Milkita Cookies
Jumlah
Debit Kredit
Rp 30,000,000.00
Rp 1,500,000.00
Rp 150,000,000.00
Rp 275,000,000.00
Rp 456,500,000.00
Rp 2,500,000.00
Rp 2,500,000.00
Rp 5,000,000.00
Rp 5,000,000.00
Rp 2,000,000.00
Rp 2,000,000.00
Rp 1,500,000.00
Rp 1,500,000.00
Rp 6,000,000.00
Rp 6,000,000.00
Rp 3,500,000.00
Rp 1,000,000.00
Rp 4,500,000.00
Rp 2,800,000.00
Rp 2,800,000.00
Rp 3,500,000.00
Rp 3,500,000.00
Rp 60,000,000.00
Rp 10,000,000.00
Rp 50,000,000.00
Rp 5,000,000.00
Rp 40,000,000.00
Rp 45,000,000.00
Rp 40,000,000.00
Rp 40,000,000.00
Rp 8,000,000.00
Rp 8,000,000.00
Rp 11,500,000.00
Rp 11,500,000.00
Rp 3,200,000.00
Rp 3,200,000.00
Rp 3,500,000.00
Rp 3,500,000.00
Rp 2,500,000.00
Rp 2,500,000.00
Rp 15,500,000.00
Rp 15,500,000.00
Rp 673,500,000.00 Rp 673,500,000.00
BUKU BESAR
MIKITA COOKIES
2007
Des 31 Posting Rp 30,000,000.00
31 Posting Rp 2,500,000.00
31 Posting Rp 5,000,000.00
31 Posting Rp 2,000,000.00
31 Posting Rp 1,500,000.00
31 Posting Rp 6,000,000.00
31 Posting Rp 1,000,000.00
31 Posting Rp 2,800,000.00
31 Posting Rp 3,500,000.00
31 Posting Rp 10,000,000.00
31 Posting Rp 5,000,000.00
31 Posting Rp 40,000,000.00
31 Posting Rp 8,000,000.00
31 Posting Rp 11,500,000.00
31 Posting Rp 3,200,000.00
31 Posting Rp 3,500,000.00
31 Posting Rp 15,500,000.00
2007
Des 31 Posting Rp 3,500,000.00
31 Posting Rp 3,500,000.00
31 Posting Rp 40,000,000.00
31 Posting Rp 40,000,000.00
31 Posting Rp 2,500,000.00
2007
Des 31 Posting Rp 8,000,000.00
Nama Akun : Perlengkapan Usaha
Tanggal Nama Rekening Debit Kredit
2007
Des 31 Posting Rp 1,500,000.00
2007
Des 31 Posting Rp 150,000,000.00
2007
Des 31 Posting Rp 275,000,000.00
2007
Des 31 Posting Rp 60,000,000.00
2007
Des 31 Posting Rp 50,000,000.00
Posting Rp 3,500,000.00
2007
Des 31 Posting Rp 456,500,000.00
2007
Des 31 Posting Rp 5,000,000.00
31 Posting Rp 4,500,000.00
31 Posting Rp 45,000,000.00
31 Posting Rp 2,500,000.00
2007
Des 31 Posting Rp 6,000,000.00
2007
Des 31 Posting Rp 2,500,000.00
2007
Des 31 Posting Rp 2,000,000.00
31 Posting Rp 2,800,000.00
31 Posting Rp 3,200,000.00
2007
Des 31 Posting Rp 1,500,000.00
2007
Des 31 Posting Rp 11,500,000.00
31 Posting Rp 15,500,000.00
S
Rp 30,000,000.00
Rp 27,500,000.00
Rp 32,500,000.00
Rp 30,500,000.00
Rp 29,000,000.00
Rp 35,000,000.00
Rp 36,000,000.00
Rp 33,200,000.00
Rp 36,700,000.00
Rp 26,700,000.00
Rp 31,700,000.00
Rp 71,700,000.00
Rp 63,700,000.00
Rp 52,200,000.00
Rp 49,000,000.00
Rp 45,500,000.00
Rp 30,000,000.00
Rp 3,500,000.00
Rp -
Rp 40,000,000.00
Rp -
Rp 2,500,000.00
Rp 8,000,000.00
Nomor Akun : 1141
Saldo Normal
Debit Kredit
Rp 1,500,000.00
