A. PEKERJAAN PERSIAPAN -
F K3 -
JUMLAH -
PPN 10 ( % ) -
JUMLAH TOTAL -
PEMBULATAN -
Terbilang :
Balikpapan,
Dibuat oleh
RENCANA ANGGARAN BIAYA
1 2 3 4 5
A PEKERJAAN PERSIAPAN
1 Pekerjaan Pengukuran Kembali Ls 1,00 -
2 Pembuatan Kantor Direksi, Gudang Material dan Barak Kerja Ls 1,00 -
3 Mobilisasi / Demobilisasi Alat-alat Berat Ls 1,00 -
4 Pembuatan Dokumentasi, laporan dll Ls 1,00 -
Sub Total A -
B PEKERJAAN PERPIPAAN DI LOKASI JL. MULAWARMAN
I. PENGADAAN JARINGAN PIPA DISTRIBUSI
a Pipa
1 Pipa HDPE SDR 17 (PN 10) dia. 500 mm m 908,60 -
b Accessories
1 Stub flange (PN 10) dia. 500 mm bh 5,00 -
2 Stub flange (PN 10) dia. 300 mm bh 1,00 -
3 Reducer dia. 500 - 300 mm HDPE bh 1,00 -
4 Gate Valve dia. 300 mm bh 1,00 -
b Accessories -
1 Stub flange (PN 10) dia. 500 mm bh 5,00 -
2 Stub flange (PN 10) dia. 300 mm bh 1,00 -
3 Reducer dia. 500 - 300 mm HDPE bh 1,00 -
4 Gate Valve dia. 300 mm bh 1,00 -
- Pipa Spiral welde dia. 500 mm ext. coating : Three layer polyethylene m 36,00 -
coating min.thick 1.5 mm, Int. Lining: Cement Lining (AWWA C205)
- Pipa steel Sch 40 dia. 150 mm m 6,00 -
- Pipa PVC dia. 150 mm (selubung street box) m 2,00 -
- Bend steel 45 dia.500 mm, Lining: Cement Lining (AWWA C205) bh 4,00 -
- Thrust Block Bend 45° dia. 500 mm bh 2,00 -
- Bend 90 dia.150 mm teel bh 1,00 -
- Thrust Block Bend 90° dia. 150 bh 1,00 -
- Bend 45 dia.150 mm teel bh 1,00 -
- Flange las dia. 500 mm bh 8,00 -
- Flange Las dia. 150 mm bh 2,00 -
- Tee dia. 500 x 150 mm steel Lining: Cement Lining (AWWA C205) bh 1,00 -
- Thrust Block tee dia. 500mm bh 1,00 -
- Gate Valve dia. 100 mm bh 1,00 -
- Gate Valve dia. 150 mm bh 1,00 -
- Gate Valve dia. 500 mm bh 1,00 -
- Street box dia. 150 mm bh 2,00 -
- Double air Valve dia. 100 mm bh 1,00 -
3 Pengadaan dan pemasangan baja (H,siku dll) Kg 8.724,71 -
4 Pelat penyambung Kg 2.995,42 -
5 Pengelasan cm 1.336,00 -
6 Baut+Mur Ø 22 mm Bh 1.280,00 -
7 Angkur baut Ø 19 mm Bh 24,00 -
8 Kayu Ulin 15 x 15 mm m3 0,16 -
9 Clam pipa plat strif 4 mm bh 12,00 -
10 Pengecatan permukaan baja galvanis secara manual sistem 3 lapis m2 373,69 -
b Pekerjaan pondasi
1 Galian Tanah M³ 12,00 -
2 Urugan Tanah Kembali M³ 3,20 -
3 Lantai kerja beton mutu f’c = 9,8 Mpa M³ 0,50 -
4 Beton mutu f’c = 21,7 MPa (K 250) M³ 15,10 -
1 2 3 4 5
5 Pembesian Kg 1.456,88 -
6 Begisting M² 52,00 -
7 Tiang pancang pancang beton uk. 30 x 30 cm m 54,00 -
8 Pemancangan tiang pancang uk. 30 x 30 cm m 54,00 -
- Pipa Spiral welde dia. 500 mm ext. coating : Three layer polyethylene m 79,00 -
coating min.thick 1.5 mm, Int. Lining: Cement Lining (AWWA C205)
