RAB Rumah Fix

URAIAN PEKERJAAN
A. 2.2.1.2 (K3) Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter
A. 2.2.1.4. Pengukuran dan Pemasangan 1 m’ Bouwplank
A. 2.2.1.9. (K3) Pembersihan 1 m2 lapangan dan perataan
A. 2.2.1.7. (K3) Pembuatan 1 m2 gudang semen dan peralatan
A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam s.d. 1 m
A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah
A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug
A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87
A.3.2.1.3. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 5PP
A.4.1.1.6 Membuat 1 m3 beton mutu f’c = 16,9 Mpa Set. Site Mix K-200
A.4.1.1.17 Pembesian 1 kg dengan besi polos atau besi ulir
A.4.1.1.20 (K3) Pemasangan 1 m2 bekisting untuk pondasi
A.4.1.1.21 (K3) Pemasangan 1 m2 bekisting untuk sloof
A. 4.4.1.26 Pemasangan 1m2 dinding bata ringan tebal 10 cm Uk. 20 x 60 dengan mortar siap pakai
A. 4.4.1.8 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP
A.4.4.2.2. Pemasangan 1 m2 plesteran 1SP : 2PP tebal 15 mm
A.4.4.2.27. Pemasangan 1 m2 acian
A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa, slump (120 ± 20) mm Set. Site Mix K-175
A.4.1.1.22 (K3) Pemasangan 1 m2 bekisting untuk kolom
A.4.1.1.23 (K3) Pemasangan 1 m2 bekisting untuk balok
A.4.1.1.24 (K3) Pemasangan 1 m2 bekisting untuk lantai
A.4.4.3.54.Pemasangan 1 m2 dinding keramik 20 cm x 25 cm
A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium 4"
A.4.6.1.5. Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II
A.4.6.1.8. Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup lapis HPL
A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm
A.4.6.2.5. Pemasangan 1 buah engsel pintu
A.4.6.2.6. Pemasangan 1 buah engsel jendela kupu-kupu
A.4.6.2.1. Pemasangan 1 buah kunci tanam Set. Dexson
A.4.6.2.11. Pemasangan 1 buah kunci slot
A.4.2.1.22. (K3) Pemasangan 1 m2 atap jurai rangka atap baja canal dingin profil C75
A.4.5.2.30. Pemasangan 1 m2 genteng beton
A.4.5.2.35. Pemasangan 1 m’ nok genteng beton
A.4.6.1.22. Pemasangan 1 m’ lisplank GRC t = 9 mm
A.4.2.1.21. Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60 cm, untuk plafon
A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm
A.4.5.1.9. Pemasangan 1 m’ list Profil Gypsum
A.4.4.3.34. Pemasangan 1 m2 lantai keramik ukuran 60 cm x 60 cm
A.4.4.3.35. Pemasangan 1m2 lantai keramik ukuran 30 cm x 30 cm
A.4.4.3.36. Pemasangan 1m2 lantai keramik ukuran 20 cm x 20 cm Anti Slip
A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 Mpa Set Site Mix K-100
A.5.1.1.1. (K3) Pemasangan 1 buah closet duduk/monoblock
A.5.1.1 2. Pemasangan 1 buah closet jongkok porselen
A.5.1.1 25. Pemasangan 1 m’ pipa PVC tipe AW diameter ½ ”
A.5.1.1 26. Pemasangan 1 m’ pipa PVC tipe AW diameter ¾ ”
A.5.1.1 31. Pemasangan 1 m’ pipa PVC tipe AW diameter 3”
A.5.1.1 14. Pemasangan 1 buah Kran Air 3/4"
A.5.1.1 14. Pemasangan 1 buah floor drain
A.8.4.6.1 (K3) Pemasangan 1 buah titik lampu
A.8.4.6.1 (K3) Pemasangan 1 buah Stop Kontak
A.8.4.6.1 (K3) Pemasangan 1 buah MCB
A.8.4.6.1 (K3) Pemasangan 1 buah lampu Downlight Essensial 4 "
A.4.7.1.10. Pengecatan 1 m2 tembok baru Eksterior (1 lapis cat dasar, 2 lapis cat penutup)
A.4.7.1.10. Pengecatan 1 m2 tembok baru Interior (1 lapis cat dasar, 2 lapis cat penutup)
A.4.7.1.4. 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A.4.7.1.10. Pengecatan 1 m2 Plafond baru (1 lapis cat dasar, 2 lapis cat penutup)
A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel
A.4.4.2.23. Pemasangan 1 m2 plesteran ciprat 1SP : 2PP
A.3.2.1.9. (K3) Pemasangan 1 m3 batu makadam
HARGA SATUAN
(Rp.)
416,889
59,246
6,967
698,207
39,016
81,950
223,997
730,524
959,310
888,026
17,983
86,171
113,515
173,783
111,575
37,956
33,796
18,046
860,793
136,419
136,419
142,308
206,830
92,327
473,000
436,235
150,678
62,181
37,433
268,488
46,596
155,575
158,389
87,606
78,650
365,343
45,161
28,556
168,537
114,716
117,408
120,216
750,450
4,375,910
368,819
24,934
27,918
117,288
150,112
122,021
139,040
229,350
84,920
309,650
73,508
35,800
29,799
40,847
34,519
2,089,120
61,561
142,308
469,359
RENCANA ANGGARAN BIAYA (RAB)
VILLA KEBON RAYA RESIDENCE
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4 5
A. PEK. PERSIAPAN
1 Mobilisasi dan Demobilisasi 1 ls 3,000,000 3,000,000
2 Pek. Pengukuran dan Pemasangan Bouwplank 60.875 m' 59,246 3,606,600
3 Pek. Pembersihan Lapangan dan Perataan 99 m2 6,967 689,700
4 Pek. Pembuatan Gudang/Direksi Kit 7.5 m2 698,207 5,236,550
5 Listrik Kerja 4 bln 600,000 2,400,000
6 Air Kerja / Pompa 1 ls 2,500,000 2,500,000
SUB TOTAL 17,432,850
B. PEK. TANAH DAN STRUKTUR PONDASI

1 Pek. Galian Pile Cap 9.408 m3 39,016 367,062
4 Pek. Pasir Urug Pile Cap 0.72 m3 223,997 161,278
5 Pek. Lantai Kerja Pile Cap 0.36 m3 730,524 262,989
6 Pek. Bor + Beton Strauss Pile 160 m 80,000 12,800,000
7 Pek. Besi Tulangan Strauss Pile 1116.496 kg 17,983 20,078,134
8 Pek. Beton Site Mix K-200 U/ Pile Cap 5.76 m3 888,026 5,115,030
9 Pek. Besi Tulangan Pile Cap 243.04 kg 17,983 4,370,629
10 Pek. Bekisting Pile Cap 44.18628 m2 86,171 3,807,587
11 Pek. Galian Sloof SL1 2.145 m3 39,016 83,689
12 Pek. Pasir Urug SL1 2.42 m3 223,997 542,072
13 Pek. Lantai Kerja SL1 0.188 m3 730,524 137,338
14 Pek. Beton Site Mix K-175 U/ Sloof SL1 1.0725 m3 860,793 923,200
15 Pek. Besi Tulangan Sloof 153.245 kg 17,983 2,755,830
16 Pek. Papan Bekisting Sloof 14.3 m2 113,515 1,623,257
20 Pek. Beton Site Mix K-175 U/ Sloof SL2 3.936 m3 860,793 3,388,080
21 Pek. Besi Tulangan Sloof 499.9901 kg 17,983 8,991,405
22 Pek. Papan Bekisting Sloof 49.2 m2 113,515 5,584,913
26 Pek. Beton Site Mix K-175 U/ Sloof SL3 0.09375 m3 860,793 80,699
27 Pek. Besi Tulangan Sloof 19.54264 kg 17,983 351,439
28 Pek. Papan Bekisting Sloof 1.71875 m2 113,515 195,103
29 Pek. Pondasi Batu Makadam 2.775 m3 469,359 1,302,471
C. PEK. STRUKTUR ATAS

1 Pek. Beton Site Mix K-175 U/ Kolom K1 0.296 m3 860,793 254,795
2 Pek. Besi Tulangan Kolom K1 52.778 kg 17,983 949,116
3 Pek. Bekisting Kolom K1 5.92 m2 136,419 807,602
4 Pek. Beton Site Mix K-175 U/ Kolom K2 1.4985 m3 860,793 1,289,898
5 Pek. Besi Tulangan Kolom K2 472.14 kg 17,983 8,490,572
6 Pek. Bekisting Kolom K2 26.64 m2 136,419 3,634,209
7 Pek. Beton Site Mix K-175 U/ Kolom K3 0.333 m3 860,793 286,644
9 Pek. Bekisting Kolom K3 5.55 m2 136,419 757,127
10 Pek. Beton Site Mix K-175 U/ Kolom K4 1.8315 m3 860,793 1,576,542
12 Pek. Bekisting Kolom K4 36.63 m2 136,419 4,997,037
13 Pek. Beton Site Mix K-175 U/ Balok 3.52725 m3 860,793 3,036,231
14 Pek. Besi Tulangan Balok 438.7025 kg 17,983 7,889,260
15 Pek. Bekisting Balok 64.66625 m2 136,419 8,821,721
16 Pek. Beton Site Mix K-175 U/ Kanopi 1.56 m3 860,793 1,342,836
17 Pek. Besi Tulangan Kanopi 85.33 kg 17,983 1,534,504
18 Pek. Bekisting Kanopi 2.97 m2 142,308 422,656
19 Pek. Beton Carport t=10 cm 1.3875 m3 750,450 1,041,249
20 Pek. Besi Tulangan Carport M8 1 Lapis 74.79325 kg 17,983 1,345,019
13 Pek. Beton Site Mix K-175 U/ Kanopi m3 SUB TOTAL 59,202,187
D. PEK. DINDING
1 Pek. + Pas Dinding Bata Ringan Tebal 10 cm 195.2463 m2 173,783 33,930,491
2 Pek. + Pas Rollag Bata Merah Tebal 1 Bata 1:4 0.76 m2 111,575 84,797
3 Pek. Plester Dinding Bata Ringan 1:2 50.275 m2 37,956 1,908,233
4 Pek. Plester Dinding Bata Ringan 1:4 198.3035 m2 33,796 6,701,857
5 Pek. Plester Rollag Bata Merah 1:4 0.76 m2 33,796 25,685
6 Pek. Acian 248.5785 m2 18,046 4,485,723
7 Pek. + Pas Dinding Keramik uk 20 x 25 40.5 m2 206,830 8,376,603
E. PEK. KUSEN
1 Pek. Kusen Pintu P1 Alumunium 7.6 m' 92,327 701,684
2 Pek. Daun Pintu P1 HPL + kaca 5 mm 1 bh 800,000 800,000
3 Pek. Kusen Pintu P2 11.4 m' 92,327 1,052,526
4 Pek. Daun Pintu P2 HPL 2 bh 800,000 1,600,000
5 Pek. Kusen Pintu P3 9.9 m' 92,327 914,036
6 Pek. Daun Pintu P3 PVC 2 bh 250,000 500,000
7 Pek. Kusen Pintu PJ1 20.35 m' 92,327 1,878,851
8 Pek. Daun Pintu Jendela PJ1 Melamik + kaca 5 mm 1 bh 1,200,000 1,200,000
9 Pek. Kusen Jendela J1 4.7 m' 92,327 433,936
10 Pek. Daun Jendela J1 Alumunium + kaca 5 mm 1 bh 350,000 350,000
11 Pek. Kusen Jendela J2 7.67 m' 92,327 708,147
12 Pek. Daun Jendela J2 Alumunium + kaca 5 mm 2 bh 350,000 700,000
13 Pek. Engsel Pintu 8 bh 62,181 497,446
14 Pek. Engsel Jendela Kupu-Kupu 18 bh 37,433 673,794
15 Pek. Kunci Tanam + Handle 4 bh 268,488 1,073,952
16 Pek. Kunci Jendela 9 bh 46,596 419,364
F. PEK. ATAP DAN LANGIT-LANGIT

1 Pek. + Pas. Rangka Atap Baja Ringan 79.05535 m2 155,575 12,299,052
2 Pek. + Pas. Atap Genteng Beton 79.05535 m2 158,389 12,521,498
3 Pek. + Pas. Nok Genteng Beton 6.383 m' 87,606 559,190
4 Pek. + Pas. Listplank GRC t = 9 mm 18.021 m' 78,650 1,417,352
5 Pek. + Pas. Rangka Plafond Besi Hollow 76.03171 m2 84,664 6,437,168
6 Pek. + Pas. Penutup Plafond Gypsum 76.03171 m2 45,161 3,433,630
7 Pek. + Pas. List Profil Gypsum 88.65 m' 28,556 2,531,489
G. PEK. LANTAI
1 Pek. Urugan Pasir Alas Lantai t = 5 cm 3.07 m3 223,997 687,670
2 Pek. + Pas. Lantai Keramik 60 x 60 cm Homogenous Tile 43.165 m2 168,537 7,274,884
3 Pek. + Pas. Lantai Keramik 40 x 40 cm 7.5525 m2 117,408 886,724
4 Pek. + Pas. Lantai Keramik 30 x 30 cm 4.5275 m2 114,716 519,378
5 Pek. + Pas. Lantai Keramik 20 x 20 cm Anti Slip 5.16 m2 120,216 620,316
6 Pek. + Pas. Lantai Keramik 40 x 40 cm Carport 8.8 m2 117,408 1,033,191
7 Pek. Plester Border Keliling Carport 4.665 m2 33,796 157,658
8 Pek. Acian Border Keliling Carport 4.665 m2 18,046 84,182
H. PEK. SANITAIR
1 Pemb. + Pas. Kloset Duduk Merk Toto 1 bh 4,375,910 4,375,910
2 Pemb. + Pas. Kloset Jongkok 1 bh 368,819 368,819
3 Pemb. + Pas. Kran Air 3/4" Merek Onda, Set. 4 bh 122,021 488,083
4 Pemb. + Pas. Floordrain 4 bh 139,040 556,160
5 Pemb. + Pas. Roofdrain 1 bh 139,040 139,040
6 Pemb. + Pas. Zink 1 bh 2,089,120 2,089,120
7 Pemb. + Pas. Shower Kran 1 bh 850,000 850,000
8 Pemb. Sumur Pompa Air Tanah 1 bh 5,500,000 5,500,000
9 Pemb. Pipa Air Bersih dari Pompa ke Water Torren PVC 3/4" 7 m' 27,918 195,426
10 Pemb. Pipa Distribusi Air Bersih PVC 3/4" 9.22 m' 27,918 257,404
11 Pemb. Pipa Distribusi Air Bersih PVC 1/2" 28.315 m' 24,934 706,013
12 Pemb. Saluran Air Bekas Kamar Mandi PVC 3" 9.4 m' 117,288 1,102,503
13 Pemb. Saluran Air Bekas Dapur PVC 3" 15.481 m' 117,288 1,815,728
14 Pemb. Saluran Air Kotor Closet PVC 4" 21.985 m' 150,112 3,300,201
15 Pemb. Saluran Air Hujan PVC 3" 17.101 m' 117,288 2,005,734
16 Pemasangan Water Torrent Besi Siku t=6mm 1 bh 860,000 860,000
17 Pemasangan Water Tank 750 ltr 1 bh 1,700,000 1,700,000
18 Pek. Bak Kontrol dan Resapan Air Hujan 1 bh 350,000 350,000
19 Pek. Bak Kontrol Air Bekas 2 bh 350,000 700,000
20 Pek. Septictank Dan Resapan 1 ls 3,500,000 3,500,000
21 Pek. Wastafel 1 ls 3,084,000 3,084,000
22 Pek. Water Heater + Pemasangan 1 ls 2,640,000 2,640,000
I. PEK. INSTALASI LISTRIK

1 Pek. Instalasi Titik Lampu 25 ttk 229,350 5,733,750
2 Pek. Instalasi Titik Stop Kontak 13 ttk 84,920 1,103,960
3 Pek. Pemasangan Lampu SL 6 ttk 65,000 390,000
4 Pek. Pemasangan Lampu Baret 2 ttk 110,000 220,000
5 Pek. Pemasangan Lampu Downlight 15 ttk 73,508 1,102,613
6 Pek. Pemasangan Lampu Taman 2 ttk 127,500 255,000
7 Pek. Pemasangan Lampu Selang 8.2 m' 48,000 393,600
8 Pek. Pemasangan Saklar Tunggal 3 ttk 21,000 63,000
9 Pek. Pemasangan Saklar Ganda 10 ttk 33,000 330,000
10 Pek. Pemasangan Stop Kontak Antena 1 ttk 45,000 45,000
11 Pek. Pemasangan Exhaust KM Utama 1 set 475,000 475,000
12 Pek. + Pas. MCB 1 ls 1,500,000 1,500,000
13 Biaya Tes Commisioning 1 ls 600,000 600,000
14 Biaya Pemasangan Listrik Baru 1300 Watt 1 ls 2,500,000 2,500,000
J. PEK. CAT DAN LABURAN

1 Pek. Cat Dinding Eksterior Weathershield 65.105 m2 35,800 2,330,726
2 Pek. Cat Dinding Interior Vinilex/setara 177.492 m2 29,799 5,289,084
3 Pek. Cat Plafon Gypsum 2x 76.0317 m2 34,519 2,624,546
4 Pek. Cat List Plafon Gypsum 2x 8.865 m2 34,519 306,012
5 Pek. Cat Lisplank GRC 2x 5.4063 m2 40,847 220,833
6 Pek. Cat Waterproofing Talang Dak 18.4025 m2 35,800 658,800
7 Pek. Cat Dinding Pagar Luar 66.428 m2 35,800 2,378,089
8 Pek. Semen Kamprot Pagar Depan 1.53 m2 97,361 148,962
K. PEK. LAIN-LAIN
1 Pek. Pagar Depan 5.36 m2 175,000 938,000
2 Dudukan Rel Pagar Beton Rabat fin Aci 0.9 m2 2,400,000 2,160,000
3 Pek. Turap Batu Kali Taman Depan 1.68 m2 475,000 798,000
4 Pek. Jembatan Beton Bertulang t=12cm 0.22 m3 860,793 189,374
SUB TOTAL 4,085,374
REKAPITULASI TOTAL:
A. PEK. PERSIAPAN 17,432,850

B. PEK. TANAH DAN STRUKTUR PONDASI 73,826,433
C. PEK. STRUKTUR ATAS 59,202,187
D. PEK. DINDING 55,513,389
E. PEK. KUSEN 13,503,737
F. PEK. ATAP DAN LANGIT-LANGIT 39,199,379
G. PEK. LANTAI 11,264,003
H. PEK. SANITAIR 36,584,141
I. PEK. INSTALASI LISTRIK 14,711,923
J. PEK. CAT DAN LABURAN 13,957,053
K. PEK. LAIN-LAIN 4,085,374
JUMLAH 339,280,468
PPN 33,928,047
JUMLAH TOTAL 373,208,515
DIBULATKAN 373,000,000
RAP VILLA KEBON RAYA RESIDENCE
PERHITUNGAN KONTRAK
NO ITEM PEKERJAAN VOLUME SATUAN
HARGA
SATUAN
I PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi 1.00 ls 2,700,000
2 Pek. Pengukuran dan Pemasangan Bouwplank 60.88 m' 53,321
3 Pek. Pembersihan Lapangan dan Perataan 99.00 m2 6,270
4 Pek. Pembuatan Gudang/Direksi Kit 7.50 m2 628,386
5 Listrik Kerja 4.00 bln 540,000
6 Air Kerja / Pompa 1.00 ls 2,250,000
SUB TOTAL RAP
II PEKERJAAN STRUKTUR BAWAH
1 Pile Cap
a Galian Pile Cap 9.41 m3 35,114
b Pasir Urug Pile Cap 0.72 m3 201,597
c Lantai Kerja Pile Cap 0.36 m3 657,471
d Beton Pile Cap Site Mix K-200 5.76 m3 799,223
e Pembesian dan Angkur Pile Cap 243.04 kg 16,185
f Papan Bekisting Pile Cap 44.19 m2 77,554
2 Strauss Pile
a Bor + Beton Strauss Pile 160.00 m 72,000
b Pembesian dan Angkur Strauss Pile 1,116.50 kg 16,185
3 Sloof SL 1
a Galian Sloof SL 1 2.15 m3 35,114
b Pasir Urug Sloof SL 1 2.42 m3 201,597
c Lantai Kerja Sloof SL 1 0.19 m3 657,471
d Beton Site Mix K-175 Sloof SL 1 1.07 m3 774,713
e Pembesian dan Angkur Sloof SL 1 153.25 kg 16,185
f Papan Bekisting Sloof SL 1 14.30 m2 102,163
4 Sloof SL 2
5 Sloof SL 3
6 Pondasi Batu Makadam 2.78 m3 422,423
SUB TOTAL RAP
III PEKERJAAN STRUKTUR ATAS
1 Kolom K1
a Beton Site Mix K-175 Kolom K1 0.30 m3 774,713
b Pembesian dan Angkur Kolom K1 52.78 kg 16,185
c Papan Bekisting Kolom K1 5.92 m2 122,777
2 Kolom K2
a Beton Site Mix K-175 Kolom K2 1.50 kg 774,713
b Pembesian dan Angkur Kolom K2 472.14 m2 16,185
3 Kolom K3
b Pembesian dan Angkur Kolom K3 104.92 m3 16,185
c Papan Bekisting Kolom K3 5.55 kg 122,777
4 Kolom K4
b Pembesian dan Angkur Kolom K4 491.49 kg 16,185
5 Balok
a Beton Site Mix K-175 Balok 3.53 m3 774,713
b Pembesian dan Angkur Balok 438.70 kg 16,185
c Papan Bekisting Balok 64.67 m2 122,777
6 Kanopi
a Beton Site Mix K-175 Kanopi 1.56 m3 774,713
b Pembesian dan Angkur Kanopi 85.33 kg 16,185
c Papan Bekisting Kanopi 2.97 m2 122,777
7 Carport
a Beton Site Mix K-100 Carport t=10 cm 1.39 m3 675,405
b Pembesian dan Angkur Carport M8 1 Lapis 74.79 kg 16,185
SUB TOTAL RAP
IV PEKERJAAN DINDING
1 Pasangan Dinding Bata Ringan Tebal 10 cm 195.25 m2 156,405
2 Pasangan Rollag Bata Merah Tebal 1 Bata 1:4 0.76 m2 100,417
3 Plester Dinding Bata Ringan 1:2 Trasram 50.28 m2 34,160
4 Plester Dinding Bata Ringan 1:4 198.30 m2 30,416
5 Plester Rollag Bata Merah 1:4 0.76 m2 30,416
6 Acian 248.58 m2 16,241
7 Pasangan Dinding Keramik uk. 20/25 40.50 m2 186,147
SUB TOTAL RAP
V PEKERJAAN KUSEN
1 Pintu P1
a Kusen Pintu P1 Alumunium 7.60 m' 83,094
b Daun Pintu P1 HPL + Kaca 5 mm 1.00 bh 720,000
2 Pintu P2
b Daun Pintu P2 HPL 2.00 bh 720,000
3 Pintu P3
b Daun Pintu P3 PVC 2.00 bh 225,000
4 Pintu-Jendela PJ1
a Kusen Pintu-Jendela PJ1 Alumunium 20.35 m' 83,094
b Daun Pintu-Jendela PJ1 Melamik+ Kaca 5 mm 1.00 bh 1,080,000
5 Jendela J1
a Kusen Jendela J1 Alumunium 4.70 m' 83,094
b Daun Jendela J1 Alumunium + Kaca 5 mm 1.00 bh 315,000
6 Jendela J2
a Kusen Jendela J2 Alumunium 7.67 m' 83,094
b Daun Jendela J2 Alumunium + Kaca 5 mm 2.00 bh 315,000
7 Engsel
a Engsel Pintu 8.00 bh 55,963
b Engsel Jendela Kupu-Kupu 18.00 bh 33,690
8 Kunci
a Kunci Tanam dan Handle Pintu 4.00 bh 241,639
b Kunci Jendela 9.00 bh 41,936
SUB TOTAL RAP
VI PEKERJAAN ATAP DAN LANGIT-LANGIT
1 Atap
a Rangka Atap Baja Ringan 79.06 m2 140,018
b Penutup Atap Genteng Beton 79.06 m2 142,550
c Nok Genteng Beton 6.38 m' 78,846
d Lisplank GRC t = 9mm 18.02 m' 70,785
2 Langit-Langit
a Rangka Plafon Besi Hollow 76.03 m2 76,198
b Penutup Plafon Gypsum 76.03 m2 40,644
c List Profil Gypsum 88.65 m' 25,700
SUB TOTAL RAP
VII PEKERJAAN LANTAI
1 Urugan Pasir Alas Lantai t = 5 cm 3.07 m3 201,597
2 Lantai Keramik uk. 60 x 60 cm Homogenous Tile 43.17 m2 151,683
3 Lantai Keramik uk. 40 x 40 cm 7.55 m2 105,667
4 Lantai Keramik uk. 30 x 30 cm 4.53 m2 103,245
5 Lantai Keramik uk. 20 x 20 cm Anti Slip 5.16 m2 108,195
6 Lantai Keramik uk. 40 x 40 cm Carport 8.80 m2 105,667
7 Plester Border Keliling Carport 4.67 m2 30,416
8 Acian Border Keliling Carport 4.67 m2 16,241
SUB TOTAL RAP
VIII PEKERJAAN SANITAIR
1 Kloset Duduk Merk Toto 1.00 bh 3,938,319
2 Kloset Jongkok 1.00 bh 331,937
3 Kran Air 3/4" Merek Onda, set. 4.00 bh 109,819
4 Floordrain 4.00 bh 125,136
5 Roofdrain 1.00 bh 125,136
6 Zink 1.00 bh 1,880,208
7 Shower Kran 1.00 bh 765,000
8 Sumur Pompa Air Tanah 1.00 bh 4,950,000
9 Pipa Air Bersih dari Pompa ke Water Torren PVC 3/4" 7.00 m' 25,126
10 Pipa Distribusi Air Bersih PVC 3/4" 9.22 m' 25,126
11 Pipa Distribusi Air Bersih PVC 1/2" 28.32 m' 22,441
12 Saluran Air Bekas Kamar Mandi PVC 3" 9.40 m' 105,559
13 Saluran Air Bekas Dapur PVC 3" 15.48 m' 105,559
14 Saluran Air Kotor Closet PVC 4" 21.99 m' 135,100
15 Saluran Air Hujan PVC 3" 17.10 m' 105,559
16 Water Torrent Besi Siku t=6mm 1.00 bh 774,000
17 Water Tank 750 lt 1.00 bh 1,530,000
18 Bak Kontrol dan Resapan Air Hujan 1.00 bh 315,000
19 Bak Kontrol Air Bekas 2.00 bh 315,000
20 Septictank dan Resapan 1.00 ls 3,150,000
21 Wastafel 1.00 ls 2,775,600
22 Water Heater 1.00 ls 2,376,000
SUB TOTAL RAP
IX PEKERJAAN INSTALASI LISTRIK
1 Instalasi Titik Lampu 25.00 ttk 206,415
2 Instalasi Stop Kontak 13.00 ttk 76,428
3 Pemasangan Lampu
a Lampu SL 6.00 ttk 58,500
b Lampu Baret 2.00 ttk 99,000
c Lampu Downlight 15.00 ttk 66,157
d Lampu Taman 2.00 ttk 114,750
e Lampu Selang 8.20 m' 43,200
4 Pemasangan Saklar
a Saklar Tunggal 3.00 ttk 18,900
b Saklar Ganda 10.00 ttk 29,700
5 Stop Kontak Antena 1.00 ttk 40,500
6 Exhaust KM Utama 1.00 set 427,500
7 Pemasangan MCB 1.00 ls 1,350,000
8 Tes Commisioning 1.00 ls 540,000
9 Pemasangan Listrik Baru 1300 Watt 1.00 ls 2,250,000
SUB TOTAL RAP
X PEKERJAAN CAT DAN LABURAN
1 Cat Dinding Exterior Weathershield 65.11 m2 32,220
2 Cat Dinding Interior Vinilex, set. 177.49 m2 26,819
3 Cat Plafon Gypsum 2x 76.03 m2 31,067
4 Cat List Plafon Gypsum 2x 8.87 m2 31,067
5 Cat Lisplank GRC 2x 5.41 m2 36,763
6 Cat Waterproofing Talang Dak 18.40 m2 32,220
7 Cat Dinding Pagar Luar 66.43 m2 32,220
8 Semen Kamprot Pagar Depan 1.53 m2 87,625
SUB TOTAL RAP
XI PEKERJAAN LAIN-LAIN
1 Pagar Depan 5 m2 157,500
2 Dudukan Rel Pagar Beton Rabat fin Aci 1 m2 2,160,000
3 Turap Batu Kali Taman Depan 2 m2 427,500
4 Jembatan Beton Bertulang t=12 cm 0 m3 774,713
SUB TOTAL RAP
TOTAL RAP
HARGA /M2
EBON RAYA RESIDENCE
PERHITUNGAN KONTRAK UPAH BAHAN
JUML. HARGA UPAH NORMAL JUML. HARGA HARGA BAHAN JUML. HARGA
(Rp.) (Rp.) NORMAL (Rp.)
2,700,000 540,000 540,000 2,160,000 2,160,000

3,245,940 10,664 649,188 42,657 2,596,752
620,730 1,254 124,146 5,016 496,584
4,712,895 125,677 942,579 502,709 3,770,316
2,160,000 108,000 432,000 432,000 1,728,000
2,250,000 450,000 450,000 1,800,000 1,800,000
15,689,565 3,137,913 12,551,652
330,355 7,023 66,071 28,091 264,284

145,150 40,319 29,030 161,278 116,120
236,690 131,494 47,338 525,977 189,352
4,603,527 159,845 920,705 639,379 3,682,822
3,933,566 3,237 786,713 12,948 3,146,853
3,426,828 15,511 685,366 62,043 2,741,463
11,520,000 14,400 2,304,000 57,600 9,216,000

18,070,320 3,237 3,614,064 12,948 14,456,256
75,320 7,023 15,064 28,091 60,256

487,865 40,319 97,573 161,278 390,292
123,605 131,494 24,721 525,977 98,884
830,880 154,943 166,176 619,771 664,704
2,480,247 3,237 496,049 12,948 1,984,198
1,460,932 20,433 292,186 81,730 1,168,745
259,144 7,023 51,829 28,091 207,315

198,371 40,319 39,674 161,278 158,697
323,476 131,494 64,695 525,977 258,781
3,049,272 154,943 609,854 619,771 2,439,417
8,092,265 3,237 1,618,453 12,948 6,473,812
5,026,422 20,433 1,005,284 81,730 4,021,138
8,217 7,023 1,643 28,091 6,573

9,475 40,319 1,895 161,278 7,580
15,122 131,494 3,024 525,977 12,097
72,629 154,943 14,526 619,771 58,104
316,295 3,237 63,259 12,948 253,036
175,593 20,433 35,119 81,730 140,474
1,172,224 84,485 234,445 337,938 937,779
66,443,789 13,288,758 53,155,031
229,315 154,943 45,863 619,771 183,452

854,204 3,237 170,841 12,948 683,363
726,842 24,555 145,368 98,222 581,473
1,160,908 154,943 232,182 619,771 928,726

7,641,515 3,237 1,528,303 12,948 6,113,212
3,270,788 24,555 654,158 98,222 2,616,630
257,980 154,943 51,596 619,771 206,384

1,698,034 3,237 339,607 12,948 1,358,427
681,414 24,555 136,283 98,222 545,131
1,418,887 154,943 283,777 619,771 1,135,110

7,954,619 3,237 1,590,924 12,948 6,363,695
4,497,333 24,555 899,467 98,222 3,597,867
2,732,608 154,943 546,522 619,771 2,186,086

7,100,334 3,237 1,420,067 12,948 5,680,268
7,939,549 24,555 1,587,910 98,222 6,351,639
1,208,553 154,943 241,711 619,771 966,842

1,381,053 3,237 276,211 12,948 1,104,843
364,649 24,555 72,930 98,222 291,719
937,124 135,081 187,425 540,324 749,699

1,210,518 3,237 242,104 12,948 968,414
53,266,227 10,653,245 42,612,981
30,537,442 31,281 6,107,488 125,124 24,429,953

76,317 20,083 15,263 80,334 61,054
1,717,409 6,832 343,482 27,328 1,373,928
6,031,671 6,083 1,206,334 24,333 4,825,337
23,116 6,083 4,623 24,333 18,493
4,037,151 3,248 807,430 12,993 3,229,721
7,538,943 37,229 1,507,789 148,917 6,031,154
49,962,050 9,992,410 39,969,640
631,516 16,619 126,303 66,475 505,213

720,000 144,000 144,000 576,000 576,000
947,273 16,619 189,455 66,475 757,819

1,440,000 144,000 288,000 576,000 1,152,000
822,632 16,619 164,526 66,475 658,106

450,000 45,000 90,000 180,000 360,000
1,690,966 16,619 338,193 66,475 1,352,773

1,080,000 216,000 216,000 864,000 864,000
390,543 16,619 78,109 66,475 312,434

315,000 63,000 63,000 252,000 252,000
637,332 16,619 127,466 66,475 509,866

630,000 63,000 126,000 252,000 504,000
447,702 11,193 89,540 44,770 358,161

606,415 6,738 121,283 26,952 485,132
966,557 48,328 193,311 193,311 773,245

377,428 8,387 75,486 33,549 301,942
12,153,363 2,430,672.64 9,722,690.57
11,069,147 28,004 2,213,829 112,014 8,855,317
11,269,348 28,510 2,253,870 114,040 9,015,478
503,271 15,769 100,654 63,076 402,617
1,275,616 14,157 255,123 56,628 1,020,493
5,793,451 15,240 1,158,690 60,958 4,634,761

