DAFTAR KUANTITAS DA
Satuan Kerja
Pekerjaan
Lokasi
Tahun Anggaran
:
:
:
APBD 2013
No.
Uraian
PEKERJAAN PERSIAPAN
II
III
IV
PEKERJAAN JALAN
VI
KEMENTERIAN
PEKERJAAN
UMUM
REKAPITULASI
AFTAR KUANTITAS DAN HARGA
Jumlah Harga
Uraian
( Rp. )
89,767,875
3,772,587,908
5,072,210,312
191,427,145
253,374,421
81,312,953
9,460,680,613
946,068,061
10,406,748,674
10,406,748,000
SEPULUH MILYAR EMPAT RATUS JUTA RUPIAH
UMUM
A KARYA
LINGKUNGAN
RAT
PONTIANAK
Bobot
(%)
0.95
39.88
53.61
2.02
2.68
0.86
100.00
DAFTA
PEKERJAAN
KEGIATAN
LOKASI
SUMBER DANA
TAHUN ANGGARAN
:
:
:
:
No.
I.
JENIS PEKERJAAN
PEKERJAAN PERSIAPAN
1.
2.
3.
4.
II .
No.
JENIS PEKERJAAN
28 .
29 .
30 .
31 .
IV.
PEKERJAAN JALAN
No.
JENIS PEKERJAAN
V.
BAK SEDIMENTASI
1 . Kolom 15x15cm
. a. Bekisting
. b. Pembesian
c. Cor Beton K225
d. Plesteran t=1,5cm
2 . Kolom 10x10cm
. a. Bekisting
. b. Pembesian
c. Cor Beton K225
d. Plesteran t=1,5cm
3 . Dinding
a. Pemasangan Batako
b. Plesteran t=1,5cm
4 Lantai tambahan t=15cm
a. Bekisting
. a. Pembesian Wiremesh
. b. Cor Beton K225
. c. Plesteran t=1,5cm
5 . Balok 10/20cm
. a. Bekisting
. b. Pembesian
. c. Cor Beton K225
. d. Plesteran t=1,5cm
6 Pengadaan Pipa Inlet & Outlet HDPE-PE-100 diameter 200 mm
7 . Pemasangan Pipa Inlet & Outlet HDPE-PE-100 diameter 200 mm
8 Pengadaan Elbow Pipa Induk 90 HDPE 200 mm
9 . Pemasangan Elbow Pipa Induk 90 HDPE 200 mm
10 . Pengadaan Tangki Pembubuh Koagulan + Rangka Baja
KOLAM FAKULTATIF
1 . Pengadaan Pipa Inlet & Outlet PVC (AW) Diameter 100 mm
2 . Pemasangan Pipa Inlet & Outlet PVC (AW) Diameter 100 mm
3 . Pengadaan Pipa Inlet & Outlet HDPE-PE-100 diameter 200 mm
4 . Pemasangan Pipa Inlet & Outlet HDPE-PE-100 diameter 200 mm
5 Pengadaan Elbow Pipa Induk 90 HDPE 200 mm
6 Pemasangan Elbow Pipa Induk 90 HDPE 200 mm
No.
JENIS PEKERJAAN
WETLAND BUATAN
1 . Pengadaan Pipa Inlet & Outlet HDPE-PE-100 diameter 200 mm
2 . Pemasangan Pipa Inlet & Outlet HDPE-PE-100 diameter 200 mm
3 . Pengadaan Elbow Pipa Induk 90 HDPE 200 mm
4 . Pemasangan Elbow Pipa Induk 90 HDPE 200 mm
5 Membuat Kawat Bronjong
6 . Pengadaan Batu Koral 32mm
7 . Pengadaan Batu Koral 15mm
8 Pengadaan Batu Kerikil 8mm
9 Pengadaan Buis Beton 80cm
10 . Pemasangan Buis Beton 80cm
11 . Tanaman Enceng Gondok
12 . Tanaman Cyperus Papyrus
Terbilang
JENIS PEKERJAAN
90 HDPE 200 mm
a Induk HDPE 300 mm
pa Induk HDPE 250 mm
a Leachate dan Gas HDPE 200 mm
pa Leachate dan Gas HDPE 200 mm
ipa Gas 45 HDPE 200 mm
Pipa Gas 45 HDPE 200 mm
r HDPE 250-200 mm
er HDPE 250-200 mm
VOLUME
1.00
100.00
1.00
1.00
Ls
m'
Ls
Ls
11,040.00
20,450.00
20,450.00
2,851.37
2,851.37
192.00
184.00
96.00
106.34
m3
m2
m2
m2
m2
m3
m2
m3
m3
12,000.00
12,000.00
12,000.00
12,000.00
4,660.00
20.00
44.31
13.77
81.50
25.33
2,796.00
190.00
190.00
298.00
298.00
2.00
2.00
2.00
2.00
5.00
5.00
20.00
20.00
5.00
5.00
5.00
5.00
m2
m2
m2
m2
m3
bh
m3
m3
m3
m3
m3
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
JENIS PEKERJAAN
VOLUME
12.00
12.00
20.00
20.00
bh
bh
bh
bh
360.00
18.00
40.00
24.00
225.00
m3
m3
m2
m3
kg
360.00
18.00
40.00
24.00
225.00
m3
m3
m2
m3
kg
JENIS PEKERJAAN
VOLUME
5.04 m2
3.99 kg
0.19 m3
5.04 m2
17.92 m2
17.51 kg
0.45 m3
17.92 m2
69.21 m2
109.04 m2
6.00 m2
204.33 kg
0.45 m3
6.00 m2
6.60
13.04
0.26
3.04
5.50
5.50
1.00
1.00
1.00
m2
kg
m3
m2
m'
m'
bh
bh
ls
64.80 m2
61.28 kg
2.43 m3
64.80 m2
127.50
117.13
5.10
88.60
16.03
3.00
3.00
1.00
1.00
m2
kg
m3
m2
m2
m'
m'
bh
bh
10.00 m'
10.00 m'
3.00 m'
3.00 m'
1.00 bh
1.00 bh
JENIS PEKERJAAN
VOLUME
20.00
20.00
1.00
1.00
495.00
18.75
30.00
75.00
30.00
30.00
100.00
100.00
m'
m'
bh
bh
m2
m3
m3
m3
bh
bh
bh
bh
m2
m3
m2
m3
m2
m2
AN HARGA
HARGA SATUAN
JL . HARGA
( Rp.)
( Rp.)
35,000,000.00
162,678.75
500,000.00
3,000,000.00
70,000,000.00
16,267,875.00
500,000.00
3,000,000.00
JUMLAH - I
89,767,875.00
119,919.53
90,090.00
3,285.60
83,737.50
4,760.00
123,608.00
237,567.00
1,362,779.30
832,529.34
1,323,911,571.87
1,842,340,500.00
67,190,520.00
238,766,427.90
13,572,511.68
23,732,736.00
43,712,328.00
130,826,812.80
88,534,500.03
JUMLAH - II
3,772,587,908.28
79,227.50
4,217.00
105,979.50
13,185.70
119,919.53
275,000.00
338,424.07
565,264.07
338,424.07
565,264.07
565,264.07
1,147,500.00
53,954.50
556,200.00
53,954.50
402,300.00
53,954.50
195,750.00
53,954.50
402,300.00
53,954.50
195,750.00
53,954.50
184,275.00
53,954.50
184,275.00
53,954.50
950,730,000.00
50,604,000.00
1,271,754,000.00
158,228,400.00
558,824,993.20
5,500,000.00
14,994,555.36
7,783,686.27
27,582,577.14
14,318,138.94
1,580,478,345.14
218,025,000.00
10,251,355.00
165,747,600.00
16,078,441.00
804,600.00
107,909.00
391,500.00
107,909.00
2,011,500.00
269,772.50
3,915,000.00
1,079,090.00
921,375.00
269,772.50
921,375.00
269,772.50
HARGA SATUAN
JL . HARGA
( Rp.)
