Anda di halaman 1dari 36

DESKRIPSI 1 PEKERJAAN REVITALISASI DAN PENATAAN SITU CIBURUY TAHAP 2

1. TERKAIT PEKERJAAN DPT (DINDING PENAHAN TANAH)SEPANJANG 310 DARI STA 0 SAMPAI
STP 310 DI SEPANJANG BANGUNAN.
2. PEKERJAAN PENGERUKAN NORMALISASI DENGAN VOLUME KUBIKASI GALIAN SEBESAR
54,658,32 M3 (KONTRAK) SETELAH MC1 CCO BERUBAH MENJADI 49,027,21 M3 DAN SETELAH
MC 100 FINAL MENJADI 48,747,21 (DIKARNAKAN BALANCE BUTGET).
3. PEKERJAAN YANG TIDAK DIKERJAAN ATAU DIHILANGKAN DALAM RAB KONTRAK

B. PEKERJAAN LANTAI PEDESTRIAN


a. Pemasangan Lantai Pedestrian
1 Pemasangan Lantai Batu Andesit M² 311,699.33 1,228.00 382,766,771.10
2 Pemasangan Lantai Batu Basalto M² 393,321.08 154.00 60,571,445.55
3 Pemasangan Border Lantai Batu Basalto M² 393,321.08 120.50 47,395,189.54
4 screed t=3 cm M³ 715,595.63 40.45 28,945,843.28
5 Lapis Pondasi Agregat Kelas B, t= 20 cm M³ 279,424.85 230.87 64,510,813.97

g. PEKERJAAN SOFTSCAPE
1 Penanaman Rumput Gajah M² 20,000.00 1,034.14 20,682,800.00
2 Penanaman Pohon Tanjung Bh 200,000.00 22.00 4,400,000.00
3 Penanaman Pohon Pisang- Bh 9,600.00 148.00 1,420,800.00
pisangan
4 Penanaman Phelodendron Bh 250,000.00 33.00 8,250,000.00
daun
5 Penanaman Kucai Jepang Bh 50,000.00 160.00 8,000,000.00
6 Penanaman Katapang Kencana Bh 120,000.00 7.00 840,000.00
h=2 meter
h. PEKERJAAN HARDSCAPE
1 Pasang paving block parkiran M² 301,313.61 325.63 98,116,749.85
2 Rabat beton area pedestrian M² 650,000.00 66.84 43,446,000.00

a. MEKANIKAL
1 Pipa Air Bersih PVC 1 1/2 M¹ 67,023.26 290.00 19,436,744.12
distribusi
2 Pipa Air Bersih PVC 2 dari Deep M¹ 79,185.41 340.00 26,923,037.90
Well ke Reservoir PH
3 Pipa Air Kotor PVC 4 M¹ 220,579.81 200.00 44,115,961.68
4 Pompa Dorong (Distribusi) Set 25,012,988.01 1.00 25,012,988.01

5 Header dia. 3 M¹ 315,000.00 1.80 567,000.00


6 Pipa dia. 2 M¹ 195,000.00 14.00 2,730,000.00
7 Pipa dia. 1 1/2 M¹ 139,000.00 6.00 834,000.00
8 Tee dia. 3 x 2 x 3 Bh 130,000.00 2.00 260,000.00
9 Tee dia. 2 x 2 x 2 Bh 61,000.00 4.00 244,000.00
10 Tee dia. 2 x 1 1/2 x 2 Bh 61,000.00 4.00 244,000.00
11 Elbow dia. 3 Bh 75,000.00 16.00 1,200,000.00
12 Elbow dia. 2 Bh 29,000.00 6.00 174,000.00
13 Elbow dia. 1 1/2 Bh 10,000.00 4.00 40,000.00
14 Gate Valve dia. 2 (125 psi- Bh 1,010,000.00 4.00 4,040,000.00
flenged)
15 Gate Valve dia. 1 1/2 (125 psi- Bh 624,000.00 4.00 2,496,000.00
flenged)
16 Check Valve dia. 2 (125 psi- Bh 1,665,000.00 2.00 3,330,000.00
flenged)
17 Strainer dia. 2 1/2 (flanged) Bh 1,265,000.00 2.00 2,530,000.00
18 Double sphere flexible joint Bh 605,000.00 4.00 2,420,000.00
dia. 2 1/2 (flanged)
19 Double sphere flexible joint Bh 497,000.00 4.00 1,988,000.00
dia. 2 (flanged)
20 Pressure gauge Bh 417,000.00 2.00 834,000.00
21 Pressure switch Bh 1,727,000.00 2.00 3,454,000.00
22 Material bantu (support,klem , Ls 2,738,500.00 1.00 2,738,500.00
socket dll)
23 Tanki Reservoir FRP kapasitas Unit 100,000,000.00 1.00 100,000,000.00
8000 liter lengkap Dudukan
rangka baja tinggi 5 m

e. PP-Pompa (Panel Pompa


Dorong)
Wall mounted, tebal pelat 2
mm, cat bakar
1 1 x MCCB 25 A, 3 P, 10 kA Bh 501,200.00 1.00 501,200.00
2 3 x MCB 16 A, 3 P, 10 kA Bh 501,200.00 3.00 1,503,600.00
3 3 x MCB 6 A, 1 P, 6 kA Bh 66,300.00 3.00 198,900.00
4 1 x Inverter Control 3,7 kW Bh 4,527,000.00 2.00 9,054,000.00
5 3 x CT 40/5A Bh 188,000.00 3.00 564,000.00
6 3 x A-meter 0 - 20 A Bh 200,800.00 3.00 602,400.00
7 3 x fuse 2 A + fuse holder Bh 61,600.00 3.00 184,800.00
8 3 x pilot lamp Bh 51,000.00 3.00 153,000.00
9 2 x A/O/M selector switch Bh 149,500.00 2.00 299,000.00
10 2 x push button ON Bh 191,000.00 2.00 382,000.00
11 2 x push button OFF Bh 191,000.00 2.00 382,000.00
12 4 x indikator lamp Bh 51,000.00 4.00 204,000.00
13 2 x Magnetic Contactor + Bh 460,000.00 2.00 920,000.00
Overload 9A
14 1 x Phase Failure Relay Bh 1,550,000.00 1.00 1,550,000.00
15 1 lot busbar 60 A full neutral, 5 Bh 605,000.00 1.00 605,000.00
bus
16 1 lot control wiring + aksesori Bh 1,531,000.00 1.00 1,531,000.00
17 1 lot panel 70 (L) x 30 (D) x 100 Bh 5,450,000.00 1.00 5,450,000.00
(T) cm
18 1 lot instalasi kabel grounding Bh 1,500,000.00 1.00 1,500,000.00
19 Instalasi penerangan Luar Ttk 410,140.50 116.00 47,576,298.00
NYfGbY 4 x 4 mm2
20 Kabel NYfGbY 4 x 6 mm2 dari M¹ 57,120.00 400.00 22,848,000.00
PD ke Panel Bangunan
21 Biaya Tambah Daya PLN KVA 2,150.00 59,600.00 128,140,000.00
termasuk biaya SLO dari 6400
ke 60000 KVA
termasuk pemindahan lokasi
Meter kWh
f. Penjaluran Ulang Utilitas Ls 60,000,000.00 1.00 60,000,000.00
a. Pekerjaan Bongkaran Tiang
b. Bongkar Tiang Eksisting
c. Angkutan keluar lokasi
d. Relokasi Jaringan Listrik
e. Relokasi Jaringan Telepon &
Kabel Optik

4. PEKERJAAN TAMBAHAN KURANG VOLUME DALAM KONTRAK DAN TAMBAHAN YANG TIDAK
ADA DALAM KONTRAK

- Besi Tulangan D13 (PENDESTRIAN)


