 3,460 498,240
- Stub Flange HDPE DN. 150 mm Unit 2 235,600 471,200
- Air Valve CI DN 50 mm Unit 1 1,968,000 1,968,000
- Socket GIP DN 50 mm Unit 1 19,500 19,500
- Double Nipple GIP DN 50 mm Unit 1 35,400 35,400
II PEMASANGAN
- Trust block beton 1 : 2 : 3 (K 175) M3 0.8 702,912 562,329
- Pemasangan Pipa GIP DN 150 mm Meter 14 42,204 590,856
- Pemasangan Fitting : -
- GIP DN 150 mm Unit 4 23,118 92,470
- HDPE DN 150 mm Unit 2 39,026 78,052
- Pemasangan Ventil CI DN 25 mm Unit 1 364,000 364,000
- Pengecatan Pipa Expose : -
- GIP DN 150 mm M2 5.657143 24,384 137,942
- Alat bantu Ls 1 5,770,926 5,770,926
Jumlah 27,344,996
Overhead 0.1 2,734,500
Jumlah harga persatuan pekerjaan 30,079,496

Satuan : unit
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Mur Baut DN 5/8" Unit 144 3,460 498,240
II PEMASANGAN
- GIP DN 150 mm Unit 4 23,118 92,470
- HDPE DN 150 mm Unit 2 39,026 78,052
- GIP DN 150 mm M2 5.657143 24,384 137,942
- Alat bantu Ls 1 5,770,926 5,770,926
Jumlah 30,699,824
Overhead 0.1 3,069,982
Satuan : unit
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Mur Baut DN 5/8" Unit 144 3,460 498,240
II PEMASANGAN
- GIP DN 150 mm Unit 4 23,118 92,470
- HDPE DN 150 mm Unit 2 39,026 78,052
- GIP DN 150 mm M2 5.657143 24,384 137,942
- Alat bantu Ls 1 5,770,926 5,770,926
Jumlah 24,623,380
Overhead 0.1 2,462,338

Satuan : unit
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Mur Baut DN 5/8" Unit 144 3,460 498,240
II PEMASANGAN
- GIP DN 150 mm Unit 4 23,118 92,470
- HDPE DN 150 mm Unit 2 39,026 78,052
- GIP DN 150 mm M2 5.657143 24,384 137,942
- Alat bantu Ls 1 5,770,926 5,770,926
Jumlah 24,070,976
Overhead 0.1 2,407,098
Satuan : unit
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Mur Baut DN 5/8" Unit 144 3,460 498,240
II PEMASANGAN
- GIP DN 150 mm Unit 4 23,118 92,470
- HDPE DN 150 mm Unit 2 39,026 78,052
- GIP DN 150 mm M2 5.657143 24,384 137,942
- Alat bantu Ls 1 5,770,926 5,770,926
Jumlah 23,518,572
Overhead 0.1 2,351,857

Satuan : unit
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Mur Baut DN 5/8" Unit 144 3,460 498,240
- Stub Flange HDPE DN. 200 mm Unit 2 804,400 1,608,800
II PEMASANGAN
- GIP DN 200 mm Unit 4 23,830 95,322
- HDPE DN 200 mm Unit 2 49,026 98,052
- GIP DN 200 mm M2 5.657143 24,384 137,942
- Alat bantu Ls 1 5,770,926 5,770,926
Jumlah 31,809,999
Overhead 0.1 3,181,000

Satuan : unit
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Mur Baut DN 5/8" Unit 144 3,460 498,240
- Stub Flange HDPE DN. 200 mm Unit 2 804,400 1,608,800
II PEMASANGAN
- GIP DN 200 mm Unit 4 23,830 95,322
- HDPE DN 200 mm Unit 2 49,026 98,052
- GIP DN 200 mm M2 5.657143 24,384 137,942
- Alat bantu Ls 1 5,770,926 5,770,926
Jumlah 25,043,986
Overhead 0.1 2,504,399
Satuan : unit
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Pipa GIP DN 350 mm Meter 8 1,400,800 11,206,400
- Packing DN 350 mm Unit 12 85,000 1,020,000
- Mur Baut DN 5/8" Unit 144 3,460 498,240
- Stub Flange HDPE DN. 350 mm Unit 2 2,469,000 4,938,000
II PEMASANGAN
- GIP DN 350 mm Unit 4 28,600 114,400
- HDPE DN 350 mm Unit 2 59,026 118,052
- GIP DN 350 mm M2 5.657143 24,384 137,942
- Alat bantu Ls 1 5,770,926 5,770,926
Jumlah 43,290,790
Overhead 0.1 4,329,079
Jenis Pekerjaan : Pemasangan pipa GIP DN. 200 mm pada jalur pipa Selubung
Satuan : m'
( Rp ) ( Rp )
I UPAH
- Pekerja hari 0.2387 47,250.00 11,278.58
- Tukang Pipa hari 0.1467 54,000.00 7,921.80
- Mandor hari 0.0267 60,750.00 1,622.03
II BAHAN
- Pengelasan flange (luar dalam) ls 1.0000 21,813.33 21,813.33
Pipa GIP DN 200 m1 1.0000 695,500.00 695,500.00
III ALAT
- Alat Bantu ls 1.0000 8,527.15 8,527.15
Jumlah 746,662.88
Overhead 0.10 74,666.29
Jumlah harga persatuan pekerjaan 821,329.17
Jenis Pekerjaan : Pemasangan pipa GIP DN. 400 mm pada jalur pipa Selubung
Satuan : m'
( Rp ) ( Rp )
I UPAH
- Pekerja hari 0.2387 47,250.00 11,278.58
- Tukang Pipa hari 0.1467 54,000.00 7,921.80
- Mandor hari 0.0267 60,750.00 1,622.03
II BAHAN
- Pengelasan flange (luar dalam) ls 1.0000 21,813.33 21,813.33
Pipa GIP DN 200 m1 1.0000 1,632,000.00 1,632,000.00
III ALAT
- Alat Bantu ls 1.0000 8,527.15 8,527.15
Jumlah 1,683,162.88
Overhead 0.10 168,316.29
Jumlah harga persatuan pekerjaan 1,851,479.17
Satuan : unit
( Rp ) ( Rp )
I PENGADAAN BAHAN
- Pipa GIP DN 100 mm Meter 20.0000 392,000.00 7,840,000.00
- Bend Flange GIP DN 100 x 450 Unit 4.0000 987,500.00 3,950,000.00
- Flange Ring (las) DN 100 mm Unit 8.0000 110,830.00 886,640.00
- Packing DN 100 mm Unit 9.0000 25,000.00 225,000.00
- Mur Baut DN 5/8" Unit 72.0000 - -
- Flange Spigot PVC DN 100 mm Unit 1.0000 427,430.00 427,430.00
- Flange Socket PVC DN 100 mm (RRJ) Unit 1.0000 1,067,000.00 1,067,000.00
- Air Valve CI DN 25 mm Unit 1.0000 1,456,000.00 1,456,000.00
- Socket GIP DN 25 mm Unit 1.0000 19,500.00 19,500.00
- Double Nipple GIP DN 25 mm Unit 1.0000 25,000.00 25,000.00
II PEMASANGAN
- Trust block beton 1 : 2 : 3 (K 175) M3 1.6000 702,911.83 1,124,658.92
- Pemasangan Pipa GIP DN 100 mm Meter 20.0000 30,613.00 612,260.00
- Pemasangan Fitting :
- GIP DN 100 mm Unit 8.0000 22,404.80 179,238.40
- PVC DN 100 mm Unit 2.0000 10,368.00 20,736.00
- Pemasangan Ventil CI DN 25 mm Unit 1.0000 - -
- Pengecatan Pipa Expose :
- GIP DN 100 mm M2 5.6571 24,383.70 137,942.07
- Alat bantu Ls 1.0000 4,768,971.00 4,768,971.00
Jumlah 22,740,376.39
Overhead 0.10 2274037.63942857
Jumlah harga persatuan pekerjaan 25,014,414.03
DAFTAR HARGA SATUAN UPAH DAN BAHAN
KEGIATAN : SPAM DI KAWASAN MBR (OPTIMALISASI IKK UNTUK MBR)
PAKET : P/P PIPA HPDE DN. 350 - 75 MM, KABUPATEN KUTAI KERTANEGARA
TAHUN : 2015
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
A UPAH
1 Pekerja hari 47,250.00

2 Mandor hari 60,750.00
3 Tukang pipa hari 54,000.00
4 Tukang batu hari 54,000.00
5 Tukang kayu hari 54,000.00
6 Tukang besi hari 54,000.00
7 Tukang las hari 54,000.00
8 Tukang cat hari 54,000.00
9 Tukang anyam hari 54,000.00
10 Tukang alumunium / kaca hari 54,000.00
11 Tukang las PE hari 54,000.00
12 Kepala tukang hari 60,750.00
13 Mekanik hari 57,370.00
14 Operator alat hari 81,000.00
B BAHAN
1 Batu bata merah buah 470.00

2 Bata berongga ekspose buah 3,150.00
3 Batu kali bulat utuh m3 277,200.00
4 Batu pecah tangan 15/20 m3 277,200.00
5 Batu pecah mesin 1/2 m3 277,200.00
6 Batu terawang (rooster) uk. 12 x 11 x 24 cm buah 940.00
7 Paving block segi 4 tebal 8 cm buah 1,570.00
8 Agregat kasar m3 63,000.00
9 Agregat halus m3 59,850.00
10 Kerikil beton m3 204,750.00
11 Kerikil beton (bobot isi 1350 kg/m3) kg 151.67
12 Pasir beton m3 141,750.00
13 Pasir beton (bobot isi 1400 kg/m3) kg 101.25
14 Pasir pasang m3 132,300.00
15 Pasir urug m3 78,750.00
16 Tanah urug m3 47,250.00
17 Timbunan sirtu m3 72,450.00
18 Media filter IPA :
- Pasir silika Ø 0,8 mm m3 173,250.00
- Gravel filter (Ø 1,2 - 35 mm) m3 157,500.00
19 Keramik 10 x 10 buah 940.00
20 Keramik 10 x 20 buah 1,260.00
21 Keramik 20 x 20 buah 1,570.00
22 Keramik 30 x 30 buah 3,710.00
23 Porselin 10 x 20 buah 1,260.00
24 Porselin 11 x 11 buah 690.00
25 Batu granit m3 22,050.00
26 Plint keramik 10 cm buah 370.00
27 Water stop lebar 20 cm m' 66,270.00
28 Semen portland (50 kg/zak) kg 940.00
29 Semen warna kg 2,910.00
30 Cat besi kg 28,350.00
31 Cat minyak kg 28,350.00
32 Cat dasar kg 18,900.00
33 Cat kayu kg 23,310.00
34 Cat tembok kg 15,750.00
35 Cat water proffing kg 47,250.00
36 Dempul kg 15,750.00
37 Minyak bekisting liter 6,300.00
38 Meni besi kg 13,860.00
39 Meni kayu kg 15,120.00
40 Plamur kayu kg 16,380.00
41 Minyak cat liter 11,970.00
42 Amplas lembar 4,720.00
43 Kuas buah 9,450.00
44 Profil alumunium m 157,500.00
45 Profil kaca m 126,000.00
46 Skrup filter buah 1,570.00
47 Sealant tube 31,500.00
48 Engsel lokal unit 15,750.00
49 Engsel peluru nylon unit 25,200.00
50 Engsel jendela kupu-kupu unit 18,900.00
51 Engsel angin unit 9,450.00
52 Spring knip unit 11,020.00
53 Kunci tanam antik unit 94,500.00
54 Kunci tanam kamar mandi unit 25,200.00
55 Kunci tanam silinder unit 47,250.00
56 Kunci gembok buah 32,130.00
57 Grendel 6" unit 11,020.00
58 Grendel 2" unit 9,450.00
59 Kait angin unit 12,600.00
60 Door closer unit 28,350.00
61 Door holder unit 19,840.00
62 Kunci slot unit 20,470.00
63 Kaca polos tebal 5 mm unit 69,300.00
64 Kaca Rayban polos tebal 5 mm m2 78,750.00
65 Paku biasa 1/2" - 1" kg 9,130.00
66 Paku biasa 2" - 5" kg 8,190.00
67 Paku plafond triplek kg 12,600.00
68 Paku atap seng kg 18,900.00
69 Paku atap asbes kg 18,900.00
70 Paku sekrup 1 cm - 2,5 cm kg 18,900.00
71 Paku pancing 60 x 230 kg 22,050.00
72 Mur baut DN. 22 mm x 40 cm kg 25,200.00
73 Mur baut DN. 20 mm x 4" kg 28,350.00
74 Angkur baut & mur DN. 16 mm panjang 30 cm unit 15,750.00
75 Angkur baut & mur DN. 12 mm panjang 20 cm unit 11,020.00
76 Besi beton kg 6,930.00
77 Baja profil kg 8,820.00
78 Besi plat kg 8,820.00
79 Kawat ikat beton kg 7,560.00
80 Kawat bronjong (digalvano DN. 4 mm) kg 13,540.00
81 Kawat las kg 40,950.00
82 Kawat las buah 4,090.00
83 Plat spandek lembar 28,350.00
84 Atap spandek lembar 59,850.00
85 Gypsum board lembar 66,150.00
86 List gypsum profil m' 15,750.00
87 Tepung gypsum kg 9,450.00
88 Kayu banio (papan) kelas I m3 1,953,000.00
89 Kayu banio (balok) kelas I m3 1,890,000.00
88 Kayu marsawa (papan) kelas II m3 1,512,000.00
89 Kayu marsawa (balok) kelas II m3 1,386,000.00
90 Kayu merantih (papan) kelas III m3 1,134,000.00
91 Kayu merantih (balok) kelas III m3 1,102,500.00
92 Kayu bekisting (papan) kelas IV m3 1,039,500.00
93 Kayu bekisting (balok) kelas IV m3 1,008,000.00
94 Kayu terenteng (bekisting) m3 882,000.00
95 Formtie / penjaga jarak bekisting (spacer) buah 4,720.00
96 Kayu dolken DN. 8-10 cm / 4 m (tiang pancang) batang 37,800.00
97 Kayu les 1/3 batang 22,050.00
98 Kayu profil 1/3 batang 22,050.00
99 Tripleks 4 mm lembar 53,550.00
100 Tripleks 9 mm lembar 97,650.00
101 Multipleks 18 mm, 120 x 240 lembar 157,500.00
102 Lem kayu kg 17,640.00
103 Rangka naco 8 daun + kaca unit 110,250.00
104 Aspal kg 8,820.00
105 Kerosene liter 6,610.00
106 Aspal hotmix ton 16,065,000.00
107 Material ATB ton 11,025,000.00
108 Solar liter 3,780.00
109 Pelumas liter 22,050.00
110 Ijuk kg 15,750.00
111 Wastafel unit 472,500.00
112 Bak cuci piring stainless steel unit 393,750.00
113 Closet jongkok porselin unit 220,500.00
114 Floor drain unit 22,050.00
115 Sewa mesin test pipa hari 141,750.00
116 Sewa mesin test pipa jam 15,750.00
117 Sewa mesin las jam 35,430.00
118 Sewa bult fusion welding jam 91,350.00
119 Air (untuk pengetesan pipa) m3 3,150.00
120 Air (untuk pengecoran beton) 1000 kg/m3 liter -
121 Pagar BRC uk. 2,4 x 1,2 Lembar 189,000.00
122 Klem pagar BRC unit 5,040.00
123 Engsel biasa unit 12,340.00
124 Engsel besar unit 13,860.00
125 Mur baut DN. 8 mm x 3" unit 3,460.00
126 Mur baut DN. 16 mm (3/4)" unit 3,460.00
127 Mur baut DN. 5/8" unit 3,460.00
128 Mur baut DN. 1/2" unit 3,460.00
129 Mur baut galvanise M24 10 mm unit 4,720.00
130 Pintu KM (fiberglass) + kusen unit 299,250.00
131 Pipa PVC DN. 4", air kotor meter 50,400.00
134 Tee PVC DN. 4", air kotor unit 23,620.00
135 Tee PVC DN. 2", air kotor unit 11,780.00
136 Knee PVC DN. 4", air kotor unit 12,340.00
137 Knee PVC DN. 2", air kotor unit 9,130.00
138 Pipa PVC OD. 28 mm (¾"), air bersih meter 4,720.00
139 Pipa PVC OD. 20 mm (½"), air bersih meter 3,780.00
140 Kran air ¾" unit 28,350.00
141 TBA (seal tape) buah 2,520.00
142 Knee GIP ND. 50 mm (2") buah 15,750.00
143 Knee GIP ND. 75 mm (3") buah 28,350.00
144 Bahan kuda-kuda baja ringan :
- Truss C.75.1.00 m' 15,750.00
- Truss C.75.0.75 m' 10,640.00
- Reng / Tospan m' 8,410.00
- Talang m' 7,870.00
- Baut / screw 14/20 m' 9,130.00
- Baut / screw 16/16 m' 7,870.00
- Dynabolt m' 12,280.00
145 Alum sulfat kg 2,200.00
146 Soda ash kg 4,410.00
147 Kaporit kg 9,760.00
148 Solar liter 3,780.00
149 Fiberglass t = 1,8 mm, uk. 1,2 x 2,4 m lembar 472,500.00
150 Polycarbonat 4 mm lembar 283,500.00
151 Resin liter 5,040.00
152 Hardener liter 4,720.00
153 Paku repert buah 310.00
C ALAT
1 Asphalt finisher jam 567,000.00