3,090,267 8,129 618,053 32,516 2,472,214
2,278,340 5,140 455,668 20,560 1,822,672
35,279,441 7,055,888.20 28,223,552.80
618,903 40,319 123,781 161,278 495,122

6,547,395 30,337 1,309,479 121,346 5,237,916
798,052 21,133 159,610 84,534 638,442
467,440 20,649 93,488 82,596 373,952
558,284 21,639 111,657 86,556 446,627
929,872 21,133 185,974 84,534 743,897
141,892 6,083 28,378 24,333 113,514
75,764 3,248 15,153 12,993 60,611
10,137,603 2,027,520.54 8,110,082.14
3,938,319 787,664 787,664 3,150,655 3,150,655

331,937 66,387 66,387 265,550 265,550
439,275 21,964 87,855 87,855 351,420
500,544 25,027 100,109 100,109 400,435
125,136 25,027 25,027 100,109 100,109
1,880,208 376,042 376,042 1,504,166 1,504,166
765,000 153,000 153,000 612,000 612,000
4,950,000 990,000 990,000 3,960,000 3,960,000
175,883 5,025 35,177 20,101 140,707
231,664 5,025 46,333 20,101 185,331
635,412 4,488 127,082 17,953 508,330
992,252 21,112 198,450 84,447 793,802
1,634,155 21,112 326,831 84,447 1,307,324
2,970,181 27,020 594,036 108,080 2,376,145
1,805,160 21,112 361,032 84,447 1,444,128
774,000 154,800 154,800 619,200 619,200
1,530,000 306,000 306,000 1,224,000 1,224,000
315,000 63,000 63,000 252,000 252,000
630,000 63,000 126,000 252,000 504,000
3,150,000 630,000 630,000 2,520,000 2,520,000
2,775,600 555,120 555,120 2,220,480 2,220,480
2,376,000 475,200 475,200 1,900,800 1,900,800
32,925,727 6,585,145 26,340,581
5,160,375 41,283 1,032,075 165,132 4,128,300

993,564 15,286 198,713 61,142 794,851
351,000 11,700 70,200 46,800 280,800

198,000 19,800 39,600 79,200 158,400
992,351 13,231 198,470 52,925 793,881
229,500 22,950 45,900 91,800 183,600
354,240 8,640 70,848 34,560 283,392
56,700 3,780 11,340 15,120 45,360

297,000 5,940 59,400 23,760 237,600
40,500 8,100 8,100 32,400 32,400
427,500 85,500 85,500 342,000 342,000
1,350,000 270,000 270,000 1,080,000 1,080,000
540,000 108,000 108,000 432,000 432,000
2,250,000 450,000 450,000 1,800,000 1,800,000
13,240,730 2,648,146 10,592,584
2,097,654 6,444 419,531 25,776 1,678,123

4,760,176 5,364 952,035 21,455 3,808,141
2,362,091 6,213 472,418 24,854 1,889,673
275,411 6,213 55,082 24,854 220,329
198,750 7,353 39,750 29,410 159,000
592,920 6,444 118,584 25,776 474,336
2,140,280 6,444 428,056 25,776 1,712,224
134,066 17,525 26,813 70,100 107,253
12,561,348 2,512,270 10,049,078
844,200 31,500 168,840 126,000 675,360

1,944,000 432,000 388,800 1,728,000 1,555,200
718,200 85,500 143,640 342,000 574,560
170,437 154,943 34,087 619,771 136,350
3,676,837 735,367 2,941,470
305,336,679 61,067,336 244,269,343
4,182,694.24
30.05
30.05
30.05
30.05
30.05
3.16 4.241 13.40156

1.385 3.37 4.66745
1.385 3.37 4.66745

1.385 3.37 4.66745
1.385 3.37 4.66745
1.385 3.37 4.66745
1.385 3.37 4.66745
0 #REF!
RENCANA JADWAL PELAKSANAAN PEKERJAAN (KURVA S)
PEKERJAAN RUMAH VILLA KEBON RAYA RESIDENCE
WAKTU (BULAN)
BOBOT AGUSTUS SEPTEMBER OKTOBER NOVEMBER DESEMBER JANUARI
No URAIAN PEKERJAAN JUMLAH HARGA KET
FISIK WAKTU (MINGGU)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
I PEKERJAAN PERSIAPAN Rp. 17,432,850.25

1 Mobilisasi dan Demobilisasi Rp. 3,000,000.00 0.884 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 100
2 Pek. Pengukuran dan Pemasangan Bouwplank Rp. 3,606,600.25 1.063 0.266 0.266 0.266 0.266
3 Pek. Pembersihan Lapangan dan Perataan Rp. 689,700.00 0.203 0.102 0.102
4 Pek. Pembuatan Gudang/Direksi Kit Rp. 5,236,550.00 1.543 0.772 0.772
5 Listrik Kerja Rp. 2,400,000.00 0.707 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034 0.034
6 Air Kerja / Pompa Rp. 2,500,000.00 0.737 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035 0.035
II PEKERJAAN TANAH DAN STRUKTUR PONDASI Rp. 73,826,432.63

1 Galian Pile Cap Rp. 367,061.59 0.108 0.054 0.054
2 Besi Tulangan Strauss Pile Rp. 20,078,133.65 5.918 1.184 2.367 2.367
3 Bor + Beton Strauss Pile Rp. 12,800,000.00 3.773 0.629 0.629 0.629 0.629 0.629 0.629
4 Pasir Urug Pile Cap Rp. 161,277.60 0.048 0.016 0.016 0.016 90
5 Lantai Kerja Pile Cap Rp. 262,988.52 0.078 0.026 0.026 0.026
6 Bekisting Pile Cap Rp. 3,807,586.98 1.122 0.374 0.374 0.374
7 Besi Tulangan Pile Cap Rp. 4,370,628.83 1.288 0.429 0.429 0.429
8 Beton Pile Cap Rp. 5,115,030.34 1.508 0.704 0.402 0.402
9 Galian Sloof Rp. 380,756.17 0.112 0.112
10 Pasir Urug Sloof Rp. 773,012.50 0.228 0.228
11 Lantai Kerja Sloof Rp. 513,558.15 0.151 0.151
12 Bekisting Sloof Rp. 7,403,273.80 2.182 0.873 0.873 0.436
13 Besi Tulangan Sloof Rp. 12,098,674.23 3.566 0.267 0.267 1.516 1.516
14 Beton Sloof Rp. 4,391,979.06 1.294 0.259 0.259 0.259 0.259 0.259
15 Pondasi Batu Makadam Rp. 1,302,471.23 0.384 0.384 80
III PEKERJAAN STRUKTUR ATAS Rp. 59,202,187.15

1 Besi Tulangan Kolom Rp. 20,164,857.47 5.943 1.981 1.981 1.981
2 Bekisting Kolom Rp. 10,195,974.75 3.005 1.503 1.503
3 Beton Kolom Rp. 3,407,877.92 1.004 0.502 0.502
4 Besi Tulangan Balok Rp. 7,889,260.47 2.325 0.233 0.775 1.318
5 Bekisting Balok Rp. 8,821,721.33 2.600 1.300 1.300
6 Beton Balok Rp. 3,036,230.71 0.895 0.671 0.224
7 Besi Tulangan Kanopi Rp. 1,534,503.61 0.452 0.452
8 Bekisting Kanopi Rp. 422,656.15 0.125 0.125
9 Beton Kanopi Rp. 1,342,836.46 0.396 0.396 70
10 Besi Tulangan Carport Rp. 1,345,019.48 0.396 0.396
11 Beton Carport Rp. 1,041,248.81 0.307 0.307
IV PEKERJAAN DINDING Rp. 55,513,388.69

1 Dinding Bata Ringan dan Rollag Bata Merah Rp. 34,015,287.76 10.026 1.671 1.671 1.671 1.671 1.671 1.671
2 Plester Dinding dan Rollag Rp. 8,635,774.75 2.545 0.509 0.509 0.509 0.509 0.509
3 Acian Dinding Rp. 4,485,723.32 1.322 0.264 0.264 0.264 0.264 0.264
4 Dinding Keramik uk 20x25 Rp. 8,376,602.85 2.469 1.234 1.234
V PEKERJAAN KUSEN Rp. 13,503,736.90

1 Kusen Pintu dan Jendela Rp. 5,689,180.50 1.677 0.838 0.838 60
2 Engsel Pintu dan Jendela Rp. 1,171,240.40 0.345 0.345
3 Daun Pintu dan Jendela Rp. 5,150,000.00 1.518 0.759 0.759
4 Kunci Tanam + Handel Pintu Rp. 1,073,952.00 0.317 0.317
5 Kunci Jendela Rp. 419,364.00 0.124 0.124
VI PEKERJAAN ATAP DAN LANGIT-LANGIT Rp. 39,199,378.89

1 Rangka Atap Baja Ringan Rp. 12,299,051.89 3.625 1.813 1.813
2 Atap Genteng Beton Rp. 12,521,497.83 3.691 1.845 1.845
3 Nok Genteng Beton Rp. 559,190.37 0.165 0.165
4 Listplank GRC t = 9 mm Rp. 1,417,351.65 0.418 0.418
5 Rangka Plafond Besi Hollow Rp. 6,437,167.70 1.897 0.949 0.949 50
6 Penutup Plafond Gypsum Rp. 3,433,630.04 1.012 1.012
7 List Profil Gypsum Rp. 2,531,489.40 0.746 0.746
VII PEKERJAAN LANTAI Rp. 11,264,002.98

1 Urugan Pasir Alas Lantai Rp. 687,669.77 0.203 0.203
2 Lantai Keramik Rp. 10,334,492.80 3.046 0.762 0.762 0.762 0.762
3 Plester Border Keliling Carport Rp. 157,658.15 0.046 0.046
4 Acian Border Keliling Carport Rp. 84,182.26 0.025 0.025
VIII PEKERJAAN SANITAIR Rp. 36,584,140.60

1 Kloset Rp. 4,744,729.00 1.398 1.049 0.350 40
2 Kran Air dan Kran Shower Rp. 1,338,083.20 0.394 0.394
3 Floordrain dan Roofdrain Rp. 695,200.00 0.205 0.102 0.102
4 Zink dan Wastafel Rp. 5,173,120.00 1.525 0.508 0.508 0.508
5 Water Heater Rp. 2,640,000.00 0.778 0.778
6 Sumur Pompa Air Tanah Rp. 5,500,000.00 1.621 0.405 0.405 0.405 0.405
7 Water Torrent Besi Siku Rp. 860,000.00 0.253 0.253
8 Water Tank Rp. 1,700,000.00 0.501 0.501
9 Pipa Air Bersih dari Pompa ke Water Tank Rp. 195,426.00 0.058 0.058
10 Pipa Distribusi Air Bersih Rp. 963,417.25 0.284 0.284
11 Saluran Air Bekas Kamar Mandi dan Dapur Rp. 2,918,230.29 0.860 0.287 0.287 0.287
12 Saluran Air Hujan Rp. 2,005,733.54 0.591 0.591 30
13 Saluran Air Kotor Closet Rp. 3,300,201.33 0.973 0.486 0.486
14 Bak Kontrol Rp. 1,050,000.00 0.309 0.309
15 Septictank dan Resapan Rp. 3,500,000.00 1.032 0.258 0.258 0.258 0.258
IX PEKERJAAN LISTRIK Rp. 14,711,922.50

1 Instalasi Titik Lampu Rp. 5,733,750.00 1.690 0.563 0.563 0.563
2 Instalasi Titik Stop Kontak Rp. 1,148,960.00 0.339 0.113 0.113 0.113
3 Pemasangan Lampu SL Rp. 390,000.00 0.115 0.115
4 Pemasangan Lampu Baret Rp. 220,000.00 0.065 0.065
5 Pemasangan Lampu Downlight Rp. 1,102,612.50 0.325 0.162 0.162
6 Pemasangan Lampu Taman Rp. 255,000.00 0.075 0.075 20
7 Pemasangan Lampu Selang Rp. 393,600.00 0.116 0.116
8 Pemasangan Saklar Rp. 393,000.00 0.116 0.116
9 Pemasangan Exhaust KM Utama Rp. 475,000.00 0.140 0.140
10 Pemasangan MCB Rp. 1,500,000.00 0.442 0.442
11 Tes Commisioning Rp. 600,000.00 0.177 0.177
12 Pemasangan Listrik Baru 1300 Watt Rp. 2,500,000.00 0.737 0.737
X PEKERJAAN CAT DAN LABURAN Rp. 13,957,053.01

1 Cat Dinding Rp. 7,619,810.56 2.246 0.749 0.749 0.749
2 Cat Plafon Gypsum Rp. 2,624,545.86 0.774 0.258 0.258 0.258
3 Cat List Plafon Gypsum Rp. 306,011.82 0.090 0.090 10
4 Cat Lisplank GRC Rp. 220,833.30 0.065 0.065
5 Cat Waterproofing Talang Dak Rp. 658,800.30 0.194 0.194
6 Cat Dinding Pagar Luar Rp. 2,378,089.19 0.701 0.701
7 Semen Kamprot Pagar Depan Rp. 148,961.99 0.044 0.044
XI PEKERJAAN LAIN-LAIN Rp. 4,085,374.37

1 Pagar Depan Rp. 938,000.00 0.276 0.138 0.138
2 Dudukan Rel Pagar Beton Rabat fin Aci Rp. 2,160,000.00 0.637 0.212 0.212 0.212
3 Turap Batu Kali Taman Depan Rp. 798,000.00 0.235 0.118 0.118
4 Jembatan Beton Bertulang t=12cm Rp. 189,374.37 0.056 0.056
0
Jumlah Rp. 339,280,467.96
JUMLAH BOBOT (%) 100.00
JUMLAH BOBOT PER MINGGU (%) 1.83 1.89 3.19 3.75 4.49 4.31 4.32 6.00 7.15 6.75 6.24 6.71 6.18 5.74 6.37 6.53 5.90 4.05 3.70 2.94 1.97
JUMLAH BOBOT KUMULATIF (%) 0.00 1.83 3.72 6.91 10.66 15.14 19.45 23.77 29.77 36.92 43.67 49.91 56.62 62.80 68.54 74.91 81.44 87.35 91.40 95.09 98.03 100.00
ANALISA HARGA SATUAN PEKERJAAN
( MENURUT PERPEN PUPR NO. 28/PRT/M/2016 )
No Satuan Koefisien
Uraian
A. 2.2.1.1 (K3) Pembuatan 1 m2 pagar sementara dari kayu tinggi 2 meter
A TENAGA
Pekerja OH 0.4000
Tukang kayu OH 0.2000
Kepala tukang OH 0.0200
Mandor OH 0.0200
B BAHAN
Dolken kayu Ø 8-10/400 cm Batang 1.2500
Semen portland Kg 5.0000
Pasir beton m3 0.0050
Koral beton m3 0.0090
Kayu 5/7 m3 0.0720
Paku biasa 2” – 5” Kg 0.0600
Residu Liter 0.4000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
A. 2.2.1.2 (K3) Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter
A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0200
B BAHAN
Seng gelombang Lbr 1.2000
Kayu 5/7 m3 0.0720
Paku biasa 2” – 5” Kg 0.0600
Meni besi Liter 0.4500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.3. (K3) Pembuatan 1 m2 pagar sementara dari kawat duri tinggi 1,8 meter
A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0200
B BAHAN
Kawat duri M’ 25.0000
Paku biasa 2” – 5” Kg 0.0600
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.4. Pengukuran dan Pemasangan 1 m’ Bouwplank

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0500
B BAHAN
Kayu balok 5/7 m3 0.0130
Paku 2”-3” Kg 0.0200
Kayu papan 3/20 m3 0.0070
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.5. (K3) Pembuatan 1 m2 kantor sementara lantai plesteran

A TENAGA
Pekerja OH 2.0000
Tukang batu OH 1.0000
Mandor OH 0.0500
B BAHAN
Kayu m3 0.1800
Paku biasa Kg 0.0800
Besi strip Kg 1.1000
Semen Portland Kg 35.0000
Pasir pasang m3 0.1500
Bata merah Bh 30.0000
Seng pelat Lbr 0.2500
Jendela naco Bh 0.2000
Kaca polos m2 0.0800
Kunci tanam Bh 0.1500
Plywood 4mm Lbr 0.0600
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.6. (K3) Pembuatan 1 m2 rumah jaga (konstruksi kayu )

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Kayu m3 0.2760
Seng gelombang Kg 1.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.3333
Mandor OH 0.0167
B BAHAN
Kayu m3 0.2100
Seng gelombang Kg 1.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Dolken kayu diameter 8-10/400 cm Batang 1.7000
Kayu m3 0.2100
Seng pelat Lbr 0.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.8. (K3) Pembuatan 1 m2 bedeng pekerja

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Dolken kayu diameter 8-10/400 cm Batang 1.2500
Kayu m3 0.1860
Plywood 4mm Lbr 1.3500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.9. (K3) Pembersihan 1 m2 lapangan dan perataan

A TENAGA
Pekerja OH 0.0333
Mandor OH 0.0167
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.10. (K3) Pembuatan 1 m2 steger/perancah dari bambu

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Bambu diameter 6-8/600 cm Batang 1.2500
Tali ijuk m3 0.1860
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.11. Pembuatan 1 buah kotak adukan ukuran 40 cm x 50 cm x 25 cm

A TENAGA
B BAHAN
Kayu papan kelas III m3 0.0360
Kayu balok 5/7 Kelas III m3 0.0140
Paku biasa kg 0.0800
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.12. Pembuatan 1 m2 jalan sementara

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0050
B BAHAN
Batu belah m3 0.1500
Batu pecah m3 0.0900
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.13. Pembongkaran 1 m3 beton bertulang

A TENAGA
Pekerja OH 13.3340
Mandor OH 0.6660
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.14. Pembongkaran 1 m3 dinding tembok bata

A TENAGA
Pekerja OH 6.6670
Mandor OH 0.3330
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 2.2.1.15. Pemasangan 1 m2 pagar kawat jaring galvanis panjang 240 cm

A TENAGA
Pekerja 0.0420
Tukang 0.0040
Kepala Tukang 0.0020
Mandor 0.0420
B BAHAN
Kawat jaring Lbr 0.1434
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.2.1.16. Pemasangan 1 m2 panel beton pracetak 5x50x240 cm untuk pagar

A TENAGA
Pekerja OH 0.3750
Tukang OH 0.1250
Mandor OH 0.0190
B BAHAN
Panel beton pracetak Lbr 0.9860
Kolom beton pracetak Batang 0.5250
Semen PC Kg 45.0000
Koral m3 0.1460
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam s.d. 1 m

A TENAGA
Pekerja OH 0.2815
Mandor OH 0.0282
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.2. Penggalian 1 m3 tanah biasa sedalam 2 m

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.3. Menggali 1 m3 tanah biasa sedalam 3 m

A TENAGA
Pekerja OH 1.0500
Mandor OH 0.0670
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.4. Menggali 1 m3 tanah keras sedalam 1 m

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0320
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.5. Menggali 1 m3 tanah cadas sedalam 1 m

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0600
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.6. Menggali 1 m3 tanah lumpur sedalam 1 m

A TENAGA
Pekerja OH 1.2000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.7. Pengerjaan stripping 1 m2 tanah tebing setinggi 1 meter

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.8. (K3) Pembuangan 1 m3 tanah sejauh 30 meter
A TENAGA
Pekerja OH 0.3300
Mandor OH 0.0100
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah

A TENAGA
Pekerja OH 0.5000
Mandor OH 0.0500
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.10. (K3) Pemadatan tanah 1 m3 tanah ( per 20 cm)

A TENAGA
Pekerja OH 0.5000
Mandor OH 0.0500
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0033
B BAHAN
Pasir urug m3 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.11. Pengurugan 1 m3 dengan Tanah Gembur

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0100
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.12. Pemasangan 1 m3 lapisan pudel campuran 1KP : 3PP : 7TL

A TENAGA
Pekerja OH 0.8000
Tukang OH 0.4000
Kepala Tukang OH 0.0400
Mandor OH 0.0800
B BAHAN
Kapur Padam m3 0.1350
Pasir Pasang m3 0.4000
Tanah Liat m3 0.9480
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.13. Pemasangan 1 m2 lapisan ijuk tebal 10 cm untuk bidang resapan

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0150
B BAHAN
Ijuk m3 6.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.2.3.1.14. Pengurugan 1 m3 sirtu padat

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0250
B BAHAN
Sirtu m3 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0750
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0750
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0750
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0750
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0750
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.3.2.1.6. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 1KP : 2PP

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0750
B BAHAN
Kapur m3 0.1700
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.3.2.1.7. Pemasangan 1 m3 pondasi batu belah campuran 1 SP : 3 KP : 10 PP

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0750
B BAHAN
Kapur m3 0.1470
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.3.2.1.8.Pemasangan 1 m3 pondasi batu belah campuran ¼ SP : 1 KP : 4PP

A TENAGA
Pekerja OH 1.5000
Mandor OH 0.0750
B BAHAN
Kapur m3 0.1310
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.3.2.1.9. (K3) Pemasangan 1 m3 batu makadam

A TENAGA
Pekerja OH 0.7800
Mandor OH 0.0390
B BAHAN
Batu belah 5/7 m3 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.3.2.1.9. (K3) Pemasangan 1 m3 batu kosong (anstamping)

A TENAGA
Pekerja OH 0.7800
Mandor OH 0.0390
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.3.2.1.10. Pemasangan 1 m3 pondasi siklop, 60% beton campuran 1SP : 2 PB : 3 Kr dan 40% batu
A TENAGA
Pekerja OH 3.4000
Mandor OH 0.1700
B BAHAN
Kerikil m3 0.4680
Besi beton Kg 126.0000
Kawat beton Kg 1.8000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.3.2.1.11. Pemasangan 1 m3 pondasi sumuran, diameter 100 cm

A TENAGA
Pekerja OH 2.4000
Mandor OH 0.1190
B BAHAN
Kerikil m3 0.4680
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 Mpa Set Site Mix K-100
A TENAGA
Pekerja OH 0.5500
Mandor OH 0.0277
B BAHAN
Semen Portland kg 247.0000
Kerikil (Maks 30 mm ) m3 0.7400
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6500
Mandor OH 0.0830
B BAHAN
Kerikil (Maks 30 mm ) m3 0.7496
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6500
Mandor OH 0.0830
B BAHAN
Semen portland kg 299.0000
Kerikil (Maks 30 mm) m3 0.7533
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87
A TENAGA
Pekerja OH 0.6000
Mandor OH 0.0300
B BAHAN
Kerikil (Maks 30 mm) m3 0.7607
Air Liter 200.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa, slump (120 ± 20) mm Set. Site Mix K-175
A TENAGA
Pekerja OH 0.8250
Mandor OH 0.0415
B BAHAN
Kerikil (Maks 30mm) m3 0.7622
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.8250
Mandor OH 0.0415
B BAHAN
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.7. Membuat 1 m3 beton mutu f’c = 19,3 Mpa Set. Site Mix K-225
A TENAGA
Pekerja OH 1.6500
Mandor OH 0.0830
B BAHAN
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6500
Mandor OH 0.0830
B BAHAN
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6500
Mandor OH 0.0830
B BAHAN
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6500
Mandor OH 0.0830
B BAHAN
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.1000
Mandor OH 0.1050
B BAHAN
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.12. Membuat 1 m3 beton mutu f’c = 31,2 MPa, slump (120 ± 20) mm Set. Site Mix K-350
A TENAGA
Pekerja OH 2.1000
Mandor OH 0.1050
B BAHAN
Air Liter 215.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
Tambahan Upah Pengangkatan Beton Panel

A TENAGA
Pekerja OH 2.1000
Mandor OH 0.1050
B BAHAN
Bahan tambahan kimia Liter 4.5000
Air Liter 200.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
CATATAN: Bobot isi pasir = 1400 kg/m3, Bobot isi kerikil = 1350 kg/m3, Buckling factor pasir = 20%
A.4.1.1.13 Membuat 1 m3 beton kedap air dengan strorox – 100

A TENAGA
Pekerja OH 2.1000
Mandor OH 0.1050
B BAHAN
Kerikil (2cm/3cm) m3 0.8000
Strorox – 100 kg 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.14 Pemasangan 1 m’ PVC Waterstop lebar 150 mm

A TENAGA
Pekerja OH 0.0600
Tukang Batu/Pipa OH 0.0300
Mandor OH 0.0030
B BAHAN
Waterstop lebar 150 mm m 1.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.15 Pemasangan 1 m’ PVC Waterstop lebar 200 mm

A TENAGA
Pekerja OH 0.0700
Tukang Batu/Pipa OH 0.0350
Mandor OH 0.0070
B BAHAN
Waterstop lebar 200 mm m 1.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.16 Membuat 1 m’ PVC Waterstop lebar 230 mm – 320 mm

A TENAGA
Pekerja OH 0.0800
Tukang Batu OH 0.0400
Mandor OH 0.0040
B BAHAN
Waterstop lebar 230 mm - 320 mm m 1.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.17 Pembesian 1 kg dengan besi polos atau besi ulir

A TENAGA
Pekerja OH 0.0233
Tukang besi OH 0.0233
Mandor OH 0.0013
B BAHAN
Besi beton (polos/ulir) kg 1.0500
Kawat beton kg 0.0150
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.18 Pemasangan 1 kg kabel prategang (prestressed) polos/strands

A TENAGA
Pekerja OH 0.0050
Mandor OH 0.0003
B BAHAN
Besi beton (polos/ulir) kg 1.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.19 Pemasangan 1 kg jaring kawat baja (wiremesh)

A TENAGA
Pekerja OH 0.0125
Mandor OH 0.0005
B BAHAN
Jaring kawat baja dilas kg 1.0200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.20 (K3) Pemasangan 1 m2 bekisting untuk pondasi
A TENAGA
Pekerja OH 0.2600
Mandor OH 0.0130
B BAHAN
Kayu kelas III m3 0.0100
Paku 5 – 10 cm kg 0.0750
Minyak bekisting Liter 0.0250
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.21 (K3) Pemasangan 1 m2 bekisting untuk Beton Tumbuk ( 4x Pakai )

A TENAGA
Pekerja OH 0.5200
Mandor OH 0.0260
B BAHAN
Paku 5 cm – 10 cm kg 0.3000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.21 (K3) Pemasangan 1 m2 bekisting untuk sloof

A TENAGA
Pekerja OH 0.2600
Mandor OH 0.0130
B BAHAN
Paku 5 cm – 10 cm kg 0.1500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.22 (K3) Pemasangan 1 m2 bekisting untuk kolom

A TENAGA
Pekerja OH 0.3300
Mandor OH 0.0165
B BAHAN
Paku 5 cm – 12 cm kg 0.1000
Balok kayu kelas III m3 0.0038
Plywood tebal 6 mm Lbr 0.0875
Dolken kayu ø 8-10cm –panj 4 m Batang 0.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.23 (K3) Pemasangan 1 m2 bekisting untuk balok

A TENAGA
Pekerja OH 0.3300
Mandor OH 0.0165
-
B BAHAN -
Paku 5 cm – 12 cm kg 0.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0660
Mandor OH 0.0033
B BAHAN
Paku 5 cm – 12 cm kg 0.1333
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.25 (K3) Pemasangan 1 m2 bekisting untuk dinding

A TENAGA
Pekerja OH 0.6600
Mandor OH 0.0330
B BAHAN
Paku 5 cm – 12 cm kg 0.4000
Balok kayu kelas II m3 0.0100
Penjaga jarak bekisting/spacer Buah 2.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.26 (K3) Pemasangan 1 m2 bekisting untuk tangga

A TENAGA
Pekerja OH 0.6600
Mandor OH 0.0330
B BAHAN
Paku 5 cm – 12 cm kg 0.4000
Balok kayu kelas II m3 0.0075
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.26 (K3) Pemasangan 1 m2 Stoot Werk

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0170
B BAHAN
Paku 5 cm – 12 cm kg 0.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.27 Pemasangan 1 m2 jembatan untuk pengecoran beton

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
Kayu kelas III (papan) m3 0.0132
Paku 5 cm – 12 cm kg 0.6000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.35 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm

A TENAGA
Pekerja OH 0.1800
Mandor OH 0.0090
B BAHAN
Paku 5 cm – 12 cm kg 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.1.36 Membuat 1 m’ ring balok beton bertulang (10 x 15) cm

A TENAGA
Pekerja OH 0.2970
Mandor OH 0.0150
B BAHAN
Paku 5 cm – 12 cm kg 0.0200
Besi beton polos kg 3.6000
Kerikil m3 0.0150
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.1. (K3) Pembuatan 1 m2 lahan produksi tebal 8 cm beton f’c 14,5 MPa, slump (120 ± 20) mm
A TENAGA
Pekerja OH 0.1320
Mandor OH 0.0070
B BAHAN
Semen PC Kg 26.0800
Kerikil (maks 30 mm) m3 0.0610
Air L 17.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.2. ( K3) Pembuatan 1m2 lahan produksi tebal 10 cm beton f’c 14,5 MPa, slump (120 ± 20) mm
A TENAGA
Pekerja OH 0.1650
Mandor OH 0.0080
B BAHAN
Semen PC Kg 32.6000
Kerikil (maks 30mm) m3 0.0762
Air L 21.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.3. (K3) Pembuatan 1 m2 lahan produksi tebal 15 cm beton f’c 12 Mpa, slump ( 120± 20) mm
A TENAGA
Pekerja OH 0.1980
Mandor OH 0.0100
B BAHAN
Semen PC Kg 39.1200
Kerikil (maks 30mm) m3 0.0915
Air L 25.8000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.4. (K3) Pembuatan 1 m2 lahan produksi tebal 15 cm beton f’c 14,5 Mpa, slump ( 120± 20) m
A TENAGA
Pekerja OH 0.2480
Mandor OH 0.0130
B BAHAN
Semen PC Kg 48.9000
Kerikil (maks 30 mm) m3 0.1143
Air L 32.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.5. Pembuatan 1 m2 bekisting untuk pelat beton pracetak ( 5 kali pakai)

A TENAGA
Pekerja OH 0.0070
Mandor OH 0.0010
B BAHAN
Lantai kerja t=10cm m3 0.0080
Besi hollow (50 x 50 x 3) mm m' 9.3940
Kayu kaso 5/7 (lebar 5 cm, tinggi 7 cm) m3 0.0050
Phenol film 12 mm Lbr 0.0800
Minyak cetakan (bekisting) L 0.2000
Dinabolt Ø 12mm (10 s.d.15 cm) buah 3.8820
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.6. Pembuatan 1 m2 bekisting untuk Balok pracetak ( 10-12 kali pakai)

A TENAGA
Pekerja OH 0.0040
Mandor OH 0.0010
B BAHAN
Paku (5 s.d.7) cm kg 0.0460
Dinabolt Ø 12 mm (10 s.d.15 cm) buah 0.6930
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.7. Pembuatan 1 m2 bekisting untuk kolom beton pracetak (10-12 kali pakai)
A TENAGA
Pekerja OH 0.0040
Mandor OH 0.0010
B BAHAN
Paku (5 s.d.7) cm Kg 0.0460
Dinabolt Ø 12 mm (10-15cm) buah 0.6930
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.8. Pemasangan dan membuka bekisting 1 buah komponen pelat beton pracetak
A TENAGA
Pekerja OH 0.0530
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.9. Pemasangan dan membuka bekisting 1 buah komponen balok beton pracetak
A TENAGA
Pekerja OH 0.0890
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.10. Pemasangan dan membuka bekisting 1 buah komponen kolom beton pracetak
A TENAGA
Pekerja OH 0.0710
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.11. Penuangan/menebar beton 1 m3 komponen untuk pelat pracetak

A TENAGA
Pekerja OH 0.0640
Tukang vibrator OH 0.1280
Mandor OH 0.0730
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.12. Penuangan/menebar beton 1 m3 komponen untuk balok pracetak

A TENAGA
Pekerja OH 0.0690
Mandor OH 0.0730
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.13. Penuangan/menebar beton 1 m3 komponen kolom pracetak

A TENAGA
Pekerja OH 0.0610
Mandor/Supervisor/Penyedia OH 0.0730
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.14. Ereksi 1 buah komponen untuk pelat pracetak

A TENAGA
Operator crane OH 0.0670
Pembantu operator Crane OH 0.0670
Pekerja OH 0.0670
Tukang ereksi OH 0.1340
Mandor OH 0.0670
B BAHAN
Solar L 6.6760
C PERALATAN
Sewa crane unit / hari 0.0670
Sewa pipe support buah / hari 1.1000
D Jumlah (A+B+C)
E Overhead & Profit
Indeks kenaikan lantai ereksi pelat

Lantai Lantai
1 1.000 13 1.114
2 1.000 14 1.134
3 1.000 15 1.155
4 1.000 16 1.176
5 1.000 17 1.197
6 1.000 18 1.219
7 1.000 19 1.241
8 1.018 20 1.264
9 1.037 21 1.287
10 1.055 22 1.310
11 1.075 23 1.334
12 1.094 24 1.358
A.4.1.2.15. Ereksi 1 buah komponen untuk Kolom pracetak

A TENAGA
Pembantu operator crane OH 0.0610
Pekerja OH 0.0610
Mandor OH 0.0610
B BAHAN
Solar L 6.1100
C PERALATAN
Sewa crane unit / Hari 0.0610
Sewa scaffolding unit / Hari 1.1000
D Jumlah (A+B+C)
E Overhead & Profit
Indeks kenaikan lantai ereksi Balok