2,071.42 26,632,860.49 2,071.42 26,632,860.49
PEKERJAAN LANTAI PENDESTRIAN

4 Cor beton K-250 t=12 cm Tul. 10-150 (dua lapis) M³


42.51 40,147,077.71
- Tulangan φ 10 - 150 (Cantilever) Kg
6,521.87 80,258,428.61
- Bekisting
354.29 135,082,887.90
5 Cor beton K-175 t=7 cm M³
55.84 49,391,493.06
6 Wiremesh M-7 satu lapis Kg
3,782.20 43,009,520.93
7 screed t=3 cm M³
29.72 21,270,714.47
8 Lapis Pondasi Agregat Kelas B, t= 20 cm M³
- -
9 Pasir urug dipadatkan t=5 cm M³
39.89 9,926,257.85

b. PEKERJAAN RELLING
1 Pekerjaan railing, Pipa Besi 2, Besi 12, Handrail Besi M¹
Hollow 5x10 cm 308.00 233,414,427.05

PEKERJAAN DINDING PENAHAN TANAH /DPT

- Pas. Batu kali 1:4 M³


- -
2 Pekerjaan Dinding Penahan Tanah H=220 cm
- Galian Tanah M³
1,215.69 120,662,723.50
- Pasir urug t=5 cm M³
18.53 4,612,501.08
- Lantai Kerja t= 5 cm M³
6.75 4,830,270.51
- Pas. Batu kali 1:4 M³
808.95 639,374,346.55
- Urugan Kembali Bekas Galian M³
267.63 11,259,859.69
3 Pekerjaan Dinding Penahan Tanah H=265 cm
- Galian Tanah M³
- -
- Pasir urug t=5 cm M³
2.92 725,588.18
- Lantai Kerja t= 5 cm M³
0.79 563,531.56
- Pas. Batu kali 14 M³
139.11 109,945,715.94

5 Pekerjaan Dinding Penahan Tanah & Tangga


Dermaga
- Galian Tanah M³
- -
- Pasir urug t=5 cm M³
4.60 1,144,765.06
- Lantai Kerja t= 5 cm M³
4.60 3,291,739.90
- Pas. Batu kali 14 M³
184.00 145,428,885.00
6 Pemasangan Per M² Siaran Dengan Mortar M²
1,020.80 66,619,097.42

2 Pekerjaan Kolom pedestal 30x30cm H=250cm


- Beton K-250 M³
59.28 55,978,910.92
- Besi tulangan utama 8 D13 (kolom) Kg
1,547.52 19,896,923.02
- Besi tulangan utama D13-150 (Poer plat) Kg
4,742.40 60,974,441.50
- Besi sengkang 8 - 150 Kg
382.76 4,710,200.71
- Bekisting papan M²
374.40 62,435,082.53
- Galian Tanah Poer plat M³
24.00 2,382,118.20
3 Pekerjaan Kolom pedestal 30x30cm H=295cm
-Beton K-250 M³
7.42 7,006,807.00
-Besi tulangan utama 8 D13 (kolom) Kg
215.49 2,770,593.04
-Besi tulangan utama D13-150 (Poer plat) Kg
285.38 3,669,163.76
-Besi sengkang 8 - 150 Kg
69.13 850,655.44
-Bekisting papan M²
35.98 6,000,038.11
-Galian Tanah Poer plat M³
13.50 1,339,941.49

f. PEKERJAAN URUGAN TANAH


1 Pekerjaan urugan tanah M³
896.29 145,467,901.36
b. ELEKTRIKAL
Termasuk peralatan, bahan/material , upah ,
peralatan penunjang
alat bantu , terpasang sesuai gambar dan spesifikasi
teknis.
Termasuk peralatan, bahan/material , upah ,
peralatan penunjang
alat bantu , terpasang sesuai gambar dan spesifikasi
teknis.
Lampu Taman ornamen lengkap Tiang 1 lengan Unit
75.00 302,428,385.91
c. Panel Distribusi
1 1 x MCCB 100 A, 3 P, 16 kA Bh
1.00 1,319,600.00
2 1 x Manual COS 100 A, 4 P Bh
1.00 7,462,600.00
3 2 x MCB 40 A, 3 P, 10 kA Bh
2.00 1,759,400.00
4 2 x MCB 25 A, 3 P, 10 kA Bh
2.00 1,163,000.00
5 2 x MCB 6 A, 1 P, 6 kA Bh
2.00 132,600.00
6 3 x CT 40/5A Bh
3.00 564,000.00
7 3 x A-meter 0 - 20 A Bh
3.00 602,400.00
8 3 x fuse 2 A + fuse holder Bh
3.00 184,800.00
9 3 x pilot lamp Bh
3.00 153,000.00
10 1 x Phase Failure Relay Bh
1.00 1,550,000.00
11 1 lot busbar 100 A full neutral, 5 bus Bh
1.00 600,000.00
12 1 lot control wiring + aksesori Bh
1.00 4,710,000.00
13 1 lot panel 70 (L) x 30 (D) x 100 (T) cm Bh
1.00 7,450,000.00
14 1 lot instalasi grounding Lot
1.00 4,042,000.00
d. LP-PL (Panel Penerangan Luar)
Outdoor Floor Standing, tebal pelat 2 mm, cat
bakar, water proof
1 1 x MCCB 40 A, 3 P, 36 kA Bh
1.00 879,700.00
2 2 x MCB 10 A, 3 P, 10 kA Bh
2.00 1,002,400.00
3 6 x MCB 16 A, 1 P, 6 kA Bh
6.00 397,800.00
4 3 x fuse 2 A + fuse holder Bh
3.00 184,800.00
5 3 x pilot lamp Bh
3.00 153,000.00
6 3 x CT 40/5A Bh
3.00 564,000.00
7 1 x A/O/M selector switch Bh
1.00 149,500.00
8 1 x Timer lampu relay Bh
1.00 337,700.00
9 1 x Relay 40 A 3 P Bh
1.00 557,000.00
10 1 x Digital Multi Function meter METSPM1200 Bh
1.00 2,431,000.00
11 1 x Smart Relay Zelio Logic SR3 26 I/O (Modular + Bh
Display) 1.00 2,479,000.00
12 1 x Smart Relay Zelio Logic Ethernet Bus Bh
1.00 1,218,000.00
13 1 x Ethernet Bus EGX100 Bh
1.00 7,040,000.00
14 1 x Power Supply DC 120W 2A Phaseo 24050 Bh
1.00 1,920,000.00
15 2 x MCB 6A, 1P, 4,5 kA (Pwr Supply) Bh
2.00 132,600.00
16 1 lot busbar 40 A full neutral, 5 bus Bh
1.00 415,000.00
17 1 lot control wiring + aksesori Bh
1.00 1,531,000.00
18 1 lot panel 50 (L) x 30 (D) x 70 (T) cm Outdoor Bh
1.00 3,361,000.00
19 1 lot instalasi grounding (terpisah dengan Panel Bh
Utama) 1.00 1,500,000.00
a. PEKERJAAN STRUKTUR LANTAI 1
1 Kolom K1 (H 250.250)
- Baja H-Beam 250.250.9.14 Kg
5,431.25 194,950,759.37
- Anchor 25 mm Bh
76.00 3,566,199.76
- Base plate t= 16 mm (30X30 cm) Kg
214.78 7,709,227.95
- Plate Stifner Kolom t= 10 mm (15X30 cm) Bh
67.12 2,409,133.73
2 Balok B1 (20x40 cm)
- Cor Beton K-250 M³
15.07 14,232,694.76
- Bekisting M²
370.06 115,452,167.61
- Besi Tulangan D16 Kg
2,546.00 32,734,676.13
- Besi Sengkang 10 Kg
865.65 10,652,677.62
3 Balok B2 (20x30 cm)
- Cor Beton K-250 M³
5.74 5,416,582.88
- Bekisting M²
81.04 25,282,849.88
- Besi Tulangan D 16 Kg
977.55 12,568,649.90
- Besi Sengkang 8 Kg
236.41 2,909,241.62
4 Balok B3 (15x30 cm)
- Cor Beton K-250 M³
2.49 2,354,173.83
- Bekisting M²
41.55 12,962,764.22
- Besi Tulangan D 13 Kg
357.55 4,597,151.97
- Besi Sengkang 8 Kg
134.38 1,653,674.18
5 Plat Lantai t=12 cm
- Cor Beton K-250 M³
43.43 41,009,151.05
- Bekisting M²
337.88 128,828,182.02
- Tulangan 10-200 (dua lapis) Kg
4,430.63 54,523,496.45
6 Pekerjaan struktur tangga
-
- Cor Beton K-250 M³
- -
- Bekisting M²
- -
- Besi Tulangan (besi 12, 10, 8) (150 kg/m3) Kg
- -
Struktuir Tangga Baja
- Pipa Baja Ø 1½ Inch Kg
164.73 5,912,863.26
- Plat Baja 16 mm Kg
832.73 29,890,164.50