2 Asphalt mixing plant jam 630,000.00
3 Asphalt sprayer jam 220,500.00
4 Asphalt sprayer towed jam 283,500.00
5 Buldozer jam 441,000.00
6 Jack hammer jam 47,250.00
7 Compressor air jam 39,370.00
8 Concrete mixer 0,125 m3 jam 69,300.00
9 Concrete mixer 0,50 m3 jam 47,250.00
10 Concrete vibrator jam 110,250.00
11 Crusher jam 47,250.00
12 Dump truck 3,5 - 4 T jam 47,250.00
13 Dump truck 5 - 6 T jam 110,250.00
14 Excavator jam 598,500.00
15 Flat bed truck 3,5 T jam 110,250.00
16 Genset jam 141,750.00
17 Grass cutter jam 28,350.00
18 Loader wheeled jam 63,000.00
19 Motor grader jam 63,000.00
20 Plate vibrator tamper jam 110,250.00
21 Pheumatic roller jam 141,750.00
22 Roller 3 wheel jam 63,000.00
23 Screening plant jam 110,250.00
24 Self vibrator roller jam 126,000.00
25 Sprayer self propelled jam 141,750.00
26 Tandem roller jam 141,750.00
27 Trailled towed jam 346,500.00
28 Vibrator roller jam 110,250.00
29 Water pump jam 47,250.00
30 Water tank truck jam 72,450.00
31 Pedestarian roller jam 110,250.00
32 Mesin las jam 35,430.00
KETERANGAN
-10%
52,500.00 10.06%
67,500.00 10.06%
60,000.00 10.06%
60,000.00 10.06%
60,000.00 10.06%
60,000.00 10.06%
60,000.00 10.06%
60,000.00 10.06%
60,000.00 10.06%
60,000.00 10.06%
60,000.00 10.06%
67,500.00 10.06%
63,750.00 10.06%
90,000.00 10.06%
10.06%
10.06%
-10% 10.06%
525.00 10.06%
3,500.00 10.06%
308,000.00 10.06%
308,000.00 10.06%
308,000.00 10.06%
1,050.00 10.06%
1,750.00 10.06%
70,000.00 10.06%
66,500.00 10.06%
227,500.00 10.06%
168.52 10.06%
157,500.00 10.06%
112.50 10.06%
147,000.00 10.06%
87,500.00 10.06%
52,500.00 10.06%
80,500.00 10.06%
10.06%
192,500.00 10.06%
175,000.00 10.06%
1,050.00 10.06%
1,400.00 10.06%
1,750.00 10.06%
4,130.00 10.06%
1,400.00 10.06%
770.00 10.06%
24,500.00 10.06%
420.00 10.06%
73,640.00 10.06%
1,050.00 10.06%
3,237.50 10.06%
31,500.00 10.06%
31,500.00 10.06%
21,000.00 10.06%
25,900.00 10.06%
17,500.00 10.06%
52,500.00 10.06%
17,500.00 10.06%
7,000.00 10.06%
15,400.00 10.06%
16,800.00 10.06%
18,200.00 10.06%
13,300.00 10.06%
5,250.00 10.06%
10,500.00 10.06%
175,000.00 10.06%
140,000.00 10.06%
1,750.00 10.06%
35,000.00 10.06%
17,500.00 10.06%
28,000.00 10.06%
21,000.00 10.06%
10,500.00 10.06%
12,250.00 10.06%
105,000.00 10.06%
28,000.00 10.06%
52,500.00 10.06%
35,700.00 10.06%
12,250.00 10.06%
10,500.00 10.06%
14,000.00 10.06%
31,500.00 10.06%
22,050.00 10.06%
22,750.00 10.06%
77,000.00 10.06%
87,500.00 10.06%
10,150.00 10.06%
9,100.00 10.06%
14,000.00 10.06%
21,000.00 10.06%
21,000.00 10.06%
21,000.00 10.06%
24,500.00 10.06%
28,000.00 10.06%
31,500.00 10.06%
17,500.00 10.06%
12,250.00 10.06%
7,700.00 10.06%
9,800.00 10.06%
9,800.00 10.06%
8,400.00 10.06%
15,050.00 10.06%
45,500.00 10.06%
4,550.00 10.06%
31,500.00 10.06%
66,500.00 10.06%
73,500.00 10.06%
17,500.00 10.06%
10,500.00 10.06%
2,170,000.00 10.06%
2,100,000.00 10.06%
1,680,000.00 10.06%
1,540,000.00 10.06%
1,260,000.00 10.06%
1,225,000.00 10.06%
1,155,000.00 10.06%
1,120,000.00 10.06%
980,000.00 10.06%
5,250.00 10.06%
42,000.00 10.06%
24,500.00 10.06%
24,500.00 10.06%
59,500.00 10.06%
108,500.00 10.06%
175,000.00 10.06%
19,600.00 10.06%
122,500.00 10.06%
9,800.00 10.06%
7,350.00 10.06%
17,850,000.00 10.06%
12,250,000.00 10.06%
4,200.00 10.06%
24,500.00 10.06%
17,500.00 10.06%
525,000.00 10.06%
437,500.00 10.06%
245,000.00 10.06%
24,500.00 10.06%
157,500.00 10.06%
17,500.00 10.06%
39,375.00 10.06%
101,500.00 10.06%
3,500.00 10.06%
7.00 10.06%
210,000.00 10.06%
5,600.00 10.06%
13,720.00 10.06%
15,400.00 10.06%
3,850.00 10.06%
3,850.00 10.06%
3,850.00 10.06%
3,850.00 10.06%
5,250.00 10.06%
332,500.00 10.06%
56,000.00 10.06%
45,500.00 10.06%
17,010.00 10.06%
26,250.00 10.06%
13,090.00 10.06%
13,720.00 10.06%
10,150.00 10.06%
5,250.00 10.06%
4,200.00 10.06%
31,500.00 10.06%
2,800.00 10.06%
17,500.00 10.06%
31,500.00 10.06%
10.06%
17,500.00 10.06%
11,827.50 10.06%
9,353.40 10.06%
8,750.00 10.06%
10,150.00 10.06%
8,750.00 10.06%
13,650.00 10.06%
2,450.00 10.06%
4,900.00 10.06%
10,850.00 10.06%
4,200.00 10.06%
525,000.00 10.06%
315,000.00 10.06%
5,600.00 10.06%
5,250.00 10.06%
350.00 10.06%
10.06%
10.06%
630,000.00 10.06%
700,000.00 10.06%
245,000.00 10.06%
315,000.00 10.06%
490,000.00 10.06%
52,500.00 10.06%
43,750.00 10.06%
77,000.00 10.06%
52,500.00 10.06%
122,500.00 10.06%
52,500.00 10.06%
52,500.00 10.06%
122,500.00 10.06%
665,000.00 10.06%
122,500.00 10.06%
157,500.00 10.06%
31,500.00 10.06%
70,000.00 10.06%
70,000.00 10.06%
122,500.00 10.06%
157,500.00 10.06%
70,000.00 10.06%
122,500.00 10.06%
140,000.00 10.06%
157,500.00 10.06%
157,500.00 10.06%
385,000.00 10.06%
122,500.00 10.06%
52,500.00 10.06%
80,500.00 10.06%
122,500.00 10.06%
39,370.00 10.06%
DAFTAR HARGA SATUAN PIPA STEEL, PIPA GIP DAN ACCESSORIES
TAHUN : 2015
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
I PIPA STEEL
DN. 25 mm m¹ 39,600.00
DN. 50 mm m¹ 121,000.00
DN. 75 mm m¹ 198,800.00
DN. 100 mm m¹ 287,800.00
DN. 200 mm m¹ 688,400.00
DN. 250 mm m¹ 1,066,090.00
DN. 300 mm m¹ 1,200,100.00
II PIPA GIP (GALVANIZED IRON PIPE)
DN. 25 mm m¹ 73,200.00
DN. 50 mm m¹ 185,000.00
DN. 75 mm m¹ 279,100.00
DN. 100 mm m¹ 392,000.00
DN. 150 mm m¹ 510,200.00
DN. 200 mm m¹ 695,500.00
DN. 250 mm m¹ 719,000.00
DN. 300 mm m¹ 1,515,500.00
DN. 50 mm (light) m¹ 146,664.00

DN. 75 mm (light) m¹ 205,200.00
DN. 100 mm (light) m¹ 301,200.00
DN. 150 mm (light) m¹ 397,520.00
DN. 200 mm (light) m¹ 599,673.33
DN. 250 mm (light) m¹ 844,060.00
DN. 300 mm (light) m¹ 1,032,920.00
III ACCESSORIES PIPA GIP
1 WALLPIPE
DN. 25 mm unit 38,077.00

DN. 50 mm unit 77,467.00
DN. 75 mm unit 127,462.00
DN. 100 mm unit 184,527.00
DN. 150 mm unit 299,697.00
DN. 200 mm unit 414,908.00
DN. 250 mm unit 639,375.00
DN. 300 mm unit 782,436.00
2 DISMANTLING JOINT
DN. 100 mm unit 189,062.50

DN. 250 mm unit 996,875.00
DN. 300 mm unit 1,175,625.00
3 GIBOULT JOINT
DN. 100 mm unit 171,875.00

DN. 150 mm unit 286,000.00
DN. 200 mm unit 482,625.00
DN. 250 mm unit 906,250.00
DN. 300 mm unit 1,068,750.00
DN. 400 mm unit 1,425,000.00
4 DRESSER JOINT
DN. 100 mm unit 217,421.88

DN. 250 mm unit 1,146,406.25
DN. 300 mm unit 1,351,968.75
5 LOOSE FLANGE
DN. 100 mm unit 57,180.00

DN. 150 mm unit 87,600.00
DN. 200 mm unit 156,700.00
DN. 250 mm unit 171,540.00
DN. 300 mm unit 243,540.00
DN. 400 mm unit 432,000.00
DN. 500 mm unit 713,700.00
6 BLIND FLANGE
DN. 200 mm unit 300,725.00

DN. 250 mm unit 424,534.00
DN. 300 mm unit 501,009.00
DN. 400 mm unit 734,620.00
DN. 500 mm unit 876,500.00
7 FLANGE RING (LAS)
DN. 50 mm (hole 8) unit 70,160.00

DN. 75 mm (hole 8) unit 89,500.00
DN. 100 mm (hole 8) unit 110,830.00
DN. 150 mm (hole 8) unit 199,660.00
DN. 200 mm (hole 12) unit 261,500.00
DN. 250 mm (hole 12) unit 369,160.00
DN. 300 mm (hole 12) unit 435,660.00
DN. 400 mm (hole 16) unit 638,800.00
8 TEE ALL FLANGE
DN. 50 x 50 mm unit 625,300.00

DN. 75 x 75 mm unit 765,400.00
DN. 100 x 100 mm unit 987,600.00
DN. 150 x 150 mm unit 1,340,000.00
DN. 200 x 200 mm unit 2,034,000.00
DN. 250 x 150 mm unit 2,543,700.00
DN. 250 x 250 mm unit 2,987,000.00
DN. 300 x 300 mm unit 4,080,000.00
9 BEND ALL FLANGE
DN. 50 x 90º unit 765,800.00

DN. 75 x 90º unit 945,300.00
DN. 75 x 45º unit 867,500.00
DN. 100 x 90º unit 1,050,000.00
DN. 100 x 45º unit 987,500.00
DN. 150 x 90º unit 1,314,000.00

DN. 150 x 45º unit 1,120,750.00
DN. 200 x 90º unit 1,854,000.00

DN. 200 x 45º unit 1,753,700.00
DN. 250 x 90º unit 2,534,000.00
DN. 250 x 45º unit 2,465,300.00
DN. 300 x 90º unit 3,000,000.00

DN. 300 x 45º unit 2,904,300.00
DN. 400 x 90º unit 3,325,000.00

DN. 400 x 45º unit 3,025,000.00
DN. 400 x 22,5º unit 2,867,000.00
DN. 400 x 11,5º unit 2,453,000.00
DN. 500 x 90º unit 4,560,000.00

DN. 500 x 45º unit 3,567,800.00
DN. 500 x 22,5º unit 3,156,700.00
DN. 500 x 11,5º unit 2,867,000.00
10 REDUCER ALL FLANGE
DN. 250 x 100 mm unit 1,867,550.00

DN. 250 x 150 mm unit 2,345,600.00
DN. 250 x 200 mm unit 2,978,000.00
DN. 400 x 200 mm unit 3,657,000.00
DN. 400 x 300 mm unit 5,670,500.00
11 BOX STREET
DN. 50 mm unit 110,000.00

DN. 75 mm unit 125,000.00
DN. 100 mm unit 175,000.00
DN. 150 mm unit 245,600.00
DN. 200 mm unit 356,200.00
DN. 250 mm unit 425,600.00
DN. 300 mm unit 689,000.00
12 BUTTERFLY VALVE
DN. 100 mm unit 830,200.00

DN. 150 mm unit 1,269,800.00
DN. 200 mm unit 1,763,300.00
DN. 250 mm unit 3,462,200.00
DN. 300 mm unit 4,424,700.00
DN. 400 mm unit 9,678,000.00
DN. 500 mm unit 12,567,000.00
13 GATE VALVE / PN. 10 (Lengkap Spindel)
DN. 50 mm unit 615,470.00

DN. 75 mm unit 738,560.00
DN. 100 mm unit 3,500,000.00
DN. 150 mm unit 5,500,000.00
DN. 200 mm unit 7,000,000.00
DN. 250 mm unit 7,500,000.00
DN. 300 mm unit 9,240,000.00
DN. 400 mm unit 22,274,000.00
DN. 500 mm unit 30,456,000.00
14 WATER METER
DN. 200 mm unit 13,750,000.00

DN. 300 mm unit 14,950,000.00
DN. 400 mm unit 15,670,000.00
15 ELECTROMAGNETIC FLOW METER
DN. 100 mm unit 2,546,000.00

DN. 150 mm unit 4,563,700.00
DN. 200 mm unit 6,547,000.00
DN. 250 mm unit 7,546,000.00
DN. 300 mm unit 11,657,000.00
DN. 400 mm unit 17,560,000.00
16 BALL VALVE
DN. 25 mm unit 171,850.00

