-
- - ( terlampir )
42,300,000
1,000,000 3,000,000
1,500,000 4,500,000
500,000 1,500,000
500,000 1,500,000
100,000 2,400,000
500,000 1,500,000
300,000 900,000 Lapangan
2,500,000 15,000,000 Lapangan
2,500,000 7,500,000
1,500,000 4,500,000
31,050,000
150,000 150,000
10,000,000 10,000,000
9,900,000 9,900,000
1,000,000 1,000,000
1,000,000 10,000,000
23,475,000
300,000 7,200,000
500,000 1,500,000
300,000 7,200,000
150,000 3,600,000
1,325,000 3,975,000
40,800,000
4,000,000 24,000,000
2,000,000 6,000,000
4,500,000 9,000,000
1,800,000 1,800,000
5,500,000
15,000 3,000,000
300,000 1,500,000
100,000 500,000
100,000 500,000
Total Biaya : 143,125,000
DAFTAR BIAYA K3 & PROKES COVID-19
Pekerjaan Pembangunan Gedung ISDC Serpong Korlantas Polri
1. PROKES COVID-19
a. Masker KN95 bh 300 32,000 9,600,000
b. Face Shield bh 50 2,750 137,500
c. Desinfektan Cair Ltr 30 11,600 348,000
d. Pressure Sprayer 5 Ltr bh 2 130,000 260,000
e. Wastafel Portable bh 4 1,079,000 4,316,000
f. Handwash 5 Liter bh 1 90,000 90,000
g. Handsanitizer bh 10 10,000 100,000
Total Biaya : 28,598,500
No. Uraian Volume
a b c
B TENAGA
1 Pekerja 3.00
C PERALATAN
1 Gergaji Kayu* 3.00
2 Palu * 2.00
3 Concrete Mixer * 1.00
4 Sekop * 4.00
5 Cetok * 4.00
6 Meteran* 2.00
D
E
A.2 PENGUKURAN DAN PEMASANGAN BOUWPLANK (Estimasi 1 Hari)
A BAHAN
1 Kayu 5/7 50.00
2 Paku Biasa 1.00
3 Kayu papan 3/20 30.00
B TENAGA
1 Pekerja 2.00
2 Tukang kayu kasar 2.00
3 Kepala tukang 1.00
C PERALATAN
1 Gergaji * 3.00
2 Palu * 2.00
3 Benang Nylon 1.00
D
E
A.3 PEMBUATAN KANTOR SEMENTARA DGN LANTAI PLESTERAN (Estimasi 3 Hari)
A BAHAN
1 Pintu Meranti Uk.90x200 cm + Kusen 3.00
2 Hollow Baja Ringan Rangka Partisi - 20mm x 40mm P=4 m 11.00
3 Hollow Baja Ringan Rangka Partisi - 40mm x 40mm P=4 m 14.00
4 Rangka Atap Baja Ringan 55.35
5 Paku Biasa 2.00
6 Skrup SDS Wafer Head 10 x 22 200.00
7 Semen portland Merk Semen Gresik 50 kg 14.00
8 Pasir urug 1.72
9 Pasir beton 1.72
10 Koral beton 1.54
11 Cat Dasar Abu Muda 5 kg 2.00
12 Jendela naco kayu meranti 3.00
13 Asbes gelombang besar djabesmen uk. 300x1.2 cm tebal 0.6 cm. 10.00
14 GRC Board uk.1.22 x 2.44 m tebal 0.4 cm 85.00
B TENAGA
1 Pekerja 3.00
2 Kepala tukang 1.00
C PERALATAN
1 Gergaji besi * 2.00
2 Palu * 2.00
3 Concrete Mixer * 1.00
4 Sekop * 2.00
5 Cetok * 2.00
6 Meteran* 1.00
D
E
A.4 PEMBUATAN GUDANG SEMENTARA DAN ALAT - ALAT (Estimasi 3 Hari)
A BAHAN
1 Kayu 5/7 50.00
2 Kayu 6/12 15.00
3 Paku Biasa 2.00
4 Semen portland Merk Semen Gresik 50 kg 0.435
5 Pasir beton 1.36
6 Koral beton 1.22
7 Seng gelombang 1.8 x 0.8 m 45.00
8 Triplek 12 mm, ukuran 2.44 m x 1.22 m tebal 1.2 cm 30.00
B TENAGA
1 Pekerja 3.00
2 Kepala tukang 1.00
C PERALATAN
1 Gergaji Kayu * 3.00
2 Palu * 2.00
3 Concrete Mixer * 1.00
4 Sekop * 2.00
5 Cetok * 2.00
6 Meteran* 1.00
D
E
A.5 PEMBUATAN BEDENG BURUH (Estimasi 4 Hari)
A BAHAN
1 Pasir beton 1.00
2 Kayu 6/12 10.00
3 Paku Biasa 1.00
4 Kayu papan 3/20 52.00
5 Kayu 5/7 65.00
6 Koral beton 1.12
7 Seng gelombang 1.8 x 0.8 m 30.00
8 Triplek 12 mm, ukuran 2.44 m x 1.22 m tebal 1.2 cm 24.00
9 Semen portland Merk Semen Gresik 50 kg 1.07
B TENAGA
1 Pekerja 3.00
2 Kepala tukang 1.00
C PERALATAN
1 Gergaji Kayu * 3.00
2 Palu * 2.00
3 Concrete Mixer * 1.00
4 Sekop * 2.00
5 Cetok * 2.00
6 Meteran* 1.00
D
E
A.6 KAMAR MANDI PEKERJA (Estimasi 4 Hari)
A BAHAN
1 Pasir Beton 2.12
2 Pasir Urug 1.03
3 Koral Beton 2.10
4 Semen portland Merk Semen Gresik 50 kg 6.00
5 Seng gelombang 1.8 x 0.8 m 33.00
6 Kayu 6/12 8.00
7 Kayu 5/7 22.00
8 Paku Biasa 2.00
9 Pintu Triplek Uk.90x200 cm 8.00
10 Kloset Jongkok 8.00
11 Kran air plastik 1/2” 8.00
12 Pipa PVC diameter 4″ 15.00
13 Pipa PVC diameter 3″ 12.00
14 Pipa PVC diameter 1/2" 14.00
B TENAGA
1 Pekerja 3.00
2 Kepala tukang 1.00
C PERALATAN
1 Gergaji Kayu * 3.00
2 Palu * 2.00
3 Concrete Mixer * 1.00
4 Sekop * 2.00
5 Cetok * 2.00
6 Meteran* 1.00
D
E
A.7 MEMBERSIHKAN LAPANGAN DAN PERATAAN (Estimasi 7 Hari)
A BAHAN
1 Pasir Urug 600.00
B TENAGA
1 Pekerja 1.00
2 Operator 2.00
C PERALATAN
1 Excaloader 1.00
2 Dump Truck 1.00
D
E
A.7 PEKERJAAN PENGUKURAN (Estimasi 1 Hari)
A TENAGA
1 Surveyor 2.00
2 Operator 1.00
C PERALATAN
1 Waterpass 1.00
2 Penggaris Ukur 1.00
D
E
F
G
Harga satuan Jumlah Harga
Satuan
(Rp) (Rp)
d e f
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh 800,000.00 2,400,000.00
btg 23,000.00 253,000.00
btg 26,000.00 364,000.00
m2 80,000.00 4,428,000.00
kg 20,000.00 40,000.00
pcs 600.00 120,000.00
zak 51,000.00 714,000.00
m3 160,000.00 274,852.29
m3 240,000.00 412,278.43
m3 200,000.00 307,192.50
bh 125,000.00 250,000.00
bh 800,000.00 2,400,000.00
lmbr 179,000.00 1,790,000.00
lmbr 61,000.00 5,185,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m3 240,000.00 240,000.00
btg 27,500.00 275,000.00
kg 20,000.00 20,000.00
btg 85,000.00 4,420,000.00
btg 14,000.00 910,000.00
m3 200,000.00 224,000.00
lmbr 62,000.00 1,860,000.00
lmbr 95,000.00 2,280,000.00
zak 51,000.00 54,419.04
bh
bh
bh
bh
bh
bh
m3 240,000.00 508,800.00
m3 160,000.00 164,800.00
m3 200,000.00 420,000.00
zak 51,000.00 306,000.00
lmbr 62,000.00 2,046,000.00
btg 27,500.00 220,000.00
btg 14,000.00 308,000.00
kg 20,000.00 40,000.00
bh 550,000.00 4,400,000.00
bh 100,000.00 800,000.00
bh 12,500.00 100,000.00
btg 350,000.00 5,250,000.00
btg 110,000.00 1,320,000.00
btg 25,000.00 350,000.00
bh
bh
bh
bh
bh
bh
m3 120,000.00 72,000,000.00
bh
bh
Org
Org
bh
bh
PEKERJAAN PERSIAPAN
I.I
1. BAHAN MATERIAL
1 Pasir Urug @±8.5 m3 m3 72.31 1,350,000 97,613,184
2 Pasir Beton m3 6.26 240,000 1,502,376
3 Koral Beton m3 6.05 20,000 121,019
4 Kayu 5/7 btg 237 14,000 3,318,000
5 Kayu Papan 3/20 btg 82 85,000 6,970,000
6 Kayu 6/12 btg 33 27,500 907,500
7 Paku Biasa kg 9 20,000 180,000
8 Semen portland Merk Semen Gresik 50 kg zak 22 51,000 1,121,784
9 Seng gelombang 1.8 x 0.8 m lmbr 108.00 62,000 6,696,000
10 Asbes gelombang besar djabesmen uk. 300x1.2 cm tebal 0.6 cm. lmbr 10 179,000 1,790,000
11 Triplek 12 mm, ukuran 2.44 m x 1.22 m tebal 1.2 cm lmbr 54 95,000 5,130,000
12 Pintu Meranti Uk.90x200 cm + Kusen bh 3 800,000 2,400,000
13 Pintu Triplek Uk.90x200 cm bh 14 550,000 7,700,000
14 Jendela naco kayu meranti bh 3 800,000 2,400,000
15 Kloset Jongkok bh 9 100,000 900,000
16 Hollow Baja Ringan Rangka Partisi - 20mm x 40mm P=4 m btg 11 23,000 253,000
17 Hollow Baja Ringan Rangka Partisi - 40mm x 40mm P=4 m btg 14 26,000 364,000
18 Rangka Atap Baja Ringan m2 55.35 80,000 4,428,000
19 Skrup SDS Wafer Head 10 x 22 pcs 200 600 120,000
20 Cat Dasar Abu Muda 5 kg bh 2 125,000 250,000
21 GRC Board uk.1.22 x 2.44 m tebal 0.4 cm lmbr 85 61,000 5,185,000
22 Asbes gelombang besar djabesmen uk. 300x1.2 cm tebal 0.6 cm. lmbr 30 179,000 5,370,000
23 Kran air plastik 1/2” bh 9 12,500 112,500
24 Pipa PVC diameter 4″ btg 15 350,000 5,250,000
25 Pipa PVC diameter 3″ btg 12 110,000 1,320,000
26 Pipa PVC diameter 1/2" btg 14 25,000 350,000
27 Spanduk m2 301 13,000 3,913,000
Total Biaya Bahan : 165,665,362
PERALATAN
1 Gergaji Kayu bh 5 24,050 120,250
2 Gergaji Besi bh 5 21,000 105,000
3 Palu bh 5 30,000 150,000
4 Sekop bh 5 45,000 225,000
5 Cetok bh 5 10,000 50,000
6 Concrete Mixer 300L bh 1 8,500,000 8,500,000
7 Meteran roll 50m bh 1 50,000 50,000
8 Meteran 7.5 m bh 2 25,000 50,000
9 Benang Nylon bh 2 8,000 16,000
10 Roskam Besi bh 5 10,000 50,000
11 Waterpass magnet bh 2 35,000 70,000
12 Sewa Excavator + Operator jam 50 350,000 17,500,000
13 Sewa Buldozer + Operator jam 50 350,000 17,500,000
14 Dump Truck + Operator + BBM hari 3 800,000 2,400,000
15 Jasa Pengukuran Lahan ha 6.65 1,500,000 9,975,000
16 Jasa Pembuatan Titik Air ls 1 11,000,000 11,000,000
No. Uraian Volume Satuan
a b c d
B TENAGA
1 Pekerja 3.00 Org
C PERALATAN
1 Gergaji Kayu* 3.00 bh
2 Palu * 2.00 bh
3 Concrete Mixer * 1.00 bh
4 Sekop * 4.00 bh
5 Cetok * 4.00 bh
6 Meteran* 2.00 bh
B TENAGA
1 Pekerja 3.00 Org
2 Kepala tukang 1.00 Org
C PERALATAN
1 Gergaji besi * 2.00 bh
2 Palu * 2.00 bh
3 Concrete Mixer * 1.00 bh
4 Sekop * 2.00 bh
5 Cetok * 2.00 bh
6 Meteran* 1.00 bh
905 SEMEN
745 READYMIX
62 TON
13,000.00 4,290,000.00 pondasi bu
888 btg d13
506 btg d19
57.8427 bore pile readymix
19.9071 pile cap readymix
100,000.00 900,000.00
100,000.00 200,000.00
175,000.00 350,000.00
180,000.00 180,000.00
23,000.00 253,000.00
26,000.00 364,000.00
80,000.00 -
20,000.00 40,000.00
45,000.00 1,800,000.00
179,000.00 1,790,000.00
61,000.00 5,185,000.00
100,000.00 900,000.00
180,000.00 540,000.00
100,000.00 300,000.00
180,000.00 180,000.00
NO NAMA PEKERJAAN
I PEKERJAAN PERSIAPAN
A PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank
2 Pagar Pengaman
3 Fasilitas Kontraktor/Direksi Lapangan :
- Biaya Sewa Kantor Direksi (R. Pengawas, R. Rapat, R. Kontraktor, Toilet, dan Musholah)
- Gudang & Peralatan
- Barak Pekerja
4 Papan Nama Proyek dan Dokumentasi Proyek
5 Listrik Kerja
6 Air Kerja
7 Pembongkaran bangunan eksisting dan pembersihan lahan
8 Pekerjaan Perbaikan Elevasi dan Pemadatan tanah
9 K3 Konstruksi (termasuk Protokol Kesehatan Penanganan Wabah Korona)
10 Mobilisasi Alat Berat (mobile crane)
II PEKERJAAN ARSITEKTUR
BANGUNAN UTAMA
B PEKERJAAN DINDING
LANTAI 1
1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
3 Kolom Praktis 11 x 11cm
4 Ring Balok Kusen 10 x 15 cm
5 Acian Dinding
6 Dinding Partisi
B.5 LANTAI 2
1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
3 Kolom Praktis 11 x 11cm
4 Ring Balok Kusen 10 x 15 cm
5 Acian Dinding
6 Pekerjaan Dinding ACP
C PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
C.1 LANTAI 1
1 Pasang Curtain Wall
Pemasangan Kaca Tempered One Way
2 Pas. Daun pintu utama type P1
- Daun pintu kaca frameless clear tempered 12mm
- Kaca tempered clear 12mm
- Asesoris pintu (Handle, Floor hinge, Pitting, Kunci)
3 Pas. Kusen dan daun pintu type P2
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kunci slot tanam
4 Pas. Kusen dan daun pintu type P3
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kaca Polos 5 mm
5 Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
6 Pas. Kusen dan daun pintu type P5 (Kamar mandi difable)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
7 Pas. Kusen dan daun pintu type P6 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
8 Pas. Kusen dan daun jendela type J1
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
9 Pas. Kusen dan daun jendela type J2
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
10 Pas. Kusen dan daun jendela type J3
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
C.2 LANTAI 2
1 Pas. Kusen dan daun pintu type P3
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
2 Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
3 Pas. Kusen dan daun pintu type P6 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
4 Pas. Daun pintu utama type P7
- Kusen alumunium profil warna 4"
- Daun pintu kaca frameless clear tempered 12mm
- Asesoris pintu (Handle, Floor hinge, Pitting, Kunci)
5 Pas. Kusen dan daun jendela type J2
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
D PEKERJAAN LANGIT - LANGIT
D.1 LANTAI 1
1 Pasang Plafond t. 9 mm Berikut Rangka
D.2 LANTAI 2
1 Pasang Plafond t. 9 mm Berikut Rangka
E PEKERJAAN FINISHING LANTAI DAN DINDING
E.1 LANTAI 1
1 Urugan pasir t=5cm
2 Homogenius Tile 60 x 60 cm Polished
3 Homogenius Tile 60 x 60 cm unpolished
4 Keramik 40 x 40 Polished
5 Keramik 40 x 40 Unpolished
6 Waterproofing
E.2 LANTAI 2
1 Urugan pasir t=5cm
2 Homogenius Tile 60 x 60 cm Polished
Homogenius Tile 60 x 60 cm UnPolished
3 Keramik 40 x 40 Polished
4 Keramik 40 x 40 Unpolished
5 Waterproofing
F PEKERJAAN SANITAIR
F.1 LANTAI 1
1 Kloset Duduk Lengkap Dengan Aksesoris
2 Jet Washer
3 Kran Dinding Janitor
4 Washtafel Dengan Aksesoris
5 Urinoir type muslim
6 Penyekat Urinoir
7 Pipa Stainless Kamar mandi Difable
8 Floor Drain
9 Tissu Holder
10 Soap Dispenser
11 Kaca Cermin
F.2 LANTAI 2
1 Kloset Duduk Lengkap Dengan Aksesoris
2 Jet Washer
3 Washtafel Dengan Aksesoris
4 Urinoir type muslim
5 Penyekat Urinoir
6 Floor Drain
7 Tissu Holder
8 Soap Dispenser
9 Kaca Cermin
G PEKERJAAN PENGECATAN DAN FASADE
G.1 LANTAI 1
1 Pengecatan Dinding Jenis Emulsi
2 Pengecatan Plafond
3 Pengecatan Dinding Partisi
G.2 LANTAI 2
1 Pengecatan Dinding Jenis Emulsi
2 Pengecatan Plafond
H PEKERJAAN RAILLING
1 Railling Tangga Darurat Pipa BSP Fin. Cat Duco
I PEKERJAAN LOGO
1 Logo dan Tulisan ISDC
BANGUNAN PENDUKUNG
PEKERJAAN DINDING
LANTAI 1
1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
3 Kolom Praktis 11 x 11cm
4 Ring Balok Kusen 10 x 15 cm
5 Acian Dinding
LANTAI 2
1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
3 Kolom Praktis 11 x 11cm
4 Ring Balok Kusen 10 x 15 cm
5 Acian Dinding
C PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
C.1 LANTAI 1
1 Pas. Kusen dan daun pintu type P1 (Mushola)
- Kusen alumunium profil warna 4"
- Rangka daun pintu kaca rangka aumunium
- Kaca polos 5mm
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kunci slot tanam
2 Pas. Kusen dan daun pintu type P2
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
3 Pas. Kusen dan daun pintu type P3 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
4 Pas. Kusen dan daun jendela type J1
- Kusen alumunium profil warna 4"
- Daun Jendela
- Kaca polos 5mm
- Engsel jendela
- Handle jendela
- Grendel jendela
5 Pas. Kusen dan daun bouvenligh type BV
- Kusen alumunium profil warna 4"
- Kaca polos 5mm
Pas. Kusen dan daun pintu type P5 (Rumah Genset)
- Kusen dan Daun Pintu Plat Besi
- Kusen dan Daun Jendela Jalusi Plat Besi
- Aksesoris pintu
C.1 LANTAI 2
1 Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
2 Pas. Kusen dan daun bouvenligh type BV
- Kusen alumunium profil warna 4"
- Kaca polos 5mm
D PEKERJAAN LANGIT - LANGIT
D.1 LANTAI 1
1 Pasang Plafond t. 9 mm Berikut Rangka
D.2 LANTAI 2
1 Pasang Plafond t. 9 mm Berikut Rangka
E PEKERJAAN FINISHING LANTAI DAN DINDING
LANTAI 1
1 Urugan pasir t=5cm
2 Keramik 40 x 40 Polished
3 Keramik 40 x 40 Unpolished
LANTAI 2
1 Urugan pasir t=5cm
2 Keramik 40 x 40 Polished
3 Keramik 40 x 40 Unpolished
F PEKERJAAN SANITAIR
1 Kloset Duduk Lengkap Dengan Aksesoris
2 Jet Washer
3 Kran Dinding Kamar Mandi dan Musholla
4 Washtafel Dengan Aksesoris
5 Floor Drain
6 Tissu Holder
7 Soap Dispenser
8 Kaca Cermin
G PEKERJAAN PENGECATAN DAN FASADE
G.1 LANTAI 1
1 Pengecatan Dinding Jenis Emulsi
2 Pengecatan Plafond
G.2 LANTAI 2
1 Pengecatan Dinding Jenis Emulsi
2 Pengecatan Plafond
H PEKERJAAN RAILLING, PAVING BLOCK, DAN KANSTEEN
1 Railling Tangga Darurat Pipa BSP Fin. Cat Duco
2 Pekerjaan Paving Block
3 Pekerjaan Kansteen
II. TOTAL PEKERJAAN ARSITEKTUR
III PEKERJAAN STRUKTUR
BANGUNAN UTAMA
PEKERJAAN PONDASI
1 Pondasi Bored Pile
Pengeboran/Boring dia 400 mm
Beton Readimix K 350 Mpa Slump 18 + 2 + Integral
Pembesian BJTP U-24 & BJTD U-40 Bored Pile + Handeling
Pembuangan Lumpur Bekas Bored Pile
Pemotongan Kepala Bored Pile t = 100 cm termasuk pembuangan puing
2 Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN TIE BEAM
3 Pekerjaan Tie Beam
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir , t = 10 cm
Beton lantai kerja 1PC3Psr5Krl , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Sloof
PEKERJAAN KOLOM DAN BALOK
5 Pekerjaan Kolom
LANTAI 1
- Pedestal
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pedestal
- Kolom Baja, K3
Bolt Anchor D19 L-800 mm
Grouting t =25 mm
Baseplate, t = 50 mm
WF 300X150X6,5X9
Zincromate
Pekerjaan Perakitan rangka Baja Profil
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, K2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
LANTAI 2
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, K2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom Baja, K3
Bolt Anchor D19 L-800 mm
Grouting t =25 mm
Baseplate, t = 50 mm
WF 300X150X6,5X9
Zincromate
Pekerjaan Perakitan rangka Baja Profil
6 Pekerjaan Balok
Pek. Balok , Lantai 1
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, B2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok Anak, B3
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok Baja, B4
WF 300X150X6,5X9
Voute
Plate t = 15 mm
Grouting t =25 mm
Endplate, t = 15 mm
Bolt HTB A325 M22
Bolt Anchor D19 L-800 mm
Zincromate
Pekerjaan Perakitan rangka Baja Profil
Pek. Balok , Lantai 2
- Balok, RB1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, RB2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok Baja, B4
WF 300X150X6,5X9
Voute
Plate t = 15 mm
Grouting t =25 mm
Bolt HTB A325 M22
Baseplate, t = 50 mm
Bolt Anchor D19 L-800 mm
Zincromate
Pekerjaan Perakitan rangka Baja Profil
PEKERJAAN PLAT LANTAI
7 Pekerjaan Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 1
Beton lantai kerja, t = 10 cm (Selasar)
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Bekisting Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 2
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
Pek. Pelat Lantai, t = 12 cm, Top Roof
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
PEKERJAAN TANGGA
8 Pekerjaan tangga
- Tangga 1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
- Tangga 2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
- Tangga Ramp
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
PEKERJAAN ATAP DAN JALAN LINGKUNGAN
9 Pekerjaan Atap
Pek. Rangka Atap
Pek. Penutup Atap
Multiplek 9 mm
Aksesoris
Jasa Pasang
Pek. Lapisan Under Layer Polymaster Polyurethane Foam
Transport Material
10 Pekerjaan Jalan Lingkungan
Menggelar Base Course
Pekerjaan Aspal
BANGUNAN PENDUKUNG
MUSHOLLA DAN KANTIN
PEKERJAAN PONDASI
1 Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN TIE BEAM
2 Pekerjaan Tie Beam
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir , t = 10 cm
Beton lantai kerja 1PC3Psr5Krl , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Sloof
PEKERJAAN KOLOM DAN BALOK
3 Pekerjaan Kolom
LANTAI 1
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, KP
