ENGINEERING ESTIMASI.

Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Total Harga

M'terial Upah Pasang

B. Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. 3,377,303,000 906,351,800

C. Pengadaan dan Pemasangan Instalasi Ducting Ventilasi. 3,275,144,000 523,278,800

6,652,447,000 1,429,630,600
TOTAL
8,082,077,600
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang

A. Pengadaan dan Pemasangan Instalasi Unit Chiller

Unit Chiller dan semua Pipa serta Header di isolasi Armaflex 50

mm serta Jacketing aluminium sheet 0.6 mm.
1 Chiller 350 TR unit 2 by owner -
2 Butterfly valve dia. 200 mm bh 8 3,538,000 707,600 28,304,000 5,660,800
3 Flexible Rubber dia. 200 mm bh 8 3,139,000 627,800 25,112,000 5,022,400
4 Pressure gauge dia. 100 dengan GV. bh 8 1,350,000 270,000 10,800,000 2,160,000
5 Temperatur meter bh 8 62,000 12,400 496,000 99,200
6 Flow Switch bh 2 85,000 17,000 170,000 34,000
7 Pipa BS sch.40 dia. 200 mm m' 6 670,000 134,000 4,020,000 804,000
8 Fitting -fitting ls 1 2,653,000 530,600 2,653,000 530,600
9 Support ls 1 1,327,000 265,400 1,327,000 265,400

Pipa Header Supply Chiller, keluar unit Chiller.( CHWS )

1 Pipa BS sch.40 dia. 350 mm m' 6 1,484,000 296,800 8,904,000 1,780,800
2 Gate Valve dia. 200 mm bh 1 21,232,000 1,061,600 21,232,000 1,061,600
3 Automatic air vent bh 1 259,000 51,800 259,000 51,800
4 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
5 Butterfly valve dia. 200 mm ( utk Mesin Bruckner ) bh 1 3,538,000 707,600 3,538,000 707,600
6 Butterfly valve dia. 150 mm ( utk PHX ) bh 1 3,454,000 690,800 3,454,000 690,800
7 Butterfly valve dia. 125 mm ( utk Installasi NGR & FCU ) bh 1 3,398,000 679,600 3,398,000 679,600
8 Support ls 1 10,325,000 2,065,000 10,325,000 2,065,000
9 Fitting -fitting ls 1 5,163,000 1,032,600 5,163,000 1,032,600

Pipa Header keluar pompa chiller, menuju unit chiller.

1 Pipa BS sch.40 dia. 350 mm m' 6 1,484,000 296,800 8,904,000 1,780,800
2 Gate Valve dia. 200 mm bh 1 21,232,000 1,061,600 21,232,000 1,061,600
3 Automatic air vent bh 1 259,000 51,800 259,000 51,800
4 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
5 Support ls 1 7,208,000 1,441,600 7,208,000 1,441,600
6 Fitting -fitting ls 1 3,604,000 720,800 3,604,000 720,800

Pipa Header mau masuk pompa chiller atau Header CHWR .

1 Pipa BS sch.40 dia. 350 mm m' 6 1,484,000 296,800 8,904,000 1,780,800
2 Gate Valve dia. 200 mm bh 1 21,232,000 1,061,600 21,232,000 1,061,600
3 Butterfly valve dia. 200 mm dari Installasi Bruckner bh 1 3,538,000 707,600 3,538,000 707,600
4 Butterfly valve dia. 150 mm dari Installasi PHX bh 1 3,454,000 690,800 3,454,000 690,800
5 Butterfly valve dia. 125 mm dari Installasi FCU & NGR bh 1 3,398,000 679,600 3,398,000 679,600
6 Automatic air vent bh 1 259,000 51,800 259,000 51,800
7 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
8 Support ls 1 10,325,000 2,065,000 10,325,000 2,065,000
9 Fitting -fitting ls 1 5,163,000 1,032,600 5,163,000 1,032,600

Pompa Chiller. ( Ebara 150x125 FSLA / Mech. Seal ; Q=211,6

unit 3 by owner
CMH ; H=45 mtr)
1 Motorized Valve dia. 150 mm bh 3 923,000 184,600 2,769,000 553,800
2 Flexible Rubber dia.150 bh 3 2,503,000 500,600 7,509,000 1,501,800
3 Flexible Rubber dia.125 bh 3 1,513,000 302,600 4,539,000 907,800
4 Strainner dia. 150 mm bh 3 11,243,000 2,248,600 33,729,000 6,745,800
5 Check Valve dia. 125 mm bh 3 10,929,000 2,185,800 32,787,000 6,557,400
6 Butterfly valve dia. 150 mm bh 3 3,454,000 690,800 10,362,000 2,072,400
7 Butterfly valve dia. 125 mm bh 3 3,398,000 679,600 10,194,000 2,038,800
8 Pressure gauge dia. 100 dengan GV. bh 3 1,350,000 270,000 4,050,000 810,000
9 Pipa BS sch.40 dia. 150 mm m' 9 435,000 87,000 3,915,000 783,000
10 Pipa BS sch.40 dia. 125 mm m' 24 338,000 67,600 8,112,000 1,622,400
11 Fitting - Fitting ls 1 10,825,000 2,165,000 10,825,000 2,165,000
12 Support ls 1 5,413,000 1,082,600 5,413,000 1,082,600

B Pengadaan dan Pemasangan Instalasi Unit Cooling Tower.

Pipa GIP Medium tanpa isolasi.

1 Cooling Tower. unit 2 by owner

ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
2 Butterfly valve dia. 200 mm bh 4 3,538,000 707,600 14,152,000 2,830,400
3 Pipa GIP Medium dia. 200 mm m' 20 788,000 157,600 15,760,000 3,152,000
4 Pipa GIP Medium dia. 150 mm m' 8 600,000 120,000 4,800,000 960,000
5 Fitting - Fitting ls 1 1,478,000 295,600 1,478,000 295,600
6 Support ls 1 739,000 147,800 739,000 147,800

Pompa Cooling Tower. ( Ebara 150x125 FSKA / Mech. Seal ;

unit 3 by owner
Q=241 CMH ; H=45 mtr)
1 Flexible Rubber dia.150 bh 3 2,503,000 500,600 7,509,000 1,501,800
2 Flexible Rubber dia.125 bh 3 1,513,000 302,600 4,539,000 907,800
3 Strainner dia. 150 mm bh 3 11,243,000 2,248,600 33,729,000 6,745,800
4 Check Valve dia. 125 mm bh 3 10,929,000 2,185,800 32,787,000 6,557,400
5 Butterfly valve dia. 150 mm bh 3 3,454,000 690,800 10,362,000 2,072,400
6 Butterfly valve dia. 125 mm bh 3 3,398,000 679,600 10,194,000 2,038,800
7 Pressure gauge dia. 100 dengan GV. bh 3 1,350,000 270,000 4,050,000 810,000
8 Pipa GIP Medium dia. 150 mm m' 9 600,000 120,000 5,400,000 1,080,000
9 Pipa GIP Medium dia. 125 mm m' 30 467,000 93,400 14,010,000 2,802,000
10 Fitting - Fitting ls 1 10,637,000 2,127,400 10,637,000 2,127,400
11 Support ls 1 5,318,000 1,063,600 5,318,000 1,063,600

Pipa Header ke Cooling Tower dari unit Chiller.