DN. 50 mm unit 507,500.00
17 PACKING (5 mm)
DN. 50 mm unit 15,000.00

DN. 75 mm unit 17,500.00
DN. 100 mm unit 25,000.00
DN. 150 mm unit 50,000.00
DN. 200 mm unit 75,000.00
DN. 250 mm unit 100,000.00
DN. 300 mm unit 110,000.00
DN. 400 mm unit 250,000.00
DN. 500 mm unit 300,000.00
18 MUR BAUT
DN. 22 mm x 4" unit 15,000.00

DN. 3/4" x 3" unit 10,000.00
DN. 5/8" x 3" unit 7,500.00
DN. 1/2" x 3" unit 5,500.00
DN. 3/8" x 3" unit 3,500.00
19 AIR VALVE
DN. 50 mm unit 1,968,000.00

DN. 25 mm unit 1,456,000.00
20 KLEM PIPA (termasuk 2 bh baut)
DN. 50 mm unit 75,600.00

DN. 75 mm unit 95,600.00
DN. 100 mm unit 115,000.00
DN. 150 mm unit 140,560.00
DN. 200 mm unit 175,000.00
DN. 250 mm unit 198,700.00
DN. 300 mm unit 245,800.00
21 DOUBLE NIPPLE
DN. 25 mm unit 35,400.00
21 GIBOULT JOINT
DN. 150 mm unit 560,000.00

DN. 200 mm unit 882,625.00
21 SOCKET GI
DN. 25 mm unit 37,500.00
22 Clamp Sadle GIP
DN 250 x 50 mm unit 2,490,000.00

DN 200 x 50 mm unit 2,190,000.00
DN 150 x 50 mm unit 1,725,000.00
RIES
KETERANGAN
465,000
ANALISA HARGA SATUAN PEMBAYARAN
JENIS PEKERJAAN : Jembatan Pipa Ø 350 mm, L = 6 Meter

SATUAN PEMBAYARAN : Unit
NO. URAIAN SATUAN KUANTITAS
1 Pipa GI Ø 350 mm M' 9.00

2 Pipa GI Ø 150 mm M' 6.00
3 Bend All Flange (CI) 45° Ø 350 mm Bh 4.00
5 Tee All flange (CI) Ø 350 x 150 mm Bh 1.00
6 Gate Valve All Flange (CI) Ø 350 mm Bh 1.00
8 Air Valve All Flange Ø 100 mm unit 1.00
9 Stub Flange (HDPE) Ø 350 mm Bh 2.00
10 Flange Las Ø 350 mm Bh 6.00
12 Rubber Packing Ø 350 mm Bh 11.00
14 Mur Baut Bh 164.00
15 Thrust Block Bh 6.00
16 Street Box ( CI ) Ø 350 mm Unit 1.00
17 Street Box ( CI ) Ø 150 mm Unit 1.00
18 Pondasi Jembatan Bh 2.00
19 Upah Pasang Unit 1.00
HARGA SATUAN

1 Pipa GI Ø 150 mm M' 22.00

HARGA SATUAN

1 Pipa GI Ø 150 mm M' 9.00

HARGA SATUAN

1 Pipa GI Ø 150 mm M' 9.00
6 Mur Baut Bh 65.00
HARGA SATUAN

1 Pipa GI Ø 150 mm M' 9.00

2 Pipa GI Ø 200 mm M' 6.00
3 Gate Valve Ø 150 mm Bh 1.00
4 Gate Valve Ø 100 mm Bh 1.00
8 Air Valve All Flange Ø 100 mm Unit 1.00
13 Street Box Ø 150 mm Bh 1.00
HARGA SATUAN

1 Pipa GI Ø 150 mm M' 9.00

6 Mur Baut Bh 64.00
HARGA SATUAN

1 Pipa GI Ø 200 mm M' 15.00

2 Pipa GI Ø 100 mm M' 6.00
5 Tee All flange (CI) Ø 200 x 100 mm Bh 1.00
8 Air Valve All Flange Ø 50 mm Bh 1.00
9 Stube Flange (HDPE) Ø 200 mm Bh 2.00
HARGA SATUAN

1 Pipa GI Ø 200 mm M' 10.00

6 Mur Baut Bh 88.00
7 Klam Plat Baja Bh 8.00
8 Besi Siku + Dian Boult + Baut Unit 8.00
9 Mur Baut 3/8 Bh 32.00
HARGA SATUAN


1 Pipa GI Ø 200 mm M' 7.00

HARGA SATUAN

1 Pipa GI Ø 350 mm M' 12.00

6 Mur Baut Bh 96.00
HARGA SATUAN
AYARAN
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
1,400,800.00 12,607,200.00
510,200.00 3,061,200.00
3,050,000.00 12,200,000.00
1,314,000.00 1,314,000.00
5,770,000.00 5,770,000.00
19,400,000.00 19,400,000.00 1
5,500,000.00 11,000,000.00
6,422,400.00 6,422,400.00
2,469,000.00 4,938,000.00
482,625.00 2,895,750.00 8
171,875.00 343,750.00 4
190,000.00 2,090,000.00 32
50,000.00 200,000.00
7,500.00 1,230,000.00 12
150,000.00 900,000.00 11
328,500.00 328,500.00 132
245,600.00 245,600.00 164
500,000.00 1,000,000.00
5,770,926.00 5,770,926.00
91,717,326.00
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
510,200.00 11,224,400.00
876,500.00 3,506,000.00
513,300.00 1,026,600.00
906,250.00 5,437,500.00
50,000.00 550,000.00
- -
- -
500,000.00 1,000,000.00
22,744,500.00
AYARAN
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
510,200.00 4,591,800.00
876,500.00 3,506,000.00
513,300.00 1,026,600.00
906,250.00 5,437,500.00
50,000.00 550,000.00
- -
- -
500,000.00 1,000,000.00
16,111,900.00
AYARAN
HARGA SATUAN JUMLAH
(Rupiah) (Rupiah)
510,200.00 4,591,800.00
1,120,750.00 4,483,000.00
513,300.00 1,026,600.00
199,660.00 1,197,960.00
50,000.00 400,000.00
15,000.00 975,000.00
145,979.20 291,958.40
5,770,926.00 5,770,926.00
18,737,244.40
AYARAN
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
510,200.00 4,591,800.00
392,000.00 2,352,000.00
5,500,000.00 5,500,000.00
3,500,000.00 3,500,000.00
1,120,750.00 4,483,000.00
1,050,000.00 1,050,000.00
513,300.00 1,026,600.00
1,968,000.00 1,968,000.00
513,300.00 3,079,800.00
110,830.00 332,490.00
50,000.00 550,000.00
25,000.00 100,000.00
245,600.00 245,600.00
175,000.00 175,000.00
15,000.00 1,800,000.00
145,979.20 875,875.20
5,770,926.00 5,770,926.00
37,401,091.20
AYARAN
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
695,500.00 6,259,500.00
1,120,750.00 4,483,000.00 8
513,300.00 1,026,600.00 8
110,830.00 664,980.00 64
50,000.00 550,000.00
15,000.00 960,000.00
145,979.20 291,958.40
500,000.00 1,000,000.00
5,770,926.00 5,770,926.00
21,006,964.40
AYARAN
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
695,500.00 10,432,500.00
510,200.00 3,061,200.00
987,500.00 3,950,000.00
1,753,700.00 1,753,700.00
280,000.00 280,000.00
3,500,000.00 3,500,000.00
615,470.00 615,470.00
1,968,000.00 1,968,000.00
370,000.00 740,000.00
110,830.00 664,980.00
70,160.00 140,320.00
25,000.00 275,000.00
15,000.00 60,000.00
356,200.00 356,200.00
175,000.00 175,000.00
15,000.00 1,560,000.00
75,914.48 379,572.40
500,000.00 1,000,000.00
5,770,926.00 5,770,926.00
36,682,868.40
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
695,500.00 6,955,000.00
1,753,700.00 7,014,800.00
370,000.00 740,000.00
261,500.00 1,569,000.00
75,000.00 825,000.00
15,000.00 1,320,000.00
200,000.00 1,600,000.00
500,000.00 4,000,000.00
3,500.00 112,000.00
37,977.01 75,954.02
500,000.00 1,000,000.00
5,770,926.00 5,770,926.00
30,982,680.02
AYARAN
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
639,375.00 4,475,625.00
987,500.00 3,950,000.00
370,000.00 740,000.00
987,500.00 5,925,000.00
95,600.00 1,051,600.00
#REF! #REF!
#REF! #REF!
500,000.00 1,000,000.00
2,500,000.00 2,500,000.00
#REF!
AYARAN
HARGA SATUAN JUMLAH

(Rupiah) (Rupiah)
1,400,800.00 16,809,600.00 8
3,050,000.00 12,200,000.00 12
2,469,000.00 4,938,000.00 96
520,600.00 3,123,600.00
85,000.00 935,000.00
7,500.00 720,000.00
364,000.00 728,000.00
500,000.00 1,000,000.00
5,770,926.00 5,770,926.00
46,225,126.00

TAHUN : 2015
KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KU

No. Uraian Pekerjaan Satuan Harga Jumlah Jumlah
Volume Volume Volume
Satuan ( Rupiah ) Harga( Rupiah ) Harga( Rupiah )
1 2 3 5 4 6 7 9 10
1 Mobilisasi-Demobilisasi, Pengukuran & Pematokan Ls 100,000,000.00 1.00 100,000,000.00 - -
Dokumentasi & Administrasi Proyek Ls 35,000,000.00 1.00 35,000,000.00 - -
Jumlah Total 1 135,000,000.00

1 Pengadaan Pipa M' 366,760.00 2,522.00 924,968,720.00 778.00 285,339,280.00 -
2 Pemasangan Pipa M' 119,575.24 2,522.00 301,568,755.28 778.00 93,029,536.72 -

1 Pengadaan Pipa M' 147,710.00 2,586.00 381,978,060.00 - - 2,586.00
2 Pemasangan Pipa M' 94,081.96 2,586.00 243,295,948.56 - - 2,586.00

1 Pengadaan Pipa M' 69,110.00 2,124.00 146,789,640.00 - 2,124.00
2 Pemasangan Pipa M' 67,521.63 2,124.00 143,415,942.12 - 2,124.00

1 Tee HDPE Ø 150 x 100 mm Bh 682,445.25 2.00 1,364,890.50 - - 1.00
2 Tee HDPE Ø 150 x 75 mm Bh 611,015.25 3.00 1,833,045.75 - - 3.00
3 Tee HDPE Ø 100 x 75 mm Bh 449,530.20 4.00 1,798,120.80 - - 4.00
4 Tee HDPE Ø 75 x 75 mm Bh 307,190.15 2.00 614,380.30 - - 2.00
5 Stub Flange (HDPE) Ø 150 mm Bh 552,325.80 2.00 1,104,651.60 - - 1.00
8 Flange Socket (PVC) Ø 150 mm Bh 1,256,000.00 1.00 1,256,000.00
9 Blind Flange (CI) Ø 150 mm Bh 261,360.00 1.00 261,360.00
11 Gate Valve All Flange (CI) Ø 150 mm Bh 6,108,625.60 1.00 6,108,625.60 - - -
12 Gate Valve All Flange (CI) Ø 100 mm Bh 3,980,955.20 2.00 7,961,910.40 - - 1.00
14 Street Box Ø 150 mm Bh 268,717.60 1.00 268,717.60 - - -
15 Street Box Ø 100 mm Bh 197,404.80 2.00 394,809.60 - - 1.00
16 Street Box Ø 75 mm Bh 145,979.20 9.00 1,313,812.80 - - 9.00
17 Segmented Bend (HDPE) 45° Ø 150 mm Bh 654,475.80 2.00 1,308,951.60 - - 2.00
19 Segmented Bend (HDPE) 45° Ø 100 mm Bh 499,495.70 2.00 998,991.40 - - 2.00
21 DOP (HDPE) Ø 150 mm Bh 414,025.80 1.00 414,025.80 - - 1.00
22 DOP (HDPE) Ø 100 mm Bh 255,290.70 2.00 510,581.40 - - 2.00
23 DOP (HDPE) Ø 75 mm Bh 166,755.60 9.00 1,500,800.40 - - 9.00
24 Paking Ø 150mm Bh 50,000.00 3.00 150,000.00
25 Paking Ø 100mm Bh 25,000.00 2.00 50,000.00
26 Patok Tanda Accessories ( Gate Valve dan DOP ) Titik 200,000.00 3.00 600,000.00
27 Baut 5/8 Bh 7,500.00 16.00 120,000.00
28 Thrust Block Bh 75,914.48 36.00 2,732,921.28 - - 33.00
Jumlah Sub Total 2.1 2,191,335,979.79 380,942,586.72
1 2 3 5 4 6 7 9 10
1 Pengadaan Pipa M' 1,514,490.00 500.00 757,245,000.00 360.00 545,216,400.00
2 Pemasangan Pipa M' 230,219.55 500.00 115,109,775.00 360.00 82,879,038.00 -
-
2.2.2 Pipa HDPE Ø 200 mm, S 8 - SDR 17 (PN 10/PE100) -
1 Pengadaan Pipa M' 573,860.00 798.00 457,940,280.00 - - 798.00
2 Pemasangan Pipa M' 149,293.39 798.00 119,136,125.22 - - 798.00

1 Pengadaan Pipa M' 366,760.00 910.00 333,751,600.00 - 910.00
2 Pemasangan Pipa M' 119,575.24 910.00 108,813,468.40 - 910.00

1 Pengadaan Pipa M' 69,110.00 1,800.00 124,398,000.00 1,800.00
2 Pemasangan Pipa M' 67,521.63 1,800.00 121,538,934.00 1,800.00

1 Tee HDPE Ø 300 x 200 mm Bh 1,331,169.65 1.00 1,331,169.65 1.00
2 Tee HDPE Ø 200 x 150 mm Bh 873,670.05 1.00 873,670.05 1.00
3 Tee HDPE Ø 150 x 75 mm Bh 611,015.25 2.00 1,222,030.50 2.00
4 Tee HDPE Ø 75 x 75 mm Bh 307,190.15 2.00 614,380.30 2.00
5 Stub Flange (HDPE) Ø 350 mm Bh 552,325.80 1.00 552,325.80
6 Stub Flange (HDPE) Ø 150 mm Bh 552,325.80 2.00 1,104,651.60 2.00
7 Stub Flange (HDPE) Ø 75 mm Bh 251,875.60 4.00 1,007,502.40 4.00
8 Gate Valve All Flange (CI) Ø 150 mm Bh 6,108,625.60 1.00 6,108,625.60 1.00
9 Gate Valve All Flange (CI) Ø 75 mm Bh 1,023,759.20 2.00 2,047,518.40 2.00
10 Street Box Ø 300 mm Bh 689,000.00 2.00 1,378,000.00
11 Street Box Ø 150 mm Bh 268,717.60 1.00 268,717.60 1.00
12 Street Box Ø 75 mm Bh 145,979.20 2.00 291,958.40 2.00
13 Segmented Bend (HDPE) 90° Ø 150 mm Bh 667,565.32 1.00 667,565.32 1.00
14 Segmented Bend (HDPE) 90° Ø 75 mm Bh 426,575.60 7.00 2,986,029.20 7.00
15 DOP (HDPE) Ø 200 mm Bh 598,440.90 1.00 598,440.90 1.00
16 DOP (HDPE) Ø 150 mm Bh 414,025.80 1.00 414,025.80 1.00
17 DOP (HDPE) Ø 75 mm Bh 166,755.60 2.00 333,511.20 2.00
18 Reduser HDPE Ø 300 x 200 mm Bh 1,055,484.00 1.00 1,055,484.00 1.00
19 Reduser HDPE Ø 350 x 300 mm Bh 75,914.48 1.00 75,914.48
20 Thrust Block Bh 75,914.48 18.00 1,366,460.64 9.00
21 Bend 45 HDPE Ø 350mm Bh 200,000.00 2.00 400,000.00
23 Baut 5/8 Bh - 12.00 -
2.2.5 MATERIAL PEK. KONEKSI PIPA HDPE Ø 350 KE EX. PVC Ø