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
LANTAI 2
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, KP
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
4 Pekerjaan Balok
LANTAI 1
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, B2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
LANTAI 2
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
PEKERJAAN PLAT LANTAI
4 Pekerjaan Plat Lantai
Pek. Pelat Lantai, t = 10 cm, Lt. 1
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Bekisting Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 2
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
PEKERJAAN TANGGA
5 Pekerjaan tangga
- Tangga 1 (BP)
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
PEKERJAAN ATAP
6 Pekerjaan Atap
Pekerjaan Atap + Rangka (Bangunan Pendukung)
Base Plate 40x40 (10 X 1200 X 2400 mm)
Pemasangan Anchor Bolt
Pek. Chamset
Pek. Lapisan Under Layer Polymaster Polyurethane Foam
Rangka Baja Ringan Profil C baut dan Mur
Spanroof tebal 0.3 + Insulasi Rubber Coating panjang 4 m
Spanroof tebal 0.3 + Insulasi Rubber Coating panjang 1.4 m
Scew Roofing
Jasa Pasang
Transport Material
BANGUNAN PENDUKUNG
PEADOCK
PEKERJAAN PONDASI
1 Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN KOLOM
2 Pekerjaan Kolom
- Pedestal
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pedestal
- Rangka Pipa Galvanis ǿ3"
Pipa Galvanis ǿ3"
Pipa Galvanis ǿ2"
Angkur Besi ǿ10
Zincromate
PEKERJAAN ATAP
3 Pekerjaan Atap
Pek. Penutup Atap+Rangka Atap
NAMA PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN PERSIAPAN
Pengukuran dan Pemasangan Bouwplank
Pagar Pengaman
Fasilitas Kontraktor/Direksi Lapangan :
- Biaya Sewa Kantor Direksi (R. Pengawas, R. Rapat, R. Kontraktor, Toilet, dan Musholah)
- Gudang & Peralatan
- Barak Pekerja
Papan Nama Proyek dan Dokumentasi Proyek
Listrik Kerja
Air Kerja
Pembongkaran bangunan eksisting dan pembersihan lahan
Pekerjaan Perbaikan Elevasi dan Pemadatan tanah
K3 Konstruksi (termasuk Protokol Kesehatan Penanganan Wabah Korona)
Mobilisasi Alat Berat (mobile crane)
PEKERJAAN ARSITEKTUR
BANGUNAN UTAMA
PEKERJAAN DINDING
LANTAI 1
Pasangan Dinding Bata Ringan
Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
Kolom Praktis 11 x 11cm
Ring Balok Kusen 10 x 15 cm
Acian Dinding
Dinding Partisi
LANTAI 2
Pasangan Dinding Bata Ringan
Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
Kolom Praktis 11 x 11cm
Ring Balok Kusen 10 x 15 cm
Acian Dinding
Pekerjaan Dinding ACP
PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
LANTAI 1
Pasang Curtain Wall
Pemasangan Kaca Tempered One Way
Pas. Daun pintu utama type P1
- Daun pintu kaca frameless clear tempered 12mm
- Kaca tempered clear 12mm
- Asesoris pintu (Handle, Floor hinge, Pitting, Kunci)
Pas. Kusen dan daun pintu type P2
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kunci slot tanam
Pas. Kusen dan daun pintu type P3
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kaca Polos 5 mm
Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun pintu type P5 (Kamar mandi difable)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun pintu type P6 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun jendela type J1
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
Pas. Kusen dan daun jendela type J2
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
Pas. Kusen dan daun jendela type J3
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
LANTAI 2
Pas. Kusen dan daun pintu type P3
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun pintu type P6 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Daun pintu utama type P7
- Kusen alumunium profil warna 4"
- Daun pintu kaca frameless clear tempered 12mm
- Asesoris pintu (Handle, Floor hinge, Pitting, Kunci)
Pas. Kusen dan daun jendela type J2
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
PEKERJAAN LANGIT - LANGIT
LANTAI 1
Pasang Plafond t. 9 mm Berikut Rangka
LANTAI 2
Pasang Plafond t. 9 mm Berikut Rangka
PEKERJAAN FINISHING LANTAI DAN DINDING
LANTAI 1
Urugan pasir t=5cm
Homogenius Tile 60 x 60 cm Polished
Homogenius Tile 60 x 60 cm unpolished
Keramik 40 x 40 Polished
Keramik 40 x 40 Unpolished
Waterproofing
LANTAI 2
Urugan pasir t=5cm
Homogenius Tile 60 x 60 cm Polished
Homogenius Tile 60 x 60 cm UnPolished
Keramik 40 x 40 Polished
Keramik 40 x 40 Unpolished
Waterproofing
PEKERJAAN SANITAIR
LANTAI 1
Kloset Duduk Lengkap Dengan Aksesoris
Jet Washer
Kran Dinding Janitor
Washtafel Dengan Aksesoris
Urinoir type muslim
Penyekat Urinoir
Pipa Stainless Kamar mandi Difable
Floor Drain
Tissu Holder
Soap Dispenser
Kaca Cermin
LANTAI 2
Kloset Duduk Lengkap Dengan Aksesoris
Jet Washer
Washtafel Dengan Aksesoris
Urinoir type muslim
Penyekat Urinoir
Floor Drain
Tissu Holder
Soap Dispenser
Kaca Cermin
PEKERJAAN PENGECATAN DAN FASADE
LANTAI 1
Pengecatan Dinding Jenis Emulsi
Pengecatan Plafond
Pengecatan Dinding Partisi
LANTAI 2
Pengecatan Dinding Jenis Emulsi
Pengecatan Plafond
PEKERJAAN RAILLING
Railling Tangga Darurat Pipa BSP Fin. Cat Duco
PEKERJAAN LOGO
Logo dan Tulisan ISDC
BANGUNAN PENDUKUNG
PEKERJAAN DINDING
LANTAI 1
Pasangan Dinding Bata Ringan
Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
Kolom Praktis 11 x 11cm
Ring Balok Kusen 10 x 15 cm
Acian Dinding
LANTAI 2
Pasangan Dinding Bata Ringan
Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
Kolom Praktis 11 x 11cm
Ring Balok Kusen 10 x 15 cm
Acian Dinding
PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
LANTAI 1
Pas. Kusen dan daun pintu type P1 (Mushola)
- Kusen alumunium profil warna 4"
- Rangka daun pintu kaca rangka aumunium
- Kaca polos 5mm
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kunci slot tanam
Pas. Kusen dan daun pintu type P2
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
Pas. Kusen dan daun pintu type P3 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun jendela type J1
- Kusen alumunium profil warna 4"
- Daun Jendela
- Kaca polos 5mm
- Engsel jendela
- Handle jendela
- Grendel jendela
Pas. Kusen dan daun bouvenligh type BV
- Kusen alumunium profil warna 4"
- Kaca polos 5mm
Pas. Kusen dan daun pintu type P5 (Rumah Genset)
- Kusen dan Daun Pintu Plat Besi
- Kusen dan Daun Jendela Jalusi Plat Besi
- Aksesoris pintu
LANTAI 2
Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun bouvenligh type BV
- Kusen alumunium profil warna 4"
- Kaca polos 5mm
PEKERJAAN LANGIT - LANGIT
LANTAI 1
Pasang Plafond t. 9 mm Berikut Rangka
LANTAI 2
Pasang Plafond t. 9 mm Berikut Rangka
PEKERJAAN FINISHING LANTAI DAN DINDING
LANTAI 1
Urugan pasir t=5cm
Keramik 40 x 40 Polished
Keramik 40 x 40 Unpolished
LANTAI 2
Urugan pasir t=5cm
Keramik 40 x 40 Polished
Keramik 40 x 40 Unpolished
PEKERJAAN SANITAIR
Kloset Duduk Lengkap Dengan Aksesoris
Jet Washer
Kran Dinding Kamar Mandi dan Musholla
Washtafel Dengan Aksesoris
Floor Drain
Tissu Holder
Soap Dispenser
Kaca Cermin
PEKERJAAN PENGECATAN DAN FASADE
LANTAI 1
Pengecatan Dinding Jenis Emulsi
Pengecatan Plafond
LANTAI 2
Pengecatan Dinding Jenis Emulsi
Pengecatan Plafond
PEKERJAAN RAILLING, PAVING BLOCK, DAN KANSTEEN
Railling Tangga Darurat Pipa BSP Fin. Cat Duco
Pekerjaan Paving Block
Pekerjaan Kansteen
II. TOTAL PEKERJAAN ARSITEKTUR
PEKERJAAN STRUKTUR
BANGUNAN UTAMA
PEKERJAAN PONDASI
Pondasi Bored Pile
Pengeboran/Boring dia 400 mm
Beton Readimix K 350 Mpa Slump 18 + 2 + Integral
Pembesian BJTP U-24 & BJTD U-40 Bored Pile + Handeling
Pembuangan Lumpur Bekas Bored Pile
Pemotongan Kepala Bored Pile t = 100 cm termasuk pembuangan puing
Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN TIE BEAM
Pekerjaan Tie Beam
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir , t = 10 cm
Beton lantai kerja 1PC3Psr5Krl , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Sloof
PEKERJAAN KOLOM DAN BALOK
Pekerjaan Kolom
LANTAI 1
- Pedestal
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pedestal
- Kolom Baja, K3
Bolt Anchor D19 L-800 mm
Grouting t =25 mm
Baseplate, t = 50 mm
WF 300X150X6,5X9
Zincromate
Pekerjaan Perakitan rangka Baja Profil
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, K2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
LANTAI 2
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, K2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom Baja, K3
Bolt Anchor D19 L-800 mm
Grouting t =25 mm
Baseplate, t = 50 mm
WF 300X150X6,5X9
Zincromate
Pekerjaan Perakitan rangka Baja Profil
Pekerjaan Balok
Pek. Balok , Lantai 1
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, B2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok Anak, B3
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok Baja, B4
WF 300X150X6,5X9
Voute
Plate t = 15 mm
Grouting t =25 mm
Endplate, t = 15 mm
Bolt HTB A325 M22
Bolt Anchor D19 L-800 mm
Zincromate
Pekerjaan Perakitan rangka Baja Profil
Pek. Balok , Lantai 2
- Balok, RB1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, RB2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok Baja, B4
WF 300X150X6,5X9
Voute
Plate t = 15 mm
Grouting t =25 mm
Bolt HTB A325 M22
Baseplate, t = 50 mm
Bolt Anchor D19 L-800 mm
Zincromate
Pekerjaan Perakitan rangka Baja Profil
PEKERJAAN PLAT LANTAI
Pekerjaan Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 1
Beton lantai kerja, t = 10 cm (Selasar)
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Bekisting Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 2
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
Pek. Pelat Lantai, t = 12 cm, Top Roof
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
PEKERJAAN TANGGA
Pekerjaan tangga
- Tangga 1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
- Tangga 2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
- Tangga Ramp
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
PEKERJAAN ATAP DAN JALAN LINGKUNGAN
Pekerjaan Atap
Pek. Rangka Atap
Pek. Penutup Atap
Multiplek 9 mm
Aksesoris
Jasa Pasang
Pek. Lapisan Under Layer Polymaster Polyurethane Foam
Transport Material
Pekerjaan Jalan Lingkungan
Menggelar Base Course
Pekerjaan Aspal
BANGUNAN PENDUKUNG
MUSHOLLA DAN KANTIN
PEKERJAAN PONDASI
Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN TIE BEAM
Pekerjaan Tie Beam
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir , t = 10 cm
Beton lantai kerja 1PC3Psr5Krl , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Sloof
PEKERJAAN KOLOM DAN BALOK
Pekerjaan Kolom
LANTAI 1
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, KP
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
LANTAI 2
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, KP
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
Pekerjaan Balok
LANTAI 1
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, B2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
LANTAI 2
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
PEKERJAAN PLAT LANTAI
Pekerjaan Plat Lantai
Pek. Pelat Lantai, t = 10 cm, Lt. 1
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Bekisting Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 2
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
PEKERJAAN TANGGA
Pekerjaan tangga
- Tangga 1 (BP)
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
PEKERJAAN ATAP
Pekerjaan Atap
Pekerjaan Atap + Rangka (Bangunan Pendukung)
Base Plate 40x40 (10 X 1200 X 2400 mm)
Pemasangan Anchor Bolt
Pek. Chamset
Pek. Lapisan Under Layer Polymaster Polyurethane Foam
Rangka Baja Ringan Profil C baut dan Mur
Spanroof tebal 0.3 + Insulasi Rubber Coating panjang 4 m
Spanroof tebal 0.3 + Insulasi Rubber Coating panjang 1.4 m
Scew Roofing
Jasa Pasang
Transport Material
BANGUNAN PENDUKUNG
PEADOCK
PEKERJAAN PONDASI
Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN KOLOM
Pekerjaan Kolom
- Pedestal
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pedestal
- Rangka Pipa Galvanis ǿ3"
Pipa Galvanis ǿ3"
Pipa Galvanis ǿ2"
Angkur Besi ǿ10
Zincromate
PEKERJAAN ATAP
Pekerjaan Atap
Pek. Penutup Atap+Rangka Atap
5.00 bln
5.00 bln
5.00 bln
1.00 ls
5.00 bln
5.00 bln
1.00 ls
600.00 m3
1.00 ls
1.00 bln
609.15 m2
1218.30 m2
237.00 m1
179.00 m1
1218.30 m2
899.00 m2
560.00 m2
1120.00 m2
132.00 m1
86.00 m1
1120.00 m2
82.01 m2
450.00 m2
450.00
1.00 unit
8.06 m2
- m2
1.00 unit
1.00 unit
6.00 m'
3.46 m2
4.00 bh
2.00 psg
1.00 bh
1.00 bh
19.00 unit
98.80 m'
65.75 m2
38.00 bh
19.00 psg
19.00 bh
1.43 m2
4.00 unit
4.00 bh
8.00 bh
4.00 psg
4.00 bh
2.00 unit
2.00 bh
4.00 bh
2.00 psg
2.00 bh
8.00 unit
8.00 bh
16.00 bh
8.00 psg
8.00 bh
5.00 unit
57.00 m'
31.50 m2
6.00 unit
45.60 m'
20.70 m2
2.00 unit
13.20 m'
5.40 m2
7.00 unit
36.40 m'
11.76 m2
14.00 bh
7.00 psg
7.00 bh
4.00 unit
4.00 bh
8.00 bh
4.00 psg
4.00 bh
4.00 unit
4.00 bh
8.00 bh
4.00 psg
4.00 bh
1.00 unit
6.30 m'
4.04 m2
1.00 unit
8.00 unit
60.80 m'
27.60 m2
1150.00 m2
1410.00 m2
78.00 m2
1,503.00 m2
57.00 m2
- m2
- m2
57.00 m2
70.35 m2
1,371.00 m2
36.00 m2
- m2
- m2
46.85 m2
10.00 unit
10.00 unit
- unit
7.00 unit
4.00 unit
4.00 unit
10.00 m'
10.00 bh
10.00 bh
7.00 bh
5.00 bh
6.00 unit
6.00 unit
2.00 unit
4.00 unit
4.00 unit
6.00 bh
2.00 bh
2.00 bh
2.00 bh
1,140.00 m2
1,150.00 m2
1,798.00 m2
1,120.00 m2
1,410.00 m2
452.00 m1
2.00 unit
106.61 m2
213.22 m2
42.00 m1
16.00 m1
213.22 m2
78.92 m2
157.84 m2
24.00 m1
11.50 m1
157.84 m2
1.00 unit
9.00 m'
3.36 m2
2.79 m2
4.00 bh
2.00 psg
1.00 bh
1.00 bh
2.00 unit
10.36 m'
3.36 m2
4.00 bh
2.00 psg
2.00 bh
4.00 unit
4.00 bh
8.00 bh
4.00 psg
4.00 bh
5.00 unit
36.97 m'
6.83
9.46 m2
20.00 bh
10.00 bh
10.00 bh
4.00 unit
8.00 m'
0.67 m2
1.00 Unit
1.00 Unit
1.00 Ls
2.00 unit
2.00 bh
4.00 bh
2.00 psg
2.00 bh
6.00 unit
12.00 m'
2.00 m2
84.00 m2
6.00 m2
4.67 m2
58.82 m2
34.53 m2
5.27 m2
99.80 m2
5.57 m2
6.00 unit
6.00 unit
18.00 unit
1.00 unit
8.00 bh
1.00 bh
1.00 bh
1.00 bh
213.22 m2
84.00 m2
157.84 m2
6.00 m2
101.41 m1
410.78 m2
64.08 m2
456.00 m'
57.27 m3
9,657.06 kg
57.27 m3
- ttk
77.00
44.37 m3
14.38 m3
39.60 m3
39.60 m3
19.71 m3
3,773.53 kg
97.28 m2
72.72 m3
36.36 m3
4.55 m3
4.55 m3
27.27 m3
6,641.11 kg
363.60 m2
2.56 m3
- kg
19.20 m2
32.00 Unit
0.08 ttk
634.43 kg
6,070.60 kg
149.53 m2
6,070.60 kg
49.13 m3
8,168.44 kg
491.28 m2
3.60 m3
1,186.34 kg
96.12 m2
21.38 m3
3,337.42 kg
213.84 m2
1.64 m3
540.46 kg
43.74 m2
Unit
ttk
kg
kg
m2
kg
68.50 m3
12,253.67 kg
685.00 m2
3.80 m3
990.90 kg
47.50 m2
13.08 m3
3,847.63 kg
174.40 m2
1,531.89 kg
842.91 kg
197.82 kg
80.00 ttk
10.60
80.00 pcs
8.00
47.05 m2
2,583.22 kg
28.00 m3
5,010.44 kg
280.00 m2
4.56 m3
1,188.64 kg
57.00 m2
1,594.17 kg
842.91 kg
197.82 kg
224.00 ttk
224.00 pcs
158.61
8.00
50.47 m2
2,793.50 kg
- m3
156.00 m3
- kg
15.30 m2
196.98 m3
29,090.89 kg
641.47 m2
1,282.94 m2
7.20 m3
889.78 kg
30.00 m2
60.00 m2
3.35 m3
567.85 kg
22.38 m2
4.86 m3
531.30 kg
16.15 m2
3.45 m3
569.77 kg
33.48 m2
1,548.00 m2
1,561.00 m2
559.00 lbr
1.00 titik
1,561.00 m2
181.00 roll
1.00 Ls
161.55 m3
32.24 m2
92.81 m3
57.68 m3
3.44 m3
3.44 m3
20.63 m3
557.10 kg
4.80 m2
11.52 m3
3.84 m3
1.70 m3
1.70 m3
5.10 m3
753.00 kg
68.00 m2
2.68 m3
1,395.41 kg
42.90 m2
1.05 m3
359.03 kg
28.08 m2
2.68 m3
1,395.41 kg
42.90 m2
1.05 m3
359.03 kg
28.08 m2
6.40 m3
1,400.47 kg
76.80 m2
1.74 m3
513.44 kg
23.20 m2
1.16 m3
184.39 kg
21.18 m2
7.93 m3
- kg
3.80 m2
11.12 m3
1,801.09 kg
2.66 m2
5.32 m2
1.65 m3
583.42 kg
9.52 m2
130.64 m2
116.67 kg
24.00 titik
24.00 titik
130.64 m2
386.00 m2
268.00 lbr
118.00 lbr
2,655.00 pcs
386.00 m2
1.00
3.14 m3
1.09 m3
0.30 m3
0.30 m3
0.90 m3
359.72 kg
8.40 m2
1.46 m3
894.01 kg
19.44 m2
102.12 m'
29.19
2.96 kg
30.94 m2
263.34 m2
80.00 m
1.00 Unit
1.00 Unit
- m
72.00 m
- m
- m
- m
29.00
7.00
20.00
14.00
1.00 lot
1.00 pcs
1.00 pcs
1.00 ls
1.00 ls
1.00 ls
110.00 m
80.00 m
60.00 m
30.00 m
36.00
1.00 lot
2.00 pcs
2.00 pcs
1.00 pcs
1.00 pcs
1.00 Unit
1.00 Unit
1.00 Unit
1.00 ls
1.00 ls
1.00 ls
120.00 m
110.00 m
1.00 lot
5.00 pcs
2.00 pcs
1.00 ls
1.00 ls
1.00 ls
95.00 m
86.00 m
1.00 lot
6.00 pcs
4.00 pcs
1.00 ls
1.00 ls
1.00 ls
1.00 Unit
1.00 ls
1.00 Unit
1.00 ls
1.00 ls
1.00 ls
130.00 m
115.00 m
1.00 lot
1.00 pcs
1.00 ls
1.00 ls
1.00 ls
85.00 m
85.00 m
1.00 lot
2.00 pcs
1.00 ls
1.00 ls
1.00 ls
1.00 Ls
8.00 Unit
1.00 ls
1.00 ls
m
m
m
m
m
Unit
Unit
m2
m2
1.00 ls
1.00 ls
1.00 ls
1.00 ls
1.00 Ls
1.00 ls
1.00 ls
1.00 ls
m
m
Unit
Unit
Unit
m
m2
m2
1.00 ls
1.00 ls
1.00 ls
1.00 ls
160.00 m
1.00 lot
2.00 pcs
1.00 ls
1.00 ls
1.00 ls
32.00 m²
4.00 pcs
2.00 pcs
24.00 m
1.00 lot
2.00 pcs
1.00 ls
1.00 ls
1.00 ls
30.00 m²
2.00 pcs
2.00 pcs
1.00 Unit
150.00 m
1.00 lot
1.00 ls
1.00 ls
1.00 ls
140.00 m
1.00 lot
8.00 pcs
1.00 ls
1.00 ls
1.00 ls
1.00 ttk
161.00 titik
9.00 Bh
60.00 Bh
30.00 Bh
60.00 Bh
2.00 Bh
17.00 Bh
15.00 Bh
94.00 titik
43.00 Bh
51.00 Bh
102.00 titik
54.00 Bh
2.00 Bh
44.00 Bh
2.00 Bh
6.00 Bh
13.00 Bh
56.00 m'
24.00 Bh
32.00 Bh
1.00 Bh
1.00 Bh
1.00 Bh
1.00 Bh
4.00 Bh
40.00 m'
1.00 Bh
2.00 Btg
1.00 ls
2.00 ttk
2.00 ttk
1.00 ls
1.00 Bh
156.00 m'
160.00 m'
15.00 titik
1.00 titik
15.00 titik
1.00 ls
1.00 ls
1.00 ls
5.00 titik
3.00 titik
10.00 titik
3.00 titik
2.00 titik
2.00 titik
1.00 ls
1.00 ls
1.00 ls
BULAN AGUSTUS 2021
Minggu ke-2 Minggu ke-3 Minggu ke
11 12 13 14 15 16 17 18 19 20 21 22 23
- -
- -
- -
Minggu ke-4 Minggu ke-5 Minggu ke-6 Min
24 25 26 27 28 29 30 31 32 33 34 35 36
WAKTU PEKERJAAN 90 (Sembilan Puluh) HARI KALENDER
BULAN SEPTEMBER 2021
Minggu ke-7 Minggu ke-8
37 38 39 40 41 42 43 44 45 46 47 48 49
`
HARI KALENDER
21
Minggu ke-9 Minggu ke-10 Minggu ke-11
50 51 52 53 54 55 56 57 58 59 60 61 62
- -
- -
- -
BULAN OKTOBER
Minggu ke-11 Minggu ke-12 Minggu ke-13
63 64 65 66 67 68 69 70 71 72 73 74 75
BULAN OKTOBER 2021
ke-13 Minggu ke-14 Minggu ke-15
76 77 78 79 80 81 82 83 84 85 86 87 88
`
- -
- -
- -
Minggu ke-15
89 90 91
Pekerjaan
NO NAMA PEKERJAAN
I PEKERJAAN PERSIAPAN
A PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank
b.
c.