( Rp.)
402,300.00
53,954.50
184,275.00
53,954.50
4,827,600.00
647,454.00
3,685,500.00
1,079,090.00
JUMLAH - III
5,072,210,311.54
119,919.53
123,608.00
237,567.00
1,511,551.31
20,167.50
43,171,029.52
2,224,944.00
9,502,680.00
36,277,231.43
4,537,687.50
JUMLAH - III.B
95,713,572.44
119,919.53
123,608.00
237,567.00
1,511,551.31
20,167.50
43,171,029.52
2,224,944.00
9,502,680.00
36,277,231.43
4,537,687.50
JUMLAH - III.B
95,713,572.44
191,427,144.89
HARGA SATUAN
JL . HARGA
( Rp.)
( Rp.)
237,567.00
20,167.50
1,511,551.31
61,554.80
1,197,337.68
80,442.91
285,683.20
310,236.19
237,567.00
20,167.50
1,511,551.31
61,554.80
4,257,200.64
353,055.10
677,174.99
1,103,062.02
110,579.94
61,554.80
7,653,237.40
6,711,935.39
237,567.00
19,717.50
1,511,551.31
61,554.80
1,425,402.00
4,028,916.42
680,198.09
369,328.80
237,567.00
20,167.50
1,511,551.31
61,554.80
556,200.00
53,954.50
195,750.00
53,954.50
5,000,000.00
1,567,942.20
263,015.04
399,049.55
187,126.59
3,059,100.00
296,749.75
195,750.00
53,954.50
5,000,000.00
JUMLAH - V.A
40,155,898.45
237,567.00
20,167.50
1,511,551.31
61,554.80
15,394,341.60
1,235,848.27
3,673,069.68
3,988,751.04
237,567.00
20,167.50
1,511,551.31
61,554.80
1,852,500.00
556,200.00
53,954.50
195,750.00
53,954.50
30,289,792.50
2,362,120.66
7,708,911.68
5,453,755.28
29,695,575.00
1,668,600.00
161,863.50
195,750.00
53,954.50
JUMLAH - V.B
101,882,333.70
187,000.00
43,829.70
556,200.00
53,954.50
195,750.00
53,954.50
1,870,000.00
438,297.00
1,668,600.00
161,863.50
195,750.00
53,954.50
HARGA SATUAN
JL . HARGA
( Rp.)
( Rp.)
JUMLAH - V.C
4,388,465.00
556,200.00
53,954.50
195,750.00
53,954.50
25,000.00
338,424.07
768,364.07
565,264.07
180,225.00
80,000.00
12,610.00
12,610.00
11,124,000.00
1,079,090.00
195,750.00
53,954.50
12,375,000.00
6,345,451.35
23,050,922.16
42,394,805.40
5,406,750.00
2,400,000.00
1,261,000.00
1,261,000.00
JUMLAH - V.D
106,947,723.40
253,374,420.55
11,500.00
123,608.00
237,567.00
959,315.73
61,554.80
129,004.86
161,000.00
21,338,232.73
11,935,366.08
45,778,546.40
293,739.51
1,806,068.09
JUMLAH - VI
81,312,952.80
JUMLAH
PPN ( 10% )
GRAND TOTAL
9,460,680,613.06
946,068,061.31
10,406,748,674.37
10,406,748,000.00
DIBULATKAN
JENIS PEKERJA
Pekerja tdk terlatih
Mandor
Tukang besi
Tukang Kayu
Tukang Semen
Tukang Aspal
Tukang Batu
Tukang Cat
Tukang Plitur
Kepala Tukang
Operator
Mekanik
Supir
Pembantu supir
Pembantu mekanik
Pembantu operator
Tukang Geosyntetik
SATUAN
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
A ( LOKASI NGABANG )
HARGA ( Rp )
70,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
95,000
95,000
90,000
95,000
70,000
75,000
70,000
120,000
2
3
4
5
6
8
9
NAMA BARANG
BATU
TANAH URUG / TANAH DATANG
PASIR
PORTLAND CEMENT (50kg)
ALAT BANTU
MINYAK
PAVING
BATAKO 7CM X 15CM X30CM
BESI BETON
-
10
11
12
13
14
NO
15
NAMA BARANG
PERLENGKAPAN PIPA
-
NO
16
17
18
19
NAMA BARANG
KAYU
GEOSINTHETIC
LANSCAPE & TANAMAN
LAIN-LAIN
-
NAMA BARANG
Pipa HDPE (PE 100), D = 800 mm
PERLENGKAPAN PIPA
Elbow PVC dia 4" (90)
Elbow PVC dia 3" (90)
T-PE 500 x 500 mm
Bend PE 500 mm
Endcup-PE 500 mm
T-PE 300 x 300 mm
Bend PE 300 mm
Endcup-PE 300 mm
T-PE 200 x 200 mm
Endcup-PE 200 mm
NAMA BARANG
Papan Kls.II t=2cm
Kasau 4/6cm;5/7cm pj.4m'
Kayu Bulat dia.5/7cm pj.4m'
Kayu Bulat dia.8/10cm pj.4m'
GEOSINTHETIC
Composite Geogrid 40 KN x 40 KN
Geomat
Geotekstile Proteksi
Geotekstile Filtrasi
HDPE Geomembrane 1,5 mm
Non Woven Geotekstil 800 gr/m2
Non Woven Geotekstil 600 gr/m3
LANSCAPE & TANAMAN
Palem Putri, tinggi 3 - 4 m ( Vichia Merilii )
Palem Botol, tinggi 3 - 4 m
Kamboja Lokal Merah, tinggi 2,5 - 3 m
Kamboja Lokal Putih,tinggi 2,5 - 3 m
Bunga Bougenvile, tinggi 1m (Bougainvillea Sp)
Lantana bunga putih dan kuning ( Lantana Sp)
Rumput Manila
Rumput Gajah (Axonopus Compressus)
Cempaka Putih ( tinggi 2 m)
Kenanga Lokal ( tinggi 2 - 3 m)
Kembang Sepatu Merah, tinggi 1 m (Hibiscus Rosa Sinensis)
Ketapang tinggi 4m
LAIN-LAIN
Gorong2 Beton 80 cm Tanpa Tulang
ASI NGABANG )
SATUAN
HARGA
M3
M3
M3
M3
M3
M3
M3
M3
298,720
303,260
308,510
313,760
743,700
602,300
450,500
72,420
M3
M3
Zak
Unit
84,840
87,490
75,000
50,000
Liter
Liter
8,000
10,000
Liter
Liter
Liter
Liter
31,075
25,000
29,000
120,000
Bh
Bh
Bh
3,150
3,150
1,440
Kg
Kg
Kg
Kg
Kg
17,280
19,920
25,000
25,000
18,350
m'
m'
m'
60,500
125,000
187,000
m'
m'
m'
556,200
1,147,500
1,957,500
SATUAN
m'
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
HARGA
3,523,500
157,850
78,925
681,696
681,696
681,696
402,300
402,300
340,848
195,750
184,275
SATUAN
HARGA
m3
m3
Btg
Btg
2,012,400
2,372,750
12,475
15,600
m2
m2
m2
m2
m2
m2
m2
90,090
83,738
79,228
95,865
105,980
95,865
77,385
Phn
Phn
Phn
Phn
Phn
Phn
m2
m2
Phn
Phn
Phn
Phn
401,860
401,860
401,860
133,950
200,930
5,000
12,610
43,540
85,000
75,000
12,500
450,000
bh
180,225
PE
HARGA
ALAT
TENAGA ALAT
(HP)
No.