Lantai Lantai
Lantai Lantai
1 1.000 13 1.068
2 1.000 14 1.080
3 1.000 15 1.092
4 1.000 16 1.104
5 1.000 17 1.116
6 1.000 18 1.129
7 1.000 19 1.141
8 1.011 20 1.154
9 1.022 21 1.166
10 1.034 22 1.179
11 1.045 23 1.192
12 1.057 24 1.206
A.4.1.2.16. Ereksi 1 buah komponen untuk kolom pracetak

A TENAGA
Pekerja OH 0.0830
Mandor OH 0.0830
B BAHAN
Solar L 8.2770
C PERALATAN
Sewa crane unit hari 0.0830
Sewa pipe support buah hari 2.2000
D Jumlah (A+B+C)
E Overhead & Profit
Indeks kenaikan lantai ereksi Kolom

Lantai Lantai
1 1.000 13 1.162
2 1.000 14 1.191
3 1.000 15 1.221
4 1.000 16 1.252
5 1.000 17 1.284
6 1.000 18 1.317
7 1.000 19 1.350
8 1.025 20 1.384
9 1.051 21 1.419
10 1.078 22 1.455
11 1.105 23 1.492
12 1.133 24 1.530
A.4.1.2.17. Langsir 1 buah komponen untuk pelat pracetak ( ± 20 m)

A TENAGA
Pekerja OH 0.0190
B BAHAN
Solar L 1.8970
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.18. Langsir 1 buah komponen untuk balok pracetak ( ± 20 m)

A TENAGA
Pekerja OH 0.0190
B BAHAN
Solar L 1.8970
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.19. Langsir 1 buah komponen untuk kolom pracetak ( ± 20 m)

A TENAGA
Pekerja OH 0.0190
B BAHAN
Solar L 1.8970
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.20. Bahan 1 m3 grout campuran

A TENAGA
B BAHAN
Semen grout Kg 1,200.0000
Screening Kg 650.0000
Air L 350.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.21. Bahan 1 m3 grout (tidak campuran)

A TENAGA
B BAHAN
Semen grout Kg 1,850.0000
Air L 400.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.22. Upah 1 titik pekerjaan grout pada joint beton pracetak

A TENAGA
Mandor OH 0.0370
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.23. Pemasangan 1 titik bekisting joint pracetak

A TENAGA
Pekerja OH 0.1470
Mandor OH 0.0050
B BAHAN
Papan cor m3 0.0040
Paku (5 s.d.7) cm Kg 0.2640
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.1.2.24. Upah 1 titik joint dengan sling

A TENAGA
Pekerja OH 0.2200
Mandor OH 0.0110
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.1. Pemasangan 1 kg besi profil

A TENAGA
Pekerja OH 0.0600
Tukang las konstruksi OH 0.0600
Mandor OH 0.0030
B BAHAN
Besi Profil Kg 1.1500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.2. Pemasangan 1 kg rangka kuda-kuda baja IWF

A TENAGA
Pekerja OH 0.0600
Tukang las konstruksi OH 0.0600
Mandor OH 0.0030
B BAHAN
Besi baja IWF Kg 1.1500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.3. Pengerjaan 1 kg pekerjaan perakitan

A TENAGA
Pekerja OH 0.0010
Tukang besi konstruksi OH 0.0010
Mandor OH 0.0001
B BAHAN
Solar Liter 0.0100
Minyak pelumas Liter 0.0010
C PERALATAN
1. Sewa alat Jam 0.0080
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.4. Pembuatan 1 m2 pintu besi pelat baja tebal 2 mm rangkap, rangka baja siku
A TENAGA
Pekerja OH 1.0500
Tukang las biasa OH 1.0500
Mandor OH 0.0520
B BAHAN
Besi siku L 30.30.3 Kg 15.0000
Besi pelat baja Kg 32.8000
Kawat las Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.5. Pengerjaan 1 cm pengelasan dengan las listrik

A TENAGA
Pekerja OH 0.0040
Tukang besikonstruksi OH 0.0020
Mandor OH 0.0002
B BAHAN
Kawat las listrik Kg 0.0400
Solar Liter 0.0300
Minyak pelumas Liter 0.0040
C PERALATAN
Sewa alat Jam 0.0170
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.6. Pembuatan 1 m2 rangka jendela besi scuare tube

A TENAGA
Pekerja OH 0.6500
Mandor OH 0.0320
B BAHAN
Besi scuare tube m 4.7600
Besi lis kaca (1 x 1) cm m 4.5220
Pengelasan cm 20.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.7. Pemasangan 1 m2 pintu rolling door besi

A TENAGA
Pekerja OH 1.2000
Mandor OH 0.0060
B BAHAN
Pintu gulung besi m2 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.8. Pemasangan 1 m2 pintu lipat (folding door) bahan plastik/PVC

A TENAGA
Pekerja OH 0.4400
Tukang OH 0.4400
Mandor OH 0.0220
B BAHAN
Pintu lipat m2 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.9. Pemasangan 1 m2 sunscreen alluminium

A TENAGA
Pekerja OH 0.0800
Tukang OH 0.8000
Mandor OH 0.0040
B BAHAN
Sunscreen alluminium m2 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.10. Pemasangan 1 m2 rolling door alluminium

A TENAGA
Pekerja OH 1.0000
Tukang khusus alumunium OH 1.0000
Mandor OH 0.0500
B BAHAN
Rolling door alluminium m2 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0430
Mandor OH 0.0021
B BAHAN
Profil alluminium m 1.1000
Skrup fixer buah 2.0000
Sealant Tube 0.0600
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0430
Mandor OH 0.0021
B BAHAN
Skrup fixer buah 2.0000
Sealant Tube 0.0600
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.12. Pemasangan 1 m2 pintu alluminium strip lebar 8 cm

A TENAGA
Pekerja OH 0.0850
Tukang khusus allumunium OH 0.0850
Mandor OH 0.0042
B BAHAN
Alluminium strip m 14.6000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.13. Pemasangan 1 m2 pintu kaca rangka alluminium

A TENAGA
Pekerja OH 0.0850
Tukang allumunium/kaca OH 0.0850
Mandor OH 0.0050
B BAHAN
Pintu alluminium m 4.4000
Profil kaca m 4.5000
Sealant Tube 0.2700
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.14. Pemasangan 1 m2 venetions blinds dan vertical blinds

A TENAGA
Pekerja OH 0.3500
Tukang OH 0.3500
Mandor OH 0.0180
B BAHAN
Venetions blinds dan vertical blinds (tirai) m2 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.15. Pemasangan 1 m2 terali besi strip (2 x 3) mm

A TENAGA
Pekerja OH 1.6700
Tukang las OH 1.6700
Mandor OH 0.0830
B BAHAN
Besi strip kg 6.1770
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.16. Pemasangan 1 m2 kawat nyamuk

A TENAGA
Pekerja OH 0.1000
Tukang OH 0.1000
Mandor OH 0.0050
B BAHAN
Kawat nyamuk m2 1.1000
Baja strip (0,2 x 2) cm kg 1.7160
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.16. Pemasangan 1 m2 kawat Harmonika 4 x 4
A TENAGA
Pekerja OH 0.1000
Tukang OH 0.1000
Mandor OH 0.0050
B BAHAN
Kawat Harmonika m2 1.1000
Baja strip (0,2 x 2) cm kg 1.7160
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.16. Pemasangan 1 m' kawat Duri

A TENAGA
Pekerja OH 0.0100
Tukang OH 0.0100
Mandor OH 0.0005
B BAHAN
Kawat Duri m' 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.17. Pemasangan 1 m2 jendela nako & tralis

A TENAGA
Pekerja OH 0.2000
Tukang OH 0.2000
Mandor OH 0.0010
B BAHAN
Jendela nako (rangka + kaca 5 mm) m2 1.1000
Paku skrup 1 cm – 2,5 cm buah 10.0000
Besi strip m 7.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.18. Pemasangan 1 m’ talang datar/ jurai seng bjls 28 lebar 90 cm

A TENAGA
Pekerja OH 0.2000
Tukang OH 0.2000
Mandor OH 0.0010
B BAHAN
Seng pelat m 1.0500
Paku 1 cm - 2,5 cm kg 0.0150
Papan kayu kelas II atau III m3 0.0190
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.19 Pemasangan 1 m talang ½ lingkaran D-15 cm, seng pelat bjls 30 lebar 45 cm
A TENAGA
Pekerja OH 0.1500
Tukang OH 0.3000
Mandor OH 0.0080
B BAHAN
Seng pelat m 1.0500
Paku 1 cm – 2,5 cm kg 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.19 Pemasangan 1 m talang CNP

A TENAGA
Pekerja OH 0.1500
Tukang OH 0.3000
Mandor OH 0.0080
B BAHAN
Besi CNP m 1.0500
Mur Baud bh 4.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.20.Pemasangan 1 m2 rangka kusen alumunium 3", modul 60 x 120 cm, untuk partisi
A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
Kusen Alumunium M1 3.5000
Assesoris (perkuatan, las dll) Ls 100% x rangka
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.20.Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, untuk partisi
A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
Rangka metal hollow 40.40.2 mm M1 3.5000
Assesoris (perkuatan, las dll) Ls 100% x rangka
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.20.Pemasangan 1 m' Besi Hollow 2/4

A TENAGA
Pekerja OH 0.1250
Mandor OH 0.0065
B BAHAN
Besi Hollow M1 1.1000
Assesoris (perkuatan, las dll) Ls 35.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1250
Mandor OH 0.0065
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0250
Mandor OH 0.0013
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0250
Mandor OH 0.0013
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.21. Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60 cm, untuk plafon
A TENAGA
Pekerja OH 0.3500
Mandor OH 0.0180
B BAHAN
Rangka metal hollow 40.40.2 mm M1 4.0000
Assesoris (perkuatan, las dll) Ls 100%xrangka
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.22. (K3) Pemasangan 1 m2 atap pelana rangka atap baja canal dingin profil C75
A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0500
B BAHAN
Baja ringan canal dingin C75 m' 3.7200
Reng m' 4.4000
Baut ( Screw ) bh 14.0000
C PERALATAN
Peralatan % 5.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.2.1.22. (K3) Pemasangan 1 m2 atap jurai rangka atap baja canal dingin profil C75
A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0250
B BAHAN
Baja ringan canal dingin C75 m' 3.7200
Reng m' 4.4000
Baut ( Screw ) bh 14.0000
Talang Jurai m' 0.1240
C PERALATAN
Peralatan % 1.0000
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.1. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 2PP
A TENAGA
Pekerja OH 0.6000
Mandor OH 0.0300
B BAHAN
Bata merah buah 140.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6000
Mandor OH 0.0300
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6000
Kepala bukang OH 0.0200
Mandor OH 0.0300
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6000
Mandor OH 0.0300
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.5 Pemasangan 1m2 Dinding Bata Merah (5x11x22) cm tebal 1 batu campuran 1SP : 6PP
A TENAGA
Pekerja OH 0.6000
Mandor OH 0.0300
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.6 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 3KP : 1
A TENAGA
Pekerja OH 0.6000
Mandor OH 0.0300
B BAHAN
Kapur padam m3 0.0275
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0075
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.10 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :5PP
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.12 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP :8PP
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.13 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP : 3KP :1
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.14 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SM : 1KP :1
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
Semen merah Kg 0.0180
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.15 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SM : 1KP
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.15 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/4 batu campuran 1SP : 5PP
A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0075
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.16 Pemasangan 1m2 dinding conblock HB20 campuran 1SP : 3PP

A TENAGA
Pekerja OH 0.3500
Mandor OH 0.0180
B BAHAN
HB-20 bh 12.5000
Besi angker diameter 8 Kg 0.2800
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
HB20 : Hollow Block tebal 20cm

A TENAGA
Pekerja OH 0.3500
Mandor OH 0.0180
B BAHAN
HB-20 m3 12.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.3500
Mandor OH 0.0180
B BAHAN
HB-15 m3 12.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
HB20 : Hollow Block tebal 20cm

A TENAGA
Pekerja OH 0.3200
Mandor OH 0.0160
B BAHAN
HB-15 bh 12.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
HB15: Hollow Block tebal 15cm
A. 4.4.1.19 Pemasangan 1 cm2 dinding conblock HB15 campuran 1SP :4PP

A TENAGA
Pekerja OH 0.3200
Mandor OH 0.0160
B BAHAN
HB-15 m3 12.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.20 Pemasangan 1 cm2 dinding conblock HB10 campuran 1SP :3PP

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
HB-10 m3 12.5000
Pasir pasang
Besi angker m3 0.3640
diameter 8 Kg 0.2800
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.21 Pemasangan 1 cm2 dinding conblock HB10 campuran 1SP : 4PP

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
HB-10 m3 12.5000
Pasirangker
Besi pasang m3 0.3880
diameter 8 Kg 0.2800
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.22 Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :3PP
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
Bata rooster m3 30.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.23 Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
Bata berongga m3 30.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.24 Pemasangan 1 cm2 dinding bata berongga ekspose 12x11x24 campuran 1SP :3PP
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
Bata rooster m3 70.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.25 Pemasangan 1 m2 dinding bata ringan tebal 7,5 cm Uk. 30 x 60 dengan mortar siap paka
A TENAGA
Pekerja OH 0.6700
Mandor OH 0.0030
B BAHAN
Bata ringan tebal 7,5cm bh 5.5600
Mortar siap pakai Kg 0.4730
C PERALATAN
Peralatan % 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.26 Pemasangan 1m2 dinding bata ringan tebal 10 cm Uk. 20 x 60 dengan mortar siap paka
A TENAGA
Pekerja OH 0.3355
Mandor OH 0.0015
B BAHAN
Bata ringan tebal 10cm bh 8.3333
C PERALATAN
Peralatan % 5.0000
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.25 Pemasangan 1 m2 dinding bata ringan tebal 7,5 cm Uk. 20 x 40 dengan mortar siap paka
A TENAGA
Pekerja OH 0.6700
Mandor OH 0.0030
B BAHAN
Bata ringan tebal 7,5cm bh 12.5100
C PERALATAN
Peralatan % 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
A. 4.4.1.26 Pemasangan 1m2 dinding bata ringan tebal 10 cm Uk. 20 x 40 dengan mortar siap paka
A TENAGA
Pekerja OH 0.6710
Mandor OH 0.0030
B BAHAN
Bata ringan tebal 10cm bh 12.5100
C PERALATAN
Peralatan % 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.1. Pemasangan 1 m2 plesteran bata ringan 1SP : 3PP tebal 10 mm

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0075
B BAHAN
Semen Mortar Kg 7.7760
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
PC Kg 15.5040
PP m3 0.0160
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
PC Kg 10.2240
PP m3 0.0200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.3. Pemasangan 1 m2 plesteran 1SP : 3PP tebal 15mm

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
PC Kg 7.7760
PP m3 0.0230
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
PC Kg 6.2400
PP m3 0.0240
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
PC Kg 5.1840
PP m3 0.0260
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
PC Kg 4.4160
PP m3 0.0270
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
PC Kg 3.9360
PP m3 0.0280
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
PC Kg 3.4560
PP m3 0.0290
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.9. Pemasangan 1 m2 plesteran 1SP : 1/2KP : 3PP tebal 15 mm

A TENAGA
Pekerja OH 0.3600
Mandor OH 0.0180
B BAHAN
PC Kg 5.7600
KP m3 0.0030
PP m3 0.0130
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.10. Pemasangan 1 m2 plesteran 1SP : 2KP : 8PP tebal 15 mm

A TENAGA
Pekerja OH 0.3600
Mandor OH 0.0180
B BAHAN
PC Kg 3.0000
KP m3 0.0050
PP m3 0.0200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.11. Pemasangan 1 m2 plesteran 1SM : 1KP : 1PP tebal 15 mm

A TENAGA
Pekerja OH 0.3600
Mandor OH 0.0180
B BAHAN
SM m3 0.0090
KP m3 0.0090
PP m3 0.0090
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.3600
Mandor OH 0.0180
B BAHAN
SM m3 0.0070
KP m3 0.0070
PP m3 0.0150
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0220
B BAHAN
PC Kg 13.6320
PP m3 0.0270
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2600
Mandor OH 0.0130
B BAHAN
PC Kg 10.3680
PP m3 0.0310
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0220
B BAHAN
PC Kg 8.3200
PP m3 0.0320
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0220
B BAHAN
PC Kg 6.9120
PP m3 0.0350
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0220
B BAHAN
PC Kg 5.8880
PP m3 0.0360
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.4400
Mandor OH 0.0220
B BAHAN
SM m3 0.0090
KP m3 0.0090
PP m3 0.0180
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.19. Pemasangan 1 m2 berapen 1SP : 5PP tebal 15 mm

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
PC Kg 5.1840
PP m3 0.0260
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.20. Pemasangan 1 m’ plesteran skoning 1SP : 3PP lebar 10 cm

A TENAGA
Pekerja OH 0.0800
Mandor OH 0.0040
B BAHAN
Semen PC Kg 0.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.21. Pemasangan 1 m2 plesteran granit 1SP : 2 granit tebal 1cm

A TENAGA
Pekerja OH 0.4500
Mandor OH 0.0230
B BAHAN
Semen PC Kg 10.0000
Batu granit Kg 15.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.22. Pemasangan 1 m2 plesteran traso 1SP : 2 traso tebal 1cm

A TENAGA
Pekerja OH 0.4500
Mandor OH 0.0230
B BAHAN
Semen PC Kg 10.0000
Batu traso Kg 15.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.23. Pemasangan 1 m2 plesteran ciprat 1SP : 2PP

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
Semen PC Kg 4.3200
Pasir pasang M3 0.0060
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.24 Pemasangan 1 m2 finishing siar pasangan bata merah

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
Semen PC Kg 3.1080
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.25. Pemasangan 1 m2 finishing siar pasangan conblock ekspose

A TENAGA
Pekerja OH 0.0700
Mandor OH 0.0040
B BAHAN
Semen PC Kg 1.6000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.26. Pemasangan 1 m2 finishing siar pasangan batu kali, campuran 1SP : 2PP
A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
Semen PC Kg 6.3400
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.27. Pemasangan 1 m2 acian

A TENAGA
Pekerja OH 0.0667
Mandor OH 0.0033
B BAHAN
Semen PC Kg 3.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.28. Pemasangan 1 m2 plesteran dengan mortar siap pakai (MSP)

A TENAGA
Pekerja OH 0.4400
Mandor OH 0.0220
B BAHAN
MSP Kg 2.7000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.2.29. Pemasangan 1 m2 plesteran acian mortar siap pakai (MSP)

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0100
B BAHAN
MSP Kg 3.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.1. Pemasangan 1 m2 lantai ubin PC abu-abu ukuran 40cm x 40 cm

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
Ubin abu-abu buah 6.6300
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.2. Pemasangan 1 m2 lantai ubin PC abu-abu ukuran 30 cm x30 cm

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
Ubin abu-abu Bh 11.8700
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.3. Pemasangan 1 m2 lantai ubin PC abu-abu ukuran 20 cm x 20 cm

A TENAGA
Pekerja OH 0.2700
Mandor OH 0.0140
B BAHAN
Ubin abu-abu buah 26.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.3. Pemasangan 1 m2 lantai Andesit ukuran 20 cm x 20 cm

A TENAGA
Pekerja OH 0.2700
Mandor OH 0.0140
B BAHAN
andesit buah 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.4. Pemasangan 1 m2 lantai ubin warna ukuran 40 cm x 40 cm

A TENAGA
Pekerja OH 0.2500
Tukang datu OH 0.1250
Mandor OH 0.0130
B BAHAN
Ubin warna Bh 6.6300
Semen warna Kg 0.6000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2600
Mandor OH 0.0130
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2700
Mandor OH 0.0140
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.7. Pemasangan 1 m2 lantai ubin teraso ukuran 40 cm x 40 cm

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
Ubin teraso Bh 6.6300
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.8. Pemasangan 1 m2 lantai ubin teraso ukuran 30 cm x 30 cm

A TENAGA
Pekerja OH 0.2600
Mandor OH 0.0130
B BAHAN
Ubin teraso Bh 11.8700
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.9. Pemasangan 1 m2 lantai ubin granit ukuran 120 cm x 120 cm

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
Ubin granit Bh 0.7292
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2300
Mandor OH 0.0115
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2600
Mandor OH 0.0130
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.11. Pemasangan 1 lantai ubin teralux marmer ukuran 40 cm x 40 cm

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
Ubin teralux Bh 6.6300
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.12. Pemasangan 1 m2 lantai ubin teralux ukuran 30 cm x 30 cm

A TENAGA
Pekerja OH 0.2600
Mandor OH 0.0130
B BAHAN
Ubin teralux Bh 11.8700
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.13. Pemasangan 1 m2 lantai ubin teralux marmer ukuran 60 cm x 60 cm

A TENAGA
Pekerja OH 0.2400
Mandor OH 0.0120
B BAHAN
Ubin teralux marmer Bh 3.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2600
Mandor OH 0.0130
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.16. Pemasangan 1 m’ plint ubin PC abu-abu ukuran 15 cm x 20 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint ubin PC Bh 5.3000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.17. Pemasangan 1 m’ plint ubin Pc abu-abu ukuran 10 cm x 30 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.18. Pemasangan 1 m’ plint ubin Pc abu-abu ukuran 10cm x 40cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.19. Pemasangan 1 m’ plint ubin warna ukuran 10cm x 20cm
A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint ubin warna Bh 2.6500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.20. Pemasangan 1 m’ plint ubin warna ukuran 10cm x 30cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.21.Pemasangan 1 m’ plint ubin warna ukuran 10 cm x 40 cm
A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.22.Pemasangan 1 m’ plint ubin teraso ukuran 10cm x 30cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint ubin teraso Bh 3.5300
Semen Portlan kg 1.1400
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.23.Pemasangan 1 m’ plint ubin teraso ukuran 10 cm x 40 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint ubin teraso Bh 2.6500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.24.Pemasangan 1 m’ plint ubin granit ukuran 10 cm x 60 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint ubin granit Bh 1.7000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.24.Pemasangan 1 m’ plint ubin granit ukuran 10 cm x 40 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.25. Pemasangan 1 m’ plint ubin granit ukuran 10 cm x 30 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.26. Pemasangan 1 m’ plint ubin teralux kerang ukuran 10cm x 40cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint teralux kerang Bh 2.6300
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.27. Pemasangan 1 m’ plint ubin teralux kerang ukuran 10 cm x 30 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint teralux kerang Bh 3.5300
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.28. Pemasangan 1 m’ plint ubin teralux marmer ukuran 10 cm x 60 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint teralux marmer Bh 1.7000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.29.Pemasangan 1 m’ plint ubin teralux marmer ukuran 10 cm x 40 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.30.Pemasangan 1 m’ plint ubin teralux marmer ukuran 10cm x 30cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.31.Pemasangan 1m2 lantai teraso cor di tempat, tebal 3 cm

A TENAGA
Pekerja OH 0.3600
Mandor OH 0.0180
B BAHAN
Teraso cor M3 0.0360
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.32.Pemasangan 1m2 lantai keramik artistik 10 cm x 20 cm

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Ubin keramik Bh 53.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.33. Pemasangan 1 m2 lantai keramik artistik 10 cm x 10 cm atau 5 cm x 20 cm

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1750
Mandor OH 0.0088
B BAHAN
Ubin keramik doos 0.9722
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1750
Mandor OH 0.0088
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.35. Pemasangan 1m2 lantai keramik ukuran 30 cm x 30 cm

A TENAGA
Pekerja OH 0.1750
Mandor OH 0.0088
B BAHAN
Ubin keramik Doos 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1750
Mandor OH 0.0088
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.34. Pemasangan 1 m2 lantai keramik ukuran 60 cm x 60 cm Anti Slip

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.37. Pemasangan 1m2 lantai keramik ukuran 10 cm x 33 cm untuk variasi/border

A TENAGA
Pekerja OH 1.0500
Mandor OH 0.0530
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.38. Pemasangan 1m2 lantai keramik mozaik ukuran 30 cm x 30 cm

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.39. Pemasangan 1 m’ plint keramik ukuran 10 cm x 20 cm

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
Plint keramik Bh 5.3000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.42.Pemasangan 1 m’ plint internal cove artistik 5 cm x 5 cm x 20 cm

A TENAGA
Pekerja OH 0.7500
Mandor OH 0.0380
B BAHAN
Internal cove Bh 5.3000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.43. Pemasangan 1 m2 lantai marmer ukuran 100cm x 100cm

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Marmer Bh 1.0600
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.44. Pemasangan 1 m2 lantai karpet

A TENAGA
Pekerja OH 0.1700
Mandor OH 0.0090
B BAHAN
Karpet m2 1.0500
Lem Kg 0.3500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.45. Pemasangan 1 m2 underlayer (pelapis bawah karpet)

A TENAGA
Pekerja OH 0.1200
Mandor OH 0.0060
B BAHAN
Underlayer m2 1.0500
Lem Kg 0.3500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.46. Pemasangan 1 m2 lantai parquet kayu

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Parquet m2 1.0500
Lem Kg 0.6000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.47. Pemasangan 1 m2 lantai kayu gymfloor

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Parquet m2 1.0500
Lem Kg 0.6000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.48. Pemasangan 1 m2 dinding porselen 11 cm x 11 cm

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Porslen Doos 1.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
Porslen buah 53.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
Porslen buah 26.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.51. Pemasangan 1 m2 dinding keramik artistik 10 cm x 20 cm

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
Keramik artistik buah 53.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.52.Pemasangan 1 m2 dinding keramik artistik 5 cm x 20 cm

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.53. Pemasangan 1 m2 dinding keramik 10 cm x 20 cm

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.4500
Mandor OH 0.0225
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.54.Pemasangan 1 m2 dinding Granit 15 cm x 25 cm

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
Granit artistik buah 28.2667
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9000
Mandor OH 0.0450
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.55. Pemasangan 1 m2 dinding marmer 100 cm x 100 cm

A TENAGA
Pekerja OH 1.3000
Mandor OH 0.0650
B BAHAN
Marmer buah 1.0600
Paku 12 cm buah 3.0300
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.56. Pemasangan 1 m2 dinding bata pelapis 3 cm x 7 cm x 24 cm

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Bata pelapis buah 63.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.57. Pemasangan 1 m2 dinding batu paras

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Batu paras buah 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.58. Pemasangan 1 m2 dinding batu tempel hitam

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Batu tempel hitam Buah 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.58. Pemasangan 1 m2 Rangka + Bracket ACP
A TENAGA
Pekerja OH 0.3600
Mandor OH 0.0060
B BAHAN
Besi Hollow btg 0.6480
Bracket bh 10.0000
C PERALATAN
Alat bantu ls 5.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.58. Pemasangan 1 m2 Alumunium Composit Panel ( ACP )

A TENAGA
Pekerja OH 0.0360
Mandor OH 0.0060
B BAHAN
Alumunium Composit Panel ( ACP ) lbr 0.4480
Silent tube 0.0100
C PERALATAN
Alat bantu ls 5.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.59. Pemasangan 1 m2 lantai vynil ukuran 30 cm x 30 cm

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
Vynil buah 11.8700
Lem Kg 0.3500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.60. Pemasangan 1 m2 wallpaper lebar 50 cm

A TENAGA
Pekerja OH 0.3500
Mandor OH 0.0020
B BAHAN
Wallpaper m 2.2000
Lem Kg 0.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.61. Pemasangan 1m2 floor harderner

A TENAGA
Pekerja OH 0.1200
Mandor OH 0.0060
B BAHAN
Floor harderner Kg 5.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.62.Pemasangan 1 m’ plint vynil 15cm x 30cm

A TENAGA
Pekerja OH 0.0800
Mandor OH 0.0040
B BAHAN
Vynil buah 1.7600
Lem Kg 0.0800
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.63. Pemasangan 1 m’ plint kayu tebal 2 cm lebar 10 cm

A TENAGA
Pekerja OH 0.1200
Mandor OH 0.0060
B BAHAN
Papan kayu kelas 1 M3 0.0030
Paku/skrup 5 cm Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.64. Pemasangan 1 m2 paving block natural tebal 6 cm ( Full fave)

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0013
B BAHAN
Paving block 6 cm Full Fave 20 x 20 cm bh 25.0000
Pasir beton M3 0.0500
C PERALATAN
Peralatan % 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.64. Pemasangan 1 m2 paving block natural tebal 6 cm ( Full fave)

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0013
B BAHAN
C PERALATAN
Peralatan % 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.65. Pemasangan 1 m2 paving block natural tebal 8 cm ( Full Fave )
A TENAGA
Pekerja OH 0.5000
Mandor OH 0.0013
B BAHAN
C PERALATAN
Peralatan % 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.66. Pemasangan 1 m2 paving block Warna tebal 6 cm ( Full Fave )

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0013
B BAHAN
Paving block 6 cm Warna Full Fave 20 x 20 cm bh 25.0000
C PERALATAN
Peralatan % 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.67. Pemasangan 1 m2 paving block Warna tebal 8 cm ( Full Fave )
A TENAGA
Pekerja OH 0.5000
Mandor OH 0.0013
B BAHAN
Paving block 8 cm Warna Full Fave 20 x 20 cm bh 25.0000
C PERALATAN
Peralatan % 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.67. Pemasangan 1 m2 Grass Block tebal 6 cm exs. Cisangkan

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0013
B BAHAN
Grass Block bh 7.5000
C PERALATAN
Peralatan % 5.0000
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.5000
Mandor OH 0.0013
B BAHAN
C PERALATAN
Peralatan % 5.0000
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.7500
Mandor OH 0.0013
B BAHAN
C PERALATAN
Peralatan % 5.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.67. Pemasangan 1 m' Kanstien Uk. 60 x 15 x 30 cm Eks. Cisangkan

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0050
B BAHAN
Kanstien bh 1.6667
PC Kg 0.0500
C PERALATAN
Peralatan % 1.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.4.3.67. Pemasangan 1 m' Kanstien Uk. 800 x 145 x 210 Eks. Cisangkan
A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0050
B BAHAN
Kanstien bh 1.2500
PC Kg 0.0300
C PERALATAN
Peralatan % 1.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.1. Pemasangan 1 m2 langit-langit Asbes Semen, tebal 4 mm

A TENAGA
Pekerja OH 0.0300
Mandor OH 0.0040
B BAHAN
Asbes semen m2 1.1000
Paku tripleks kg 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0300
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0300
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.2. Pemasangan 1 m2 langit-langit akustik ukuran (30 x 30) cm
A TENAGA
Pekerja OH 0.1200
Mandor OH 0.0060
B BAHAN
Akustik Lembar 12.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1200
Mandor OH 0.0060
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.5. Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
Tripleks Lembar 0.3750
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.6. Pemasangan 1 m2 langit-langit lambrisering kayu, tebal 9 mm

A TENAGA
Pekerja OH 0.8000
Mandor OH 0.0400
B BAHAN
Kayu papan m3 0.0150
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
Gypsum board Lembar 0.3640
Paku skrup kg 0.1100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.7. Pemasangan 1 m2 langit-langit GRC ukuran (120x240x9) mm, tebal 4 mm

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
GRC Lembar 0.3640
Paku skrup kg 0.1100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.8. Pemasangan 1 m2 langit-langit akustik ukuran (60 x 120) cm berikut rangka alluminium
A TENAGA
Pekerja OH 0.5000
Mandor OH 0.0250
B BAHAN
Profil Allum "T" m 3.6000
Kawat Ø 4 mm kg 0.1500
Ramset Buah 1.0500
Akustik 60 x 120 Lembar 1.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0030
B BAHAN
List kayu profil m 1.0500
Paku kg 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.9. Pemasangan 1 m’ list Profil Gypsum

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0030
B BAHAN
List gypsum profil m 1.0500
Lem Gypsum kg 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.1.9. Pemasangan 1 m’ list Shadow Line

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0030
B BAHAN
List Shadowline m 1.0500
Acsesories Ls 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.1. Pemasangan 1 m2 atap genteng palentong kecil

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
Genteng palentong buah 25.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.1. Pemasangan 1 m2 atap genteng palentong kecil Lama

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.2. Pemasangan 1 m2 atap genteng kodok glazuur

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
Genteng kodok buah 25.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.3. Pemasangan 1 m2 atap genteng palentong besar/super

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
Genteng kodok buah 12.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.4. Pemasangan 1 m’ bubung genteng palentong

A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0020
B BAHAN
Genteng bubung Buah 5.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.5. Pemasangan 1 m’ bubung genteng kodok glazuur

A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0020
B BAHAN
Genteng bubung buah 5.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.6. Pemasangan 1 m’ bubung genteng palentong besar

A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0020
B BAHAN
Genteng bubung buah 4.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.7. Pemasangan 1 m2 roof light fibreglass 90 x 180

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
Rooflight 90 x 180 Lbr 0.6000
Paku biasa ½”-1” Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.8. Pemasangan 1 m2 atap asbes gelombang 0,92 m x 2 ,5 m x 5 mm

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0080
B BAHAN
Asbes gel 92 x 250 Lbr 0.5000
Paku pancing 6 x 23 Kg 0.1200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.9. Pemasangan 1 m2 atap asbes gelombang 0,92 m x 2,25 m x 5 mm

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0080
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.22. Pemasangan 1 m’ bubung stel gelombang 0,92 m

A TENAGA
Pekerja OH 0.0840
Mandor OH 0.0040
B BAHAN
Bubung stel gel. Lbr 2.4000
Paku skrup 3,5” buah 6.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0840
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0840
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.25. Pemasangan 1 m’ nok paten 0,92 m

A TENAGA
Pekerja OH 0.0840
Mandor OH 0.0040
B BAHAN
Nok paten 92 cm Lbr 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0840
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0840
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.28. Pemasangan 1 m’ nok stel rata 0,92 m

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.29. Pemasangan 1 m’ nok stel rata 1,05 m

A TENAGA
Pekerja OH 0.0840
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.30. Pemasangan 1 m2 genteng beton