2 Pagar Pengaman
3 Fasilitas Kontraktor/Direksi Lapangan :
- Direksi Keet
- Gudang & Peralatan
- Barak Pekerja
- Toilet Direksi & Pekerja
4 Papan Nama Proyek dan Dokumentasi Proyek
5 Listrik Kerja
6 Air Kerja
7 Pembongkaran bangunan eksisting dan pembersihan lahan
8 Pekerjaan Perbaikan Elevasi dan Pemadatan tanah
9 K3 Konstruksi (termasuk Protokol Kesehatan Penanganan Wabah Korona)
10 Mobilisasi Alat Berat (mobile crane)
II PEKERJAAN ARSITEKTUR
BANGUNAN UTAMA
B PEKERJAAN DINDING
LANTAI 1
1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
3 Kolom Praktis 11 x 11cm
4 Ring Balok Kusen 10 x 15 cm
5 Acian Dinding
6 Dinding Partisi
B.5 LANTAI 2
1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
3 Kolom Praktis 11 x 11cm
4 Ring Balok Kusen 10 x 15 cm
5 Acian Dinding
6 Pekerjaan Dinding ACP
C PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
C.1 LANTAI 1
1 Pasang Curtain Wall
Pemasangan Kaca Tempered One Way
2 Pas. Daun pintu utama type P1
- Daun pintu kaca frameless clear tempered 12mm
- Kaca tempered clear 12mm
- Asesoris pintu (Handle, Floor hinge, Pitting, Kunci)
3 Pas. Kusen dan daun pintu type P2
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kunci slot tanam
4 Pas. Kusen dan daun pintu type P3
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kaca Polos 5 mm
5 Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
6 Pas. Kusen dan daun pintu type P5 (Kamar mandi difable)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
7 Pas. Kusen dan daun pintu type P6 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
8 Pas. Kusen dan daun jendela type J1
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
9 Pas. Kusen dan daun jendela type J2
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
10 Pas. Kusen dan daun jendela type J3
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
C.2 LANTAI 2
1 Pas. Kusen dan daun pintu type P3
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
2 Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
3 Pas. Kusen dan daun pintu type P6 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
4 Pas. Daun pintu utama type P7
- Kusen alumunium profil warna 4"
- Daun pintu kaca frameless clear tempered 12mm
- Asesoris pintu (Handle, Floor hinge, Pitting, Kunci)
5 Pas. Kusen dan daun jendela type J2
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
D PEKERJAAN LANGIT - LANGIT
D.1 LANTAI 1
1 Pasang Plafond t. 9 mm Berikut Rangka
D.2 LANTAI 2
1 Pasang Plafond t. 9 mm Berikut Rangka
E PEKERJAAN FINISHING LANTAI DAN DINDING
E.1 LANTAI 1
1 Urugan pasir t=5cm
2 Homogenius Tile 60 x 60 cm Polished
3 Homogenius Tile 60 x 60 cm unpolished
4 Keramik 40 x 40 Polished
5 Keramik 40 x 40 Unpolished
6 Waterproofing
E.2 LANTAI 2
1 Urugan pasir t=5cm
2 Homogenius Tile 60 x 60 cm Polished
Homogenius Tile 60 x 60 cm UnPolished
3 Keramik 40 x 40 Polished
4 Keramik 40 x 40 Unpolished
5 Waterproofing
F PEKERJAAN SANITAIR
F.1 LANTAI 1
1 Kloset Duduk Lengkap Dengan Aksesoris
2 Jet Washer
3 Kran Dinding Janitor
4 Washtafel Dengan Aksesoris
5 Urinoir type muslim
6 Penyekat Urinoir
7 Pipa Stainless Kamar mandi Difable
8 Floor Drain
9 Tissu Holder
10 Soap Dispenser
11 Kaca Cermin
F.2 LANTAI 2
1 Kloset Duduk Lengkap Dengan Aksesoris
2 Jet Washer
3 Washtafel Dengan Aksesoris
4 Urinoir type muslim
5 Penyekat Urinoir
6 Floor Drain
7 Tissu Holder
8 Soap Dispenser
9 Kaca Cermin
G PEKERJAAN PENGECATAN DAN FASADE
G.1 LANTAI 1
1 Pengecatan Dinding Jenis Emulsi
2 Pengecatan Plafond
3 Pengecatan Dinding Partisi
G.2 LANTAI 2
1 Pengecatan Dinding Jenis Emulsi
2 Pengecatan Plafond
H PEKERJAAN RAILLING
1 Railling Tangga Darurat Pipa BSP Fin. Cat Duco
I PEKERJAAN LOGO
1 Logo dan Tulisan ISDC
BANGUNAN PENDUKUNG
PEKERJAAN DINDING
LANTAI 1
1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
3 Kolom Praktis 11 x 11cm
4 Ring Balok Kusen 10 x 15 cm
5 Acian Dinding
LANTAI 2
1 Pasangan Dinding Bata Ringan
2 Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
3 Kolom Praktis 11 x 11cm
4 Ring Balok Kusen 10 x 15 cm
5 Acian Dinding
C PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
C.1 LANTAI 1
1 Pas. Kusen dan daun pintu type P1 (Mushola)
- Kusen alumunium profil warna 4"
- Rangka daun pintu kaca rangka aumunium
- Kaca polos 5mm
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kunci slot tanam
2 Pas. Kusen dan daun pintu type P2
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
3 Pas. Kusen dan daun pintu type P3 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
4 Pas. Kusen dan daun jendela type J1
- Kusen alumunium profil warna 4"
- Daun Jendela
- Kaca polos 5mm
- Engsel jendela
- Handle jendela
- Grendel jendela
5 Pas. Kusen dan daun bouvenligh type BV
- Kusen alumunium profil warna 4"
- Kaca polos 5mm
Pas. Kusen dan daun pintu type P5 (Rumah Genset)
- Kusen dan Daun Pintu Plat Besi
- Kusen dan Daun Jendela Jalusi Plat Besi
- Aksesoris pintu
C.1 LANTAI 2
1 Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
2 Pas. Kusen dan daun bouvenligh type BV
- Kusen alumunium profil warna 4"
- Kaca polos 5mm
D PEKERJAAN LANGIT - LANGIT
D.1 LANTAI 1
1 Pasang Plafond t. 9 mm Berikut Rangka
D.2 LANTAI 2
1 Pasang Plafond t. 9 mm Berikut Rangka
E PEKERJAAN FINISHING LANTAI DAN DINDING
LANTAI 1
1 Urugan pasir t=5cm
2 Keramik 40 x 40 Polished
3 Keramik 40 x 40 Unpolished
LANTAI 2
1 Urugan pasir t=5cm
2 Keramik 40 x 40 Polished
3 Keramik 40 x 40 Unpolished
F PEKERJAAN SANITAIR
1 Kloset Duduk Lengkap Dengan Aksesoris
2 Jet Washer
3 Kran Dinding Kamar Mandi dan Musholla
4 Washtafel Dengan Aksesoris
5 Floor Drain
6 Tissu Holder
7 Soap Dispenser
8 Kaca Cermin
G PEKERJAAN PENGECATAN DAN FASADE
G.1 LANTAI 1
1 Pengecatan Dinding Jenis Emulsi
2 Pengecatan Plafond
G.2 LANTAI 2
1 Pengecatan Dinding Jenis Emulsi
2 Pengecatan Plafond
H PEKERJAAN RAILLING, PAVING BLOCK, DAN KANSTEEN
1 Railling Tangga Darurat Pipa BSP Fin. Cat Duco
2 Pekerjaan Paving Block
3 Pekerjaan Kansteen
II. TOTAL PEKERJAAN ARSITEKTUR
III PEKERJAAN STRUKTUR
BANGUNAN UTAMA
PEKERJAAN PONDASI
1 Pondasi Bored Pile
Pengeboran/Boring dia 400 mm
Beton Readimix K 350 Mpa Slump 18 + 2 + Integral
a.
b.
Pembesian BJTP U-24 & BJTD U-40 Bored Pile + Handeling
a.
b.
Pemotongan Kepala Bored Pile t = 100 cm termasuk pembuangan puing
2 Pekerjaan Pondasi Pile Cap, P1
1 Galian Tanah
a.
7 Urugan Tanah Kembali
a.
3 Beton lantai kerja, t = 10 cm
a.
2 Urugan Pasir , t = 10 cm
a.
6 Beton Readymix Mutu K 300
a.
4 Pembesian BJTP U-24 & BJTD U-40
a.
b.
5 Bekisting Pondasi
PEKERJAAN TIE BEAM
3 Pekerjaan Tie Beam
1 Galian Tanah
a.
7 Urugan Tanah Kembali
a.
2 Urugan Pasir , t = 10 cm
a.
3 Beton lantai kerja 1PC3Psr5Krl , t = 10 cm
a.
6 Beton Readymix Mutu K 300
a.
4 Pembesian BJTP U-24 & BJTD U-40
a.
b.
5 Bekisting Sloof
a.
PEKERJAAN KOLOM DAN BALOK
5 Pekerjaan Kolom
LANTAI 1
- Pedestal
Beton Readymix Mutu K 300
a.
Pembesian BJTP U-24 & BJTD U-40
a.
Bekisting Pedestal
a.
- Kolom Baja, K3
Bolt Anchor D19 L-800 mm
a.
Grouting t =25 mm
a.
Baseplate, t = 50 mm
a.
WF 300X150X6,5X9
a.
b.
Zincromate
a.
Pekerjaan Perakitan rangka Baja Profil
a.
b.
c.
- Kolom, K1
Beton Readymix Mutu K 300
a.
b.
c.
Pembesian BJTP U-24 & BJTD U-40
a.
b.
Bekisting Kolom
a.
- Kolom, K2
Beton Readymix Mutu K 300
a.
b.
c.
Pembesian BJTP U-24 & BJTD U-40
a.
b.
Bekisting Kolom
a.
LANTAI 2
- Kolom, K1
Beton Readymix Mutu K 300
a.
b.
c.
Pembesian BJTP U-24 & BJTD U-40
a.
b.
Bekisting Kolom
a.
- Kolom, K2
Beton Readymix Mutu K 300
a.
b.
c.
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom Baja, K3
Bolt Anchor D19 L-800 mm
Grouting t =25 mm
Baseplate, t = 50 mm
WF 300X150X6,5X9
Zincromate
Pekerjaan Perakitan rangka Baja Profil
6 Pekerjaan Balok
Pek. Balok , Lantai 1
- Balok, B1
Beton Readymix Mutu K 300
a.
b.
c.
Pembesian BJTP U-24 & BJTD U-40
a.
b.
Bekisting Balok
a.
- Balok, B2
Beton Readymix Mutu K 300
a.
b.
Pembesian BJTP U-24 & BJTD U-40
a.
b.
Bekisting Balok
- Balok Anak, B3
Beton Readymix Mutu K 300
a.
b.
Pembesian BJTP U-24 & BJTD U-40
a.
b.
Bekisting Balok
a.
- Balok Baja, B4
WF 300X150X6,5X9
Voute
Plate t = 15 mm
Grouting t =25 mm
Endplate, t = 15 mm
Bolt HTB A325 M22
Bolt Anchor D19 L-800 mm
Zincromate
Pekerjaan Perakitan rangka Baja Profil
Pek. Balok , Lantai 2
- Balok, RB1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, RB2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok Baja, B4
WF 300X150X6,5X9
Voute
Plate t = 15 mm
Grouting t =25 mm
Bolt HTB A325 M22
Baseplate, t = 50 mm
Bolt Anchor D19 L-800 mm
Zincromate
Pekerjaan Perakitan rangka Baja Profil
PEKERJAAN PLAT LANTAI
7 Pekerjaan Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 1
Beton lantai kerja, t = 10 cm (Selasar)
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Bekisting Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 2
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
Pek. Pelat Lantai, t = 12 cm, Top Roof
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
PEKERJAAN TANGGA
8 Pekerjaan tangga
- Tangga 1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
- Tangga 2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
- Tangga Ramp
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
PEKERJAAN ATAP DAN JALAN LINGKUNGAN
9 Pekerjaan Atap
Pek. Rangka Atap
Pek. Penutup Atap
Multiplek 9 mm
Aksesoris
Jasa
Pasa
ng
Pek. Lapisan Under Layer Polymaster Polyurethane Foam
Transport Material
10 Pekerjaan Jalan Lingkungan
Menggelar Base Course
Pekerjaan Aspal
BANGUNAN PENDUKUNG
MUSHOLLA DAN KANTIN
PEKERJAAN PONDASI
1 Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN TIE BEAM
2 Pekerjaan Tie Beam
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir , t = 10 cm
Beton lantai kerja 1PC3Psr5Krl , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Sloof
PEKERJAAN KOLOM DAN BALOK
3 Pekerjaan Kolom
LANTAI 1
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, KP
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
LANTAI 2
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, KP
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
4 Pekerjaan Balok
LANTAI 1
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, B2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
LANTAI 2
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
PEKERJAAN PLAT LANTAI
4 Pekerjaan Plat Lantai
Pek. Pelat Lantai, t = 10 cm, Lt. 1
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Bekisting Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 2
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
PEKERJAAN TANGGA
5 Pekerjaan tangga
- Tangga 1 (BP)
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
PEKERJAAN ATAP
6 Pekerjaan Atap
Pekerjaan Atap + Rangka (Bangunan Pendukung)
Base Plate 40x40 (10 X 1200 X 2400 mm)
Pemasangan Anchor Bolt
Pek. Chamset
Pek. Lapisan Under Layer Polymaster Polyurethane Foam
Rangka Baja Ringan Profil C baut dan Mur
Spanroof tebal 0.3 + Insulasi Rubber Coating panjang 4 m
Spanroof tebal 0.3 + Insulasi Rubber Coating panjang 1.4 m
Scew Roofing
Jasa
Pasa
ng
Transport Material
BANGUNAN PENDUKUNG
PEADOCK
PEKERJAAN PONDASI
1 Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN KOLOM
2 Pekerjaan Kolom
- Pedestal
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pedestal
- Rangka Pipa Galvanis ǿ3"
Pipa Galvanis ǿ3"
Pipa Galvanis ǿ2"
Angkur Besi ǿ10
Zincromate
PEKERJAAN ATAP
3 Pekerjaan Atap
Pek. Penutup Atap+Rangka Atap
NAMA PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN PERSIAPAN
Pengukuran dan Pemasangan Bouwplank
Kepala Tukang
Surveyor
Pagar Pengaman
Fasilitas Kontraktor/Direksi Lapangan :
- Direksi Keet
- Gudang & Peralatan
- Barak Pekerja
- Toilet Direksi & Pekerja
Papan Nama Proyek dan Dokumentasi Proyek
Listrik Kerja
Air Kerja
Pembongkaran bangunan eksisting dan pembersihan lahan
Pekerjaan Perbaikan Elevasi dan Pemadatan tanah
K3 Konstruksi (termasuk Protokol Kesehatan Penanganan Wabah Korona)
Mobilisasi Alat Berat (mobile crane)
PEKERJAAN ARSITEKTUR
BANGUNAN UTAMA
PEKERJAAN DINDING
LANTAI 1
Pasangan Dinding Bata Ringan
Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
Kolom Praktis 11 x 11cm
Ring Balok Kusen 10 x 15 cm
Acian Dinding
Dinding Partisi
LANTAI 2
Pasangan Dinding Bata Ringan
Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
Kolom Praktis 11 x 11cm
Ring Balok Kusen 10 x 15 cm
Acian Dinding
Pekerjaan Dinding ACP
PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
LANTAI 1
Pasang Curtain Wall
Pemasangan Kaca Tempered One Way
Pas. Daun pintu utama type P1
- Daun pintu kaca frameless clear tempered 12mm
- Kaca tempered clear 12mm
- Asesoris pintu (Handle, Floor hinge, Pitting, Kunci)
Pas. Kusen dan daun pintu type P2
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kunci slot tanam
Pas. Kusen dan daun pintu type P3
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kaca Polos 5 mm
Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun pintu type P5 (Kamar mandi difable)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun pintu type P6 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun jendela type J1
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
Pas. Kusen dan daun jendela type J2
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
Pas. Kusen dan daun jendela type J3
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
LANTAI 2
Pas. Kusen dan daun pintu type P3
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun pintu type P6 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Daun pintu utama type P7
- Kusen alumunium profil warna 4"
- Daun pintu kaca frameless clear tempered 12mm
- Asesoris pintu (Handle, Floor hinge, Pitting, Kunci)
Pas. Kusen dan daun jendela type J2
- Kusen alumunium profil warna 4"
- Kaca clear tempered 5mm
PEKERJAAN LANGIT - LANGIT
LANTAI 1
Pasang Plafond t. 9 mm Berikut Rangka
LANTAI 2
Pasang Plafond t. 9 mm Berikut Rangka
PEKERJAAN FINISHING LANTAI DAN DINDING
LANTAI 1
Urugan pasir t=5cm
Homogenius Tile 60 x 60 cm Polished
Homogenius Tile 60 x 60 cm unpolished
Keramik 40 x 40 Polished
Keramik 40 x 40 Unpolished
Waterproofing
LANTAI 2
Urugan pasir t=5cm
Homogenius Tile 60 x 60 cm Polished
Homogenius Tile 60 x 60 cm UnPolished
Keramik 40 x 40 Polished
Keramik 40 x 40 Unpolished
Waterproofing
PEKERJAAN SANITAIR
LANTAI 1
Kloset Duduk Lengkap Dengan Aksesoris
Jet Washer
Kran Dinding Janitor
Washtafel Dengan Aksesoris
Urinoir type muslim
Penyekat Urinoir
Pipa Stainless Kamar mandi Difable
Floor Drain
Tissu Holder
Soap Dispenser
Kaca Cermin
LANTAI 2
Kloset Duduk Lengkap Dengan Aksesoris
Jet Washer
Washtafel Dengan Aksesoris
Urinoir type muslim
Penyekat Urinoir
Floor Drain
Tissu Holder
Soap Dispenser
Kaca Cermin
PEKERJAAN PENGECATAN DAN FASADE
LANTAI 1
Pengecatan Dinding Jenis Emulsi
Pengecatan Plafond
Pengecatan Dinding Partisi
LANTAI 2
Pengecatan Dinding Jenis Emulsi
Pengecatan Plafond
PEKERJAAN RAILLING
Railling Tangga Darurat Pipa BSP Fin. Cat Duco
PEKERJAAN LOGO
Logo dan Tulisan ISDC
BANGUNAN PENDUKUNG
PEKERJAAN DINDING
LANTAI 1
Pasangan Dinding Bata Ringan
Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
Kolom Praktis 11 x 11cm
Ring Balok Kusen 10 x 15 cm
Acian Dinding
LANTAI 2
Pasangan Dinding Bata Ringan
Plesteran Dinding Bata Ringan Dengan Perekat Jenis Mortar
Kolom Praktis 11 x 11cm
Ring Balok Kusen 10 x 15 cm
Acian Dinding
PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
LANTAI 1
Pas. Kusen dan daun pintu type P1 (Mushola)
- Kusen alumunium profil warna 4"
- Rangka daun pintu kaca rangka aumunium
- Kaca polos 5mm
- Engsel pintu
- Handle pintu
- Kunci cylinder
- Kunci slot tanam
Pas. Kusen dan daun pintu type P2
- Kusen alumunium profil warna 4"
- Daun pintu Panel kayu Kamper, lap. HPL
- Engsel pintu
- Handle pintu
- Kunci cylinder
Pas. Kusen dan daun pintu type P3 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun jendela type J1
- Kusen alumunium profil warna 4"
- Daun Jendela
- Kaca polos 5mm
- Engsel jendela
- Handle jendela
- Grendel jendela
Pas. Kusen dan daun bouvenligh type BV
- Kusen alumunium profil warna 4"
- Kaca polos 5mm
Pas. Kusen dan daun pintu type P5 (Rumah Genset)
- Kusen dan Daun Pintu Plat Besi
- Kusen dan Daun Jendela Jalusi Plat Besi
- Aksesoris pintu
LANTAI 2
Pas. Kusen dan daun pintu type P4 (Kamar mandi)
- Kusen dan daun piintu fabrikasi UPVC
- Engsel pintu
- Handle pintu
- Kunci Slot
Pas. Kusen dan daun bouvenligh type BV
- Kusen alumunium profil warna 4"
- Kaca polos 5mm
PEKERJAAN LANGIT - LANGIT
LANTAI 1
Pasang Plafond t. 9 mm Berikut Rangka
LANTAI 2
Pasang Plafond t. 9 mm Berikut Rangka
PEKERJAAN FINISHING LANTAI DAN DINDING
LANTAI 1
Urugan pasir t=5cm
Keramik 40 x 40 Polished
Keramik 40 x 40 Unpolished
LANTAI 2
Urugan pasir t=5cm
Keramik 40 x 40 Polished
Keramik 40 x 40 Unpolished
PEKERJAAN SANITAIR
Kloset Duduk Lengkap Dengan Aksesoris
Jet Washer
Kran Dinding Kamar Mandi dan Musholla
Washtafel Dengan Aksesoris
Floor Drain
Tissu Holder
Soap Dispenser
Kaca Cermin
PEKERJAAN PENGECATAN DAN FASADE
LANTAI 1
Pengecatan Dinding Jenis Emulsi
Pengecatan Plafond
LANTAI 2
Pengecatan Dinding Jenis Emulsi
Pengecatan Plafond
PEKERJAAN RAILLING, PAVING BLOCK, DAN KANSTEEN
Railling Tangga Darurat Pipa BSP Fin. Cat Duco
Pekerjaan Paving Block
Pekerjaan Kansteen
II. TOTAL PEKERJAAN ARSITEKTUR
PEKERJAAN STRUKTUR
BANGUNAN UTAMA
PEKERJAAN PONDASI
Pondasi Bored Pile
Pengeboran/Boring dia 400 mm
Beton Readimix K 350 Mpa Slump 18 + 2 + Integral
Pekerja
Mandor
Pembesian BJTP U-24 & BJTD U-40 Bored Pile + Handeling
Pekerja
Kepala Tukang Besi
Pemotongan Kepala Bored Pile t = 100 cm termasuk pembuangan puing
Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Pekerja