JENIS PERALATAN
KAPASITAS ALAT
( Rp.)
UMUR
ALAT
1 TAHUN
HARGA
ALAT
(Tahun)
(Jam)
(Rp.)
KERJA
NILAI
SISA
ALAT
(Rp.)
KODE
ALAT
(10% X B)
HP
Cp
B'
2a
EXCAVATOR 80-140 HP
E10
80
0.5 M3
1,765,000,000
2000
1,765,000,000
176,500,000
E08
100
6.0 Ton
565,050,000
2000
565,050,000
56,505,000
E13
125
2,521,235,000
2000
2,521,235,000
252,123,500
E19
75
8 Ton
2,164,000,000
2000
2,164,000,000
216,400,000
CONCRETE MIXER
E06
15
260 Liter
12,680,000
2,000
12,680,000.00
1,268,000.00
E23
100
4000 Liter
238,000,000
2,000
238,000,000.00
23,800,000.00
KETERANGAN :
1.
2.
3.
=
=
=
12.50 % per-tahun
95,000.00 Rupiah per-orang/jam
95,000.00 Rupiah per-orang/jam
4.
5.
6.
7.
8.
9.
Upah Mekanik
Upah Pembantu Operator
Harga Bahan Bakar Bensin
Harga Bahan Bakar Solar
Minyak Pelumas
Pajak Pertambahan Nilai (PPN) diperhitungkan pada Lembar Rekapitulasi Biaya Pekerjaan
=
=
=
=
=
90,000.00
70,000.00
8,200.00
8,200.00
23,200.00
Rupiah per-orang/jam
Rupiah per-orang/jam
Rupiah per-liter
Rupiah per-liter
Rupiah per-liter
BIAYA
PENGEMBALIAN
MODAL
(Rp.)
i(1+i)^A
----------(1+i)^A-1
(B - C) x D
----------W
TOTAL
BIAYA
PASTI/JAM
BAHAN
BAKAR
MINYAK
PELUMAS
BIAYA
KOEF.
BIAYA
KOEF.
BIAYA
(Rp.)
Lt/HP/Jam
Ltr/HP/Jam
(Rp.)
(Rp.)
(Rp.)
0.125
0.01
Harga BBM
0.0625
s/d
s/d
s/d
0.175
0.02
f2 x HP x
0.0875
(g1 x B')
----W
0.125
s/d
0.175
(g1 x B')
----------W
f1 x HP x
0.002 x B
----------W
(e1 + e2)
Harga Olie
e1
e2
f1
f2
g1
g1
10
11
12
13
14
15
16
17
18
19
20
0.2809
223,104.83
1,765.00
224,869.83
0.125
0.010
100,560.00
0.075
66,187.50
0.125
110,312.50
0.2809
71,425.15
565.05
71,990.20
0.125
0.010
125,700.00
0.075
21,189.38
0.125
35,315.63
0.2809
318,696.71
2,521.24
321,217.95
0.125
0.010
157,125.00
0.075
94,546.31
0.125
157,577.19
0.2809
273,540.42
2,164.00
275,704.42
0.125
0.010
94,275.00
0.075
81,150.00
0.125
135,250.00
0.60
3,398.49
12.68
3,411.17
0.125
0.010
18,855.00
0.075
475.50
0.125
792.50
0.28
30,084.39
238.00
30,322.39
0.125
0.010
125,700.00
0.075
8,925.00
0.125
14,875.00
UPAH
OPERATR
PEMBANT
/ SOPIR
OPERATOR
/ SOPIR
TOTAL
BIAYA
OPERASI
/ JAM
(Rp.)
TOTAL
BIAYA
SEWA ALAT
PER
JAM KERJA
(Rp.)
F+G+H+I
E+J
(Rp.)
1 Orang
Per
Jam Kerja
=
(Rp.)
1 Orang
Per
Jam Kerja
=
21
22
23
24
95,000
70,000
442,060.00
666,929.83
95,000
277,205.01
349,195.21
95,000
70,000
574,248.50
895,466.45
95,000
70,000
475,675.00
751,379.42
95,000
70,000
185,123.00
188,534.17
95,000
70,000
314,500.00
344,822.39
Jenis Alat
Diesel Generator
EXCAVATOR 80-140 HP
DUMP TRUCK 3-4 M3
MOTOR GRADER >100 HP
VIBRATOR ROLLER 5-8 T.
CONCRETE MIXER
TOTAL
Kapasitas
Jumlah
Jarak PP
(km)
100 kVA
0,5 m3
3 - 4 m3
>100HP
8ton
260liter
1
2
5
1
1
4
360
360
360
360
360
360
Total Harga
1,000,000.00
20,000,000.00
25,000,000.00
10,000,000.00
10,000,000.00
4,000,000.00
70,000,000.00
REKAPITULASI
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No.
AHSPK.01
AHSPK.02
AHSPK.03
AHSPK.04
AHSPK.05
AHSPK.06
AHSPK.07
AHSPK.08
AHSPK.09
AHSPK.10
AHSPK.11
AHSPK.12
AHSPK.13
AHSPK.14
AHSPK.15
AHSPK.16
AHSPK.17
AHSPK.18
AHSPK.19
AHSPK.20
AHSPK.21
AHSPK.22
AHSPK.23
AHSPK.24
AHSPK.25
AHSPK.26
AHSPK.27
AHSPK.28
AHSPK.29
AHSPK.30
AHSPK.31
AHSPK.32
AHSPK.33
AHSPK.34
AHSPK.35
AHSPK.36
Jenis Pekerjaan
REKAPITULASI
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
Jenis Pekerjaan
K KEGIATAN
Satuan
m3
m2
m2
m3
m3
Kg
Kg
Kg
m2
m3
m3
m'
m2
m2
m'
m'
Bh
m'
m'
m'
m3
m3
m3
m3
m3
m3
m2
m'
m2
m2
m2
m2
m2
m2
m2
m3
Harga Satuan
( Rp.)
980,961.49
110,579.94
61,554.80
1,511,551.31
1,268,328.60
20,167.50
22,439.50
19,717.50
237,567.00
959,315.73
832,529.34
169,278.75
11,500.00
16,123.42
81,550.00
59,409.80
53,954.50
43,829.70
53,954.50
53,954.50
61,509.36
338,424.07
768,364.07
40,257.53
119,919.53
123,608.00
129,004.86
7,637.06
64,524.70
13,185.70
4,217.00
4,165.00
3,285.60
4,760.00
5,820.00
565,264.07
: AHSPK.26
: Urugan Pasir
: Rp 123,608
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
Mandor
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
0.0100
0.3000
80,000
70,000
m3
1.200
84,840
Sub Total I
II
MATERIAL
Pasir Urug
Sub Total II
III
PERALATAN
Jumlah
(Rp)
800.00
21,000.00
21,800.00
101,808.00
101,808
0
123,608
123,608
: AHSPK.01
: Pasangan Batu Kali (1 PC : 4 Ps)
: Rp 1,091,980
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
3.