300 mm
1 Stub Flange HDPE Ø 300 mm Bh 1,692,900.00 1.00 1,692,900.00
2 Flange Socet Ø 300 mm Bh 3,354,640.00 1.00 3,354,640.00
3 Gate Valve Ø 300 Bh 9,240,000.00 2.00 18,480,000.00
4 Gibol Joint Ø 300 Bh 1,068,750.00 2.00 2,137,500.00
5 Paking Ø 300mm Bh 110,000.00 5.00 550,000.00
6 Tee PVC Ø 300 x 300 mm Bh 3,154,900.00 1.00 3,154,900.00
7 Baut 5/8 Bh - 60.00 -

150 mm
1 Stub Flange HDPE Ø 200 mm Bh 804,400.00 - -
3 Flange Socet Ø 150 mm Bh 1,256,000.00 - -
4 Gate Valve Ø 150 Bh 5,500,000.00 - -
5 Gibol Joint Ø 150 Bh 560,000.00 - -
6 Ruberring Ø 150mm Bh 50,000.00 - -
7 Paking Ø 200mm Bh 75,000.00 - -
8 Paking Ø 150mm Bh 50,000.00 - -
9 Tee All Socket (PVC) Ø 150 x 150 mm Bh 950,000.00 - -
10 Baut 5/8 Bh 15,000.00 - -
11 Street Box (CI) Ø 150mm Bh 245,600.00 - -
Jumlah Sub Total 2.2 2,160,224,924.18 660,471,618.28
1 2 3 5 4 6 7 9 10
1 Pengadaan Pipa M' 366,760.00 1,200.00 440,112,000.00 - - 1,200.00
2 Pemasangan Pipa M' 119,575.24 1,200.00 143,490,288.00 - - 1,200.00
-
1 Pengadaan Pipa M' 69,110.00 3,600.00 248,796,000.00 - 3,600.00
2 Pemasangan Pipa M' 67,521.63 3,600.00 243,077,868.00 - 3,600.00

1 Pengadaan Pipa M' 573,860.00 3,150.00 1,807,659,000.00

1 Tee HDPE Ø 150 x 75 mm Bh 611,015.25 16.00 9,776,244.00 - - 16.00
2 Tee HDPE Ø 200 x 200 mm Bh 910,800.00 2.00 1,821,600.00
3 Tee HDPE Ø 200 x 150 mm Bh 873,670.05 1.00 873,670.05
5 Stub Flange (HDPE) Ø 200 mm Bh 804,400.00 7.00 5,630,800.00
7 Gate Valve All Flange (CI) Ø 200 mm Bh 7,000,000.00 4.00 28,000,000.00
10 Street Box Ø 200 mm Bh 356,200.00 4.00 1,424,800.00
11 Giboult Joint (CI) Ø 150 mm Bh 560,000.00 2.00 1,120,000.00
12 Street Box Ø 150 mm Bh 268,717.60 12.00 3,224,611.20 - - 11.00
13 Street Box Ø 75 mm Bh 145,979.20 17.00 2,481,646.40 - - 17.00
14 Flange Socket (PVC) Ø 150 mm Bh 1,256,000.00 1.00 1,256,000.00
15 Segmented Bend (HDPE) 45° Ø 200 mm Bh 855,000.00 4.00 3,420,000.00
18 DOP ( HDPE ) Ø 150 mm Bh 414,025.80 1.00 414,025.80 1.00
20 Packing Ø 200 mm Bh 75,000.00 9.00 675,000.00
21 Packing Ø 150 mm Bh 50,000.00 2.00 100,000.00
22 Baut Bh 7,500.00 64.00 480,000.00
23 DOP (HDPE) Ø 75 mm Bh 166,755.60 9.00 1,500,800.40 - - 9.00
25 Thrust Block Bh 75,914.48 69.00 5,238,099.12 - - 47.00
Jumlah Sub Total 2.3 1,235,667,944.36 2,323,796,411.54
Jumlah Total 2 5,587,228,848.33 3,365,210,616.54

1 Pipa Selubung ( GI ) Ø 200 mm M' 751,779.17 12.00 9,021,350.04 24.00 18,042,700.08 -
2 Boring Jalan Ø 100 mm M' 38,127.38 12.00 457,528.56 - - 12.00
3 Cor Beton 1 : 2 : 3 M³ 702,911.83 2.60 1,827,570.76 8.00 5,623,294.64 -
4 Bongkaran Cor Beton M³ 37,977.01 2.60 98,740.23 8.00 303,816.08 -
5 Jembatan Pipa -
Ø - 100 mm L : 16 m Unit Err:509 - Err:509 2.00 Err:509 -
Ø - 100 mm L : 16 m Unit Err:509 1.00 Err:509
-
3.2 IKK Bangun Rejo Kec. Tenggarong Seberang -
1 Cor Beton 1 : 2 : 3 M³ 702,911.83 4.20 2,952,229.69 - - 3.20
2 Bongkaran Cor Beton M³ 37,977.01 4.20 159,503.44 - - 3.20
3 Jembatan Pipa -
Ø - 350 mm L : 6 m Unit 47,619,868.49 - - 2.00 95,239,736.98 -
4 Pipa Selubung ( GI ) Ø 400 mm M' 1,851,479.17 - - 8.00 14,811,833.34 -
5 Pekerjaan Drainase M³ 846,594.00 23.00 19,471,662.00
6 Crossing Jalan Aspal Ø 350 mm L: 8m Ls 126,982.35 - 1.00 126,982.35 -

1 Jembatan Pipa Ø 150 mm, L = 12 m Unit 29,516,295.55 1.00 29,516,295.55 - - 1.00
1 2 3 5 4 6 7 9 10
Jembatan Pipa Ø 200 mm, L = 12 m Unit 36,682,868.40 1.00 36,682,868.40
Jembatan Pipa Ø 200 mm, L = 19 m Unit 30,982,680.02 - - 1.00 30,982,680.02 -
Jembatan Pipa Ø 200 mm, L=6m Unit 21,006,964.40 - - 4.00 84,027,857.60 -
2 Pipa Selubung ( GI ) Ø 200 mm M' 751,779.17 12.00 9,021,350.04 - - 12.00
Pipa Selubung ( GI ) Ø 250 mm M' 719,000.00 46.00 33,074,000.00
3 Cor Beton 1 : 2 : 3 M³ 702,911.83 2.57 1,805,450.12 4.30 3,022,520.87 -
4 Bongkaran Cor Beton M³ 37,977.01 2.57 97,545.09 4.30 163,301.14 -
Jumlah Total 3 Err:509 Err:509

1 Pengetesan dan Commisioning Sistem Jaringan Perpipaan Ls 34,383,883.82 1.00 34,383,883.82 - - -
Jumlah Total 4 34,383,883.82 -
JUMLAH : Err:509 Err:509

PPn : Err:509
JUMLAH TOTAL : Err:509
PEMBULATAN : Err:509
RAK PT. CITRA KARYA INDO RAYA
PEKERJAAN KURANG ADENDUM-01 KETERANGAN

Jumlah Jumlah
Volume
Harga( Rupiah ) Harga( Rupiah )
12 13 15 16
1.00 100,000,000.00 TETAP

-
1.00 35,000,000.00 TETAP
135,000,000.00
3,300.00 1,210,308,000.00 TAMBAH

3,300.00 394,598,292.00 TAMBAH
147,710.00 - - KURANG
94,081.96 - - KURANG
146,789,640.00 - - KURANG
143,415,942.12 - - KURANG
682,445.25 1.00 682,445.25 KURANG

1,833,045.75 - - KURANG
1,798,120.80 - - KURANG
614,380.30 - - KURANG
552,325.80 1.00 552,325.80 KURANG
956,252.10 1.00 318,750.70 KURANG
4,533,760.80 - - KURANG
- 1.00 1,256,000.00 BARU
- 1.00 261,360.00 BARU
- 1.00 136,410.00 BARU
- 1.00 6,108,625.60 TETAP
3,980,955.20 1.00 3,980,955.20 KURANG
9,213,832.80 - - KURANG
- 1.00 268,717.60 TETAP
197,404.80 1.00 197,404.80 KURANG
1,313,812.80 - - KURANG
1,308,951.60 - - KURANG
1,081,051.40 - - KURANG
998,991.40 - - KURANG
2,986,029.20 - - KURANG
414,025.80 - - KURANG
510,581.40 - - KURANG
1,500,800.40 - - KURANG
- 3.00 150,000.00 TAMBAH
- 2.00 50,000.00 TAMBAH
- 3.00 600,000.00 TAMBAH
- 16.00 120,000.00 TAMBAH
2,505,177.84 3.00 227,743.44 KURANG
327,429,319.52 1,619,817,030.39
Jumlah Jumlah
Volume
12 13 15 16
- 860.00 1,302,461,400.00 TAMBAH

- 860.00 197,988,813.00 TAMBAH
- -
- -
573,860.00 - - KURANG
149,293.39 - - KURANG
- -
- -
366,760.00 - - KURANG
119,575.24 - - KURANG
-
-
124,398,000.00 - - KURANG
121,538,934.00 - - KURANG
- -
- -
1,331,169.65 - - KURANG
873,670.05 - - KURANG
1,222,030.50 - - KURANG
614,380.30 - - KURANG
1.00 552,325.80 BARU
1,104,651.60 - - KURANG
1,007,502.40 - - KURANG
6,108,625.60 - - KURANG
2,047,518.40 - - KURANG
- 2.00 1,378,000.00 BARU
268,717.60 - - KURANG
291,958.40 - KURANG
667,565.32 - - KURANG
2,986,029.20 - - KURANG
598,440.90 - - KURANG
414,025.80 - - KURANG
333,511.20 - - KURANG
1,055,484.00 - - KURANG
1.00 75,914.48 BARU
683,230.32 9.00 683,230.32 KURANG
2.00 400,000.00 BARU
3.00 600,000.00 BARU
12.00 - BARU
-
-
-
1.00 1,692,900.00 BARU
1.00 3,354,640.00 BARU
2.00 18,480,000.00 BARU
2.00 2,137,500.00 BARU
5.00 550,000.00 BARU
1.00 3,154,900.00 BARU
60.00 - BARU
- KURANG
- KURANG
- KURANG
- KURANG
- KURANG
- KURANG
- KURANG
- KURANG
- KURANG
- KURANG
268,754,933.87 1,533,509,623.60
Jumlah Jumlah
Volume
12 13 15 16
440,112,000.00 - - KURANG
143,490,288.00 - - KURANG
-
-
248,796,000.00 - - KURANG
243,077,868.00 - - KURANG
3,150.00 1,807,659,000.00 BARU

3,150.00 470,274,181.49 BARU
9,776,244.00 - - KURANG
2.00 1,821,600.00 BARU
1.00 873,670.05 BARU
24,302,335.20 - - KURANG
7.00 5,630,800.00 BARU
8,563,770.40 - - KURANG
4.00 28,000,000.00 BARU
67,194,881.60 1.00 6,108,625.60 KURANG
17,403,906.40 - - KURANG
4.00 1,424,800.00 BARU
2.00 1,120,000.00 BARU
2,955,893.60 1.00 268,717.60 KURANG
2,481,646.40 - - KURANG
1.00 1,256,000.00 BARU
4.00 3,420,000.00 BARU
8,010,783.84 - - KURANG
5,972,058.40 - - KURANG
414,025.80 KURANG
- 1.00 261,360.00 BARU
9.00 675,000.00 BARU
2.00 100,000.00 BARU
64.00 480,000.00 BARU
1,500,800.40 - - KURANG
- 4.00 800,000.00 BARU
3,567,980.56 22.00 1,670,118.56 KURANG
1,227,620,482.60 2,331,843,873.30
1,823,804,735.99 5,485,170,527.29
36.00 27,064,050.12 TAMBAH

457,528.56 - - KURANG
11.24 7,902,451.10 TAMBAH
11.24 426,954.64 TAMBAH
- -
2.00 Err:509 BARU
1.00 Err:509 BARU
-
-
2,249,317.86 1.00 702,911.83 KURANG
121,526.43 1.00 37,977.01 KURANG
-
2.00 95,239,736.98 BARU
8.00 14,811,833.34 BARU
23.00 19,471,662.00 BARU
1.00 126,982.35 BARU
- -
- -
29,516,295.55 - - KURANG
Jumlah Jumlah
Volume
12 13 15 16
1.00 36,682,868.40 BARU
1.00 30,982,680.02 BARU
4.00 84,027,857.60 BARU
9,021,350.04 - - KURANG
46.00 33,074,000.00 BARU
6.87 4,827,970.99 TETAP
6.87 260,846.23 TETAP
41,366,018.44 Err:509
1.00 34,383,883.82 TETAP

- 34,383,883.82
1,865,170,754.43 Err:509
Err:509
Err:509
Err:509
DAFTAR HARGA SATUAN PEKERJAAN
TAHUN : 2015
NO. URAIAN PEKERJAAN SATUAN
I. PEKERJAAN PERSIAPAN
1 Membersihkan lapangan dan perataan 1 m2

2 Pengukuran dan pemasangan bowplank 1 m'
II. PEKERJAAN TANAH
3 Galian tanah biasa sedalam 1 meter 1 m3

4 Galian tanah keras sedalam 1 meter 1 m3
5 Galian tanah bercampur batu kecil sedalam 1 meter 1 m3
6 Galian tanah berbatu/cadas sedalam 1 meter 1 m3
7 Pembuangan tanah sejauh 150 meter 1 m3
8 Urugan Kembali 1 m3
9 Urugan pasir 1 m3
10 Urugan sirtu padat (untuk peninggian lantai bangunan) 1 m3
11 Membongkar lantai beton dan aspal hotmix 1 m2
III. PEKERJAAN PONDASI
12 Pasang pondasi batu belah, 1 PC : 4 PP 1 m3

13 Pasang pondasi batu belah, 1 PC : 2 PP 1 m3
14 Pasang pondasi batu kosong (aanstamping) 1 m3
IV. PEKERJAAN DINDING
15 Pasangan bata merah (5 x 11 x 22) tebal ½ bata, 1 PC : 2 PP 1 m2

16 Pasangan bata merah (5 x 11 x 22) tebal ½ bata, 1 PC : 4 PP 1 m2
17 Pasangan dinding terawang (rooster), uk. (12 x 11 x 24), 1 PC : 4 PP 1 m2
18 Pasangan dinding bata berongga ekspose, uk. (5 x 11 x 24) cm, 1 m2
campuran spesi 1 PC : 3 PP
V. PEKERJAAN PLESTERAN
19 Plesteran 1 PC : 2 PP, tebal 15 mm 1 m2

23 Plesteran granit 1 PC : 2 Granit, tebal 20 mm 1 m2
24 Finishing siar pasangan batu kali adukan 1 PC : 2 PP 1 m2
25 Acian 1 m2
VI. PEKERJAAN KAYU DAN ALUMUNIUM