b. PEKERJAAN STRUKTUR LANTAI 2


1 Kolom Praktis (10x10cm)
- Cor Beton K-175 M³
0.43 381,749.55
- Bekisting M²
12.83 3,922,484.28
- Besi Tulangan 10 Kg
252.93 3,112,592.88
- Besi Sengkang 8 Kg
55.39 681,593.75
2 Struktur Balok Baja IWF
- Balok IWF 400.200.5,5.8 Kg
10,903.20 391,362,415.57
- Balok IWF 300.150.6,5.9 Kg
1,188.00 42,642,393.95
- Balok IWF 250.125.6.9 Kg
- -
- Balok IWF 150.75.5.7 Kg
775.60 27,839,596.59
- Joint Plate 16 mm Kg
1,145.47 41,115,882.39
- Joint Plate 10 mm Kg
993.62 35,665,322.98
- Baut & Mur 16 mm Bh
852.00 11,182,500.00
3 Plat Lantai t=10 cm
- Cor Beton K-250 M³
19.35 18,276,245.65
- Bekisting M²
193.54 73,792,908.94
- Tulangan 10-200 (dua lapis) Kg
2,414.87 29,717,460.77
4 Rangka Atap
- Pipa baja 5 t= 5 mm Kg
5,732.12 205,750,177.51
- Pipa baja 3 t= 4.2 mm Kg
545.39 19,576,286.73
- Baase Plate 10 mm Kg
107.94 3,874,337.88
- Angkur Bh
40.00 1,876,947.24
- Gording liped chanel C125 Kg
918.77 32,978,626.03
- Picker Gording Plate 6 mm Kg
63.68 2,285,718.46
- Pengecatan 'Pipa baja 5 M²
115.63 4,678,649.82
- Pengecatan Pipa baja 3 M²
13.50 546,030.14
- PengecatanGording liped chanel C125 M²
25.43 1,028,827.29
C. PEKERJAAN ARSITEKTUR
a. Pekejaan dinding
1 Pekerjaan pasangan dinding bata ringan t=10 cm M²
30.84 12,062,362.70
2 Pekerjaan plesteran+acian M²
242.96 29,776,708.43
3 Dinding keramik pantry 20x20 cm M²
1.80 558,454.37
4 Dinding keramik 25x40 cm M²
18.00 6,041,318.85
5 Dinding conwood 50x3050x16 mm M²
151.31 121,267,965.51
6 Rangka Dinding Conwood M²
151.31 38,476,231.61
7 Pengecatan dinding eksterior M²
242.96 10,496,798.21
8 Pengecatan dinding interior M²
30.84 762,479.48
b. Pekerjaan Kusen pintu & Jendela & Railing
1 Pekerjaan pintu tipe P1
- Kusen aluminium 4 M¹
13.80 1,827,131.85
- Daun pintu double multi M²
4.14 2,478,621.12
- Fin. Cat duco M²
8.28 1,768,138.01
- Engsel pintu 4 ex. Dekson Bh
6.00 879,412.02
- Door stoper Bh
2.00 165,488.78
- Handle pintu engkol ex. Dekson + Body kunci pintu Unit
kayu ex. Dekson tipe 8585 IL 2.00 841,146.14
2 Pekerjaan pintu tipe P2
- Kusen aluminium 4 M¹
5.00 662,004.29
- Daun pintu panel aluminium M²
1.47 892,311.27
- Engsel pintu 4 ex. Dekson Bh
3.00 439,706.01
- Handle pintu swing aluminium + Kunci slot besi 3 Unit
1.00 539,853.07
3 Pekerjaan Jendela Bouvenlight BV1
- Kusen aluminium 4 M¹
4.50 595,803.86
- Kaca polos 5 mm M²
0.74 123,845.42
4 Pekerjaan Jendela J1
- Kusen aluminium 4 M¹
125.60 16,629,547.87
- Kaca polos 5 mm M²
75.92 12,705,870.26
5 Pekerjaan Jendela J2
- Kusen aluminium 4 M¹
23.20 3,071,699.92
- Kaca polos 5 mm M²
13.52 2,262,689.23

10 Railling tangga Kayu M²


14.48 10,298,338.48
c. Pekerjaan finishing lantai
1 Pasang lantai keramik 40x40 M²
110.90 32,062,140.97
2 Pasang lantai keramik 40x40 Unpolished M²
17.40 5,183,957.21
3 Pemasangan Lantai Batu Andesit M²
100.03 31,179,283.48
4 Lantai conwood 20x300 cm t=2.5 cm M²
30.60 23,453,976.58
5 Lantai Tangga
Lantai conwood 20x300 cm t=2.5 cm M²
10.00 7,664,698.23
d. Pekerjaan plafond
1 Plafond gypsum t= 9 mm M²
110.90 20,839,777.38
2 List plafon gypsum shadow line M¹
48.04 1,179,929.28
3 Acian Ekpose M²
110.90 5,319,382.27
4 Pengecatan plafon M²
110.90 2,841,136.90
e. Pekerjaan Sanitair
1 Closet Duduk ex. Toto Unit
1.00 3,062,561.04
2 Lavatory ex.toto Unit
1.00 2,010,260.60
3 Floor drain Unit
1.00 291,904.39
4 Tisue toilet holder Unit
1.00 207,383.89
5 Jet washer Unit
1.00 372,560.09
f. Pekerjaan Atap
1 Penutup Atap Bitumen M²
115.82 45,478,309.54
2 Alumunium foil M²
115.82 7,211,137.31
3 Bambu geprek/palupuh bambu M²
115.82 14,899,257.83
4 Lisplank M¹
64.60 5,231,540.69
5 Pengecetan lisplank M²
19.38 1,471,870.23
6 Bubungan atap metal M¹
57.91 15,373,641.10

D. PEKERJAAN MEP
a. Instalasi Penerangan & Outlet Daya
1 Box MCB Unit
2.00 808,500.00
2 MCB 6/10/16 A Bh
19.00 4,260,750.00
3 KWH Meter Analog Pulse 900 Watt max. 16A Unit
4.00 4,752,000.00
4 Instalasi Penerangan (NYM 2x2,5 mm2 ) Ttk
40.00 16,405,620.00
5 Instalasi Stop kontak (NYM 3x2,5mm2 ) Ttk
8.00 3,319,008.00
6 Instalasi Stop kontak (NYM 3x2,5mm2 ), Lantai Ttk
21.00 31,043,974.50
7 Lampu LED 8 Watt fiting downligth 4 Unit
38.00 6,403,551.00
8 Lampu LED 13 Watt fiting downlight 4 Bh
46.00 8,601,747.00
b. Instalasi Mekanikal
1 Air Bersih
- Pipa PVC 3/4 M¹
30.00 730,486.51
- Pipa PVC 1/2 M¹
10.00 221,042.30
2 Air Kotor
- Pipa PVC 4 M¹
60.00 13,234,788.50
- Pipa PVC 3 M¹
46.00 7,228,877.85
3 Bio Septic Kap. 3m3
- Galian Tanah M³
3.00 364,490.28
- Bio Septic Kav. 3m3 Bh
1.00 14,520,000.00
- Upah Pasang Ls
1.00 1,452,000.00
3 Sumur Resapan dia 1m Titik
1.00 320,760.00