Rp 150,000,000.00
Rp 275,000,000.00
Rp 60,000,000.00
Rp 50,000,000.00
Rp 46,500,000.00
Rp 456,500,000.00
Rp 5,000,000.00
Rp 9,500,000.00
Rp 54,500,000.00
Rp 57,000,000.00
Rp 6,000,000.00
Rp 2,500,000.00
Rp 2,000,000.00
Rp 4,800,000.00
Rp 8,000,000.00
Rp 1,500,000.00
Rp 11,500,000.00
Rp 27,000,000.00
Neraca Saldo
Milkita Cookies
Saldo
No Nama Rekening Nomor Rekening
Debit
1 Kas 1111 Rp 30,000,000.00
2 Piutang Usaha 1121 Rp 2,500,000.00
3 Piutang Lain Lain 1131 Rp 8,000,000.00
4 Perlengkapan Usaha 1141 Rp 1,500,000.00
5 Tanah 1311 Rp 150,000,000.00
6 Bangunan 1321 Rp 275,000,000.00
7 Kendaraan 1331 Rp 60,000,000.00
8 Hutang Usaha 2111
9 Modal 3100
10 Pendapatan Usaha 4100
11 Pendapatan Sewa 4101
12 Biaya Bahan Kue Dan Catering 5100 Rp 2,500,000.00
13 Biaya Listrik Dan Telpon 5101 Rp 8,000,000.00
14 Biaya Iklan 5102 Rp 1,500,000.00
15 Biaya Gaji 5103 Rp 27,000,000.00
Jumlah Rp 566,000,000.00
Saldo
Kredit
Rp 46,500,000.00
Rp 456,500,000.00
Rp 57,000,000.00
Rp 6,000,000.00
Rp 566,000,000.00
Ayat Jurnal Penyesuaian
Milkita Cookies
Jumlah
suaian
es
Jumlah
Debit Kredit
Rp 5,000,000.00
Rp 5,000,000.00
Rp 1,250,000.00
Rp 1,250,000.00
Rp 20,000.00
Rp 20,000.00
Rp 500,000.00
Rp 500,000.00
Rp 25,000.00
Rp 25,000.00
Rp 6,875,000.00
Rp 6,875,000.00
Rp 250,000.00
Rp 250,000.00
Rp 400,000.00
Rp 400,000.00
Rp 14,320,000.00 Rp 14,320,000.00
.
Neraca Saldo
No. Akun Nama Akun
Debit
1111 Kas Rp30,000,000
1121 Piutang Usaha Rp2,500,000
1131 Piutang Lain Lain Rp8,000,000
1141 Perlengkapan Usaha Rp1,500,000
1311 Tanah Rp150,000,000
1321 Bangunan Rp275,000,000
1331 Kendaraan Rp60,000,000
2111 Hutang Usaha
3100 Modal
4100 Pendapatan Usaha
4101 Pendapatan Sewa
5100 Biaya Bahan Kue Dan Catering Rp2,500,000
5101 Biaya Listrik Dan Telpon Rp8,000,000
5102 Biaya Iklan Rp1,500,000
5103 Biaya Gaji Rp27,000,000
JUMLAH Rp566,000,000
LABA BERSIH
TOTAL Rp566,000,000
NERACA LAJUR
MIKITA COOKIES
Rp5,000,000
Rp1,250,000 Rp1,250,000
Rp20,000
Rp500,000
Rp25,000 Rp25,000
Rp25,000
Rp6,875,000 Rp6,875,000
Rp6,875,000
Rp250,000 Rp250,000
Rp250,000
Rp400,000 Rp400,000
Rp5,000,000
Rp1,250,000
Rp20,000 Rp20,000
Rp500,000
Rp25,000
Rp25,000
Rp6,875,000
Rp6,875,000
Rp250,000
Rp250,000
Rp400,000
Rp46,500,000
Rp456,500,000
Rp5,000,000
Rp500,000
Rp25,000
Rp6,875,000
Rp250,000
Rp515,650,000
Rp12,220,000
Rp527,870,000
LAPORAN LABA RUGI
MIKITA COOKIES
Aktiva Tetap
Tanah Rp150,000,000
Bangunan Rp275,000,000
Akumulasi Depresiasi Bangunan Rp6,875,000 Rp268,125,000
Kendaraan Rp60,000,000
Akumulasi Depresiasi Kendaraan Rp250,000 Rp59,750,000
Total Aktiva Tetap Rp477,875,000