1 Pipa GIP Medium dia. 400 mm m' 6 3,038,000 607,600 18,228,000 3,645,600
2 Gate Valve dia. 200 mm bh 1 21,232,000 1,061,600 21,232,000 1,061,600
3 Automatic air vent bh 1 259,000 51,800 259,000 51,800
4 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
5 Support ls 1 7,674,000 1,534,800 7,674,000 1,534,800
6 Fitting -fitting ls 1 3,837,000 767,400 3,837,000 767,400

Pipa Header dari Cooling Tower menuju pompa.

1 Pipa GIP Medium dia. 400 mm m' 6 3,038,000 607,600 18,228,000 3,645,600
2 Gate Valve dia. 200 mm bh 1 21,232,000 1,061,600 21,232,000 1,061,600
3 Automatic air vent bh 1 259,000 51,800 259,000 51,800
4 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
5 Support ls 1 7,674,000 1,534,800 7,674,000 1,534,800
6 Fitting -fitting ls 1 3,837,000 767,400 3,837,000 767,400

Pipa Header dari Pompa menuju unit Chiller.

1 Pipa GIP Medium dia. 400 mm m' 6 3,038,000 607,600 18,228,000 3,645,600
2 Gate Valve dia. 200 mm bh 1 21,232,000 1,061,600 21,232,000 1,061,600
3 Automatic air vent bh 1 259,000 51,800 259,000 51,800
4 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
5 Support ls 1 7,674,000 1,534,800 7,674,000 1,534,800
6 Fitting -fitting ls 1 3,837,000 767,400 3,837,000 767,400

C Pengadaan dan Pemasangan Instalasi Unit PHX.

Semua Pipa serta Header di isolasi Armaflex 50 mm .

PHX unit 2 by owner

1 Butterfly valve dia. 150 mm bh 8 3,454,000 690,800 27,632,000 5,526,400
2 Flexible Rubber dia.150 mm bh 8 2,503,000 500,600 20,024,000 4,004,800
3 Motorized Valve dia. 150 mm bh 2 923,000 184,600 1,846,000 369,200
4 Pipa BS sch.40 dia. 150 mm m' 8 435,000 87,000 3,480,000 696,000
5 Fitting - Fitting ls 1 2,194,000 438,800 2,194,000 438,800
6 Support ls 1 1,097,000 219,400 1,097,000 219,400

Pipa Header mau masuk PHX dari pipa CHWS.

1 Pipa BS sch.40 dia. 200 mm m' 6 669,000 133,800 4,014,000 802,800
2 Butterfly valve dia. 150 mm bh 1 3,454,000 690,800 3,454,000 690,800
3 Automatic air vent bh 1 259,000 51,800 259,000 51,800
4 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
5 Support ls 1 1,631,000 326,200 1,631,000 326,200
6 Fitting -fitting ls 1 815,000 163,000 815,000 163,000

Pipa Header mau masuk PHX dari pipa CWR PHX BRUCKNER
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
1 Pipa BS sch.40 dia. 200 mm m' 6 669,000 133,800 4,014,000 802,800
2 Butterfly valve dia.150mm bh 1 3,454,000 690,800 3,454,000 690,800
3 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
4 Support ls 1 1,631,000 326,200 1,631,000 326,200
5 Fitting -fitting ls 1 815,000 163,000 815,000 163,000

Pompa PHX. ( Ebara 150x125 FSKA / Mech. Seal ; Q=241 CMH ;

unit 2 by owner
H=45 mtr)
1 Flexible Rubber dia.150 bh 4 2,503,000 500,600 10,012,000 2,002,400
2 Flexible Rubber dia.125 bh 2 1,513,000 302,600 3,026,000 605,200
3 Strainner dia. 150 mm bh 2 11,243,000 2,248,600 22,486,000 4,497,200
4 Check Valve dia. 125 mm bh 2 10,929,000 2,185,800 21,858,000 4,371,600
5 Butterfly valve dia. 150 mm bh 2 3,454,000 690,800 6,908,000 1,381,600
6 Butterfly valve dia. 125 mm bh 2 3,398,000 679,600 6,796,000 1,359,200
7 Pressure gauge dia. 100 dengan GV. bh 2 1,350,000 270,000 2,700,000 540,000
8 Pipa BS sch.40 dia. 150 mm m' 8 435,000 87,000 3,480,000 696,000
9 Pipa BS sch.40 dia. 125 mm m' 8 338,000 67,600 2,704,000 540,800
10 Fitting - Fitting ls 1 10,549,000 2,109,800 10,549,000 2,109,800
11 Support ls 1 5,274,000 1,054,800 5,274,000 1,054,800

Pipa Header Keluar Pompa .

1 Pipa BS sch.40 dia. 200 mm m' 6 669,000 133,800 4,014,000 802,800
2 Butterfly valve dia. 150 mm bh 1 3,454,000 690,800 3,454,000 690,800
3 Motorized butterfly Valve dia. 150 mm bh 1 923,000 184,600 923,000 184,600
4 Check Valve dia. 150 mm bh 1 10,929,000 2,185,800 10,929,000 2,185,800
5 Automatic air vent bh 1 259,000 51,800 259,000 51,800
6 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
7 Termostat digital modulating. bh 1 1,125,000 225,000 1,125,000 225,000
8 Temperatur meter bh 1 62,000 12,400 62,000 12,400
9 Pressure gauge dia. 100 dengan GV. bh 1 1,350,000 270,000 1,350,000 270,000
10 Pipa BS sch.40 dia. 150 mm m' 12 435,000 87,000 5,220,000 1,044,000
11 Fitting - Fitting ls 1 6,078,000 1,215,600 6,078,000 1,215,600
12 Support ls 1 3,039,000 607,800 3,039,000 607,800

Pipa Header Mau Masuk Pompa .

1 Pipa BS sch.40 dia. 200 mm m' 6 669,000 133,800 4,014,000 802,800
2 Butterfly valve dia. 150 mm bh 2 3,454,000 690,800 6,908,000 1,381,600
3 Gate Valve drain dia.50mm bh 1 1,053,000 210,600 1,053,000 210,600
4 Support ls 1 1,553,000 310,600 1,553,000 310,600
5 Fitting -fitting ls 1 777,000 155,400 777,000 155,400

Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 50 mm

Water Chilled
Main Line pipa dari Header CHWS ke Mesin Bruckner dan Pipa
balik CHWR dari Mesin Bruckner ke Header CHWR.