4.
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.1440
0.0960
0.9600
2.8800
80,000
95,000
80,000
70,000
Sub Total I
II
MATERIAL
1.
zak
3.2600
75,000
2.
Semen (@ 50 kg)
Batu Kali 10/15cm
1.2000
308,510
3.
Pasir Pasang
m3
0.5220
87,490
jam
jam
bh
0.167
0.167
0.011
188,534
7,500
50,000
Sub Total II
III
PERALATAN
1.
2.
3.
Concrete Mixer
Ember
Kotak Adukan
IV
V
: AHSPK.02
: Plesteran t=15 mm (1PC : 3 Ps)
: Rp 63,486
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
4.
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.0190
0.0190
0.1900
0.3840
80,000
95,000
80,000
60,000
zak
0.1920
75,000
0.0200
87,490
Sub Total I
II
MATERIAL
1.
Semen (@ 50 kg)
Pasir Pasang
2.
Sub Total II
III
PERALATAN
IV
V
: AHSPK.03
: Beton K-225
: Rp 1,400,806
Satuan
: m3
No.
Keterangan
PEKERJA BETON
1.
2.
3.
4.
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.0500
0.0500
0.5000
0.7500
80,000
95,000
80,000
60,000
Sub Total I
II
MATERIAL BETON
1.
m3
0.8200
743,700
2.
3.
Pasir Beton/Cor
Semen (@ 50 kg)
m
zak
0.5400
6.8000
87,490
75,000
jam
0.0670
188,534
Sub Total II
III
PERALATAN
1.
Concrete Mixer
Sub Total III
:
:
:
:
AHSPK.04
Pembesian 10kg dengan Besi Polos
Rp 21,634
Kg
Keterangan
PEKERJA
1.
2.
3.
4.
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.0700
0.0700
0.0070
0.0040
70,000
80,000
95,000
80,000
kg
kg
10.5000
0.1500
17,280
25,000
Sub Total I
II
MATERIAL
1.
2.
III
PERALATAN
:
:
:
:
AHSPK.05
Pembesian 10kg dengan Besi Ulir
Rp 24,683
Kg
Keterangan
PEKERJA
1.
2.
3.
4.
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.0700
0.0700
0.0070
0.0040
70,000
80,000
95,000
80,000
kg
kg
10.5000
0.1500
19,920
25,000
Sub Total I
II
MATERIAL
1.
2.
III
PERALATAN
: AHSPK.06
: Bekisting (termasuk pembongkaran)
: Rp 261,324
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
4.
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.6600
0.3300
0.0330
0.0330
70,000
80,000
95,000
80,000
Sub Total I
II
MATERIAL
1.
2.
m3
kg
0.0300
0.4000
2,012,400
18,350
3.
4.
m3
btg
0.0200
3.0000
2,372,750
12,475
bh
bh
0.1100
0.1100
35,000
25,000
Sub Total II
III
PERALATAN
1.
2.
Palu
Gergaji
Sub Total III
: AHSPK.07
: Beton Rabat 1 : 3 : 5
: Rp 615,739
Satuan
: m3
No.
Keterangan
PEKERJA BETON
1.
2.
3.
4.
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.0800
0.0250
0.2500
1.6500
80,000
95,000
80,000
60,000
m3
zak
1.2000
4.3600
87,490
75,000
Sub Total I
II
MATERIAL BETON
1.
2.
Pasir Beton/Cor
Semen (@ 50 kg)
Sub Total II
III
PERALATAN
Sub Total III
Biaya langsung (Sub Total I s/d III)
IV
V
:
:
:
:
AHSPK.08
Membersihkan Lapangan dan Perataan
Rp 11,550
m2
Keterangan
PEKERJA
1.
2.
Mandor
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
0.0500
0.1000
80,000
60,000
ls
1.0000
500
Sub Total I
II
MATERIAL
Sub Total II
III
PERALATAN
1.
Alat Bantu
Sub Total III
Biaya langsung (Sub Total I s/d III)
IV
:
:
:
:
AHSPK.09
Pengupasan dan Pembersihan Lokasi / 200m2 ( ALAT )
Rp 17,626
m2
Keterangan
PEKERJA
1.
2.
Mandor
Pekerja Biasa
II
MATERIAL
Satuan
Harga Satuan
(Rp)
Volume
org/hari
org/hari
1.00
2.00
80,000
60,000
jam
ls
4.50
0.70
666,929.83
5,000.00
Sub Total I
Sub Total II
III
PERALATAN
1.
2.
Excavator
Alat Bantu
Sub Total III
Biaya langsung (Sub Total I s/d III)
IV
:
:
:
:
AHSPK.10
Handrail Pipa PVC dia. 3"
Rp 158,015
m'
Keterangan
PEKERJA
1.
2.
3.
Mandor
Tukang Pipa
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0400
0.0100
0.2400
80,000
80,000
60,000
m'
1.0000
125,000
bh
0.0100
25,000
Sub Total I
II
MATERIAL
1.
III
PERALATAN
1.
Gergaji
Sub Total III
Biaya langsung (Sub Total I s/d IV)
IV
:
:
:
:
AHSPK.11
Pemasangan Bouwplank
Rp 64,104
m'
Keterangan
PEKERJA
1.
2.
3.
4.
Tukang Kayu
Pekerja Biasa
Kepala Tukang
Mandor
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.1000
0.1000
0.0100
0.0050
80,000
60,000
95,000
80,000
m3
kg
m3
0.012
0.020
0.007
2,372,750
18,350
2,012,400
Sub Total I
II
1.
2.
3.
MATERIAL
Kayu Kasau 5/7cm
Paku Campuran
Papan Mall Kls.III
Sub Total II
III
PERALATAN
Sub Total III
Biaya langsung (Sub Total I s/d III)
IV
:
:
:
:
AHSPK.12
Pemasangan T - PE / End - Cup
Rp 56,710
Bh
Keterangan
PEKERJA
1.
2.
3.
Mandor
Tukang Pipa
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0240
0.0824
0.2400
80,000
80,000
60,000
jam
0.1710
167,500.00
Sub Total I
II
MATERIAL
Sub Total II
III
1.
PERALATAN
HDPE Welder
Sub Total III
Biaya langsung (Sub Total I s/d III)
IV
:
:
:
:
AHSPK.13
Pemasangan Pipa HDPE Perforated 12"
Rp 46,629
m'
Keterangan
PEKERJA
1.
2.
3.
Mandor
Tukang Pipa
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0144
0.0494
0.1440
80,000
80,000
60,000
jam
0.1710
167,500
Sub Total I
II
MATERIAL
Sub Total II
III
1.
PERALATAN
HDPE Welder
Sub Total III
Biaya langsung (Sub Total I s/d III)
IV
:
:
:
:
AHSPK.14
Pemasangan Pipa HDPE Perforated 500mm
Rp 56,710
m'
Keterangan
PEKERJA
1.
2.
3.
Mandor
Tukang Pipa
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0240
0.0824
0.2400
80,000
80,000
60,000
jam
0.1710
167,500
Sub Total I
II
MATERIAL
Sub Total II
III
1.
PERALATAN
HDPE Welder
Sub Total III
Biaya langsung (Sub Total I s/d III)
IV
: AHSPK.15
: Galian Tanah
(termasuk pengangkutan ke stock pile)
: Rp 37,442
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
3.