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0100
B BAHAN
Genteng beton buah 11.0000
Paku biasa 2”-5” Kg 0.0300
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.31. Pemasangan 1 m2 genteng aspal

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0100
B BAHAN
Genteng aspal Buah 6.9000
Plywood 6 mm Lbr 0.3500
Plastic aerator buah 0.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.32. Pemasangan 1 m2 genteng metal ukuran 80 x 100 atap pelana

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0010
B BAHAN
Genteng metal buah 1.3000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.33. Pemasangan 1 m2 genteng metal ukuran 80 x 100 atap jurai

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0005
B BAHAN
Genteng metal buah 2.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.33. Pemasangan 1 m2 Atap Polycarbonate

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0010
B BAHAN
polycarbonate m2 1.0000
Roof Bottom Screw bh 2.0000
Dynabolt bh 2.0000
C PERALATAN
Alat Batu % 3.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.33. Pemasangan 1 m2 Atap Spandek

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0010
B BAHAN
Spandek m2 1.0000
Dynabolt bh 2.0000
C PERALATAN
Alat Batu % 3.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.33. Pemasangan 1 m2 Atap UPVC

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0010
B BAHAN
UPVC Gelombang 10 m' 1.0000
Dynabolt bh 2.0000
C PERALATAN
Alat Batu % 3.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.33. Pemasangan 1 m2 Plat Bondeks

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0010
B BAHAN
Bondeks lbr 0.1818
C PERALATAN
Alat Batu % 3.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.34. Pemasangan 1 m2 atap sirap kayu

A TENAGA
Pekerja OH 0.1660
Mandor OH 0.0080
B BAHAN
Sirap kayu buah 30.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.35. Pemasangan 1 m’ nok genteng beton

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0100
B BAHAN
Nok genteng beton buah 3.5000
Semen PC Kg 10.8000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.36. Pemasangan 1 m’ nok genteng aspal
A TENAGA
Pekerja OH 0.1250
Mandor OH 0.0060
B BAHAN
Nok genteng aspal buah 2.0000
Kayu balok borneo M3 0.0035
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.37. Pemasangan 1 m’ nok genteng metal

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0130
B BAHAN
Nok genteng metal buah 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.38. Pemasangan 1 m’ nok sirap

A TENAGA
Pekerja OH 0.1250
Mandor OH 0.0060
B BAHAN
Seng pelat 3" x 6” Lbr 0.4000
Paku biasa 2”-5” Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.39. Pemasangan 1 m2 atap seng gelombang

A TENAGA
Pekerja OH 0.1200
Mandor OH 0.0060
B BAHAN
Seng gel 3”x6” Lbr 0.7000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.40. Pemasangan 1 m’nok atap seng

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0060
B BAHAN
Seng pelat 3”x6” bjls 28 Lbr 0.3000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.41. Pemasangan 1 m2 atap alumunium

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0060
B BAHAN
Aluminium gel tebal 0,55 Lbr 1.0500
Paku hak panjang 15 cm Kg 0.0200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.42. Pemasangan 1 m’ nok alumunium

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0500
B BAHAN
Nok standar 40 x 18 buah 1.2000
Paku hak panjang 15 cm Kg 0.0400
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.5.2.43. Pemasangan 1 m2 alumunium foil/sisalation

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
Aluminium foil M2 1.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.1. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas I
A TENAGA
Pekerja OH 7.0000
Mandor OH 0.3500
B BAHAN
Balok kayu m3 1.1000
Paku 10 cm Kg 1.2500
Lem kayu Kg 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.2.Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
A TENAGA
Pekerja OH 6.0000
Mandor OH 0.3000
B BAHAN
Paku 10 cm Kg 1.2500
Lem kayu Kg 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.3. Pembuatan dan pemasangan 1 m2 pintu klamp standar, kayu kelas II

A TENAGA
Pekerja OH 0.3500
Mandor OH 0.0180
B BAHAN
Papan kayu m3 0.0400
Paku 5 – 7 cm Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.4. Pembuatan dan pemasangan 1 m2 pintu klamp sederhana, kayu kelas III
A TENAGA
Pekerja OH 0.3500
Mandor OH 0.0180
B BAHAN
Paku 5 – 7 cm Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.5. Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II
A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Lem kayu Kg 0.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II
A TENAGA
Pekerja OH 0.8000
Mandor OH 0.0400
B BAHAN
Lem kayu Kg 0.3000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.7. Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas I atau II
A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Lem kayu Kg 0.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.8. Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup (lebar sampa
A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Paku 1 cm – 2,5 cm kg 0.0300
Lem kayu kg 0.5000
Plywood tebal 4 mm Ukuran (90 x 220) cm Lembar 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.8. Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup lapis HPL
A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Paku 1 cm – 2,5 cm kg 0.0300
Lem kayu kg 0.5000
HPL Lembar 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.8. Pembuatan 1 m2 Partisi plywood Lapis HPL

A TENAGA
Pekerja OH 0.7000
Mandor OH 0.0350
B BAHAN
Paku 1 cm – 2,5 cm kg 0.0300
Lem kayu kg 0.5000
HPL Lembar 0.5303
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.9. Pembuatan 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II
A TENAGA
Pekerja OH 0.8000
Mandor OH 0.0400
B BAHAN
Paku 1 cm – 2,5 cm kg 0.0300
Lem kayu kg 0.5000
Plywood 4 mm (90 x 220) cm Lembar 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.10. Pemasangan 1 m2 jalusi kusen, kayu kelas I atau II

A TENAGA
Pekerja OH 0.6700
Mandor OH 0.3350
B BAHAN
Paku 1 – 2,5 cm kg 0.1500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.11. Pemasangan 1 m2 teakwood rangkap, rangka expose kayu kelas I

A TENAGA
Pekerja OH 0.8000
Mandor OH 0.0400
B BAHAN
Paku 1 – 2,5 cm kg 0.0300
Lem kayu kg 0.3000
Teakwood 4 mm 90 x 220 cm Lembar 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.12. Pemasangan 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas II
A TENAGA
Pekerja OH 0.8500
Mandor OH 0.0430
B BAHAN
Paku 1 – 2,5 cm kg 0.0300
Lem kayu kg 0.8000
Teakwood 4 mm 90 x 220 cm Lembar 1.0000
Formika Lembar 0.5000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.13. Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I bentang 6 meter

A TENAGA
Pekerja OH 4.0000
Mandor OH 0.2000
B BAHAN
Besi strip tebal 5 mm kg 15.0000
Paku 12 cm kg 5.6000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.13. Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas II bentang 6 meter

A TENAGA
Pekerja OH 4.0000
Mandor OH 0.2000
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.13. Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas III bentang 6 meter
A TENAGA
Pekerja OH 4.0000
Mandor OH 0.2000
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.14. Pemasangan 1 m3 konstruksi kuda-kuda expose, kayu kelas I

A TENAGA
Pekerja OH 6.7000
Mandor OH 0.3350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.15. Pemasangan 1 m3 konstruksi gordeng, kayu kelas II

A TENAGA
Pekerja OH 6.7000
Mandor OH 0.3350
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.16. Pemasangan 1 m2 rangka atap genteng keramik, kayu kelas II

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
Kaso-kaso 5 x 7cm m3 0.0140
Reng 2 x 3 cm m3 0.0360
Paku 5 dan 10 cm kg 0.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.17. Pemasangan 1 m2 rangka atap genteng beton, kayu kelas II

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
Reng (3 x 4) cm m3 0.0570
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.18. Pemasangan 1 m2 rangka atap sirap, kayu kelas II

A TENAGA
Pekerja OH 0.1200
Mandor OH 0.0060
B BAHAN
Kayu kelas II m3 0.0140
Paku 5 - 10 cm kg 0.0570
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.19. Pemasangan 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas II

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0750
B BAHAN
Paku 7 cm – 10 cm kg 0.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.19. Pemasangan 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas III
A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0750
B BAHAN
Paku 7 cm – 10 cm kg 0.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.20.Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0100
B BAHAN
Kaso-kaso 5 x 7 cm m3 0.0163
Paku 7 – 10 cm kg 0.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.21. Pemasangan 1 m’ lisplank ukuran (3 x 20) cm, kayu kelas I
A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.21. Pemasangan 1 m’ lisplank ukuran (3 x 20) cm, kayu kelas II

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.22. Pemasangan 1 m’ lisplank ukuran (3 x 30) cm, kayu kelas I

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.22. Pemasangan 1 m’ lisplank ukuran (3 x 30) cm, kayu kelas II

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0025
B BAHAN
Lisplank GRC m' 1.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0025
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0025
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.23. Pemasangan 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.23. Pemasangan 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas III
A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.25. Pemasangan 1 m2 dinding pemisah plywood rangkap, rangka kayu kelas II
A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0100
B BAHAN
Balok kayu, 6 x 12 m3 0.0280
Paku 5 dan 10 kg 0.1500
Plywood 4 mm, 120 x 240 Lembar 0.8600
Lem kayu kg 0.5600
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.26. Pemasangan 1 m2 dinding lambrisering dari papan kayu kelas I

A TENAGA
Pekerja OH 0.6000
Mandor OH 0.0300
B BAHAN
Paku 5 dan 10 kg 0.1000
Paku skrup 10 cm kg 0.1500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.27. Pemasangan 1 m2 dinding lambrisering dari plywood ukuran (120 x 240) cm

A TENAGA
Pekerja OH 0.0250
Mandor OH 0.0010
B BAHAN
Plywood 4 mm lbr 0.4000
Paku 1 dan 2,5 kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.1.28. Pemasangan 1 m2 dinding bilik, rangka kayu kelas III atau IV

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0050
B BAHAN
Bilik bambu m2 1.5000
Kaso-kaso 5 x 7 m3 0.0140
Paku kg 0.0120
List kayu 2/4 m3 0.0030
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.1. Pemasangan 1 buah kunci tanam Set. Dexson

A TENAGA KERJA
Pekerja OH 0.0600
Mandor OH 0.0030
B BAHAN
Kunci tanam antik buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.2. Pemasangan 1 buah kunci tanam biasa

A TENAGA KERJA
Pekerja OH 0.0100
Mandor OH 0.0050
B BAHAN
Kunci tanam biasa buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.3. Pemasangan 1 buah kunci kamar mandi

A TENAGA KERJA
Pekerja OH 0.0050
Mandor OH 0.0030
B BAHAN
Kunci tanam KM buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.4. Pemasangan 1 buah kunci silinder

A TENAGA KERJA
Pekerja OH 0.0050
Mandor OH 0.0030
B BAHAN
Kunci silinder buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.5. Pemasangan 1 buah engsel pintu

A TENAGA
Pekerja OH 0.0150
Mandor OH 0.0008
B BAHAN
Engsel pintu buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.6. Pemasangan 1 buah engsel jendela kupu-kupu

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0005
B BAHAN
Engsel kupu-kupu buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.6. Pemasangan 1 buah engsel jendela Casement

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0005
B BAHAN
Engsel Jendela Casement buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.6. Pemasangan 1 buah Tarikan Jendela

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0005
B BAHAN
Tarikan Jendela buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.6. Pemasangan 1 buah Espagnolet

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0005
B BAHAN
Espagnolet buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.7. Pemasangan 1 buah engsel angin

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0005
B BAHAN
Engsel angin buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.8. Pemasangan 1 buah spring knip( Grendel Jendela )

A TENAGA
Pekerja OH 0.0150
Mandor OH 0.0080
B BAHAN
Spring knip buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.9. Pemasangan 1 buah kait angin

A TENAGA
Pekerja OH 0.0150
Mandor OH 0.0080
B BAHAN
Kait angin buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.10. Pemasangan 1 buah door closer

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0030
B BAHAN
Door closer set 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.11. Pemasangan 1 buah kunci slot

A TENAGA
Pekerja OH 0.0200
Mandor OH 0.0010
B BAHAN
Kunci slot buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.12. Pemasangan 1 buah door holder

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0030
B BAHAN
Door holder buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.13. Pemasangan 1 buah door stop

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0050
B BAHAN
Door stop buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.14. Pemasangan 1 buah rel pintu sorong

A TENAGA
Pekerja OH 0.0600
Mandor OH 0.0030
B BAHAN
Rel pintu sorong Set 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.15. Pemasangan 1 buah kunci lemari

A TENAGA
Pekerja OH 0.0250
Mandor OH 0.0013
B BAHAN
Kunci lemari Set 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0150
Mandor OH 0.0008
B BAHAN
Kaca tebal 3 mm m2 1.1000
Sealant tube 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0150
Mandor OH 0.0008
B BAHAN
Sealant tube 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0170
Mandor OH 0.0009
B BAHAN
Sealant tube 0.0700
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.19. Pemasangan 1 m2 kaca buram tebal 12 mm

A TENAGA
Pekerja OH 0.0250
Mandor OH 0.0013
B BAHAN
Kaca buram 12 mm m2 1.1000
Sealant tube 0.0700
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.20. Pemasangan 1 m2 kaca cermin tebal 5 mm

A TENAGA
Pekerja OH 0.0150
Mandor OH 0.0080
B BAHAN
Kaca cermin 5 mm m2 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.21. Pemasangan 1 m2 kaca cermin tebal 8 mm

A TENAGA
Pekerja OH 0.0170
Mandor OH 0.0090
B BAHAN
Kaca cermin 8 mm m2 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.22. Pemasangan 1 m2 kaca wireglassed tebal 5 mm

A TENAGA
Pekerja OH 0.0150
Mandor OH 0.0080
B BAHAN
Kaca wireglassed 5 mm m2 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.6.2.23. Pemasangan 1 m2 kaca patri tebal 5 mm

A TENAGA
Pekerja OH 0.0750
Mandor OH 0.0040
B BAHAN
Kaca patri 5mm m2 1.1000
Sealant tube 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.1. 1 m2 Pengikisan/pengerokan permukaan cat lama

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0030
B BAHAN
Soda api Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.2. 1 m2 Pencucian bidang permukaan tembok yang pernah dicat

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0030
B BAHAN
Sabun Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.3. 1 m2 Pengerokan karat pada permukaan baja cara manual

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0080
B BAHAN
Sabun Kg 0.0500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.4. 1 m2 Pengecatan bidang Knastein baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat pen
A TENAGA
Pekerja OH 0.0700
Tukang cat OH 0.0090
Mandor OH 0.0030
B BAHAN
Cat dasar Kg 0.1700
Cat penutup Kg 0.2600
Kuas buah 0.0100
Pengencer ltr 0.0300
Ampelas Lbr 0.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.4. 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutu
A TENAGA
Pekerja OH 0.0700
Mandor OH 0.0030
B BAHAN
Cat menie Kg 0.2000
Plamuur Kg 0.1500
Cat dasar Kg 0.1700
Kuas buah 0.0100
Ampelas Lbr 0.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.5. Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutu
A TENAGA
Pekerja OH 0.0700
Mandor OH 0.0030
B BAHAN
Cat menie Kg 0.2000
Plamuur Kg 0.1500
Cat dasar Kg 0.1700
Kuas buah 0.0100
Ampelas Lbr 0.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.6. Pelaburan 1 m2 bidang kayu dengan teak oil

A TENAGA
Pekerja OH 0.0400
Mandor OH 0.0030
B BAHAN
Teak oil L 0.3600
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.7. Pelaburan 1 m2 bidang kayu dengan politur

A TENAGA
Pekerja OH 0.0400
Mandor OH 0.0030
B BAHAN
Politur L 0.1500
Politur jadi L 0.3720
Ampelas Lbr 2.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.8. Pelaburan 1 m2 bidang kayu dengan cat residu dan ter

A TENAGA
Pekerja OH 0.1000
Mandor OH 0.0060
B BAHAN
Residu atau ter L 0.3500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.9. Pelaburan 1 m2 bidang kayu dengan vernis

A TENAGA
Pekerja OH 0.1600
Mandor OH 0.0030
B BAHAN
Vernis L 0.1500
Dempul Kg 0.0500
Ampelas Lbr 0.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.10. Pengecatan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.0200
Mandor OH 0.0030
B BAHAN
Plamuur Kg 0.1000
Cat dasar Kg 0.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.11. Pengecatan 1 m2 tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.0280
Mandor OH 0.0030
B BAHAN
Cat dasar Kg 0.1200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.11. Pengecatan 1 m2 Kanstien (1 lapis cat dasar, 2 lapis cat penutup)

A TENAGA
Pekerja OH 0.0280
Mandor OH 0.0030
B BAHAN
Cat dasar Kg 0.1200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.11. Pengecatan 1 m2 tembok Lama Eksterior dengan Whedersheild (1 lapis cat dasar, 2 lap
A TENAGA
Pekerja OH 0.0280
Mandor OH 0.0030
B BAHAN
Cat dasar Kg 0.1200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.10. Pengecatan 1 m2 tembok baru Eksterior (1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.0200
Mandor OH 0.0030
B BAHAN
Cat dasar Kg 0.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.11. Pengecatan 1 m2 tembok Lama Interior dengan Whedersheild (1 lapis cat dasar, 2 lapis
A TENAGA
Pekerja OH 0.0280
Mandor OH 0.0030
B BAHAN
Cat dasar Kg 0.1200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.10. Pengecatan 1 m2 tembok baru Interior (1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.0200
Mandor OH 0.0030
B BAHAN
Plamuur Kg 0.1000
Cat dasar Kg 0.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.12. Pelaburan 1 m2 tembok dengan kalkarium
A TENAGA
Pekerja OH 0.0280
Mandor OH 0.0030
B BAHAN
Kalkarium Kg 0.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.13. Pelaburan 1 m2 tembok dengan kapur sirih

A TENAGA
Pekerja OH 0.1500
Mandor OH 0.0025
B BAHAN
Kapur sirih Kg 0.1500
Ampelas Lbr 0.1000
Alang-alang Ikat 0.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.14. Pelaburan 1 m2 tembok lama dengan kapur sirih (pemeliharaan)

A TENAGA
Pekerja OH 0.0400
Mandor OH 0.0025
B BAHAN
Kapur sirih Kg 0.3000
Ampelas Lbr 0.2000
Alang-alang Ikat 0.2500
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.10. Pengecatan 1 m2 Plafond baru (1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.0200
Mandor OH 0.0030
B BAHAN
Cat dasar Kg 0.2000
C PERALATAN
Steger Work ls 2.0000
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.15. Pemasangan 1 m2 wallpaper

A TENAGA
Pekerja OH 0.0200
Mandor OH 0.0025
B BAHAN
Wall paper m2 1.2000
Lem Kg 0.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi

A TENAGA
Pekerja OH 0.0200
Mandor OH 0.0025
B BAHAN
Menie besi Kg 0.1000
Kwas buah 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.17. Pengecatan 1 m2 permukaan baja dengan menie besi dengan perancah
A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0075
B BAHAN
Menie besi Kg 0.1000
Pengencer L 0.0100
Kwas buah 0.0100
Perancah kayu m3 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.18. Pengecatan 1 m2 permukaan baja galvanis secara manual 4 lapis

A TENAGA
Pekerja OH 0.2500
Mandor OH 0.0013
B BAHAN
Menie A Kg 0.1000
Menie B Kg 0.1000
Cat Kg 0.0800
Kwas buah 0.0100
Pengencer L 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.19. Pengecatan 1 m2 permukaan baja galvanis secara manual sistem 1 lapis cat mutakhir
A TENAGA
Pekerja OH 0.0600
Mandor OH 0.0030
B BAHAN
Cat Kg 0.3000
Kwas buah 0.0100
Pengencer L 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.20. Pengecatan 1 m2 permukaan baja galvanis secara manual sistem 3 lapis

A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0200
B BAHAN
Cat dasar Kg 0.1100
Cat antara Kg 0.1700
Kwas buah 0.0100
Pengencer L 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.21. Pengecatan 1 m2 permukaan baja galvanis secara semprot sistem 3 lapis cat mutakhir
A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0200
B BAHAN
Cat dasar Kg 0.3000
Pengencer L 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.4.7.1.22. Plituran 1 m2 dengan plitur melamic

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0100
B BAHAN
Wood filler kg 0.1500
Woodstain kg 0.1500
Sanding kg 0.1500
Melamic kg 0.2400
Thinner L 0.2000
Ampelas Lbr 0.6000
C PERALATAN
Compressor jam 0.1000
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1.1. (K3) Pemasangan 1 buah closet duduk/monoblock

A TENAGA
Pekerja OH 3.3000
Mandor OH 0.1600
B BAHAN
Closet duduk Unit 1.0000
Perlengkapan % 6.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 2. Pemasangan 1 buah closet jongkok porselen

TENAGA
Pekerja OH 0.5000
Mandor OH 0.0800
B BAHAN
Closet jongkok Unit 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 3. Pemasangan 1 buah closet jongkok teraso

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Closet jongkok Unit 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 4. (K3) Pemasangan 1 buah urinoir

A TENAGA
Pekerja OH 1.0000
Mandor OH 0.0500
B BAHAN
Urinoir Unit 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 5. (K3) Pemasangan 1 buah wastafel

A TENAGA
Pekerja OH 1.2000
Mandor OH 0.0600
B BAHAN
Wastafel Unit 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 6. (K3) Pemasangan 1 buah bathcuip porselen

A TENAGA
Pekerja OH 0.0750
Mandor OH 0.0030
B BAHAN
Bathcuip Unit 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 7. (K3) Pemasangan 1 buah bak fiberglass vol 1 m3

A TENAGA
Pekerja OH 3.0000
Mandor OH 0.9000
B BAHAN
Bak fiberglass Unit 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 8. (K3) Pemasangan 1 buah bak mandi batu bata vol 0,30 m3
A TENAGA
Pekerja OH 6.0000
Mandor OH 0.0300
B BAHAN
Bata merah M3 150.0000
Semen portlan Kg 120.0000
Porselen 11x11 bh 360.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 9. Pemasangan 1 buah bak mandi teraso vol 0,30 m3

A TENAGA
Pekerja OH 3.0000
Mandor OH 0.9000
B BAHAN
Bak fiberglass Unit 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 10. Pemasangan 1 buah bak air fiberglass vol 1 m3

A TENAGA
Pekerja OH 0.3000
Mandor OH 0.0150
B BAHAN
Bak air fiberglass Unit 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 11. (K3) Pemasangan 1 buah bak beton volume 1 m3

A TENAGA
Pekerja OH 3.5000
Mandor OH 0.0180
B BAHAN
Beton 1:2:3 M3 0.9000
Baja tulangan Kg 180.0000
Kayu bekisting M2 8.0000
Ubin porselen buah 500.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel

A TENAGA
Pekerja OH 0.0300
Mandor OH 0.0150
B BAHAN
Bak cuci piring Unit 1.0000
Waterdrain buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 13. Pemasangan 1 buah bak cuci piring teraso

A TENAGA
Pekerja OH 0.0500
Mandor OH 0.0250
B BAHAN
Bak cuci piring Unit 1.0000
Waterdrain buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 14. Pemasangan 1 buah floor drain

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0050
B BAHAN
Floor drain Unit 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 14. Pemasangan 1 buah Kran Air 3/4"

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0050
B BAHAN
Kran Air Unit 1.0000
Sheal Tafe roll 0.0100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 15. Pemasangan 1 buah bak kontrol pasangan bata 30x30 tinggi 35 cm
A TENAGA
Pekerja OH 2.1600
Mandor OH 0.0110
B BAHAN
Kerikil M3 0.0700
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 16. Pemasangan 1 buah bak kontrol pasangan bata 45cm x 45cm tinggi 50 cm
A TENAGA
Pekerja OH 3.2000
Mandor OH 0.0160
B BAHAN
Kerikil M3 0.0200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 17. Pemasangan 1 buah bak kontrol pasangan bata 60 cm x 60 cm tinggi 65 cm

A TENAGA
Pekerja OH 3.2000
Mandor OH 0.0160
B BAHAN
Kerikil M3 0.0330
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 18. Pemasangan 1 m’ pipa galvanis diameter ½”

A TENAGA
Pekerja OH 0.0540
Mandor OH 0.0270
B BAHAN
Pipa galvanis ½” M 1.2000
Perlengkapan Ls 35% x pipa
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 19. Pemasangan 1 buah kran diameter ½” atau ¾ ”

A TENAGA KERJA
Pekerja OH 0.0100
Mandor OH 0.0050
B BAHAN
Kran air M 1.0000
Sealtape Buah 0.0250
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 20. Pemasangan 1 m’ pipa galvanis diameter ¾ ”

A TENAGA
Pekerja OH 0.0540
Mandor OH 0.0270
B BAHAN
Pipa galvanis 3/4” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 21. Pemasangan 1 m’ pipa galvanis diameter 1”

A TENAGA
Pekerja OH 0.0540
Mandor OH 0.0270
B BAHAN
Pipa galvanis 1” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 22. Pemasangan 1 m’ pipa galvanis diameter 1 ½”

A TENAGA
Pekerja OH 0.1080
Mandor OH 0.0050
B BAHAN
Pipa galvanis 11/2” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 22. Pemasangan 1 m’ pipa galvanis diameter 2"

A TENAGA
Pekerja OH 0.1080
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1350
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1350
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1350
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 21. Pemasangan 1 m’ pipa hitam( Gas ) diameter 1”

A TENAGA
Pekerja OH 0.0540
Mandor OH 0.0270
B BAHAN
Pipa hitam( Gas ) 1” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 22. Pemasangan 1 m’ pipa hitam( Gas ) diameter 1 ½”

A TENAGA
Pekerja OH 0.1080
Mandor OH 0.0050
B BAHAN
Pipa hitam( Gas ) 11/2” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 22. Pemasangan 1 m’ pipa hitam( Gas ) diameter 2"

A TENAGA
Pekerja OH 0.1080
Mandor OH 0.0050
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1350
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1350
Mandor OH 0.0070
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 25. Pemasangan 1 m’ pipa PVC tipe AW diameter ½ ”

A TENAGA
Pekerja OH 0.0360
Mandor OH 0.0020
B BAHAN
Pipa PVC 1/2” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 26. Pemasangan 1 m’ pipa PVC tipe AW diameter ¾ ”

A TENAGA
Pekerja OH 0.0360
Mandor OH 0.0020
B BAHAN
Pipa PVC 1/2” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0360
Mandor OH 0.0020
B BAHAN
Pipa PVC 1” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 28. Pemasangan 1 m’ pipa PVC tipe AW diameter 1 ½ ”
A TENAGA
Pekerja OH 0.0540
Mandor OH 0.0030
B BAHAN
Pipa PVC 11/2” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0540
Mandor OH 0.0030
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 30. Pemasangan 1 m’ pipa PVC tipe AW diameter 2 ½ ”

A TENAGA
Pekerja OH 0.0810
Mandor OH 0.0040
B BAHAN
Pipa PVC 21/2” M 1.2000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0810
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0810
Mandor OH 0.0040
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 33. Pemasangan 1 m’ pipa air limbah jenis pipa tanah Ǿ 20 cm

A TENAGA
Pekerja OH 0.0800
Mandor OH 0.0040
B BAHAN
Pipa tanah buah 1.6000
Pasir urug M3 0.0140
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 34. Pemasangan 1 m’ pipa air limbah jenis pipa tanah diameter 15 cm
A TENAGA
Pekerja OH 0.0600
Mandor OH 0.0030
B BAHAN
Pipa tanah dia 15 buah 1.6000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1 35. Pemasangan 1 m’ pipa beton diameter 15 – 20 cm

A TENAGA
Pekerja OH 0.1400
Mandor OH 0.0070
B BAHAN
Bata merah bh 28.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1.36. Pemasangan 1 m’ pipa beton diameter 30 – 100 cm

A TENAGA
Pekerja OH 0.3800
Mandor OH 0.0190
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1.36. Pemasangan 1 m’ pipa beton diameter 80 – 100 cm

A TENAGA
Pekerja OH 0.3800
Mandor OH 0.0190
B BAHAN
Pipa tanah buah 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1.36. Pemasangan 1 m’ Grevel 1/2 diameter 20 – 100 cm

A TENAGA
Pekerja OH 0.3800
Mandor OH 0.0190
B BAHAN
Grevel buah 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.5.1.1.36. Pemasangan 1 m’ Grevel 1/2 diameter 30 – 100 cm

A TENAGA
Pekerja OH 0.3800
Mandor OH 0.0190
B BAHAN
Grevel buah 1.1000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.1 (K3) Pemasangan 1 m pipa PVC Ø 63 mm

A TENAGA
Pekerja OH 0.0810
Tukang pipa OH 0.0410
Mandor OH 0.0080
B BAHAN
Pipa PVC Ø 63 mm m 1.0000
C PERALATAN
Sewa Tripot/Tackel & handle crane 2 T hari 0.0060
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0940
Mandor OH 0.0090
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1050
Mandor OH 0.0110
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.1180
Mandor OH 0.0120
B BAHAN
Pipa PVC Ø 150 mm
m 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.5 (K3) Pemasngan 1 m pipa PVC Ø 200 mm