1 CHWS Pipa BS Sch.40 dia. 200 mm elv.+5.000 m' 252 669,000 133,800 168,588,000 33,717,600
2 CHWR Pipa BS Sch.40 dia. 200 mm elv.+5.000 m' 252 669,000 133,800 168,588,000 33,717,600
3 2 Way Valve By pass dia. 100 mm bh 1 1,620,000 324,000 1,620,000 324,000
4 Pressure Indicator bh 2 1,406,000 281,200 2,812,000 562,400
5 Butterfly valve drain dia. 50 mm bh 1 1,053,000 210,600 1,053,000 210,600
6 Automatic air Vent + GV. Dia. 50 mm bh 1 1,350,000 270,000 1,350,000 270,000
7 CHWS Pipa BS Sch.40 dia. 150 mm elv.-3.500 area MDO m' 54 435,000 87,000 23,490,000 4,698,000
8 CHWR Pipa BS Sch.40 dia. 150 mm elv.-3.500 area MDO m' 54 435,000 87,000 23,490,000 4,698,000
9 Butterfly valve dia. 150 mm bh 2 3,454,000 690,800 6,908,000 1,381,600
10 2 Way Valve By pass dia. 50 mm bh 1 972,000 194,400 972,000 194,400
11 Pressure Indicator bh 2 1,406,000 281,200 2,812,000 562,400
12 Butterfly valve drain dia. 50 mm bh 1 1,053,000 210,600 1,053,000 210,600
13 Automatic air Vent + GV. Dia. 50 mm bh 1 1,350,000 270,000 1,350,000 270,000
14 CHWS Pipa BS Sch.40 dia. 80 mm elv.-5.000 area Pull Roll m' 30 242,000 48,400 7,260,000 1,452,000
15 CHWR Pipa BS Sch.40 dia. 80 mm elv.-5.000 area Pull Roll m' 30 242,000 48,400 7,260,000 1,452,000
16 Butterfly valve dia. 80 mm bh 3 2,072,000 414,400 6,216,000 1,243,200
17 Fitting - Fitting ls 1 5,529,000 1,105,800 5,529,000 1,105,800
18 Support ls 1 2,765,000 553,000 2,765,000 553,000
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang

Pipa Cabang dari Main Line pipa CHWS & CHWR.

Area Co Extruder 1.
1 CHWS Pipa BS Sch.40 dia. 25 mm . m' 36 56,000 11,200 2,016,000 403,200
2 CHWR Pipa BS Sch.40 dia. 25 mm . m' 36 56,000 11,200 2,016,000 403,200
3 Butterfly valve dia. 25 mm bh 2 777,000 155,400 1,554,000 310,800
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
6 Area Co Extruder 4.
7 CHWS Pipa BS Sch.40 dia. 25 mm . m' 36 56,000 11,200 2,016,000 403,200
8 CHWR Pipa BS Sch.40 dia. 25 mm . m' 36 56,000 11,200 2,016,000 403,200
9 Butterfly valve dia. 25 mm bh 2 777,000 155,400 1,554,000 310,800
10 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
11 Support ls 1 231,000 46,200 231,000 46,200
Area Main Extruder.
1 CHWS Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
2 CHWR Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
3 Butterfly valve dia. 25 mm bh 2 777,000 155,400 1,554,000 310,800
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Casting Unit.
1 CHWS Pipa BS Sch.40 dia. 80 mm . m' 30 242,000 48,400 7,260,000 1,452,000
2 CHWR Pipa BS Sch.40 dia. 80 mm . m' 30 242,000 48,400 7,260,000 1,452,000
3 Butterfly valve dia. 80 mm bh 2 1,727,000 345,400 3,454,000 690,800
4 CHWS Pipa BS Sch.40 dia. 125 mm . m' 30 467,000 93,400 14,010,000 2,802,000
5 CHWR Pipa BS Sch.40 dia. 125 mm . m' 30 467,000 93,400 14,010,000 2,802,000
6 Butterfly valve dia. 125 mm bh 2 3,398,000 679,600 6,796,000 1,359,200
7 Fitting - Fitting ls 1 1,961,000 392,200 1,961,000 392,200
8 Support ls 1 980,000 196,000 980,000 196,000
Area Casting Unit, interkoneksi mesin Casting.
1 CHWS Pipa BS Sch.40 dia. 150 mm . m' 18 435,000 87,000 7,830,000 1,566,000
2 CHWR Pipa BS Sch.40 dia. 150 mm . m' 18 435,000 87,000 7,830,000 1,566,000
3 Butterfly valve dia. 150 mm bh 2 3,454,000 690,800 6,908,000 1,381,600
4 CHWS Pipa BS Sch.40 dia. 80 mm . m' 18 242,000 48,400 4,356,000 871,200
5 CHWR Pipa BS Sch.40 dia. 80 mm . m' 18 242,000 48,400 4,356,000 871,200
6 Butterfly valve dia. 80 mm bh 2 1,727,000 345,400 3,454,000 690,800
7 Fitting - Fitting ls 1 1,961,000 392,200 1,961,000 392,200
8 Support ls 1 980,000 196,000 980,000 196,000
Area Mesin Coating.
1 CHWS Pipa BS Sch.40 dia. 32 mm . m' 6 73,000 14,600 438,000 87,600
2 CHWR Pipa BS Sch.40 dia. 32 mm . m' 6 73,000 14,600 438,000 87,600
3 Butterfly valve dia. 32 mm bh 2 1,010,000 202,000 2,020,000 404,000
4 CHWS Pipa BS Sch.40 dia. 40 mm . m' 12 90,000 18,000 1,080,000 216,000
5 CHWR Pipa BS Sch.40 dia. 40 mm . m' 12 90,000 18,000 1,080,000 216,000
6 Butterfly valve dia. 40 mm bh 2 1,243,000 248,600 2,486,000 497,200
7 Fitting - Fitting ls 1 1,961,000 392,200 1,961,000 392,200
8 Support ls 1 980,000 196,000 980,000 196,000
Area Mesin Pull Roll.
1 CHWS Pipa BS Sch.40 dia. 32 mm . m' 12 73,000 14,600 876,000 175,200
2 CHWR Pipa BS Sch.40 dia. 32 mm . m' 12 73,000 14,600 876,000 175,200
3 Butterfly valve dia. 32 mm bh 4 1,010,000 202,000 4,040,000 808,000
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area HCU Out ( 4 unit )
1 CHWS Pipa BS Sch.40 dia. 50 mm . m' 54 118,000 23,600 6,372,000 1,274,400
2 CHWR Pipa BS Sch.40 dia. 50 mm . m' 54 118,000 23,600 6,372,000 1,274,400
3 Butterfly valve dia. 50 mm bh 4 1,294,000 258,800 5,176,000 1,035,200
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 5 cm
Water Chilled

Main Line pipa dari Header CHWS & CHWR ke Mesin PHE Utility.
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
1 CHWS Pipa BS Sch.40 dia. 150 mm . m' 59 435,000 87,000 25,665,000 5,133,000
2 CHWR Pipa BS Sch.40 dia. 150 mm . m' 59 435,000 87,000 25,665,000 5,133,000
3 Butterfly valve dia. 150 mm bh 2 3,454,000 690,800 6,908,000 1,381,600
4 Fitting - Fitting ls 1 1,297,000 259,400 1,297,000 259,400
5 Support ls 1 649,000 129,800 649,000 129,800