Mandor
Pekerja Terampil
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0049
0.0159
0.0486
80,000
80,000
60,000
jam
jam
jam
0.0145
0.0145
0.0294
666,930
666,930
344,195
Sub Total I
II
MATERIAL
Sub Total II
III
PERALATAN
1.
2.
3.
Excavator
Excavator
Dump Truck, 3-4m3
Sub Total III
: AHSPK.16
: Timbunan Gravel ( Batu Pecah 5/7 )
: Rp 359,852
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
3.
Mandor
Pekerja Terampil
Pekerja Biasa
Satuan
Volume
org/hari
org/hari
org/hari
Harga Satuan
(Rp)
0.0138
0.0314
0.1100
80,000
80,000
60,000
m3
1.000
303,260
jam
jam
0.0058
0.0130
666,930
751,379
Sub Total I
II
MATERIAL
1.
III
PERALATAN
1.
2.
Excavator
Vibrator Roller, 8 ton
: AHSPK.17
: Timbunan Gravel ( Batu Pecah 3/5 )
: Rp 365,627
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
3.
Mandor
Pekerja Terampil
Pekerja Biasa
Satuan
Volume
org/hari
org/hari
org/hari
Harga Satuan
(Rp)
0.0138
0.0314
0.1100
80,000
80,000
60,000
m3
1.000
308,510
jam
jam
0.0058
0.0130
666,930
751,379
Sub Total I
II
MATERIAL
1.
III
PERALATAN
1.
2.
Excavator
Vibrator Roller, 8 ton
: AHSPK.18
: Timbunan Random
(material setempat bekas galian)
: Rp 36,159
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
3.
Mandor
Pekerja Terampil
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0138
0.0314
0.1100
80,000
80,000
60,000
jam
jam
jam
0.0242
0.0130
0.0037
666,930
751,379
895,466
Sub Total I
II
MATERIAL
Sub Total II
III
1.
2.
3.
PERALATAN
Embankment area :
Excavator
Vibrator Roller, 8 ton
Motor Grader > 100HP
Sub Total III
: AHSPK.19
: Timbunan Tanah ( Material Mendatangkan )
: Rp 131,047
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
3.
Mandor
Pekerja Terampil
Pekerja Biasa
Satuan
Volume
org/hari
org/hari
org/hari
Harga Satuan
(Rp)
0.0138
0.0314
0.1100
80,000
80,000
60,000
m3
1.100
72,420
jam
jam
jam
0.0242
0.0130
0.0037
666,930
751,379
895,466
Sub Total I
II
MATERIAL
1.
III
1.
2.
3.
PERALATAN
Embankment area :
Excavator
Vibrator Roller, 8 ton
Motor Grader > 100HP
: AHSPK.20
: Urugan Pasir
: Rp 132,669
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
Mandor
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
0.0100
0.3000
80,000
60,000
m3
1.200
84,840
Sub Total I
II
MATERIAL
Pasir Urug
Sub Total II
III
PERALATAN
: AHSPK.21
: Pemasangan Paving Block
: Rp 145,975
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
4.
Mandor
Pekerja Terampil
Kepala Tukang
Tukang
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.3500
0.7200
0.1000
0.3500
80,000
80,000
95,000
70,000
m2
1.050
3,150
jam
0.0130
751,379
Sub Total I
II
MATERIAL
III
PERALATAN
1.
:
:
:
:
AHSPK.22
Pemancangan Cerucuk Menggunakan Alat / 800m'
Rp 8,346
m'
Keterangan
PEKERJA
1.
Pekerja tk Terlatih
Satuan
Harga Satuan
(Rp)
Volume
org/hari
4.0000
60,000
btg
200.00
12,475
jam
5.00
666,930
Sub Total I
II
MATERIAL
1.
III
PERALATAN
1.
IV
V
: AHSPK.23
: Plesteran Camp.1pc : 3ps t=2cm
: Rp 71,527
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
4.
Mandor
Pekerja
Kepala Tukang
Tukang
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
org/hari
0.1250
0.2500
0.0200
0.2000
80,000
80,000
95,000
70,000
Sub Total I
II
MATERIAL
1.
Semen
zak
0.220
75,000
2.
Pasir
m3
0.030
87,490
III
PERALATAN
IV
V
Sub Total II
: AHSPK.24
: Pemasangan Geomembrane 1.5 mm
: Rp 23,680
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
Geosynthetic Tecnicion
Mandor
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0263
0.0212
0.1990
120,000
80,000
60,000
jam
Ls
0.083
1.000
45,000
1,000
Sub Total I
II
MATERIAL
Sub Total II
III
1.
2.
PERALATAN
Geomembrane Welder
Alat Bantu
IV
: AHSPK.25
Jenis Pekerjaan
Harga Satuan
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
Geosynthetic Tecnicion
Mandor
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0125
0.0074
0.0655
120,000
80,000
60,000
jam
Ls
0.075
1.0000
15,000
1,000
Sub Total I
II
MATERIAL
Sub Total II
III
1.
2.
PERALATAN
Mesin Jahit Geotekstil
Alat Bantu
IV
: AHSPK.26
Jenis Pekerjaan
Harga Satuan
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
Geosynthetic Tecnicion
Mandor
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0122
0.0072
0.0654
120,000
80,000
60,000
jam
Ls
0.075
1.0000
15,000
1,000
Sub Total I
II
MATERIAL
Sub Total II
III
1.
2.
PERALATAN
Mesin Jahit Geotekstil
Alat Bantu
IV
: AHSPK.27
: Pemasangan Geogrid 40 kN x 40 kN
: Rp 9,369
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
Geosynthetic Tecnicion
Mandor
Pekerja Biasa
Satuan
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0137
0.0080
0.0872
120,000
80,000
60,000
Ls
1.0000
1,000
Sub Total I
II
MATERIAL
Sub Total II
III
1.
PERALATAN
Alat Bantu
IV
: AHSPK.28
: Pemasangan Geomat
: Rp 38,038
Satuan
: m2
No.
I
1.
2.
3.
Keterangan
Satuan
PEKERJA
Geosynthetic Tecnicion
Mandor
Pekerja Biasa
Volume
Harga Satuan
(Rp)
org/hari
org/hari
org/hari
0.0171
0.0151
0.1530
120,000
80,000
60,000
buah
kg
1.0000
0.2300
16,500
18,000
Ls
1.0000
1,500
Sub Total I
II
1.
2.
MATERIAL
Anchor Bolt
Paku Usuk
Sub Total II
III
1.
PERALATAN
Alat Bantu
IV
: AHSPK.29
: Pemasangan Geosynthetic Clay Liner
: Rp 14,916
Satuan
: m2
No.
Keterangan
PEKERJA
1.
2.
3.
Geosynthetic Tecnicion
Mandor
Pekerja Biasa
Satuan
org/hari
org/hari
org/hari
Harga Satuan
(Rp)
Volume
0.0223
0.0143
0.1290
120,000
80,000
60,000
2,000
Sub Total I
II
MATERIAL
Sub Total II
III
1.
PERALATAN
Alat Bantu
IV
Ls
: AHSPK.30
: Timbunan Gravel ( Kerikil Sungai Tersaring )
: Rp 622,136
Satuan
: m3
No.
Keterangan
PEKERJA
1.
2.
3.
Mandor
Pekerja Terampil
Pekerja Biasa
II
MATERIAL
1.