A TENAGA
Pekerja OH 0.1890
Mandor OH 0.0190
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2560
Mandor OH 0.0260
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.2940
Mandor OH 0.0290
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.5440
Mandor OH 0.0540
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.6690
Mandor OH 0.0670
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.8090
Mandor OH 0.0810
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.9570
Mandor OH 0.0960
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6180
Mandor OH 0.1620
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6910
Mandor OH 0.1690
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
& handle crane 2 T hari 0.2620
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.8950
Mandor OH 0.1900
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.0990
Mandor OH 0.2100
B BAHAN
Pipa PVC Ø 1100 m 1.0000
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.3030
Mandor OH 0.2300
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.17 (K3) Pemasangan 1 m pipa HDPE Ø 63 mm
A TENAGA
Pekerja OH 0.0350
Mandor OH 0.0030
B BAHAN
Pipa HDPE Ø 63 m 1.0000
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0400
Mandor OH 0.0040
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0450
Mandor OH 0.0050
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0620
Mandor OH 0.0060
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1020
Mandor OH 0.0100
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1330
Mandor OH 0.0130
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1700
Mandor OH 0.0170
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.2900
Mandor OH 0.0290
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.3590
Mandor OH 0.0360
B BAHAN
Pipa HDPE Ø 450 mm m 1.0000
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.4330
Mandor OH 0.0430
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.5120
Mandor OH 0.0510
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.8930
Mandor OH 0.0890
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.3530
Mandor OH 0.1350
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6590
Mandor OH 0.1660
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.8180
Mandor OH 0.1820
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.3700
Mandor OH 0.2370
B BAHAN
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.33 (K3) Pemasangan 1 m pipa GIP Ø 63 mm
A TENAGA
Pekerja OH 0.3450
Mandor OH 0.0340
B BAHAN
Pipa GIP Ø 63 mm m 1.0000
C PERALATAN
Sewa Tripot/Tackel
& handle crane 2 T hari -
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.4000
Mandor OH 0.0400
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.4480
Mandor OH 0.0450
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.5060
Mandor OH 0.0510
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.7960
Mandor OH 0.0800
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.9490
Mandor OH 0.0950
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.9580
Mandor OH 0.0960
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.2120
Mandor OH 0.1210
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.3530
Mandor OH 0.1350
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.4690
Mandor OH 0.1470
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.3270
Mandor OH 0.1330
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.3270
Mandor OH 0.2330
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.6230
Mandor OH 0.2620
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.9110
Mandor OH 0.2910
B BAHAN
Pipa GIP Ø 1000 m 1.0000
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.2000
Mandor OH 0.3200
B BAHAN
Pipa GIP Ø 1100 m 1.0000
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.4880
Mandor OH 0.3490
B BAHAN
Pipa GIP Ø 1200 m 1.0000
mm
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.49 (K3) Pemasangan 1 m pipa DCI Ø 100 mm
A TENAGA
Pekerja OH 0.4890
Mandor OH 0.0490
B BAHAN
Pipa DCI Ø 100 mm m 1.0000
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.5470
Mandor OH 0.0550
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6130
Mandor OH 0.0610
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.8550
Mandor OH 0.0850
B BAHAN
Pipa DCI Ø 200 mm M 1.0000
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.9510
Mandor OH 0.0950
B BAHAN
Pipa DCI Ø 250 mm M 1.0000
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.9730
Mandor OH 0.0970
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.5450
Operator alat berat OH 0.0930
Mandor OH 0.1540
B BAHAN
C PERALATAN
Sewa excavator type
225 kapasitas 0,5 - hari 0.0230
1,0 m3
Sewa Tripot/Tackel hari 0.0310
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.8130
Mandor OH 0.1810
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
Sewa Tripot/Tackel 0.0390
& handle crane 2 T hari
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.0470
Mandor OH 0.2050
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.58 (K3) Pemasangan pipa 1 m DCI Ø 600 mm
A TENAGA
Pekerja OH 2.0110
Mandor OH 0.2010
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.8590
Mandor OH 0.3860
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.60 (K3) Pemasangan 1 m pipa DCI Ø900 mm
A TENAGA
Pekerja OH 4.9950
Mandor OH 0.4990
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 5.9310
Mandor OH 0.6930
B BAHAN
Pipa DCI Ø 1000 m 1.0000
mm
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 6.9490
Mandor OH 0.6950
B BAHAN
Pipa DCI Ø 1100 m 1.0000
mm
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 8.0560
Mandor OH 0.8060
B BAHAN
Pipa DCI Ø 1200 m 1.0000
mm
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.64 (K3) Pemasangan 1 m Pipa baja Ø 63 mm
A TENAGA
Pekerja OH 0.4990
Mandor OH 0.0500
B BAHAN
Pipa baja Ø 63 mm m 1.0000
C PERALATAN
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.65 (K3) Pemasangan 1 m pipa baja Ø 100 mm
A TENAGA
Pekerja OH 0.5790
Mandor OH 0.0580
B BAHAN
C PERALATAN
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6480
Mandor OH 0.0650
B BAHAN
C PERALATAN
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.7080
Mandor OH 0.0710
B BAHAN
C PERALATAN
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.1130
Mandor OH 0.1110
B BAHAN
C PERALATAN
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.1.69 (K3) Pemasangan pipa baja Ø 250 mm
A TENAGA
Pekerja OH 1.3250
Mandor OH 0.1330
B BAHAN
C PERALATAN
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.4150
Mandor OH 0.1410
B BAHAN
C PERALATAN
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.3660
Mandor OH 0.2370
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.2310
Mandor OH 0.2230
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.4320
Mandor OH 0.2430
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.2080
Mandor OH 0.2210
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.8970
Mandor OH 0.3900
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 4.4030
Mandor OH 0.4400
B BAHAN
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 4.8950
Mandor OH 0.4890
B BAHAN
Pipa baja Ø 1000 m 1.0000
mm
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 5.3870
Mandor OH 0.5390
B BAHAN
mm
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 5.8970
Mandor OH 0.5880
B BAHAN
mm
C PERALATAN
Sewa excavator type
1,0 m3
& handle crane 2 T
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.2.1 (K3) Pemotongan 1 buah pipa PVC Ø 63 mm
A TENAGA
Pekerja OH 0.0050
Mandor OH 0.0005
B BAHAN
Pipa PVC Ø 63 mm buah 1.0000
C PERALATAN
Peralatan potong pipa T1/manual (gergaji) /saw
hari 0.0030
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.2.2 (K3) Pemotongan 1 m pipa PVC Ø 90 mm
A TENAGA
Pekerja OH 0.0140
Mandor OH 0.0010
B BAHAN
Pipa PVC Ø 90 mm
buah 1.0000
C PERALATAN
Peralatan potong
pipa T1/manual hari 0.0030
(gergaji) /saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0220
Mandor OH 0.0020
B BAHAN
Pipa PVC Ø 110 mm
buah 1.0000
C PERALATAN
Peralatan potong
(gergaji) /saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0310
Mandor OH 0.0030
B BAHAN
C PERALATAN
Peralatan potong
(gergaji) /saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0810
Mandor OH 0.0080
B BAHAN
C PERALATAN
Peralatan potong
(gergaji) /saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1280
Mandor OH 0.0130
B BAHAN
C PERALATAN
Peralatan potong
(gergaji) /saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1550
Mandor OH 0.0150
B BAHAN
C PERALATAN
Peralatan potong
(gergaji) /saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.3310
Mandor OH 0.0330
B BAHAN
C PERALATAN
Peralatan potong
(gergaji) /saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.4200
Mandor OH 0.0420
B BAHAN
C PERALATAN
Peralatan potong pipa T2/mekanik / cilinder saw
hari 0.0540
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.5180
Mandor OH 0.0520
B BAHAN
C PERALATAN
Peralatan potong
pipa T2/mekanik / hari 0.0690
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6230
Mandor OH 0.0620
B BAHAN
C PERALATAN
hari 0.0860
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.0890
Mandor OH 0.1090
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.1410
Mandor OH 0.1140
B BAHAN
C PERALATAN
hari 0.1680
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.2850
Mandor OH 0.1290
B BAHAN
Pipa PVC Ø 1000 buah 1.0000
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.4290
Mandor OH 0.1430
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.5730
Mandor OH 0.1570
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.2.17 (K3) Pemotongan 1 buah pipa HDPE Ø 63 mm
A TENAGA
Pekerja OH 0.0020
Mandor OH 0.0002
Operator OH 0.0340
B BAHAN
Pipa HDPE Ø 63 buah 1.0000
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0060
Mandor OH 0.0010
Operator OH 0.0710
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0090
Mandor OH 0.0010
Operator OH 0.0960
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0160
Mandor OH 0.0020
Operator OH 0.1210
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0440
Mandor OH 0.0040
Operator OH 0.1710
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.2.22 (K3) Pemotongan 1 buah pipaHDPE Ø 250 mm
A TENAGA
Pekerja OH 0.0670
Mandor OH 0.0070
Operator OH 0.2210
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0900
Mandor OH 0.0090
Operator OH 0.2710
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1770
Mandor OH 0.0180
Operator OH 0.3710
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.2250
Mandor OH 0.0230
Operator OH 0.4210
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.2770
Mandor OH 0.0280
Operator OH 0.4710
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.3330
Mandor OH 0.0330
Operator OH 0.5710
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6010
Mandor OH 0.0600
Operator OH 0.7710
B BAHAN
mm
C PERALATAN
Peralatan potong pipa T2/mekanik /
cilinder saw hari 0.1790
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.9130
Mandor OH 0.0910
Operator OH 0.8710
B BAHAN
Pipa HDPE Ø 900 mm buah 1.0000
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.1250
Mandor OH 0.1120
Operator OH 0.9710
B BAHAN
Pipa HDPE Ø 1000 mm buah 1.0000
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.2380
Mandor OH 0.1240
Operator OH 1.0710
B BAHAN
mm
C PERALATAN
Peralatan potong pipa
T2/mekanik / cilinder saw hari 0.3650
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6190
Mandor OH 0.1620
Operator OH 1.1710
B BAHAN
mm
C PERALATAN
hari 0.4770
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.2.33 (K3) Pemotongan 1 buah pipa GIP Ø 63 mm
A TENAGA
Pekerja OH 0.0190
Mandor OH 0.0020
B BAHAN
Pipa GIP Ø 63 mm buah 1.0000
C PERALATAN
hari -
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0580
Mandor OH 0.0060
B BAHAN
C PERALATAN
Peralatan potong
pipa T2/mekanik / hari -
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0920
Mandor OH 0.0090
B BAHAN
C PERALATAN
hari -
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1310
Mandor OH 0.0130
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.3400
Mandor OH 0.0340
B BAHAN
C PERALATAN
hari -
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.4750
Mandor OH 0.0470
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.5040
Mandor OH 0.0500
B BAHAN
C PERALATAN
hari -
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.7380
Mandor OH 0.0740
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.8480
Mandor OH 0.0850
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.9410
Mandor OH 0.0940
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.2.43 (K3) Pemotongan1 buah pipa GIP Ø 600 mm
A TENAGA
Pekerja OH 0.8640
Mandor OH 0.0860
B BAHAN
C PERALATAN
hari -
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.5670
Mandor OH 0.1570
B BAHAN
C PERALATAN
hari -
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.7700
Mandor OH 0.1770
B BAHAN
C PERALATAN
hari -
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.9740
Mandor OH 0.1970
B BAHAN
Pipa GIP Ø 1000 buah 1.0000
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.1780
Mandor OH 0.2180
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.3820
Mandor OH 0.2380
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.2.49 (K3) Pemotongan 1 buah pipa DCI Ø 100 mm
A TENAGA
Pekerja OH 0.0710
Mandor OH 0.0070
B BAHAN
Pipa DCI Ø 100 mm buah 1.0000
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1120
Mandor OH 0.0110
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1590
Mandor OH 0.0160
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.3660
Mandor OH 0.0370
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.4760
Mandor OH 0.0480
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.5120
Mandor OH 0.0510
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.9410
Mandor OH 0.0940
B BAHAN
C PERALATAN
hari 0.1580
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.1370
Mandor OH 0.1140
B BAHAN
C PERALATAN
hari 0.1760
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.3120
Mandor OH 0.1310
B BAHAN
C PERALATAN
hari 0.1920
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.3090
Mandor OH 0.1310
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.5980
Mandor OH 0.2600
B BAHAN
C PERALATAN
hari 0.3100
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.3700
Mandor OH 0.3370
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 4.0210
Mandor OH 0.4020
B BAHAN
Pipa DCI Ø 1000 buah 1.0000
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 4.7310
Mandor OH 0.4730
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 5.5020
Mandor OH 0.5500
B BAHAN
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.2.64 (K3) Pemotongan 1 buah pipa baja Ø 63 mm
A TENAGA
Pekerja OH 0.0280
Mandor OH 0.0030
B BAHAN
Pipa baja Ø 63 mm buah 1.0000
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0850
Mandor OH 0.0080
B BAHAN
C PERALATAN
hari 0.0400
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1330
Mandor OH 0.0130
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.1840
Mandor OH 0.0180
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.4760
Mandor OH 0.0480
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6630
Mandor OH 0.0660
B BAHAN
C PERALATAN
hari 0.0680
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.7450
Mandor OH 0.0740
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.4400
Mandor OH 0.1440
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.3990
Mandor OH 0.1400
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.5580
Mandor OH 0.1560
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.4370
Mandor OH 0.1440
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.6240
Mandor OH 0.2620
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.9710
Mandor OH 0.2970
B BAHAN
C PERALATAN
hari 0.1830
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.3190
Mandor OH 0.3320
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.6670
Mandor OH 0.3670
B BAHAN
Pipa baja Ø 1100 buah 1.0000
mm
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 4.0150
Mandor OH 0.4020
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.3.1 (K3) Pemasangan 1 buah Valve Ø 150 mm
A TENAGA
Pekerja OH 1.4290
Mandor OH 0.1430
B BAHAN
Valve Ø 150 mm buah 1.0000
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.7140
Mandor OH 0.1710
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.7140
Mandor OH 0.1710
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.0000
Mandor OH 0.2000
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.4290
Mandor OH 0.3430
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.4290
Mandor OH 0.3430
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 4.0000
Mandor OH 0.4000
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.4210
Mandor OH 0.1420
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
Mobile crane £ 3 ton hari 0.3000
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.4290
Mandor OH 0.1430
B BAHAN
C PERALATAN
Sewa
Tripot/Tackel & hari 0.5000
handle crane 2 T
Mobile crane £ 3 ton
hari 0.5000
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.7860
Mandor OH 0.1790
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.7140
Mandor OH 0.1710
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.5710
Mandor OH 0.2570
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.0000
Mandor OH 0.3000
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.0000
Mandor OH 0.3000
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.3.15 (K3) Pemasangan 1 buah Tee Ø 150 mm
A TENAGA
Pekerja OH 0.1060
Mandor OH 0.0110
B BAHAN
Tee Ø 150 mm buah 1.0000
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.2160
Mandor OH 0.0220
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.3260
Mandor OH 0.0330
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.4360
Mandor OH 0.0440
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.6560
Mandor OH 0.0660
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.7660
Mandor OH 0.0770
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.8760
Mandor OH 0.0880
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.0960
Mandor OH 0.1100
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.3160
Mandor OH 0.1320
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.5360
Mandor OH 0.1540
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.7560
Mandor OH 0.1760
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.9760
Mandor OH 0.1980
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.1960
Mandor OH 0.2200
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.4160
Mandor OH 0.2420
B BAHAN
C PERALATAN
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.4.1 (K3) Penyambungan 1 buah pipa baru ke pipa yang ada Ø 80 mm
A TENAGA
Pekerja OH 1.4660
Mandor OH 0.1470
B BAHAN
Pipa Ø 80 mm buah 1.0000
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500
watt hari 0.0750
Sewa Pompa
Submersible 3m3/h hari 0.9680
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 1.6460
Mandor OH 0.1650
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500
watt hari 0.1590
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.0960
Mandor OH 0.2100
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500
watt hari 0.3690
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.5460
Mandor OH 0.2550
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500
watt hari 0.5790
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 2.9960
Mandor OH 0.3000
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500
watt hari 0.7890
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 3.4460
Mandor OH 0.3450
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500
watt hari 0.9990
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 4.3460
Mandor OH 0.4350
B BAHAN
C PERALATAN
hari 1.3100
Sewa Genset 1500
watt hari 1.4190
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 4.7960
Mandor OH 0.4800
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500
watt hari 1.6290
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 5.2460
Mandor OH 0.5250
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500
watt hari 1.8390
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 6.1460
Mandor OH 0.6150
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
Sewa Genset 1500 watt
hari 2.2590
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 7.0460
Mandor OH 0.7050
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
hari 2.6790
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.4.12 (K3) Penyambungan 1 buah 1 buah pipa baru ke pipa yang ada Ø 800 mm
A TENAGA
Pekerja OH 7.9460
Mandor OH 0.7950
B BAHAN
C PERALATAN
Peralatan potong
cilinder saw
hari 3.0990
Sewa Pompa
Sewa Tripot/Tackel
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.5.1 (K3) Pengetesan 1 m pipa Ø 50 mm
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Air test (air bersih) m3 0.0020
Bahan bakar liter 0.0600
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Air test (air bersih m3 0.1260
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Pekerja OH 0.0080
Mandor OH 0.0008
B BAHAN
Oli liter 0.0020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah titik lampu

A TENAGA
Upah % 100.0000
B BAHAN
Pipa listrik 5/8” btg 3.0000
Kabel m 12.0000
T Dus buah 3.0000
L Bow buah 4.0000
Las Dop buah 3.0000
Klem buah 24.0000
Mongkok buah 1.0000
Saklar buah 1.0000
Fitting buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah MCB

A TENAGA
Upah % 100.0000
B BAHAN
Kabel m 15.0000
T Dus buah 1.0000
L Bow buah 2.0000
Klem biasa buah 24.0000
MCB buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah Lampu SL 11 Watt

A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah Lampu TL RMI 1 x 18 Watt

A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah Lampu TL LED RMI 1 x 18 Watt

A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Upah % 5.0000
B BAHAN
Lampu TL bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah Lampu Baret dia. 40 cm

A TENAGA
Upah % 5.0000
B BAHAN
Lampu baret bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah Armatur Downlight

A TENAGA
Upah % 5.0000
B BAHAN
Armature Downlight bh 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah lampu Downlight Essensial 8 Watt

A TENAGA
Upah % 5.0000
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah lampu Downlight Essensial 4 "

A TENAGA
Upah % 5.0000
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
A.8.4.6.1 (K3) Pemasangan 1 buah Stop Kontak

A TENAGA
Upah % 100.0000
B BAHAN
Kabel m 3.0000
T Dus buah 1.0000
L Bow buah 1.0000
Klem biasa buah 5.0000
Stop Kontak buah 1.0000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
1 m2 Pemasangan Penutup Atap Bitumen Monolayer 3 mm ( kemiringan > 15 °) Uk. 106 x 40 x 30 cm

A TENAGA
Pekerja OH 0.2000
Mandor OH 0.0100
B BAHAN
Genteng Bitumen lbr 3.2380
Paku Atau Sekrup bh 16.1900
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
1 m' Pemasangan Nok Atap Bitumen Monolayer 3 mm

A TENAGA
Pekerja OH 0.0840
Mandor OH 0.0040
B BAHAN
Nok Bitumen lbr 1.0420
Paku Atau Sekrup bh 8.3360
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
1 m' Pemasangan Plesteran Profil L = 5 cm

A TENAGA
Pekerja OH 0.0125
Mandor OH 0.0013
B BAHAN
PC Kg 10.2240
Pasir m3 0.0200
C PERALATAN
Cetakan ls 1.0000
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0125
Mandor OH 0.0013
B BAHAN
PC Kg 14.3136
Pasir m3 0.0280
C PERALATAN
Cetakan ls 1.0000
D Jumlah (A+B+C)
E Overhead & Profit

A TENAGA
Pekerja OH 0.0125
Mandor OH 0.0013
B BAHAN
PC Kg 20.4480
Pasir m3 0.0400
C PERALATAN
Cetakan ls 1.0000
D Jumlah (A+B+C)
E Overhead & Profit
1 Bh U-Ditch Uk. 300x300x1200

A TENAGA
Pekerja OH 0.0250
Mandor OH 0.0025
B BAHAN
U-Ditch bh 1.0000
C PERALATAN
Peratalan ls 15.0000
D Jumlah (A+B+C)
E Overhead & Profit
1 Bh Cover U-Ditch Uk. 300x600 Light Duty

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0010
B BAHAN
Cover U-Ditch bh 1.0000
C PERALATAN
Peratalan ls 5.0000
D Jumlah (A+B+C)
E Overhead & Profit
1 Bh Cover U-Ditch Uk. 300x600 Heavy Duty

A TENAGA
Pekerja OH 0.0100
Mandor OH 0.0010
B BAHAN
Cover U-Ditch bh 1.0000
C PERALATAN
Peratalan ls 10.0000
D Jumlah (A+B+C)
E Overhead & Profit
1 m3 Pekerjaan Urugan Sirtu ( LPB )

A TENAGA
Pekerja OH 1.2375
Operator OH 0.0125
Sopir OH 0.0125
Mandor OH 0.0375
B BAHAN
Sirtu m3 0.6250
C PERALATAN
Mesin Gilas 6-8 Ton jam 0.3750
Water Tanker jam 0.0500
Alat Bantu Set 0.0625
D Jumlah (A+B+C)
E Overhead & Profit
1 m3 Pekerjaan Lapis Pondasi Bawah Telford

A TENAGA
Pekerja OH 1.2375
Operator OH 0.0125
Sopir OH 0.0125
Mandor OH 0.0375
B BAHAN
Batu Belah m3 0.6250
C PERALATAN
Mesin Grader jam 0.2500
D Jumlah (A+B+C)
E Overhead & Profit
1 m3 Pekerjaan Lapis Pondasi Atas

A TENAGA
Pekerja OH 1.0000
Operator OH 0.0167
Sopir OH 0.0167
Mandor OH 0.0333
B BAHAN
Agregat Kelas A m3 1.3750
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
1 m3 Pekerjaan Lapis Penetrasi Macadam

A TENAGA
Pekerja Jam 0.1417
Mandor Jam 0.0142
B BAHAN
Agregat Kasar m3 0.1248
Agregat Halus m3 0.1479
Aspal m3 96.5625
C PERALATAN
Wheel Loader jam 0.0071
Dump Truck jam 0.1823
3 Wheel Loader jam 0.0380
Aspal Spayer Jam 0.3788
Alat bantu Set 1.0000
D Jumlah (A+B+C)
E Overhead & Profit
1 Ton Pemasangan Laston Lapis Aus ( AC-WC )

A TENAGA
Pekerja jam 0.2008
Mandor jam 0.0201
B BAHAN
Agregat 5-10 & 10-15 mm m3 0.2978
Agregat Pecah mesin 0-5 mm m3 0.3523
Semen Kg 9.8700
Aspal Kg 62.8300
C PERALATAN
Wheel Loader jam 0.0108
AMP jam 0.0201
Genset jam 0.0201
Dump Truck jam 0.3698
Aspalt Finisher jam 0.0137
Tandem Roller jam 0.0135
P. Tyre Roller jam 0.0058
Alat bantu Set 1.0000
D Jumlah (A+B+C)
E Overhead & Profit
KERJAAN
PRT/M/2016 )
Harga Jumlah
Satuan Harga
(Rp) (Rp)
293,337.00
70,000.00 28,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 2,000.00
-
-
49,500.00 61,875.00
1,100.00 5,500.00
300,000.00 1,500.00
335,000.00 3,015.00
2,000,000.00 144,000.00
13,000.00 780.00
5,500.00 2,200.00
-
-
-
266,670.00
26,667.00
293,337.00
416,889.00
110,000.00 22,000.00
130,000.00 52,000.00
150,000.00 3,000.00
160,000.00 3,200.00
-
-
49,500.00 61,875.00
1,100.00 2,750.00
60,000.00 72,000.00
300,000.00 1,500.00
335,000.00 3,015.00
2,000,000.00 144,000.00
13,000.00 780.00
28,600.00 12,870.00
-
-
-
378,990.00
37,899.00
416,889.00
162,841.17
70,000.00 14,000.00
80,000.00 24,000.00
90,000.00 1,800.00
100,000.00 2,000.00
-
-
49,500.00 49,500.00
1,100.00 2,200.00
1,969.70 49,242.42
300,000.00 1,500.00
335,000.00 3,015.00
13,000.00 780.00
-
-
-
-
-
148,037.42
14,803.74
162,841.17
59,246.00
130,000.00 6,500.00
150,000.00 750.00
170,000.00 850.00
190,000.00 9,500.00
-
-
1,800,000.00 23,400.00
13,000.00 260.00
1,800,000.00 12,600.00
-
-
-
-
53,860.00
5,386.00
59,246.00
1,132,675.50
70,000.00 140,000.00
80,000.00 160,000.00
80,000.00 80,000.00
90,000.00 27,000.00
100,000.00 5,000.00
-
-
49,500.00 61,875.00
1,800,000.00 324,000.00
13,000.00 1,040.00
17,100.00 18,810.00
1,100.00 38,500.00
250,000.00 37,500.00
300,000.00 30,000.00
335,000.00 50,250.00
750.00 22,500.00
18,000.00 4,500.00
13,000.00 2,600.00
66,000.00 5,280.00
115,000.00 17,250.00
60,000.00 3,600.00
-
-
-
-
-
1,029,705.00
102,970.50
1,132,675.50
1,048,190.00
70,000.00 70,000.00
80,000.00 120,000.00
90,000.00 13,500.00
100,000.00 5,000.00
-
-
49,500.00 148,500.00
1,800,000.00 496,800.00
13,000.00 9,100.00
60,000.00 90,000.00
-
-
-
-
-
952,900.00
95,290.00
1,048,190.00
698,206.67
110,000.00 36,666.67
130,000.00 65,000.00
150,000.00 7,500.00
160,000.00 2,666.67
-
-
30,000.00 51,000.00
1,800,000.00 378,000.00
13,000.00 3,900.00
60,000.00 90,000.00
-
-
-
-
-
634,733.33
63,473.33
698,206.67
909,645.00
70,000.00 70,000.00
80,000.00 160,000.00
90,000.00 18,000.00
100,000.00 5,000.00
-
-
30,000.00 51,000.00
1,800,000.00 378,000.00
13,000.00 3,900.00
1,100.00 11,550.00
300,000.00 9,000.00
335,000.00 16,750.00
60,000.00 90,000.00
55,000.00 13,750.00
-
-
-
-
826,950.00
82,695.00
909,645.00
930,325.00
70,000.00 70,000.00
80,000.00 160,000.00
90,000.00 18,000.00
100,000.00 5,000.00
-
-
30,000.00 37,500.00
1,800,000.00 334,800.00
13,000.00 3,900.00
1,100.00 19,800.00
300,000.00 9,000.00
335,000.00 16,750.00
60,000.00 90,000.00
60,000.00 81,000.00
-
-
-
-
-
845,750.00
84,575.00
930,325.00
6,966.67
110,000.00 3,666.67
160,000.00 2,666.67
-
-
-
-
-
-
-
6,333.33
633.33
6,966.67
303,340.40
70,000.00 70,000.00
80,000.00 160,000.00
90,000.00 18,000.00
100,000.00 5,000.00
-
-
16,500.00 20,625.00
11,500.00 2,139.00
-
-
-
-
-
275,764.00
27,576.40
303,340.40
129,514.00
80,000.00 24,000.00
90,000.00 2,700.00
-
-
1,800,000.00 64,800.00
1,800,000.00 25,200.00
13,000.00 1,040.00
-
-
-
-
-
117,740.00
11,774.00
129,514.00
148,115.00
70,000.00 70,000.00
100,000.00 500.00
-
-
210,000.00 31,500.00
335,000.00 30,150.00
250,000.00 2,500.00
-
-
-
-
-
134,650.00
13,465.00
148,115.00
1,099,978.00
70,000.00 933,380.00
100,000.00 66,600.00
-
-
-
-
-
-
-
-
-
-
999,980.00
99,998.00
1,099,978.00
549,989.00
70,000.00 466,690.00
100,000.00 33,300.00
-
-
-
-
-
-
-
-
-
-
499,990.00
49,999.00
549,989.00
11,085.58
70,000.00 2,940.00
80,000.00 320.00
90,000.00 180.00
100,000.00 4,200.00
-
-
17,000.00 2,437.80
-
-
-
-
-
10,077.80
1,007.78
11,085.58
562,907.51
70,000.00 26,250.00
80,000.00 10,000.00
90,000.00 1,080.00
100,000.00 1,900.00
-
-
238,100.00 234,766.60
223,100.00 117,127.50
1,100.00 49,500.00
300,000.00 22,200.00
335,000.00 48,910.00
-
-
-
-
-
511,734.10
51,173.41
562,907.51
39,015.90
110,000.00 30,965.00
160,000.00 4,504.00
-
-
-
-
-
-
-
-
35,469.00
3,546.90
39,015.90
138,105.00
130,000.00 117,000.00
190,000.00 8,550.00
-
-
-
-
-
-
-
125,550.00
12,555.00
138,105.00
88,220.00
70,000.00 73,500.00
100,000.00 6,700.00
-
-
-
-
-
-
-
-
80,200.00
8,020.00
88,220.00
80,520.00
70,000.00 70,000.00
100,000.00 3,200.00
-
-
-
-
-
-
-
-
73,200.00
7,320.00
80,520.00
122,100.00
70,000.00 105,000.00
100,000.00 6,000.00
-
-
-
-
-
-
-
-
111,000.00
11,100.00
122,100.00
97,350.00
70,000.00 84,000.00
100,000.00 4,500.00
-
-
-
-
-
-
-
-
88,500.00
8,850.00
97,350.00
4,400.00
70,000.00 3,500.00
100,000.00 500.00
-
-
-
-
-
-
-
4,000.00
400.00
4,400.00
26,510.00
70,000.00 23,100.00
100,000.00 1,000.00
-
-
-
-
-
-
-
24,100.00
2,410.00
26,510.00
81,950.00
130,000.00 65,000.00
190,000.00 9,500.00
-
-
-
-
-
-
74,500.00
7,450.00
81,950.00
44,000.00
70,000.00 35,000.00
100,000.00 5,000.00
-
-
-
-
-
-
-
40,000.00
4,000.00
44,000.00
223,996.67
130,000.00 13,000.00
190,000.00 633.33
-
-
190,000.00 190,000.00
-
-
-
-
203,633.33
20,363.33
223,996.67
153,098.00
130,000.00 39,000.00
190,000.00 1,900.00
-
-
81,900.00 98,280.00
-
-
-
-
139,180.00
13,918.00
153,098.00
284,750.18
70,000.00 56,000.00
80,000.00 32,000.00
90,000.00 3,600.00
100,000.00 8,000.00
-
-
110,000.00 14,850.00
250,000.00 100,000.00
46,850.00 44,413.80
-
-
-
-
-
258,863.80
25,886.38
284,750.18
89,100.00
70,000.00 10,500.00
100,000.00 1,500.00
-
-
11,500.00 69,000.00
-
-
-
-
81,000.00
8,100.00
89,100.00
203,500.00
70,000.00 17,500.00
100,000.00 2,500.00
-
-
137,500.00 165,000.00
-
-
-
-
-
185,000.00
18,500.00
203,500.00
852,170.00
70,000.00 105,000.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 7,500.00
-
-
210,000.00 252,000.00
1,100.00 222,200.00
250,000.00 121,250.00
-
-
-
-
774,700.00
77,470.00
852,170.00
814,605.00
70,000.00 105,000.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 7,500.00
-
-
210,000.00 252,000.00
1,100.00 179,300.00
250,000.00 130,000.00
-
-
-
-
-
740,550.00
74,055.00
814,605.00
959,310.00
130,000.00 195,000.00
150,000.00 112,500.00
170,000.00 12,750.00
190,000.00 14,250.00
-
-
210,000.00 252,000.00
1,100.00 149,600.00
250,000.00 136,000.00
-
-
-
-
-
872,100.00
87,210.00
959,310.00
770,220.00
70,000.00 105,000.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 7,500.00
-
-
210,000.00 252,000.00
1,100.00 128,700.00
250,000.00 140,250.00
-
-
-
-
700,200.00
70,020.00
770,220.00
745,085.00
70,000.00 105,000.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 7,500.00
-
-
210,000.00 252,000.00
1,100.00 100,100.00
250,000.00 146,000.00
-
-
-
-
-
677,350.00
67,735.00
745,085.00
670,930.70
70,000.00 105,000.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 7,500.00
-
-
210,000.00 252,000.00
550,000.00 93,500.00
1,100.00 187.00
250,000.00 85,000.00
-
-
-
-
-
609,937.00
60,993.70
670,930.70
772,420.00
70,000.00 105,000.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 7,500.00
-
-
210,000.00 252,000.00
1,100.00 67,100.00
550,000.00 80,850.00
250,000.00 123,000.00
-
-
-
-
-
702,200.00
70,220.00
772,420.00
747,065.00
70,000.00 105,000.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 7,500.00
-
-
210,000.00 252,000.00
1,100.00 45,100.00
550,000.00 72,050.00
250,000.00 130,750.00
-
-
-
-
-
679,150.00
67,915.00
747,065.00
469,359.00
110,000.00 85,800.00
130,000.00 50,700.00
150,000.00 5,850.00
160,000.00 6,240.00
-
-
200,000.00 220,000.00
175,000.00 58,100.00
-
-
-
-
-
426,690.00
42,669.00
469,359.00
551,694.00
130,000.00 101,400.00
150,000.00 58,500.00
170,000.00 6,630.00
190,000.00 7,410.00
-
-
210,000.00 252,000.00
175,000.00 75,600.00
-
-
-
-
-
501,540.00
50,154.00
551,694.00
B : 3 Kr dan 40% batu belah 2,748,933.00
70,000.00 238,000.00
80,000.00 68,000.00
90,000.00 7,650.00
100,000.00 17,000.00
-
-
210,000.00 100,800.00
1,100.00 213,400.00
300,000.00 93,600.00
335,000.00 156,780.00
12,500.00 1,575,000.00
16,000.00 28,800.00
-
-
-
-
-
2,499,030.00
249,903.00
2,748,933.00
890,318.00
70,000.00 168,000.00
80,000.00 64,000.00
90,000.00 7,200.00
100,000.00 11,900.00
-
-
210,000.00 94,500.00
1,100.00 213,400.00
300,000.00 93,600.00
335,000.00 156,780.00
-
-
-
-
-
809,380.00
80,938.00
890,318.00
750,449.60
130,000.00 71,500.00
150,000.00 13,750.00
170,000.00 1,586.67
190,000.00 5,256.67
-
-
1,140.00 281,580.00
250,000.00 155,178.57
200,000.00 148,000.00
25.00 5,375.00
-
-
-
-
-
682,226.90
68,222.69
750,449.60
842,729.88
70,000.00 115,500.00
80,000.00 22,000.00
90,000.00 2,520.00
100,000.00 8,300.00
-
-
1,140.00 314,640.00
250,000.00 147,857.14
200,000.00 149,925.93
25.00 5,375.00
-
-
-
-
-
766,118.07
76,611.81
842,729.88
866,690.26
70,000.00 115,500.00
80,000.00 22,000.00
90,000.00 2,520.00
100,000.00 8,300.00
-
-
1,140.00 340,860.00
250,000.00 142,678.57
200,000.00 150,666.67
25.00 5,375.00
-
-
-
-
-
787,900.24
78,790.02
866,690.26
m, w/c = 0,87 730,523.68
110,000.00 66,000.00
130,000.00 13,000.00
150,000.00 1,500.00
160,000.00 4,800.00
-
-
1,140.00 262,200.00
250,000.00 159,464.29
200,000.00 152,148.15
25.00 5,000.00
-
-
-
-
664,112.43
66,411.24
730,523.68
t. Site Mix K-175 860,792.60
110,000.00 90,750.00
130,000.00 17,875.00
150,000.00 2,100.00
160,000.00 6,640.00
-
-
1,140.00 371,640.00
250,000.00 135,714.29
200,000.00 152,444.44
25.00 5,375.00
-
-
-
-
-
782,538.73
78,253.87
860,792.60
888,026.10
110,000.00 90,750.00
130,000.00 17,875.00
150,000.00 2,100.00
160,000.00 6,640.00
-
-
1,140.00 401,280.00
250,000.00 130,535.71
200,000.00 152,740.74
25.00 5,375.00
-
-
-
-
-
807,296.46
80,729.65
888,026.10
1,003,573.74
70,000.00 115,500.00
80,000.00 22,000.00
90,000.00 2,520.00
100,000.00 8,300.00
-
-
1,140.00 422,940.00
300,000.00 149,571.43
240,000.00 186,133.33
25.00 5,375.00
-
-
-
-
-
912,339.76
91,233.98
1,003,573.74
1,111,948.01
110,000.00 181,500.00
130,000.00 35,750.00
150,000.00 4,200.00
160,000.00 13,280.00
-
-
1,140.00 437,760.00
300,000.00 148,285.71
240,000.00 184,711.11
25.00 5,375.00
-
-
-
-
-
1,010,861.83
101,086.18
1,111,948.01
1,040,057.07
70,000.00 115,500.00
80,000.00 22,000.00
90,000.00 2,520.00
100,000.00 8,300.00
-
-
1,140.00 462,840.00
300,000.00 146,571.43
240,000.00 182,400.00
25.00 5,375.00
-
-
-
-
-
945,506.43
94,550.64
1,040,057.07
1,187,906.15
130,000.00 214,500.00
150,000.00 41,250.00
170,000.00 4,760.00
190,000.00 15,770.00
-
-
1,140.00 470,820.00
300,000.00 145,928.57
240,000.00 181,511.11
25.00 5,375.00
-
-
-
-
-
1,079,914.68
107,991.47
1,187,906.15
1,118,590.96
70,000.00 147,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 10,500.00
-
-
1,140.00 500,460.00
300,000.00 143,571.43
240,000.00 178,844.44
25.00 5,375.00
-
-
-
-
-
1,016,900.87
101,690.09
1,118,590.96
Site Mix K-350 1,127,996.48