IV. RESTORAN KECIL


A. PEKERJAAN STRUKTUR BAWAH/ PONDASI
a. Pekerjaan pondasi P1
-Beton K-250 M³
23.76 22,436,891.42
-Besi tulangan utama 8 D16 (kolom) Kg
886.67 11,400,135.96
-Besi tulangan utama D16-150 (Poer plat) Kg
2,647.33 34,037,548.81
-Besi sengkang 8 - 150 Kg
123.24 1,516,597.13
-Bekisting papan M²
105.60 17,609,895.07
-Galian Tanah M³
125.24 12,430,190.53
-Pasir urug t=5 cm M³
2.25 559,939.43
-Lantai Kerja t= 5 cm M³
2.25 1,610,090.17
- Urugan Kembali Bekas Galian M³
96.98 4,080,011.91
B. PEKERJAAN STRUKTUR ATAS
a. PEKERJAAN STRUKTUR LANTAI 1
1 Kolom K1 (20x20 cm)
- Cor Beton K-250 M³
2.16 2,039,717.40
- Bekisting M²
43.20 13,477,531.03
- Besi Tulangan D 13 Kg
393.12 5,054,460.28
- Besi Sengkang 8 Kg
143.27 1,763,044.17
2 Kolom K2 (10x10 cm)
- Cor Beton K-250 M³
0.78 736,564.62
- Bekisting M²
31.20 9,733,772.41
- Besi Tulangan Ø 10 Kg
378.56 4,867,258.05
- Besi Sengkang 8 Kg
143.27 1,763,044.17
3 Balok B1 (20x30 cm)
- Cor Beton K-250 M³
5.64 5,325,928.77
- Bekisting M²
75.20 23,460,887.35
- Besi Tulangan D 13 Kg
410.59 5,279,102.96
- Besi Sengkang 8 Kg
184.10 2,265,579.00
4 Plat Lantai t=12 cm
- Cor Beton K-250 M³
11.47 10,827,499.87
- Bekisting M²
95.55 29,809,678.01
- Tulangan 10-200 (dua lapis) Kg
1,264.35 15,559,170.02
5 Pekerjaan struktur tangga
- Cor Beton K-250 M³
1.31 1,232,329.26
- Bekisting M²
8.85 2,761,021.98
- Besi Tulangan (besi 12, 10, 8) (150 kg/m3) Kg
195.75 2,408,908.54
b. PEKERJAAN STRUKTUR LANTAI 2
1 Kolom K1 (15x30 cm)
- Cor Beton K-250 M³
1.44 1,359,811.60
- Bekisting M²
28.80 8,985,020.69
- Besi Tulangan D 13 Kg
239.62 3,080,813.89
- Besi Sengkang 8 Kg
95.51 1,175,362.78
2 Kolom K2 (15x15 cm)
- Cor Beton K-250 M³
1.69 1,593,529.22
- Bekisting M²
45.00 14,039,094.83
- Besi Tulangan D 13 Kg
332.80 4,278,908.18
- Besi Sengkang 8 Kg
137.76 1,695,234.78
3 Balok B2 (20x40 cm)
- Cor Beton K-250 M³
3.68 3,475,074.09
- Bekisting M²
46.00 14,351,074.71
- Besi Tulangan D 13 Kg
406.02 5,220,267.97
- Besi Sengkang 8 Kg
111.98 1,378,061.82
4 Balok B3 (20x30 cm)
- Cor Beton K-250 M³
3.48 3,286,211.37
- Bekisting M²
46.40 14,475,866.66
- Besi Tulangan D 13 Kg
250.02 3,214,529.77
- Besi Sengkang 8 Kg
115.83 1,425,455.48
5 Ring Balok RB1 (15x30 cm)
- Cor Beton K-250 M³
2.97 2,804,611.43
- Bekisting M²
49.50 15,443,004.31
- Besi Tulangan D 13 Kg
287.87 3,701,255.57
- Besi Sengkang 8 Kg
115.54 1,421,809.81
6 Plat Lantai t=12 cm
- Cor Beton K-250 M³
10.86 10,256,379.00
- Bekisting M²
90.51 28,237,299.39
- Tulangan 10-200 (dua lapis) Kg
1,949.50 23,990,637.07
7 Meja Dapur
- Cor Beton K-175 M³
1.32 1,167,538.02
- Bekisting M²
13.20 4,034,974.48
- Besi Tulangan 10 Kg
632.80 7,787,266.04
7 Rangka Atap
- Pipa baja 4" t= 4.5 mm Kg
3,935.16 141,249,699.47
- Pipa baja 3 t= 4.2 mm Kg
745.25 26,750,205.46
- Baase Plate 10 mm Kg
94.20 3,381,240.33
- Angkur Bh
48.00 2,252,336.69
- Gording liped chanel C125 Kg
1,277.31 45,848,230.94
- Picker Gording Plate 6 mm Kg
66.86 2,400,004.38
- Pengecatan 'Pipa baja 4" M²
87.79 3,551,933.15
- Pengecatan Pipa baja 3" M²
18.44 746,128.14
- Pengecatan Gording liped chanel C125 M²
106.05 4,290,953.00