Urugan Tanah Kembali
Pekerja
Beton lantai kerja, t = 10 cm
Pekerja
Urugan Pasir , t = 10 cm
Pekerja
Beton Readymix Mutu K 300
Pekerja
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Kepala Tukang Besi
Bekisting Pondasi
PEKERJAAN TIE BEAM
Pekerjaan Tie Beam
Galian Tanah
Pekerja
Urugan Tanah Kembali
Pekerja
Urugan Pasir , t = 10 cm
Pekerja
Beton lantai kerja 1PC3Psr5Krl , t = 10 cm
Pekerja
Beton Readymix Mutu K 300
Pekerja
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Kepala Tukang Besi
Bekisting Sloof
Pekerja
PEKERJAAN KOLOM DAN BALOK
Pekerjaan Kolom
LANTAI 1
- Pedestal
Beton Readymix Mutu K 300
Pekerja
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Bekisting Pedestal
Pekerja
- Kolom Baja, K3
Bolt Anchor D19 L-800 mm
Pekerja
Grouting t =25 mm
Pekerja
Baseplate, t = 50 mm
Pekerja
WF 300X150X6,5X9
Pekerja
Kepala Tukang
Zincromate
Pekerja
Pekerjaan Perakitan rangka Baja Profil
Pekerja
Kepala Tukang
Mandor
- Kolom, K1
Beton Readymix Mutu K 300
Pekerja
Kepala Tukang
Mandor
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Kepala Tukang
Bekisting Kolom
Pekerja
- Kolom, K2
Beton Readymix Mutu K 300
Pekerja
Kepala Tukang
Mandor
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Kepala Tukang
Bekisting Kolom
Pekerja
LANTAI 2
- Kolom, K1
Beton Readymix Mutu K 300
Pekerja
Kepala Tukang
Mandor
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Kepala Tukang
Bekisting Kolom
Pekerja
- Kolom, K2
Beton Readymix Mutu K 300
Pekerja
Kepala Tukang
Mandor
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom Baja, K3
Bolt Anchor D19 L-800 mm
Grouting t =25 mm
Baseplate, t = 50 mm
WF 300X150X6,5X9
Zincromate
Pekerjaan Perakitan rangka Baja Profil
Pekerjaan Balok
Pek. Balok , Lantai 1
- Balok, B1
Beton Readymix Mutu K 300
Pekerja
Kepala Tukang
Mandor
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Kepala Tukang
Bekisting Balok
Pekerja
- Balok, B2
Beton Readymix Mutu K 300
Pekerja
Kepala Tukang
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Kepala Tukang
Bekisting Balok
- Balok Anak, B3
Beton Readymix Mutu K 300
Pekerja
Kepala Tukang
Pembesian BJTP U-24 & BJTD U-40
Pekerja
Kepala Tukang
Bekisting Balok
Pekerja
- Balok Baja, B4
WF 300X150X6,5X9
Voute
Plate t = 15 mm
Grouting t =25 mm
Endplate, t = 15 mm
Bolt HTB A325 M22
Bolt Anchor D19 L-800 mm
Zincromate
Pekerjaan Perakitan rangka Baja Profil
Pek. Balok , Lantai 2
- Balok, RB1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, RB2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok Baja, B4
WF 300X150X6,5X9
Voute
Plate t = 15 mm
Grouting t =25 mm
Bolt HTB A325 M22
Baseplate, t = 50 mm
Bolt Anchor D19 L-800 mm
Zincromate
Pekerjaan Perakitan rangka Baja Profil
PEKERJAAN PLAT LANTAI
Pekerjaan Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 1
Beton lantai kerja, t = 10 cm (Selasar)
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Bekisting Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 2
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
Pek. Pelat Lantai, t = 12 cm, Top Roof
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
PEKERJAAN TANGGA
Pekerjaan tangga
- Tangga 1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
- Tangga 2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
- Tangga Ramp
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
PEKERJAAN ATAP DAN JALAN LINGKUNGAN
Pekerjaan Atap
Pek. Rangka Atap
Pek. Penutup Atap
Multiplek 9 mm
Aksesoris
Pek. Lapisan Under Layer Polymaster Polyurethane Foam
Transport Material
Pekerjaan Jalan Lingkungan
Menggelar Base Course
Pekerjaan Aspal
BANGUNAN PENDUKUNG
MUSHOLLA DAN KANTIN
PEKERJAAN PONDASI
Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN TIE BEAM
Pekerjaan Tie Beam
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir , t = 10 cm
Beton lantai kerja 1PC3Psr5Krl , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Sloof
PEKERJAAN KOLOM DAN BALOK
Pekerjaan Kolom
LANTAI 1
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, KP
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
LANTAI 2
- Kolom, K1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
- Kolom, KP
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Kolom
Pekerjaan Balok
LANTAI 1
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
- Balok, B2
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
LANTAI 2
- Balok, B1
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Balok
PEKERJAAN PLAT LANTAI
Pekerjaan Plat Lantai
Pek. Pelat Lantai, t = 10 cm, Lt. 1
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Bekisting Plat Lantai
Pek. Pelat Lantai, t = 14 cm, Lt. 2
Beton Readymix Mutu K 300
Wiremesh Double Layer M 8 - 150
Shear Connector L 400 mm
Formwork Steel Deck DX 75, t = 0.75 + Edge Plate
PEKERJAAN TANGGA
Pekerjaan tangga
- Tangga 1 (BP)
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Tangga
PEKERJAAN ATAP
Pekerjaan Atap
Pekerjaan Atap + Rangka (Bangunan Pendukung)
Base Plate 40x40 (10 X 1200 X 2400 mm)
Pemasangan Anchor Bolt
Pek. Chamset
Pek. Lapisan Under Layer Polymaster Polyurethane Foam
Rangka Baja Ringan Profil C baut dan Mur
Spanroof tebal 0.3 + Insulasi Rubber Coating panjang 4 m
Spanroof tebal 0.3 + Insulasi Rubber Coating panjang 1.4 m
Scew Roofing
Transport Material
BANGUNAN PENDUKUNG
PEADOCK
PEKERJAAN PONDASI
Pekerjaan Pondasi Pile Cap, P1
Galian Tanah
Urugan Tanah Kembali
Beton lantai kerja, t = 10 cm
Urugan Pasir , t = 10 cm
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pondasi
PEKERJAAN KOLOM
Pekerjaan Kolom
- Pedestal
Beton Readymix Mutu K 300
Pembesian BJTP U-24 & BJTD U-40
Bekisting Pedestal
- Rangka Pipa Galvanis ǿ3"
Pipa Galvanis ǿ3"
Pipa Galvanis ǿ2"
Angkur Besi ǿ10
Zincromate
PEKERJAAN ATAP
Pekerjaan Atap
Pek. Penutup Atap+Rangka Atap
60.00 bln
bln
5.00 bln
1.00 ls
5.00 bln
5.00 bln
1.00 ls
600.00 m3
1.00 ls
1.00 bln
609.15 m2
1218.30 m2
237.00 m1
179.00 m1
1218.30 m2
899.00 m2
560.00 m2
1120.00 m2
132.00 m1
86.00 m1
1120.00 m2
82.01 m2
450.00 m2
450.00
1.00 unit
8.06 m2
- m2
1.00 unit
1.00 unit
6.00 m'
3.46 m2
4.00 bh
2.00 psg
1.00 bh
1.00 bh
19.00 unit
98.80 m'
65.75 m2
38.00 bh
19.00 psg
19.00 bh
1.43 m2
4.00 unit
4.00 bh
8.00 bh
4.00 psg
4.00 bh
2.00 unit
2.00 bh
4.00 bh
2.00 psg
2.00 bh
8.00 unit
8.00 bh
16.00 bh
8.00 psg
8.00 bh
5.00 unit
57.00 m'
31.50 m2
6.00 unit
45.60 m'
20.70 m2
2.00 unit
13.20 m'
5.40 m2
7.00 unit
36.40 m'
11.76 m2
14.00 bh
7.00 psg
7.00 bh
4.00 unit
4.00 bh
8.00 bh
4.00 psg
4.00 bh
4.00 unit
4.00 bh
8.00 bh
4.00 psg
4.00 bh
1.00 unit
6.30 m'
4.04 m2
1.00 unit
8.00 unit
60.80 m'
27.60 m2
1150.00 m2
1410.00 m2
78.00 m2
1,503.00 m2
57.00 m2
- m2
- m2
57.00 m2
70.35 m2
1,371.00 m2
36.00 m2
- m2
- m2
46.85 m2
10.00 unit
10.00 unit
- unit
7.00 unit
4.00 unit
4.00 unit
10.00 m'
10.00 bh
10.00 bh
7.00 bh
5.00 bh
6.00 unit
6.00 unit
2.00 unit
4.00 unit
4.00 unit
6.00 bh
2.00 bh
2.00 bh
2.00 bh
1,140.00 m2
1,150.00 m2
1,798.00 m2
1,120.00 m2
1,410.00 m2
452.00 m1
2.00 unit
106.61 m2
213.22 m2
42.00 m1
16.00 m1
213.22 m2
78.92 m2
157.84 m2
24.00 m1
11.50 m1
157.84 m2
1.00 unit
9.00 m'
3.36 m2
2.79 m2
4.00 bh
2.00 psg
1.00 bh
1.00 bh
2.00 unit
10.36 m'
3.36 m2
4.00 bh
2.00 psg
2.00 bh
4.00 unit
4.00 bh
8.00 bh
4.00 psg
4.00 bh
5.00 unit
36.97 m'
6.83
9.46 m2
20.00 bh
10.00 bh
10.00 bh
4.00 unit
8.00 m'
0.67 m2
1.00 Unit
1.00 Unit
1.00 Ls
2.00 unit
2.00 bh
4.00 bh
2.00 psg
2.00 bh
6.00 unit
12.00 m'
2.00 m2
84.00 m2
6.00 m2
4.67 m2
58.82 m2
34.53 m2
5.27 m2
99.80 m2
5.57 m2
6.00 unit
6.00 unit
18.00 unit
1.00 unit
8.00 bh
1.00 bh
1.00 bh
1.00 bh
213.22 m2
84.00 m2
157.84 m2
6.00 m2
101.41 m1
410.78 m2
64.08 m2
456.00 m'
57.27 m3 0.74 7.44
3 3 3 3 3 3 3
1 1 1 1 1 1 1
9,657.06 kg
4 4 4 4 4
m3 2 2 2 2 2
- ttk
44.37 m3
0.75 6 6 6 6 6
14.38 m3
0.75
39.60 m3
4 4
39.60 m3
4 4 4
19.71 m3
3
3,773.53 kg
4 4 4 4
2 2 2 2
97.28 m2
72.72 m3
0.75
36.36 m3
4.55 m3
4.55 m3
27.27 m3
6,641.11 kg
363.60 m2
2.56 m3
- kg
19.20 m2
32.00 Unit
0.08 ttk
634.43 kg
6,070.60 kg
149.53 m2
6,070.60 kg
49.13 m3
8,168.44 kg
491.28 m2
3.60 m3
1,186.34 kg
96.12 m2
21.38 m3
3,337.42 kg
213.84 m2
1.64 m3
540.46 kg
43.74 m2
Unit
ttk
kg
kg
m2
kg
68.50 m3
12,253.67 kg
685.00 m2
3.80 m3
990.90 kg
47.50 m2
13.08 m3
3,847.63 kg
174.40 m2
1,531.89 kg
842.91 kg
197.82 kg
80.00 ttk
10.60
80.00 pcs
8.00
47.05 m2
2,583.22 kg
28.00 m3
5,010.44 kg
280.00 m2
4.56 m3
1,188.64 kg
57.00 m2
1,594.17 kg
842.91 kg
197.82 kg
224.00 ttk
224.00 pcs
158.61
8.00
50.47 m2
2,793.50 kg
- m3
156.00 m3
- kg
15.30 m2
196.98 m3
29,090.89 kg
641.47 m2
1,282.94 m2
7.20 m3
889.78 kg
30.00 m2
60.00 m2
3.35 m3
567.85 kg
22.38 m2
4.86 m3
531.30 kg
16.15 m2
3.45 m3
569.77 kg
33.48 m2
1,548.00 m2
1,561.00 m2
559.00 lbr
1.00 titik
1,561.00 m2
181.00 roll
1.00 Ls
161.55 m3
32.24 m2
92.81 m3
57.68 m3
3.44 m3
3.44 m3
20.63 m3
557.10 kg
4.80 m2
11.52 m3
3.84 m3
1.70 m3
1.70 m3
5.10 m3
753.00 kg
68.00 m2
2.68 m3
1,395.41 kg
42.90 m2
1.05 m3
359.03 kg
28.08 m2
2.68 m3
1,395.41 kg
42.90 m2
1.05 m3
359.03 kg
28.08 m2
6.40 m3
1,400.47 kg
76.80 m2
1.74 m3
513.44 kg
23.20 m2
1.16 m3
184.39 kg
21.18 m2
7.93 m3
- kg
3.80 m2
11.12 m3
1,801.09 kg
2.66 m2
5.32 m2
1.65 m3
583.42 kg
9.52 m2
130.64 m2
116.67 kg
24.00 titik
24.00 titik
130.64 m2
386.00 m2
268.00 lbr
118.00 lbr
2,655.00 pcs
386.00 m2
1.00
3.14 m3
1.09 m3
0.30 m3
0.30 m3
0.90 m3
359.72 kg
8.40 m2
1.46 m3
894.01 kg
19.44 m2
102.12 m'
29.19
2.96 kg
30.94 m2
263.34 m2
80.00 m
1.00 Unit
1.00 Unit
- m
72.00 m
- m
- m
- m
29.00
7.00
20.00
14.00
1.00 lot
1.00 pcs
1.00 pcs
1.00 ls
1.00 ls
1.00 ls
110.00 m
80.00 m
60.00 m
30.00 m
36.00
1.00 lot
2.00 pcs
2.00 pcs
1.00 pcs
1.00 pcs
1.00 Unit
1.00 Unit
1.00 Unit
1.00 ls
1.00 ls
1.00 ls
120.00 m
110.00 m
1.00 lot
5.00 pcs
2.00 pcs
1.00 ls
1.00 ls
1.00 ls
95.00 m
86.00 m
1.00 lot
6.00 pcs
4.00 pcs
1.00 ls
1.00 ls
1.00 ls
1.00 Unit
1.00 ls
1.00 Unit
1.00 ls
1.00 ls
1.00 ls
130.00 m
115.00 m
1.00 lot
1.00 pcs
1.00 ls
1.00 ls
1.00 ls
85.00 m
85.00 m
1.00 lot
2.00 pcs
1.00 ls
1.00 ls
1.00 ls
1.00 Ls
8.00 Unit
1.00 ls
1.00 ls
m
m
m
m
m
Unit
Unit
m2
m2
1.00 ls
1.00 ls
1.00 ls
1.00 ls
1.00 Ls
1.00 ls
1.00 ls
1.00 ls
m
m
Unit
Unit
Unit
m
m2
m2
1.00 ls
1.00 ls
1.00 ls
1.00 ls
160.00 m
1.00 lot
2.00 pcs
1.00 ls
1.00 ls
1.00 ls
32.00 m²
4.00 pcs
2.00 pcs
24.00 m
1.00 lot
2.00 pcs
1.00 ls
1.00 ls
1.00 ls
30.00 m²
2.00 pcs
2.00 pcs
1.00 Unit
150.00 m
1.00 lot
1.00 ls
1.00 ls
1.00 ls
140.00 m
1.00 lot
8.00 pcs
1.00 ls
1.00 ls
1.00 ls
1.00 ttk
161.00 titik
9.00 Bh
60.00 Bh
30.00 Bh
60.00 Bh
2.00 Bh
17.00 Bh
15.00 Bh
94.00 titik
43.00 Bh
51.00 Bh
102.00 titik
54.00 Bh
2.00 Bh
44.00 Bh
2.00 Bh
6.00 Bh
13.00 Bh
56.00 m'
24.00 Bh
32.00 Bh
1.00 Bh
1.00 Bh
1.00 Bh
1.00 Bh
4.00 Bh
40.00 m'
1.00 Bh
2.00 Btg
1.00 ls
2.00 ttk
2.00 ttk
1.00 ls
1.00 Bh
156.00 m'
160.00 m'
15.00 titik
1.00 titik
15.00 titik
1.00 ls
1.00 ls
1.00 ls
5.00 titik
3.00 titik
10.00 titik
3.00 titik
2.00 titik
2.00 titik
1.00 ls
1.00 ls
1.00 ls
BULAN AGUSTUS 2021
Minggu ke-2 Minggu ke-3 Minggu ke
11 12 13 14 15 16 17 18 19 20 21 22 23
3
1
3 3 3
4 4
3 3
7 7 7 7 7 7
3 3 3
4 4 4 4
3 3
3 3 3 3
4 4 4
2 2 2
4 4 4
3 3 3
4 4
4 4 4
2 2 2
1 1 1
3 3 3 3
1 1 1 1
1 1 1 1
4 4 4 4
2 2 2 2
4 4 4
2 2
1 1
1 1
4 4 4
2 2 2
2 2
3 3
1 1
1 1
4 4 4 4
2 2 2 2
4 4 4 4
3 3
1 1
4 4 4 4
2 2 2 2
3 3
1 1
4 4 4 4
2 2 2 2
3 3 3 3
Minggu ke-4 Minggu ke-5 Minggu ke-6 Min
24 25 26 27 28 29 30 31 32 33 34 35 36
4 4
4 4 4
1 1 1
3 3
3
1
1
3
1
3
1
WAKTU PEKERJAAN 90 (Sembilan Puluh) HARI KALENDER
BULAN SEPTEMBER 2021
Minggu ke-7 Minggu ke-8
37 38 39 40 41 42 43 44 45 46 47 48 49
`
HARI KALENDER
21
Minggu ke-9 Minggu ke-10 Minggu ke-11
50 51 52 53 54 55 56 57 58 59 60 61 62
BULAN OKTOBER
Minggu ke-11 Minggu ke-12 Minggu ke-13
63 64 65 66 67 68 69 70 71 72 73 74 75
BULAN OKTOBER 2021
ke-13 Minggu ke-14 Minggu ke-15
76 77 78 79 80 81 82 83 84 85 86 87 88
`
- -
- -
- -
Minggu ke-15
89 90 91
ANALISA HARGA SATUAN PEKERJAAN
PERATURAN MENTERI PU NO. 28/PRT/
A BAHAN
1 Batu belah 0.1500 m3
2 Batu pecah 5/7 0.0900 m3
3 Pasir pasang 0.0100 m3
B TENAGA
1 Pekerja 1.0000 Oh
2 Mandor 0.0050 Oh
C PERALATAN
A TENAGA
1 Pekerja 0.1000 Oh
2 Mandor 0.0500 Oh
B PERALATAN
A TENAGA
1 Pekerja 6.6670 Oh
2 Mandor 0.3330 Oh
B PERALATAN
A TENAGA
1 Pekerja 0.0500 Oh
2 Mandor 0.0100 Oh
B PERALATAN
A TENAGA
1 Pekerja 0.1250 Oh
2 Mandor 0.0050 Oh
B PERALATAN
A TENAGA
1 Pekerja 1.2000 Oh
2 Mandor 0.1200 Oh
B BAHAN
1 BBM non subsidi 2.5000 ltr
B PERALATAN
1 Jack Hammer 0.2500 hari
A TENAGA
1 Pekerja 0.3265 Oh
2 Mandor 0.0327 Oh
B PERALATAN
1 Casing 17" 0.5714 jam
2 Biaya operasi alat 0.2500 ls
A TENAGA
1 Pekerja 13.3340 Oh
2 Mandor 0.6660 Oh
B BAHAN
C PERALATAN
A BAHAN
1 Batako 20 x 40 x 8 cm 12.5000 bh
2 Semen portland 13.5000 kg
3 Pasir pasang 0.0480 m3
B TENAGA
1 Pekerja 0.3200 Oh
2 Tukang batu 0.1000 Oh
3 Kepala tukang 0.0100 Oh
4 Mandor 0.0150 Oh
C PERALATAN
A BAHAN
1 Bata merah 5 x 11 x 22 cm 140.0000 bh
2 Semen portland 32.9500 kg
3 Pasir pasang 0.0910 m³
B TENAGA
1 Pekerja 0.6000 Oh
2 Tukang batu 0.2000 Oh
3 Kepala tukang 0.0200 Oh
4 Mandor 0.0300 Oh
C PERALATAN
A BAHAN
1 Bata merah 5 x 11 x 22 cm 140.0000 bh
2 Semen portland 22.2000 kg
3 Pasir pasang 0.1020 m³
B TENAGA
1 Pekerja 0.6000 Oh
2 Tukang batu 0.2000 Oh
3 Kepala tukang 0.0200 Oh
4 Mandor 0.0300 Oh
C PERALATAN
A BAHAN
1 Semen portland 7.7760 kg
2 Pasir pasang 0.0230 m³
B TENAGA
1 Pekerja 0.3000 Oh
2 Tukang batu 0.1500 Oh
3 Kepala tukang 0.0150 Oh
4 Mandor 0.0150 Oh
C PERALATAN
D a
E Overhead & Profit 15 % X D
F Harga Satuan Pekerjaan (D+E)
D.12 1 m2 PASANG ALUMUNIUM COMPOSITE PANEL RANGKA HOLLOW ( ACP )
A BAHAN
1 Besi hollow 40.40.1,8 mm 3.5000 m'
2 Bracket siku besi 40x40 2.0000 kg
3 Dynabolt M.10 4.0000 bh
4 Bracket ACP 4.0000 bh
5 Sealent GE / Dow Coming Non Asan 0.2500 kg
6 Sekrup 10.0000 bh
7 Brazing ACP 1.0500 bh
8 Alumunium Composite panel (ACP) 0,55 1.1000 m2
B TENAGA
1 Pekerja 0.7500 Oh
2 Tukang besi 0.3000 Oh
3 Tukang las 0.1500 Oh
4 Tukang alumunium 0.3000 Oh
5 Kepala tukang 0.0750 Oh
6 Mandor 0.0075 Oh
C PERALATAN
1 Alat bantu 1.0000 ls
A BAHAN
1 Akustik 60x120 cm 1.3889 lbr
2 Paku 0.0500 kg
3 Nat 0.2000 kg
4 Multiplek 6 mm 1.9000 lbr
B TENAGA
1 Pekerja 0.1000 Oh
2 Tukang 0.1000 Oh
3 Kepala tukang 0.0100 Oh
4 Mandor 0.0050 Oh
C PERALATAN
A BAHAN
1 Dinding partisi 1.0000 m2
B TENAGA
1 Pekerja 0.1000 Oh
2 Tukang 0.1000 Oh
3 Kepala tukang 0.0100 Oh
4 Mandor 0.0050 Oh
C PERALATAN
A BAHAN
1 Batu Alam ( Batu Andesit ) 1.0000 m2
2 Semen portland 0.1575 zak
3 Pasir pasang 0.0300 m3
B TENAGA
1 Pekerja 0.1870 Oh
2 Tukang Batu 0.3750 Oh
3 Kepala tukang 0.0375 Oh
4 Mandor 0.0030 Oh
C PERALATAN
A BAHAN
1 Plat Stainless Steel + Rangka besi 1.0000 m2
2 Stiffener 0.5000 m2
3 Sealent GE / Dow Coming Non Asan 0.1250 kg
4 Bracket Steel Galvanized 1.0000 m2
5 Alat Bantu 0.0200 ls
B TENAGA
1 Pekerja 0.0150 Oh
2 Tukang 0.1500 Oh
3 Kepala tukang 0.0150 Oh
4 Mandor 0.0075 Oh
C PERALATAN
D Jumlah Bahan, Tenaga, dan Peralatan (A+B+C)
E Overhead & Profit 15 % X D
F Harga Satuan Pekerjaan (D+E)
D.18 1 M2 PAS. MULTIPLEKS t = 9 mm
A BAHAN
1 Multpleks tebal 9 mm 1.0000 m2
2 Baut / sekrup 0.1200 kg
3 Lem kayu 0.3000 kg
4 Alat Bantu 1.0000 ls
B TENAGA
1 Pekerja 0.0165 Oh
2 Tukang 0.1650 Oh
3 Kepala tukang 0.0165 Oh
4 Mandor 0.0008 Oh
C PERALATAN
A BAHAN
1 Bata Rooster 30.0000 bh
2 Semen portland 11.0000 kg
3 Pasir pasang 0.0350 m³
B TENAGA
1 Pekerja 0.3000 Oh
2 Tukang batu 0.1000 Oh
3 Kepala tukang 0.0100 Oh
4 Mandor 0.0150 Oh
C PERALATAN
A BAHAN
1 Genteng metal + insulasi rubber powder Berpasir T= 0.3mm t 1.0500 lbr
2 sekrup atap bitumen 16.1900 bh
B TENAGA
1 Pekerja 0.2000 Oh
2 Tukang kayu 0.1000 Oh
3 Kepala tukang 0.0100 Oh
4 Mandor 0.0010 Oh
C PERALATAN
A BAHAN
1 Atap Polycarbonat 1.0500 m2
2 Paku Polycarbonat 0.0500 kg
B TENAGA
1 Pekerja 0.1400 Oh
2 Tukang kayu 0.0670 Oh
3 Kepala tukang 0.0070 Oh
4 Mandor 0.0070 Oh
C PERALATAN
A BAHAN
1 Kayu kamper, balok 1.2000 m3
2 Besi strip 15.0000 kg
3 Paku biasa 12 cm 5.6000 kg
B TENAGA
1 Pekerja 6.7000 Oh
2 Tukang kayu 20.1000 Oh
3 Kepala tukang 2.0100 Oh
4 Mandor 0.3350 Oh
C PERALATAN
A BAHAN
1 Kayu kamper, balok 1.1000 m3
2 Besi strip 15.0000 kg
3 Paku biasa 12 cm 3.0000 kg
B TENAGA
1 Pekerja 2.4000 Oh
2 Tukang kayu 7.2000 Oh
3 Kepala tukang 0.7200 Oh
4 Mandor 0.1200 Oh
C PERALATAN
A BAHAN
1 Kayu kamper, papan 0.0110 m3
2 Paku biasa 12 cm 0.1500 kg
B TENAGA
1 Pekerja 0.1000 Oh
2 Tukang kayu 0.2000 Oh
3 Kepala tukang 0.0200 Oh
4 Mandor 0.0050 Oh
C PERALATAN
G.1 1 m2 RANGKA BESI HOLLOW 40x40 mm & 40x20 mm (120X60 cm), UNTUK PLAFOND
A BAHAN
1 Besi hollow 40/40/0,6 mm galvanis 2.0000 m'
2 Besi hollow 40/20/0,6 mm galvanis 1.5000 m'
3 Assoris (perkuatan,las,dll) = 100% rangka 1.0000 bh
B TENAGA
1 Pekerja 0.3500 Oh
2 Tukang besi 0.3500 Oh
3 Kepala tukang 0.0350 Oh
4 Mandor 0.0180 Oh
C PERALATAN
A BAHAN
1 Gypsum board (120 x 240 x 9 ) mm 0.3640 lbr
2 Sekrup gypsum 0.1100 kg
B TENAGA
1 Pekerja 0.1000 Oh
2 Tukang kayu kasar 0.0500 Oh
3 Kepala tukang 0.0050 Oh
4 Mandor 0.0050 Oh
C PERALATAN
A BAHAN
1 GRC 4 mm 0.3640 lbr
2 Paku GRC 0.1100 kg
B TENAGA
1 Pekerja 0.1000 Oh
2 Tukang kayu kasar 0.0500 Oh
3 Kepala tukang 0.0050 Oh
4 Mandor 0.0050 Oh
C PERALATAN
A BAHAN
1 Batu abu / pasir beton 0.0300 m3
2 Aspal 12.0000 kg
3 Kayu bakar 0.0300 m3
B TENAGA
1 Pekerja 0.0600 Oh
C PERALATAN
perlatan 0.1800 lot
A BAHAN
1 Aspal 6.2517 kg
2 Agregat kasar 0.0407 m3
3 Agregat halus 0.0252 m3
B TENAGA
1 Pekerja 0.0282 Oh
2 Mandor 0.0028 Oh
C PERALATAN
1 Wheel Loader 0.0019 jam
2 Asphalt Mixing Plant 0.0026 jam
3 Dump truck 0.0025 jam
4 Asphalt finisher 0.0035 jam
5 Tandem roller 0.0031 jam
6 Pneumatic Tire Roller 0.0029 m2
A BAHAN