- Pipa steel Sch 40 dia. 150 mm m 6,00 -
- Pipa PVC dia. 150 mm (selubung street box) m 2,00 -
- Bend steel 45 dia.500 mm, Int. Lining: Cement Lining (AWWA C205) bh 9,00 -
- Bend 90 dia.150 mm teel bh 1,00 -
- Flange las dia. 500 mm bh 20,00 -
- Flange Las dia. 150 mm bh 2,00 -
- Tee dia. 500 x 150 mm steel Lining: Cement Lining (AWWA C205) bh 1,00 -
- Gate Valve dia. 100 mm bh 1,00 -
- Gate Valve dia. 150 mm bh 1,00 -
- Gate Valve dia. 500 mm bh 1,00 -
- Street box bh 2,00 -
- Beton Street box bh 2,00 -
- Double air Valve dia. 100 mm bh 1,00 -
2 Pemasangan pipa dan acc.
Pipa Spiral welde dia. 500 mm ext. coating : Three layer polyethylene
- m 79,00 -
coating min.thick 1.5 mm, Int. Lining: Cement Lining (AWWA C205)
- Pipa steel Sch 40 dia. 150 mm m 6,00 -
- Pipa PVC dia. 150 mm (selubung street box) m 2,00 -
- Bend steel 45 dia.500 mm, Int. Lining: Cement Lining (AWWA C205) bh 9,00 -
- Thrust Block Bend 45° dia. 500 mm bh 2,00 -
- Bend 90 dia.150 mm teel bh 1,00 -
- Thrust Block Bend steel 90 dia. 150 mm bh 1,00 -
- Flange las dia. 500 mm bh 20,00 -
- Flange Las dia. 150 mm bh 2,00 -
- Tee dia. 500 x 150 mm steel Lining: Cement Lining (AWWA C205) bh 1,00 -
- Thrust Block tee dia. 500mm bh 1,00 -
- Gate Valve dia. 100 mm bh 1,00 -
- Gate Valve dia. 150 mm bh 1,00 -
- Gate Valve dia. 500 mm bh 1,00 -
- Street box bh 2,00 -
- Double air Valve dia. 100 mm bh 1,00 -
3 Pengadaan dan pemasangan baja IWF 588.300.12.20 Kg 2.718,00 -
4 Pelat penyambung Kg 628,04 -
5 Pengelasan cm 3.344,00 -
6 Baut+Mur Ø 182 mm Bh 180,00 -
7 Angkur baut Ø 19 mm Bh 32,00 -
8 Kayu Ulin 15 x 15 mm m3 0,16 -
9 Clam pipa plat strif 4 mm bh 12,00 -
10 Pengecatan permukaan baja galvanis secara manual sistem 3 lapis m2 55,58 -
b Pekerjaan pondasi
1 Galian Tanah M³ 7,20 -
2 Urugan Tanah Kembali M³ 1,50 -
3 Lantai kerja beton mutu f’c = 9,8 Mpa M³ 0,30 -
4 Beton mutu f’c = 21,7 MPa (K 250) M³ 14,10 -
1 2 3 4 5
5 Pembesian Kg 1.332,00 -
6 Begisting M² 51,50 -
7 Tiang pancang pancang beton uk. 30 x 30 cm m 36,00 -
8 Pemancangan tiang pancang uk. 30 x 30 cm m 36,00 -
Sub Total C -
D PEKERJAAN PERPIPAAN DI LOKASI JL. PROKLAMASI
I. PENGADAAN JARINGAN PIPA DISTRIBUSI -
a Pipa
1 Pipa HDPE SDR 17 (PN 10) dia. 200 mm m 2.486,00 -
2 Pipa selubung dia. 300 mm Galvanis steel m 66,00 -
3 Pipa SCH-40 ASTM A-53 Gr A dia. 200 mm m 237,00 -
b Accessories
1 Segmented Bend 45° (PN 10) dia. 200 mm HDPE bh 6,00 -
2 Segmented Bend 90° (PN 10) dia. 200 mm HDPE bh 1,00 -
3 Stub flange (PN 10) dia. 200 mm HDPE bh 9,00 -
4 Stub flange (PN 10) dia. 150 mm HDPE bh 1,00 -
5 Stub flange (PN 10) dia. 100 mm HDPE bh 1,00 -
6 Tee dia. 200 x 200 HDPE bh 1,00 -
7 Tee dia. 200 x 100 HDPE bh 1,00 -
8 Bend Steel 45° dia. 200 mm bh 12,00 -
9 Blind Flange Steel dia. 200 mm bh 1,00 -
10 Flange las steel dia. 200 mm bh 6,00 -
11 Gate Valve dia. 200 mm bh 2,00 -