Satuan
Volume
org/hari
org/hari
org/hari
Harga Satuan
(Rp)
0.0138
0.0314
0.1100
80,000
80,000
70,000
m3
1.200
450,500
jam
jam
0.0058
0.0130
666,930
751,379
Sub Total I
Sub Total II
III
PERALATAN
1.
2.
Excavator
Vibrator Roller, 8 ton
Jumlah
(Rp)
11,520
9,120
76,800
201,600
299,040
244,500
370,212
45,670
660,382
31,485
1,253
550
33,288
992,709
99,271
1,091,980
Jumlah
(Rp)
1,520
1,805
15,200
23,040
41,565
14,400
1,750
16,150
0
57,715
5,771
63,486
Jumlah
(Rp)
4,000
4,750
40,000
45,000
93,750
609,834
47,245
510,000
1,167,079
12,632
12,632
1,273,460
127,346
1,400,806
Jumlah
(Rp)
4,900.00
5,600.00
665.00
320.00
11,485.00
181,440.00
3,750.00
185,190.00
0
196,675.00
19,667.50
21,634.25
Jumlah
(Rp)
4,900.00
5,600.00
665.00
320.00
11,485.00
209,160.00
3,750.00
212,910.00
0
224,395.00
22,439.50
24,683.45
Jumlah
(Rp)
46,200
26,400
3,135
2,640
78,375
60,372
7,340
47,455
37,425
152,592
3,850
2,750
6,600
237,567
23,757
261,324
Jumlah
(Rp)
6,400
2,375
20,000
99,000
127,775
104,988
327,000
431,988
0
559,763
55,976
615,739
Jumlah
(Rp)
4,000
6,000
10,000
500
500
10,500
1,050
11,550
Jumlah
(Rp)
80,000
120,000
200,000
3,001,184
3,500
3,004,684
3,204,684
320,468
17,626
Jumlah
(Rp)
3,200
800
14,400
18,400
125,000
125,000
250
250
143,650
14,365
158,015
Jumlah
(Rp)
8,000
6,000
950
400
15,350
28,473
367
14,087
42,927
0
58,277
5,828
64,104
Jumlah
(Rp)
1,920
6,592
14,400
22,912
0
28,643
28,643
51,555
5,155
56,710
Jumlah
(Rp)
1,152
3,955
8,640
13,747
0
28,643
28,643
42,390
4,239
46,629
Jumlah
(Rp)
1,920
6,592
14,400
22,912
0
28,643
28,643
51,555
5,155
56,710
Jumlah
(Rp)
392
1,272
2,914
4,578
9,670
9,670
10,119
29,460
34,038
3,404
37,442
Jumlah
(Rp)
1,100
2,514
6,600
10,214
303,260
303,260
3,867
9,797
13,664
327,138
32,714
359,852
Jumlah
(Rp)
1,100
2,514
6,600
10,214
308,510
308,510
3,867
9,797
13,664
332,388
33,239
365,627
Jumlah
(Rp)
1,100
2,514
3,614
16,164
9,797
3,297
29,258
32,872
3,287
36,159
Jumlah
(Rp)
1,100
2,514
6,600
10,214
79,662
79,662
16,164
9,797
3,297
29,258
119,134
11,913
131,047
Jumlah
(Rp)
800.00
18,000.00
18,800.00
101,808.00
101,808
0
120,608
12,061
132,669
Jumlah
(Rp)
28,000
57,600
9,500
24,500
119,600
3,308
3,308
9,797
9,797
132,705
13,270
145,975
Jumlah
(Rp)
240,000
240,000
2,495,000
2,495,000
3,334,649
3,334,649
6,069,649
606,965
8,346
Jumlah
(Rp)
10,000
20,000
1,900
14,000
45,900
16,500
2,625
19,125
0
65,025
6,502
71,527
Jumlah
(Rp)
3,156
1,696
11,940
16,792
0
3,735
1,000
4,735
21,527
2,153
23,680
Jumlah
(Rp)
1,500
592
3,930
6,022
0
1,125
1,000
2,125
8,147
815
8,962
Jumlah
(Rp)
1,464
576
3,924
5,964
0
1,125
1,000
2,125
8,089
809
8,898
Jumlah
(Rp)
1,644
642
5,232
7,518
0
1,000
1,000
8,518
852
9,369
Jumlah
(Rp)
2,052
1,208
9,180
12,440
16,500
4,140
20,640
1,500
1,500
34,580
3,458
38,038
Jumlah
(Rp)
2,676
1,144
7,740
11,560
0
2,000
2,000
13,560
1,356
14,916
Jumlah
(Rp)
1,100
2,514
7,700
11,314
540,600
540,600
3,867
9,797
13,664
565,578
56,558
622,136
A. PEKERJAAN PERSIAPAN
1m1 Pembuatan Pagar Sementara dari Seng Gelombang Tinggi 2 meter
No.
URAIAN PEKERJAAN
SATUAN
A
1
2
3
4
TENAGA
Pekerja Tidak Terlatih
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
Jumlah
B
1
2
3
4
C
BAHAN
Kayu cerucuk /dolken 9 - 12 - Pj. 4 M
Seng Gelombang Bjls 20
Kayu kls II Tidak Ketam uk.4 cm x 6 cm x 4 m
Paku campuran
Jumlah
JUMLAH A + B
Btg
Lbr
M3
Kg
HARGA SATUAN
Acuan : SNI : 2001 - 2002 (6.2)
1m2 Pembuatan Direksi Keet / Gudang Bahan Bangunan dan Alat / Bedeng Pekerja
No.
1
TENAGA
URAIAN PEKERJAAN
SATUAN
1
2
3
4
OH
OH
OH
OH
Jumlah
B
1
2
3
4
5
C
BAHAN
Kayu cerucuk /dolken 9 - 12 - Pj. 4 M
Kayu kls III Tidak Ketam uk.8 cm x 8 cm x 4 m
Paku Seng
Seng Gelombang Bjls 20
Triplek t uk 3 mm
Jumlah
JUMLAH A + B
Btg
M3
Kg
Lbr
Lbr
HARGA SATUAN
Acuan : SNI : 2001 - 2002 (6.9)
URAIAN PEKERJAAN
SATUAN
A
1
2
3
4
TENAGA
Pekerja Tidak Terlatih
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
Jumlah
BAHAN
1 Besi Wire Mesh M 5
2 Kawat Ikat Beton (bendrat)
Jumlah
C
JUMLAH A + B
HARGA SATUAN
HARGA SATUAN PER 1 KG
Acuan : SNI 7394:2008 (6.19)
Kg
Kg
AAN PERSIAPAN
ggi 2 meter
HARGA
SATUAN
( Rp. )
KUANTITAS
BIAYA
SATUAN
( Rp. )
70,000.00
80,000.00
95,000.00
80,000.00
0.40
0.20
0.02
0.02
28,000.00
16,000.00
1,900.00
1,600.00
47,500.00
12,475.00
51,800.00
3,027,000.00
18,350.00
1.250
1.200
0.012
0.060
15,593.75
62,160.00
36,324.00
1,101.00
115,178.75
162,678.75
162,678.75
KUANTITAS
BIAYA
SATUAN
( Rp. )
70,000.00
80,000.00
95,000.00
80,000.00
1.000
2.000
0.200
0.050
70,000.00
160,000.00
19,000.00
4,000.00
253,000.00
12,475.00
3,027,000.00
26,000.00
51,800.00
61,500.00
1.250
0.186
0.300
1.500
1.3500
15,593.75
563,022.00
7,800.00
77,700.00
83,025.00
747,140.75
1,000,140.75
1,000,140.75
HARGA
SATUAN
( Rp. )
KUANTITAS
BIAYA
SATUAN
( Rp. )
70,000.00
80,000.00
95,000.00
80,000.00
0.025
0.025
0.025
0.001
1,750.00
2,000.00
2,375.00
80.00
6,205.00
18,600.00
25,000.00
10.200
0.050
189,720.00
1,250.00
190,970.00
197,175.00
197,175.00
19,717.50
4.9
5.4
9.8
10.8
17.8
38.4
460
17664
No.