70,000.00 147,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 10,500.00
-
-
1,140.00 510,720.00
300,000.00 142,928.57
240,000.00 177,777.78
25.00 5,375.00
-
-
-
-
1,025,451.35
102,545.13
1,127,996.48
1,177,083.98 Untuk pekerjaan beto
70,000.00 147,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 10,500.00
-
-
1,140.00 510,720.00
300,000.00 142,928.57
240,000.00 177,777.78
10,000.00 45,000.00
25.00 5,000.00
-
-
-
-
-
1,070,076.35
107,007.63
1,177,083.98
ctor pasir = 20%
1,091,915.00
70,000.00 147,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 10,500.00
-
-
1,140.00 456,000.00
300,000.00 144,000.00
240,000.00 192,000.00
10,000.00 12,000.00
-
-
-
-
-
992,650.00
99,265.00
1,091,915.00
382,915.50
70,000.00 4,200.00
80,000.00 2,400.00
90,000.00 270.00
100,000.00 300.00
-
-
324,700.00 340,935.00
-
-
-
-
-
348,105.00
34,810.50
382,915.50
566,577.00
70,000.00 4,900.00
80,000.00 2,800.00
90,000.00 360.00
100,000.00 700.00
-
-
482,200.00 506,310.00
-
-
-
-
-
515,070.00
51,507.00
566,577.00
885,775.00
70,000.00 5,600.00
80,000.00 3,200.00
90,000.00 360.00
100,000.00 400.00
-
-
757,800.00 795,690.00
-
-
-
-
-
805,250.00
80,525.00
885,775.00
17,983.17 Pembesian 10 kg deng
130,000.00 3,033.33 0.07

150,000.00 3,500.00 0.07
170,000.00 396.67 0.007
190,000.00 253.33
-
-
8,500.00 8,925.00
16,000.00 240.00
-
-
-
-
-
16,348.33
1,634.83
17,983.17
10,901.00
70,000.00 350.00
80,000.00 400.00
90,000.00 45.00
100,000.00 30.00
-
-
8,500.00 8,925.00
16,000.00 160.00
-
-
-
-
-
9,910.00
991.00
10,901.00
23,771.00
130,000.00 1,625.00 0.0250

150,000.00 1,875.00 0.0250
170,000.00 2,125.00 0.0250
190,000.00 95.00 0.0010
-
-
15,500.00 15,810.00 10.2000
16,000.00 80.00 0.0500
-
-
-
-
-
21,610.00
2,161.00
23,771.00
86,171.25
130,000.00 33,800.00
150,000.00 19,500.00
170,000.00 2,210.00
190,000.00 2,470.00
-
-
1,800,000.00 18,000.00 0.0400
12,000.00 900.00 0.3000
58,300.00 1,457.50
-
-
-
-
-
78,337.50
7,833.75
86,171.25
96,349.00 (K3) Pemasangan 1 m2
70,000.00 36,400.00
80,000.00 20,800.00
90,000.00 2,340.00
100,000.00 2,600.00
-
-
1,800,000.00 20,250.00 0.0450
12,000.00 3,600.00 0.3000
16,000.00 1,600.00
-
-
-
-
-
87,590.00
8,759.00
96,349.00
113,514.50
130,000.00 33,800.00
150,000.00 19,500.00
170,000.00 2,210.00
190,000.00 2,470.00
-
-
1,800,000.00 40,500.00 0.0450
12,000.00 1,800.00 0.3000
58,300.00 2,915.00
-
-
-
-
-
103,195.00
10,319.50
113,514.50
136,419.25
130,000.00 42,900.00
150,000.00 24,750.00
170,000.00 2,805.00
190,000.00 3,135.00
-
-
1,800,000.00 18,000.00 0.0400
12,000.00 1,200.00 0.4000
58,300.00 2,915.00
1,800,000.00 6,750.00 0.0150
75,000.00 6,562.50 0.3500
30,000.00 15,000.00 2.0000
-
-
-
-
-
-
124,017.50
12,401.75
136,419.25
136,419.25
130,000.00 42,900.00
150,000.00 24,750.00
170,000.00 2,805.00
190,000.00 3,135.00
-
-
1,800,000.00 18,000.00 0.0400
12,000.00 1,200.00 0.4000
58,300.00 2,915.00
1,800,000.00 6,750.00 0.0180
75,000.00 6,562.50 0.3500
30,000.00 15,000.00 2.0000
-
-
-
-
-
124,017.50
12,401.75
136,419.25
142,308.47
130,000.00 8,580.00
150,000.00 4,950.00
170,000.00 561.00
190,000.00 627.00
-
-
1,800,000.00 24,000.00 0.0400
12,000.00 1,600.00 0.4000
58,300.00 3,886.67
2,000,000.00 10,000.00 0.0150
130,000.00 15,166.67 0.3500
30,000.00 60,000.00 6.0000
-
-
-
-
-
-
129,371.33
12,937.13
142,308.47
242,088.00
70,000.00 46,200.00
80,000.00 26,400.00
90,000.00 2,970.00
100,000.00 3,300.00
-
-
1,800,000.00 27,000.00 0.0300
12,000.00 4,800.00 0.4000
58,300.00 11,660.00 0.2000
2,000,000.00 20,000.00 0.0200
130,000.00 22,750.00 0.3500
30,000.00 45,000.00 3.0000
5,000.00 10,000.00 4.0000
-
-
-
-
-
220,080.00
22,008.00
242,088.00
205,881.50
70,000.00 46,200.00
80,000.00 26,400.00
90,000.00 2,970.00
100,000.00 3,300.00
-
-
1,800,000.00 27,000.00 0.0300
12,000.00 4,800.00 0.4000
58,300.00 8,745.00 0.1500
2,000,000.00 15,000.00 0.0150
130,000.00 22,750.00 0.3500
30,000.00 30,000.00 2.0000
-
-
-
-
187,165.00
18,716.50
205,881.50
142,560.00
70,000.00 10,500.00
80,000.00 1,600.00
90,000.00 1,800.00
100,000.00 1,700.00
-
-
1,800,000.00 18,000.00
12,000.00 6,000.00
30,000.00 90,000.00
-
-
-
-
129,600.00
12,960.00
142,560.00
67,881.00
70,000.00 10,500.00
80,000.00 4,000.00
90,000.00 450.00
100,000.00 800.00
-
-
1,800,000.00 23,760.00 0.0264
12,000.00 7,200.00 0.6000
30,000.00 15,000.00 0.5000
-
-
-
-
-
61,710.00
6,171.00
67,881.00
21,296.00
70,000.00 12,600.00
80,000.00 1,600.00
90,000.00 540.00
100,000.00 900.00
-
-
1,800,000.00 3,600.00
12,000.00 120.00
-
-
-
-
-
19,360.00
1,936.00
21,296.00
40,425.00
70,000.00 20,790.00
80,000.00 2,640.00
80,000.00 2,640.00
80,000.00 2,640.00
90,000.00 900.00
100,000.00 1,500.00
-
-
1,800,000.00 5,400.00
12,000.00 240.00
- -
- -
- -
- -
- -
-
-
-
36,750.00
3,675.00
40,425.00
slump (120 ± 20) mm 13,541.00
70,000.00 9,240.00
80,000.00 1,760.00
90,000.00 180.00
100,000.00 700.00
-
-
- -
- -
- -
25.00 430.00
-
-
-
-
12,310.00
1,231.00
13,541.00
slump (120 ± 20) mm 16,937.25
70,000.00 11,550.00
80,000.00 2,240.00
90,000.00 270.00
100,000.00 800.00
-
-
- -
- -
- -
25.00 537.50
-
-
-
-
-
15,397.50
1,539.75
16,937.25
slump ( 120± 20) mm 20,256.50
70,000.00 13,860.00
80,000.00 2,640.00
90,000.00 270.00
100,000.00 1,000.00
-
-
- -
- -
- -
25.00 645.00
-
-
-
-
-
18,415.00
1,841.50
20,256.50
, slump ( 120± 20) mm 25,416.88
70,000.00 17,360.00
80,000.00 3,280.00
90,000.00 360.00
100,000.00 1,300.00
-
-
- -
- -
- -
25.00 806.25
-
-
-
23,106.25
2,310.63
25,416.88
100,121.13
70,000.00 490.00
80,000.00 6,080.00
90,000.00 720.00
100,000.00 100.00
-
-
890,318.00 7,122.54
4,166.67 39,141.67
2,000,000.00 10,000.00
75,000.00 6,000.00
58,300.00 11,660.00
2,500.00 9,705.00
-
-
-
-
91,019.21
9,101.92
100,121.13
34,044.45
70,000.00 280.00
80,000.00 3,040.00
90,000.00 360.00
100,000.00 100.00
-
-
2,000,000.00 10,000.00
75,000.00 3,225.00
58,300.00 11,660.00
12,000.00 552.00
2,500.00 1,732.50
-
-
-
30,949.50
3,094.95
34,044.45
32,256.95
70,000.00 280.00
80,000.00 3,040.00
90,000.00 360.00
100,000.00 100.00
-
-
2,000,000.00 8,000.00
75,000.00 3,600.00
58,300.00 11,660.00
12,000.00 552.00
2,500.00 1,732.50
-
-
-
-
29,324.50
2,932.45
32,256.95
6,215.00
70,000.00 3,710.00
80,000.00 1,440.00
100,000.00 500.00
-
-
-
-
-
-
5,650.00
565.00
6,215.00
pracetak 10,043.00
70,000.00 6,230.00
80,000.00 2,400.00
100,000.00 500.00
-
-
-
-
-
-
9,130.00
913.00
10,043.00
on pracetak 8,129.00
70,000.00 4,970.00
80,000.00 1,920.00
100,000.00 500.00
-
-
-
-
-
-
7,390.00
739.00
8,129.00
49,060.00
70,000.00 4,480.00
80,000.00 19,520.00
80,000.00 10,240.00
90,000.00 3,060.00
100,000.00 7,300.00
-
-
-
-
-
-
-
44,600.00
4,460.00
49,060.00
50,446.00
70,000.00 4,830.00
80,000.00 19,360.00
80,000.00 11,040.00
90,000.00 3,330.00
100,000.00 7,300.00
-
-
-
-
-
-
-
45,860.00
4,586.00
50,446.00
45,474.00
70,000.00 4,270.00
80,000.00 17,040.00
80,000.00 9,760.00
90,000.00 2,970.00
100,000.00 7,300.00
-
-
-
-
-
-
-
41,340.00
4,134.00
45,474.00
433,506.48
80,000.00 5,360.00
70,000.00 4,690.00
70,000.00 4,690.00
80,000.00 5,360.00
80,000.00 10,720.00
90,000.00 6,030.00
100,000.00 6,700.00
-
-
6,800.00 45,396.80
-
-
450,000.00 30,150.00
250,000.00 275,000.00
-
-
394,096.80
39,409.68
433,506.48
lat
422,012.80
80,000.00 4,880.00
70,000.00 4,270.00
70,000.00 4,270.00
80,000.00 4,880.00
80,000.00 9,760.00
90,000.00 5,490.00
100,000.00 6,100.00
-
-
6,800.00 41,548.00
-
-
450,000.00 27,450.00
250,000.00 275,000.00
-
-
383,648.00
38,364.80
422,012.80
ok
767,341.96
80,000.00 6,640.00
70,000.00 5,810.00
70,000.00 5,810.00
80,000.00 6,640.00
80,000.00 13,280.00
90,000.00 7,470.00
100,000.00 8,300.00
-
-
6,800.00 56,283.60
-
-
450,000.00 37,350.00
250,000.00 550,000.00
-
-
697,583.60
69,758.36
767,341.96
om
31,536.56
80,000.00 1,520.00
70,000.00 1,330.00
70,000.00 1,330.00
80,000.00 3,040.00
-
-
6,800.00 12,899.60
-
-
450,000.00 8,550.00
-
-
28,669.60
2,866.96
31,536.56
31,536.56
80,000.00 1,520.00
70,000.00 1,330.00
70,000.00 1,330.00
80,000.00 3,040.00
-
-
6,800.00 12,899.60
-
-
450,000.00 8,550.00
-
-
28,669.60
2,866.96
31,536.56
31,536.56
80,000.00 1,520.00
70,000.00 1,330.00
70,000.00 1,330.00
80,000.00 3,040.00
-
-
6,800.00 12,899.60
-
-
450,000.00 8,550.00
-
-
28,669.60
2,866.96
31,536.56
544,005.00
-
-
264.00 316,800.00
260.00 169,000.00
25.00 8,750.00
-
-
-
-
-
494,550.00
49,455.00
544,005.00
548,240.00
-
-
264.00 488,400.00
25.00 10,000.00
-
-
-
-
498,400.00
49,840.00
548,240.00
43,692.00
80,000.00 29,360.00
90,000.00 6,660.00
100,000.00 3,700.00
-
-
-
-
-
-
-
39,720.00
3,972.00
43,692.00
61,745.20
70,000.00 10,290.00
80,000.00 11,760.00
90,000.00 1,350.00
100,000.00 500.00
-
-
1,800,000.00 21,600.00
1,800,000.00 7,200.00
13,000.00 3,432.00
-
-
-
-
56,132.00
5,613.20
61,745.20
41,866.00
70,000.00 15,400.00
80,000.00 1,760.00
90,000.00 19,800.00
100,000.00 1,100.00
-
-
-
-
-
-
-
38,060.00
3,806.00
41,866.00
32,455.50
70,000.00 4,200.00
80,000.00 4,800.00
90,000.00 540.00
100,000.00 300.00
-
-
17,100.00 19,665.00
-
-
-
-
-
29,505.00
2,950.50
32,455.50
32,455.50
70,000.00 4,200.00
80,000.00 4,800.00
90,000.00 540.00
100,000.00 300.00
-
-
17,100.00 19,665.00
-
-
-
-
-
29,505.00
2,950.50
32,455.50
442.42 A.4.2.1.3. Pengerjaan
70,000.00 70.00 0.1000

80,000.00 80.00 0.1000
90,000.00 0.90 0.0010
100,000.00 5.00 0.0050
-
-
6,800.00 68.00 1.0000
58,300.00 58.30 0.1000
-
-
15,000.00 120.00 0.8000
-
-
402.20
40.22
442.42
1,090,146.75
70,000.00 73,500.00
80,000.00 84,000.00
90,000.00 9,450.00
100,000.00 5,200.00
-
-
17,100.00 256,500.00
17,100.00 560,880.00
30,250.00 1,512.50
-
-
-
-
-
991,042.50
99,104.25
1,090,146.75
2,618.22 A.4.2.1.5. Pengerjaan
70,000.00 280.00 0.0400

80,000.00 160.00 0.0200
90,000.00 18.00 0.0020
100,000.00 20.00 0.0020
-
-
30,250.00 1,210.00 0.4000
6,800.00 204.00 0.3000
58,300.00 233.20 0.0400
-
-
15,000.00 255.00 0.1700
-
-
2,380.20
238.02
2,618.22
973,365.71
70,000.00 45,500.00
80,000.00 52,000.00
90,000.00 5,850.00
100,000.00 3,200.00
-
-
136,268.34 648,637.32
17,100.00 77,326.20
2,618.22 52,364.40
-
-
-
-
-
884,877.92
88,487.79
973,365.71
484,440.00
70,000.00 84,000.00
80,000.00 96,000.00
90,000.00 10,800.00
100,000.00 600.00
-
-
249,000.00 249,000.00
-
-
-
-
-
440,400.00
44,040.00
484,440.00
512,446.00
70,000.00 30,800.00
80,000.00 35,200.00
90,000.00 3,960.00
100,000.00 2,200.00
-
-
393,700.00 393,700.00
-
-
-
-
-
465,860.00
46,586.00
512,446.00
310,090.00
70,000.00 5,600.00
80,000.00 64,000.00
90,000.00 7,200.00
100,000.00 400.00
-
-
204,700.00 204,700.00
-
-
-
-
-
281,900.00
28,190.00
310,090.00
432,300.00
70,000.00 70,000.00
80,000.00 80,000.00
90,000.00 9,000.00
100,000.00 5,000.00
-
-
229,000.00 229,000.00
-
-
-
-
-
-
393,000.00
39,300.00
432,300.00
92,326.85
110,000.00 4,730.00
130,000.00 5,590.00
150,000.00 645.00
160,000.00 336.00
-
-
63,575.00 69,932.50
450.00 900.00
30,000.00 1,800.00
-
-
-
-
-
83,933.50
8,393.35
92,326.85
109,034.20
70,000.00 3,010.00
80,000.00 3,440.00
90,000.00 387.00
100,000.00 210.00
-
-
81,250.00 89,375.00
450.00 900.00
30,000.00 1,800.00
-
-
-
-
-
99,122.00
9,912.20
109,034.20
648,246.50
70,000.00 5,950.00
80,000.00 6,800.00
90,000.00 765.00
100,000.00 420.00
-
-
63,575.00 279,730.00
20,250.00 295,650.00
-
-
-
-
-
589,315.00
58,931.50
648,246.50
333,069.00
70,000.00 5,950.00
80,000.00 6,800.00
90,000.00 810.00
100,000.00 500.00
-
-
63,575.00 279,730.00
200.00 900.00
30,000.00 8,100.00
-
-
-
-
-
302,790.00
30,279.00
333,069.00
293,535.00
70,000.00 24,500.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 1,800.00
-
-
209,400.00 209,400.00
-
-
-
-
-
266,850.00
26,685.00
293,535.00
495,393.91
70,000.00 116,900.00
80,000.00 133,600.00
90,000.00 15,030.00
100,000.00 8,300.00
-
-
17,100.00 105,626.70
2,618.22 70,901.40
-
-
-
-
-
450,358.10
45,035.81
495,393.91
112,262.73
70,000.00 7,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
24,750.00 27,225.00
2,618.22 29,088.42
17,100.00 29,343.60
-
-
-
-
-
102,057.02
10,205.70
112,262.73
92,600.23 tambahan
70,000.00 7,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
8,500.00 9,350.00
2,618.22 29,088.42
17,100.00 29,343.60
-
-
-
-
-
84,182.02
8,418.20
92,600.23
4,187.33 tambahan
70,000.00 700.00 0.1000

80,000.00 800.00 0.1000
90,000.00 90.00 0.0100
100,000.00 50.00 0.0050
-
-
1,969.70 2,166.67
-
-
-
-
-
3,806.67
380.67
4,187.33
434,698.00
70,000.00 14,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 100.00
-
-
65,000.00 71,500.00
450.00 4,500.00
41,040.00 287,280.00
-
-
-
-
-
395,180.00
39,518.00
434,698.00
130,130.00
70,000.00 14,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 100.00
-
-
49,500.00 51,975.00
15,000.00 225.00
1,800,000.00 34,200.00
-
-
-
-
-
-
118,300.00
11,830.00
130,130.00
ebar 45 cm 108,542.50
70,000.00 10,500.00
80,000.00 24,000.00
90,000.00 2,700.00
100,000.00 800.00
-
-
49,500.00 51,975.00
15,000.00 150.00
17,100.00 8,550.00
-
-
-
-
-
98,675.00
9,867.50
108,542.50
112,436.50 taambahan
70,000.00 10,500.00
80,000.00 24,000.00
90,000.00 2,700.00
100,000.00 800.00
-
-
51,300.00 53,865.00
450.00 1,800.00
17,100.00 8,550.00
-
-
-
-
-
102,215.00
10,221.50
112,436.50
, untuk partisi 249,177.50 REPLIKASI
70,000.00 17,500.00
80,000.00 20,000.00
90,000.00 2,250.00
100,000.00 1,300.00
-
-
41,216.67 144,258.33
41,216.67 41,216.67
-
-
-
-
-
-
226,525.00
22,652.50
249,177.50
0 cm, untuk partisi 93,280.00
70,000.00 17,500.00
80,000.00 20,000.00
90,000.00 2,250.00
100,000.00 1,300.00
-
-
6,250.00 21,875.00
21,875.00 21,875.00
-
-
-
-
-
-
84,800.00
8,480.00
93,280.00
41,651.50 REPLIKASI
110,000.00 13,750.00 0.2500

130,000.00 16,250.00 0.2500
150,000.00 1,875.00 0.0250
160,000.00 1,040.00 0.0130
-
-
3,333.33 3,666.67
3,666.67 1,283.33
-
-
-
-
-
-
37,865.00
3,786.50
41,651.50
43,012.75 REPLIKASI
110,000.00 13,750.00 0.2500

130,000.00 16,250.00 0.2500
150,000.00 1,875.00 0.0250
160,000.00 1,040.00 0.0130
-
-
4,166.67 4,583.33
4,583.33 1,604.17
-
-
-
-
-
-
39,102.50
3,910.25
43,012.75
30,651.50 REPLIKASI
70,000.00 1,750.00 0.2500

80,000.00 2,000.00 0.2500
90,000.00 225.00 0.0250
100,000.00 130.00 0.0130
-
-
16,000.00 17,600.00
17,600.00 6,160.00
-
-
-
-
-
-
27,865.00
2,786.50
30,651.50
33,101.75 REPLIKASI
70,000.00 1,750.00 0.2500

80,000.00 2,000.00 0.2500
90,000.00 225.00 0.0250
100,000.00 130.00 0.0130
-
-
17,500.00 19,250.00
19,250.00 6,737.50
-
-
-
-
-
-
30,092.50
3,009.25
33,101.75
cm, untuk plafon 365,343.00
110,000.00 38,500.00
130,000.00 45,500.00
150,000.00 5,250.00
160,000.00 2,880.00
-
-
30,000.00 120,000.00
120,000.00 120,000.00
-
-
-
-
-
-
-
332,130.00
33,213.00
365,343.00
profil C75 176,374.00
70,000.00 14,000.00
80,000.00 36,000.00
90,000.00 900.00 FC X GRAFITASI
100,000.00 5,000.00 KORELASI KUBUS KE SLINDER
-
-
15,000.00 55,800.00 30X9.81
8,333.33 36,666.67
=
500.00 7,000.00
- 0.83
-
99,466.67 4,973.33
-
- VOLUME
160,340.00
16,034.00
176,374.00 111.500
155,575.20
130,000.00 13,000.00
150,000.00 33,750.00
170,000.00 850.00
190,000.00 4,750.00
-
-
13,333.33 49,600.00
7,500.00 33,000.00
400.00 5,600.00
- -
-
-
-
88,200.00 882.00
-
-
141,432.00
14,143.20
155,575.20
mpuran 1SP : 2PP 259,215.00
70,000.00 42,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 3,000.00
-
-
750.00 105,000.00
1,100.00 47,850.00
250,000.00 20,000.00
-
-
-
-
-
235,650.00
23,565.00
259,215.00
mpuran 1SP : 3PP 249,474.50
70,000.00 42,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 3,000.00
-
-
750.00 105,000.00
1,100.00 36,245.00
250,000.00 22,750.00
-
-
-
-
-
226,795.00
22,679.50
249,474.50
mpuran 1SP : 4PP 242,280.50

70,000.00 42,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 3,000.00
-
-
750.00 105,000.00
1,100.00 29,205.00
250,000.00 23,250.00
-
-
-
-
-
220,255.00
22,025.50
242,280.50
mpuran 1SP : 5PP 239,492.00
70,000.00 42,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 3,000.00
-
-
750.00 105,000.00
1,100.00 24,420.00
250,000.00 25,500.00
-
-
-
-
-
217,720.00
21,772.00
239,492.00
ampuran 1SP : 6PP 240,515.00
70,000.00 42,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 3,000.00
-
-
750.00 105,000.00
1,100.00 20,350.00
250,000.00 30,500.00
-
-
-
-
-
218,650.00
21,865.00
240,515.00
mpuran 1SP : 3KP : 10PP 225,541.80
70,000.00 42,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 3,000.00
-
-
750.00 105,000.00
1,100.00 11,088.00
110,000.00 3,025.00
250,000.00 23,125.00
-
-
-
-
-
205,038.00
20,503.80
225,541.80
mpuran 1SP : 2PP 125,669.50
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
750.00 52,500.00
1,100.00 20,845.00
250,000.00 9,500.00
-
-
-
-
-
114,245.00
11,424.50
125,669.50
mpuran 1SP : 3PP 111,574.98
110,000.00 16,500.00
130,000.00 6,500.00
150,000.00 750.00
160,000.00 1,200.00
-
-
750.00 52,500.00
1,140.00 16,381.80
190,000.00 7,600.00
-
-
-
-
-
101,431.80
10,143.18
111,574.98
ampuran 1SP :4PP 115,698.00
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
750.00 52,500.00
1,140.00 13,110.00
190,000.00 8,170.00
-
-
-
-
-
105,180.00
10,518.00
115,698.00
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
750.00 52,500.00
1,140.00 11,035.20
190,000.00 8,550.00
-
-
-
-
-
103,485.20
10,348.52
113,833.72
ampuran 1SP : 6PP 112,964.28
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
750.00 52,500.00
1,140.00 9,484.80
190,000.00 9,310.00
-
-
-
-
-
102,694.80
10,269.48
112,964.28
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
750.00 52,500.00
1,140.00 7,410.00
190,000.00 9,500.00
-
-
-
-
-
100,810.00
10,081.00
110,891.00
ampuran 1SP : 3KP :10PP 117,458.00
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
750.00 52,500.00
1,140.00 5,130.00
550,000.00 8,250.00
190,000.00 9,500.00
-
-
-
-
-
106,780.00
10,678.00
117,458.00
mpuran 1SM : 1KP :1PP 194,481.04
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
750.00 52,500.00
1,140.00 20.52
550,000.00 9,900.00
190,000.00 3,420.00
-
-
-
-
-
97,240.52
97,240.52
194,481.04
campuran 1SM : 1KP :2PP 106,629.56
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
750.00 52,500.00
1,140.00 15.96
550,000.00 7,700.00
190,000.00 5,320.00
-
-
-
-
-
96,935.96
9,693.60
106,629.56
campuran 1SP : 5PP 57,741.86
70,000.00 10,500.00
80,000.00 4,000.00
90,000.00 450.00
100,000.00 750.00
750.00 27,000.00
1,140.00 5,517.60
190,000.00 4,275.00
-
-
-
-
-
52,492.60
5,249.26
57,741.86
273,388.28
70,000.00 24,500.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,800.00
-
-
2,600.00 32,500.00 0.08
1,140.00 34,564.80 12.5
190,000.00 138,320.00
12,500.00 3,500.00
-
-
-
-
-
248,534.80
24,853.48
273,388.28
274,985.04
70,000.00 24,500.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,800.00
-
-
2,600.00 32,500.00
1,140.00 27,656.40
190,000.00 146,680.00
12,500.00 3,500.00
-
-
-
-
-
249,986.40
24,998.64
274,985.04
269,263.28 A. 4.4.1.18 Pemasanga
70,000.00 24,500.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,800.00
-
-
2,300.00 28,750.00
1,140.00 34,564.80
190,000.00 138,320.00
12,500.00 3,500.00
-
-
-
-
-
244,784.80
24,478.48
269,263.28
217,088.96 A. 4.4.1.18 Pemasanga
70,000.00 22,400.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 1,600.00
-
-
2,300.00 28,750.00
1,140.00 25,923.60
190,000.00 104,500.00
12,500.00 3,500.00
-
-
-
-
-
197,353.60
19,735.36
217,088.96
218,083.80
70,000.00 22,400.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 1,600.00
-
-
2,300.00 28,750.00
1,140.00 20,748.00
190,000.00 110,580.00
12,500.00 3,500.00
-
-
-
-
-
-
198,258.00
19,825.80
218,083.80
160,976.64
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
2,000.00 25,000.00
1,140.00 17,282.40
190,000.00 69,160.00
12,500.00 3,500.00
-
-
-
-
-
146,342.40
14,634.24
160,976.64
162,193.02
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
2,000.00 25,000.00
1,140.00 13,828.20
190,000.00 73,720.00
12,500.00 3,500.00
-
-
-
-
-
147,448.20
14,744.82
162,193.02
n 1SP :3PP 253,649.00
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
6,000.00 180,000.00
1,140.00 12,540.00
190,000.00 6,650.00
-
-
-
-
-
230,590.00
23,059.00
253,649.00
n 1SP :4PP 253,649.00
70,000.00 21,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,500.00
-
-
6,000.00 180,000.00
1,140.00 12,540.00
190,000.00 6,650.00
-
-
-
-
230,590.00
23,059.00
253,649.00
campuran 1SP :3PP 525,679.00