1 Pipa PVC dia 2" 1.0500 m'
2 Ijuk 0.1000 kg
3 Kerikil 0.0180 m3
B TENAGA
1 Pekerja 0.1000 Oh
2 Mandor 0.0100 Oh
C PERALATAN
A BAHAN
1 Besi Strip 6.1770 kg
2 Besi Ulir ø 22 17.3800 kg
3 Alat Bantu / Aksesories 1.0000 ls
B TENAGA
1 Pekerja 1.6700 Oh
2 Tukang besi 1.6700 Oh
3 Kepala tukang 0.1670 Oh
4 Mandor 0.0830 Oh
C PERALATAN
A BAHAN
1 Besi Strip 6.1770 kg
2 Alat Bantu / Aksesories 1.0000 ls
B TENAGA
1 Pekerja 1.6700 Oh
2 Tukang besi 1.6700 Oh
3 Kepala tukang 0.1670 Oh
4 Mandor 0.0830 Oh
C PERALATAN
A BAHAN
1 Besi Hollow Galvanis 4 x 4 cm 4.0000 m
2 Besi Hollow Galvanis 4 x 2 cm 9.2000 m
3 Alat Bantu / Aksesories (pengecatan) 1.0000 ls
B TENAGA
1 Pekerja 1.6700 Oh
2 Tukang besi 1.6700 Oh
3 Kepala tukang 0.1670 Oh
4 Mandor 0.0830 Oh
C PERALATAN
A BAHAN
1 Lantai keramik 40 x 40 cm 6.6300 bh
2 Semen portland 9.8000 kg
3 Pasir pasang 0.0450 m3
4 Semen warna 0.6000 kg
B TENAGA
1 Pekerja 0.2500 Oh
2 Tukang 0.1250 Oh
3 Kepala tukang 0.0130 Oh
4 Mandor 0.0130 Oh
C PERALATAN
A BAHAN
1 Lantai keramik 30 x 30 cm 11.8700 m2
2 Semen portland 10.0000 zak
3 Pasir pasang 0.0450 m3
4 Semen warna 0.5000 kg
B TENAGA
1 Pekerja 0.7000 Oh
2 Tukang 0.3500 Oh
3 Kepala tukang 0.0350 Oh
4 Mandor 0.0350 Oh
C PERALATAN
A BAHAN
1 Lantai keramik 25 x 25 cm 16.8000 bh
2 Semen portland 10.4000 kg
3 Pasir pasang 0.0450 m3
4 Semen warna 0.5000 kg
B TENAGA
1 Pekerja 0.7000 Oh
2 Tukang 0.3500 Oh
3 Kepala tukang 0.0350 Oh
4 Mandor 0.0350 Oh
C PERALATAN
A BAHAN
1 Lantai keramik 30 x 30 cm 1.0000 m2
2 Semen portland 0.2000 zak
3 Pasir pasang 0.0450 m3
4 Semen warna 0.5000 kg
B TENAGA
1 Pekerja 0.7000 Oh
2 Tukang 0.3500 Oh
3 Kepala tukang 0.0350 Oh
4 Mandor 0.0350 Oh
C PERALATAN
A BAHAN
1 Homogenous Tile 60 x 60 cm 3.1000 buah
2 Semen portland 9.3000 zak
3 Pasir pasang 0.0180 m3
4 Semen warna 1.9400 kg
B TENAGA
1 Pekerja 0.9000 Oh
2 Tukang 0.4500 Oh
3 Kepala tukang 0.0450 Oh
4 Mandor 0.0450 Oh
C PERALATAN
A BAHAN
1 Paving block natural t = 8 cm 1.0100 m2
2 Abu batu 0.0500 m3
B TENAGA
1 Pekerja 0.5000 Oh
2 Tukang 0.5000 Oh
3 Kepala tukang 0.0500 Oh
4 Mandor 0.0013 Oh
C PERALATAN
1 Alat bantu (10% bahan) 1.0000 ls
A BAHAN
1 Floor hardener 5.0000 kg
B TENAGA
1 Pekerja 0.1200 Oh
2 Tukang 0.1200 Oh
3 Kepala tukang 0.0120 Oh
4 Mandor 0.0060 Oh
C PERALATAN
A BAHAN
1 Waterproofing 1.0500 m2
2 kuas 0.2000 bh
B TENAGA
1 Pekerja 0.1200 Oh
2 Tukang 0.1200 Oh
3 Kepala tukang 0.0120 Oh
4 Mandor 0.0060 Oh
C PERALATAN
A BAHAN
1 Waterproofing Membrance 1.0500 m2
B TENAGA
1 Pekerja 0.1200 Oh
2 Tukang 0.1200 Oh
3 Kepala tukang 0.0120 Oh
4 Mandor 0.0060 Oh
C PERALATAN
A BAHAN
1 Semen 0.2880 zak
1 Pasir beton 0.0390 m3
B TENAGA
1 Pekerja 0.1000 Oh
2 Tukang 0.0100 Oh
3 Kepala tukang 0.2000 Oh
4 Mandor 0.0100 Oh
C PERALATAN
D Jumlah Bahan, Tenaga, dan Peralatan (A+B+C)
E E
F Harga Satuan Pekerjaan (D+E)
M.19 1 m PASANG FLOOR HARDENER
2
A BAHAN
1 Drymix Floor Hardener @25 kg 5.0000 kg
B TENAGA
1 Pekerja 0.1200 Oh
2 Tukang 0.1200 Oh
3 Kepala tukang 0.0120 Oh
4 Mandor 0.0060 Oh
C PERALATAN
A BAHAN
1 Kansteen 1.0100 m'
2 Pasir beton 0.0500 m3
B TENAGA
1 Pekerja 0.1000 Oh
2 Tukang 0.0500 Oh
3 Kepala tukang 0.0175 Oh
4 Mandor 0.0150 Oh
C PERALATAN
D Jumlah Bahan, Tenaga, dan Peralatan (A+B+C)
E Overhead & Profit 15 % X D
F Harga Satuan Pekerjaan (D+E)
M.18 1 m' PASANG STAINLESS STEEL
A BAHAN
1 Stainless steel 1.0000 m'
2 Aksesories & Lainya 1.0000 ls
B TENAGA
1 Pekerja 0.1200 Oh
2 Tukang 0.1200 Oh
3 Kepala tukang 0.0120 Oh
4 Mandor 0.0060 Oh
C PERALATAN
A BAHAN
1 Dinding Marmer tulung agung 1.0600 m2
2 Plesteran dengan mortar 1.0000 m2
B TENAGA
1 Pekerja 1.3000 Oh
2 Tukang 0.6500 Oh
3 Kepala tukang 0.0650 Oh
4 Mandor 0.0650 Oh
C PERALATAN
A BAHAN
1 Dinding Marmer carara 1.0600 m2
2 Plesteran dengan mortar 1.0000 m2
B TENAGA
1 Pekerja 1.3000 Oh
2 Tukang 0.6500 Oh
3 Kepala tukang 0.0650 Oh
4 Mandor 0.0650 Oh
C PERALATAN
A BAHAN
1 Epoxy 500 Micron 1.0500 m2
B TENAGA
1 Pekerja 0.1200 Oh
2 Tukang 0.1200 Oh
3 Kepala tukang 0.0120 Oh
4 Mandor 0.0060 Oh
C PERALATAN
A BAHAN
1 WPC lantai outdoor 1.0500 m2
2 Alat bantu 1.0000 LS
B TENAGA
1 Pekerja 0.7000 Oh
2 Tukang 0.3500 Oh
3 Kepala tukang 0.0350 Oh
4 Mandor 0.0350 Oh
C PERALATAN
A BAHAN
1 Cat dasar 0.1700 kg
2 Cat penutup 0.2600 kg
3 Kuas 0.1000 bh
B TENAGA
1 Pekerja 0.0600 Oh
2 Tukang cat 0.0600 Oh
3 Kepala tukang 0.0120 Oh
4 Mandor 0.0030 Oh
C PERALATAN
A BAHAN
1 Plamir 0.1000 kg
2 Cat dasar 0.1000 kg
3 Cat penutup 0.2600 kg
B TENAGA
1 Pekerja 0.0200 Oh
2 Tukang cat 0.0630 Oh
3 Kepala tukang 0.0063 Oh
4 Mandor 0.0030 Oh
C PERALATAN
A BAHAN
1 Plamir 0.1000 kg
2 Amplas 0.1500 lbr
3 Cat dasar 0.1000 kg
4 Cat penutup 0.2800 liter
5 Rol Cat 0.0200 bh
B TENAGA
1 Pekerja 0.0300 Oh
2 Tukang cat 0.0750 Oh
3 Kepala tukang 0.0075 Oh
4 Mandor 0.0030 Oh
C PERALATAN
A BAHAN
1 HPL 2.2000 m2
2 Lem 0.2500 kg
B TENAGA
1 Pekerja 0.3500 Oh
2 Tukang cat 0.1750 Oh
3 Kepala tukang 0.0170 Oh
4 Mandor 0.0020 Oh
C PERALATAN
JAAN PERSIAPAN
23,000.00 28,750.00
1,400.00 3,500.00
40,000.00 48,000.00
250,000.00 1,250.00
200,000.00 1,800.00
1,000,000.00 72,000.00
17,210.00 1,032.60
- -
140,000.00 28,000.00
170,000.00 68,000.00
180,000.00 3,600.00
180,000.00 3,600.00
259,532.60
-
259,600.00
1,000,000.00 12,000.00
17,210.00 344.20
1,150,000.00 8,050.00
140,000.00 14,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 900.00
54,094.20
-
54,100.00
23,000.00 28,750.00
1,150,000.00 207,000.00
17,210.00 1,376.80
15,500.00 17,050.00
1,200.00 42,000.00
220,000.00 33,000.00
250,000.00 25,000.00
225,000.00 33,750.00
798.00 23,940.00
40,000.00 10,000.00
75,000.00 15,000.00
121,000.00 9,680.00
- -
86,100.00 5,166.00
170,000.00 340,000.00
170,000.00 170,000.00
140,000.00 280,000.00
180,000.00 54,000.00
180,000.00 9,000.00
1,304,712.80
-
1,304,800.00
23,000.00 39,100.00
1,150,000.00 241,500.00
17,210.00 5,163.00
1,200.00 12,600.00
250,000.00 7,500.00
200,000.00 10,000.00
40,000.00 60,000.00
244,500.00 61,125.00
140,000.00 140,000.00
170,000.00 340,000.00
180,000.00 36,000.00
180,000.00 9,000.00
961,988.00
-
962,000.00
23,000.00 28,750.00
1,000,000.00 186,000.00
60,000.00 12,600.00
250,000.00 7,500.00
17,210.00 5,163.00
40,000.00 60,000.00
170,000.00 340,000.00
140,000.00 140,000.00
180,000.00 36,000.00
180,000.00 9,000.00
825,013.00
82,501.30
907,600.00
230,000.00 34,500.00
X #VALUE!
220,000.00 2,200.00
140,000.00 140,000.00
180,000.00 900.00
#VALUE!
#VALUE!
#VALUE!
1,000,000.00 36,000.00
17,210.00 1,376.80
24,970.00 24,970.00
140,000.00 42,000.00
104,346.80
10,434.68
114,800.00
140,000.00 14,000.00
180,000.00 9,000.00
23,000.00
-
23,000.00
140,000.00 933,380.00
180,000.00 59,940.00
993,320.00
99,332.00
1,092,700.00
140,000.00 7,000.00
180,000.00 1,800.00
8,800.00
880.00
9,700.00
140,000.00 17,500.00
180,000.00 900.00
18,400.00
1,840.00
20,300.00
170,000.00 75,650.00
140,000.00 28,000.00
180,000.00 360.00
180,000.00 6,300.00
110,310.00
11,031.00
121,400.00
140,000.00 168,000.00
180,000.00 21,600.00
9,600.00 24,000.00
131,089.00 32,772.25
246,372.25
24,637.23
271,100.00
140,000.00 45,710.00
180,000.00 5,886.00
290,400.00 165,934.56
165,934.56 41,483.64
259,014.20
25,901.42
285,000.00
140,000.00 1,866,760.00
180,000.00 119,880.00
1,986,640.00
198,664.00
2,185,400.00
ERJAAN TANAH
140,000.00 105,000.00
180,000.00 4,500.00
109,500.00
-
109,500.00
180,000.00 13,590.00
140,000.00 14,994.00
180,000.00 9,630.00
286,302.00 27,914.45
248,536.00 13,296.68
79,425.12
7,942.51
87,400.00
140,000.00 46,200.00
180,000.00 1,800.00
48,000.00
-
48,000.00
140,000.00 70,000.00
180,000.00 9,000.00
79,000.00
-
79,000.00
X #VALUE!
140,000.00 35,000.00
180,000.00 4,500.00
#VALUE!
#VALUE!
#VALUE!
140,000.00 70,000.00
180,000.00 9,000.00
79,000.00
-
79,000.00
140,000.00 147,000.00
180,000.00 12,060.00
159,060.00
15,906.00
175,000.00
140,000.00 140,000.00
180,000.00 5,760.00
145,760.00
14,576.00
160,400.00
225,000.00 270,000.00
140,000.00 35,000.00
180,000.00 4,500.00
309,500.00
30,950.00
340,500.00
120,000.00 144,000.00
140,000.00 42,000.00
180,000.00 1,800.00
187,800.00
-
187,800.00
BILISASI TANAH
X #VALUE!
120,000.00 48,000.00
X #VALUE!
140,000.00 112,000.00
170,000.00 68,000.00
180,000.00 7,200.00
180,000.00 14,400.00
#VALUE!
#VALUE!
#VALUE!
G RESAPAN
X #VALUE!
140,000.00 21,000.00
180,000.00 2,700.00
#VALUE!
#VALUE!
#VALUE!
180,000.00 13,590.00
180,000.00 9,630.00
140,000.00 14,994.00
450,000.00 3,600.00
311,624.00 2,492.99
- -
X #VALUE!
#VALUE!
#VALUE!
#VALUE!
- -
180,000.00 1,260.00
450,000.00 16,875.00
311,624.00 2,368.34
- -
X #VALUE!
#VALUE!
#VALUE!
#VALUE!
140,000.00 1,391.57
170,000.00 844.88
180,000.00 894.58
- -
180,000.00 6,300.00
450,000.00 42,300.00
42,300.00 42,300.00
94,031.02
-
94,100.00
X #VALUE!
17,500.00 1,249.50
22,500.00 400.50
279,287.00 4,971.31
196,999.00 17,414.71
327,468.00 3,831.38
316,831.00 6,780.18
286,302.00 2,004.11
35,001.69 23,801.15
#VALUE!
#VALUE!
#VALUE!
N ALAT BERAT
X #VALUE!
17,500.00 761.25
22,500.00 245.25
248,536.00 2,709.04
196,999.00 101,316.59
327,468.00 1,211.63
316,831.00 1,330.69
286,302.00 2,004.11
#VALUE!
#VALUE!
#VALUE!
RJAAN PONDASI
230,000.00 276,000.00
1,200.00 163,200.00
220,000.00 119,680.00
140,000.00 210,000.00
170,000.00 127,500.00
180,000.00 13,500.00
180,000.00 13,500.00
923,380.00
-
923,400.00
230,000.00 276,000.00
1,200.00 195,600.00
220,000.00 114,400.00
140,000.00 210,000.00
170,000.00 127,500.00
180,000.00 13,500.00
180,000.00 13,500.00
950,500.00
-
950,500.00
230,000.00 276,000.00
198,800.00 85,881.60
140,000.00 109,200.00
170,000.00 66,300.00
180,000.00 7,020.00
180,000.00 7,020.00
551,421.60
-
551,500.00
- -
-
-
-
1 PC : 2 PB : 3 KR & 40 % BATU BELAH
230,000.00 110,400.00
1,200.00 232,800.00
200,000.00 62,400.00
379,000.00 177,372.00
- -
- -
140,000.00 476,000.00
- -
- -
- -
1,058,972.00
105,897.20
1,164,900.00
230,000.00 103,500.00
1,200.00 232,800.00
200,000.00 62,400.00
150,000.00 70,200.00
140,000.00 336,000.00
- -
- -
- -
804,900.00
80,490.00
885,400.00
108,900.00 108,900.00
108,900.00
-
108,900.00
890,000.00 890,000.00
890,000.00
-
890,000.00
- -
- -
- -
-
-
-
220,000.00 220,000.00
140,000.00 33,670.00
170,000.00 8,177.00
180,000.00 8,658.00
455,099.00 15,245.82
524,758.00 2,151.51
629,095.00 75,805.95
50,760.00 2,441.56
69,112.00 12,343.40
378,493.23
-
378,500.00
220,000.00 242,000.00
X #VALUE!
X #VALUE!
X #VALUE!
X #VALUE!
X #VALUE!
#VALUE!
#VALUE!
#VALUE!
RJAAN DINDING
798.00 55,860.00
1,200.00 17,244.00
220,000.00 8,800.00
140,000.00 42,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 2,700.00
145,404.00
-
145,500.00
798.00 55,860.00
1,200.00 11,616.00
220,000.00 9,900.00
140,000.00 42,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 2,700.00
140,876.00
-
140,900.00
x #VALUE!
1,200.00 16,200.00
220,000.00 10,560.00
140,000.00 44,800.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 2,700.00
#VALUE!
#VALUE!
#VALUE!
798.00 111,720.00
1,200.00 39,540.00
220,000.00 20,020.00
140,000.00 84,000.00
170,000.00 34,000.00
180,000.00 3,600.00
180,000.00 5,400.00
298,280.00
29,828.00
328,200.00
798.00 111,720.00
1,200.00 26,640.00
220,000.00 22,440.00
140,000.00 84,000.00
170,000.00 34,000.00
180,000.00 3,600.00
180,000.00 5,400.00
287,800.00
28,780.00
316,600.00
1,200.00 12,441.60
220,000.00 6,820.00
140,000.00 36,400.00
170,000.00 34,000.00
180,000.00 3,600.00
180,000.00 2,340.00
95,601.60
-
95,700.00
1,200.00 6,220.80
220,000.00 5,720.00
140,000.00 42,000.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 2,700.00
84,840.80
-
84,900.00
1,200.00 24,883.20
220,000.00 13,640.00
140,000.00 72,800.00
170,000.00 68,000.00
180,000.00 7,200.00
180,000.00 4,680.00
191,203.20
19,120.32
210,400.00
1,200.00 16,588.80
220,000.00 15,400.00
140,000.00 112,000.00
170,000.00 68,000.00
180,000.00 7,200.00
180,000.00 7,920.00
227,108.80
22,710.88
249,900.00
1,200.00 600.00
220,000.00 2,860.00
140,000.00 11,200.00
170,000.00 68,000.00
180,000.00 7,200.00
180,000.00 720.00
90,580.00
-
90,600.00
1,200.00 9,331.20
220,000.00 5,060.00
140,000.00 42,000.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 2,700.00
87,291.20
-
87,300.00
1,200.00 3,900.00
140,000.00 28,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 1,800.00
52,500.00
-
52,500.00
x 200 x 600 mm
- -
- -
140,000.00 9,394.00
170,000.00 22,100.00
180,000.00 2,340.00
180,000.00 54.00
3,388.80 3,388.80
37,276.80
-
37,300.00
- -
140,000.00 28,000.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 1,800.00
58,000.00
-
58,000.00
- -
140,000.00 28,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 1,800.00
48,600.00
-
48,600.00
) + RANGKA HOLLOW
X #VALUE!
40,000.00 8,800.00
37,000.00 129,500.00
129,500.00 129,500.00
140,000.00 63,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 4,140.00
#VALUE!
#VALUE!
#VALUE!
) + RANGKA HOLLOW+ KACA 5 MM
X #VALUE!
40,000.00 6,480.00
37,000.00 129,500.00
121,000.00 66,550.00
Err:509 Err:509
X #VALUE!
129,500.00 129,500.00
140,000.00 57,753.85
170,000.00 80,539.84
180,000.00 8,527.75
180,000.00 3,811.75
#VALUE!
#VALUE!
#VALUE!
ISI ) + RANGKA METAL STUD
- -
40,000.00 8,800.00
- -
74,000.00 98,666.42
80,000.00 53,333.60
40,000.00 800.00
38,200.01 1,910.00
140,000.00 17,500.00
170,000.00 51,000.00
180,000.00 900.00
180,000.00 900.00
233,810.02
-
233,900.00
& RANGKA
- -
- -
- -
40,000.00 4,400.00
140,000.00 28,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 9,000.00
60,200.00
-
60,200.00
- -
- -
- -
- -
- -
140,000.00 14,000.00
170,000.00 40,800.00
180,000.00 3,600.00
180,000.00 180.00
58,580.00
-
58,600.00
LLOW ( ACP )
30,000.00 105,000.00
27,000.00 54,000.00
3,210.00 12,840.00
6,600.00 26,400.00
58,500.00 14,625.00
500.00 5,000.00
27,000.00 28,350.00
- -
140,000.00 105,000.00
170,000.00 51,000.00
170,000.00 25,500.00
170,000.00 51,000.00
180,000.00 13,500.00
180,000.00 1,350.00
24,621.50 24,621.50
518,186.50
-
518,200.00
225,000.00 225,000.00
1,200.00 12,960.00
220,000.00 5,720.00
140,000.00 2,100.00
170,000.00 21,250.00
180,000.00 2,700.00
180,000.00 1,350.00
271,080.00
-
271,100.00
X #VALUE!
X #VALUE!
x #VALUE!
x #VALUE!
140,000.00 14,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 900.00
#VALUE!
#VALUE!
#VALUE!
- -
140,000.00 14,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 900.00
33,700.00
-
33,700.00
- -
1,200.00 189.00
220,000.00 6,600.00
140,000.00 26,180.00
170,000.00 63,750.00
180,000.00 6,750.00
180,000.00 540.00
104,009.00
-
104,100.00
70,000.00 16,590.00
5,000.00 5,000.00
140,000.00 20,020.00
170,000.00 18,190.00
180,000.00 3,780.00
180,000.00 3,600.00
67,180.00
-
67,200.00
#REF! #REF!
X #VALUE!
38,125.00 4,765.63
6,600.00 6,600.00
X #VALUE!
140,000.00 2,100.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 1,350.00
#REF!
#REF!
#REF!
#VALUE! #VALUE!
40,000.00 4,800.00
x #VALUE!
#VALUE! #VALUE!
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#VALUE!
#VALUE!
#VALUE!
#VALUE! #VALUE!
40,000.00 4,800.00
x #VALUE!
#VALUE! #VALUE!
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#VALUE!
#VALUE!
#VALUE!
#VALUE! #VALUE!
40,000.00 9,600.00
x #VALUE!
#VALUE! #VALUE!
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#VALUE!
#VALUE!
#VALUE!
#VALUE! #VALUE!
40,000.00 4,800.00
x #VALUE!
#VALUE! #VALUE!
140,000.00 4,620.00
170,000.00 56,100.00
180,000.00 5,940.00
180,000.00 270.00
#VALUE!
#VALUE!
#VALUE!
x #VALUE!
#VALUE! #VALUE!
140,000.00 14,000.00
170,000.00 3,400.00
180,000.00 3,600.00
180,000.00 1,800.00
#VALUE!
#VALUE!
#VALUE!
45,000.00 45,000.00
x #VALUE!
450.00 450.00
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#VALUE!
#VALUE!
#VALUE!
x #VALUE!
40,000.00 4,800.00
x #VALUE!
#VALUE! #VALUE!
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#VALUE!
#VALUE!
#VALUE!
x #VALUE!
40,000.00 4,800.00
x #VALUE!
#VALUE! #VALUE!
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#VALUE!
#VALUE!
#VALUE!
x #VALUE!
40,000.00 4,800.00
x #VALUE!
#VALUE! #VALUE!
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#VALUE!
#VALUE!
#VALUE!
x #VALUE!
40,000.00 9,600.00
x #VALUE!
#VALUE! #VALUE!
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#VALUE!
#VALUE!
#VALUE!
45,000.00 2,855,250.00
37,000.00 432,900.00
40,000.00 60,000.00
167,407.50 167,407.50
140,000.00 7,000.00
170,000.00 17,000.00
180,000.00 6,300.00
180,000.00 630.00
3,546,487.50
354,648.75
3,901,200.00
45,000.00 2,538,000.00
37,000.00 423,650.00
40,000.00 60,000.00
151,082.50 151,082.50
140,000.00 7,000.00
170,000.00 17,000.00
180,000.00 6,300.00
180,000.00 630.00
3,203,662.50
320,366.25
3,524,100.00
45,000.00 3,353,400.00
37,000.00 466,200.00
40,000.00 60,000.00
193,980.00 193,980.00
140,000.00 7,000.00
170,000.00 17,000.00
180,000.00 6,300.00
180,000.00 630.00
4,104,510.00
410,451.00
4,515,000.00
45,000.00 2,980,800.00
37,000.00 453,620.00
40,000.00 60,000.00
174,721.00 174,721.00
140,000.00 7,000.00
170,000.00 17,000.00
180,000.00 6,300.00
180,000.00 630.00
3,700,071.00
370,007.10
4,070,100.00
45,000.00 1,134,000.00
37,000.00 273,800.00
40,000.00 40,000.00
72,390.00 72,390.00
140,000.00 7,000.00
170,000.00 17,000.00
180,000.00 6,300.00
180,000.00 630.00
1,551,120.00
155,112.00
1,706,300.00
PURAN 1 PC : 3 PP
X #VALUE!
1,200.00 13,200.00
220,000.00 7,700.00
140,000.00 42,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 2,700.00
#VALUE!
#VALUE!
#VALUE!
ERJAAN BETON
1,400.00 322,000.00
250,000.00 159,475.00
230,000.00 174,961.00
- -
140,000.00 168,000.00
170,000.00 34,000.00
180,000.00 3,600.00
180,000.00 10,800.00
872,836.00
-
872,900.00
- -
220,000.00 7,260.00
1,200.00 3,360.00
X #VALUE!
140,000.00 44,800.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 2,700.00
#VALUE!
#VALUE!
#VALUE!