C. PEKERJAAN ARSITEKTUR
a. Pekejaan dinding
1 Pekerjaan pasangan dinding bata ringan t=10 cm M²
272.40 106,556,004.66
2 Pekerjaan plesteran+acian M²
544.80 66,770,892.30
3 Dinding keramik 25x40 cm M²
36.00 12,082,637.70
4 Dinding keramik 20x20 cm M²
28.70 8,904,244.60
5 Rangka Dinding Conwood M²
95.20 24,207,619.74
6 Dinding Conwood 200x3050x11 M²
95.20 30,486,276.61
7 Pengecatan dinding eksterior M²
168.00 7,258,377.02
8 Pengecatan dinding interior M²
376.80 9,317,030.02
b. Pekerjaan Kusen pintu & Jendela & Railing
1 1.Pekerjaan pintu tipe P1
-Kusen aluminium 4 M¹
10.00 1,324,008.59
-Daun pintu panel kayu M²
3.36 3,425,553.94
-Fin. Cat duco M²
6.72 1,434,664.02
-Engsel pintu 4 ex. Dekson Bh
6.00 879,412.02
-Door stoper M²
2.00 165,488.78
-Handle pintu engkol ex. Dekson + Body kunci pintu Unit
kayu ex. Dekson tipe 8585 IL 2.00 841,146.14
2 2.Pekerjaan pintu rolling door tipe RD1
-Kusen aluminium 4 M¹
37.50 4,965,032.21
-rolling door M²
24.42 22,792,849.00
3 Pekerjaan pintu rolling door tipe RD2
-
Kusen aluminium 4 M¹
11.20 1,482,889.62
rolling door M²
5.28 4,928,183.57
4 Pekerjaan Jendela Bouvenlight BV1
Kusen aluminium 4 M¹
45.00 5,958,038.65
Kaca polos 5 mm M²
7.40 1,238,454.16
5 Pekerjaan railing, Pipa Besi 2, Besi 12, Handrail Besi M¹
Hollow 5x10 cm 29.10 22,053,116.32
c. Pekerjaan finishing lantai
1 Pasang lantai keramik 40x40 unpolished M²
12.00 3,575,142.90
2 Lantai conwood 20x300 cm t=2.5 cm M²
159.35 122,134,801.02
3 Lantai Tangga
Lantai conwood 20x300 cm t=2.5 cm M²
10.50 8,047,933.14
4 Lantai batu kerikil M³
15.57 4,852,379.24
d. Pekerjaan plafond
Plafond gypsum t= 9 mm M²
52.40 9,846,747.83
List plafon gypsum shadow line M¹
122.00 2,996,739.38
Pengecatan plafon M²
52.40 1,342,430.78
e. Pekerjaan Sanitair
1 Closet Duduk ex. Toto Unit
2.00 6,125,122.08
2 Urinoir eX.Toto Unit
1.00 2,223,041.10
3 Lavatory ex.Toto Unit
2.00 4,020,521.19
4 Jet Washer Unit
2.00 745,120.17
5 Floor Drain Unit
2.00 583,808.78
6 Tissue Toilet Holder Unit
2.00 414,767.78
7 Sink Unit
8.00 3,360,000.00
f. Pekerjaan Atap
1 Penutup Atap Bitumen M²
240.00 94,242,542.40
2 Alumunium foil M²
240.00 14,943,297.60
3 Bambu geprek/palupuh bambu M²
240.00 30,875,024.86
4 Lisplank M¹
64.00 5,182,950.53
5 Pengecetan lisplank M¹
64.00 4,860,665.38
6 Bubungan atap metal M¹
20.00 5,309,677.80
D. PEKERJAAN MEP
a. Instalasi Penerangan & Outlet Daya
1 Box MCB Unit
8.00 3,234,000.00
2 MCB 6/10/16 A Bh
8.00 1,794,000.00
3 KWH Meter Analog Pulse 900 Watt max. 16A Unit
8.00 9,504,000.00
4 Instalasi Penerangan (NYM 2x2,5 mm2 ) Ttk
63.00 25,838,851.50
5 Instalasi Stop kontak (NYM 3x2,5mm2 ) Ttk
26.00 10,786,776.00
6 Lampu LED 8 Watt fiting downligth 4 Unit
4.00 674,058.00
7 Lampu LED 13 Watt fiting downlight 4 Bh
59.00 11,032,675.50
b. Instalasi Mekanikal
1 Air Bersih
- Pipa PVC 3/4 M¹
15.00 365,243.26
- Pipa PVC 1/2 M¹
35.00 773,648.06
2 Air Kotor
- Pipa PVC 4 M¹
19.00 4,191,016.36
- Pipa PVC 3 M¹
76.00 11,943,363.40
3 Bio Septic Kap. 3m3
- Galian Tanah M³
3.00 364,490.28
- Bio Septic Kav. 3m3 Bh
1.00 14,520,000.00
- Upah Pasang Ls
1.00 1,452,000.00
3 Sumur Resapan dia 1m Titik
1.00 320,760.00
V. RESTORAN BESAR
A. PEKERJAAN STRUKTUR BAWAH/ PONDASI
a. Pekerjaan pondasi P1
1 Beton K-250 M³
15.41 14,549,984.13
2 Besi tulangan utama 8 D16 (kolom) Kg
456.00 5,862,927.07
3 Besi tulangan utama D16-150 (Poer plat) Kg
1,630.20 20,959,964.27
4 Besi sengkang 8 - 150 Kg
132.96 1,636,174.98
5 Bekisting papan M²
74.88 12,487,016.51
6 Galian Tanah M³
49.60 4,923,123.68
7 Pasir urug t=5 cm M³
1.63 406,516.03
8 Lantai Kerja t= 5 cm M³
2.53 1,812,961.53
9 Urugan Kembali Bekas Galian M³
38.63 1,625,390.92

B. PEKERJAAN STRUKTUR ATAS


a. PEKERJAAN STRUKTUR LANTAI 1
1 Kolom K1 H-Beam
- Baja H-Beam 250.250.9.14 Kg
4,084.30 146,602,971.05
- Base plate t= 16 mm (40X40 cm) Kg
241.15 8,655,975.24
- Anchor 25 mm Bh
48.00 2,252,336.69
- Stifner Kolom Plate t= 10 mm Kg
153.08 5,494,515.53
2 Kolom K1 H-Beam
- Baja H-Beam 250.250.9.14 Kg
- -
- Base plate t= 16 mm (40X40 cm) Kg
- -
- Anchor 25 mm Bh
- -
3 Balok B1 (30x65 cm)
- Cor Beton K-250 M³
16.58 15,651,998.12
- Bekisting M²
136.00 42,429,264.36
- Besi Tulangan D16 Kg
1,992.78 25,621,805.58
- Besi Sengkang 10 Kg
617.27 7,596,165.44
4 Balok B2 (20x40 cm)
- Cor Beton K-250 M³
4.83 4,563,678.82
- Bekisting M²
60.41 18,846,704.85
- Besi Tulangan D 16 Kg
859.75 11,054,060.41
- Besi Sengkang 8 Kg
155.64 1,915,287.19
5 Balok B3 (20x30 cm)
- Cor Beton K-250 M³
1.92 1,813,082.13
- Bekisting M²
25.60 7,986,685.06
- Besi Tulangan D 13 Kg
207.48 2,667,631.82
- Besi Sengkang 8 Kg
57.64 709,300.81
6 Plat Lantai t=12 cm
- Cor Beton K-250 M³
30.13 28,452,924.58
- Bekisting M²
235.13 89,650,339.36
- Tulangan 10-200 (dua lapis) Kg
3,137.11 38,605,379.57
7 Pekerjaan struktur tangga
- Cor Beton K-250 M³
1.60 1,514,560.99
- Bekisting M²
9.24 3,524,894.41
- Besi Tulangan (besi 12, 10, 8) (150 kg/m3) Kg
240.58 2,960,603.98
Struktur Tangga Baja LT 2
40 x 40 mm t = 2.8 mm Kg
239.61 8,600,626.27
50 x 100 mm t = 2.8 mm Kg
450.32 16,164,075.62
b. PEKERJAAN STRUKTUR LANTAI 2
1 Kolom Praktis (10x10cm)
- Cor Beton K-175 M³
2.16 1,912,506.88
- Bekisting M²
57.62 17,614,039.17
- Besi Tulangan 10 Kg
519.31 6,390,620.04
- Besi Sengkang 8 Kg
100.61 1,238,068.24
2 Struktur Balok Baja IWF
- Balok IWF 300.150.6,5.9 Kg
- -
- Balok IWF 250.125.6.9 Kg
1,641.88 58,933,906.20
- Balok IWF 400.200.8.12 Kg
9,271.35 332,788,349.44
- Balok IWF 150.75.5.7 Kg
123.20 4,422,174.19
- Joint Plate t= 16 mm Kg
633.02 22,721,935.01
- Joint Plate t= 10 mm Kg
87.82 3,152,302.18
- Stifner Balok Plate t= 10 mm Kg
884.70 31,755,572.25
- Baut & Mur 16 mm Bh
572.00 7,507,500.00
- Pipa baja 6 t=5mm Kg
8,963.54 321,739,853.53
- Base Plate t= 10 mm Kg
121.68 4,367,435.42
- Baut & Mur 16 mm Bh
48.00 630,000.00
- Pipa baja 5 t=5mm Kg
557.18 19,999,713.49
- Base Plate t= 10 mm Kg
62.80 2,254,160.22
- Baut & Mur 16 mm Bh
32.00 420,000.00
- Gording liped chanel C125 Kg
2,917.77 104,731,107.45
- Picker Gording Plate 6 mm Kg
66.86 2,400,004.38
- Pengecatan Kolom Baja Profil M²
42.30 1,711,525.81
- Pengecatan Balok Baja Profil M²
134.23 5,431,160.97
- Pengecatan Gording liped chanel C125 M²
242.25 9,801,823.33
3 Plat Lantai t=12 cm
- Cor Beton K-250 M³
21.82 20,601,329.90
- Bekisting M²
181.80 69,317,302.67
- Tulangan 10-200 (dua lapis) Kg
2,278.33 28,037,225.21

