RENCANA ANGGARAN BIAYA PEKERJAAN RENOVASI LANTAI I

WISMA GATAM
I. Material

NO BAHAN Luas Area QTY Sat HARGA SAT TOTAL SAT NOTE
Mtr2 ( Rp ) ( Rp )
1. BONGKAR PARTISI/PENYEKAT/PLAFON GYPSUM dan HEBEL
1 Jasa Bongkar Pipa dll 1 Lot 2,500,000 2,500,000

2 Jasa Pekerjaan Partisi 268 Mtr2 35,000 9,380,000

Rp 11,880,000

2. COVER PILAR
1 Pasang Kaca Material 25 Mtr2 175,000 4,375,000

2 Jasa Pekerjaan 25 Mtr2 150,000 3,750,000

Rp 8,125,000

3. PEMBUATAN STAGE PANGGUNG

1 Material 20 Mtr2 545,000 10,900,000

2 Jasa Pekerjaan 1 Lot 2,500,000 2,500,000

Rp 13,400,000

4. PASANG KERAMIK HITAM KILAT ( List Pembatas )

1 Keramik 28 Mtr2 80,000 2,240,000
2 Semen AKA 320 5 Zak 350,000 1,750,000

3 Jasa Pekerjaan 28 Mtr2 65,000 1,820,000

Rp 5,810,000
5. PASANG KERAMIK LANTAI
1 Keramik 132 Mtr2 80,000 10,560,000
2 Semen AKA 320 25 Zak 350,000 8,750,000

3 Jasa Pekerjaan 132 Mtr2 65,000 8,580,000

Rp 27,890,000

6. TOILET
1 Jasa + Material 2 Bh 9,500,000 19,000,000
2 Pintu Toilet ( Alumunium ) 2 Bh 1,750,000 3,500,000

Rp 22,500,000

7. PENGECATAN ATAP
1 Material 132 Mtr 85,000 11,220,000

2 Jasa Pekerjaan 132 Mtr 25,000 3,300,000

 Rp 14,520,000

8. MEJA KASIR
1 Jasa + Material 2.4 Mtr 3,000,000 7,200,000
2 Granit 2.4 Mtr 1,200,000 2,880,000

Rp 10,080,000

9. URINOIR
1 Urinoir + Wastafel 2 Unit 750,000 1,500,000
2 Accessories 1 Lot 3,750,000 3,750,000

3 Jasa Install 4,500,000

Rp 9,750,000

ESTIMASI TOTAL BIAYA RENOVASI LANTAI SATU ( 1 )

NO Item & Spesifikasi Mtr2 HARGA SAT TOTAL HARGA NOTE
( Rp ) ( Rp )
1. BONGKAR PARTISI/PENYEKAT/PLAFON GYPSUM dan HEBEL 11,880,000
2. COVER PILAR 8,125,000
3. PEMBUATAN STAGE PANGGUNG 13,400,000
4. PASANG KERAMIK HITAM KILAT ( List Pembatas ) 5,810,000
5. PASANG KERAMIK LANTAI 27,890,000
6. TOILET 14,520,000
7. PENGECATAN ATAP 22,500,000
8. MEJA KASIR 10,080,000
9. URINOIR 9,750,000
Rp 123,955,000

Bandar Lampung, 20 Maret 2019

Dibuat,

Abu Asnawi