Anda di halaman 1dari 2

PROJECT: PENGADAAN DAN PEMASANGAN PIPA (HDPE) JARINGAN DISTRIBUSI UTAMA (TRANMISI & DISTRIBUSI)

LOKASI:DARI TEGAL DANAS KE LEMAH ABANG KAB BEKASI

FORM PENAWARAN - DAFTAR MATERIAL

VOLUME NILAI ( Rp )
NO URAIAN KETERANGAN
UNIT UNIT HARGA SATUAN JUMLAH HARGA

1 HDPE dia. 500mm m 2000


2 HDPE dia. 400mm m 3278
3 HDPE dia. 300mm m 1928
4 Pipa steel dia 600 mm m 18
5 Pipa steel dia 500 mm m 24
6 Pipa steel dia 400 mm m 18
7 Bend 90 HDPE dia 500 mm bh 2
8 Bend 45 HDPE dia 500 mm bh 3
9 Bend 22 HDPE dia 500 mm bh 2
10 Reducer dia 500x400 mm bh 1
11 Bend 90 HDPE dia 400 mm bh 1
12 Bend 45 HDPE dia 400 mm bh 3
13 Bend 22 HDPE dia 400 mm bh 6
14 Reducer dia 400x300 mm bh 1
15 Bend 90 HDPE dia 300 mm bh 5
16 Bend 45 HDPE dia 300 mm bh 3
17 Bend 22 HDPE dia 300 mm bh 6
18 Tee Y all flange dia 300x300 mm bh 2
19 Gate valve dia 300 mm bh 3
20 Flange adaptor dia 300 mm bh 2
21 Stub flange HDPE dia 300 mm bh 4
TOTAL HARGA MATERIAL -
PROJECT : PENGADAAN DAN PEMASANGAN PIPA (HDPE) JARINGAN DISTRIBUSI UTAMA (TRANMISI & DISTRIBUSI)
LOKASI : DARI TEGAL DANAS KE LEMAH ABANG KAB BEKASI

FORM PENAWARAN - RINCIAN BIAYA PEKERJAAN

HARGA SATUAN TOTAL HARGA


NO URAIAN PEKERJAAN SATUAN VOLUME
Rp. Rp.

B PEKERJAAN PEMASANGAN PIPA


1 PEKERJAAN PERSIAPAN
- Pengukuran jalur pipa m1 7,428 10,000 74,280,000.00
- Bedeng kerja m2 18 3,500,000 63,000,000.00
- Papan nama proyek bh 1 15,000,000 15,000,000.00
- Dokumentasi,pelaporan dan as bulit drawing ls 1 150,000,000 150,000,000.00
- Rambu-rambu peringatan atau pengamanan lokasi ls 1 200,000,000 200,000,000.00
Jumlah 1 502,280,000.00
2 PEKERJAAN PEMASANGAN PIPA DAN ACCESSORIES
- Pemasangan pipa HDPE dia. 500mm (galian tanah keras) m1 600 1,007,900 604,740,000.00
- Pemasangan pipa HDPE dia. 500mm (rabat beton) m1 400 983,000 393,200,000.00
- Pemasangan pipa HDPE dia. 500mm (boring jalan) m1 1,000 1,007,900 1,007,900,000.00
- Pemasangan pipa HDPE dia. 400mm (galian tanah keras) m1 1,050 734,250 770,962,500.00
- Pemasangan pipa HDPE dia. 400mm (rabat beton) m1 700 672,500 470,750,000.00
- Pemasangan pipa HDPE dia. 400mm (boring jalan) m1 1,750 734,250 1,284,937,500.00
- Pemasangan pipa HDPE dia. 300mm (galian tanah keras) m1 828 551,470 456,617,160.00
- Pemasangan pipa HDPE dia. 300mm (rabat beton) m1 350 531,900 186,165,000.00
- Pemasangan pipa HDPE dia. 300mm (boring jalan) m1 750 551,470 413,602,500.00
- Pemasangan pipa Steel dia. 600mm (boring jalan) m1 18 3,156,280 56,813,040.00
- Pemasangan pipa Steel dia. 500mm (boring jalan) m1 24 2,665,140 63,963,360.00
- Pemasangan pipa Steel dia. 400mm (boring jalan) m1 18 2,374,200 42,735,600.00
- Biaya pengelasan pipa HDPE dia. 500 mm cm 52,330 14,350 750,935,500.00
- Biaya pengelasan pipa HDPE dia. 400 mm cm 73,270 12,500 915,875,000.00
- Biaya pengelasan pipa HDPE dia. 300 mm cm 30,270 10,500 317,835,000.00
- Biaya pemotongan pipa HDPE dia. 500 mm bh 20 450,000 9,000,000.00
- Biaya pemotongan pipa HDPE dia. 400 mm bh 35 450,000 15,750,000.00
- Biaya pemotongan pipa HDPE dia. 300 mm bh 20 450,000 9,000,000.00
Jumlah 2 7,770,782,160.00
PEMASANGAN ACCESSORIES PIPA LENGKAP DENGAN TRUST BLOCK
- Bend 90 HDPE dia 500 mm bh 2 12,357,000 24,714,000.00
- Bend 45 HDPE dia 500 mm bh 3 10,450,000 31,350,000.00
- Bend 22 HDPE dia 500 mm bh 2 9,175,700 18,351,400.00
- Reducer dia 500x400 mm bh 1 8,700,000 8,700,000.00
- Bend 90 HDPE dia 400 mm bh 1 9,350,000 9,350,000.00
- Bend 45 HDPE dia 400 mm bh 3 8,150,000 24,450,000.00
- Bend 22 HDPE dia 400 mm bh 6 7,893,000 47,358,000.00
- Reducer dia 400x300 mm bh 1 3,500,000 3,500,000.00
- Bend 90 HDPE dia 300 mm bh 5 6,547,000 32,735,000.00
- Bend 45 HDPE dia 300 mm bh 3 5,678,000 17,034,000.00
- Bend 22 HDPE dia 300 mm bh 6 4,978,000 29,868,000.00
- Tee Y all flange dia 300x300 mm bh 2 6,535,000 13,070,000.00
- Gate valve dia 300 mm bh 3 25,754,000 77,262,000.00
- Flange adaptor dia 300 mm bh 2 3,457,000 6,914,000.00
- Stub flange HDPE dia 300 mm bh 4 3,738,756 14,955,024.00
-
3 PEKERJAN PERLINTASAN PIPA -
- Jembatan pipa dia. 400 mm P=35 m unit 1 121,000,000 121,000,000.00
- Jembatan pipa dia. 400 mm P=44 m unit 1 134,400,000 134,400,000.00
- Jembatan pipa dia. 300 mm P=40 m unit 1 124,000,000 124,000,000.00
- Jembatan pipa dia. 300 mm P=6 m unit 1 46,700,000 46,700,000.00
Jumlah 3 785,711,424.00
4 PEKERJAAN LAIN-LAIN
- Angkutan (mobilisasi) ls 1 255,000,000 255,000,000.00
- Interkoneksi pipa ke pipa existing titik 2 27,500,000 55,000,000.00
- Pengetesan pipa HDPE dia 500 mm m1 2,000 35,000 70,000,000.00
- Pengetesan pipa HDPE dia 400 mm m1 3,500 25,000 87,500,000.00
- Pengetesan pipa HDPE dia 300 mm m1 1,928 15,000 28,920,000.00
Jumlah 4 496,420,000.00
Jumlah 1+2+3+4 9,555,193,584.00
PPn 10% 955,519,358.40
Total 10,510,712,942.40

Anda mungkin juga menyukai