26 Membuat dan memasang kusen pintu dan kusen jendela, kayu kelas II 1 m3
27 Membuat dan memasang pintu panel, kayu kelas II 1 m2
28 Membuat dan memasang pintu dan jendela kaca, kayu kelas II 1 m2
29 Membuat dan memasang pintu dan jendela jalusi, kayu kelas II 1 m2
30 Memasang konstruksi kuda-kuda konvensional, kayu kelas II bentang 6 meter 1 m3
31 Memasang konstruksi gordeng, kayu kelas II 1 m3
32 Memasang rangka langit-langit (60 x 60) cm, kayu kelas II 1 m2
33 Membuat listplank uk. (3 x 20) cm, kayu kelas II 1 m'
34 Memasang kusen pintu/jendela alumunium 1 m'
35 Memasang pintu kaca rangka alumunium 1 m2
VII. PEKERJAAN BETON
36 Membuat Lantai Kerja Beton Mutu f'c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87 1 m3
37 Membuat Beton Mutu f'c = 14,5 MPa (K 175), slump (12 + 2) cm, w/c = 0,66 1 m3
38 Membuat Beton Mutu f'c = 19,3 MPa (K 225), slump (12 + 2) cm, w/c = 0,58 1 m3
39 Memasang PVC waterstop lebar 20 cm 1 m'
40 Pembesian dengan besi polos atau berulir 1 kg
41 Pasang bekisting untuk pondasi 1 m2
42 Pasang bekisting untuk sloof 1 m2
43 Pasang bekisting untuk kolom 1 m2
44 Pasang bekisting untuk balok 1 m2
45 Pasang bekisting untuk plat lantai / atap beton 1 m2
46 Pasang bekisting untuk dinding 1 m2
47 Pasang bekisting untuk dinding tahap atas (asumsi 2 x pakai) 1 m2
48 Membuat sloof beton bertulang (200 kg besi + bekisting) 1 m3
49 Membuat balok beton bertulang (200 kg besi + bekisting) 1 m3
50 Membuat kolom beton bertulang (150 kg besi + bekisting) 1 m3
51 Membuat kolom praktis beton bertulang (11 x 11 cm) 1 m'
52 Membuat ring balok beton bertulang (10 x 15 cm) 1 m3
53 Membuat dinding beton bertulang (150 kg besi + bekisting) 1 m3
VIII. PEKERJAAN PENUTUP ATAP
54 Pasang atap Spandek 1 m2

55 Pasang atap nok / bubungan spandek 1 m'
IX. PEKERJAAN LANGIT-LANGIT
56 Memasang Langit-langit tripleks, uk. 120 x 240 cm, tebal 4 mm 1 m2

57 Memasang list Langit-langit kayu profil 1 m'
58 Memasang langit-langit kayu (kayu les 1/3) 1 m2
59 Memasang langit-langit gypsum board uk. (1200 x 2400 x 9) mm 1 m2
60 Memasang list plafond gypsum profil 1 m'
X. PEKERJAAN SANITASI
61 Memasang kloset jongkok porselen 1 unit

62 Memasang wastapel 1 unit
63 Memasang bak cuci piring stainless steel 1 unit
64 Memasang floor drain 1 unit
XI. PEKERJAAN KUNCI DAN KACA
65 Memasang kunci tanam antik 1 unit

66 Memasang engsel kupu-kupu 1 unit
67 Memasang kait angin 1 unit
68 Memasang kaca, tebal 5 mm dan atau kaca bouvenlight 1 m2
XII. PEKERJAAN PENUTUP LANTAI DAN DINDING
69 Memasang lantai keramik, uk. 30 x 30 cm 1 m2

70 Memasang lantai keramik, uk. 20 x 20 cm 1 m2
71 Memasang plint keramik, uk. 10 x 10 cm 1 m'
72 Memasang dinding keramik, uk. 10 x 10 cm 1 m2
73 Memasang dinding porselin, uk. 10 x 20 cm 1 m2
XIII. PEKERJAAN PENGECATAN
76 Mengecat bidang kayu baru : 1 m2

(1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
77 Mengecat bidang tembok baru dengan cat tembok : 1 m2
78 Mengecat bidang tembok baru dengan cat minyak : 1 m2
79 Mengecat permukaan baja dengan cat besi 1 m2
80 Mengecat bidang tembok baru dengan cat water profing, (2 lapis) 1 m2
XIV. PEKERJAAN BESI
81 Mengerjakan pengelasan dengan las listrik 1 cm

82 Pintu baja 1 m2
83 Pagar BRC (lengkap tiang dan pondasi ) 1 m'
84 Pintu gerbang BRC. Lebar 4,00 m (2 daun) unit
87 Pembuatan anak tangga besi DN. 16 mm buah
88 Tutup Manhole 110 x 110 cm unit
89 Tutup Manhole 80 x 80 cm unit
90 Ventilasi Udara Pipa GI DN 75 m unit
XV. PEKERJAAN JALAN
91 Pekerjaan Paving Block 1 m2

92 Mengerjakan jalan inspeksi beton 1 : 2 : 3 1 m2
93 Saluran bata merah 1 : 4 (uk. 30 x 40 cm) m'
XVI. PEKERJAAN PIPA
94 Galian tanah biasa untuk pemasangan pipa

- Pipa DN. 350 mm m'
- Pipa DN. 75 mm m'
- Pipa DN. 50 mm m'
95 Galian tanah keras untuk pemasangan pipa
- Pipa DN. 75 mm m'
- Pipa DN. 50 mm m'
96 Galian tanah cadas untuk pemasangan pipa
- Pipa DN. 75 mm m'
- Pipa DN. 50 mm m'
97 Urugan pasir pelindung pipa
- Pipa DN. 75 mm m'
- Pipa DN. 50 mm m'
98 Urugan dan pemadatan pipa dengan material bekas galian (diatas pasir pelindung)
- Pipa DN. 75 mm m'
- Pipa DN. 50 mm m'
99 Urugan dan pemadatan pipa dengan material bekas galian (setinggi galian pipa)
- Pipa DN. 75 mm m'
- Pipa DN. 50 mm m'
100 Pemasangan pipa GIP DN. 300 mm pada jalur pipa m'
107 Pemasangan pipa HDPE DN. 350 mm m'
116 Pemasangan pipa PVC 300 mm m'
123 Pemasangan Gate Valve CI DN 300 mm unit
130 Pemasangan fitting GI DN 300 mm unit
137 Pemasangan tee HDPE DN. 300 mm unit
144 Pemasangan bend / reducer HDPE DN. 300 mm unit
151 Pemasangan fitting PVC
- Pipa DN. 300 mm unit
152 Test pengaliran dan pencucian pipa DN. 300 mm m'
159 Test tekanan dan pencucian pipa DN. 300 mm m'
166 Dudukan pipa expose GI DN. 300 mm (type A) unit
170 Wash out DN. 200 mm (lengkap tee dan gate valve 2 bh) unit
175 Tiang penyangga pipa (single) untuk GIP DN 300 mm unit
176 Tiang penyangga pipa (double) untuk GIP DN 300 mm unit
177 Tiang penyangga pipa (single) untuk GIP DN 200 mm unit
178 Tiang penyangga pipa (double) untuk GIP DN 200 mm unit
179 Matahari pengaman jembatan unit
180 Jembatan Pipa GIP DN 150 mm, L = 12 m' unit
183 Perlintasan Pipa GI DN 75 mm, L = 6 m' unit
184 Rumah Operasi m2
185 Hidrant Umum Unit
186 Air Valve DN 50 mm (Lengkap box pengaman) pd jalur Unit
N
HARGA SATUAN
KET.
(Rp.)
8,538.75
35,625.54
40,651.88
54,113.40
73,321.88
81,972.00
30,160.35
29,328.75
120,210.75
110,298.38
37,977.01
742,657.85
836,659.56
472,244.85
85,557.07
78,581.42
70,690.68
288,190.21
39,989.47
36,452.13
53,501.45
48,736.49
413,992.70
34,809.17
21,032.00
1,553,340.25
329,793.75
248,589.00
369,710.55
2,893,085.80
2,461,272.00
58,249.73
37,714.99
27,381.81
1,405,757.93
628,360.70
702,911.83
745,539.58
82,793.70
16,050.38
98,161.80
104,225.55
201,940.20
260,427.20
422,173.40
313,696.90
146,857.15
3,117,833.95
4,421,674.68
4,483,503.20
3,866,909.09
4,343,614.00
2,641,994.03
122,609.41
79,329.47
34,645.05
12,570.72
37,627.32
37,681.88
28,586.25
502,213.80
754,985.55
949,609.24
31,717.13
146,918.48
27,951.41
24,602.12
106,029.62
131,982.07
130,103.82
17,048.90
194,318.74
174,018.24
192,091.24
143,732.93
20,970.92
13,755.06
17,358.66
24,383.70
18,883.26
1,120.41
1,774,311.21
615,362.54
6,079,696.48
5,117,601.63
3,089,779.46
15,414.40
294,128.08
203,901.80
295,812.00
387,908.13
142,618.75
163,696.25
40,651.88
36,586.69
32,419.87
28,456.31
24,696.01
21,138.98
12,093.93
8,536.89
54,113.40
48,702.06
43,155.44
37,879.38
32,873.89
28,138.97
16,098.74
11,363.81
73,321.88
65,989.69
58,474.20
51,325.31
44,543.04
38,127.38
21,813.26
15,397.59
36,063.23
31,194.69
27,155.61
23,272.80
19,510.20
15,891.86
13,139.03
10,578.55
17,597.25
16,993.08
15,057.38
13,156.88
10,259.20
9,449.72
6,909.85
5,073.87
26,395.88
24,325.27
21,949.64
19,609.20
17,298.10
15,022.19
8,596.26
6,041.72
75,622.80
65,847.63
56,279.17
42,204.03
30,613.00
25,659.48
18,906.36
103,237.20
90,525.60
77,814.00
61,538.40
45,262.80
21,176.10
16,602.30
9,697.05
7,246.80
32,076.00
27,932.85
28,823.85
19,896.03
15,503.40
12,242.34
11,164.23
2,715,589.80
1,151,964.00
746,565.60
608,625.60
480,955.20
285,199.20
210,672.00
25,612.40
24,543.20
23,830.40
23,117.60
22,404.80
20,979.20
19,910.00
32,209.65
64,315.35
53,950.05
39,575.25
31,660.20
19,290.15
12,934.35
73,151.10
61,776.00
50,400.90
39,025.80
27,650.70
16,275.60
9,919.80
13,284.00
12,312.00
11,664.00
11,016.00
10,368.00
9,072.00
8,100.00
1,322.10
1,224.86
1,145.30
1,083.42
1,039.22
1,023.75
1,012.70
1,378.41
1,281.17
1,201.61
1,139.73
1,095.53
1,080.06
1,069.01
601,995.76
303,183.49
227,842.45
195,727.76
29,398,963.74
23,536,899.84
16,314,731.04
8,947,563.54
6,742,274.49
2,599,736.26
3,428,575.97
2,064,682.51
2,745,970.97
449,149.94
29,516,295.55 2,459,691
22,956,307.66
20,407,371.99
12,659,104.06
32,249,765.63 5,374,961
4,380,052.64
2,932,600.00
11,817,985.21
5,270,747.63 15,770,747.63
DAFTAR KUANTITAS DAN HARGA
TAHUN : 2015
NO. URAIAN KEGIATAN SATUAN VOLUME
I. PEKERJAAN PENDAHULUAN
1 Mobilisasi - Demobilisasi, Pengukuran dan Pematokan LS 1.00

2 Perlaporan, Gambar (Shop Drawing + Asbuilt Drawing),
Dokumentasi dan Administrasi Proyek LS 1.00
SUB TOTAL I
II. PENGADAAN/PEMASANGAN PIPA DAN PENGADAAN ACCESSORIES PIPA
II.1 P/P PIPA HDPE DN. 150 - 50 MM, IKK SANGA - SANGA, KEC. SANGA - SANGA
II.1.1 PIPA HDPE DN. 150 MM, S 8 - SDR 17 (PN 10/PE 100)
1 Pengadaan Pipa m1 2,522.00

2 Pemasangan Pipa m1 2,522.00


II.1.4 PENGADAAN DAN PEMASANGAN ACCESSORIES PIPA
1 Tee HDPE
- DN. 150 mm x 100 mm Bh 2.00
- DN. 150 mm x 75 mm Bh 3.00
- DN. 100 mm x 75 mm Bh 4.00
- DN. 75 mm x 75 mm Bh 2.00
2 Stub Flange HDPE
- DN. 150 mm Bh 2.00
- DN. 100 mm Bh 4.00
- DN. 75 mm Bh 18.00
3 Gate Valve All Flange (CI)
- DN. 150 mm Bh 1.00
- DN. 100 mm Bh 2.00
- DN. 75 mm Bh 9.00
4 Street Box
- DN. 150 mm Bh 1.00
- DN. 100 mm Bh 2.00
- DN. 75 mm Bh 9.00
5 Segmented Bend HDPE
- DN. 150 mm x 45 degree Bh 2.00
6 DOP HDPE
- DN. 150 mm Bh 1.00
- DN. 100 mm Bh 2.00
- DN. 75 mm Bh 9.00
SUB TOTAL II.1
II.2 P/P PIPA HDPE DN. 350 - 75 MM, IKK BANGUN REJO, KEC. TENGGARONG SEBERANG
1 Pengadaan Pipa m1 500.00

2 Pemasangan Pipa m1 500.00



1 Tee HDPE
- DN. 300 mm x 200 mm Bh 1.00
- DN. 200 mm x 150 mm Bh 1.00
- DN. 150 mm x 75 mm Bh 2.00
- DN. 75 mm x 75 mm Bh 2.00
2 Stub Flange HDPE
- DN. 150 mm Bh 2.00
- DN. 75 mm Bh 4.00
- DN. 150 mm Bh 1.00
- DN. 75 mm Bh 2.00
4 Street Box
- DN. 150 mm Bh 1.00
- DN. 75 mm Bh 2.00
6 DOP HDPE
- DN. 200 mm Bh 1.00
- DN. 150 mm Bh 1.00
- DN. 75 mm Bh 2.00
7 Reducer HDPE
- DN. 300 mm x 200 mm Bh 1.00
SUB TOTAL II.2
II.3 P/P PIPA HDPE DN. 150 - 75 MM, IKK LOA JANAN, KEC. LOA JANAN


1 Tee HDPE
- DN. 150 mm x 75 mm Bh 16.00
2 Stub Flange HDPE
- DN. 150 mm Bh 44.00
- DN. 75 mm Bh 34.00
- DN. 150 mm Bh 12.00
- DN. 75 mm Bh 17.00
4 Street Box
- DN. 150 mm Bh 12.00
- DN. 75 mm Bh 17.00
- DN. 150 mm x 90 degree Bh 12.00
6 DOP HDPE
- DN. 150 mm Bh 1.00
- DN. 75 mm Bh 9.00
SUB TOTAL II.3

SUB TOTAL II
III. PEKERJAAN JEMBATAN DAN UTILITAS
III.1 IKK SANGA - SANGA, KEC. SANGA - SANGA

1 Pipa Selubung (GI )
- DN. 200 mm m1 12.00
2 Boring Jalan
- DN. 100 mm m1 12.00
3 Cor Beton 1 : 2 :3 m3 2.60
4 Bongkaran Cor Beton m3 2.60
SUB TOTAL III.1
III.2 IKK BATU BANGUN REJO, KEC. TENGGARONG SEBERANG
1 Cor Beton 1 : 2 : 3 m3 4.20

SUB TOTAL III.2
III.3 IKK LOA JANAN, KEC. LOA JANAN
1 Jembatan Pipa
- DN. 150 mm L = 12 M Unit 1.00
1 Pipa Selubung GI
- DN. 200 mm m1 12.00
2 Cor Beton 1 : 2 : 3 m3 2.57
SUB TOTAL III.3

SUB TOTAL III
IV. PEKERJAAN UJI COBA
1 Pengetesan dan Comissioning Sistem Jaringan Perpipaan LS 1.00
SUB TOTAL IV
A
HARGA SATUAN JUMLAH HARGA