1,150,000.00 23,000.00
17,210.00 2,581.50
7,500.00 750.00
140,000.00 72,800.00
170,000.00 44,200.00
180,000.00 4,680.00
180,000.00 4,680.00
152,691.50
-
152,700.00
1,150,000.00 25,875.00
17,210.00 2,581.50
7,500.00 750.00
140,000.00 72,800.00
170,000.00 44,200.00
180,000.00 4,680.00
180,000.00 4,680.00
155,566.50
-
155,600.00
1,150,000.00 23,000.00
17,210.00 3,442.00
7,500.00 1,500.00
1,050,000.00 7,875.00
120,000.00 21,000.00
23,000.00 23,000.00
140,000.00 92,400.00
170,000.00 56,100.00
180,000.00 5,940.00
180,000.00 5,940.00
240,197.00
-
240,200.00
1,150,000.00 23,000.00
17,210.00 3,442.00
7,500.00 1,500.00
1,050,000.00 9,450.00
120,000.00 21,000.00
23,000.00 23,000.00
140,000.00 92,400.00
170,000.00 56,100.00
180,000.00 5,940.00
180,000.00 5,940.00
241,772.00
-
241,800.00
115,700.00
- -
170,000.00 71,910.00
180,000.00 31,680.00
180,000.00 360.00
1,200.00 1,200.00
105,150.00
10,515.00
115,700.00
1,150,000.00 23,000.00
17,210.00 3,442.00
7,500.00 1,500.00
1,050,000.00 7,875.00
120,000.00 21,000.00
24,970.00 74,910.00
140,000.00 92,400.00
170,000.00 56,100.00
180,000.00 5,940.00
180,000.00 5,940.00
292,107.00
-
292,200.00
17,210.00 3,958.30
1,050,000.00 9,345.00
1,150,000.00 1,610.00
185,000.00 199,800.00
140,000.00 11,200.00
170,000.00 6,800.00
180,000.00 720.00
180,000.00 1,440.00
234,873.30
-
234,900.00
1,150,000.00 17,250.00
17,210.00 3,442.00
7,500.00 1,125.00
1,050,000.00 7,875.00
120,000.00 21,000.00
23,000.00 23,000.00
140,000.00 92,400.00
170,000.00 56,100.00
180,000.00 5,940.00
180,000.00 5,940.00
234,072.00
-
234,100.00
1,200.00 408,000.00
250,000.00 135,714.29
X #VALUE!
140,000.00 231,000.00
170,000.00 46,750.00
180,000.00 5,040.00
180,000.00 14,940.00
#VALUE!
#VALUE!
#VALUE!
1,200.00 445,200.00
178.57 124,642.86
#VALUE! #VALUE!
ltr #VALUE!
140,000.00 185,220.00
170,000.00 32,130.00
180,000.00 3,420.00
180,000.00 23,760.00
x #VALUE!
#VALUE!
#VALUE!
#VALUE!
1,200.00 473,760.00
250,000.00 123,571.43
X #VALUE!
140,000.00 231,000.00
170,000.00 46,750.00
180,000.00 5,040.00
180,000.00 14,940.00
#VALUE!
#VALUE!
#VALUE!
1,200.00 521,760.00
250,000.00 121,607.14
X #VALUE!
140,000.00 231,000.00
170,000.00 46,750.00
180,000.00 5,040.00
180,000.00 14,940.00
#VALUE!
#VALUE!
#VALUE!
760,000.00 775,200.00
140,000.00 140,000.00
170,000.00 42,500.00
180,000.00 4,500.00
180,000.00 18,000.00
428,570.00 51,428.40
1,031,628.40
-
1,031,700.00
Err:509 Err:509
140,000.00 4,200.00
170,000.00 2,550.00
180,000.00 2,700.00
180,000.00 180.00
428,570.00 428,570.00
Err:509
Err:509
Err:509
900,000.00 918,000.00
140,000.00 140,000.00
170,000.00 42,500.00
180,000.00 4,500.00
180,000.00 18,000.00
428,570.00 51,428.40
1,174,428.40
-
1,174,500.00
X #VALUE!
140,000.00 140,000.00
170,000.00 42,500.00
180,000.00 4,500.00
180,000.00 18,000.00
428,570.00 51,428.40
#VALUE!
#VALUE!
#VALUE!
9,000.00 9,450.00
25,000.00 375.00
140,000.00 980.00
170,000.00 1,190.00
180,000.00 126.00
180,000.00 72.00
12,193.00
-
12,200.00
10,000.00 10,500.00
25,000.00 375.00
140,000.00 980.00
170,000.00 1,190.00
180,000.00 126.00
180,000.00 72.00
13,243.00
-
13,300.00
12,000.00 12,240.00
25,000.00 125.00
140,000.00 350.00
170,000.00 425.00
180,000.00 450.00
180,000.00 18.00
13,608.00
1,360.80
15,000.00
60,000.00 66,000.00
250,000.00 121,607.14
X #VALUE!
X #VALUE!
140,000.00 231,000.00
170,000.00 46,750.00
180,000.00 5,040.00
180,000.00 14,940.00
#VALUE!
#VALUE!
#VALUE!
137,115.00 137,115.00
140,000.00 2,800.00
170,000.00 3,400.00
180,000.00 180.00
180,000.00 180.00
143,675.00
14,367.50
158,100.00
355,750.00 355,750.00
140,000.00 17,500.00
170,000.00 21,250.00
180,000.00 180.00
180,000.00 1,800.00
396,480.00
39,648.00
436,200.00
135,000.00 141,750.00
140,000.00 2,800.00
170,000.00 3,400.00
180,000.00 180.00
180,000.00 180.00
148,310.00
14,831.00
163,200.00
X #VALUE!
- -
140,000.00 350.00
170,000.00 425.00
180,000.00 450.00
180,000.00 18.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
140,000.00 2,800.00
170,000.00 3,400.00
180,000.00 180.00
180,000.00 180.00
180,000.00 180.00
180,000.00 180.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
140,000.00 2,800.00
170,000.00 3,400.00
180,000.00 180.00
180,000.00 180.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
140,000.00 2,800.00
170,000.00 3,400.00
180,000.00 180.00
180,000.00 180.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
140,000.00 2,800.00
170,000.00 3,400.00
180,000.00 180.00
180,000.00 180.00
#VALUE!
#VALUE!
#VALUE!
14,459.06
21,000.00 31,500.00
5,000.00 80,000.00
8,000.00 160,000.00
40,000.00 160,000.00
18,000.00 18,000.00
449,500.00
44,950.00
494,500.00
14,459.06
1,150,000.00 2,300.00
17,210.00 172.10
9,000.00 27,000.00
25,000.00 11,250.00
1,400.00 5,600.00
200,000.00 1,200.00
301,000.00 2,709.00
140,000.00 25,200.00
170,000.00 3,400.00
170,000.00 3,400.00
170,000.00 3,400.00
180,000.00 1,080.00
180,000.00 1,620.00
88,331.10
-
88,400.00
1,150,000.00 3,450.00
17,210.00 344.20
9,000.00 32,400.00
25,000.00 1,250.00
1,400.00 7,700.00
200,000.00 1,800.00
301,000.00 4,515.00
140,000.00 41,580.00
170,000.00 5,610.00
170,000.00 5,610.00
170,000.00 5,610.00
180,000.00 1,800.00
180,000.00 2,700.00
114,369.20
-
114,400.00
+ BEKISTING )
1,150,000.00 368,000.00
17,210.00 55,072.00
7,500.00 12,000.00
9,000.00 1,417,500.00
X #VALUE!
1,200.00 403,200.00
250,000.00 135,000.00
225,000.00 182,250.00
1,050,000.00 126,000.00
X #VALUE!
24,970.00 799,040.00
140,000.00 742,000.00
170,000.00 46,750.00
170,000.00 221,000.00
170,000.00 178,500.00
180,000.00 47,700.00
180,000.00 47,700.00
#VALUE!
#VALUE!
#VALUE!
145,000.00 145,000.00
140,000.00 17,500.00
170,000.00 21,250.00
180,000.00 180.00
180,000.00 1,800.00
185,730.00
18,573.00
204,400.00
113,850.00 119,542.50
140,000.00 11,200.00
170,000.00 6,800.00
180,000.00 720.00
180,000.00 720.00
138,982.50
-
139,000.00
AN PENUTUP ATAP
- -
720,000.00 756,000.00
10,000.00 10,000.00
140,000.00 21,000.00
170,000.00 12,750.00
180,000.00 1,440.00
180,000.00 1,080.00
802,270.00
80,227.00
882,500.00
OWDER BERPASIR T= 0,3 mm
65,000.00 68,250.00
1,200.00 19,428.00
140,000.00 28,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 180.00
134,658.00
-
134,700.00
95,000.00 99,750.00
140,000.00 28,000.00
170,000.00 76,500.00
180,000.00 3,600.00
180,000.00 360.00
208,210.00
-
208,300.00
X #VALUE!
Z #VALUE!
X #VALUE!
X #VALUE!
3,210.00 5,136.00
140,000.00 35,000.00
170,000.00 21,250.00
180,000.00 4,500.00
180,000.00 4,500.00
#VALUE!
#VALUE!
#VALUE!
65,000.00 71,500.00
19,250.00 962.50
140,000.00 35,000.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 2,340.00
138,002.50
-
138,100.00
X #VALUE!
1,200.00 10,003.20
140,000.00 11,760.00
170,000.00 21,250.00
180,000.00 2,340.00
180,000.00 720.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
10,066.67 40,266.67
140,000.00 16,800.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 108.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
720,000.00 720,000.00
72,000.00 72,000.00
140,000.00 30,800.00
170,000.00 12,750.00
180,000.00 1,440.00
180,000.00 1,080.00
#VALUE!
#VALUE!
#VALUE!
74,000.00 77,700.00
17,210.00 258.15
1,150,000.00 21,850.00
140,000.00 21,000.00
170,000.00 68,000.00
180,000.00 4,500.00
180,000.00 234.00
193,542.15
-
193,600.00
74,000.00 22,200.00
17,210.00 1,721.00
5,166.67 2,583.33
140,000.00 21,000.00
170,000.00 42,500.00
180,000.00 4,500.00
180,000.00 1,260.00
95,764.33
9,576.43
105,400.00
X #VALUE!
X #VALUE!
140,000.00 19,600.00
170,000.00 11,390.00
180,000.00 1,260.00
180,000.00 1,260.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
X #VALUE!
17,210.00 96,376.00
140,000.00 938,000.00
170,000.00 3,417,000.00
180,000.00 361,800.00
180,000.00 60,300.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
15,500.00 232,500.00
17,210.00 51,630.00
140,000.00 336,000.00
170,000.00 1,224,000.00
180,000.00 129,600.00
180,000.00 21,600.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
X #VALUE!
17,210.00 4,302.50
140,000.00 14,000.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 900.00
#VALUE!
#VALUE!
#VALUE!
6,352,000.00 69,872.00
17,210.00 2,581.50
140,000.00 14,000.00
170,000.00 34,000.00
180,000.00 3,600.00
180,000.00 900.00
124,953.50
12,495.35
137,500.00
X #VALUE!
140,000.00 21,000.00
170,000.00 12,750.00
180,000.00 1,440.00
180,000.00 1,440.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
1,200.00 9,600.00
220,000.00 7,040.00
140,000.00 56,000.00
170,000.00 34,000.00
180,000.00 3,600.00
180,000.00 360.00
#VALUE!
#VALUE!
#VALUE!
23,000.00 25,300.00
9,500.00 10,450.00
31,620.00 1,897.20
3,206.00 3,206.00
140,000.00 21,000.00
170,000.00 42,500.00
180,000.00 3,600.00
180,000.00 1,350.00
109,303.20
-
109,400.00
AN LANGIT - LANGIT
, UNTUK PLAFOND
10,000.00 20,000.00
8,000.00 12,000.00
18,000.00 18,000.00
140,000.00 49,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 3,240.00
168,040.00
-
168,100.00
9,500.00 9,975.00
3,074.00 461.10
140,000.00 8,400.00
170,000.00 10,200.00
180,000.00 1,080.00
180,000.00 540.00
30,656.10
-
30,700.00
- -
40,000.00 4,400.00
140,000.00 14,000.00
170,000.00 8,500.00
180,000.00 900.00
180,000.00 900.00
28,700.00
-
28,700.00
55,000.00 20,020.00
40,000.00 4,400.00
140,000.00 14,000.00
170,000.00 8,500.00
180,000.00 900.00
180,000.00 900.00
48,720.00
-
48,800.00
ANIS 40x20 & 40x20
- -
- -
-
-
-
S 40x20 & 40x20
48,720.00 48,720.00
- -
48,720.00
-
48,800.00
15,500.00 55,800.00
25,000.00 3,750.00
6,000.00 6,300.00
x #VALUE!
140,000.00 8,400.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 540.00
#VALUE!
#VALUE!
#VALUE!
- -
- -
140,000.00 11,760.00
170,000.00 21,420.00
180,000.00 18,900.00
180,000.00 3,780.00
3,000.00 3,000.00
25,000.00 6,250.00
65,110.00
6,511.00
71,700.00
180,000.00 7,200.00
159,771.00
15,977.10
175,800.00
24,000.00 25,200.00
2,400.00 2,400.00
140,000.00 8,400.00
170,000.00 10,200.00
180,000.00 1,080.00
180,000.00 540.00
47,820.00
-
47,900.00
RJAAN SANITASI
3,050,000.00 3,050,000.00
3,050,000.00 183,000.00
140,000.00 462,000.00
170,000.00 187,000.00
180,000.00 1,800.00
180,000.00 28,800.00
3,912,600.00
-
3,912,600.00
585,000.00 585,000.00
1,200.00 7,200.00
220,000.00 2,200.00
140,000.00 140,000.00
170,000.00 255,000.00
180,000.00 27,000.00
180,000.00 28,800.00
1,045,200.00
-
1,045,200.00
1,830,000.00 1,830,000.00
1,830,000.00 219,600.00
1,200.00 7,200.00
220,000.00 2,200.00
140,000.00 168,000.00
170,000.00 246,500.00
180,000.00 27,000.00
180,000.00 10,800.00
2,511,300.00
-
2,511,300.00
2,400,000.00 2,400,000.00
2,400,000.00 240,000.00
1,200.00 7,200.00
220,000.00 2,200.00
140,000.00 140,000.00
170,000.00 170,000.00
180,000.00 18,000.00
180,000.00 9,000.00
2,986,400.00
-
2,986,400.00
1,300,000.00 1,300,000.00
1,300,000.00 156,000.00
140,000.00 140,000.00
170,000.00 170,000.00
180,000.00 18,000.00
180,000.00 18,000.00
1,802,000.00
-
1,802,000.00
- -
- -
140,000.00 252,000.00
170,000.00 459,000.00
180,000.00 93,600.00
180,000.00 19,800.00
824,400.00
-
824,400.00
292,000.00 292,000.00
- -
140,000.00 252,000.00
170,000.00 255,000.00
180,000.00 97,200.00
180,000.00 19,800.00
916,000.00
-
916,000.00
265,000.00 265,000.00
140,000.00 1,400.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 900.00
286,100.00
-
286,100.00
600,000.00 600,000.00
140,000.00 1,400.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 9,000.00
629,200.00
-
629,200.00
42,000.00 44,100.00
14,700.00 5,145.00
140,000.00 5,040.00
170,000.00 10,200.00
180,000.00 1,080.00
180,000.00 324.00
65,889.00
-
65,900.00
450,000.00 450,000.00
200,000.00 200,000.00
140,000.00 4,200.00
170,000.00 51,000.00
180,000.00 5,400.00
180,000.00 2,700.00
713,300.00
-
713,300.00
300,000.00 300,000.00
1,265.00 31.63
140,000.00 1,400.00
170,000.00 68,000.00
180,000.00 7,200.00
180,000.00 900.00
377,531.63
-
377,600.00
275,000.00 275,000.00
1,265.00 31.63
140,000.00 1,400.00
170,000.00 68,000.00
180,000.00 7,200.00
180,000.00 900.00
352,531.63
-
352,600.00
334,020.00 334,020.00
1,265.00 31.63
140,000.00 1,400.00
170,000.00 68,000.00
180,000.00 7,200.00
180,000.00 900.00
411,551.63
-
411,600.00
- -
x #VALUE!
x #VALUE!
151,440.00 1,362,960.00
- -
#REF! #REF!
25,000.00 7,500.00
#VALUE!
#VALUE!
#VALUE!
KERJAAN SITE
60,000.00 2,724.00
220,000.00 1,188.00
64,350.00 64,350.00
140,000.00 7,000.00
170,000.00 8,500.00
180,000.00 4,500.00
180,000.00 180.00
- -
88,442.00
8,844.20
97,300.00
X #VALUE!
X #VALUE!
140,000.00 52,500.00
180,000.00 3,420.00
#VALUE! #VALUE!
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
140,000.00 9,800.00
#VALUE! #VALUE!
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
140,000.00 8,400.00
#VALUE! #VALUE!
#VALUE!
#VALUE!
#VALUE!
230,000.00 2,300.00
250,000.00 2,500.00
140,000.00 7,000.00
11,800.00 11,210.00
23,010.00
2,301.00
25,400.00
250,000.00 7,500.00
10,000.00 120,000.00
300,000.00 9,000.00
140,000.00 8,400.00
136,500.00 24,570.00
169,470.00
16,947.00
186,500.00
10,000.00 62,517.00
243,000.00 9,890.10
225,000.00 5,670.00
140,000.00 3,948.00
180,000.00 504.00
279,287.00 530.65
5,220,000.00 13,572.00
196,999.00 488.56
200,000.00 700.00
123,074.00 381.53
259,000.00 751.10
98,952.93
9,895.29
108,900.00
243,000.00 163,296.00
225,000.00 85,050.00
140,000.00 17,486.00
180,000.00 3,204.00
279,287.00 4,356.88
196,999.00 8,766.46
327,468.00 3,831.38
123,074.00 2,190.72
286,302.00 6,040.97
25,186.40 251.86
294,474.26
29,447.43
324,000.00
243,000.00 150,538.50
225,000.00 96,862.50
140,000.00 17,486.00
180,000.00 3,204.00
279,287.00 4,356.88
196,999.00 8,766.46
327,468.00 3,831.38
123,074.00 2,190.72
286,302.00 6,040.97
25,186.40 3,599.14
296,876.53
29,687.65
326,600.00
10,000.00 6,365.00
9,600.00 3,955.20
140,000.00 2,352.00
180,000.00 576.00
279,287.00 55.86
196,999.00 39.40
13,343.46
1,334.35
14,700.00
17,210.00 7,744.50
1,000,000.00 30,000.00
140,000.00 74,704.00
180,000.00 24,048.00
136,496.50 19,505.35
156,001.85
15,600.18
171,700.00
25,666.67 26,950.00
X #VALUE!
246,000.00 4,428.00
140,000.00 14,000.00
180,000.00 1,800.00
#VALUE!
#VALUE!
#VALUE!
140,000.00 233,800.00
170,000.00 283,900.00
180,000.00 30,060.00
180,000.00 14,940.00
1,196,725.18
119,672.52
1,316,400.00
15,500.00 95,743.50
15,500.00 269,390.00
18,256.68 18,256.68
140,000.00 233,800.00
170,000.00 283,900.00
180,000.00 30,060.00
180,000.00 14,940.00
946,090.18
94,609.02
1,040,700.00
15,500.00 27,125.00
9,000.00 88,110.00
5,761.75 5,761.75
140,000.00 33,600.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 1,350.00
184,146.75
18,414.68
202,600.00
15,500.00 95,743.50
4,787.18 4,787.18
140,000.00 233,800.00
170,000.00 283,900.00
180,000.00 30,060.00
180,000.00 14,940.00
663,230.68
-
663,300.00
21,170.00 84,680.00
15,750.00 144,900.00
22,958.00 22,958.00
140,000.00 233,800.00
170,000.00 283,900.00
180,000.00 30,060.00
180,000.00 14,940.00
815,238.00
-
815,300.00
9,000.00 -
60,000.00 -
#VALUE! #VALUE!
X #VALUE!
X #VALUE!
X #VALUE!
- -
X #VALUE!
#VALUE! #VALUE!
140,000.00 420,000.00
170,000.00 340,000.00
180,000.00 36,000.00
180,000.00 18,000.00
#VALUE!
#VALUE!
#VALUE!
16,000.00 16,000.00
X #VALUE!
X #VALUE!
140,000.00 8,400.00
170,000.00 10,200.00
180,000.00 1,080.00
180,000.00 540.00
#VALUE!
#VALUE!
#VALUE!
17,000.00 19,550.00
140,000.00 8,400.00
170,000.00 10,200.00
180,000.00 1,080.00
180,000.00 540.00
39,770.00
3,977.00
43,800.00
17,000.00 19,550.00
140,000.00 8,400.00
170,000.00 10,200.00
180,000.00 1,080.00
180,000.00 540.00
39,770.00
3,977.00
43,800.00
16,000.00 16,800.00
30,000.00 660.00
140,000.00 2,800.00
170,000.00 5,100.00
180,000.00 360.00
180,000.00 540.00
69,112.00 1,520.46
27,780.46
2,778.05
30,600.00
10,000.00 10,500.00
30,000.00 660.00
140,000.00 2,800.00
170,000.00 5,100.00
180,000.00 360.00
180,000.00 540.00
69,112.00 1,520.46
21,480.46
-
21,500.00
- -
140,000.00 2,800.00
170,000.00 5,100.00
180,000.00 1,080.00
180,000.00 540.00
9,520.00
952.00
10,500.00
9,600.00 9,600.00
- -
140,000.00 14,000.00
170,000.00 17,000.00
180,000.00 180.00
180,000.00 900.00
9,600.00 9,600.00
51,280.00
-
51,300.00
AJA SIKU
16,000.00 240,000.00
15,500.00 508,400.00
30,000.00 1,500.00
140,000.00 147,000.00
170,000.00 178,500.00
180,000.00 18,900.00
180,000.00 9,360.00
1,103,660.00
110,366.00
1,214,100.00
30,000.00 1,200.00
9,600.00 288.00
45,000.00 180.00
140,000.00 560.00
170,000.00 340.00
180,000.00 36.00
180,000.00 36.00
50,000.00 850.00
3,490.00
-
3,500.00
30,000.00 78,000.00
30,000.00 3,000.00
49,500.00 7,920.00
X
889.20 889.20
140,000.00 14,000.00
170,000.00 136,000.00
180,000.00 14,400.00
180,000.00 720.00
254,929.20
25,492.92
280,500.00
128,075.00 153,690.00
720,000.00 756,000.00
38,500.00 77,000.00
4,900.00 39,200.00
25,000.00 25,000.00
140,000.00 35,000.00
170,000.00 17,000.00
180,000.00 9,000.00
180,000.00 4,500.00
1,116,390.00
111,639.00
1,228,100.00
95,150.00 475,750.00
128,075.00 102,460.00
38,500.00 77,000.00
4,900.00 39,200.00
6,552.10 6,552.10
6,944.10 6,944.10
140,000.00 35,000.00
170,000.00 17,000.00
180,000.00 9,000.00
180,000.00 4,500.00
69,112.00 11,749.04
785,155.24
-
785,200.00
138,250.00 152,075.00
- -
- -
6,912.50 6,912.50
140,000.00 1,120.00
170,000.00 13,600.00
180,000.00 1,440.00
180,000.00 72.00
175,219.50
17,521.95
192,800.00
& 4x2 cm + PENGECATAN
21,170.00 84,680.00
15,750.00 144,900.00
- -
- -
140,000.00 112,000.00
170,000.00 68,000.00
180,000.00 14,400.00
180,000.00 1,440.00
425,420.00
-
425,500.00
OLLOW + PENGECATAN
61.79 5.99
- -
- -
- -
140,000.00 112,000.00
170,000.00 68,000.00
180,000.00 14,400.00
180,000.00 1,440.00
195,845.99
-
195,900.00
16,000.00 202,416.00
15,500.00 124,266.60
30,000.00 1,500.00
140,000.00 8,400.00
170,000.00 10,200.00
180,000.00 1,080.00
180,000.00 540.00
69,112.00 11,749.04
360,151.64
36,015.16
396,200.00
100,000.00 440,000.00
6,600.00 6,600.00
X #VALUE!
140,000.00 2,100.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 1,350.00
69,112.00 1,520.46
#VALUE!
#VALUE!
#VALUE!
30,000.00 186,000.00
30,000.00 1,500.00
X #VALUE!
140,000.00 2,100.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 1,350.00
69,112.00 1,520.46
#VALUE!
#VALUE!
#VALUE!
500,000.00 500,000.00
25,000.00 25,000.00
140,000.00 8,400.00
170,000.00 10,200.00
180,000.00 1,080.00
180,000.00 540.00
545,220.00
-
545,300.00
120,000.00 132,000.00
860.00 1,720.00
38,125.00 2,287.50
140,000.00 6,020.00
170,000.00 7,310.00
180,000.00 774.00
180,000.00 378.00
150,489.50
-
150,500.00
x #VALUE!
- -
17,210.00 516.30
140,000.00 140,000.00
170,000.00 510,000.00
180,000.00 54,000.00
180,000.00 9,000.00
#VALUE!
#VALUE!
#VALUE!
x #VALUE!
140,000.00 147,000.00
170,000.00 178,500.00
180,000.00 18,900.00
180,000.00 936.00
#VALUE!
#VALUE!
#VALUE!