70,000.00 21,000.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,500.00
-
-
6,000.00 420,000.00
1,140.00 15,960.00
190,000.00 6,080.00
-
-
-
-
-
477,890.00
47,789.00
525,679.00
gan mortar siap pakai 151,177.40
70,000.00 46,900.00
80,000.00 10,400.00
90,000.00 11,700.00
100,000.00 300.00
-
-
10,800.00 60,048.00 56 0.08
4,000.00 1,892.00 60048
-
-
61,940.00 6,194.00
-
-
137,434.00
13,743.40
151,177.40
110,000.00 36,905.00
130,000.00 8,450.00
150,000.00 9,750.00
160,000.00 240.00
-
-
11,700.00 97,500.00 55.5555555555556
4,000.00 252.00
-
-
97,752.00 4,887.60
-
-
157,984.60
15,798.46
173,783.06
70,000.00 46,900.00
80,000.00 10,400.00
90,000.00 11,700.00
100,000.00 300.00
-
-
4,800.00 60,048.00
4,000.00 1,892.00
-
-
61,940.00 6,194.00
-
-
137,434.00
13,743.40
151,177.40
70,000.00 46,970.00
80,000.00 10,400.00
90,000.00 11,700.00
100,000.00 300.00
-
-
6,600.00 82,566.00
4,000.00 252.00
-
-
82,818.00 8,281.80
-
-
160,469.80
16,046.98
176,516.78
36,122.90
70,000.00 10,500.00
80,000.00 6,000.00
90,000.00 675.00
100,000.00 750.00
-
-
1,500.00 11,664.00
250,000.00 3,250.00
-
-
-
-
-
32,839.00
3,283.90
36,122.90
62,221.02
70,000.00 21,000.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,500.00
-
-
1,140.00 17,674.56
190,000.00 3,040.00
-
-
-
-
-
56,564.56
5,656.46
62,221.02
37,955.90
110,000.00 11,000.00
130,000.00 6,500.00
150,000.00 750.00
160,000.00 800.00
-
-
1,140.00 11,655.36
190,000.00 3,800.00
-
-
-
-
-
34,505.36
3,450.54
37,955.90
77,423.10
110,000.00 33,000.00
130,000.00 19,500.00
150,000.00 2,250.00
160,000.00 2,400.00
-
-
1,140.00 8,864.64
190,000.00 4,370.00
-
-
-
-
-
70,384.64
7,038.46
77,423.10
33,795.96
110,000.00 11,000.00
130,000.00 6,500.00
150,000.00 750.00
160,000.00 800.00
-
-
1,140.00 7,113.60
190,000.00 4,560.00
-
-
-
-
-
30,723.60
3,072.36
33,795.96
74,799.74
110,000.00 33,000.00
130,000.00 19,500.00
150,000.00 2,250.00
160,000.00 2,400.00
-
-
1,140.00 5,909.76
190,000.00 4,940.00
-
-
-
-
-
67,999.76
6,799.98
74,799.74
50,615.66
70,000.00 21,000.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,500.00
-
-
1,140.00 5,034.24
190,000.00 5,130.00
-
-
-
-
-
46,014.24
4,601.42
50,615.66
50,222.74
70,000.00 21,000.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,500.00
-
-
1,140.00 4,487.04
190,000.00 5,320.00
-
-
-
-
-
45,657.04
4,565.70
50,222.74
49,829.82
70,000.00 21,000.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,500.00
-
-
1,140.00 3,939.84
190,000.00 5,510.00
-
-
-
-
-
45,299.84
4,529.98
49,829.82
53,203.04
70,000.00 25,200.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 1,800.00
-
-
1,140.00 6,566.40
550,000.00 1,650.00
190,000.00 2,470.00
-
-
-
-
-
48,366.40
4,836.64
53,203.04
52,415.00
70,000.00 25,200.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 1,800.00
-
-
1,140.00 3,420.00
550,000.00 2,750.00
190,000.00 3,800.00
-
-
-
-
-
47,650.00
4,765.00
52,415.00
48,785.29
70,000.00 25,200.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 1,800.00
-
-
1,140.00 10.26
550,000.00 4,950.00
190,000.00 1,710.00
-
-
-
-
-
44,350.26
4,435.03
48,785.29
48,826.78
70,000.00 25,200.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 1,800.00
-
-
1,140.00 7.98
550,000.00 3,850.00
190,000.00 2,850.00
-
-
-
-
-
44,387.98
4,438.80
48,826.78
75,537.53
70,000.00 28,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 2,200.00
-
-
1,140.00 15,540.48
190,000.00 5,130.00
-
-
-
-
-
68,670.48
6,867.05
75,537.53
60,510.47
70,000.00 18,200.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 1,300.00
-
-
1,140.00 11,819.52
190,000.00 5,890.00
-
-
-
-
-
55,009.52
5,500.95
60,510.47
69,921.28
70,000.00 28,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 2,200.00
-
-
1,140.00 9,484.80
190,000.00 6,080.00
-
-
-
-
-
63,564.80
6,356.48
69,921.28
68,782.65
70,000.00 28,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 2,200.00
-
-
1,140.00 7,879.68
190,000.00 6,650.00
-
-
-
-
-
62,529.68
6,252.97
68,782.65
67,707.55
70,000.00 28,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 2,200.00
-
-
1,140.00 6,712.32
190,000.00 6,840.00
-
-
-
-
-
61,552.32
6,155.23
67,707.55
67,056.29
70,000.00 30,800.00
80,000.00 17,600.00
90,000.00 1,980.00
100,000.00 2,200.00
-
-
1,140.00 10.26
550,000.00 4,950.00
190,000.00 3,420.00
-
-
-
-
-
60,960.26
6,096.03
67,056.29
31,756.74
70,000.00 10,500.00
80,000.00 6,000.00
90,000.00 720.00
100,000.00 800.00
-
-
1,140.00 5,909.76
190,000.00 4,940.00
-
-
-
-
-
28,869.76
2,886.98
31,756.74
49,104.00
70,000.00 5,600.00
80,000.00 32,000.00
90,000.00 3,600.00
100,000.00 400.00
-
-
1,140.00 570.00
190,000.00 2,470.00
-
-
-
-
-
44,640.00
4,464.00
49,104.00
94,393.75
70,000.00 31,500.00
80,000.00 18,000.00
90,000.00 2,070.00
100,000.00 2,300.00
-
-
1,140.00 11,400.00
1,369.50 20,542.50
-
-
-
-
-
85,812.50
8,581.25
94,393.75
208,747.00
70,000.00 31,500.00
80,000.00 18,000.00
90,000.00 2,070.00
100,000.00 2,300.00
-
-
1,140.00 11,400.00
8,300.00 124,500.00
-
-
-
-
-
189,770.00
18,977.00
208,747.00
61,561.28
110,000.00 33,000.00
130,000.00 13,000.00
150,000.00 1,500.00
160,000.00 2,400.00
-
-
1,140.00 4,924.80
190,000.00 1,140.00
-
-
-
-
-
55,964.80
5,596.48
61,561.28
23,719.43
70,000.00 10,500.00
80,000.00 6,000.00
90,000.00 720.00
100,000.00 800.00
-
-
1,140.00 3,543.12
-
-
-
-
-
21,563.12
2,156.31
23,719.43
11,312.40
70,000.00 4,900.00
80,000.00 2,800.00
90,000.00 360.00
100,000.00 400.00
-
-
1,140.00 1,824.00
-
-
-
-
-
10,284.00
1,028.40
11,312.40
50,685.36
70,000.00 21,000.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,500.00
-
-
1,140.00 7,227.60
250,000.00 3,000.00
-
-
-
-
-
46,077.60
4,607.76
50,685.36
18,045.50
110,000.00 7,333.33
130,000.00 4,333.33
150,000.00 500.00
160,000.00 533.33
-
-
1,140.00 3,705.00
-
-
-
-
-
16,405.00
1,640.50
18,045.50
61,921.75
70,000.00 30,800.00
80,000.00 17,600.00
90,000.00 1,980.00
100,000.00 2,200.00
-
-
1,375.00 3,712.50
-
-
-
-
-
56,292.50
5,629.25
61,921.75
31,205.63
70,000.00 14,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,000.00
-
-
1,375.00 4,468.75
-
-
-
-
-
28,368.75
2,836.88
31,205.63
83,454.80
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
3,600.00 23,868.00
1,100.00 10,780.00
250,000.00 11,250.00
-
-
-
-
-
75,868.00
7,586.80
83,454.80
83,556.00
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
2,000.00 23,740.00
1,100.00 11,000.00
250,000.00 11,250.00
-
-
-
-
-
75,960.00
7,596.00
83,556.00
118,855.00
70,000.00 18,900.00
80,000.00 10,800.00
90,000.00 1,260.00
100,000.00 1,400.00
-
-
2,000.00 53,000.00
1,100.00 11,440.00
250,000.00 11,250.00
-
-
-
-
-
108,050.00
10,805.00
118,855.00
248,710.00
70,000.00 18,900.00
80,000.00 10,800.00
90,000.00 1,260.00
100,000.00 1,400.00
-
-
155,500.00 171,050.00
1,100.00 11,440.00
250,000.00 11,250.00
-
-
-
-
-
226,100.00
22,610.00
248,710.00
111,128.60
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
6,200.00 41,106.00
1,100.00 10,780.00
13,200.00 7,920.00
250,000.00 11,250.00
-
-
-
-
-
101,026.00
10,102.60
111,128.60
103,923.60
70,000.00 18,200.00
80,000.00 10,400.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
2,800.00 33,236.00
1,100.00 11,000.00
13,200.00 7,920.00
250,000.00 11,250.00
-
-
-
-
-
94,476.00
9,447.60
103,923.60
139,205.00
70,000.00 18,900.00
80,000.00 10,800.00
90,000.00 1,260.00
100,000.00 1,400.00
-
-
2,200.00 58,300.00
1,100.00 11,440.00
13,200.00 13,200.00
250,000.00 11,250.00
-
-
-
-
-
126,550.00
12,655.00
139,205.00
123,480.50
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
6,500.00 43,095.00
1,100.00 10,780.00
13,200.00 17,160.00
250,000.00 11,250.00
-
-
-
-
-
112,255.00
11,225.50
123,480.50
139,188.50
70,000.00 18,200.00
80,000.00 10,400.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
4,500.00 53,415.00
1,100.00 11,000.00
13,200.00 19,800.00
250,000.00 11,250.00
-
-
-
-
-
126,535.00
12,653.50
139,188.50
822,073.12
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
936,000.00 682,500.00 0.694444444
1,100.00 9,680.00
13,200.00 13,939.20
250,000.00 11,250.00
-
-
-
-
-
747,339.20
74,733.92
822,073.12
649,413.60
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
500,000.00 525,000.00
1,100.00 9,900.00
13,200.00 14,256.00
250,000.00 11,250.00
-
-
-
-
-
590,376.00
59,037.60
649,413.60
476,754.08
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
224,000.00 367,500.00 1.5625
1,100.00 10,120.00
13,200.00 14,572.80
250,000.00 11,250.00
-
-
-
-
-
433,412.80
43,341.28
476,754.08
304,094.56
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
72,000.00 210,000.00 2.777777778
1,100.00 10,340.00
13,200.00 14,889.60
250,000.00 11,250.00
-
-
-
-
-
276,449.60
27,644.96
304,094.56
382,801.54
70,000.00 16,100.00
80,000.00 9,200.00
90,000.00 1,035.00
100,000.00 1,150.00
-
-
67,500.00 283,500.00 4 8.4000
1,100.00 10,560.00
13,200.00 15,206.40
250,000.00 11,250.00
-
-
-
-
-
348,001.40
34,800.14
382,801.54
395,684.43
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
43,824.00 290,553.12 6.25 6.625
1,100.00 10,780.00
13,200.00 17,160.00
250,000.00 11,250.00
-
-
-
-
-
359,713.12
35,971.31
395,684.43
315,481.50
70,000.00 18,200.00
80,000.00 10,400.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
18,001.80 213,681.37 11.11111111 11.66667
1,100.00 11,000.00
13,200.00 19,800.00
250,000.00 11,250.00
-
-
-
-
-
286,801.37
28,680.14
315,481.50
258,109.28
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
24,960.00 165,484.80 6.25
1,100.00 10,780.00 0.3800
13,200.00 17,160.00 0.0608
250,000.00 11,250.00
-
-
-
-
-
234,644.80
23,464.48
258,109.28
228,278.14
70,000.00 18,200.00
80,000.00 10,400.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
11,323.13 134,405.58
1,100.00 11,000.00
13,200.00 19,800.00
250,000.00 11,250.00
-
-
-
-
-
207,525.58
20,752.56
228,278.14
340,796.70
70,000.00 16,800.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 1,200.00
-
-
77,266.19 239,525.18
1,100.00 10,560.00
13,200.00 19,800.00
250,000.00 11,250.00
-
-
-
-
-
309,815.18
30,981.52
340,796.70
258,109.28
70,000.00 17,500.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
24,960.00 165,484.80
1,100.00 10,780.00
13,200.00 17,160.00
250,000.00 11,250.00
-
-
-
-
-
234,644.80
23,464.48
258,109.28
228,278.14
70,000.00 18,200.00
80,000.00 10,400.00
90,000.00 1,170.00
100,000.00 1,300.00
-
-
11,323.13 134,405.58
1,100.00 11,000.00
13,200.00 19,800.00
250,000.00 11,250.00
-
-
-
-
-
207,525.58
20,752.56
228,278.14
31,047.50
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
2,000.00 10,600.00
1,100.00 1,815.00
250,000.00 1,000.00
-
-
-
-
-
28,225.00
2,822.50
31,047.50
28,323.90
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
2,500.00 8,825.00
1,100.00 1,364.00
250,000.00 750.00
-
-
-
-
-
25,749.00
2,574.90
28,323.90
23,280.40
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
1,600.00 4,240.00
1,100.00 1,364.00
250,000.00 750.00
-
-
-
-
-
21,164.00
2,116.40
23,280.40
26,503.40
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
2,000.00 5,300.00
1,100.00 1,254.00
13,200.00 1,980.00
250,000.00 750.00
-
-
-
-
-
24,094.00
2,409.40
26,503.40
29,654.90
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
2,500.00 8,825.00
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
26,959.00
2,695.90
29,654.90
24,611.40
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
1,600.00 4,240.00
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
22,374.00
2,237.40
24,611.40
29,654.90
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
2,500.00 8,825.00
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
26,959.00
2,695.90
29,654.90
24,611.40
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
1,600.00 4,240.00
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
22,374.00
2,237.40
24,611.40
42,387.40
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
12,000.00 20,400.00
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
38,534.00
3,853.40
42,387.40
24,611.40
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
1,600.00 4,240.00
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
22,374.00
2,237.40
24,611.40
43,247.73
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
6,000.60 21,182.12
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
39,316.12
3,931.61
43,247.73
37,999.72
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
6,240.00 16,411.20
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
34,545.20
3,454.52
37,999.72
34,603.31
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
3,774.38 13,323.55
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
31,457.55
3,145.76
34,603.31
44,028.69
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
12,877.70 21,892.09
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
40,026.09
4,002.61
44,028.69
38,137.00
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
6,240.00 16,536.00
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
34,670.00
3,467.00
38,137.00
34,603.31
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 500.00
-
-
3,774.38 13,323.55
1,100.00 1,254.00
13,200.00 1,320.00
250,000.00 750.00
-
-
-
-
-
31,457.55
3,145.76
34,603.31
55,486.75
70,000.00 25,200.00
80,000.00 14,400.00
90,000.00 1,620.00
100,000.00 1,800.00
-
-
203,125.00 7,312.50
1,100.00 110.00
-
-
-
-
-
50,442.50
5,044.25
55,486.75
218,359.90
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
1,100.00 58,300.00
1,100.00 9,009.00
250,000.00 11,250.00
13,200.00 36,300.00
-
-
-
-
-
198,509.00
19,850.90
218,359.90
195,743.90
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
300.00 31,800.00 100
1,100.00 9,009.00
250,000.00 11,250.00
13,200.00 42,240.00
-
-
-
-
-
177,949.00
17,794.90
195,743.90
168,536.63
110,000.00 19,250.00
130,000.00 11,375.00
150,000.00 1,312.50
160,000.00 1,400.00
-
-
100,000.00 97,222.22 0.36
1,140.00 8,105.40 2.777777778
190,000.00 8,550.00
12,000.00 6,000.00
-
-
-
-
-
153,215.12
15,321.51
168,536.63
117,408.06
110,000.00 19,250.00
130,000.00 11,375.00
150,000.00 1,312.50
160,000.00 1,400.00
-
-
55,000.00 51,562.50 6.25
1,140.00 7,284.60
190,000.00 8,550.00
12,000.00 6,000.00
-
-
-
-
-
106,734.60
10,673.46
117,408.06
171,059.90
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
45,000.00 45,000.00
1,100.00 9,009.00
250,000.00 11,250.00
13,200.00 6,600.00
-
-
-
-
-
155,509.00
15,550.90
171,059.90
114,716.25
110,000.00 19,250.00
130,000.00 11,375.00
150,000.00 1,312.50
160,000.00 1,400.00
-
-
45,000.00 45,000.00
1,140.00 11,400.00
190,000.00 8,550.00
12,000.00 6,000.00
-
-
-
-
-
104,287.50
10,428.75
114,716.25
120,216.25
110,000.00 19,250.00
130,000.00 11,375.00
150,000.00 1,312.50
160,000.00 1,400.00
-
-
50,000.00 50,000.00
1,140.00 11,400.00
190,000.00 8,550.00
12,000.00 6,000.00
-
-
-
-
-
109,287.50
10,928.75
120,216.25
330,824.83
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
200,000.00 194,444.44 0.36
1,140.00 8,105.40 2.777777778
190,000.00 8,550.00
12,000.00 6,000.00
-
-
-
-
-
300,749.84
30,074.98
330,824.83
214,001.81
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
95,000.00 89,062.50 6.25
1,140.00 7,284.60
190,000.00 8,550.00
12,000.00 6,000.00
-
-
-
-
-
194,547.10
19,454.71
214,001.81
204,915.26
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
75,000.00 78,750.00
1,140.00 9,336.60
190,000.00 8,550.00
12,000.00 6,000.00
-
-
-
-
-
186,286.60
18,628.66
204,915.26
250,305.00
110,000.00 77,000.00
130,000.00 45,500.00
150,000.00 5,250.00
160,000.00 5,600.00
-
-
65,000.00 68,250.00
1,140.00 11,400.00
190,000.00 8,550.00
12,000.00 6,000.00
-
-
-
-
-
227,550.00
22,755.00
250,305.00
267,005.20
70,000.00 73,500.00
80,000.00 42,000.00
90,000.00 4,770.00
100,000.00 5,300.00
-
-
1,363.64 45,000.00
1,140.00 11,172.00
190,000.00 8,550.00
12,000.00 52,440.00
-
-
-
-
-
242,732.00
24,273.20
267,005.20
191,320.00
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
3,600.36 42,736.27
1,140.00 16,131.00
190,000.00 7,410.00
12,000.00 24,000.00
-
-
-
-
-
173,927.27
17,392.73
191,320.00
27,664.56
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 3,150.00
100,000.00 500.00
-
-
1,100.00 5,830.00
1,140.00 1,299.60
190,000.00 570.00
12,000.00 300.00
-
-
-
-
-
25,149.60
2,514.96
27,664.56
25,079.56
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 3,150.00
100,000.00 500.00
-
-
300.00 3,180.00
1,140.00 1,299.60
190,000.00 570.00
12,000.00 600.00
-
-
-
-
-
22,799.60
2,279.96
25,079.56
23,271.38
70,000.00 6,300.00
80,000.00 7,200.00
90,000.00 3,150.00
100,000.00 500.00
-
-
550.00 2,915.00
1,140.00 649.80
190,000.00 285.00
12,000.00 156.00
-
-
-
-
-
21,155.80
2,115.58
23,271.38
154,699.93
70,000.00 52,500.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 3,800.00
-
-
2,739.00 14,516.70
1,140.00 1,299.60
190,000.00 570.00
12,000.00 1,200.00
-
-
-
-
-
140,636.30
14,063.63
154,699.93
404,959.06
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
250,000.00 265,000.00
1,140.00 9,336.60
190,000.00 8,550.00
12,000.00 1,608.00
-
-
-
-
-
368,144.60
36,814.46
404,959.06
110,995.50
70,000.00 11,900.00
80,000.00 13,600.00
90,000.00 1,530.00
100,000.00 900.00
-
-
55,500.00 58,275.00
42,000.00 14,700.00
-
-
-
-
-
100,905.00
10,090.50
110,995.50
59,156.63
70,000.00 8,400.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 600.00
-
-
18,475.00 19,398.75
42,000.00 14,700.00
-
-
-
-
-
53,778.75
5,377.88
59,156.63
270,116.00
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
130,200.00 136,710.00
42,000.00 25,200.00
-
-
-
-
-
245,560.00
24,556.00
270,116.00
282,012.50
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
140,500.00 147,525.00
42,000.00 25,200.00
-
-
-
-
-
256,375.00
25,637.50
282,012.50
216,999.20
70,000.00 70,000.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 5,000.00
-
-
55,000.00 57,750.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 6,000.00
-
-
-
-
-
197,272.00
19,727.20
216,999.20
234,159.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
1,100.00 58,300.00 50
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 33,000.00
-
-
-
-
-
212,872.00
21,287.20
234,159.20
216,308.40
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
1,992.00 51,792.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
196,644.00
19,664.40
216,308.40
234,159.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
1,100.00 58,300.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 33,000.00
-
-
-
-
-
212,872.00
21,287.20
234,159.20
236,139.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
550.00 58,300.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 34,800.00
-
-
-
-
-
214,672.00
21,467.20
236,139.20
234,159.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
1,100.00 58,300.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 33,000.00
-
-
-
-
-
212,872.00
21,287.20
234,159.20
217,637.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
2,000.00 53,000.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
197,852.00
19,785.20
217,637.20
206,829.70
110,000.00 49,500.00
130,000.00 29,250.00
150,000.00 3,375.00
160,000.00 3,600.00
-
-
3,066.04 65,000.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
188,027.00
18,802.70
206,829.70
242,706.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
5,720.00 75,790.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
220,642.00
22,064.20
242,706.20
258,447.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
10,625.00 90,100.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
234,952.00
23,495.20
258,447.20
419,102.20
110,000.00 99,000.00
130,000.00 58,500.00
150,000.00 6,750.00
160,000.00 7,200.00
-
-
29,250.00 172,250.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
381,002.00
38,100.20
419,102.20
462,827.20
110,000.00 99,000.00
130,000.00 58,500.00
150,000.00 6,750.00
160,000.00 7,200.00
-
-
72,000.00 212,000.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
420,752.00
42,075.20
462,827.20
421,687.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
72,000.00 238,500.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
383,352.00
38,335.20
421,687.20
450,837.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
125,000.00 265,000.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
409,852.00
40,985.20
450,837.20
1,277,203.71
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
690,277.78 1,016,242.28
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
1,161,094.28
116,109.43
1,277,203.71
316,747.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
5,062.50 143,100.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
287,952.00
28,795.20
316,747.20
363,387.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
7,875.00 185,500.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
330,352.00
33,035.20
363,387.20
375,047.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
14,800.00 196,100.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
340,952.00
34,095.20
375,047.20
421,687.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
28,125.00 238,500.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
383,352.00
38,335.20
421,687.20
450,837.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
45,000.00 265,000.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
409,852.00
40,985.20
450,837.20
509,137.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
108,000.00 318,000.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
462,852.00
46,285.20
509,137.20
567,437.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
112,000.00 371,000.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
515,852.00
51,585.20
567,437.20
654,887.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
212,500.00 450,500.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
595,352.00
59,535.20
654,887.20
829,787.20
70,000.00 63,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 4,500.00
-
-
414,000.00 609,500.00
1,140.00 10,602.00
190,000.00 3,420.00
12,000.00 23,280.00
-
-
-
-
-
754,352.00
75,435.20
829,787.20
492,456.36
70,000.00 91,000.00
80,000.00 52,000.00
90,000.00 5,850.00
100,000.00 6,500.00
-
-
250,000.00 265,000.00
1,140.00 14,181.60
190,000.00 4,750.00
12,000.00 7,800.00
200.00 606.00
-
-
-
-
-
447,687.60
44,768.76
492,456.36
240,549.76
70,000.00 70,000.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 5,000.00
-
-
750.00 47,250.00
1,140.00 14,181.60
190,000.00 4,750.00
12,000.00 33,000.00
-
-
-
-
-
218,681.60
21,868.16
240,549.76
307,664.50
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
160,000.00 176,000.00
1,140.00 13,395.00
190,000.00 6,650.00
-
-
-
-
-
279,695.00
27,969.50
307,664.50
302,219.50
70,000.00 49,000.00
80,000.00 28,000.00
90,000.00 3,150.00
100,000.00 3,500.00
-
-
155,500.00 171,050.00
1,140.00 13,395.00
190,000.00 6,650.00
-
-
-
-
-
274,745.00
27,474.50
302,219.50
112,816.00
70,000.00 25,200.00
80,000.00 14,000.00
90,000.00 5,850.00
100,000.00 600.00
-
-
25,000.00 16,200.00
3,800.00 38,000.00
-
-
54,200.00 2,710.00
-
-
102,560.00
10,256.00
112,816.00
413,693.50 526,509.50
70,000.00 2,520.00
80,000.00 14,000.00
90,000.00 5,850.00
100,000.00 600.00
-
-
750,000.00 336,000.00
30,000.00 300.00
-
-
336,300.00 16,815.00
-
-
376,085.00
37,608.50
413,693.50
130,704.20
70,000.00 10,500.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 800.00
-
-
5,100.00 60,537.00
96,100.00 33,635.00
-
-
-
-
-
118,822.00
11,882.20
130,704.20
174,498.50
70,000.00 24,500.00
80,000.00 14,000.00
90,000.00 1,530.00
100,000.00 200.00
-
-
42,900.00 94,380.00
96,100.00 24,025.00
-
-
-
-
-
158,635.00
15,863.50
174,498.50
241,648.00
70,000.00 8,400.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 600.00
-
-
40,000.00 200,000.00
-
-
-
-
-
219,680.00
21,968.00
241,648.00
35,666.40
70,000.00 5,600.00
80,000.00 6,400.00
90,000.00 720.00
100,000.00 400.00
-
-
6,600.00 11,616.00
96,100.00 7,688.00
-
-
-
-
-
32,424.00
3,242.40
35,666.40
84,073.00
70,000.00 8,400.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 600.00
-
-
18,700,000.00 56,100.00
13,000.00 650.00
-
-
-
-
-
76,430.00
7,643.00
84,073.00
168,952.30
70,000.00 17,500.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 130.00
-
-
2,500.00 62,500.00
300,000.00 15,000.00
-
-
139,630.00 13,963.00
-
-
153,593.00
15,359.30
168,952.30
150,802.30
70,000.00 17,500.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 130.00
-
-
2,500.00 62,500.00
- -
-
-
124,630.00 12,463.00
-
-
137,093.00
13,709.30
150,802.30
348,637.30
70,000.00 35,000.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 130.00
-
-
7,500.00 187,500.00
300,000.00 21,000.00
-
-
288,130.00 28,813.00
-
-
316,943.00
31,694.30
348,637.30
175,002.30
70,000.00 17,500.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 130.00
-
-
2,700.00 67,500.00
300,000.00 15,000.00
-
-
144,630.00 14,463.00
-
159,093.00
15,909.30
175,002.30
357,712.30
70,000.00 35,000.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 130.00
-
-
7,800.00 195,000.00
300,000.00 21,000.00
-
-
295,630.00 29,563.00
-
-
325,193.00
32,519.30
357,712.30
270,131.40
70,000.00 17,500.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 130.00
-
-
20,900.00 156,750.00
300,000.00 15,000.00
-
-
233,880.00 11,694.00
-
-
245,574.00
24,557.40
270,131.40
361,809.53
70,000.00 35,000.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 130.00
-
-
29,150.00 218,625.00
300,000.00 15,000.00
-
-
313,255.00 15,662.75
-
-
328,917.75
32,891.78
361,809.53
420,108.15
70,000.00 52,500.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 130.00
-
-
30,580.00 229,350.00
300,000.00 15,000.00
-
-
363,730.00 18,186.50
-
-
381,916.50
38,191.65
420,108.15
226,649.56
70,000.00 3,500.00
80,000.00 40,000.00
90,000.00 450.00
100,000.00 500.00
-
-
95,700.00 159,500.00
1,100.00 55.00
-
-
204,005.00 2,040.05
-
-
206,045.05
20,604.51
226,649.56
171,630.61
70,000.00 3,500.00
80,000.00 40,000.00
90,000.00 450.00
100,000.00 500.00
-
-
88,000.00 110,000.00
1,100.00 33.00
-
-
154,483.00 1,544.83
-
-
156,027.83
15,602.78
171,630.61
25,943.35
70,000.00 2,100.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 400.00
-
-
13,368.06 14,704.86
15,000.00 150.00
-
-
-
-
-
23,584.86
2,358.49
25,943.35
37,497.17
70,000.00 2,100.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 400.00
-
-
22,916.67 25,208.33
15,000.00 150.00
-
-
-
-
-
34,088.33
3,408.83
37,497.17
39,807.93
70,000.00 2,100.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 400.00
-
-
24,826.39 27,309.03
15,000.00 150.00
-
-
-
-
-
36,189.03
3,618.90
39,807.93
341,913.00
70,000.00 8,400.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 600.00
-
-
24,200.00 290,400.00
15,000.00 750.00
-
-
-
-
-
310,830.00
31,083.00
341,913.00
176,869.00
70,000.00 8,400.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 600.00
-
-
24,200.00 140,360.00
15,000.00 750.00
-
-
-
-
-
160,790.00
16,079.00
176,869.00
58,795.00
70,000.00 7,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
24,200.00 36,300.00
15,000.00 750.00
-
-
-
-
-
53,450.00
5,345.00
58,795.00
39,160.00
70,000.00 7,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
50,000.00 18,750.00
15,000.00 450.00
-
-
-
-
-
35,600.00
3,560.00
39,160.00
43,285.00
70,000.00 7,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
60,000.00 22,500.00
15,000.00 450.00
-
-
-
-
-
39,350.00
3,935.00
43,285.00
49,472.50
70,000.00 7,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
75,000.00 28,125.00
15,000.00 450.00
-
-
-
-
-
44,975.00
4,497.50
49,472.50
177,485.00
70,000.00 56,000.00
80,000.00 64,000.00
90,000.00 7,200.00
100,000.00 4,000.00
-
-
2,000,000.00 30,000.00
15,000.00 150.00
-
-
-
-
-
161,350.00
16,135.00
177,485.00
mm, tebal 9 mm 45,160.50
110,000.00 11,000.00
130,000.00 6,500.00
150,000.00 750.00
160,000.00 800.00
-
-
60,000.00 21,840.00
1,500.00 165.00
-
-
-
-
-
41,055.00
4,105.50
45,160.50
37,350.50
70,000.00 7,000.00
80,000.00 4,000.00
90,000.00 450.00
100,000.00 500.00
-
-
60,000.00 21,840.00
1,500.00 165.00
-
-
-
-
-
33,955.00
3,395.50
37,350.50
rangka alluminium 190,404.50

70,000.00 35,000.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 2,500.00
-
-
14,116.67 50,820.00
12,500.00 1,875.00
2,000.00 2,100.00
24,200.00 36,300.00
-
-
-
-
-
173,095.00
17,309.50
190,404.50
12,221.00
70,000.00 3,500.00
80,000.00 4,000.00
90,000.00 450.00
100,000.00 300.00
-
-
2,600.00 2,730.00
13,000.00 130.00
-
-
-
-
-
11,110.00
1,111.00
12,221.00
28,556.00
110,000.00 5,500.00
130,000.00 6,500.00
150,000.00 750.00
160,000.00 480.00
-
-
12,000.00 12,600.00
13,000.00 130.00
-
-
-
-
-
25,960.00
2,596.00
28,556.00
16,797.00
70,000.00 3,500.00
80,000.00 4,000.00
90,000.00 450.00
100,000.00 300.00
-
-
6,000.00 6,300.00
720.00 720.00
-
-
-
-
-
15,270.00
1,527.00
16,797.00
76,895.50
110,000.00 16,500.00
130,000.00 9,750.00
150,000.00 1,125.00
160,000.00 1,280.00
-
-
1,650.00 41,250.00
-
-
-
-
-
69,905.00
6,990.50
76,895.50
19,772.50
70,000.00 10,500.00
80,000.00 6,000.00
90,000.00 675.00
100,000.00 800.00
-
-
-
-
-
-
-
-
17,975.00
1,797.50
19,772.50
94,072.00
70,000.00 10,500.00
80,000.00 6,000.00
90,000.00 720.00
100,000.00 800.00
-
-
2,700.00 67,500.00
-
-
-
-
-
85,520.00
8,552.00
94,072.00
63,382.00
70,000.00 10,500.00
80,000.00 6,000.00
90,000.00 720.00
100,000.00 800.00
-
-
3,300.00 39,600.00
-
-
-
-
-
57,620.00
5,762.00
63,382.00
82,830.00
70,000.00 28,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 200.00
-
-
2,500.00 12,500.00
1,100.00 8,800.00
250,000.00 8,000.00
-
-
-
-
-
75,300.00
7,530.00
82,830.00
89,430.00
70,000.00 28,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 200.00
-
-
3,700.00 18,500.00
1,100.00 8,800.00
250,000.00 8,000.00
-
-
-
-
-
81,300.00
8,130.00
89,430.00
82,280.00
70,000.00 28,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 200.00
-
-
3,000.00 12,000.00
1,100.00 8,800.00
250,000.00 8,000.00
-
-
-
-
-
74,800.00
7,480.00
82,280.00
65,164.00
70,000.00 9,800.00
80,000.00 5,360.00
90,000.00 630.00
100,000.00 700.00
-
-
70,000.00 42,000.00
15,000.00 750.00
-
-
-
-
-
59,240.00
5,924.00
65,164.00
66,308.00
70,000.00 9,800.00
80,000.00 6,000.00
90,000.00 720.00
100,000.00 800.00
-
-
82,800.00 41,400.00
13,000.00 1,560.00
-
-
-
-
-
-
60,280.00
6,028.00
66,308.00
70,532.00
70,000.00 9,800.00
80,000.00 6,000.00
90,000.00 720.00
100,000.00 800.00
-
-
75,400.00 45,240.00
13,000.00 1,560.00
-
-
-
-
-
-
64,120.00
6,412.00
70,532.00
66,979.00
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
71,000.00 42,600.00
13,000.00 1,560.00
-
-
-
-
-
-
60,890.00
6,089.00
66,979.00
71,351.50
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
62,100.00 46,575.00
13,000.00 1,560.00
-
-
-
-
-
-
64,865.00
6,486.50
71,351.50
49,379.00
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
76,000.00 26,600.00
13,000.00 1,560.00
-
-
-
-
-
-
44,890.00
4,489.00
49,379.00
52,459.00
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
70,000.00 29,400.00
13,000.00 1,560.00
-
-
-
-
-
47,690.00
4,769.00
52,459.00
49,159.00
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
60,000.00 26,400.00
13,000.00 1,560.00
-
-
-
-
-
-
44,690.00
4,469.00
49,159.00
53,498.50
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
59,500.00 30,345.00
13,000.00 1,560.00
-
-
-
-
-
-
48,635.00
4,863.50
53,498.50
64,779.00
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
50,750.00 40,600.00
13,000.00 1,560.00
-
-
-
-
-
-
58,890.00
5,889.00
64,779.00
77,180.40
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
140,200.00 51,874.00
13,000.00 1,560.00
-
-
-
-
-
-
70,164.00
7,016.40
77,180.40
59,703.60
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
94,700.00 35,986.00
13,000.00 1,560.00
-
-
-
-
-
-
54,276.00
5,427.60
59,703.60
68,037.20
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
94,700.00 43,562.00
13,000.00 1,560.00
-
-
-
-
-
-
61,852.00
6,185.20
68,037.20
63,023.40
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
79,600.00 39,004.00
13,000.00 1,560.00
-
-
-
-
-
-
57,294.00
5,729.40
63,023.40
66,454.30
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
73,900.00 42,123.00
13,000.00 1,560.00
-
-
-
-
-
-
60,413.00
6,041.30
66,454.30
121,165.00
70,000.00 5,880.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
37,500.00 90,000.00
450.00 2,700.00
-
-
-
-
-
110,150.00
11,015.00
121,165.00
126,115.00
70,000.00 5,880.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
45,000.00 94,500.00
450.00 2,700.00
-
-
-
-
-
114,650.00
11,465.00
126,115.00
123,640.00
70,000.00 5,880.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
45,000.00 92,250.00
450.00 2,700.00
-
-
-
-
-
112,400.00
11,240.00
123,640.00
45,793.00
70,000.00 5,880.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
17,900.00 21,480.00
450.00 2,700.00
-
-
-
-
-
41,630.00
4,163.00
45,793.00
54,241.00
70,000.00 5,880.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
24,300.00 29,160.00
450.00 2,700.00
-
-
-
-
-
49,310.00
4,931.00
54,241.00
62,161.00
70,000.00 5,880.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
30,300.00 36,360.00
450.00 2,700.00
-
-
-
-
-
56,510.00
5,651.00
62,161.00
59,477.00
70,000.00 7,000.00
80,000.00 12,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
28,000.00 30,800.00
450.00 2,700.00
-
-
-
-
-
54,070.00
5,407.00
59,477.00
51,568.00
70,000.00 5,880.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
24,300.00 26,730.00
450.00 2,700.00
-
-
-
-
-
46,880.00
4,688.00
51,568.00
158,389.00
130,000.00 26,000.00
150,000.00 15,000.00
170,000.00 1,700.00
190,000.00 1,900.00
-
-
9,000.00 99,000.00
13,000.00 390.00
-
-
-
-
-
143,990.00
14,399.00
158,389.00
119,713.00
70,000.00 14,000.00
80,000.00 24,000.00
90,000.00 270.00
100,000.00 1,000.00
-
-
4,400.00 30,360.00
75,000.00 26,250.00
15,000.00 450.00
25,000.00 12,500.00
-
-
-
-
-
108,830.00
10,883.00
119,713.00
78,650.00
70,000.00 14,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 100.00
-
-
35,000.00 45,500.00
15,000.00 3,000.00
-
-
-
-
-
71,500.00
7,150.00
78,650.00
100,463.00
110,000.00 11,000.00
130,000.00 6,500.00
150,000.00 750.00
160,000.00 80.00
-
-
35,000.00 70,000.00
15,000.00 3,000.00
-
-
-
-
-
91,330.00
9,133.00
100,463.00
92,916.07
70,000.00 14,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 100.00
-
-
53,470.54 53,470.54
400.00 800.00
2,750.00 5,500.00
-
-
56,620.54 1,698.62
-
-
84,469.16
8,446.92
92,916.07
126,669.95
110,000.00 22,000.00
130,000.00 13,000.00 Roof Bottom Screw bh
150,000.00 1,500.00 Dynabolt bh
160,000.00 160.00 Alat batu ls
-
- Tukang oh
70,000.00 70,000.00 Kepala tukang oh
400.00 800.00
2,750.00 5,500.00
-
-
73,150.00 2,194.50
-
-
115,154.50
11,515.45
126,669.95
202,283.95
70,000.00 14,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 100.00
-
-
150,000.00 150,000.00
400.00 800.00
2,750.00 5,500.00
-
-
153,150.00 4,594.50
-
-
183,894.50
18,389.45
202,283.95
192,804.00
130,000.00 26,000.00
150,000.00 15,000.00
170,000.00 1,700.00
190,000.00 190.00
-
-
625,000.00 113,636.36
-
-
625,000.00 18,750.00
-
-
175,276.36
17,527.64
192,804.00
6,575,437.00
70,000.00 11,620.00
80,000.00 20,000.00
90,000.00 2,250.00
100,000.00 800.00
-
-
198,000.00 5,940,000.00 0.0333333333333333 m2
15,000.00 3,000.00 0.166666666666667
- 0.0561 1.683
-
-
-
-
5,977,670.00
597,767.00
6,575,437.00
87,606.20
110,000.00 22,000.00
130,000.00 13,000.00
150,000.00 1,500.00
160,000.00 1,600.00
-
-
3,000.00 10,500.00
13,000.00 650.00
1,140.00 12,312.00
190,000.00 6,080.00
12,000.00 12,000.00
-
-
-
-
-
79,642.00
7,964.20
87,606.20
73,548.75
70,000.00 8,750.00
80,000.00 20,000.00
90,000.00 2,250.00
100,000.00 600.00
-
-
7,200.00 14,400.00
13,000.00 650.00
5,775,000.00 20,212.50
-
-
-
-
-
66,862.50
6,686.25
73,548.75
114,730.00
70,000.00 17,500.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 1,300.00
-
-
65,000.00 71,500.00
13,000.00 650.00
-
-
-
-
-
104,300.00
10,430.00
114,730.00
46,970.00
70,000.00 8,750.00
80,000.00 20,000.00
90,000.00 2,250.00
100,000.00 600.00
-
-
24,500.00 9,800.00
13,000.00 650.00
13,000.00 650.00
-
-
-
-
-
42,700.00
4,270.00
46,970.00
62,260.00
70,000.00 8,400.00
80,000.00 4,800.00
90,000.00 540.00
100,000.00 600.00
-
-
60,000.00 42,000.00
13,000.00 260.00
-
-
-
-
-
56,600.00
5,660.00
62,260.00
39,435.00
70,000.00 10,500.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 600.00
-
-
60,000.00 18,000.00
13,000.00 520.00
-
-
-
-
-
35,850.00
3,585.00
39,435.00
133,655.50
70,000.00 10,500.00
80,000.00 60,000.00
90,000.00 7,200.00
100,000.00 600.00
-
-
40,900.00 42,945.00
13,000.00 260.00
-
-
-
-
-
-
121,505.00
12,150.50
133,655.50
149,996.00
70,000.00 7,000.00
80,000.00 80,000.00
90,000.00 9,000.00
100,000.00 5,000.00
-
-
29,033.33 34,840.00
13,000.00 520.00
-
-
-
-
-
-
136,360.00
13,636.00
149,996.00
32,686.50
70,000.00 10,500.00
80,000.00 4,000.00
90,000.00 450.00
100,000.00 800.00
-
-
13,300.00 13,965.00
-
-
-
-
-
29,715.00
2,971.50
32,686.50
ayu kelas I 12,318,625.00
70,000.00 490,000.00
80,000.00 1,680,000.00
90,000.00 189,000.00
100,000.00 35,000.00
-
-
7,975,000.00 8,772,500.00
13,000.00 16,250.00
16,000.00 16,000.00
-
-
-
-
11,198,750.00
1,119,875.00
12,318,625.00
ayu kelas II atau III 4,932,675.00
70,000.00 420,000.00
80,000.00 1,440,000.00
90,000.00 162,000.00
100,000.00 30,000.00
-
-
2,000,000.00 2,400,000.00
13,000.00 16,250.00
16,000.00 16,000.00
-
-
-
-
4,484,250.00
448,425.00
4,932,675.00
220,440.00
70,000.00 24,500.00
80,000.00 84,000.00
90,000.00 9,450.00
100,000.00 1,800.00
-
-
2,000,000.00 80,000.00
13,000.00 650.00
-
-
-
-
-
200,400.00
20,040.00
220,440.00
211,640.00
70,000.00 24,500.00
80,000.00 84,000.00
90,000.00 9,450.00
100,000.00 1,800.00
-
-
1,800,000.00 72,000.00
13,000.00 650.00
-
-
-
-
-
192,400.00
19,240.00
211,640.00
473,000.00
70,000.00 70,000.00
80,000.00 240,000.00
90,000.00 27,000.00
100,000.00 5,000.00
-
-
2,000,000.00 80,000.00
16,000.00 8,000.00
-
-
-
-
-
430,000.00
43,000.00
473,000.00
as I atau II 359,040.00
70,000.00 56,000.00
80,000.00 192,000.00
90,000.00 21,600.00
100,000.00 4,000.00
-
-
2,000,000.00 48,000.00
16,000.00 4,800.00
-
-
-
-
-
326,400.00
32,640.00
359,040.00
s I atau II 525,800.00
70,000.00 70,000.00
80,000.00 240,000.00
90,000.00 27,000.00
100,000.00 5,000.00
-
-
2,000,000.00 128,000.00
16,000.00 8,000.00
-
-
-
-
478,000.00
47,800.00
525,800.00
ertutup (lebar sampai 90 cm) 134,145.00
70,000.00 49,000.00
80,000.00 168,000.00
90,000.00 18,900.00
100,000.00 3,500.00
-
-
2,000,000.00 50,000.00
15,000.00 450.00
16,000.00 8,000.00
60,000.00 60,000.00
-
-
-
-
-
121,950.00
12,195.00
134,145.00
ertutup lapis HPL 436,235.25
70,000.00 49,000.00
80,000.00 168,000.00
90,000.00 18,900.00
100,000.00 3,500.00
-
-
2,000,000.00 50,000.00
19,250.00 577.50
25,000.00 12,500.00
75,000.00 75,000.00
60,000.00 60,000.00
195,000.00 195,000.00
-
-
-
-
-
396,577.50
39,657.75
436,235.25
210,735.25
70,000.00 49,000.00 0.7000

