RENCANA ANGGARAN BIAYA

Pekerjaan : Atap Jembatan Timbang

Lokasi : PKS Mentaya Sawit Mas

Qty HARGA
No Deskripsi Unit Keterangan
PMAS Upah Sub Total Upah

4 PEKERJAAN BAJA
- Pekerjaan kolom Pipa hitam dia 6 inchi SCH 40 1,017.36 kg 4,000 4,069,440
- Truss Double Siku L 60 x 65 x 6 mm 2,333.27 kg 4,000 9,333,072
Fabrication & Erection
- besi Ø16mm bracing kolom & Winfd bracing 113.76 kg 4,000 455,040
- Pekerjaan LCH 125x50x2, Gording & bracing kolom 1,229.64 kg 4,000 4,918,573
- Pekerjaan Pengecatan 137.41 m² 15,000 2,061,122 Warna pelita greeen
- Turn Buckle ∅16 8.00 pcs 10,000 80,000
- Sagrod ∅12 mm (Include Nuts, Rings) 49.75 kg 4,000 198,987
- M.S Plate 10 mm 415.42 kg 4,000 1,661,688
- M.S Plate 12 mm, Base Plate & Stifner 97.27 kg 4,000 389,084
- Bolts & Nuts ∅ 20 mm. (Supporting Truss Double Siku, Include Rings) 104.00 pcs 500 52,000 Baut baja hitam
- Bolts & Nuts ∅ 12 mm (Supporting Purlin, Include Rings) 104.00 pcs 500 52,000 Baut baja hitam

5 PEKERJAAN ATAP (ROOFING)

- Atap Bluescope. 0.45mm (TCT), Hijau Pabrik 221.00 m² 15,000 3,315,000 material By. Kontraktor
- Nok Bluescope. 0.45mm (TCT), 40 cm. Hijau Pabrik 17.00 m¹ 15,000 255,000
- Flashing Bluescope. 0.45mm (TCT), 20 cm. Hijau Pabrik 95.20 m¹ 15,000 1,428,000
- Pekerjaan talang air dan aksesoris 17.00 m¹ 100,000 1,700,000 Plat Alumunium 2mm
- Siku L 30 x 30 x 6 mm 20.16 kg 4,000 80,643 include pengecatan
- Pekerjaan Pipa PVC saluran talang air & aksesoris 12.00 mtr 30,000 360,000 AW 3 inchi
Total Upah 30,409,648
RENCANA ANGGARAN BIAYA
Pekerjaan : Atap Jembatan Timbang
Lokasi : PKS Mentaya Sawit Mas
Subkont : SISWANTO

No Deskripsi VOLUME Unit

1 PEKERJAAN BAJA
- Pekerjaan kolom Pipa hitam dia 6 inchi SCH 40 1,119.10 kg
- Truss Double Siku L 60 x 65 x 6 mm 2,566.59 kg
- besi Ø16mm bracing kolom & Winfd bracing 125.14 kg
- Pekerjaan LCH 125x50x2, Gording & bracing kolom 1,352.61 kg
- Pekerjaan Pengecatan 151.15 m²
- Turn Buckle ∅16 8.00 pcs
- Sagrod ∅12 mm (Include Nuts, Rings) 54.72 kg
- M.S Plate 10 mm 456.96 kg
- M.S Plate 12 mm, Base Plate & Stifner 107.00 kg
- Bolts & Nuts ∅ 20 mm. (Supporting Truss Double Siku, Include Rings) 104.00 pcs
- Bolts & Nuts ∅ 12 mm (Supporting Purlin, Include Rings) 104.00 pcs

2 PEKERJAAN ATAP (ROOFING)

- Atap Bluescope. 0.45mm (TCT), Hijau Pabrik 243.10 m²
- Nok Bluescope. 0.45mm (TCT), 40 cm. Hijau Pabrik 18.70 m¹
- Flashing Bluescope. 0.45mm (TCT), 20 cm. Hijau Pabrik 104.72 m¹
- Pekerjaan talang air dan aksesoris 18.70 m¹
- Siku L 30 x 30 x 6 mm 22.18 kg
- Pekerjaan Pipa PVC saluran talang air & aksesoris 12.00 mtr

3 PEKERJAAN FINISHING
- Finishing & kebersihan lokasi kerja 1.00 lot

Total Upah
 HARGA
Keterangan
Upah Sub Total Upah

4,100 4,588,294
4,100 10,523,039
Fabrication & Erection
4,100 513,058
4,100 5,545,691
15,000 2,267,234 Warna pelita greeen
10,000 80,000
4,100 224,357
4,100 1,873,553
4,100 438,692
500 52,000 Baut baja hitam
500 52,000 Baut baja hitam

15,000 3,646,500 material By. Kontraktor

15,000 280,500
15,000 1,570,800
100,000 1,870,000 Plat Alumunium 2mm
4,100 90,924 include pengecatan
30,000 360,000 AW 3 inchi

1,023,357 1,023,357

35,000,000

35,000,000
-
BILL OF QUANTITY
Pekerjaan : Atap Jembatan Timbang
Lokasi : PT. Mustika Sembuluh 1