C. PEKERJAAN ARSITEKTUR
a. Pekejaan dinding
1 Pekerjaan pasangan dinding bata ringan t=10 cm M²
268.73 105,120,031.45
2 Pekerjaan plesteran+acian M²
537.46 65,871,072.41
3 Dinding keramik 25x40 cm M²
144.15 48,381,566.38
4 Dinding keramik 20x20 cm M²
5.51 1,709,490.86
5 Rangka Dinding Conwood M²
59.19 15,051,955.44
6 Dinding Conwood 200x3050x11 M²
59.19 18,955,935.44
7 Pengecatan dinding eksterior M²
110.33 4,766,766.29
8 Pengecatan dinding interior M²
475.75 11,763,644.27
9 Pengecatan Pipa baja 6 M²
167.48 6,776,574.01
10 Pengecatan Pipa baja 5 M²
11.25 455,108.41
b. Pekerjaan Kusen pintu & Jendela & Railing
1 Pekerjaan pintu tipe P1
- Kusen aluminium 4 M¹
5.50 728,204.72
- Daun pintu panel kayu M²
1.84 1,876,173.85
- Fin. Cat duco M²
3.68 785,764.63
- Kaca polos t=5 mm M²
0.20 32,874.02
- Engsel pintu 4 ex. Dekson Bh
3.00 439,706.01
- Door stoper M²
1.00 82,744.39
- Handle pintu engkol ex. Dekson + Body kunci pintu Unit
kayu ex. Dekson tipe 8585 IL 1.00 420,573.07
2 Pekerjaan pintu tipe P2
-Kusen aluminium 4 M¹
11.00 1,456,409.45
-Daun pintu panel kayu M²
3.68 3,752,347.70
-Fin. Cat duco M²
7.36 1,571,529.26
-Engsel pintu 4 ex. Dekson Bh
6.00 879,412.02
-Door stoper Bh
2.00 165,488.78
-Handle pintu engkol ex. Dekson + Body kunci pintu Unit
kayu ex. Dekson tipe 8585 IL 2.00 841,146.14
-Door closer ex. Dekson M²
2.00 875,240.73
3 Pekerjaan pintu tipe P3
-Kusen aluminium 4 M¹
24.50 3,243,821.04
-Daun pintu panel aluminium M²
6.33 3,831,973.79
-Engsel pintu 4 ex. Dekson Bh
15.00 2,198,530.06
-Handle pintu swing aluminium + Kunci slot besi 3 Unit
5.00 2,699,265.35
4 Pekerjaan Jendela Bouvenlight BV1
-Kusen aluminium 4 M¹
11.00 1,456,409.45
-Kaca polos 5 mm M²
0.88 146,438.84
6 Pekerjaan Jendela Bouvenlight BV2
-Kusen aluminium 4 M¹
4.70 622,284.04
-Kaca polos 5 mm M²
0.56 93,720.86
6 Pekerjaan railing, Pipa Besi 2, Besi 12, Handrail Besi M¹
Hollow 5x10 cm 76.22 57,760,218.79
c. Pekerjaan finishing lantai
1 Pasang lantai keramik 40x40 polished M²
26.11 7,548,263.51
2 Pasang lantai keramik 40x40 unpolished M²
31.78 9,466,680.47
3 Lantai conwood 20x300 cm t=2.5 cm M²
310.39 237,904,089.32
4 4.Lantai Tangga
Lantai conwood 20x300 cm t=2.5 cm M²
37.53 28,765,612.46
d. Pekerjaan plafond
1 Plafond gypsum t= 9 mm M²
177.75 33,401,897.47
2 List plafon gypsum shadow line M¹
156.45 3,842,949.80
3 Pengecatan plafon M²
177.75 4,553,760.90
e. Pekerjaan Sanitair
1 Closet Duduk ex. Toto Unit
5.00 15,312,805.20
2 Urinoir eX.Toto Unit
3.00 6,669,123.30
3 Lavatory ex.Toto Unit
4.00 8,041,042.38
4 Jet Washer Unit
5.00 1,862,800.43
5 Floor Drain Unit
7.00 2,043,330.72
6 Tissue Toilet Holder Unit
5.00 1,036,919.44
f. Pekerjaan Atap
1 Penutup Atap Bitumen M²
554.66 217,800,735.49
2 Alumunium foil M²
554.66 34,534,947.01
3 Bambu geprek/palupuh bambu M²
554.66 71,354,220.19
4 Lisplank M¹
105.09 8,510,890.67
5 Pengecetan lisplank M¹
105.09 7,981,668.23
6 Bubungan atap metal M¹
18.96 5,033,574.55

D. PEKERJAAN MEP
a. Instalasi Penerangan & Outlet Daya
1 Box MCB Unit
2.00 808,500.00
2 MCB 6/10/16 A Bh
2.00 448,500.00
3 KWH Meter Analog Pulse 900 Watt max. 16A Unit
1.00 1,188,000.00
4 Instalasi Penerangan (NYM 2x2,5 mm2 ) Ttk
55.00 22,557,727.50
5 Instalasi Stop kontak (NYM 3x2,5mm2 ) Ttk
11.00 4,563,636.00
6 Lampu LED 8 Watt fiting downligth 4 Unit
13.00 2,190,688.50
7 Lampu LED 13 Watt fiting downlight 4 Bh
42.00 7,853,769.00
b. Instalasi Mekanikal
1 Air Bersih
- Pipa PVC 2 M¹
16.00 1,266,966.49
- Pipa PVC 3/4 M¹
34.00 827,884.71
- Pipa PVC 1/2 M¹
16.00 353,667.69
2 Air Kotor
- Pipa PVC 4 M¹
20.00 4,411,596.17
- Pipa PVC 3 M¹
16.00 2,514,392.29
- Pipa PVC 2 1/2 M¹
16.00 2,164,122.37
- Pipa PVC 2 M¹
20.00 1,583,708.11
c. Bio Septic Kap. 3 M³
1 Galian Tanah M³
3.00 364,490.28
2 Bio Septic Kap. 3m3 Bh
1.00 14,520,000.00
3 Upah Pasang Ls
1.00 1,452,000.00
4 Sumur Resapan dia 1m Titik
1.00 320,760.00
VI. RESTORAN TYPIKAL (VOLUME UNTUK 7 UNIT)
A. PEKERJAAN STRUKTUR BAWAH/ PONDASI
a. Pekerjaan pondasi P1
1 Beton K-250 M³
73.84 69,724,339.85
2 Besi tulangan utama 8 D16 (kolom) Kg
1,891.26 24,316,490.01
3 Besi tulangan utama D16-150 (Poer plat) Kg
8,339.10 107,218,278.74
4 Besi sengkang 8 - 150 Kg
541.25 6,660,632.12
5 Bekisting papan M²
322.56 53,790,224.95
6 Galian Tanah M³
373.24 37,046,255.60
7 Pasir urug t=5 cm M³
7.09 1,763,809.21
8 Lantai Kerja t= 5 cm M³
7.09 5,071,784.04
9 Urugan Kembali Bekas Galian M³
286.74 12,064,150.31