12 Gate Valve dia. 150 mm bh 1,00 -
13 Gate Valve dia. 100 mm bh 1,00 -
14 Steet box bh 4,00 -
15 Beton Street bok bh 4,00 -
b Accessories -
1 Segmented Bend 45° (PN 10) dia. 200 mm HDPE bh 6,00 -
2 Thrust Block Bend 45° bh 6,00 -
3 Segmented Bend 90° (PN 10) dia. 200 mm HDPE bh 1,00 -
4 Thrust Block Bend 90° bh 1,00 -
5 Stub flange (PN 10) dia. 200 mm HDPE bh 9,00 -
6 Stub flange (PN 10) dia. 150 mm HDPE bh 1,00 -
7 Stub flange (PN 10) dia. 100 mm HDPE bh 1,00 -
8 Tee dia. 200 x 200 HDPE bh 1,00 -
9 Thrust Block Tee dia. 200 mm bh 1,00 -
10 Tee dia. 200 x 100 HDPE bh 1,00 -
11 Thrust Block Tee dia. 200 mm bh 1,00 -
12 Bend Steel 45° dia. 200 mm bh 12,00 -
13 Thrust Block Bend 45° bh 12,00 -
14 Flange las steel dia. 200 mm bh 6,00 -
15 Gate Valve dia. 200 mm bh 2,00 -
1 2 3 4 5
16 Gate Valve dia. 150 mm bh 1,00 -
17 Gate Valve dia. 100 mm bh 1,00 -
18 Steet box bh 4,00 -
b Accessories
1 Stub flange (PN 10) dia. 200 mm HDPE bh 14,00 -
2 Stub flange (PN 10) dia. 100 mm HDPE bh 3,00 -
3 Stub flange (PN 10) dia. 75 mm HDPE bh 2,00 -
4 Bend steel 45° dia. 200 mm bh 24,00 -
5 Blind Flange steel dia. 200 mm bh 2,00 -
6 Flange las steel 200 mm bh 36,00 -
7 Tee Segmented dia. 200 x 100 mm HDPE bh 3,00 -
8 Tee Segmented dia. 200 x 75 mm HDPE bh 2,00 -
9 Gate Valve dia. 100 mm bh 3,00 -
10 Gate Valve dia. 75 mm bh 2,00 -
II. PEMASANGAN PIPA DAN PERLENGKAPANNYA -
a Pipa
1 Pipa HDPE SDR 17 (PN 10) dia. 200 mm m
- Pemasangan m 2.135,80 -
- Galian Tanah biasa m³ 1.281,48 -
- Urugan tanah kembali m³ 1.214,41 -
b Accessories -
1 Stub flange (PN 10) dia. 200 mm HDPE bh 14,00 -
2 Stub flange (PN 10) dia. 100 mm HDPE bh 3,00 -
3 Stub flange (PN 10) dia. 75 mm HDPE bh 2,00 -
4 Bend steel 45° dia. 200 mm bh 24,00 -
5 Thrust Block Bend 45° dia. 200 mm bh 24,00 -
6 Blind Flange steel dia. 200 mm bh 2,00 -
7 Flange las steel 200 mm bh 36,00 -
8 Tee Segmented dia. 200 x 100 mm HDPE bh 3,00 -
9 Thrust Block Tee dia. 200 mm bh 3,00 -
10 Tee Segmented dia. 200 x 75 mm HDPE bh 2,00 -
11 Thrust Block Tee bh 2,00 -
12 Gate Valve dia. 100 mm bh 3,00 -
13 Gate Valve dia. 75 mm bh 2,00 -
III PEKERJAAN LAIN-LAIN -
1 2 3 4 5
1 Pembongkaran Jalan Beton dan aspal pada jalur pipa dia. 200 mm m³ 103,26 -
2 Perbaikan jalan aspal pada jalur pipa dia. 200 mm m2 467,50 -
3 Perbaikan Jalan Beton dengan camp. 1 : 2 : 3 m³ 14,60 -
4 Perbaikan Jalan Beton (K 250) pada jalur pipa dia. 200 mm (crosing)
- Beton mutu f’c = 21,7 MPa (K 250) pada jalur pipa dia. 200 mm m³ 136,52 -
- Pembesian kg 968,32 -
- Begisting m2 29,58 -
IV PEKERJAAN PERLINTASAN JEMBATAN PIPA -
IV.1 Pekerjaan Jembatan Pipa Bentangan 2,5 m (STA 0+000)
a Pengadaan pipa dan acc.
1 Pipa dia. 200 mm SCH-40 ASTM A-53 Gr A m 2,50 -
2 Bend steel 45 dia.200 mm bh 4,00 -
3 Flange las dia. 200 mm bh 2,00 -
4 Stub flange dia 200 (PN 10) bh 2,00 -