Main Line pipa CWS & CWR dari PHE Bruckner ke Unit unit dan
sebaliknya. Memakai pipa GIP Medium tanpa isolasi armaflex.
1 CWS Pipa BS Sch.40 dia. 125 mm . m' 192 467,000 93,400 89,664,000 17,932,800
2 CWR Pipa BS Sch.40 dia. 125 mm . m' 192 467,000 93,400 89,664,000 17,932,800
3 Butterfly valve dia. 125 mm bh 2 3,398,000 679,600 6,796,000 1,359,200
4 2 Way Valve By pass dia. 50 mm bh 1 1,620,000 324,000 1,620,000 324,000
5 Pressure Indicator bh 2 1,406,000 281,200 2,812,000 562,400
6 Butterfly valve drain dia. 50 mm bh 1 1,053,000 210,600 1,053,000 210,600
7 Automatic air Vent + GV. Dia. 50 mm bh 1 1,350,000 270,000 1,350,000 270,000
8 Fitting - Fitting ls 1 2,928,000 585,600 2,928,000 585,600
9 Support ls 1 1,463,000 292,600 1,463,000 292,600
Pipa Cabang dari Main Line pipa CWS & CWR.
Area Co Extruder 1.
1 CWS Pipa BS Sch.40 dia. 40 mm . m' 36 90,000 18,000 3,240,000 648,000
2 CWR Pipa BS Sch.40 dia. 40 mm . m' 36 90,000 18,000 3,240,000 648,000
3 Butterfly valve dia. 40 mm bh 2 1,243,000 248,600 2,486,000 497,200
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Co Extruder 2.
1 CWS Pipa BS Sch.40 dia. 32 mm . m' 36 73,000 14,600 2,628,000 525,600
2 CWR Pipa BS Sch.40 dia. 32 mm . m' 36 73,000 14,600 2,628,000 525,600
3 Butterfly valve dia. 32 mm bh 2 1,010,000 202,000 2,020,000 404,000
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Co Extruder 3.
1 CWS Pipa BS Sch.40 dia. 32 mm . m' 36 73,000 14,600 2,628,000 525,600
2 CWR Pipa BS Sch.40 dia. 32 mm . m' 36 73,000 14,600 2,628,000 525,600
3 Butterfly valve dia. 32 mm bh 2 1,010,000 202,000 2,020,000 404,000
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Co Extruder 4.
1 CWS Pipa BS Sch.40 dia. 40 mm . m' 36 90,000 18,000 3,240,000 648,000
2 CWR Pipa BS Sch.40 dia. 40 mm . m' 36 90,000 18,000 3,240,000 648,000
3 Butterfly valve dia. 40 mm bh 2 1,243,000 248,600 2,486,000 497,200
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area MDO.
1 CWS Pipa BS Sch.40 dia. 32 mm . m' 6 73,000 14,600 438,000 87,600
2 CWR Pipa BS Sch.40 dia. 32 mm . m' 6 73,000 14,600 438,000 87,600
3 Butterfly valve dia. 32 mm bh 2 1,010,000 202,000 2,020,000 404,000
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area HCU MDO. ( 8 unit )
1 CWS Pipa BS Sch.40 dia. 25 mm . m' 42 56,000 11,200 2,352,000 470,400
2 CWR Pipa BS Sch.40 dia. 25 mm . m' 42 56,000 11,200 2,352,000 470,400
3 Butterfly valve dia. 25 mm bh 16 777,000 155,400 12,432,000 2,486,400
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Mesin Coating. ( 3 unit )
1 CWS Pipa BS Sch.40 dia. 32 mm . m' 12 73,000 14,600 876,000 175,200
2 CWR Pipa BS Sch.40 dia. 32 mm . m' 18 73,000 14,600 1,314,000 262,800
3 Butterfly valve dia. 32 mm bh 6 1,010,000 202,000 6,060,000 1,212,000
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area TDO. ( TDO in 3 unit ; TDO Out 2 unit )
1 CWS Pipa BS Sch.40 dia. 20 mm . m' 36 56,000 11,200 2,016,000 403,200
2 CWR Pipa BS Sch.40 dia. 20 mm . m' 36 56,000 11,200 2,016,000 403,200
3 Butterfly valve dia. 20 mm bh 10 777,000 155,400 7,770,000 1,554,000
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Mesin Pull Roll. ( HCU In 4 unit )
1 CWS Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
2 CWR Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
3 Butterfly valve dia. 25 mm bh 8 777,000 155,400 6,216,000 1,243,200
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
Support ls 1 231,000 46,200 231,000 46,200
Area Mesin Pull Roll. ( HCU In 4 unit )
1 CWS Pipa BS Sch.40 dia. 40 mm . m' 54 90,000 18,000 4,860,000 972,000
2 CWR Pipa BS Sch.40 dia. 40 mm . m' 54 90,000 18,000 4,860,000 972,000
3 Butterfly valve dia. 40 mm bh 8 1,243,000 248,600 9,944,000 1,988,800
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Mesin Pull Roll. ( HCU Power Panel )
1 CWS Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
2 CWR Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
3 Butterfly valve dia. 25 mm bh 2 777,000 155,400 1,554,000 310,800
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Mesin Pull Roll. ( PullRoll Stand )
1 CWS Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
2 CWR Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
3 Butterfly valve dia. 25 mm bh 2 777,000 155,400 1,554,000 310,800
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Mesin Winder.
1 CWS Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
2 CWR Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
3 Butterfly valve dia. 25 mm bh 2 777,000 155,400 1,554,000 310,800
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200
Area Buffer Silo ( taping dari line 6 )
1 CWS Pipa BS Sch.40 dia. 40 mm . m' 90 90,000 18,000 8,100,000 1,620,000
2 CWR Pipa BS Sch.40 dia. 40 mm . m' 90 90,000 18,000 8,100,000 1,620,000
3 Butterfly valve dia. 40 mm bh 2 1,243,000 248,600 2,486,000 497,200
4 Fitting - Fitting ls 1 461,000 92,200 461,000 92,200
5 Support ls 1 231,000 46,200 231,000 46,200

Pengadaan dan Pemasangan Instalasi Unit FCU & NGR

Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 50 mm
Water Chilled
Main Line pipa dari Header CHWS ke Unit NGR dan FCU, dan
Pipa balik CHWR dari NGR Dan FCU ke Header CHWR.
1 CHWS Pipa BS Sch.40 dia. 125 mm . m' 318 467,000 93,400 148,506,000 29,701,200
2 CHWR Pipa BS Sch.40 dia. 125 mm . m' 318 467,000 93,400 148,506,000 29,701,200
3 Butterfly valve dia. 125 mm bh 2 3,398,000 679,600 6,796,000 1,359,200
4 Fitting - Fitting ls 1 1,961,000 392,200 1,961,000 392,200
5 Support ls 1 980,000 196,000 980,000 196,000

Pipa Cabang dari Main Line pipa CHWS & CHWR.

Area Mesin NGR 1.
1 CHWS Pipa BS Sch.40 dia. 65 mm . m' 24 186,000 37,200 4,464,000 892,800
2 CHWR Pipa BS Sch.40 dia. 65 mm . m' 24 186,000 37,200 4,464,000 892,800
3 Butterfly valve dia. 65 mm bh 2 1,510,000 302,000 3,020,000 604,000
4 Fitting - Fitting ls 1 1,299,000 259,800 1,299,000 259,800
5 Support ls 1 650,000 130,000 650,000 130,000

Area Mesin NGR 2.