560,000.00 560,000.00
140,000.00 61,600.00
170,000.00 74,800.00
180,000.00 7,920.00
180,000.00 3,960.00
708,280.00
70,828.00
779,200.00
RNA POWDER COATING 4"
150,000.00 165,000.00
860.00 1,720.00
38,125.00 2,287.50
140,000.00 6,020.00
170,000.00 7,310.00
180,000.00 774.00
180,000.00 378.00
183,489.50
-
183,500.00
100,000.00 110,000.00
860.00 1,720.00
38,125.00 2,287.50
140,000.00 6,020.00
170,000.00 7,310.00
180,000.00 774.00
180,000.00 378.00
128,489.50
-
128,500.00
RNA POWDER COATING 4"
125,000.00 137,500.00
860.00 1,720.00
38,125.00 2,287.50
140,000.00 6,020.00
170,000.00 7,310.00
180,000.00 774.00
180,000.00 378.00
155,989.50
-
156,000.00
16,000.00 87,296.00
35,000.00 2,100.00
140,000.00 14,700.00
170,000.00 17,850.00
180,000.00 1,890.00
180,000.00 1,890.00
131,089.00 4,194.85
131,089.00 4,194.85
131,089.00 4,194.85
380,410.00 1,902.05
140,212.59
14,021.26
154,300.00
16,000.00 57,200.00
35,000.00 210.00
140,000.00 14,700.00
170,000.00 17,850.00
180,000.00 1,890.00
180,000.00 1,890.00
131,089.00 4,194.85
131,089.00 4,194.85
131,089.00 4,194.85
380,410.00 1,902.05
108,226.59
10,822.66
119,100.00
16,000.00 240,000.00
10,500.00 344,400.00
30,000.00 1,500.00
140,000.00 147,000.00
170,000.00 178,500.00
180,000.00 18,900.00
180,000.00 9,360.00
939,660.00
93,966.00
1,033,700.00
16,000.00 240,000.00
15,500.00 508,400.00
30,000.00 1,500.00
140,000.00 147,000.00
170,000.00 178,500.00
180,000.00 18,900.00
180,000.00 9,360.00
1,103,660.00
110,366.00
1,214,100.00
X #VALUE!
140,000.00 168,000.00
170,000.00 204,000.00
180,000.00 21,600.00
180,000.00 1,080.00
#VALUE!
#VALUE!
#VALUE!
KA TERTUTUP KAYU BORNEO SUPER
X #VALUE!
19,250.00 577.50
40,000.00 20,000.00
86,100.00 86,100.00
129,600.00 129,600.00
X #VALUE!
140,000.00 112,000.00
170,000.00 408,000.00
180,000.00 43,200.00
180,000.00 7,200.00
#VALUE!
#VALUE!
#VALUE!
6,352,000.00 254,080.00
40,000.00 20,000.00
129,600.00 -
140,000.00 140,000.00
170,000.00 510,000.00
180,000.00 54,000.00
180,000.00 9,000.00
987,080.00
-
987,100.00
133,875.00 589,050.00
20,000.00 292,000.00
140,000.00 11,900.00
170,000.00 14,450.00
180,000.00 1,530.00
180,000.00 756.00
909,686.00
-
909,700.00
16,000.00 240,000.00
15,500.00 508,400.00
30,000.00 1,500.00
140,000.00 147,000.00
170,000.00 178,500.00
180,000.00 18,900.00
180,000.00 9,360.00
1,103,660.00
110,366.00
1,214,100.00
X #VALUE!
140,000.00 1,400.00
170,000.00 170.00
180,000.00 180.00
180,000.00 270.00
#VALUE!
#VALUE!
#VALUE!
27,830.00 30,613.00
140,000.00 6,020.00
170,000.00 7,310.00
180,000.00 774.00
180,000.00 378.00
45,095.00
-
45,100.00
120,000.00 360,000.00
121,000.00 43,560.00
4,100.00 21,320.00
8,497.60 8,497.60
140,000.00 126,000.00
170,000.00 59,500.00
180,000.00 16,200.00
180,000.00 5,400.00
640,477.60
64,047.76
704,600.00
120,000.00 660,000.00
121,000.00 87,120.00
4,100.00 42,640.00
15,795.20 15,795.20
140,000.00 126,000.00
170,000.00 59,500.00
180,000.00 16,200.00
180,000.00 5,400.00
1,012,655.20
101,265.52
1,114,000.00
120,000.00 948,000.00
121,000.00 1,318,779.00
4,100.00 64,206.00
46,619.70 46,619.70
140,000.00 126,000.00
170,000.00 59,500.00
180,000.00 16,200.00
180,000.00 5,400.00
2,584,704.70
258,470.47
2,843,200.00
15,500.00 -
- -
140,000.00 14,000.00
170,000.00 39,950.00
180,000.00 4,320.00
180,000.00 2,340.00
60,610.00
-
60,700.00
" POWDER COATING
133,875.00 589,050.00
4,100.00 18,450.00
38,125.00 10,293.75
140,000.00 11,900.00
170,000.00 14,450.00
180,000.00 1,620.00
180,000.00 900.00
646,663.75
-
646,700.00
M 2" POWDER COATING
105,000.00 462,000.00
4,100.00 18,450.00
38,125.00 10,293.75
140,000.00 11,900.00
170,000.00 14,450.00
180,000.00 1,620.00
180,000.00 900.00
519,613.75
-
519,700.00
X #VALUE!
X #VALUE!
4,100.00 18,450.00
38,125.00 10,293.75
140,000.00 14,000.00
170,000.00 39,950.00
180,000.00 4,320.00
180,000.00 2,340.00
#VALUE!
#VALUE!
#VALUE!
UMUNIUM
X #VALUE!
121,000.00 544,500.00
4,100.00 1,107.00
38,125.00 41,937.50
140,000.00 14,000.00
170,000.00 40,800.00
180,000.00 3,600.00
180,000.00 1,800.00
#VALUE!
#VALUE!
#VALUE!
MARINDA
X #VALUE!
17,210.00 21,512.50
40,000.00 40,000.00
140,000.00 980,000.00
170,000.00 3,570,000.00
180,000.00 378,000.00
180,000.00 63,000.00
#VALUE!
#VALUE!
#VALUE!
MARINDA
6,352,000.00 406,528.00
40,000.00 20,000.00
140,000.00 140,000.00
170,000.00 510,000.00
180,000.00 54,000.00
180,000.00 9,000.00
1,139,528.00
-
1,139,600.00
6,352,000.00 107,984.00
40,000.00 12,000.00
6,150.00 24,600.00
140,000.00 42,000.00
170,000.00 204,000.00
180,000.00 21,600.00
180,000.00 2,160.00
414,344.00
-
414,400.00
560,000.00 560,000.00
140,000.00 70,000.00
170,000.00 212,500.00
180,000.00 36,000.00
180,000.00 7,200.00
885,700.00
88,570.00
974,300.00
X #VALUE!
140,000.00 70,000.00
170,000.00 212,500.00
180,000.00 36,000.00
180,000.00 7,200.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
140,000.00 61,600.00
170,000.00 74,800.00
180,000.00 7,920.00
180,000.00 3,960.00
#VALUE!
#VALUE!
#VALUE!
" STANDARD
133,875.00 589,050.00
4,100.00 18,450.00
38,125.00 10,293.75
140,000.00 11,900.00
170,000.00 14,450.00
180,000.00 1,620.00
180,000.00 900.00
646,663.75
-
646,700.00
X #VALUE!
140,000.00 1,400.00
170,000.00 85,000.00
180,000.00 9,000.00
180,000.00 900.00
#VALUE!
#VALUE!
#VALUE!
- -
140,000.00 1,400.00
170,000.00 85,000.00
180,000.00 9,000.00
180,000.00 900.00
96,300.00
-
96,300.00
131,250.00 131,250.00
140,000.00 700.00
170,000.00 85,000.00
180,000.00 9,000.00
180,000.00 540.00
226,490.00
22,649.00
249,200.00
12,500.00 12,500.00
140,000.00 5,600.00
170,000.00 68,000.00
180,000.00 900.00
180,000.00 450.00
87,450.00
8,745.00
96,200.00
25,000.00 25,000.00
140,000.00 2,100.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 135.00
55,435.00
-
55,500.00
37,500.00 37,500.00
140,000.00 1,400.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 90.00
57,790.00
-
57,800.00
22,050.00 22,050.00
140,000.00 2,100.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 144.00
52,494.00
-
52,500.00
250,000.00 250,000.00
140,000.00 7,000.00
170,000.00 85,000.00
180,000.00 9,000.00
180,000.00 540.00
351,540.00
35,154.00
386,700.00
28,500.00 28,500.00
140,000.00 1,400.00
170,000.00 17,000.00
180,000.00 1,800.00
180,000.00 90.00
48,790.00
-
48,800.00
110,000.00 110,000.00
140,000.00 8,400.00
170,000.00 102,000.00
180,000.00 10,800.00
180,000.00 540.00
231,740.00
-
231,800.00
x #VALUE!
140,000.00 2,800.00
170,000.00 34,000.00
180,000.00 3,600.00
180,000.00 180.00
#VALUE!
#VALUE!
#VALUE!
x #VALUE!
140,000.00 3,500.00
170,000.00 2,125.00
180,000.00 1,125.00
180,000.00 562.50
#VALUE!
#VALUE!
#VALUE!
x #VALUE!
140,000.00 3,500.00
170,000.00 2,125.00
180,000.00 1,125.00
180,000.00 562.50
#VALUE!
#VALUE!
#VALUE!
- -
- -
- -
- -
140,000.00 17,500.00
170,000.00 10,710.00
180,000.00 5,580.00
180,000.00 2,880.00
36,670.00
3,667.00
40,400.00
X #VALUE!
58,500.00 4,095.00
X #VALUE!
140,000.00 2,380.00
170,000.00 28,900.00
180,000.00 3,060.00
180,000.00 162.00
#VALUE!
#VALUE!
#VALUE!
#REF! #REF!
38,125.00 1,906.25
- -
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
#REF!
#REF!
#REF!
604,250.00 664,675.00
58,500.00 4,095.00
140,000.00 2,380.00
170,000.00 28,900.00
180,000.00 3,060.00
180,000.00 162.00
703,272.00
70,327.20
773,600.00
472,000.00 519,200.00
58,500.00 2,925.00
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
555,590.00
55,559.00
611,200.00
- -
140,000.00 8,750.00
170,000.00 5,312.50
180,000.00 2,808.00
180,000.00 2,808.00
19,678.50
1,967.85
21,700.00
- -
58,500.00 4,095.00
140,000.00 3,500.00
170,000.00 42,500.00
180,000.00 4,500.00
180,000.00 234.00
54,829.00
5,482.90
60,400.00
X #VALUE!
58,500.00 2,925.00
140,000.00 10,500.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 720.00
#VALUE!
#VALUE!
#VALUE!
165,000.00 181,500.00
140,000.00 2,100.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 1,440.00
213,240.00
-
213,300.00
100,000.00 120,000.00
8,900.00 35,600.00
873,000.00 960,300.00
- -
38,125.00 10,293.75
15,000.00 15,000.00
140,000.00 5,040.00
170,000.00 29,750.00
180,000.00 11,700.00
180,000.00 1,080.00
1,188,763.75
118,876.38
1,307,700.00
- -
- -
- -
- -
- -
- -
873,000.00 873,000.00
140,000.00 5,040.00
170,000.00 29,750.00
180,000.00 11,700.00
180,000.00 1,080.00
87,300.00 87,300.00
1,007,870.00
100,787.00
1,108,700.00
X #VALUE!
140,000.00 8,750.00
170,000.00 2,550.00
180,000.00 900.00
180,000.00 900.00
#VALUE!
#VALUE!
#VALUE!
121,000.00 133,100.00
58,500.00 2,925.00
140,000.00 2,100.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 135.00
166,460.00
-
166,500.00
800,000.00 880,000.00
8,000.00 8,000.00
140,000.00 2,310.00
170,000.00 28,050.00
180,000.00 2,970.00
180,000.00 135.00
921,465.00
-
921,500.00
x #VALUE!
140,000.00 49,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 3,240.00
#VALUE!
#VALUE!
#VALUE!
AN PENUTUP LANTAI
60,000.00 186,000.00
1,200.00 11,520.00
220,000.00 9,900.00
13,250.00 19,875.00
140,000.00 33,600.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 2,160.00
285,615.00
-
285,700.00
56,451.61 175,000.00
1,200.00 11,520.00
220,000.00 9,900.00
13,250.00 19,875.00
140,000.00 33,600.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 2,160.00
274,615.00
-
274,700.00
18,333.33 121,550.00
1,200.00 11,760.00
220,000.00 9,900.00
13,250.00 7,950.00
140,000.00 35,000.00
170,000.00 21,250.00
180,000.00 2,340.00
180,000.00 2,340.00
212,090.00
21,209.00
233,300.00
21,666.67 143,650.00
1,200.00 11,760.00
220,000.00 9,900.00
13,250.00 7,950.00
140,000.00 35,000.00
170,000.00 21,250.00
180,000.00 2,340.00
180,000.00 2,340.00
234,190.00
23,419.00
257,700.00
20,000.00 237,400.00
1,200.00 12,000.00
220,000.00 9,900.00
13,250.00 6,625.00
140,000.00 98,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 6,300.00
436,025.00
43,602.50
479,700.00
5,008.50 59,450.90
1,200.00 12,000.00
220,000.00 9,900.00
13,250.00 6,625.00
140,000.00 98,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 6,300.00
258,075.90
-
258,100.00
X #VALUE!
1,200.00 12,480.00
220,000.00 9,900.00
13,250.00 6,625.00
140,000.00 98,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 6,300.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
X #VALUE!
140,000.00 21,000.00
170,000.00 25,500.00
180,000.00 2,700.00
180,000.00 1,440.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
60,000.00 12,000.00
220,000.00 9,900.00
13,250.00 6,625.00
140,000.00 98,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 6,300.00
#VALUE!
#VALUE!
#VALUE!
9,668.57 47,000.00
1,200.00 12,000.00
220,000.00 9,900.00
13,250.00 6,625.00
140,000.00 98,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 6,300.00
245,625.00
-
245,700.00
60,000.00 186,000.00
1,200.00 11,160.00
220,000.00 3,960.00
13,250.00 25,705.00
140,000.00 126,000.00
170,000.00 76,500.00
180,000.00 8,100.00
180,000.00 8,100.00
445,525.00
-
445,600.00
7,200.00 14,400.00
1,200.00 1,368.00
220,000.00 660.00
13,250.00 331.25
140,000.00 12,600.00
170,000.00 15,300.00
180,000.00 6,300.00
180,000.00 900.00
51,859.25
-
51,900.00
55,000.00 110,000.00
1,200.00 1,368.00
220,000.00 660.00
13,250.00 331.25
140,000.00 12,600.00
170,000.00 15,300.00
180,000.00 6,300.00
180,000.00 900.00
147,459.25
-
147,500.00
- -
246,000.00 12,300.00
140,000.00 70,000.00
170,000.00 85,000.00
180,000.00 9,000.00
180,000.00 234.00
1,230.00 1,230.00
177,764.00
17,776.40
195,600.00
3,950.00 19,750.00
140,000.00 16,800.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 1,080.00
60,190.00
-
60,200.00
35,750.00 37,537.50
18,500.00 3,700.00
140,000.00 16,800.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 1,080.00
81,677.50
-
81,700.00
90,000.00 94,500.00
140,000.00 16,800.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 1,080.00
134,940.00
-
135,000.00
60,000.00 17,280.00
250,000.00 9,750.00
140,000.00 14,000.00
170,000.00 1,700.00
180,000.00 36,000.00
180,000.00 1,800.00
80,530.00
-
80,600.00
- -
140,000.00 16,800.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 1,080.00
40,440.00
-
40,500.00
x #VALUE!
- -
17,210.00 1,376.80
140,000.00 16,800.00
170,000.00 20,400.00
180,000.00 1,440.00
180,000.00 720.00
#VALUE!
#VALUE!
#VALUE!
64,350.00 64,993.50
250,000.00 12,500.00
140,000.00 14,000.00
170,000.00 8,500.00
180,000.00 3,150.00
180,000.00 2,700.00
105,843.50
10,584.35
116,500.00
75,400.00 75,400.00
7,540.00 7,540.00
140,000.00 16,800.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 1,080.00
123,380.00
12,338.00
135,800.00
x #VALUE!
40,000.00 14,000.00
140,000.00 23,800.00
170,000.00 28,900.00
180,000.00 3,060.00
180,000.00 1,620.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
- -
140,000.00 182,000.00
170,000.00 110,500.00
180,000.00 11,700.00
180,000.00 11,700.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
- -
140,000.00 182,000.00
170,000.00 110,500.00
180,000.00 11,700.00
180,000.00 11,700.00
#VALUE!
#VALUE!
#VALUE!
X #VALUE!
X #VALUE!
140,000.00 98,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 6,300.00
#VALUE!
#VALUE!
#VALUE!
90,000.00 94,500.00
140,000.00 16,800.00
170,000.00 20,400.00
180,000.00 2,160.00
180,000.00 1,080.00
134,940.00
13,494.00
148,500.00
200,000.00 210,000.00
40,000.00 14,000.00
140,000.00 23,800.00
170,000.00 28,900.00
180,000.00 3,060.00
180,000.00 1,620.00
281,380.00
-
281,400.00
- -
- -
140,000.00 98,000.00
170,000.00 59,500.00
180,000.00 6,300.00
180,000.00 6,300.00
170,100.00
-
170,100.00
AAN PENGECATAN
49,500.00 4,950.00
18,500.00 185.00
140,000.00 2,800.00
170,000.00 34,000.00
180,000.00 3,600.00
180,000.00 450.00
45,985.00
-
46,000.00
40,000.00 6,800.00
49,500.00 12,870.00
18,500.00 1,850.00
140,000.00 8,400.00
170,000.00 10,200.00
180,000.00 2,160.00
180,000.00 540.00
42,820.00
-
42,900.00
CAT DASAR, 2 LAPIS CAT PENUTUP)
- -
35,000.00 7,000.00
X
X
18,500.00 185.00
4,436.00 887.20
140,000.00 9,800.00
170,000.00 1,530.00
180,000.00 1,080.00
180,000.00 540.00
21,022.20
2,102.22
23,200.00
APIS CAT DASAR, 2 LAPIS CAT PENUTUP)
13,500.00 1,350.00
40,000.00 4,000.00
48,000.00 12,480.00
140,000.00 2,800.00
170,000.00 10,710.00
180,000.00 1,134.00
180,000.00 540.00
33,014.00
-
33,100.00
68,000.00 6,800.00
40,000.00 4,000.00
88,000.00 22,880.00
140,000.00 2,800.00
170,000.00 10,710.00
180,000.00 1,134.00
180,000.00 540.00
48,864.00
-
48,900.00
13,500.00 1,350.00
4,436.00 -
40,000.00 -
68,125.00 19,075.00
- -
140,000.00 4,200.00
170,000.00 12,750.00
180,000.00 1,350.00
180,000.00 540.00
39,265.00
-
39,300.00
129,600.00 285,120.00
40,000.00 10,000.00
140,000.00 49,000.00
170,000.00 29,750.00
180,000.00 3,060.00
180,000.00 360.00
377,290.00
-
377,300.00
JUMLAH KEBUTUHAN PEKERJA
Pekerjaan Pembangunan Gedung ISDC Serpong Korlantas Polri
No NAMA PEKERJAAN
I PEKERJAAN PERSIAPAN
A. Pembongkoran Bangunan Existing dan Pembersihan Lahan
- Pekerja
- Kepala Tukang
B. Pengukuran
- Team Surveyor
C. Fasilitas Kontraktor/Direksi Lapangan
a. Direksi Keet
- Pekerja
- Kepala Tukang
b. Gudang Material
- Pekerja
- Kepala Tukang
c. Bedeng Pekerja
- Pekerja
- Kepala Tukang
d. Toilet Direksi & Pekerja
- Pekerja
- Kepala Tukang
D. Mobilisasi Alat Berat
- Operator
E. Pekerjaan Perbaikan Elevasi & Pemadatan Tanah
- Operator
F. Pemasangan Bouwplank
- Pekerja
- Kepala Tukang
F. Pagar Pengaman & Papan Nama Proyek
- Pekerja
- Kepala Tukang
Kebutuhan Pekerja :
Kebutuhan Kepala Tukang :
Total Kebutuhan :
No NAMA PEKERJAAN
I PEKERJAAN PONDASI
A. Pondasi Bored Pile
- Pekerja
- Kepala Tukang
- Mandor
B. Pekerjaan Pondasi Pile Cap
- Pekerja
- Kepala Tukang
- Mandor
C. Pekerjaan Tie Beam
- Pekerja
- Kepala Tukang
- Mandor
LANTAI 1
D. Pekerjaan Pedestal
- Pekerja
- Kepala Tukang
- Mandor
E. Pekerjaan Kolom Baja K3
- Pekerja
- Kepala Tukang
- Mandor
F. Pekerjaan Kolom K1
- Pekerja
- Kepala Tukang
- Mandor
G. Pekerjaan Kolom K2
- Pekerja
- Kepala Tukang
- Mandor
H. Pekerjaan Balok B1
- Pekerja
- Kepala Tukang
- Mandor
I. Pekerjaan Balok B2
- Pekerja
- Kepala Tukang
- Mandor
J. Pekerjaan Balok Anak B3
- Pekerja
- Kepala Tukang
- Mandor
K. Pekerjaan Balok Baja B4
- Pekerja
- Kepala Tukang
- Mandor
L. Pekerjaan Tangga 1
- Pekerja
- Kepala Tukang
- Mandor
M. Pekerjaan Tangga 2
- Pekerja
- Kepala Tukang
- Mandor
N. Pekerjaan Tangga Ramp
- Pekerja
- Kepala Tukang
- Mandor
O. Pekerjaan Pelat Lantai 1
- Pekerja
- Kepala Tukang
- Mandor
LANTAI 2
P. Pekerjaan Kolom K1
- Pekerja
- Kepala Tukang
- Mandor
Q. Pekerjaan Kolom K2
- Pekerja
- Kepala Tukang
- Mandor
R. Pekerjaan Kolom Baja K3
- Pekerja
- Kepala Tukang
- Mandor
S. Pekerjaan Balok B1
- Pekerja
- Kepala Tukang
- Mandor
T. Pekerjaan Balok B2
- Pekerja
- Kepala Tukang
- Mandor
U. Pekerjaan Balok Baja B4
- Pekerja
- Kepala Tukang
- Mandor
V. Pekerjaan Pelat Lantai 2
- Pekerja
- Kepala Tukang
- Mandor
W. Pekerjaan Pelat Lantai Atap
- Pekerja
- Kepala Tukang
- Mandor
X. Pekerjaan Pembesian
- Pekerja
- Kepala Tukang
PEKERJAAN ARSITEKTUR
LANTAI 1