b. Kolom H-Beam
- H-Beam 250 x 250 Kg
3,649.80 131,006,910.30
- Base plate t= 16 mm Kg
1,266.05 45,443,870.01
- Base plate t= 10 mm Kg
309.09 11,094,694.83
- Plate Stifner Kolom t= 10 mm Kg
83.58 3,000,005.48
- Anchor 25 mm Bh
252.00 11,824,767.61
c. Balok IWF
1 Balok B1 (IWF 400 x 200) Kg
14,853.30 533,148,375.44
- Joint Plate t= 16 mm Kg
844.03 30,295,913.34
- Plate stifner t = 6 mm Kg
811.85 29,140,881.64
- Baut & Mur 16 mm (P = 8 cm) Bh
672.00 8,820,000.00
2 Balok B2 (IWF 150 x 75) Kg
6,296.50 226,008,277.35
- Joint Plate t= 10 mm Kg
2,967.30 106,509,070.34
- Plate stifner t = 6 mm Kg
34.85 1,250,788.42
- Baut & Mur 16 mm (P = 8 cm) Bh
966.00 12,678,750.00
3 Plat Lantai t=12 cm
- Cor Beton K-250 M³
84.69 79,976,752.74
- Bekisting M²
705.04 268,817,570.12
- Tulangan 10-200 (dua lapis) M²
9,361.99 115,209,040.44
4 Kolom Praktis (10x10cm)
- Cor Beton K-175 M³
12.62 11,163,255.58
- Bekisting M²
303.45 92,758,561.10
- Besi Tulangan 10 Kg
3,322.97 40,892,622.34
- Besi Sengkang 8 Kg
1,147.20 14,117,477.74
4 Struktur Rangka Atap Baja
- Pipa baja 5 t= 5mm Kg
7,800.58 279,995,988.90
- Pipa baja 4 t= 4.5mm Kg
29,886.64 1,072,759,155.44
- Pipa baja 3 t= 4.2mm Kg
1,659.88 59,580,003.08
- Gording liped chanel C125 Kg
10,433.50 374,502,876.48
- Anchor 25 mm Bh
- -
- Baut 16 mm Bh
252.00 3,307,500.00
- Base plate t= 16 mm (40X40 cm) Kg
- -
- Base plate t= 10 mm Kg
473.94 17,011,865.40
- Picker Gording Plate 6 mm Kg
490.33 17,600,032.16
B. PEKERJAAN ARSITEKTUR
a. Pekejaan dinding
1 Pekerjaan pasangan dinding bata ringan t=10 cm M²
699.48 273,616,965.35
2 Pekerjaan pasangan dinding bata ringan t= 7.5 cm M²
28.00 10,384,690.07
3 Pekerjaan plesteran+acian M²
1,454.95 178,319,217.61
4 Dinding keramik 20x20 cm M²
84.00 26,061,203.70
5 Rangka Dinding Conwood M²
256.62 65,253,774.99
6 Dinding Conwood 200x3050x11 M²
256.62 82,178,448.57
7 Pengecatan dinding eksterior M²
399.35 17,253,767.03
8 Pengecatan dinding interior M²
1,055.60 26,101,531.02
9 Pengecatan Pipa baja 5 M²
157.36 6,366,960.16
10 Pengecatan Pipa baja 4 M²
666.71 26,976,119.73
11 Pengecatan Pipa baja 3 M²
41.07 1,661,830.87
12 Pengecatan Gording liped chanel C125 M²
866.25 35,049,863.60
13 Ornamen kayu kujang Unit
14.00 70,000,000.00
b. Pekerjaan Kusen pintu & Jendela & Railing
1 Pekerjaan pintu tipe BV1
- Kusen aluminium 4 M¹
50.40 6,673,003.28
- Kaca tempeed 6 mm M²
7.84 2,760,923.98
2 Pekerjaan pintu tipe BV2
- Kusen aluminium 4 M¹
63.00 8,341,254.10
- Kaca tempeed 6 mm M²
10.36 3,648,363.83
3 Pekerjaan pintu rolling door
- Kusen aluminium 4 M¹
219.80 29,101,708.76
- Rolling door M²
155.40 145,045,402.74
4 Pekerjaan railing, Pipa Besi 2, Besi 12, Handrail Besi M¹
Hollow 5x10 cm 150.15 113,789,533.19
c. Pekerjaan finishing lantai
Lantai conwood 20x300 cm t=2.5 cm M²
659.40 505,410,201.29
Lantai Tangga
Lantai conwood 20x300 cm t=2.5 cm M²
16.80 12,876,693.03
d. Pekerjaan Sanitair
Bak kitchen sink Unit
28.00 17,546,288.68
kran Unit
28.00 7,637,322.67
e. Pekerjaan Atap
Penutup Atap Bitumen M²
1,926.85 756,629,393.08
Alumunium foil M²
1,926.85 119,972,762.89
Bambu geprek/palupuh bambu M²
1,926.85 247,881,166.22
Lisplank M¹
346.64 28,072,155.80
Pengecetan lisplank M²
103.99 7,897,973.65
Bubungan atap metal M¹
105.00 27,875,808.45
Ampig GRC M²
211.56 61,701,987.28
C. PEKERJAAN MEP
a. Instalasi Penerangan & Outlet Daya
1 Box MCB Unit
28.00 11,319,000.00
2 MCB 6/10/16 A Bh
28.00 6,279,000.00
3 KWH Meter Analog Pulse 900 Watt max. 16A Unit
28.00 33,264,000.00
4 Instalasi Penerangan (NYM 2x2,5 mm2 ) Ttk
168.00 68,903,604.00
5 Instalasi Stop kontak (NYM 3x2,5mm2 ) Ttk
84.00 34,849,584.00
6 Lampu LED 13 Watt fiting downlight 4 Bh
168.00 31,415,076.00
b. Instalasi Mekanikal
1 Air Bersih
- Pipa PVC 2 M¹
63.00 4,988,680.55
- Pipa PVC 1/2 M¹
178.50 3,945,605.13
2 Air Kotor
- Pipa PVC 3 M¹
206.50 32,451,375.55
c. Sumur Resapan dia 1m Titik
7.00 2,245,320.00
VIII. MUSHOLA DAN TOILET
A. PEKERJAAN STRUKTUR BAWAH/ PONDASI
a. Pekerjaan pondasi P1
1 Beton K-250 M³
10.55 9,960,619.98
2 Besi tulangan utama 8 D16 (kolom) Kg
262.20 3,371,183.06
3 Besi tulangan utama D16-150 (Poer plat) Kg
912.00 11,725,854.13
2 Besi tulangan utama 8 D13 (kolom) Kg
- -
3 Besi tulangan utama D13-150 (Poer plat) Kg
- -
4 Besi sengkang 8 - 150 Kg
70.39 866,210.29
5 Bekisting papan M²
46.08 7,684,317.85
6 Galian Tanah M³
40.50 4,019,824.46
7 Pasir urug t=5 cm M³
1.01 251,972.74
8 Lantai Kerja t= 5 cm M³
1.01 724,540.58
9 Urugan Kembali Bekas Galian M³
29.95 1,260,165.16
B. PEKERJAAN STRUKTUR ATAS
a. PEKERJAAN STRUKTUR LANTAI 1
1 Kolom K1 (H 250.250)
- Baja H-Beam 200.200.8.12 Kg
1,467.55 52,676,637.41
- Anchor 25 mm Bh
36.00 1,689,252.52
- Base Plate 16 mm Kg
180.86 6,491,981.43
- Plate 10 mm Kg
132.47 4,754,869.21
- Baut M 16 Bh
36.00 472,500.00
2 Kolom Praktis (10x10cm)
- Cor Beton K-175 M³
2.19 1,933,955.97
- Bekisting M²
73.96 22,606,555.90
- Besi Tulangan 10 Kg
574.47 7,069,507.69
- Besi Sengkang 8 Kg
235.76 2,901,221.15
3 Balok B2 (20x40 cm)
- Cor Beton K-250 M³
8.34 7,871,798.27
- Bekisting M²
83.36 26,006,643.21
- Besi Tulangan D 16 Kg
1,022.20 13,142,728.18