1 CHWS Pipa BS Sch.40 dia. 65 mm . m' 24 186,000 37,200 4,464,000 892,800
2 CHWR Pipa BS Sch.40 dia. 65 mm . m' 24 186,000 37,200 4,464,000 892,800
3 Butterfly valve dia. 65 mm bh 2 1,510,000 302,000 3,020,000 604,000
4 Fitting - Fitting ls 1 1,299,000 259,800 1,299,000 259,800
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
5 Support ls 1 650,000 130,000 650,000 130,000

Ruang SwitchBoard Room.

1 CHWS Pipa BS Sch.40 dia. 50 mm . m' 30 118,000 23,600 3,540,000 708,000
2 CHWR Pipa BS Sch.40 dia. 50 mm . m' 30 118,000 23,600 3,540,000 708,000
3 Fitting dan Support ls 1 692,000 138,400 692,000 138,400
4 Butterfly valve dia. 50 mm bh 2 1,294,000 258,800 2,588,000 517,600
5 CHWS Pipa BS Sch.40 dia. 20 mm . m' 20 56,000 11,200 1,120,000 224,000
6 CHWR Pipa BS Sch.40 dia. 20 mm . m' 20 56,000 11,200 1,120,000 224,000
7 Butterfly valve dia. 20 mm bh 8 1,294,000 258,800 10,352,000 2,070,400
8 Strainner dia. 20 mm bh 4 1,071,000 214,200 4,284,000 856,800
9 Flexible rubber dia.20 mm bh 8 263,000 52,600 2,104,000 420,800
10 2 way motorized modulating valve dia.20 mm bh 4 1,620,000 324,000 6,480,000 1,296,000
11 Temperatur meter bh 8 62,000 12,400 496,000 99,200
12 Pressure gauge bh 8 62,000 12,400 496,000 99,200
13 FCU water cooled unit 4 32,000,000 6,400,000 128,000,000 25,600,000
Kapasitas pendinginan 45.000 BTU/H
Water Flow 2,3 M3/H
Air Flow 2.000 M3/H
14 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 4 896,000 179,200 3,584,000 716,800
15 Plenum Box PIR return 2200 x 1200 x 600 mm set 4 896,000 179,200 3,584,000 716,800
16 Ducting PIR Suply 400 x 250 mm m' 24 448,000 89,600 10,752,000 2,150,400
17 Ducting PIR Return 400 x 250 mm m' 30 448,000 89,600 13,440,000 2,688,000
18 SAG 300 x 300 mm bh 16 270,000 54,000 4,320,000 864,000
19 RAG 500 x 200 mm bh 16 450,000 90,000 7,200,000 1,440,000
20 Flexible Duct dia. 8" m' 8 45,000 9,000 360,000 72,000
21 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

Ruang Mixing & Driyer.

1 CHWS Pipa BS Sch.40 dia. 65 mm . m' 30 186,000 37,200 5,580,000 1,116,000
2 CHWR Pipa BS Sch.40 dia. 65 mm . m' 30 186,000 37,200 5,580,000 1,116,000
3 Fitting dan Support ls 1 1,949,000 389,800 1,949,000 389,800
4 Butterfly valve dia. 65 mm bh 2 1,510,000 302,000 3,020,000 604,000
5 CHWS Pipa BS Sch.40 dia. 20 mm . m' 12 56,000 11,200 672,000 134,400
6 CHWR Pipa BS Sch.40 dia. 20 mm . m' 12 56,000 11,200 672,000 134,400
7 Butterfly valve dia. 20 mm bh 4 1,294,000 258,800 5,176,000 1,035,200
8 Strainner dia. 20 mm bh 2 1,071,000 214,200 2,142,000 428,400
9 Flexible rubber dia.20 mm bh 4 263,000 52,600 1,052,000 210,400
10 2 way motorized modulating valve dia. 20 mm bh 2 1,620,000 324,000 3,240,000 648,000
11 Temperatur meter bh 4 62,000 12,400 248,000 49,600
12 Pressure gauge bh 4 62,000 12,400 248,000 49,600
13 FCU water cooled unit 2 32,000,000 6,400,000 64,000,000 12,800,000
Kapasitas pendinginan 45.000 BTU/H
Water Flow 2,3 M3/H
Air Flow 2.000 M3/H
14 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 2 896,000 179,200 1,792,000 358,400
15 Plenum Box PIR return 2200 x 1200 x 600 mm set 2 896,000 179,200 1,792,000 358,400
16 Ducting PIR Suply 400 x 250 mm m' 20 448,000 89,600 8,960,000 1,792,000
17 Ducting PIR Return 400 x 250 mm m' 54 448,000 89,600 24,192,000 4,838,400
18 SAG 300 x 300 mm bh 16 270,000 54,000 4,320,000 864,000
19 RAG 500 x 200 mm bh 14 450,000 90,000 6,300,000 1,260,000
20 Flexible Duct dia. 8" m' 20 45,000 9,000 900,000 180,000
21 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

Ruang Kitchen For Coating.

1 CHWS Pipa BS Sch.40 dia. 65 mm . m' 36 186,000 37,200 6,696,000 1,339,200
2 CHWR Pipa BS Sch.40 dia. 65 mm . m' 36 186,000 37,200 6,696,000 1,339,200
3 Butterfly valve dia. 65 mm bh 2 1,949,000 389,800 3,898,000 779,600
4 CHWS Pipa BS Sch.40 dia. 20 mm . m' 6 56,000 11,200 336,000 67,200
5 CHWR Pipa BS Sch.40 dia. 20 mm . m' 6 56,000 11,200 336,000 67,200
6 Fitting dan Support ls 1 1,494,000 298,800 1,494,000 298,800
7 Butterfly valve dia. 20 mm bh 2 1,294,000 258,800 2,588,000 517,600
8 Strainner dia. 20 mm bh 1 1,071,000 214,200 1,071,000 214,200
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
9 Flexible rubber dia.20 mm bh 2 263,000 52,600 526,000 105,200
10 2 way motorized modulating valve dia. 20 mm bh 1 1,620,000 324,000 1,620,000 324,000
11 Temperatur meter bh 2 62,000 12,400 124,000 24,800
12 Pressure gauge bh 2 62,000 12,400 124,000 24,800
13 FCU water cooled unit 1 32,000,000 6,400,000 32,000,000 6,400,000
Kapasitas pendinginan 45.000 BTU/H
Water Flow 2,3 M3/H
Air Flow 2.000 M3/H
14 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 1 896,000 179,200 896,000 179,200
15 Plenum Box PIR return 2200 x 1200 x 600 mm set 1 896,000 179,200 896,000 179,200
16 Ducting PIR Suply 400 x 250 mm m' 8 448,000 89,600 3,584,000 716,800
17 Ducting PIR Return 400 x 250 mm m' 12 448,000 89,600 5,376,000 1,075,200
18 SAG 300 x 300 mm bh 8 270,000 54,000 2,160,000 432,000
19 RAG 500 x 200 mm bh 4 450,000 90,000 1,800,000 360,000
20 Flexible Duct dia. 8" m' 12 45,000 9,000 540,000 108,000
21 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

Ruang Lab. QC. Lt.1.