No Deskripsi Qty Unit Keterangan

Upah Sub Total Upah

4 PEKERJAAN BAJA
- Column, WF 250 x 125 x 6 x 9 1,678.91 kg 4,000 6,715,648
- Rafter, WF 250 x 125 x 6 x 9 1,231.36 kg 4,000 4,925,440
- Over Hang, WF 200 x 100 x 5.5 x 8 238.56 Kg 4,000 954,240 Fabrication & Erection
- Tie Beam, WF 200 x 100 x 5.5 x 8 766.80 Kg 4,000 3,067,200
- Purlin, LCH 125 x 50 x 20 x 2.3 1,685.60 kg 4,000 6,742,400
- Pekerjaan Pengecatan 168.04 M2 15,000 2,520,554 Zinchromate + cat finish warna pelita green
- MS Plate 6mm, dudukan gording 117.60 kg 4,000 470,400
- Trackstank Round bar ∅16 mm 151.68 kg 4,000 606,720
- Turnbuckle ∅16mm 12.00 pcs 10,000 120,000
- Sagrod ∅12 mm (Include Nuts, Rings) 74.62 kg 4,000 298,480
- Base Plate 12 mm 37.98 kg 4,000 151,926
- Stifner MS Plate 12 mm 16.56 kg 4,000 66,241
- Bolts & Nuts ∅ 12 mm (Include Ring Plat) dudukan gording 224.00 Pcs 500 112,000
Baut + ring + mur baja hitam
- Bolts & Nuts ∅ 19 mm (Include Ring Plat) struktur 100.00 pcs 500 50,000
5 PEKERJAAN ATAP
- Atap Bluescope 0.45mm TCT, Hijau Pabrik 289.80 m2 15,000 4,347,000 Type Spandek II
- Nok Bluescope 0.45mm TCT, 40 cm. Hijau Pabrik 21.00 m 15,000 315,000
6 PEKERJAAN TAlANG AIR
- Pekerjaan pemasangan talang air, MS Plate (tebal 3mm) 21M 484.66 Kg 5,000 2,423,295
- Pekerjaan penggantung talang air, siku 50x40x4 22.08 kg 4,000 88,320
- Pekerjaan saluran air pipa 4 inch dan accesories 24.00 m 30,000 720,000
- Pekerjaan elbow 4 inch dan accesories 8.00 pcs 10,000 80,000
- Pekerjaan corong 4 inch dan accesories 4.00 pcs 10,000 40,000

Total Upah 34,814,865

BILL OF QUANTITY
Pekerjaan : Atap Jembatan Timbang
Lokasi : PT. Mustika Sembuluh 1
Subkont : SISWANTO

No Deskripsi Qty Unit

1 PEKERJAAN BAJA
- Column, WF 250 x 125 x 6 x 9 1,846.80 kg
- Rafter, WF 250 x 125 x 6 x 9 1,354.50 kg
- Over Hang, WF 200 x 100 x 5.5 x 8 262.42 Kg
- Tie Beam, WF 200 x 100 x 5.5 x 8 843.48 Kg
- Purlin, LCH 125 x 50 x 20 x 2.3 1,854.16 kg
- Pekerjaan Pengecatan 184.84 M2
- MS Plate 6mm, dudukan gording 129.36 kg
- Trackstank Round bar ∅16 mm 166.85 kg
- Turnbuckle ∅16mm 12.00 pcs
- Sagrod ∅12 mm (Include Nuts, Rings) 82.08 kg
- Base Plate 12 mm 41.78 kg
- Stifner MS Plate 12 mm 18.22 kg
- Bolts & Nuts ∅ 12 mm (Include Ring Plat) dudukan gording 224.00 Pcs
- Bolts & Nuts ∅ 19 mm (Include Ring Plat) struktur 100.00 pcs

2 PEKERJAAN ATAP
- Atap Bluescope 0.45mm TCT, Hijau Pabrik 318.78 m2
- Nok Bluescope 0.45mm TCT, 40 cm. Hijau Pabrik 21.00 m

3 PEKERJAAN TAlANG AIR

- Pekerjaan pemasangan talang air, MS Plate (tebal 3mm) 21M 533.12 Kg
- Pekerjaan penggantung talang air, siku 50x40x4 24.29 kg
- Pekerjaan saluran air pipa 4 inch dan accesories 24.00 m
- Pekerjaan elbow 4 inch dan accesories 8.00 pcs
- Pekerjaan corong 4 inch dan accesories 4.00 pcs
4 PEKERJAAN FINISHING
- Finishing & kebersihan lokasi kerja 1.00 lot

Total Upah
 HARGA
Keterangan
Upah Sub Total Upah

4,100 7,571,893
4,100 5,553,434
4,100 1,075,906 Fabrication & Erection
4,100 3,458,268
4,100 7,602,056
15,000 2,772,610 Zinchromate + cat finish warna pelita green
4,100 530,376
4,100 684,077
10,000 120,000
4,100 336,536
4,100 171,296
4,100 74,687
500 112,000
Baut + ring + mur baja hitam
500 50,000

15,000 4,781,700 Type Spandek II

15,000 315,000

5,000 2,665,625
4,100 99,581
30,000 720,000
10,000 80,000
10,000 40,000
1,184,956 1,184,956

40,000,000

40,000,000
-
 4,000 6,715,648
4,000 4,925,440
4,000 954,240
4,000 3,067,200
4,000 6,742,400

4,000 470,400
4,000 606,720

4,000 298,480
4,000 151,926
4,000 66,241

15,000 4,347,000
-

-
4,000 1,938,636
4,000 88,320
-
-
-
30,372,651