PT.

Sarana Catur Tirtakelola

Rencana Anggaran Pelaksanaan Pekerjaan
PT. Surya Mas Mentari, Kawasan Pancatama

HARGA JUMLAH
NO URAIAN SPESIFIKASI SAT JML
SATUAN HARGA (Rp)

I . Pengadaan Material
1 Tee Equal HDPE dia. 90 x 90 mm ea 1 165,250 165,250
2 Reducer HDPE dia. 90 x 63 mm ea 1 94,400 94,400
3 Stub End + Flange dia. 63 mm ea 9 184,150 1,657,350
4 Gate Valve dia.2" (Stop Kran) Kitz / VAG ea 1 1,590,000 1,590,000
5 Elbow HDPE dia.63 mm ea 10 80,300 803,000
6 Y-Streiner dia.2" Kitz / VAG ea 1 1,782,000 1,782,000
7 Meter Air dia.2" Itron ea 1 5,158,500 5,158,500
8 Ball Valve dia.2" (Stop Kran) Kitz / VAG ea 1 1,590,000 1,590,000
9 Box Meter U/ 60x80x50 lot 1 1,250,000 1,250,000
10 Pipa HDPE dia.63 mm SDR 21 PN 8 M 14 26,033 364,455
11 Box Street dia. 4" lot 1 775,000 775,000
12 Mur + baud lot 1 180,000 180,000
13 Packing lot 1 90,000 90,000
Sub Jumlah I 15,499,955

II. Peralatan, Upah & lain-lain

1 Genset 8000 watt + BBM sewa hr 2 350,000 700,000
2 Alkon + BBM hr 3 50,000 150,000
3 Upah tenaga kerja bantu (gali) 2 org hr 3 300,000 900,000
Sub Jumlah II 1,750,000

Total 17,249,955
DIBULATKAN 17,250,000

Serang, 07 November 2020

Tb. Saefudin Asan