1 CHWS Pipa BS Sch.40 dia. 20 mm . m' 18 56,000 11,200 1,008,000 201,600
2 CHWR Pipa BS Sch.40 dia. 20 mm . m' 18 56,000 11,200 1,008,000 201,600
3 Fitting dan Support ls 1 1,494,000 298,800 1,494,000 298,800
4 Butterfly valve dia. 20 mm bh 6 1,294,000 258,800 7,764,000 1,552,800
5 Strainner dia. 20 mm bh 3 1,071,000 214,200 3,213,000 642,600
6 Flexible rubber dia.20 mm bh 6 263,000 52,600 1,578,000 315,600
7 2 way motorized modulating valve dia. 20 mm bh 3 1,620,000 324,000 4,860,000 972,000
8 Temperatur meter bh 6 62,000 12,400 372,000 74,400
9 Pressure gauge bh 6 62,000 12,400 372,000 74,400
10 FCU water cooled unit 3 32,000,000 6,400,000 96,000,000 19,200,000
Kapasitas pendinginan 45.000 BTU/H
Water Flow 2,3 M3/H
Air Flow 2.000 M3/H
11 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 3 896,000 179,200 2,688,000 537,600
12 Plenum Box PIR return 2200 x 1200 x 600 mm set 3 896,000 179,200 2,688,000 537,600
13 Ducting PIR Suply 400 x 250 mm m' 36 448,000 89,600 16,128,000 3,225,600
14 Ducting PIR Return 400 x 250 mm m' 36 448,000 89,600 16,128,000 3,225,600
15 SAG 300 x 300 mm bh 24 270,000 54,000 6,480,000 1,296,000
16 RAG 500 x 200 mm bh 24 450,000 90,000 10,800,000 2,160,000
17 Flexible Duct dia. 8" m' 36 45,000 9,000 1,620,000 324,000
18 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

Ruang Meeting lt.2 / Above QC.

1 CHWS Pipa BS Sch.40 dia. 20 mm . m' 18 56,000 11,200 1,008,000 201,600
2 CHWR Pipa BS Sch.40 dia. 20 mm . m' 18 56,000 11,200 1,008,000 201,600
3 Fitting dan Support ls 1 1,494,000 298,800 1,494,000 298,800
4 Butterfly valve dia. 20 mm bh 6 1,294,000 258,800 7,764,000 1,552,800
5 Strainner dia. 20 mm bh 3 1,071,000 214,200 3,213,000 642,600
6 Flexible rubber dia.20 mm bh 6 263,000 52,600 1,578,000 315,600
7 2 way motorized modulating valve dia. 20 mm bh 3 1,620,000 324,000 4,860,000 972,000
8 Temperatur meter bh 6 62,000 12,400 372,000 74,400
9 Pressure gauge bh 6 62,000 12,400 372,000 74,400
10 FCU water cooled unit 3 32,000,000 6,400,000 96,000,000 19,200,000
Kapasitas pendinginan 45.000 BTU/H
Water Flow 2,3 M3/H
Air Flow 2.000 M3/H
11 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 3 896,000 179,200 2,688,000 537,600
12 Plenum Box PIR return 2200 x 1200 x 600 mm set 3 896,000 179,200 2,688,000 537,600
13 Ducting PIR Suply 400 x 250 mm m' 36 448,000 89,600 16,128,000 3,225,600
14 Ducting PIR Return 400 x 250 mm m' 36 448,000 89,600 16,128,000 3,225,600
15 SAG 300 x 300 mm bh 20 270,000 54,000 5,400,000 1,080,000
16 RAG 500 x 200 mm bh 20 450,000 90,000 9,000,000 1,800,000
17 Flexible Duct dia. 8" m' 30 45,000 9,000 1,350,000 270,000
18 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
Ruang Meeting lt.1
1 CHWS Pipa BS Sch.40 dia. 20 mm . m' 6 56,000 11,200 336,000 67,200
2 CHWR Pipa BS Sch.40 dia. 20 mm . m' 6 56,000 11,200 336,000 67,200
3 Fitting dan Support ls 1 1,494,000 298,800 1,494,000 298,800
4 Butterfly valve dia. 20 mm bh 2 1,294,000 258,800 2,588,000 517,600
5 Strainner dia. 20 mm bh 1 1,071,000 214,200 1,071,000 214,200
6 Flexible rubber dia.20 mm bh 2 263,000 52,600 526,000 105,200
7 2 way motorized modulating valve dia. 20 mm bh 1 1,620,000 324,000 1,620,000 324,000
8 Temperatur meter bh 2 62,000 12,400 124,000 24,800
9 Pressure gauge bh 2 62,000 12,400 124,000 24,800
10 FCU water cooled unit 1 32,000,000 6,400,000 32,000,000 6,400,000
Kapasitas pendinginan 14.500 BTU/H
Water Flow 0,72 M3/H
Air Flow 558 M3/H
11 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 1 896,000 179,200 896,000 179,200
12 Plenum Box PIR return 2200 x 1200 x 600 mm set 1 896,000 179,200 896,000 179,200
13 Ducting PIR Suply 300 x 200 mm m' 4 448,000 89,600 1,792,000 358,400
14 Ducting PIR Return 300 x 200 mm m' 4 448,000 89,600 1,792,000 358,400
15 SAG 300 x 300 mm bh 4 270,000 54,000 1,080,000 216,000
16 RAG 500 x 200 mm bh 4 450,000 90,000 1,800,000 360,000
17 Flexible Duct dia. 8" m' 6 45,000 9,000 270,000 54,000
18 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

Ruang Control 1.
1 CHWS Pipa BS Sch.40 dia. 20 mm . m' 6 56,000 11,200 336,000 67,200
2 CHWR Pipa BS Sch.40 dia. 20 mm . m' 6 56,000 11,200 336,000 67,200
3 Fitting dan Support ls 1 1,494,000 298,800 1,494,000 298,800
4 Butterfly valve dia. 20 mm bh 2 1,294,000 258,800 2,588,000 517,600
5 Strainner dia. 20 mm bh 1 1,071,000 214,200 1,071,000 214,200
6 Flexible rubber dia.20 mm bh 2 263,000 52,600 526,000 105,200
7 2 way motorized modulating valve dia. 20 mm bh 1 1,620,000 324,000 1,620,000 324,000
8 Temperatur meter bh 2 62,000 12,400 124,000 24,800
9 Pressure gauge bh 2 62,000 12,400 124,000 24,800
10 FCU water cooled unit 1 32,000,000 6,400,000 32,000,000 6,400,000
Kapasitas pendinginan 22.500 BTU/H
Water Flow 1,14 M3/H
Air Flow 565 M3/H
11 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 1 896,000 179,200 896,000 179,200
12 Plenum Box PIR return 2200 x 1200 x 600 mm set 1 896,000 179,200 896,000 179,200
13 Ducting PIR Suply 300 x 200 mm m' 10 448,000 89,600 4,480,000 896,000
14 Ducting PIR Return 300 x 200 mm m' 24 448,000 89,600 10,752,000 2,150,400
15 SAG 300 x 300 mm bh 8 270,000 54,000 2,160,000 432,000
16 RAG 500 x 200 mm bh 6 450,000 90,000 2,700,000 540,000
17 Flexible Duct dia. 8" m' 9 45,000 9,000 405,000 81,000
18 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