(Rp.) (Rp.) CEK KOREKSI
100,000,000.00 100,000,000.00 100,000,000.00 -

- -
35,000,000.00 35,000,000.00 35,000,000.00 -
- -
135,000,000.00
- -
- -
- -
- -
- -
- -
366,760.00 924,968,720.00 924,968,720.00 -
119,575.24 301,568,756.64 301,568,756.64 -
- -
- -
- -
147,710.00 381,978,060.00 381,978,060.00 -
94,081.96 243,295,947.01 243,295,947.01 -
- -
- -
- -
69,110.00 148,033,620.00 148,033,620.00 -
67,521.63 144,631,323.51 144,631,323.51 -
- -
- -
- -
- -
682,445.25 1,364,890.50 1,364,890.50 -
611,015.25 1,833,045.75 1,833,045.75 -
449,530.20 1,798,120.80 1,798,120.80 -
307,190.15 614,380.30 614,380.30 -
- -
552,325.80 1,104,651.60 1,104,651.60 -
318,750.70 1,275,002.80 1,275,002.80 -
251,875.60 4,533,760.80 4,533,760.80 -
- -
6,108,625.60 6,108,625.60 6,108,625.60 -
3,980,955.20 7,961,910.40 7,961,910.40 -
1,023,759.20 9,213,832.80 9,213,832.80 -
- -
268,717.60 268,717.60 268,717.60 -
197,404.80 394,809.60 394,809.60 -
145,979.20 1,313,812.80 1,313,812.80 -
- -
654,475.80 1,308,951.60 1,308,951.60 -
540,525.70 1,081,051.40 1,081,051.40 -
499,495.70 998,991.40 998,991.40 -
426,575.60 2,986,029.20 2,986,029.20 -
- -
414,025.80 414,025.80 414,025.80 -
255,290.70 510,581.40 510,581.40 -
166,755.60 1,500,800.40 1,500,800.40 -
75,914.48 2,732,921.18 2,732,921.18 -
- -
2,193,795,340.88
- -
- -
- -
- -
1,514,490.00 757,245,000.00 757,245,000.00 -
230,219.55 115,109,775.00 115,109,775.00 -
- -
- -
- -
573,860.00 119,136,125.98 457,940,280.00 (338,804,154.02) LINK HARGA SATUAN P
149,293.39 119,136,125.98 119,136,125.98 -
- -
- -
- -
366,760.00 333,751,600.00 333,751,600.00 -
119,575.24 108,813,468.89 108,813,468.89 -
- -
- -
- -
69,110.00 124,398,000.00 124,398,000.00 -
67,521.63 121,538,927.32 121,538,927.32 -
- -
- -
- -
- -
1,331,169.65 1,331,169.65 1,331,169.65 -
873,670.05 873,670.05 873,670.05 -
611,015.25 1,222,030.50 1,222,030.50 -
307,190.15 614,380.30 614,380.30 -
- -
552,325.80 1,104,651.60 1,104,651.60 -
251,875.60 1,007,502.40 1,007,502.40 -
- -
6,108,625.60 6,108,625.60 6,108,625.60 -
1,023,759.20 2,047,518.40 2,047,518.40 -
- -
268,717.60 268,717.60 268,717.60 -
145,979.20 291,958.40 291,958.40 -
- -
667,565.32 667,565.32 667,565.32 -
426,575.60 2,986,029.20 2,986,029.20 -
- -
598,440.90 598,440.90 598,440.90 -
414,025.80 414,025.80 414,025.80 -
166,755.60 333,511.20 333,511.20 -
- -
1,055,484.00 1,055,484.00 1,055,484.00 -
75,914.48 1,366,460.59 1,366,460.59 -
- -
1,821,420,764.67
- -
- -
- -
- -
366,760.00 440,112,000.00 440,112,000.00 -
119,575.24 143,490,288.65 143,490,288.65 -
- -
- -
- -
69,110.00 248,796,000.00 248,796,000.00 -
67,521.63 243,077,854.64 243,077,854.64 -
- -
- -
- -
- -
611,015.25 9,776,244.00 9,776,244.00 -
- -
552,325.80 24,302,335.20 24,302,335.20 -
251,875.60 8,563,770.40 8,563,770.40 -
- -
6,108,625.60 73,303,507.20 73,303,507.20 -
1,023,759.20 17,403,906.40 17,403,906.40 -
- -
268,717.60 3,224,611.20 3,224,611.20 -
145,979.20 2,481,646.40 2,481,646.40 -
- -
667,565.32 8,010,783.79 8,010,783.79 -
426,575.60 5,972,058.40 5,972,058.40 -
- -
414,025.80 414,025.80 414,025.80 -
166,755.60 1,500,800.40 1,500,800.40 -
75,914.48 5,238,098.92 5,238,098.92 -
- -
1,235,667,931.39
5,250,884,036.94
- -
- -
- -
- -
- -
- -
751,779.17 9,021,350.02 9,021,350.02 -
- -
38,127.38 457,528.50 457,528.50 -
702,911.83 1,827,570.75 1,827,570.75 -
37,977.01 98,740.21 98,740.21 -
11,405,189.47
- -
- -
- -
702,911.83 2,952,229.67 2,952,229.67 -
37,977.01 159,503.42 159,503.42 -
- -
3,111,733.09
- -
- -
- -
- -
29,516,295.55 29,516,295.55 29,516,295.55 -
- -
751,779.17 9,021,350.02 9,021,350.02 -
702,911.83 1,806,483.39 1,806,483.39 -
37,977.01 97,600.90 97,600.90 -
- -
40,441,729.86
54,958,652.42
- -
- -
- -
34,383,883.82 34,383,883.82 34,383,883.82 -
- -
34,383,883.82
5,814,030,727.19 TOTAL
581,403,072.72 PPN 10%
6,395,433,799.91 JUMLAH TOTAL
6,395,433,000.00 PEMBULATAN
6,022,749,000.00 HARGA PENAWARAN

(372,684,000.00) SELISIH
HARGA PENAWARAN
TURUN 4,5% DARI HP
LINK HARGA SATUAN PENGADAAN PIPA SALAH LINK MENJADI HARGA SATUAN PEMASANGAN PIPA
TOTAL
PPN 10%
JUMLAH TOTAL
PEMBULATAN
HARGA PENAWARAN
SELISIH
HARGA PENAWARAN NAIK SEHINGGA PENAWARAN

TURUN 4,5% DARI HPS YG AWALNYA 10% DARI HPS
DAFTAR HARGA SATUAN PIPA HDPE, PIPA PVC DAN ACCESSORIES
TAHUN : 2015
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
I PIPA HDPE PE 100, S 8 - SDR 17 (PN 10)

OD. 25 mm m' 10,470.00
OD. 50 mm m' 30,550.00
OD. 63 mm m' 48,780.00
OD. 75 mm m' 69,110.00
OD. 110 mm m' 147,710.00
OD. 160 mm m' 366,760.00
OD. 200 mm m' 573,860.00
OD. 250 mm m' 891,960.00
OD. 315 mm m' 1,416,800.00
OD. 355 mm m' 1,514,490.00
OD. 400 mm m' 1,913,540.00
II PIPA PVC RRJ (S.10)

DN. 25 mm m' 9,313.33
DN. 50 mm m' 23,815.00
DN. 75 mm m' 76,651.67
DN. 100 mm m' 115,133.33
DN. 150 mm m' 243,723.33
DN. 200 mm m' 380,306.67
DN. 250 mm m' 589,581.67
DN. 300 mm m' 940,518.33
OD. 355 mm m' 1,195,461.67
OD. 400 mm m' 1,532,721.67
III ACCESSORIES PIPA HDPE
1 TEE HDPE
OD. 75 x 75 mm Unit 287,900.00
OD. 90 x 90 mm Unit 396,600.00
OD. 110 x 110 mm Unit 464,300.00
OD. 125 x 125 mm Unit 642,900.00
OD. 160 x 160 mm Unit 714,300.00
OD. 180 x 180 mm Unit 839,300.00
OD. 200 x 200 mm Unit 910,800.00
OD. 225 x 225 mm Unit 1,160,800.00
OD. 250 x 250 mm Unit 1,310,800.00
OD. 280 x 280 mm Unit 1,559,000.00
OD. 315 x 315 mm Unit 1,623,700.00
OD. 400 x 400 mm Unit 7,103,600.00
TEE REDUCER
OD. 63 x 50 mm Unit 57,900.00
OD. 75 x 50 mm Unit 81,100.00
OD. 75 x 63 mm Unit 81,100.00
OD. 90 x 63 mm Unit 112,100.00
OD. 90 x 75 mm Unit 112,100.00
OD. 110 x 63 mm Unit 148,400.00
OD. 110 x 75 mm Unit 148,400.00
OD. 110 x 90 mm Unit 148,400.00
OD. 125 x 90 mm Unit 210,300.00
OD. 125 x 110 mm Unit 210,300.00
OD. 160 x 63 mm Unit 394,900.00
OD. 160 x 75 mm Unit 394,900.00
OD. 160 x 90 mm Unit 394,900.00
OD. 160 x 110 mm Unit 394,900.00
2 BEND HDPE
OD. 315 mm x 45º Unit 1,042,200.00
OD. 400 mm x 45º Unit 1,488,900.00
OD. 315 mm x 90º Unit 1,555,200.00
OD. 400 mm x 90º Unit 2,051,500.00
3 STUB FLANGE HDPE

OD. 63 mm Unit 161,300.00
OD. 75 mm Unit 220,000.00
OD. 90 mm Unit 235,600.00
OD. 110 mm Unit 291,100.00
OD. 125 mm Unit 380,000.00
OD. 160 mm Unit 513,300.00
OD. 180 mm Unit 751,100.00
OD. 200 mm Unit 804,400.00
OD. 225 mm Unit 1,066,900.00
OD. 250 mm Unit 1,184,300.00
OD. 280 mm Unit 1,569,500.00
OD. 315 mm Unit 1,692,900.00
OD. 355 mm Unit 2,469,000.00
OD. 400 mm Unit 3,228,700.00
IV ACCESSORIES
1 SINGLE AIR VALVE

DN. 2 inch (flange) Unit 2,800,000.00
2 DOUBLE AIR VALVE

DN. 2 inch Unit 5,040,000.00
DN. 3 inch Unit 6,422,400.00
DN. 4 inch Unit 10,221,120.00
3 DOP PVC
DN. 50 mm Unit 76,500.00
DN. 75 mm Unit 125,400.00
DN. 100 mm Unit 189,700.00
DN. 150 mm Unit 312,500.00
DN. 200 mm Unit 456,700.00
DN. 250 mm Unit 679,200.00
DN. 300 mm Unit 713,500.00
DN. 400 mm Unit 1,007,300.00
4 FLEXIBLE JOINT
DN. 250 mm Unit 2,747,500.00
DN. 300 mm Unit 2,800,000.00
DN. 400 mm Unit 5,950,000.00
DN. 500 mm Unit 7,654,000.00
5 FLANGE SOCKET
DN. 50 mm Unit 565,000.00
DN. 75 mm Unit 789,000.00
DN. 100 mm Unit 1,067,000.00
DN. 150 mm Unit 1,256,000.00
DN. 200 mm Unit 1,413,400.00
DN. 250 mm Unit 2,842,000.00
DN. 300 mm Unit 3,354,640.00
DN. 400 mm Unit 4,235,600.00
6 FLANGE SPIGOT
DN. 50 mm Unit 215,600.00
DN. 75 mm Unit 356,800.00
DN. 100 mm Unit 427,430.00
DN. 150 mm Unit 800,720.00
DN. 200 mm Unit 1,189,660.00
DN. 250 mm Unit 2,308,110.00
DN. 300 mm Unit 3,144,490.00
DN. 400 mm Unit 3,987,600.00
7 BEND SOCKET - SPIGOT (45º) S 12,5

DN. 75 mm Unit 142,700.00
DN. 100 mm Unit 275,000.00
DN. 150 mm Unit 526,700.00
DN. 200 mm Unit 651,800.00
DN. 250 mm Unit 919,100.00
DN. 315 mm Unit 1,158,000.00
DN. 355 mm Unit 1,544,200.00
DN. 400 mm Unit 1,654,300.00
8 BEND SOCKET - SPIGOT (90º) S 12,5

DN. 75 mm Unit 220,700.00
DN. 100 mm Unit 338,300.00
DN. 160 mm Unit 687,600.00
DN. 200 mm Unit 838,300.00
DN. 250 mm Unit 1,334,600.00
DN. 300 mm Unit 1,728,000.00
DN. 400 mm Unit 2,279,400.00
9 TEE ALL SOCKET

DN. 200 x 200 mm Unit 1,530,760.00
DN. 250 x 250 mm Unit 2,382,400.00
DN. 300 x 300 mm Unit 3,154,900.00
DN. 400 x 400 mm Unit 4,135,500.00
SORIES
KETERANGAN
12%
9,350.00 10.06%
27,280.00
43,560.00
61,710.00
131,890.00
327,470.00
512,380.00
796,400.00
1,265,000.00
1,352,230.00
1,708,520.00
DAFTAR HARGA SATUAN PIPA STEEL, PIPA GIP DAN ACCESSORIES
TAHUN : 2015
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
I PIPA STEEL
DN. 25 mm m¹ 39,600.00
DN. 50 mm m¹ 121,000.00
DN. 75 mm m¹ 198,800.00
DN. 100 mm m¹ 287,800.00
DN. 200 mm m¹ 688,400.00
DN. 250 mm m¹ 1,066,090.00
DN. 300 mm m¹ 1,200,100.00
II PIPA GIP (GALVANIZED IRON PIPE)
DN. 25 mm m¹ 73,200.00
DN. 50 mm m¹ 185,000.00
DN. 75 mm m¹ 279,100.00
DN. 100 mm m¹ 392,000.00
DN. 150 mm m¹ 510,200.00
DN. 200 mm m¹ 695,500.00
DN. 250 mm m¹ 719,000.00
DN. 300 mm m¹ 1,515,500.00
DN. 50 mm (light) m¹ 146,664.00

DN. 75 mm (light) m¹ 205,200.00
DN. 100 mm (light) m¹ 301,200.00
DN. 150 mm (light) m¹ 397,520.00
DN. 200 mm (light) m¹ 599,673.33
DN. 250 mm (light) m¹ 844,060.00
DN. 300 mm (light) m¹ 1,032,920.00
III ACCESSORIES PIPA GIP
1 WALLPIPE
DN. 25 mm unit 38,077.00

DN. 50 mm unit 77,467.00
DN. 75 mm unit 127,462.00
DN. 100 mm unit 184,527.00
DN. 150 mm unit 299,697.00
DN. 200 mm unit 414,908.00
DN. 250 mm unit 639,375.00
DN. 300 mm unit 782,436.00
2 DISMANTLING JOINT
DN. 100 mm unit 189,062.50

DN. 250 mm unit 996,875.00
DN. 300 mm unit 1,175,625.00
3 GIBOULT JOINT
DN. 100 mm unit 171,875.00

DN. 150 mm unit 286,000.00
DN. 200 mm unit 482,625.00
DN. 250 mm unit 906,250.00
DN. 300 mm unit 1,068,750.00
DN. 400 mm unit 1,425,000.00
4 DRESSER JOINT
DN. 100 mm unit 217,421.88

DN. 250 mm unit 1,146,406.25
DN. 300 mm unit 1,351,968.75
5 LOOSE FLANGE
DN. 100 mm unit 57,180.00

DN. 150 mm unit 87,600.00
DN. 200 mm unit 156,700.00
DN. 250 mm unit 171,540.00
DN. 300 mm unit 243,540.00
DN. 400 mm unit 432,000.00
DN. 500 mm unit 713,700.00
6 BLIND FLANGE
DN. 200 mm unit 300,725.00

DN. 250 mm unit 424,534.00
DN. 300 mm unit 501,009.00
DN. 400 mm unit 734,620.00
DN. 500 mm unit 876,500.00
7 FLANGE RING (LAS)
DN. 50 mm (hole 8) unit 70,160.00

DN. 75 mm (hole 8) unit 89,500.00
DN. 100 mm (hole 8) unit 110,830.00
DN. 150 mm (hole 8) unit 199,660.00
DN. 200 mm (hole 12) unit 261,500.00
DN. 250 mm (hole 12) unit 369,160.00
DN. 300 mm (hole 12) unit 435,660.00
DN. 400 mm (hole 16) unit 638,800.00
8 TEE ALL FLANGE
DN. 50 x 50 mm unit 625,300.00