A. Pekerjaan Dinding
- Pekerja
- Kepala Tukang
- Mandor
B. Pekerjaan Curtain Wall
- Pekerja
- Kepala Tukang
- Mandor
C. Pekerjaan Kusen Pintu & Jendela
- Pekerja
- Kepala Tukang
- Mandor
D. Pekerjaan lantai Keramik
- Pekerja
- Kepala Tukang
- Mandor
E. Pekerjaan Pengecatan Dinding Fasad
- Pekerja
- Kepala Tukang
- Mandor
F. Pekerjaan Sanitair
- Pekerja
- Kepala Tukang
- Mandor
G. Pekerjaan Pemasangan Plafond
- Pekerja
- Kepala Tukang
- Mandor
H. Pekerjaan Pengecatan Plafond
- Pekerja
- Kepala Tukang
- Mandor
I. Pekerjaan Pemasangan Railling Tangga
- Pekerja
- Kepala Tukang
- Mandor
Kebutuhan Pekerja :
Kebutuhan Kepala Tukang :
Total Kebutuhan :
PEKERJA
Serpong Korlantas Polri
JUMLAH PEKERJA
2.00
1.00
1.00
3.00
1.00
2.00
1.00
3.00
1.00
3.00
1.00
1.00
2.00
3.00
1.00
3.00
1.00
19.00
7.00
26.00
ANGUNAN UTAMA
Serpong Korlantas Polri
5.00
1.00
1.00
5.00
1.00
1.00
6.00
2.00
1.00
3.00
3.00
1.00
3.00
3.00
1.00
8.00
4.00
1.00
8.00
4.00
1.00
8.00
4.00
1.00
8.00
4.00
1.00
8.00
4.00
1.00
8.00
4.00
1.00
3.00
1.00
1.00
3.00
1.00
1.00
3.00
1.00
1.00
3.00
1.00
1.00
8.00
4.00
1.00
8.00
4.00
1.00
3.00
3.00
1.00
8.00
4.00
1.00
8.00
4.00
1.00
8.00
4.00
1.00
6.00
2.00
1.00
3.00
1.00
1.00
6.00
3.00
12.00
4.00
1.00
4.00
2.00
1.00
3.00
3.00
1.00
5.00
2.00
1.00
3.00
1.00
1.00
2.00
1.00
1.00
3.00
3.00
1.00
45.00
32.00
77.00
BULAN SEPTEMBER 2021
41 42 43 44 45 46 47 48 49 50 51 52 53
`
54 55 56 57 58 59 60 61 62 63 64 65 66
BULAN OKTOBER 2021
67 68 69 70 71 72 73 74 75 76 77 78 79
`
1
80 81 82 83 84 85 86 87 88 89 90 91
JUMLAH KEBUTUHAN PEKER
Pekerjaan Pembangunan Gedung
I PEKERJAAN PERSIAPAN
3 Barak Pekerja 99
II PEKERJAAN ARSITEKTUR
LANTAI 1
LANTAI 2
III PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
18 Pas. Kusen dan daun pintu type P5 (Kamar mandi difable) 3.44
18 Pas. Kusen dan daun pintu type P5 (Kamar mandi difable) 3.44
LANTAI 2
LANTAI 2
33 Waterproofing 57
LANTAI 2
37 Waterproofing 46.85
VI PEKERJAAN SANITAIR
LANTAI 1
39 Jet Washer 10
42 Floor Drain 10
LANTAI 2
44 Jet Washer 6
47 Floor Drain 6
LANTAI 2
IX PEKERJAAN LOGO
X PEKERJAAN STRUKTUR
Pondasi Bored Pile
55 Pengeboran/Boring dia 400 mm 456
57 Pembesian BJTP U-24 & BJTD U-40 Bored Pile + Handeling 9657.06
LANTAI 1
Pekerjaan Pedestal
Kolom Baja, K3
75 WF 300X150X6,5X9 6070.60
Kolom, K1
Kolom, K2
LANTAI 2
Kolom, K1
Kolom, K2
LANTAI 1
Balok, B1
Balok, B2
Balok Anak, B3
Balok Baja, B4
97 WF 300X150X6,5X9 1594.17
LANTAI 2
Balok, RB1
Balok, RB2
Balok Baja, B4
Pek. Tangga 1
Pek. Tangga 2
XI PEKERJAAN ATAP
5
1
4
2
3
4
7 6
7 7
7 7
3 8
3 9
7 10
II
8
11
6 12
7
13
2
14
15
2
15
2
6
16
4
17
III
5
18
19
1 IV
20
2
21
22
2
23
2
24
2
24
2
25
26
27
28
2
29
30
2
31
1
32
1
33
1
33
1
34
7
35
VI
36
1
37
38
3
39
3
VII
1 40
6
41
3
42
3
42
VIII
2
43
44
4
45
1 46
47
2
48
49
50
51
3
52
1
53
1 54
55
1
56
1
57
4
58
59
60
61
4
62
2
63
64
1
65
65
3
66
3
67
68
69
1
2 70
71
3
72
2
4 73
74
1
XI
1
75
76
10
5
5
3
3
3
3
2
1
2
2
1
JUMLAH KEBUTUHAN PEKERJA MUSHO
Pekerjaan Pembangunan Gedung ISDC Serpon
PEKERJAAN ARSITEKTUR
LANTAI 1
Pekerja
Tukang batu
Pasangan Dinding Bata Ringan 106.61
Kepala tukang
Mandor
Pekerja
Plesteran Dinding Bata Ringan Tukang batu
213.22
Dengan Perekat Jenis Mortar Kepala tukang
Mandor
Pekerja
Tukang batu
Tukang kayu
Kolom Praktis 11 x 11cm 42.00
Tukang besi
Kepala tukang
Mandor
Pekerja
Tukang batu
Tukang kayu
Ring Balok Kusen 10 x 15 cm 16.00
Tukang besi
Kepala tukang
Mandor
Pekerja
Tukang batu
Acian Dinding 213.22
Kepala tukang
Mandor
LANTAI 2
Pekerja
Tukang batu
Pasangan Dinding Bata Ringan 78.92
Kepala tukang
Mandor
Pekerja
Plesteran Dinding Bata Ringan Tukang batu
157.84
157.84
Dengan Perekat Jenis Mortar Kepala tukang
Mandor
Pekerja
Tukang batu
Tukang kayu
Kolom Praktis 11 x 11cm 24.00
Tukang besi
Kepala tukang
Mandor
Pekerja
Tukang batu
Tukang kayu
Ring Balok Kusen 10 x 15 cm 11.50
Tukang besi
Kepala tukang
Mandor
Pekerja
Tukang batu
Acian Dinding 157.84
Kepala tukang
Mandor
PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESORIS
Pekerja
Tukang
Pas. Kusen dan daun pintu type P1 (Mushola) 0.00
Kepala tukang
Mandor
Pekerja
Tukang allumunium
Pas. Kusen dan daun pintu type P2 0.00
Kepala tukang
Mandor
Pekerja
Tukang kayu
Pas. Kusen dan daun pintu type P3 (Kamar mandi) 0 Tukang allumunium
Kepala tukang
Mandor
Pekerja
Tukang kayu
Pas. Kusen dan daun jendela type J1 0 Tukang allumunium
Kepala tukang
Mandor
Pekerja
Tukang kayu
Pas. Kusen dan daun bouvenligh type BV 0 Tukang allumunium
Pas. Kusen dan daun bouvenligh type BV 0
Kepala tukang
Mandor
LANTAI 2
Pekerja
Tukang kayu
Pas. Kusen dan daun pintu type P4 (Kamar mandi) 25.155 Tukang allumunium
Kepala tukang
Mandor
Pekerja
Tukang kayu
Pas. Kusen dan daun bouvenligh type BV 12.04 Tukang allumunium
Kepala tukang
Mandor
PEKERJAAN LANGIT - LANGIT
LANTAI 1
Pekerja
Tukang kayu
Pasang Plafond t. 9 mm Berikut Rangka 84
Kepala tukang
Mandor
LANTAI 2
Pekerja
Tukang kayu
Pasang Plafond t. 9 mm Berikut Rangka 6
Kepala tukang
Mandor
PEKERJAAN FINISHING LANTAI DAN DINDING
LANTAI 1
Pekerja
Urugan pasir t=5cm 4.67
Mandor
Pekerja
Tukang
Keramik 40 x 40 Polished 58.82
Kepala tukang
Mandor
Pekerja
Tukang
Keramik 40 x 40 Unpolished 34.53
Kepala tukang
Mandor
LANTAI 2
Pekerja
Urugan pasir t=5cm 5.2685
Mandor
Pekerja
0.20 6 3.55 4
0.10 4 2.67 3
0.01 2 0.53 1
0.01 1 1.07 2
0.26 6 9.24 10
0.20 6 7.11 8
0.02 4 1.07 2
0.01 1 2.77 3
0.18 4 1.89 2
0.02 4 0.21 1
0.02 2 0.42 1
0.02 4 0.21 1
0.01 2 0.13 1
0.01 1 0.38 1
0.30 4 1.19 2
0.03 4 0.13 1
0.03 2 0.26 1
0.03 2 0.26 1
0.01 2 0.08 1
0.02 1 0.24 1
0.20 4 10.66 11
0.10 3 7.11 8
0.01 2 1.07 2
0.01 1 2.13 3
0.20 6 2.63 3
0.10 4 1.97 2
0.01 2 0.39 1
0.01 1 0.79 1
0.26 6 6.84 7
0.20 6 5.26 6
0.02 4 0.79 1
0.01 1 2.05 3
0.18 4 1.08 2
0.02 4 0.12 1
0.02 2 0.24 1
0.02 4 0.12 1
0.01 2 0.07 1
0.01 1 0.22 1
0.30 4 0.85 1
0.03 4 0.09 1
0.03 2 0.19 1
0.03 2 0.19 1
0.01 2 0.06 1
0.02 1 0.17 1
0.20 4 7.89 8
0.10 3 5.26 6
0.01 2 0.79 1
0.01 1 1.58 2
0.04 4 0.00 0
0.18 4 0.00 0
0.07 2 0.00 0
0.01 1 0.00 0
1.00 1 0.00 0
3.00 1 0.00 0
0.30 1 0.00 0
0.05 1 0.00 0
1.00 1 0.00 0
3.00 1 0.00 0
3.00 1 0.00 0
0.30 1 0.00 0
0.05 1 0.00 0
1.00 2 0.00 0
3.00 2 0.00 0
3.00 2 0.00 0
0.30 2 0.00 0
0.05 1 0.00 0
1.00 2 0.00 0
3.00 2 0.00 0
3.00 2 0.00 0
0.30 2 0.00 0
0.05 1 0.00 0
1.00 2 12.58 13
3.00 2 37.73 38
3.00 2 37.73 38
0.30 2 3.77 4
0.05 1 1.26 2
1.00 2 6.02 7
3.00 2 18.06 19
3.00 2 18.06 19
0.30 2 1.81 2
0.05 1 0.60 1
0.08 5 1.4112 2
0.13 5 2.1168 3
0.11 5 1.764 2
0.02 1 1.764 2
0.08 5 0.1008 1
0.13 5 0.1512 1
0.11 5 0.126 1
0.02 1 0.126 1
0.30 4 0.35 1
0.01 1 0.05 1
0.25 4 3.68 4
0.13 4 1.84 2
0.01 2 0.25 1
0.01 1 0.76 1
0.25 3 2.88 3
0.13 3 1.44 2
0.01 2 0.22 1
0.01 1 0.45 1
0.30 4 0.40 1
0.01 1 0.05 1
0.25 4 6.24 7
0.13 4 3.12 4
0.01 2 0.43 1
0.01 1 1.30 2
0.25 3 0.46 1
0.13 3 0.23 1
0.01 2 0.04 1
0.01 1 0.07 1
0.02 3 0.95 1
0.063 3 4.48 5
0.0063 1 1.34 2
0.003 1 0.64 1
0.03 3 0.84 1
0.075 3 2.10 3
0.0075 1 0.63 1
0.003 1 0.25 1
0.02 3 1.05 2
0.063 3 3.31 4
0.0063 1 0.99 1
0.003 1 0.47 1
0.03 3 0.06 1
0.075 3 0.15 1
0.0075 1 0.05 1
0.003 1 0.02 1
0.8 3 6.76 7
0.4 3 3.38 4
0.08 1 1.62 2
0.008 1 0.41 1
0.5 2 25.67 26
0.5 2 25.67 26
0.05 1 4.11 5
0.0013 1 0.27 1
0.8 2 6.41 7
0.4 2 3.20 4
0.08 1 1.28 2
0.008 1 0.26 1
0.75 8 8.70 9
0.025 1 2.32 3
0.5 4 0.48 1
0.05 2 0.10 1
1.2 3 1.38 2
0.2 1 0.69 1
0.02 1 0.07 1
0.06 1 0.21 1
0.3 3 0.34 1
0.01 1 0.03 1
1.65 4 8.51 9
0.275 3 1.89 2
0.028 3 0.19 1
0.083 1 1.71 2
0.2405 6 22.33 23
0.0481 3 1.79 2
0.0481 1 26.80 27
0.52 4 0.62 1
0.26 2 0.62 1
0.026 2 0.06 1
0.026 1 0.12 1
0.75 8 0.54 1
0.025 1 0.29 1
0.5 4 0.24 1
0.05 2 0.10 1
1.2 3 0.68 1
0.2 1 0.34 1
0.02 1 0.03 1
0.06 1 0.10 1
0.3 3 0.17 1
0.01 1 0.02 1
1.65 4 2.10 3
0.275 3 0.47 1
0.028 3 0.05 1
0.083 1 0.42 1
0.2405 6 2.01 3
0.0481 3 0.60 1
0.0481 1 1.45 2
0.52 4 1.47 2
0.26 2 1.47 2
0.026 2 0.29 1
0.026 1 0.29 1
1.65 2 0.22 1
0.275 1 0.07 1
0.028 1 0.08 1
0.083 1 0.01 1
0.2405 4 4.19 5
0.0481 4 1.68 2
0.0481 1 2.68 3
0.2405 4 0.13 1
0.0481 2 0.05 1
0.0481 1 0.08 1
1.65 2 0.22 1
0.275 1 0.07 1
0.028 1 0.08 1
0.083 1 0.01 1
0.2405 4 4.19 5
0.0481 4 1.68 2
0.0481 1 2.68 3
0.2405 4 0.08 1
0.0481 2 0.03 1
0.0481 1 0.05 1
1.65 2 5.28 6
0.275 1 1.76 2
0.028 1 0.18 1
0.083 1 0.53 1
0.2405 4 5.61 6
0.0481 4 2.81 3
0.0481 1 6.74 7
0.66 4 1.27 2
0.33 2 0.84 1
0.033 2 0.25 1
0.033 1 0.25 1
1.65 2 0.95 1
0.275 1 0.32 1
0.028 1 0.03 1
0.083 1 0.10 1
0.2405 4 2.22 3
0.0481 4 0.74 1
0.0481 1 1.77 2
0.66 4 0.70 1
0.33 2 0.70 1
0.033 2 0.17 1
0.033 1 0.35 1
1.65 2 6.54 7
0.275 1 2.18 3
0.028 1 0.22 1
0.083 1 0.66 1
0.66 4 0.63 1
0.33 2 0.63 1
0.033 2 0.06 1
0.033 1 0.13 1
1.65 2 1.83 2
0.275 1 0.61 1
0.028 1 0.06 1
0.083 1 0.92 1
0.2405 4 0.32 1
0.0481 4 0.06 1
0.0481 1 0.26 1
1.65 2 1.36 2
0.275 1 0.45 1
0.028 1 0.05 1
0.083 1 0.14 1
0.007 2 0.03 1
0.007 2 0.03 1
0.0007 1 0.01 1
0.0004 1 0.00 1
0.2 3 1.74 2
0.45 4 2.94 3
0.02 3 0.44 1
0.002 1 0.26 1
0.12 3 3.09 4
0.12 4 2.32 3
0.012 3 1.54 2
0.0006 1 0.23 1
DURASI YANG DIPAKAI
2
2
2
2
2
2
1
1
2
2
1
2
2
2
1
3
3
PRICE LIST PENGAJUAAN PEKERJAAN BORONGAN
Dari Bapak Yoyok
Harga Penawaran
No. Item Pekerjaan Sat. Harga RAP (Rp.)
(Rp.)
HARGA
NO. TENAGA KERJA SATUAN SATUAN
(Rp.)
A UPAH
1 Mandor org/hr 180,000.00
2 Kepala tukang org/hr 180,000.00
3 Tukang Kayu org/hr 175,000.00
4 Tukang Kayu kasar org/hr 175,000.00
5 Tukang Besi Beton org/hr 175,000.00
6 Tukang Besi / IWF org/hr 175,000.00
7 Tukang Allumunium org/hr 175,000.00
8 Tukang Batu org/hr 175,000.00
9 Tukang Batu kasar org/hr 175,000.00
10 Tukang Cat org/hr 175,000.00
11 Tukang Pipa org/hr 175,000.00
12 Tukang Listrik org/hr 175,000.00
13 Pekerja org/hr 100,000.00
HARGA
NO. MATERIAL SATUAN SATUAN
(Rp.)
B BAHAN PENGISI
1 Batu pecah 1-2 cm m3 230,000.00
2 Batu pecah 1-1 cm m3 245,000.00
3 Batu belah m3 230,000.00
4 Batu koral m3 200,000.00
5 Abu batu m3 246,000.00
6 Aspal kg 7,100.00
5 Pasir urug m3 120,000.00
6 Pasir pasang m3 220,000.00
7 Pasir beton m3 240,000.00
8 Sirtu m3 225,000.00
9 Agregat kasar m3 243,000.00
8 Agregat halus m3 225,000.00
9 Semen PC (Tiga Roda) zak 45,000.00
10 Semen PC kg 1,125.00
11 Semen warna kg 13,250.00
13 Paving block t = 6 cm, fullpave bh 818.18
12 Batu Bata Ringan uk. 10 x 16 x 60 cm, ex. Hebel bh 6,867.00
13 perekat bata ringan (mortar) MU-380 kg 1,350.00
14 plesteran (MU-301)-premium plester kg 925.00
15 acian (MU-250)-fine coat kg 1,350.00
16 Batu bata 5x11x22 cm bh 798.00
17 Homogenous Tile DInding 30x60 cm polos m2 137,000.00
18 Keramik 30x60 cm warna m2 87,500.00
18 Keramik 30x30 cm putih polos bh 5,008.50
19 Keramik 30x30 cm warna bh 20,000.00
20 Keramik 40x40 cm kotak 10,000.00
21 Lantai Homogenous Tile 80 x 80 cm, Polished kotak 284,280.00
22 Homogenous Tile 60 x 60 cm, Polished bh 29,700.00
23 Homogeneous Tile 60 x 60 cm, Unpolished bh 29,700.00
24 Keramik 40 x 40 cm warna bh 8,333.33
25 Keramik 40 x 40 cm polos bh 10,833.33
26 WPC lantai outdoor m2 750,000.00
27 Plint Lantai Homogenous Tile uk. 10x60 cm bh 3,564.00
28 Plint keramik uk. 10x60 cm bh 13,100.00
28 Step Noshing Granite 10 x 60 cm bh 55,000.00
29 Drymix Floor hardener @ 25 kg kg 3,950.00
30 Beton ready mix K-300, tanpa pompa dll m3 700,000.00
31 Beton ready mix K-250, tanpa pompa dll m3 710,000.00
C BAHAN KAYU
1 Kayu papan kamper banjar m3 6,352,000.00
2 Kayu Balok kelas III m3 1,050,000.00
3 Kayu Papan kelas III 3/20 m3 1,150,000.00
4 Kayu Albasiah m3 1,000,000.00
5 Dolken dia. 5 s/d 7 cm btg 24,970.00
6 Dolken dia. 8 s/d 10 cm btg 8,000.00
7 Plywood 4 mm lbr 65,000.00
8 Plywood 9 mm lbr 95,000.00
10 Melamin 4 mm, uk. 1,2 x 2,4 lbr 85,000.00
11 Formika putih polos, uk. 1,2 x 2,4 lbr 82,000.00
12 Formika motif, uk. 1,2 x 2,4 lbr 95,000.00
13 Reng uk. 2/3 kayu borneo super (meranti) m 5,000.00
14 Reng uk. 2/3 kayu lokal kls II m 11,375.00
15 Reng uk. 3/4 kayu borneo super (meranti) m 6,100.00
9 Gypsum Board, Set. jayaboard, uk. 1,2 x 2,4 lbr 68,000.00
Multiplek 9 mm, uk. 1,2 x 2,5 lbr 130,000.00
10 GRC / Kalsiboard lbr 55,000.00
11 Dome gympsum type merak dia. 85 cm bh 256,437.50
12 Dome gympsum type bunga dia. 90 cm bh 320,556.25
13 Eternit cap bola dunia lbr 4,850.00
14 Eternit cap dua gajah lbr 7,150.00
15 Eternit hardflex 5 mm, uk. 1,05 x 1,8 lbr 48,075.00
16 Eternit hardflex 5 mm, uk. 1,05 x 2,4 lbr 46,225.00
17 Aclirick uk. 1,4 x 2,5 m2 800,000.00
18 List profil 2 x 2 cm btg 14,000.00
19 List profil 1 x 3 cm btg 7,750.00
20 List profil 1x 5 cm btg 11,000.00
21 List kayu 2 x 4 cm btg 9,500.00
22 List kayu 1 x 4 cm btg 6,500.00
23 List gypsum 6 cm m 5,500.00
24 List gypsum 10 cm m 9,500.00
25 HPL lbr 129,600.00
26 Shadow line m' 24,000.00
D BAHAN CAT
1 Amplas lbr 4,436.00
2 Plamur Tembok Set. MATEX kg 13,100.00
3 Cat dasar kg 36,000.00
4 Cat Interior Easy Clean (anti noda) Kg 48,000.00
5 Cat Eksterior (Weathershield) kg 83,700.00
6 Cat Ceiling (Pentalite) kg 44,000.00
7 Cat alkali (undercoat) kg 68,000.00
8 Cat besi/kayu Set. Avian kg 38,745.00
9 Meni kg 35,000.00
10 Lem kuning kg 40,000.00
11 Rol Cat bh 30,000.00
12 Kuas bh 8,500.00
13 Water proofing m2 35,000.00
14 Water proofing Membrance m2 90,000.00
15 Sealent GE / Dow Coming Non Asan tube 28,000.00
16 Sealent kg 58,500.00
17 Coumpond kg 3,074.00
F BAHAN PENGGANTUNG
1 Pintu U PVC bh 850,000.00
2 Kunci tanam antik/handle pintu bh 40,000.00
3 Spring knip bh 15,000.00
4 Handle jendela bh 10,500.00
5 Handle pintu bh 150,000.00
6 Engsel jendela (Cesement) psg 18,000.00
7 Engsel pintu psg 18,000.00
8 Kunci tanam 1 slag bh 65,000.00
9 Kunci tanam antik bh 95,000.00
10 Kunci tanam biasa bh 45,000.00
11 Kunci silinder bh 112,000.00
12 Grendel tanam bh 10,000.00
13 Door closer bh 312,000.00
14 Door Stoper bh 97,500.00
15 Paku seng kg 21,000.00
16 Paku campuran 1" - 5" kg 17,210.00
17 Paku campuran 1/2" - 1" kg 19,250.00
18 Sekrup onduline bh 1,200.00
19 Sekrup gypsum kg 31,500.00
20 Sekrup fixer bh 400.00
27 Engsel pintu Alumunium ( Floor Hinge ), ex DOR unit 580,000.00
21 Floor Hinge Dorma BTS 84 unit 1,550,000.00
22 Fitting Dorma PT 10/PSS unit 950,000.00
23 Patch Lock Dorma US 10/PSS unit 750,000.00
24 PHD R&Z 803 - 600mm SS / SSCH unit 925,000.00
25 Sekrup ACP bh 350.00
26 Paku Sekrup kg 31,620.00
G BAHAN ATAP
1 Genteng metal + insulasi rubber powder Berpasir m2 45,000.00
2 Bubungan bh 65,000.00
3 Seng gelombang BJLS 20 bh 135,000.00
4 Seng plat BJLS 30 bh 244,500.00
5 Talang Air bh 27,000.00
6 Seng BJLS 30 bh 74,000.00
7 Lisplang GRC 30 m' 60,000.00
8 Lisplang GRC 10 m' 25,000.00
H BAHAN KACA
1 Kaca polos, t = 5 mm m2 138,600.00
2 Kaca cermin, t = 5 mm m2 350,000.00
3 Kaca repsol, t = 5 mm m2 517,500.00
4 Kaca tempered, t = 6 mm m2 550,000.00
5 Kaca tempered, t = 8 mm m2 650,000.00
6 Kaca tempered, t = 12 mm m2 750,000.00
7 Karet list kaca m 4,100.00
8 Kaca Stopsol 8 mm m2 950,000.00
J BAHAN MINYAK
1 Minyak solar ltr 9,600.00
2 Minyak pelumas ltr 37,000.00
3 Sewa alat untuk pengelasan jam 50,000.00
4 Meni besi kg 28,650.00
5 Minyak bekisting ltr 10,000.00
K ALAT BERAT
1 Buldoser 100 - 150 hp jam 295,071.43
2 Concrete mixer 0,3 - 0,6 m3 jam 31,804.00
3 Crane 10 - 15 ton jam 455,099.00
4 Dump truck 3-4 m3 jam 196,999.00
5 Dump truck 10 Ton jam 286,302.00
1 Mesin Bor Dia. 40 cm jam 450,000.00
2 Excavator 80 - 140 HP jam 175,000.00
3 Generator set jam 380,410.00
4 Concrete vibrator jam 55,727.00
5 Water pump 70 - 100 mm jam 3,306,052.00
6 Wheel Loader 1,0 - 1,6 m3 jam 279,287.00
7 Pile Driver + Hydraulic Jack 80 Ton jam 50,760.00
8 Tower Crane jam 629,095.00
2 Welding set jam 69,112.00
3 Water tanker 3000-4500 L jam 286,302.00
4 Motor grader jam 327,468.00
5 Vibrator roller jam 165,000.00
6 Tandem roller jam 123,074.00
7 Mixer truck jam 809,712.00
3 Concrete pump jam 562,500.00
4 P. Tyre Roller jam 524,758.00
5 Air compresor jam 279,436.00
6 Cold milling jam 811,730.00
7 3-Wheel Roller jam 131,089.00
8 Jack Hammer jam 131,089.00
4 Tripot hari 131,089.00
9 Bor listrik jam 131,089.00
10 Gergaji listrik jam 131,089.00
11 Slepan jam 131,089.00
12 Stamper jam 30,000.00
JUMLAH KEBUTUHAN BAHAN BANGUNAN UTAM
Pekerjaan Pembangunan Gedung ISDC Serpong Korlantas
3 Barak Pekerja 99
LANTAI 2
III PEKERJAAN KUSEN PINTU DAN JENDELA TERMASUK FINISHING DAN AKSESO
LANTAI 2
LANTAI 2
33 Waterproofing 57
LANTAI 2
34 Urugan pasir t=5cm 70.35
37 Waterproofing 46.85
VI PEKERJAAN SANITAIR
LANTAI 1
39 Jet Washer 10
42 Floor Drain 10
LANTAI 2
44 Jet Washer 6
47 Floor Drain 6
LANTAI 2
IX PEKERJAAN LOGO
X PEKERJAAN STRUKTUR
Pondasi Bored Pile
55 Pengeboran/Boring dia 400 mm 456
57
Pembesian BJTP U-24 & BJTD U-40 Bored Pile + Handeling
9657.06
LANTAI 1
Pekerjaan Pedestal
Kolom Baja, K3
75 WF 300X150X6,5X9 6070.60
Kolom, K1
Kolom, K2
LANTAI 2
Kolom, K1
Kolom, K2
LANTAI 1
Balok, B1
Balok, B2
Balok Anak, B3
Balok Baja, B4
97 WF 300X150X6,5X9 1594.17
LANTAI 2
Balok, RB1
Balok, RB2
Balok Baja, B4
Pek. Tangga 1
Pek. Tangga 2
XI PEKERJAAN ATAP