Ruang Control 2.
1 CHWS Pipa BS Sch.40 dia. 20 mm . m' 6 56,000 11,200 336,000 67,200
2 CHWR Pipa BS Sch.40 dia. 20 mm . m' 6 56,000 11,200 336,000 67,200
3 Fitting dan Support ls 1 1,494,000 298,800 1,494,000 298,800
4 Butterfly valve dia. 20 mm bh 2 1,294,000 258,800 2,588,000 517,600
5 Strainner dia. 20 mm bh 1 1,071,000 214,200 1,071,000 214,200
6 Flexible rubber dia.20 mm bh 2 263,000 52,600 526,000 105,200
7 2 way motorized modulating valve dia. 20 mm bh 1 1,620,000 324,000 1,620,000 324,000
8 Temperatur meter bh 2 62,000 12,400 124,000 24,800
9 Pressure gauge bh 2 62,000 12,400 124,000 24,800
10 FCU water cooled unit 1 32,000,000 6,400,000 32,000,000 6,400,000
Kapasitas pendinginan 11.300 BTU/H
Water Flow 0,58 M3/H
Air Flow 418 M3/H
11 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 1 896,000 179,200 896,000 179,200
12 Plenum Box PIR return 2200 x 1200 x 600 mm set 1 896,000 179,200 896,000 179,200
13 Ducting PIR Suply 300 x 200 mm m' 4 448,000 89,600 1,792,000 358,400
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
14 Ducting PIR Return 300 x 200 mm m' 12 448,000 89,600 5,376,000 1,075,200
15 SAG 300 x 300 mm bh 4 270,000 54,000 1,080,000 216,000
16 RAG 500 x 200 mm bh 4 450,000 90,000 1,800,000 360,000
17 Flexible Duct dia. 8" m' 6 45,000 9,000 270,000 54,000
18 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

Ruang Packing Big Sliter.

1 CHWS Pipa BS Sch.40 dia. 25 mm . m' 24 56,000 11,200 1,344,000 268,800
2 CHWR Pipa BS Sch.40 dia. 25 mm . m' 24 56,000 11,200 1,344,000 268,800
3 Fitting dan Support ls 1 1,494,000 298,800 1,494,000 298,800
4 Butterfly valve dia. 25 mm bh 2 1,294,000 258,800 2,588,000 517,600
5 CHWS Pipa BS Sch.40 dia. 20 mm . m' 12 56,000 11,200 672,000 134,400
6 CHWR Pipa BS Sch.40 dia. 20 mm . m' 12 56,000 11,200 672,000 134,400
7 Butterfly valve dia. 20 mm bh 4 1,294,000 258,800 5,176,000 1,035,200
8 Strainner dia. 20 mm bh 2 1,071,000 214,200 2,142,000 428,400
9 Flexible rubber dia.20 mm bh 4 263,000 52,600 1,052,000 210,400
10 2 way motorized modulating valve dia. 20 mm bh 2 1,620,000 324,000 3,240,000 648,000
11 Temperatur meter bh 4 62,000 12,400 248,000 49,600
12 Pressure gauge bh 4 62,000 12,400 248,000 49,600
13 FCU water cooled unit 2 32,000,000 6,400,000 64,000,000 12,800,000
Kapasitas pendinginan 31.700 BTU/H
Water Flow 1,67 M3/H
Air Flow 1,400 M3/H
14 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 2 896,000 179,200 1,792,000 358,400
15 Plenum Box PIR return 2200 x 1200 x 600 mm set 2 896,000 179,200 1,792,000 358,400
16 Ducting PIR Suply 400 x 250 mm m' 25 448,000 89,600 11,200,000 2,240,000
17 Ducting PIR Return 400 x 250 mm m' 36 448,000 89,600 16,128,000 3,225,600
18 SAG 300 x 300 mm bh 20 270,000 54,000 5,400,000 1,080,000
19 RAG 500 x 200 mm bh 10 450,000 90,000 4,500,000 900,000
20 Flexible Duct dia. 8" m' 30 45,000 9,000 1,350,000 270,000
21 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

Ruang Panel dan Trafo.

1 CHWS Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
2 CHWR Pipa BS Sch.40 dia. 25 mm . m' 12 56,000 11,200 672,000 134,400
3 Fitting dan Support ls 1 1,494,000 298,800 1,494,000 298,800
4 Butterfly valve dia. 25 mm bh 2 1,294,000 258,800 2,588,000 517,600
5 CHWS Pipa BS Sch.40 dia. 20 mm . m' 4 56,000 11,200 224,000 44,800
6 CHWR Pipa BS Sch.40 dia. 20 mm . m' 4 56,000 11,200 224,000 44,800
7 Butterfly valve dia. 20 mm bh 4 1,294,000 258,800 5,176,000 1,035,200
8 Strainner dia. 20 mm bh 2 1,071,000 214,200 2,142,000 428,400
9 Flexible rubber dia.20 mm bh 4 263,000 52,600 1,052,000 210,400
10 2 way motorized modulating valve dia. 20 mm bh 2 1,620,000 324,000 3,240,000 648,000
11 Temperatur meter bh 4 62,000 12,400 248,000 49,600
12 Pressure gauge bh 4 62,000 12,400 248,000 49,600
13 FCU water cooled unit 2 32,000,000 6,400,000 64,000,000 12,800,000
Kapasitas pendinginan 45.000 BTU/H
Water Flow 2,3 M3/H
Air Flow 2.400 M3/H
14 Plenum Box PIR Suply 2200 x 800 x 1300 mm set 2 896,000 179,200 1,792,000 358,400
15 Plenum Box PIR return 2200 x 1200 x 600 mm set 2 896,000 179,200 1,792,000 358,400
16 Ducting PIR Suply 400 x 250 mm m' 2 448,000 89,600 896,000 179,200
17 Ducting PIR Return 400 x 250 mm m' 3 448,000 89,600 1,344,000 268,800
18 SAG 300 x 300 mm bh 2 270,000 54,000 540,000 108,000
19 RAG 500 x 200 mm bh 2 450,000 90,000 900,000 180,000
20 Pipa PVC AW dia. 1" isolation untk drain. ls 1 63,000 12,600 63,000 12,600

21 Testing dan Commissioning ls 1 250,000,000 250,000,000

ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang
Sub Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi 3,377,303,000 906,351,800
Chilled Water.