a
b
c
d
e
f
g
h
i
j
k
l
m
n
o
p
q
r
s
t
u
UKURAN
()
2
4.50
5.00
5.50
5.70
6.00
6.50
6.80
7.00
8.00
8.50
9.00
10.00
12.00
13.00
14.00
15.00
16.00
17.00
17.50
18.00
19.00
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
BERAT
PERBATANG
BERAT PERMETER
1.50 kg
1.85 kg
2.23 kg
2.40 kg
2.66 kg
3.13 kg
3.42 kg
3.63 kg
4.74 kg
5.35 kg
6.00 kg
7.40 kg
10.70 kg
12.50 kg
14.50 kg
16.65 kg
19.00 kg
21.40 kg
22.50 kg
24.00 kg
27.00 kg
0.125 kg
0.154 kg
0.186 kg
0.200 kg
0.222 kg
0.261 kg
0.285 kg
0.303 kg
0.395 kg
0.446 kg
0.500 kg
0.617 kg
0.892 kg
1.042 kg
1.208 kg
1.388 kg
1.583 kg
1.783 kg
1.875 kg
2.000 kg
2.250 kg
1. Bak Ekualisasi
Pasangan Batako
Beton K225
dinding
lantai
kolom
slope
4.00
4.00
0.15
0.4
wiremesh m8
lantai
4.00
besi 12
slope
kolom
bekisting
slope
kolom
cerucuk 8 - 5m
Lantai kerja (campuran 1:2:3)
Pasir urug
pipa diameter 6"
4.00
4.00
3. Bak Fakultatif
P
Pasangan Batako
dinding 1
dinding 2
Beton K225
lantai
kolom
slope 1
slope 2
42.50
0.15
0.4
0.4
wiremesh m8
lantai
42.50
besi 12
slope 1
slope 2
kolom
bekisting
slope 1
slope 2
kolom
cerucuk 8 - 5m
Lantai kerja (campuran 1:2:3)
Pasir urug
4.25
3.50
42.50
42.50
4. Bak Maturasi
P
Pasangan Batako
dinding 1
dinding 2
Beton K225
lantai
kolom
slope 1
slope 2
47.50
0.15
0.4
0.4
wiremesh m8
lantai
47.50
besi 12
slope 1
slope 2
kolom
bekisting
slope 1
slope 2
kolom
cerucuk 8 - 5m
Lantai kerja (campuran 1:2:3)
Pasir urug
pipa diameter 6"
4.75
3.80
47.50
47.50
0.15
4.00
0.15
0.3
2.30
0.20
2.30
4.00
8
4.6
0.888
0.888
0.8
0.6
16
2.30
8
4.00
4.00
8
0.05
0.10
4
4
4.00
5.52 m3
3.20 m3
0.21 m3
1.92 m3
10.85 m3
16.00 m2
16.00 m2
7.104 kg
4.0848 kg
11.1888 kg
12.8 m2
5.52 m2
18.32 m2
64 batang
0.80 m3
1.60 m3
3.00 m
0.15
0.15
2.30
2.30
20
8
14.00
0.15
0.3
0.3
0.20
2.30
4.25
3.50
28
20
8
42.5
14
32.2
0.888
0.888
0.888
0.8
0.8
0.6
85
28
2.30
28
84
14.00
14.00
27
0.05
0.10
14.00
29.33 m3
9.66 m3
38.99 m3
119.00 m3
1.45 m3
10.20 m3
3.36 m3
211.98 m3
595.00 m2
595.00 m2
37.74 kg
12.432 kg
28.5936 kg
78.7656 kg
68 m2
22.4 m2
38.64 m2
129.04 m2
2268 batang
29.75 m3
59.50 m3
3.00 m
0.15
0.15
1.30
1.30
20
10
19.00
0.15
0.3
0.3
0.20
1.30
4.75
3.80
30
20
10
47.5
19
19.5
0.888
0.888
0.888
0.8
0.8
0.6
95
38
1.30
30
94
19.00
19.00
37
0.05
0.10
19.00
18.53 m3
7.41 m3
25.94 m3
180.50 m3
0.88 m3
11.40 m3
4.56 m3
249.21 m3
902.50 m2
902.50 m2
42.18 kg
16.872 kg
17.316 kg
76.368 kg
76 m2
30.4 m2
23.4 m2
129.8 m2
3478 batang
45.13 m3
90.25 m3
3.00 m
2. Bak ABR
Pasangan Batako
Beton K225
wiremesh m8
besi 12
bekisting
cerucuk 8 - 5m
Lantai kerja (campuran 1:2:3)
Pasir urug
pipa diameter 6"
tutup fiberglas
5. Bak wetland
Pasangan Batako
Beton K225
wiremesh m8
besi 12
bekisting
cerucuk 8 - 5m
Lantai kerja (campuran 1:2:3)
Pasir urug
pipa diameter 6"
batu koral 32mm
batu koral 15mm
P
dinding 1
dinding 2
3.70
3.00
0.15
0.15
3.00
3.00
20
12
lantai
kolom
slope 1
slope 2
balok 1
balok 2
37.00
0.15
0.4
0.4
0.2
0.2
18.00
0.15
0.3
0.3
0.1
0.1
0.20
3.00
3.70
3.00
3.70
3.00
77
20
12
70
66
lantai
37.00
18.00
37
18
115.5
0.888
0.888
0.888
0.8
0.8
0.5
0.5
0.6
74
36
3.70
3.00
3.00
70
66
77
73
37.00
37.00
35
18.00
18.00
0.05
0.10
0.1
0.1
11.10
14.80
3.00
3.00
slope 1
slope 2
kolom
slope 1
slope 2
balok 1
balok 2
kolom
P
dinding 1
dinding 2
12
6
33.30
16.20
49.50
133.20
5.20
8.88
4.32
5.18
3.96
160.74
666.00
666.00
32.856
15.984
102.564
151.404
59.2
28.8
129.5
99
138.6
455.1
2555
33.30
66.60
3.00
39.96
26.64
66.6
3.39
2.58
0.15
0.15
1.80
1.80
lantai
kolom
slope 1
slope 2
33.90
0.15
0.4
0.4
12.90
0.15
0.3
0.3
0.20
1.80
3.39
2.58
lantai
33.90
12.90
20
10
30
20
10
18.31
6.97
87.46
1.22
8.14
3.10
125.18
437.31
slope 1
slope 2
kolom
33.90
12.90
27
0.888
0.888
0.888
0.8
0.8
0.6
67.8
25.8
1.80
30.1032
11.4552
23.976
65.5344
54.24
30
33.90
33.90
67
12.90
12.90
25
0.05
0.10
1.80
1.25
0.50
0.95
0.30
31.40
12.90
12.90
12.90
0.25
31.40
12.90
32.4
86.64
1675
21.87
43.73
32.00
44.118
9.675
202.53
212.205
101.265
slope 1
slope 2
kolom
2
2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
kg
kg
kg
kg
m2
m2
m2
m2
m2
m2
batang
m3
m3
m
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
kg
kg
kg
kg
m2
m2
m2
batang
m3
m3
m
m3
m3
m3
m3
m3
1. Bak Sedimen
P
Beton K225
dinding