- Besi Sengkang 8 Kg
303.16 3,730,731.73
Pasir urug t=5 cm M³
1.04 259,314.17
Lantai Kerja t= 5 cm M³
1.04 745,650.65
4 Balok B3 (20x30 cm)
- Cor Beton K-250 M³
4.46 4,215,415.96
- Bekisting M²
44.64 13,926,782.07
- Besi Tulangan D 13 Kg
503.57 6,474,522.93
- Besi Sengkang 8 Kg
181.66 2,235,522.51
Pasir urug t=5 cm M³
0.74 185,153.31
- Base Plate 16 mm M³
0.74 532,403.15
5 Plat Lantai t=12 cm
- Cor Beton K-250 M³
21.55 20,347,314.26
- Bekisting M²
- -
- Tulangan 10-200 (dua lapis) Kg
2,214.57 27,252,641.75
Pasir urug t=5 cm M³
8.98 2,234,282.77
Lantai Kerja t= 5 cm M³
8.98 6,424,617.58
6 Pekerjaan struktur tangga
- Cor Beton K-250 M³
3.96 3,739,949.34
- Bekisting M²
29.50 11,246,002.72
- Besi Tulangan (besi 12, 10, 8) (150 kg/m3) Kg
683.36 8,409,459.73
b. PEKERJAAN STRUKTUR LANTAI 2
1 Kolom Praktis (10x10cm)
- Cor Beton K-175 M³
0.08 70,759.88
- Bekisting M²
3.20 978,175.63
- Besi Tulangan 10 Kg
19.73 242,839.31
- Besi Sengkang 8 Kg
58.99 725,892.65
2 Struktur Balok Baja IWF
- Balok IWF 250.125.6.9 Kg
3,941.98 141,494,468.48
- Pipa baja 5 t=5mm Kg
4,497.52 161,435,187.35
- Gording liped chanel C125 Kg
1,409.20 50,582,206.69
- Joint Plate 16 mm Kg
251.20 9,016,640.88
- Plat Stifner 10 mm Kg
304.04 10,913,460.35
- Baut M 16 Bh
366.00 4,803,750.00
- Picker Gording Plate 6 mm Kg
62.09 2,228,575.50
- Pengecatan Pipa baja 5 t=5mm M²
90.73 3,670,950.47
- Pengecatan Gording liped chanel C125 M²
117.00 4,734,007.55
3 Plat Lantai t=12 cm
- Cor Beton K-250 M³
12.78 12,068,852.05
- Bekisting M²
106.50 40,608,071.17
- Tulangan 10-200 (dua lapis) Kg
1,615.98 19,886,263.01
C. PEKERJAAN ARSITEKTUR
a. Pekejaan dinding
1 Pekerjaan pasangan dinding bata ringan t=10 cm M²
337.93 132,189,686.69
2 Pekerjaan plesteran+acian M²
413.81 50,716,708.78
3 Dinding keramik 25x40 cm M²
262.05 87,951,533.59
4 Dinding Batu Andesit M²
38.88 12,118,869.76
5 Rangka Dinding Gypsumboard M²
36.55 9,293,996.87
6 Dinding Double Gypsumboard M²
36.55 3,351,745.02
7 Rangka Dinding Conwood M²
88.20 22,427,647.70
8 Dinding Conwood 200x3050x11 M²
88.20 28,244,638.62
9 Partisi Kayu M²
6.84 5,240,517.09
10 Pengecatan dinding eksterior M²
233.74 10,098,649.07
11 Pengecatan dinding interior M²
180.07 4,452,541.39
b. Pekerjaan Kusen pintu & Jendela & Railing
1 Pekerjaan pintu tipe P1
- Kusen aluminium 4 M¹
30.40 4,024,986.11
- Daun pintu panel kayu M²
7.73 7,878,774.05
- Fin. Cat duco M²
61.82 13,198,909.01
- Engsel pintu 4 ex. Dekson Bh
12.00 1,758,824.05
- Door stoper M²
4.00 330,977.56
- Handle pintu engkol ex. Dekson + Body kunci pintu Unit
kayu ex. Dekson tipe 8585 IL 4.00 1,682,292.28
2 Pekerjaan pintu tipe P2
- Kusen aluminium 4 M¹
39.20 5,190,113.66
- Daun pintu panel aluminium M²
10.13 6,134,138.70
- Engsel pintu 4 ex. Dekson Bh
24.00 3,517,648.09
- Handle pintu swing aluminium + Kunci slot besi 3 Unit
8.00 4,318,824.55
3 Pekerjaan Jendela Bouvenlight BV1
- Kusen aluminium 4 M¹
13.20 1,747,691.34
- Kaca polos 5 mm M²
1.80 301,245.61
- Pekerjaan railing, Pipa Besi 2, Besi 12, Handrail Besi M¹
Hollow 5x10 cm 32.90 24,932,904.71
c. Pekerjaan finishing lantai
1 Pasang lantai keramik 40x40 polished M²
111.30 32,177,784.40
2 Pasang lantai keramik 40x40 unpolished M²
38.25 11,395,767.99
3 Lantai Floor Hardener M²
143.99 10,306,684.98
4 Lantai Tangga
- Lantai keramik 40x40 polished M²
26.77 7,738,858.34
d. Pekerjaan plafond
1 Plafond gypsum t= 9 mm M²
93.81 17,627,369.86
2 List plafon gypsum shadow line M¹
199.40 4,897,949.44
3 Pengecatan plafon M²
93.81 2,403,181.66
e. Pekerjaan Sanitair
1 Closet Duduk ex. Toto Unit
6.00 18,375,366.24
2 Urinoir eX.Toto Unit
6.00 13,338,246.60
3 Lavatory ex.Toto Unit
5.00 10,051,302.98
4 Jet Washer Unit
6.00 2,235,360.52
5 Kran 1/2 Bh
12.00 3,273,138.29
6 Floor Drain Unit
12.00 3,502,852.67
7 Tissue Toilet Holder Unit
6.00 1,244,303.33
f. Pekerjaan Atap
1 Penutup Atap Bitumen M²
266.40 104,609,222.06
2 Alumunium foil M²
266.40 16,587,060.34
3 Bambu geprek/palupuh bambu M²
266.40 34,271,277.59
4 Lisplank M¹
68.40 5,539,278.38
5 Pengecetan lisplank M¹
68.40 5,194,836.12
6 Bubungan atap metal M¹
12.00 3,185,806.68
D. PEKERJAAN MEP
a. Instalasi Penerangan & Outlet Daya
Box MCB Unit
2.00 808,500.00
MCB 6/10/16 A Bh
2.00 448,500.00
KWH Meter Analog Pulse 900 Watt max. 16A Unit
1.00 1,188,000.00
Instalasi Penerangan (NYM 2x2,5 mm2 ) Ttk
45.00 18,456,322.50
Instalasi Stop kontak (NYM 3x2,5mm2 ) Ttk
10.00 4,148,760.00
Lampu LED 8 Watt fiting downligth 4 Unit
8.00 1,348,116.00
Lampu LED 13 Watt fiting downlight 4 Bh
30.00 5,609,835.00
b. Instalasi Mekanikal
1 Air Bersih
- Pipa PVC 1 M¹
12.00 355,063.56
- Pipa PVC 3/4 M¹
29.00 706,136.96
- Pipa PVC 1/2 M¹
29.00 641,022.68
2 Air Kotor
- Pipa PVC 4 M¹
20.00 4,411,596.17
- Pipa PVC 3 M¹
12.00 1,885,794.22
- Pipa PVC 2 M¹
34.00 2,692,303.79
Galian Pipa Air Kotor M³
3.20 317,615.76
Urugan Kembali Bekas Galian M³
2.24 94,243.12
3 Bio Septic Kav. 3m3
- Galian Tanah M³
3.00 364,490.28
- Bio Septic Kav. 3m3 Bh
1.00 14,520,000.00
- Upah Pasang Ls
1.00 1,452,000.00
4 Sumur Resapan dia 1m Titik
1.00 320,760.00

Anda mungkin juga menyukai