TOTAL
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang

Pengadaan dan Pemasangan Instalasi Ducting Ventilasi Fin. Primecoat & Cat
A. Finishing Jotun Orange

1 AHU Kapasitas. 100.00 CMH Static Pressure : 630 Pa unit 4 509,000,000 25,450,000 2,036,000,000 101,800,000
2 Plenum Box supply 2.2 x 3 x 15 meter, BJLS 120 set 1 896,000 179,200 896,000 179,200
3 Plenum box Isap + pre filter + medium filter 3 x 3 x 2,5 mtr, BJLS 120. ser 3 896,000 179,200 2,688,000 537,600
4 Ducting Suply keluar box Plenum 2.0 x 2.4 mtr, BJLS 120 m' 55 55,000 11,000 3,025,000 605,000
5 Ducting Suply keluar box Plenum 2.0 x 1.8 mtr, BJLS 120 m' 50 55,000 11,000 2,750,000 550,000
6 Ducting Suply 1.8 x 0.8 mtr, BJLS 100 m' 59 48,000 9,600 2,832,000 566,400
7 Ducting Suply 1.2 x 1.8 mtr, BJLS 100 m' 22 48,000 9,600 1,056,000 211,200
8 Ducting Suply turun 0,6 x 0.5 mtr, BJLS 100 m' 130 48,000 9,600 6,240,000 1,248,000
9 SAG 900x500 mm bh 26 518,000 103,600 13,468,000 2,693,600
10 Support ls 1 771,000 154,200 771,000 154,200

AHU kap. 100.000 CMH + AHU Existing unit 1 509,000,000 25,450,000 509,000,000 25,450,000
11 Plenum Box supply 2.7 x 1.6 x 4.5 meter, BJLS 120 set 1 896,000 179,200 896,000 179,200
12 Plenum box Isap + pre filter + medium filter 3 x 3 x 2,5 mtr, BJLS 120. set 1 896,000 179,200 896,000 179,200
13 Ducting Suply 1.2 x 1.6 mtr BJLS 100 m' 145 48,000 9,600 6,960,000 1,392,000
14 Ducting Suply turun 0,6 x 0.5 mtr, BJLS 100 m' 105 48,000 9,600 5,040,000 1,008,000
15 SAG 900x500 mm bh 23 518,000 103,600 11,914,000 2,382,800
16 Support ls 1 771,000 154,200 771,000 154,200

Exhaust dan Intake ruang MDO

17 Axial Fan Exhause MDO 30.000 CMH, statistik pressure 200 Pa. unit 1 17,000,000 3,400,000 17,000,000 3,400,000
18 Duct BJLS dia. 500 mm utk Exhaust MDO m' 60 366,000 73,200 21,960,000 4,392,000
19 Axial Fan Intake MDO 30.000 CMH , statistik pressure 200 Pa. unit 1 17,000,000 3,400,000 17,000,000 3,400,000
20 Duct BJLS dia. 500 mm Intake MDO m' 60 366,000 73,200 21,960,000 4,392,000
21 Support ls 1 5,000,000 1,000,000 5,000,000 1,000,000

Exhaust dan Intake ruang PullRoll.

22 Axial Fan Exhause Purrol 30.000 CMH, statistik pressure 200 Pa. unit 1 17,000,000 3,400,000 17,000,000 3,400,000
23 Spiral Duct BJLS dia. 500 mm utk Exhause Purrol . m' 30 366,000 73,200 10,980,000 2,196,000
24 Axial Fan Intake Purrol 30.000 CMH , statistik pressure 200 Pa. unit 1 17,000,000 3,400,000 17,000,000 3,400,000
25 Duct BJLS dia. 500 mm utk Intake Purrol. m' 30 366,000 73,200 10,980,000 2,196,000
26 Support ls 1 5,000,000 1,000,000 5,000,000 1,000,000

Cast & Chill Water Removal .

1 Duct BJLS dia. 300 mm m' 72 309,000 61,800 22,248,000 4,449,600

Dust Collector.
1 Duct BJLS dia. 300 mm m' 25 309,000 61,800 7,725,000 1,545,000

Exhaust Air from Cyclone above main extruder and indoor siloss ( for
resin conveying and edge trim )
1 Fan Cap. 4.000 CMH 1 by Bruckner
2 Ducting BJLS dia. 450 mm m' 22 338,000 67,600 7,436,000 1,487,200
3 Support ls 1 1,519,000 303,800 1,519,000 303,800

Exhaust Air from Vacum unit of main extrusion.

1 Fan Cap. 280 CMH 1 by Bruckner
2 Ducting BJLS dia. 130 mm m' 22 158,000 31,600 3,476,000 695,200
3 Support ls 1 1,519,000 303,800 1,519,000 303,800

Exhaust system above die.

1 Centrifugal backward Fan exhause Die 15.000 cmh ; statitik pressure 900 pa unit 1 8,000,000 1,600,000 8,000,000 1,600,000
2 Ducting BJLS dia. 600 mm m' 34 619,000 123,800 21,046,000 4,209,200
3 Support ls 1 1,519,000 303,800 1,519,000 303,800

External Airing TDO

1 Fan Cap. 20.000 CMH 1 by Bruckner
2 Ducting BJLS dia. 1000 mm m' 22 956,000 191,200 21,032,000 4,206,400
3 Support ls 1 1,519,000 303,800 1,519,000 303,800
ENGINEERING ESTIMASI.
Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
Kontraktor Peserta : PT. Sakata Utama

Proyek : PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR.

Lokasi : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor.
Tahun : 2019 - 2020.

No Uraian Pekerjaan Satuan Vol. Harga Satuan Total Harga

M'terial Upah Pasang M'terial Upah Pasang

Preheating/Stretching/Annealing TDO
1 Fan Cap. 15.000 CMH 1 by Bruckner
2 Ducting BJLS dia. 900 mm m' 23 939,000 187,800 21,597,000 4,319,400
3 Support ls 1 1,519,000 303,800 1,519,000 303,800

Neutral Zone TDO

1 Fan Cap. 15.000 CMH 2 by Bruckner
2 Ducting SS dia. 900 mm m' 46 939,000 187,800 43,194,000 8,638,800
3 Support ls 1 1,519,000 303,800 1,519,000 303,800

Exhaust air from Corona treatment station Pull Roll.

1 Fan Cap. 7.500 CMH 2 by Bruckner
2 Ducting SS dia. 650 mm m' 45 619,000 123,800 27,855,000 5,571,000
3 Support ls 1 1,519,000 303,800 1,519,000 303,800

Exhaust air from Corona treatment Coater.

1 Fan Cap. 2.500 CMH 2 by Bruckner
2 Ducting BJLS dia. 400 mm m' 48 338,000 67,600 16,224,000 3,244,800
3 Support ls 1 1,519,000 303,800 1,519,000 303,800

ROOF FAN Axial Roof.

Above Extruder
1 Fan Cap. 30.000 CMH unit 6 17,000,000 3,400,000 102,000,000 20,400,000
2 Support ls 1 1,519,000 303,800 1,519,000 303,800

MDO, TDO & Winder

1 Fan Cap. 20.000 CMH unit 10 13,500,000 2,700,000 135,000,000 27,000,000
2 Support ls 1 1,519,000 303,800 1,519,000 303,800

SLITER.
1 Fan Cap. 14.400 CMH unit 4 9,000,000 1,800,000 36,000,000 7,200,000
2 Support ls 1 1,519,000 303,800 1,519,000 303,800

NGR ROOM
1 Propeler Fan Exhaust NGR & Balling Press Room, 10.000 CMH, Sp. 200 Pa. unit 5 7,000,000 1,400,000 35,000,000 7,000,000
2 Support ls 1 1,519,000 303,800 1,519,000 303,800

4 Testing dan Commissioning ls 1 250,000,000 - 250,000,000

Sub Jumlah Pengadaan dan Pemasangan Instalasi Ducting Ventilasi. 3,275,144,000 523,278,800

TOTAL