lantai
kolom
3
0.2
0.15
0.1
0.2
balok
wiremesh m8
lantai 1
dinding
0.2
3
batako
dinding1
dinding2
dinding3
2.1
1.6
2.1
besi 12
kolom (15x15"2,1")
besi 10
Bekisting
kolom (15x15"2,1")
kolom (10x10"1,6")
balok (10x20"2,8")
dinding (3x2,1)
dinding (2,1x15)
dinding (0,4x15)
lantai (0,2x15)
3. Bak Fakultatif
P
pipa diameter 6"
T
0.15
0.15
0.15
0.1
0.1
2.1
15.00
2.10
1.60
3.30
5
2
4
28
4
15
2.1
5.00
2.8
3.3
3.3
7
4
1
1
1
1
4.2
0.888
0.42
10
4.67
14.933
13.44
3.73
2.737
0.617
0.617
0.617
0.617
0.617
0.617
0.617
1.26
0.64
1.65
3
4.2
0.95
0.2
4
28
4
2.1
3
30
15
4.73 m3
0.45 m3
0.19 m3
0.45 m3
0.26 m3
6.08 m3
6 m2
31.50 m2
37.50 m2
41.16 m2
21.12 m2
6.93 m2
69.21 m2
3.7296 kg
5
5
2
3.7296 kg
0.25914 kg
6.17 kg
2.88139 kg
9.213661 kg
8.29248 kg
2.30141 kg
1.688729 kg
30.80681 kg
5.04 m2
17.92 m2
6.6 m2
31.5 m2
63 m2
28.5 m2
6 m2
158.56 m2
5.50 m
J
3.00 m
10 m
2. Bak ABR
Beton K225
besi 12
besi 10
0.5291005291
2.7777777778
32.6931216931
171.6388888889
204.332010582
bekisting
11.34 roll
61.79 kg/roll
4. Bak wetland
pipa diameter 6"
batu koral 32mm
batu koral 15mm
P
kolom (15x15"3")
balok (10x20"3")
L
0.15
0.2
T
0.15
0.1
kolom (15x15"3")
behel kolom (15x15"3")
balok (10x20"3")
behel balok (10x20"3")
3.00
3.00
54
21.6
127.5
62.33
kolom (15x15"3")
balok (10x20"3")
1.8
0.5
36
3
1
0.5
0.2
1.25
10
10
15.00
15.00
15.00
2.02
0.25
10
15.00
204.9
33.7
0.15
102.45
0.2
16.85
238.6
238.6
238.6
0.1
J
36
85
0.888
0.617
0.617
0.617
85
2.43 m3
5.10 m3
7.53 m3
47.952 kg
13.3272 kg
78.6675 kg
38.45761 kg
130.452 kg
64.8 m2
127.5 m2
192.3 m2
3.00 m
J
1
10
20.00 m
18.75 m3
75 m3
30 m3
20.16 m3
125.16 m3
37.5 m3
0.2
0.02
14 m2
47.72 m2
4.772 m2
7.158 m3
172.6283 m3
14.316 m3
per m2
luas zona
panjang tanggul
volume timbunan tanggul
panjang jalan
jalan beton K 300
beton pengunci
pasir
geomembran
geogrid
geomat
RAM turun
timbunan tanah RAM
jalan beton K 300
pasir
24
0.5
1
0.108
0.118
36.4
5.772
22.5
20
15
9320 m2
460 m2
11040 m3
4660
15700 m3
460 m
460 m2
53.244 m2
53.1 m2
106.344
18.9
189
12000 m2
16744.0 m2
16744.0
2851.4 m2
40 m
90 m3
80.0 m3
60.0 m3
190 m2
298 m2
4
167.18
298
5
835.9
1192
2027.9 m2
gravel
pipa lateral
pipa lateral
pipa lateral
pipa lateral
pipa lateral
1
2
3
4
5
9320
0.3
0.2735
0.2735
0.2735
0.2735
0.2735
koral
pipa lateral
pipa lateral
pipa lateral
pipa lateral
pipa lateral
1
2
3
4
5
0.085
0.085
0.085
0.085
0.085
pembesian ram
interzone
49.33333
4.933333 kg
1174.133 kg
117.4133 kg
2796 m3
61 16.6835 m3
60
16.41 m3
60
16.41 m3
60
16.41 m3
57 15.5895 m3
81.503 m3
61
60
60
60
57
5.185 m3
5.1 m3
5.1 m3
5.1 m3
4.845 m3
25.33 m3
gravel
pipa induk
0.2735
0.085
COMPOSITE GEOGRID
12.828
460
5900.88
20449.76
M2
162
44.307 m3
162
13.77 m3
18.828
460
8660.88
12.8
460
5888
AKHIR
A
C
E
G
I
K
M
O
Q
B
D
F
H
J
L
N
P
77.270
87.334
71.862
99.676
92.921
99.249
80.598
80.382
71.365
69.000
71.227
85.023
90.021
123.582
94.519
75.091
77.705
SKALA
EKSISTING
333.68
66.74
4.65
0.93
SKALA
EKSISTING
323.00
64.60
4.55
0.91
SKALA
EKSISTING
336.75
67.35
4.11
0.82
SKALA
EKSISTING
327.10
65.42
4.67
0.93
SKALA
EKSISTING
326.00
65.20
3.62
0.72
SKALA
EKSISTING
324.35
64.87
0.94
0.19
SKALA
EKSISTING
338.40
67.68
1.98
0.40
SKALA
EKSISTING
288.20
57.64
2.38
0.48
SKALA
EKSISTING
291.50
58.30
3.54
0.71
SKALA
EKSISTING
364.75
72.95
0.45
0.09
SKALA
EKSISTING
320.85
64.17
0.50
0.10
SKALA
EKSISTING
334.80
66.96
1.00
0.20
SKALA
EKSISTING
322.70
64.54
3.00
0.60
SKALA
EKSISTING
318.55
63.71
1.20
0.24
SKALA
EKSISTING
311.85
62.37
1.76
0.35
SKALA
EKSISTING
299.10
59.82
0.95
0.19
SKALA
EKSISTING
284.00
56.80
0.92
0.18
73.135
79.281
78.443
94.849
108.252
96.884
77.845
79.044
71.365
10
10
10
10
10
10
10
10
10
( M3 )
6.67
1.33
-2.0236
-0.40472
6.46
1.29
-1.91
-0.382
6.74
1.35
-2.627
-0.5254
6.54
1.31
-1.872
-0.3744
6.52
1.30
-2.9
-0.58
6.49
1.30
-5.547
-1.1094
6.77
1.35
-4.788
-0.9576
5.76
1.15
-3.389
-0.6778
5.83
1.17
-2.29
-0.458
7.30
1.46
-6.845
-1.369
6.42
1.28
-5.917
-1.1834
6.70
1.34
-5.696
-1.1392
6.45
1.29
-3.454
-0.6908
6.37
1.27
-5.171
-1.0342
6.24
1.25
-4.477
-0.8954
5.98
1.20
-5.032
-1.0064
5.68
1.14
-4.76
-0.952
731.35
792.805
784.425
948.485
1082.515
968.84
778.445
790.435
713.65
3257.065 -3257.065
4333.885
7590.95
7591