DN. 75 x 75 mm unit 765,400.00
DN. 100 x 100 mm unit 987,600.00
DN. 150 x 150 mm unit 1,340,000.00
DN. 200 x 200 mm unit 2,034,000.00
DN. 250 x 150 mm unit 2,543,700.00
DN. 250 x 250 mm unit 2,987,000.00
DN. 300 x 300 mm unit 4,080,000.00
9 BEND ALL FLANGE
DN. 50 x 90º unit 765,800.00

DN. 75 x 90º unit 945,300.00
DN. 75 x 45º unit 867,500.00
DN. 100 x 90º unit 1,050,000.00
DN. 100 x 45º unit 987,500.00
DN. 150 x 90º unit 1,314,000.00

DN. 150 x 45º unit 1,120,750.00
DN. 200 x 90º unit 1,854,000.00

DN. 200 x 45º unit 1,753,700.00
DN. 250 x 90º unit 2,534,000.00
DN. 250 x 45º unit 2,465,300.00
DN. 300 x 90º unit 3,000,000.00

DN. 300 x 45º unit 2,904,300.00
DN. 400 x 90º unit 3,325,000.00

DN. 400 x 45º unit 3,025,000.00
DN. 400 x 22,5º unit 2,867,000.00
DN. 400 x 11,5º unit 2,453,000.00
DN. 500 x 90º unit 4,560,000.00

DN. 500 x 45º unit 3,567,800.00
DN. 500 x 22,5º unit 3,156,700.00
DN. 500 x 11,5º unit 2,867,000.00
10 REDUCER ALL FLANGE
DN. 250 x 100 mm unit 1,867,550.00

DN. 250 x 150 mm unit 2,345,600.00
DN. 250 x 200 mm unit 2,978,000.00
DN. 400 x 200 mm unit 3,657,000.00
DN. 400 x 300 mm unit 5,670,500.00
11 BOX STREET
DN. 50 mm unit 110,000.00

DN. 75 mm unit 125,000.00
DN. 100 mm unit 175,000.00
DN. 150 mm unit 245,600.00
DN. 200 mm unit 356,200.00
DN. 250 mm unit 425,600.00
DN. 300 mm unit 689,000.00
12 BUTTERFLY VALVE
DN. 100 mm unit 830,200.00

DN. 150 mm unit 1,269,800.00
DN. 200 mm unit 1,763,300.00
DN. 250 mm unit 3,462,200.00
DN. 300 mm unit 4,424,700.00
DN. 400 mm unit 9,678,000.00
DN. 500 mm unit 12,567,000.00
13 GATE VALVE / PN. 10 (Lengkap Spindel)
DN. 50 mm unit 615,470.00

DN. 75 mm unit 738,560.00
DN. 100 mm unit 3,500,000.00
DN. 150 mm unit 5,500,000.00
DN. 200 mm unit 7,000,000.00
DN. 250 mm unit 7,500,000.00
DN. 300 mm unit 9,240,000.00
DN. 400 mm unit 22,274,000.00
DN. 500 mm unit 30,456,000.00
14 WATER METER
DN. 200 mm unit 13,750,000.00

DN. 300 mm unit 14,950,000.00
DN. 400 mm unit 15,670,000.00
15 ELECTROMAGNETIC FLOW METER
DN. 100 mm unit 2,546,000.00

DN. 150 mm unit 4,563,700.00
DN. 200 mm unit 6,547,000.00
DN. 250 mm unit 7,546,000.00
DN. 300 mm unit 11,657,000.00
DN. 400 mm unit 17,560,000.00
16 BALL VALVE
DN. 25 mm unit 171,850.00

DN. 50 mm unit 507,500.00
17 PACKING (5 mm)
DN. 50 mm unit 15,000.00

DN. 75 mm unit 17,500.00
DN. 100 mm unit 25,000.00
DN. 150 mm unit 50,000.00
DN. 200 mm unit 75,000.00
DN. 250 mm unit 100,000.00
DN. 300 mm unit 110,000.00
DN. 400 mm unit 250,000.00
DN. 500 mm unit 300,000.00
18 MUR BAUT
DN. 22 mm x 4" unit 15,000.00

DN. 3/4" x 3" unit 10,000.00
DN. 5/8" x 3" unit 7,500.00
DN. 1/2" x 3" unit 5,500.00
DN. 3/8" x 3" unit 3,500.00
19 AIR VALVE
DN. 50 mm unit 1,968,000.00

DN. 25 mm unit 1,456,000.00
20 KLEM PIPA (termasuk 2 bh baut)
DN. 50 mm unit 75,600.00

DN. 75 mm unit 95,600.00
DN. 100 mm unit 115,000.00
DN. 150 mm unit 140,560.00
DN. 200 mm unit 175,000.00
DN. 250 mm unit 198,700.00
DN. 300 mm unit 245,800.00
21 DOUBLE NIPPLE
DN. 25 mm unit 35,400.00
21 GIBOULT JOINT
DN. 50 mm unit 560,000.00

DN. 200 mm unit 882,625.00
21 SOCKET GI
DN. 25 mm unit 37,500.00
22 Clamp Sadle GIP
DN 250 x 50 mm unit 2,490,000.00

DN 200 x 50 mm unit 2,190,000.00
DN 150 x 50 mm unit 1,725,000.00
RIES
KETERANGAN
465,000

TAHUN : 2015
KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG ADENDUM-01 KETERANGAN

No. Uraian Pekerjaan Satuan Harga Satuan Jumlah Harga Jumlah Harga Jumlah Harga Jumlah Harga
Volume Volume Volume Volume
( Rupiah ) ( Rupiah ) ( Rupiah ) ( Rupiah ) ( Rupiah )
1 2 3 5 4 6 7 9 10 12 13 15 16
1 Mobilisasi-Demobilisasi, Pengukuran & Pematokan Ls 100,000,000.00 1.00 100,000,000.00 - - 1.00 100,000,000.00 TETAP
2 Pelaporan, Gambar (Shop Drawing+Asbuilt Drawing), -
Dokumentasi & Administrasi Proyek Ls 35,000,000.00 1.00 35,000,000.00 - - 1.00 35,000,000.00 TETAP
Jumlah Total 1 135,000,000.00 135,000,000.00

1 Pengadaan Pipa M' 366,760.00 2,522.00 924,968,720.00 730.00 267,734,800.00 - 3,252.00 1,192,703,520.00 TAMBAH
2 Pemasangan Pipa M' 119,575.24 2,522.00 301,568,755.28 730.00 87,289,925.20 - 3,252.00 388,858,680.48 TAMBAH
- -
1 Pengadaan Pipa M' 147,710.00 2,586.00 381,978,060.00 - - 2,586.00 147,710.00 - - KURANG
2 Pemasangan Pipa M' 94,081.96 2,586.00 243,295,948.56 - - 2,586.00 94,081.96 - - KURANG
- - -
2.1.3 Pipa HDPE Ø 75 mm, S 8 - SDR 17 (PN 10/PE100) - - -
1 Pengadaan Pipa M' 69,110.00 2,124.00 146,789,640.00 - 2,124.00 146,789,640.00 - - KURANG
2 Pemasangan Pipa M' 67,521.63 2,124.00 143,415,942.12 - 2,124.00 143,415,942.12 - - KURANG
- - - -
2.1.4 Pengadaan Dan Pemasangan Accessories Pipa - - - -
1 Tee HDPE Ø 150 x 100 mm Bh 682,445.25 2.00 1,364,890.50 - - 1.00 682,445.25 1.00 682,445.25 TAMBAH BARU
2 Tee HDPE Ø 150 x 75 mm Bh 611,015.25 3.00 1,833,045.75 - - 3.00 1,833,045.75 - - KURANG
4 Tee HDPE Ø 75 x 75 mm Bh 307,190.15 2.00 614,380.30 - - 2.00 614,380.30 - - KURANG
5 Stub Flange (HDPE) Ø 150 mm Bh 552,325.80 2.00 1,104,651.60 - - 1.00 552,325.80 1.00 552,325.80 KURANG
6 Stub Flange (HDPE) Ø 100 mm Bh 318,750.70 4.00 1,275,002.80 - - 3.00 956,252.10 1.00 318,750.70 KURANG
7 Stub Flange (HDPE) Ø 75 mm Bh 251,875.60 18.00 4,533,760.80 - - 18.00 4,533,760.80 - - KURANG
8 Flange Socket (PVC) Ø 150 mm Bh 1,256,000.00 1.00 1,256,000.00 - 1.00 1,256,000.00 TAMBAH BARU
9 Blind Flange (CI) Ø 150 mm Bh 261,360.00 1.00 261,360.00 - 1.00 261,360.00 TAMBAH BARU
10 Gate Valve All Flange (CI) Ø 150 mm Bh 6,108,625.60 1.00 6,108,625.60 - - - 1.00 6,108,625.60 TETAP
11 Gate Valve All Flange (CI) Ø 100 mm Bh 3,980,955.20 2.00 7,961,910.40 - - 1.00 3,980,955.20 1.00 3,980,955.20 KURANG
12 Gate Valve All Flange (CI) Ø 75 mm Bh 1,023,759.20 9.00 9,213,832.80 - - 9.00 9,213,832.80 KURANG
13 Street Box Ø 150 mm Bh 268,717.60 1.00 268,717.60 - - - - 1.00 268,717.60 TETAP
14 Street Box Ø 100 mm Bh 197,404.80 2.00 394,809.60 - - 1.00 197,404.80 1.00 197,404.80 KURANG
15 Street Box Ø 75 mm Bh 145,979.20 9.00 1,313,812.80 - - 9.00 1,313,812.80 - - KURANG
16 Segmented Bend (HDPE) 45° Ø 150 mm Bh 654,475.80 2.00 1,308,951.60 - - 2.00 1,308,951.60 - - KURANG
18 Segmented Bend (HDPE) 45° Ø 100 mm Bh 499,495.70 2.00 998,991.40 - - 2.00 998,991.40 - - KURANG
20 DOP (HDPE) Ø 150 mm Bh 414,025.80 1.00 414,025.80 - - 1.00 414,025.80 - - KURANG
21 DOP (HDPE) Ø 100 mm Bh 255,290.70 2.00 510,581.40 - - 2.00 510,581.40 - - KURANG
22 DOP (HDPE) Ø 75 mm Bh 166,755.60 9.00 1,500,800.40 - - 9.00 1,500,800.40 - - KURANG
23 Paking Ø 150mm 50,000.00 3.00 150,000.00 - 3.00 150,000.00 TAMBAH
24 Paking Ø 100mm 25,000.00 1.00 25,000.00 - - 1.00 25,000.00 TAMBAH
25 Patok Tanda Accessories ( Gate Valve dan DOP ) Titik 200,000.00 3.00 600,000.00 - 3.00 600,000.00 TAMBAH
26 Baut 5/8 7,500.00 24.00 180,000.00 - 24.00 180,000.00 TAMBAH
27 Thrust Block Bh 75,914.48 36.00 2,732,921.28 - - 33.00 2,505,177.84 3.00 227,743.44 KURANG
Jumlah Sub Total 2.1 2,191,335,979.79 357,497,085.20 327,429,319.52 1,596,371,528.87
1 Pengadaan Pipa M' 1,514,490.00 500.00 757,245,000.00 360.00 545,216,400.00 - - 860.00 1,302,461,400.00 TAMBAH
2 Pemasangan Pipa M' 230,219.55 500.00 115,109,775.00 360.00 82,879,038.00 - - 860.00 197,988,813.00 TAMBAH
- - -
2.2.2 Pipa HDPE Ø 200 mm, S 8 - SDR 17 (PN 10/PE100) - - -
1 Pengadaan Pipa M' 573,860.00 798.00 457,940,280.00 - - 798.00 573,860.00 - - KURANG
2 Pemasangan Pipa M' 149,293.39 798.00 119,136,125.22 - - 798.00 149,293.39 - - KURANG
- -
1 Pengadaan Pipa M' 366,760.00 910.00 333,751,600.00 - 910.00 366,760.00 - - KURANG
2 Pemasangan Pipa M' 119,575.24 910.00 108,813,468.40 - 910.00 119,575.24 - - KURANG
-
1 Pengadaan Pipa M' 69,110.00 1,800.00 124,398,000.00 1,800.00 124,398,000.00 - - KURANG
2 Pemasangan Pipa M' 67,521.63 1,800.00 121,538,934.00 1,800.00 121,538,934.00 - - KURANG
- -
2.2.5 Pengadaan Dan Pemasangan Accessories Pipa - -
1 Tee HDPE Ø 300 x 200 mm Bh 1,331,169.65 1.00 1,331,169.65 1.00 1,331,169.65 - - KURANG
2 Tee HDPE Ø 200 x 150 mm Bh 873,670.05 1.00 873,670.05 1.00 873,670.05 - - KURANG
3 Tee HDPE Ø 150 x 75 mm Bh 611,015.25 2.00 1,222,030.50 2.00 1,222,030.50 - - KURANG
4 Tee HDPE Ø 75 x 75 mm Bh 307,190.15 2.00 614,380.30 2.00 614,380.30 - - KURANG
5 Stub Flange (HDPE) Ø 350 mm Bh 2,469,000.00 1.00 2,469,000.00 1.00 2,469,000.00 TAMBAH BARU
6 Stub Flange (HDPE) Ø 150 mm Bh 552,325.80 2.00 1,104,651.60 2.00 1,104,651.60 - - KURANG
7 Stub Flange (HDPE) Ø 75 mm Bh 251,875.60 4.00 1,007,502.40 4.00 1,007,502.40 - - KURANG
8 Gate Valve All Flange (CI) Ø 150 mm Bh 6,108,625.60 1.00 6,108,625.60 1.00 6,108,625.60 - - KURANG
9 Gate Valve All Flange (CI) Ø 75 mm Bh 1,023,759.20 2.00 2,047,518.40 2.00 2,047,518.40 - - KURANG
10 Street Box Ø 300 mm Bh 689,000.00 2.00 1,378,000.00 - 2.00 1,378,000.00 TAMBAH BARU
11 Street Box Ø 150 mm Bh 268,717.60 1.00 268,717.60 1.00 268,717.60 - - KURANG
12 Street Box Ø 75 mm Bh 145,979.20 2.00 291,958.40 2.00 291,958.40 - KURANG
13 Segmented Bend (HDPE) 90° Ø 150 mm Bh 667,565.32 1.00 667,565.32 1.00 667,565.32 - - KURANG
14 Segmented Bend (HDPE) 90° Ø 75 mm Bh 426,575.60 7.00 2,986,029.20 7.00 2,986,029.20 - - KURANG
15 DOP (HDPE) Ø 200 mm Bh 598,440.90 1.00 598,440.90 1.00 598,440.90 - - KURANG
18 Reduser HDPE Ø 300 x 200 mm Bh 1,055,484.00 1.00 1,055,484.00 1.00 1,055,484.00 - - KURANG
19 Reduser HDPE Ø 350 x 300 mm Bh 4,712,890.00 1.00 4,712,890.00 1.00 4,712,890.00 TAMBAH BARU
20 Thrust Block Bh 75,914.48 18.00 1,366,460.64 9.00 683,230.32 9.00 683,230.32 KURANG
21 Bend 45° HDPE Ø 350mm Bh 2,253,600.00 2.00 4,507,200.00 2.00 4,507,200.00 TAMBAH BARU
22 Patok Tanda Accessories ( Gate Valve dan DOP ) Titik 200,000.00 3.00 600,000.00 3.00 600,000.00 TAMBAH BARU
23 Baut 5/8 Bh 7,500.00 12.00 90,000.00 12.00 90,000.00 TAMBAH BARU
-
2.2.5 MATERIAL PEK. KONEKSI PIPA HDPE Ø 350 KE EX. PVC Ø -
300 mm -
1 Stub Flange HDPE Ø 300 mm Bh 1,692,900.00 1.00 1,692,900.00 1.00 1,692,900.00 TAMBAH BARU
2 Flange Socet Ø 300 mm Bh 3,354,640.00 1.00 3,354,640.00 1.00 3,354,640.00 TAMBAH BARU
3 Gate Valve Ø 300 Bh 9,240,000.00 2.00 18,480,000.00 2.00 18,480,000.00 TAMBAH BARU
4 Gibol Joint Ø 300 Bh 1,068,750.00 2.00 2,137,500.00 2.00 2,137,500.00 TAMBAH BARU
5 Paking Ø 300mm Bh 110,000.00 5.00 550,000.00 5.00 550,000.00 TAMBAH BARU
6 Tee PVC Ø 300 x 300 mm Bh 3,154,900.00 1.00 3,154,900.00 1.00 3,154,900.00 TAMBAH BARU
7 Baut 5/8 Bh 7,500.00 60.00 450,000.00 60.00 450,000.00 TAMBAH BARU

150 mm
1 Stub Flange HDPE Ø 200 mm Bh 804,400.00 - - - KURANG
3 Flange Socet Ø 150 mm Bh 1,256,000.00 - - - KURANG
4 Gate Valve Ø 150 Bh 5,500,000.00 - - - KURANG
5 Gibol Joint Ø 150 Bh 560,000.00 - - - KURANG
6 Ruberring Ø 150mm Bh 50,000.00 - - - KURANG
7 Paking Ø 200mm Bh 75,000.00 - - - KURANG
8 Paking Ø 150mm Bh 50,000.00 - - - KURANG
9 Tee All Socket (PVC) Ø 150 x 150 mm Bh 950,000.00 - - - KURANG
10 Baut 5/8 Bh 7,500.00 - - - KURANG
11 Street Box (CI) Ø 150mm Bh 245,600.00 - - - KURANG
Jumlah Sub Total 2.2 2,160,224,924.18 671,672,468.00 268,754,933.87 1,544,710,473.32
1 Pengadaan Pipa M' 366,760.00 1,200.00 440,112,000.00 - - 1,200.00 440,112,000.00 - - KURANG
2 Pemasangan Pipa M' 119,575.24 1,200.00 143,490,288.00 - - 1,200.00 143,490,288.00 - - KURANG
- -
1 Pengadaan Pipa M' 69,110.00 3,600.00 248,796,000.00 - 3,600.00 248,796,000.00 - - KURANG
2 Pemasangan Pipa M' 67,521.63 3,600.00 243,077,868.00 - 3,600.00 243,077,868.00 - - KURANG

1 Pengadaan Pipa M' 573,860.00 3,150.00 1,807,659,000.00 3,150.00 1,807,659,000.00 TAMBAH BARU
2 Pemasangan Pipa M' 149,293.39 3,150.00 470,274,181.49 3,150.00 470,274,181.49 TAMBAH BARU

2 Tee HDPE Ø 200 x 200 mm Bh 910,800.00 2.00 1,821,600.00 2.00 1,821,600.00 TAMBAH BARU
3 Tee All Flange Ø 200 x 200 mm Bh 2,034,000.00 1.00 2,034,000.00 1.00 2,034,000.00 TAMBAH BARU
4 Tee HDPE Ø 200 x 150 mm Bh 873,670.05 - - - - TAMBAH BARU
6 Stub Flange (HDPE) Ø 200 mm Bh 804,400.00 7.00 5,630,800.00 7.00 5,630,800.00 TAMBAH BARU
8 Gate Valve All Flange (CI) Ø 200 mm Bh 7,000,000.00 4.00 28,000,000.00 4.00 28,000,000.00 TAMBAH BARU
9 Gate Valve All Flange (CI) Ø 150 mm Bh 6,108,625.60 12.00 73,303,507.20 - - 12.00 73,303,507.20 - - KURANG
10 Gate Valve All Flange (CI) Ø 75 mm Bh 1,023,759.20 17.00 17,403,906.40 - - 17.00 17,403,906.40 - - KURANG
11 Street Box Ø 200 mm Bh 356,200.00 4.00 1,424,800.00 4.00 1,424,800.00 TAMBAH BARU
12 Giboult Joint (CI) Ø 150 mm Bh 560,000.00 - - - -
15 Flange Socket (PVC) Ø 150 mm Bh 1,256,000.00 - - - - TAMBAH BARU
16 Segmented Bend (HDPE) 45° Ø 200 mm Bh 855,000.00 4.00 3,420,000.00 4.00 3,420,000.00 TAMBAH
19 DOP (HDPE) Ø 150 mm Bh 414,025.80 1.00 414,025.80 - - 1.00 414,025.80 - KURANG
20 Blind Flange (CI) Ø 200 mm Bh 261,360.00 1.00 261,360.00 - 1.00 261,360.00 TAMBAH BARU
21 Packing Ø 200 mm Bh 75,000.00 9.00 675,000.00 9.00 675,000.00 TAMBAH BARU
22 Packing Ø 150 mm Bh 50,000.00 - - - - TAMBAH BARU
23 Baut Bh 7,500.00 64.00 480,000.00 64.00 480,000.00 TAMBAH BARU
24 DOP (HDPE) Ø 75 mm Bh 166,755.60 9.00 1,500,800.40 - - 9.00 1,500,800.40 - - KURANG
25 Patok Tanda Accessories ( Gate Valve dan DOP ) Titik 200,000.00 4.00 800,000.00 - 4.00 800,000.00 TAMBAH BARU
26 Thrust Block Bh 75,914.48 69.00 5,238,099.12 - - 57.00 4,327,125.36 12.00 910,973.76 KURANG
Jumlah Sub Total 2.3 1,235,667,944.36 2,322,480,741.49 1,234,756,970.60 2,323,391,715.25
Jumlah Total 2 5,587,228,848.33 3,351,650,294.69 1,830,941,223.99 5,464,473,717.44

1 Pipa Selubung ( GI ) Ø 200 mm M' 751,779.17 12.00 9,021,350.04 6.00 4,510,675.02 - 18.00 13,532,025.06 TAMBAH
2 Boring Jalan Ø 100 mm M' 38,127.38 12.00 457,528.56 - - 12.00 457,528.56 - - KURANG
3 Cor Beton 1 : 2 : 3 M³ 702,911.83 2.60 1,827,570.76 8.00 5,623,294.64 - 10.60 7,450,865.40 TAMBAH
4 Bongkaran Cor Beton M³ 37,977.01 2.60 98,740.23 8.00 303,816.08 - 10.60 402,556.31 TAMBAH
5 Jembatan Pipa - - -
Ø - 150 mm L : 6 m Unit 37,401,091.20 1.00 37,401,091.20 1.00 37,401,091.20 TAMBAH BARU
Pipa Selubung ( GI ) Ø 200 mm M' 695,500.00 1.00 695,500.00 1.00 695,500.00 TAMBAH BARU
- -
3.2 IKK Bangun Rejo Kec. Tenggarong Seberang - -
1 Cor Beton 1 : 2 : 3 M³ 702,911.83 4.20 2,952,229.69 - - 3.40 2,389,900.22 0.80 562,329.46 TAMBAH
2 Bongkaran Cor Beton M³ 37,977.01 4.20 159,503.44 - - 3.40 129,121.83 0.80 30,381.61 TAMBAH
3 Jembatan Pipa - -
Ø - 350 mm L : 6 m Unit 91,717,326.00 - - 1.00 91,717,326.00 - 1.00 91,717,326.00 TAMBAH BARU
Ø - 200 mm L : 8 m Unit 34,990,998.55 - - - 1.00 34,990,998.55 KURANG
Ø - 150 mm L : 8 m Unit 26,478,073.38 - - - - 1.00 26,478,073.38 KURANG
4 Pipa Selubung ( GI ) Ø 400 mm M' 1,851,479.17 - - 8.00 14,811,833.34 - 8.00 14,811,833.34 TAMBAH BARU
5 Pekerjaan Drainase M³ 846,594.00 - - 23.00 19,471,662.00 - - 23.00 19,471,662.00
6 Crossing Jalan Aspal Ø 350 mm L: 8m Unit 7,022,006.64 - 1.00 7,022,006.64 - 1.00 7,022,006.64 TAMBAH BARU
- -
3.3 IKK Loa Janan Kec. Loa Janan - -
1 Jembatan Pipa Ø 150 mm, L = 12 m Unit 29,516,295.55 1.00 29,516,295.55 - - 1.00 29,516,295.55 - - KURANG
Jembatan Pipa Ø 200 mm, L = 12 m Unit 36,682,868.40 1.00 36,682,868.40 - 1.00 36,682,868.40 TAMBAH BARU
Jembatan Pipa Ø 200 mm, L = 10 m Unit 30,982,680.02 - - 1.00 30,982,680.02 - - 1.00 30,982,680.02 TAMBAH BARU
Jembatan Pipa Ø 200 mm, L = 6 m Unit 21,006,964.40 - - 4.00 84,027,857.60 - - 4.00 84,027,857.60 TAMBAH BARU
2 Pipa Selubung ( GI ) Ø 200 mm M' 751,779.17 12.00 9,021,350.04 - - 12.00 9,021,350.04 - - KURANG
Pipa Selubung ( GI ) Ø 250 mm M' 719,000.00 50.00 35,950,000.00 50.00 35,950,000.00 TAMBAH BARU
3 Cor Beton 1 : 2 : 3 M³ 702,911.83 2.57 1,805,450.12 4.16 2,923,058.85 - 6.73 4,728,508.97 TAMBAH
4 Bongkaran Cor Beton M³ 37,977.01 2.57 97,545.09 4.16 157,927.40 - 6.73 255,472.49 TAMBAH
Jumlah Total 3 54,957,563.51 437,243,967.59 102,983,268.14 450,687,334.89

1 Pengetesan dan Commisioning Sistem Jaringan Perpipaan Ls 34,383,883.82 1.00 34,383,883.82 - - - 1.00 34,383,883.82 TETAP
Jumlah Total 4 34,383,883.82 - - 34,383,883.82
JUMLAH : 5,904,816,295.66 3,788,894,262.28 1,933,924,492.13 6,084,544,936.16

PPn : 590,481,629.57 608,454,493.62
JUMLAH TOTAL : 6,495,297,925.23 6,692,999,429.77
PEMBULATAN : 6,495,297,000.00 6,692,999,000.00
Samarinda, Mei 2015
Disetujui Oleh: Mengetahui Oleh : Diperiksa Oleh : Dibuat Oleh :

Pelaksana Teknis Pejabat Pembuat Komitmen Konsultan Supervisi Kontraktor Pelaksana
PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM DAN SANITASI PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM DAN SANITASI KALIMANTAN CV. TIA MANUNGGAL ABADI PT. CITRA KARYA INDO RAYA
KALIMANTAN TIMUR TIMUR
ASMIN, ST DANA IL MIANA, ST FERNANDO KALI MAU, ST ASBARI BUJANG

NIP. 19830704 2010 01 1 002 NIP. 19890112 2009 1 2 001 Team Leader Direktur
FERNANDO KALI MAU, ST
Team Leader

CCO Tambah 10 % Kuker

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

CCO Tambah 10 % Kuker

Diunggah oleh

Hak Cipta:

Format Tersedia

ARITMATIK PENAWARAN PT.

SATUAN KERJA : PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM KALIMANTAN TIMUR

Jumlah Total 1 135,000,000.00

2 PENGADAAN / PEMASANGAN PIPA & PENGADAAN ACCESSORIES PIPA

2.1.2 Pipa HDPE Ø 100 mm, S 8 - SDR 17 (PN 10/PE100)

2.1.3 Pipa HDPE Ø 75 mm, S 8 - SDR 17 (PN 10/PE100)

2.1.4 Pengadaan Dan Pemasangan Accessories Pipa

Jumlah Sub Total 2.1 2,191,335,979.79

2.2.2 Pipa HDPE Ø 200 mm, S 8 - SDR 17 (PN 10/PE100)

2.2.3 Pipa HDPE Ø 150 mm, S 8 - SDR 17 (PN 10/PE100)

2.2.4 Pipa HDPE Ø 75 mm, S 8 - SDR 17 (PN 10/PE100)

2.2.5 Pengadaan Dan Pemasangan Accessories Pipa

Jumlah Sub Total 2.2 2,160,224,924.18

2.3.2 Pipa HDPE Ø 75 mm, S 8 - SDR 17 (PN 10/PE100)

2.3.3 Pengadaan Dan Pemasangan Accessories Pipa

Jumlah Sub Total 2.3 1,235,667,944.36

3 PEKERJAAN JEMBATAN & UTILITAS

3.2 IKK Bangun Rejo Kec. Tenggarong Seberang

Jumlah Total 3 54,957,563.51

4 PEKERJAAN UJI COBA

Jumlah Total 4 34,383,883.82

SATUAN KERJA : PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM KALIMANTAN TIMUR

KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG ADENDUM-01

Jumlah Total 1 135,000,000.00 - - 135,000,000.00

2 PENGADAAN / PEMASANGAN PIPA & PENGADAAN ACCESSORIES PIPA

2.1.2 Pipa HDPE Ø 100 mm, S 8 - SDR 17 (PN 10/PE100)

Jumlah Sub Total 2.1 2,191,335,979.79 238,783,425.20 319,905,243.32 2,110,214,161.67

2.2.2 Pipa HDPE Ø 200 mm, S 8 - SDR 17 (PN 10/PE100)

2.2.3 Pipa HDPE Ø 150 mm, S 8 - SDR 17 (PN 10/PE100)

2.2.4 Pipa HDPE Ø 75 mm, S 8 - SDR 17 (PN 10/PE100)

2.2.5 Pengadaan Dan Pemasangan Accessories Pipa

2.2.6 MATERIAL PEK. KONEKSI PIPA HDPE DN 200 KE EX. PVC DN

Jumlah Sub Total 2.2 2,160,224,924.18 621,785,703.28 258,108,189.27 2,523,902,438.19

2.3.2 Pipa HDPE Ø 75 mm, S 8 - SDR 17 (PN 10/PE100)

2.3.3 Pengadaan Dan Pemasangan Accessories Pipa

Jumlah Sub Total 2.3 1,235,667,944.36 877,547,132.00 537,777,823.60 1,575,437,252.76

3 PEKERJAAN JEMBATAN & UTILITAS

3.2 IKK Bangun Rejo Kec. Tenggarong Seberang

3.3 IKK Loa Janan Kec. Loa Janan

Jumlah Total 3 54,957,563.51 Err:509 457,528.56 Err:509

4 PEKERJAAN UJI COBA

Jumlah Total 4 34,383,883.82 - - 34,383,883.82

JUMLAH : 5,904,816,295.66 Err:509 1,116,248,784.75 Err:509

Jenis Pekerjaan : Jembatan Pipa GIP DN 150 mm, L = 19 m'

Jenis Pekerjaan : Jembatan Pipa GIP DN 150 mm, L = 7 m'

Jenis Pekerjaan : Jembatan Pipa GIP DN 200 mm, L = 12 m'

Jenis Pekerjaan : Jembatan Pipa GIP DN 200 mm, L = 6 m'

1 Pekerja hari 47,250.00

1 Batu bata merah buah 470.00

1 Asphalt finisher jam 567,000.00

II PIPA GIP (GALVANIZED IRON PIPE)

DN. 50 mm (light) m¹ 146,664.00

III ACCESSORIES PIPA GIP

DN. 25 mm unit 38,077.00

DN. 100 mm unit 189,062.50

DN. 100 mm unit 171,875.00

DN. 100 mm unit 217,421.88

DN. 100 mm unit 57,180.00

DN. 200 mm unit 300,725.00

7 FLANGE RING (LAS)

DN. 50 mm (hole 8) unit 70,160.00

8 TEE ALL FLANGE

DN. 50 x 50 mm unit 625,300.00

9 BEND ALL FLANGE