80,000.00 168,000.00 2.1000
90,000.00 18,900.00 0.2100
100,000.00 3,500.00 0.0350
-
-
19,250.00 577.50
25,000.00 12,500.00
75,000.00 39,772.73
60,000.00 31,818.18
195,000.00 103,409.09
-
-
-
-
-
191,577.50
19,157.75
210,735.25
432,575.00
70,000.00 56,000.00
80,000.00 192,000.00
90,000.00 21,600.00
100,000.00 4,000.00
-
-
2,000,000.00 51,200.00
15,000.00 450.00
16,000.00 8,000.00
60,000.00 60,000.00
-
-
-
-
-
393,250.00
39,325.00
432,575.00
418,715.00
70,000.00 46,900.00
80,000.00 160,000.00
90,000.00 18,000.00
100,000.00 33,500.00
-
-
2,000,000.00 120,000.00
15,000.00 2,250.00
-
-
-
-
-
380,650.00
38,065.00
418,715.00
427,735.00
70,000.00 56,000.00
80,000.00 192,000.00
90,000.00 21,600.00
100,000.00 4,000.00
-
-
2,000,000.00 50,000.00
15,000.00 450.00
16,000.00 4,800.00
60,000.00 60,000.00
-
-
-
-
388,850.00
38,885.00
427,735.00
kayu kelas II 566,775.00
70,000.00 59,500.00
80,000.00 204,000.00
90,000.00 22,950.00
100,000.00 4,300.00
-
-
2,000,000.00 50,000.00
15,000.00 450.00
16,000.00 12,800.00
114,500.00 114,500.00
93,500.00 46,750.00
-
-
-
515,250.00
51,525.00
566,775.00
bentang 6 meter 13,846,030.00
70,000.00 280,000.00
80,000.00 960,000.00
90,000.00 108,000.00
100,000.00 20,000.00
-
-
9,900,000.00 10,890,000.00
17,100.00 256,500.00
13,000.00 72,800.00
-
-
-
-
12,587,300.00
1,258,730.00
13,846,030.00
I bentang 6 meter 4,287,030.00
70,000.00 280,000.00
80,000.00 960,000.00
90,000.00 108,000.00
100,000.00 20,000.00
-
-
2,000,000.00 2,200,000.00
17,100.00 256,500.00
13,000.00 72,800.00
-
-
-
-
3,897,300.00
389,730.00
4,287,030.00
II bentang 6 meter 4,045,030.00

70,000.00 280,000.00
80,000.00 960,000.00
90,000.00 108,000.00
100,000.00 20,000.00
-
-
1,800,000.00 1,980,000.00
17,100.00 256,500.00
13,000.00 72,800.00
-
-
-
-
3,677,300.00
367,730.00
4,045,030.00
15,950,770.00
70,000.00 469,000.00
80,000.00 1,608,000.00
90,000.00 180,900.00
100,000.00 33,500.00
-
-
9,900,000.00 11,880,000.00
17,100.00 256,500.00
13,000.00 72,800.00
-
-
-
-
14,500,700.00
1,450,070.00
15,950,770.00
5,265,590.00
70,000.00 469,000.00
80,000.00 1,608,000.00
90,000.00 180,900.00
100,000.00 33,500.00
-
-
2,000,000.00 2,200,000.00
17,100.00 256,500.00
13,000.00 39,000.00
-
-
-
-
-
4,786,900.00
478,690.00
5,265,590.00
131,615.00
70,000.00 7,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
2,000,000.00 28,000.00
2,000,000.00 72,000.00
13,000.00 3,250.00
-
-
-
-
-
119,650.00
11,965.00
131,615.00
177,815.00
70,000.00 7,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
2,000,000.00 28,000.00
2,000,000.00 114,000.00
13,000.00 3,250.00
-
-
-
-
-
161,650.00
16,165.00
177,815.00
53,263.10
70,000.00 8,400.00
80,000.00 9,600.00
90,000.00 1,080.00
100,000.00 600.00
-
-
2,000,000.00 28,000.00
13,000.00 741.00
-
-
-
-
-
48,421.00
4,842.10
53,263.10
85,910.00
70,000.00 10,500.00
80,000.00 24,000.00
90,000.00 2,700.00
100,000.00 7,500.00
-
-
2,000,000.00 30,800.00
13,000.00 2,600.00
-
-
-
-
-
78,100.00
7,810.00
85,910.00
82,522.00
70,000.00 10,500.00
80,000.00 24,000.00
90,000.00 2,700.00
100,000.00 7,500.00
-
-
1,800,000.00 27,720.00
13,000.00 2,600.00
-
-
-
-
-
75,020.00
7,502.00
82,522.00
85,305.00
-
70,000.00 14,000.00
80,000.00 24,000.00
90,000.00 2,700.00
100,000.00 1,000.00
-
-
2,000,000.00 32,600.00
13,000.00 3,250.00
-
-
-
-
-
77,550.00
7,755.00
85,305.00
146,872.00
70,000.00 7,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 500.00
-
-
9,900,000.00 106,920.00
13,000.00 1,300.00
-
-
-
-
-
-
133,520.00
13,352.00
146,872.00
53,020.00
70,000.00 7,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 500.00
-
-
2,000,000.00 21,600.00
13,000.00 1,300.00
-
-
-
-
-
-
48,200.00
4,820.00
53,020.00
148,335.00
70,000.00 7,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 500.00
-
-
9,900,000.00 108,900.00
13,000.00 650.00
-
-
-
-
-
134,850.00
13,485.00
148,335.00
52,745.00
70,000.00 7,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 500.00
-
-
2,000,000.00 22,000.00
13,000.00 650.00
-
-
-
-
-
47,950.00
4,795.00
52,745.00
24,851.20
70,000.00 3,500.00 0.1000

80,000.00 8,000.00 0.2000
90,000.00 900.00 0.0200
100,000.00 250.00 0.0050
-
-
9,200.00 9,292.00
13,000.00 650.00
-
-
-
-
-
22,592.00
2,259.20
24,851.20
78,650.00
110,000.00 5,500.00 0.1000

130,000.00 13,000.00 0.2000
150,000.00 1,500.00 0.0200
160,000.00 400.00 0.0050
-
-
50,000.00 50,500.00
12,000.00 600.00
-
-
-
-
-
71,500.00
7,150.00
78,650.00
39,017.00
70,000.00 3,500.00 0.1000

80,000.00 8,000.00 0.2000
90,000.00 900.00 0.0200
100,000.00 250.00 0.0050
-
-
22,000.00 22,220.00
12,000.00 600.00
-
-
-
-
-
35,470.00
3,547.00
39,017.00
120,230.00
70,000.00 10,500.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 800.00
-
-
2,000,000.00 56,000.00
13,000.00 1,950.00
-
-
-
-
109,300.00
10,930.00
120,230.00
114,070.00
70,000.00 10,500.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 800.00
-
-
1,800,000.00 50,400.00
13,000.00 1,950.00
-
-
-
-
103,700.00
10,370.00
114,070.00
205,601.00
70,000.00 14,000.00
80,000.00 48,000.00
90,000.00 5,400.00
100,000.00 1,000.00
-
-
2,000,000.00 56,000.00
13,000.00 1,950.00
60,000.00 51,600.00
16,000.00 8,960.00
-
-
-
186,910.00
18,691.00
205,601.00
305,525.00
70,000.00 42,000.00
80,000.00 144,000.00
90,000.00 16,200.00
100,000.00 3,000.00
-
-
9,900,000.00 69,300.00
13,000.00 1,300.00
13,000.00 1,950.00
-
-
-
-
277,750.00
27,775.00
305,525.00
36,652.00
70,000.00 1,750.00
80,000.00 6,000.00
90,000.00 720.00
100,000.00 100.00
-
-
60,000.00 24,000.00
15,000.00 750.00
-
-
-
-
-
33,320.00
3,332.00
36,652.00
129,476.60
70,000.00 7,000.00
80,000.00 4,000.00
90,000.00 450.00
100,000.00 500.00
-
-
50,000.00 75,000.00
1,800,000.00 25,200.00
13,000.00 156.00
1,800,000.00 5,400.00
-
-
-
-
117,706.00
11,770.60
129,476.60
268,488.00
110,000.00 6,600.00
130,000.00 78,000.00
150,000.00 9,000.00
160,000.00 480.00
-
-
150,000.00 150,000.00
-
-
-
-
-
244,080.00
24,408.00
268,488.00
201,520.00
70,000.00 700.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 500.00
-
-
137,500.00 137,500.00
-
-
-
-
-
183,200.00
18,320.00
201,520.00
280,665.00
70,000.00 350.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 300.00
-
-
60,000.00 60,000.00
-
-
-
-
-
105,150.00
10,515.00
115,665.00
280,665.00
70,000.00 350.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 300.00
-
-
210,000.00 210,000.00
-
-
-
-
-
255,150.00
25,515.00
280,665.00
62,180.80
110,000.00 1,650.00
130,000.00 19,500.00
150,000.00 2,250.00
160,000.00 128.00
-
-
33,000.00 33,000.00
-
-
-
-
-
56,528.00
5,652.80
62,180.80
37,433.00
110,000.00 1,100.00
130,000.00 13,000.00
150,000.00 1,500.00
160,000.00 80.00
-
-
18,350.00 18,350.00
-
-
-
-
-
34,030.00
3,403.00
37,433.00
93,115.00
70,000.00 700.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 50.00
-
-
75,000.00 75,000.00
-
-
-
-
-
84,650.00
8,465.00
93,115.00
27,115.00
70,000.00 700.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 50.00
-
-
15,000.00 15,000.00
-
-
-
-
-
24,650.00
2,465.00
27,115.00
76,615.00
70,000.00 700.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 50.00
-
-
60,000.00 60,000.00
-
-
-
-
-
69,650.00
6,965.00
76,615.00
37,922.50
70,000.00 7,000.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 50.00
-
-
9,625.00 9,625.00
-
-
-
-
-
34,475.00
3,447.50
37,922.50
38,720.00
70,000.00 1,050.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 800.00
-
-
20,000.00 20,000.00
-
-
-
-
-
35,200.00
3,520.00
38,720.00
49,720.00
70,000.00 1,050.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 800.00
-
-
30,000.00 30,000.00
-
-
-
-
-
45,200.00
4,520.00
49,720.00
254,760.00
70,000.00 3,500.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 300.00
-
-
183,300.00 183,300.00
-
-
-
-
-
231,600.00
23,160.00
254,760.00
46,596.00
110,000.00 2,200.00
130,000.00 26,000.00
150,000.00 3,000.00
160,000.00 160.00
-
-
11,000.00 11,000.00
-
-
-
-
-
42,360.00
4,236.00
46,596.00
254,760.00
70,000.00 3,500.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 300.00
-
-
183,300.00 183,300.00
-
-
-
-
-
231,600.00
23,160.00
254,760.00
148,610.00
70,000.00 700.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 500.00
-
-
125,000.00 125,000.00
-
-
-
-
-
135,100.00
13,510.00
148,610.00
256,190.00
70,000.00 4,200.00
80,000.00 48,000.00
90,000.00 5,400.00
100,000.00 300.00
-
-
175,000.00 175,000.00
-
-
-
-
-
232,900.00
23,290.00
256,190.00
33,693.00
70,000.00 1,750.00
80,000.00 20,000.00
90,000.00 2,250.00
100,000.00 130.00
-
-
6,500.00 6,500.00
-
-
-
-
-
30,630.00
3,063.00
33,693.00
97,438.00
70,000.00 1,050.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 80.00
-
-
66,000.00 72,600.00
30,000.00 1,500.00
-
-
-
-
-
88,580.00
8,858.00
97,438.00
150,678.00
70,000.00 1,050.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 80.00
-
-
110,000.00 121,000.00
30,000.00 1,500.00
-
-
-
-
-
136,980.00
13,698.00
150,678.00
189,761.00
70,000.00 1,190.00
80,000.00 13,600.00
90,000.00 1,530.00
100,000.00 90.00
-
-
140,000.00 154,000.00
30,000.00 2,100.00
-
-
-
-
-
172,510.00
17,251.00
189,761.00
754,853.00
70,000.00 1,750.00
80,000.00 20,000.00
90,000.00 2,250.00
100,000.00 130.00
-
-
600,000.00 660,000.00
30,000.00 2,100.00
-
-
-
-
-
686,230.00
68,623.00
754,853.00
180,070.00
70,000.00 1,050.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 800.00
-
-
135,000.00 148,500.00
-
-
-
-
-
163,700.00
16,370.00
180,070.00
218,592.00
70,000.00 1,190.00
80,000.00 13,600.00
90,000.00 1,530.00
100,000.00 900.00
-
-
165,000.00 181,500.00
-
-
-
-
-
198,720.00
19,872.00
218,592.00
143,770.00
70,000.00 1,050.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 800.00
-
-
105,000.00 115,500.00
-
-
-
-
-
-
130,700.00
13,070.00
143,770.00
724,350.00
70,000.00 5,250.00
80,000.00 12,000.00
90,000.00 1,350.00
100,000.00 400.00
-
-
580,000.00 638,000.00
30,000.00 1,500.00
-
-
-
-
-
-
658,500.00
65,850.00
724,350.00
11,990.00
70,000.00 10,500.00
100,000.00 300.00
-
-
2,000.00 100.00
-
-
-
-
-
10,900.00
1,090.00
11,990.00
12,320.00
70,000.00 10,500.00
100,000.00 300.00
-
-
8,000.00 400.00
-
-
-
-
-
11,200.00
1,120.00
12,320.00
12,870.00
70,000.00 10,500.00
100,000.00 800.00
-
-
8,000.00 400.00
-
-
-
-
-
11,700.00
1,170.00
12,870.00
dasar, 2 lapis cat penutup) 27,328.40

70,000.00 4,900.00
80,000.00 720.00
90,000.00 540.00
100,000.00 300.00
-
-
20,000.00 3,400.00
52,000.00 13,520.00
14,400.00 144.00
24,000.00 720.00
3,000.00 600.00
-
-
-
-
24,844.00
2,484.40
27,328.40
ar, 2 lapis cat penutup) 40,847.40
110,000.00 7,700.00
130,000.00 1,170.00
150,000.00 900.00
160,000.00 480.00
-
-
20,000.00 4,000.00
30,000.00 4,500.00
20,000.00 3,400.00
52,000.00 13,520.00
14,400.00 144.00
24,000.00 720.00
3,000.00 600.00
-
-
-
-
37,134.00
3,713.40
40,847.40
ar, 3 lapis cat penutup) 50,076.40

70,000.00 4,900.00
80,000.00 8,400.00
90,000.00 360.00
100,000.00 300.00
-
-
20,000.00 4,000.00
30,000.00 4,500.00
20,000.00 3,400.00
52,000.00 18,200.00
14,400.00 144.00
24,000.00 720.00
3,000.00 600.00
-
-
-
-
45,524.00
4,552.40
50,076.40
26,160.20
70,000.00 2,800.00
80,000.00 5,040.00
90,000.00 5,670.00
100,000.00 300.00
-
-
27,700.00 9,972.00
-
-
-
-
-
23,782.00
2,378.20
26,160.20
43,505.00
70,000.00 2,800.00
80,000.00 4,800.00
90,000.00 1,440.00
100,000.00 300.00
-
-
37,400.00 5,610.00
50,000.00 18,600.00
3,000.00 6,000.00
-
-
-
-
-
39,550.00
3,955.00
43,505.00
10,477.50
70,000.00 7,000.00
100,000.00 600.00
-
-
5,500.00 1,925.00
-
-
-
-
-
9,525.00
952.50
10,477.50
38,643.00
70,000.00 11,200.00
80,000.00 12,800.00
90,000.00 1,440.00
100,000.00 300.00
-
-
47,400.00 7,110.00
39,600.00 1,980.00
3,000.00 300.00
-
-
-
-
-
35,130.00
3,513.00
38,643.00
lapis cat penutup) 18,190.70
70,000.00 1,400.00
80,000.00 5,040.00
90,000.00 567.00
100,000.00 300.00
-
-
15,000.00 1,500.00
25,300.00 2,530.00
20,000.00 5,200.00
-
-
-
-
-
16,537.00
1,653.70
18,190.70
13,897.40
70,000.00 1,960.00
80,000.00 3,360.00
90,000.00 378.00
100,000.00 300.00
-
-
25,300.00 3,036.00
20,000.00 3,600.00
-
-
-
-
-
12,634.00
1,263.40
13,897.40
20,233.40
70,000.00 1,960.00
80,000.00 3,360.00
90,000.00 378.00
100,000.00 300.00
-
-
25,300.00 3,036.00
52,000.00 9,360.00
-
-
-
-
-
18,394.00
1,839.40
20,233.40
apis cat dasar, 2 lapis cat pe 23,797.40
70,000.00 1,960.00
80,000.00 3,360.00
90,000.00 378.00
100,000.00 300.00
-
-
25,300.00 3,036.00
70,000.00 12,600.00
-
-
-
-
-
21,634.00
2,163.40
23,797.40
at penutup) 35,799.50
110,000.00 2,200.00
130,000.00 8,190.00
150,000.00 945.00
160,000.00 480.00
-
-
25,300.00 2,530.00
70,000.00 18,200.00
-
-
-
-
-
32,545.00
3,254.50
35,799.50
pis cat dasar, 2 lapis cat penu 23,797.40
70,000.00 1,960.00
80,000.00 3,360.00
90,000.00 378.00
100,000.00 300.00
-
-
25,300.00 3,036.00
70,000.00 12,600.00
-
-
-
-
-
21,634.00
2,163.40
23,797.40
penutup) 29,799.00
110,000.00 2,200.00
130,000.00 8,190.00
150,000.00 945.00
160,000.00 480.00
-
-
15,000.00 1,500.00
25,300.00 2,530.00
43,250.00 11,245.00
-
-
-
-
-
27,090.00
2,709.00
29,799.00
11,877.80
70,000.00 1,960.00
80,000.00 3,360.00
90,000.00 378.00
100,000.00 300.00
-
-
48,000.00 4,800.00
-
-
-
-
-
10,798.00
1,079.80
11,877.80
14,323.65
70,000.00 10,500.00
80,000.00 80.00
90,000.00 9.00
100,000.00 250.00
-
-
550.00 82.50
3,000.00 300.00
7,200.00 1,800.00
-
-
-
-
-
13,021.50
1,302.15
14,323.65
6,666.00
70,000.00 2,800.00
80,000.00 400.00
90,000.00 45.00
100,000.00 250.00
-
-
550.00 165.00
3,000.00 600.00
7,200.00 1,800.00
-
-
-
-
-
6,060.00
606.00
6,666.00
34,519.10
110,000.00 2,200.00
130,000.00 8,190.00
150,000.00 945.00
160,000.00 480.00
-
-
25,300.00 5,060.00
50,000.00 13,000.00
-
-
75,300.00 1,506.00
-
-
31,381.00
3,138.10
34,519.10
143,891.00
70,000.00 1,400.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 250.00
-
-
85,800.00 102,960.00
42,000.00 8,400.00
-
-
-
-
-
130,810.00
13,081.00
143,891.00
24,699.40
70,000.00 1,400.00
80,000.00 16,000.00
90,000.00 1,800.00
100,000.00 250.00
-
-
28,600.00 2,860.00
14,400.00 144.00
-
-
-
-
-
22,454.00
2,245.40
24,699.40
49,630.90
70,000.00 17,500.00
80,000.00 18,000.00
90,000.00 2,025.00
100,000.00 750.00
-
-
28,600.00 2,860.00
24,000.00 240.00
14,400.00 144.00
1,800,000.00 3,600.00
-
-
-
-
-
45,119.00
4,511.90
49,630.90
54,256.40
70,000.00 17,500.00
80,000.00 20,000.00
90,000.00 2,250.00
100,000.00 130.00
-
-
20,000.00 2,000.00
28,600.00 2,860.00
52,500.00 4,200.00
14,400.00 144.00
24,000.00 240.00
-
-
-
-
-
49,324.00
4,932.40
54,256.40
1 lapis cat mutakhir 29,165.40
70,000.00 4,200.00
80,000.00 4,800.00
90,000.00 1,080.00
100,000.00 300.00
-
-
52,500.00 15,750.00
14,400.00 144.00
24,000.00 240.00
-
-
-
-
-
26,514.00
2,651.40
29,165.40
123,006.40
70,000.00 28,000.00
80,000.00 64,000.00
90,000.00 7,200.00
100,000.00 2,000.00
-
-
24,000.00 2,640.00
20,000.00 3,400.00
52,500.00 4,200.00
14,400.00 144.00
24,000.00 240.00
-
-
-
-
-
111,824.00
11,182.40
123,006.40
3 lapis cat mutakhir 109,714.00
70,000.00 28,000.00
80,000.00 56,000.00
90,000.00 6,300.00
100,000.00 2,000.00
-
-
24,000.00 7,200.00
24,000.00 240.00
-
-
-
-
-
99,740.00
9,974.00
109,714.00
183,826.50
70,000.00 14,000.00
80,000.00 96,000.00
90,000.00 10,800.00
100,000.00 1,000.00
-
-
35,000.00 5,250.00
67,500.00 10,125.00
56,000.00 8,400.00
56,000.00 13,440.00
24,000.00 4,800.00
3,000.00 1,800.00
-
-
15,000.00 1,500.00
-
-
167,115.00
16,711.50
183,826.50
4,375,910.00
110,000.00 363,000.00
130,000.00 143,000.00
150,000.00 1,500.00
160,000.00 25,600.00
-
-
3,250,000.00 3,250,000.00
3,250,000.00 195,000.00
-
-
-
-
-
3,978,100.00
397,810.00
4,375,910.00
368,819.00
110,000.00 55,000.00
130,000.00 97,500.00
150,000.00 11,250.00
160,000.00 12,800.00
-
-
150,000.00 150,000.00
1,140.00 6,840.00
190,000.00 1,900.00
-
-
-
-
-
335,290.00
33,529.00
368,819.00
318,769.00
70,000.00 70,000.00
80,000.00 120,000.00
90,000.00 13,500.00
100,000.00 5,000.00
-
-
67,300.00 67,300.00
1,140.00 6,840.00
190,000.00 1,900.00
750.00 5,250.00
-
-
-
-
-
289,790.00
28,979.00
318,769.00
1,336,898.20
70,000.00 70,000.00
80,000.00 80,000.00
90,000.00 9,000.00
100,000.00 5,000.00
-
-
800,000.00 800,000.00
1,140.00 6,840.00
190,000.00 1,900.00
808,740.00 242,622.00
-
-
-
-
-
1,215,362.00
121,536.20
1,336,898.20
1,139,257.68
70,000.00 84,000.00
80,000.00 116,000.00
90,000.00 13,500.00
100,000.00 6,000.00
-
-
600,000.00 720,000.00
1,140.00 6,840.00
190,000.00 1,900.00
728,740.00 87,448.80
-
-
-
-
-
1,035,688.80
103,568.88
1,139,257.68
4,188,954.00
70,000.00 5,250.00
80,000.00 60,000.00
90,000.00 6,750.00
100,000.00 300.00
-
-
3,113,200.00 3,113,200.00
3,113,200.00 622,640.00
-
-
-
-
-
3,808,140.00
380,814.00
4,188,954.00
985,050.00
70,000.00 210,000.00
80,000.00 360,000.00
90,000.00 4,500.00
100,000.00 90,000.00
-
-
206,250.00 206,250.00
206,250.00 24,750.00
-
-
-
-
-
895,500.00
89,550.00
985,050.00
1,301,850.00
70,000.00 420,000.00
80,000.00 240,000.00
90,000.00 27,000.00
100,000.00 3,000.00
-
-
750.00 112,500.00
1,140.00 136,800.00
190,000.00 57,000.00
300.00 108,000.00
13,200.00 79,200.00
-
-
-
-
-
1,183,500.00
118,350.00
1,301,850.00
937,618.00
70,000.00 210,000.00
80,000.00 360,000.00
90,000.00 4,500.00
100,000.00 90,000.00
-
-
167,750.00 167,750.00
167,750.00 20,130.00
-
-
-
-
-
852,380.00
85,238.00
937,618.00
275,473.00
70,000.00 21,000.00
80,000.00 36,000.00
90,000.00 4,050.00
100,000.00 1,500.00
-
-
167,750.00 167,750.00
167,750.00 20,130.00
-
-
-
-
-
250,430.00
25,043.00
275,473.00
6,686,723.67
70,000.00 245,000.00
80,000.00 360,000.00
90,000.00 4,500.00
100,000.00 1,800.00
-
-
750,449.60 675,404.64
17,983.17 3,236,970.00
113,514.50 908,116.00
300.00 150,000.00
4,970,490.64 497,049.06
-
-
-
-
-
6,078,839.70
607,883.97
6,686,723.67
2,089,120.00
110,000.00 3,300.00
130,000.00 39,000.00
150,000.00 4,500.00
160,000.00 2,400.00
-
-
1,740,000.00 1,740,000.00
110,000.00 110,000.00
-
-
-
-
-
1,899,200.00
189,920.00
2,089,120.00
2,126,080.00
70,000.00 3,500.00
80,000.00 40,000.00
90,000.00 4,500.00
100,000.00 2,500.00
-
-
1,740,000.00 1,740,000.00
110,000.00 110,000.00
1,140.00 22,800.00
190,000.00 9,500.00
-
-
-
-
-
1,932,800.00
193,280.00
2,126,080.00
139,040.00
110,000.00 1,100.00
130,000.00 13,000.00
150,000.00 1,500.00
160,000.00 800.00
-
-
110,000.00 110,000.00
-
-
-
-
-
126,400.00
12,640.00
139,040.00
122,020.80
110,000.00 1,100.00
130,000.00 13,000.00
150,000.00 1,500.00
160,000.00 800.00
-
-
94,500.00 94,500.00
2,800.00 28.00
-
-
-
-
110,928.00
11,092.80
122,020.80
418,069.37
70,000.00 151,200.00
80,000.00 57,600.00
90,000.00 6,480.00
100,000.00 1,100.00
-
-
750.00 30,000.00
1,140.00 50,160.00
190,000.00 13,300.00
300,000.00 18,000.00
335,000.00 23,450.00
17,983.17 28,773.07
-
-
-
-
-
380,063.07
38,006.31
418,069.37
620,428.86
70,000.00 224,000.00
80,000.00 92,000.00
90,000.00 990.00
100,000.00 1,600.00
-
-
750.00 52,500.00
1,140.00 87,780.00
190,000.00 24,700.00
300,000.00 27,000.00
335,000.00 6,700.00
17,983.17 46,756.23
-
-
-
-
564,026.23
56,402.62
620,428.86
781,036.69
70,000.00 224,000.00
80,000.00 92,000.00
90,000.00 990.00
100,000.00 1,600.00
-
-
750.00 92,250.00
1,140.00 129,960.00
190,000.00 34,960.00
300,000.00 36,000.00
335,000.00 11,055.00
17,983.17 87,218.36
-
-
-
-
710,033.36
71,003.34
781,036.69
79,181.67
70,000.00 3,780.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 2,700.00
-
-
26,133.33 31,360.00
26,133.33 26,133.33
-
-
-
-
-
71,983.33
7,198.33
79,181.67
64,757.00
70,000.00 700.00
80,000.00 32,000.00
90,000.00 3,600.00
100,000.00 500.00
-
-
22,000.00 22,000.00
2,800.00 70.00
-
-
-
-
-
58,870.00
5,887.00
64,757.00
73,340.67
70,000.00 3,780.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 2,700.00
-
-
33,666.67 40,400.00
33,666.67 11,783.33
-
-
-
-
-
66,673.33
6,667.33
73,340.67
103,007.67
70,000.00 3,780.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 2,700.00
-
-
51,066.67 61,280.00
51,066.67 17,873.33
-
-
-
-
-
93,643.33
9,364.33
103,007.67
159,421.17
70,000.00 7,560.00
80,000.00 14,400.00
90,000.00 1,620.00
100,000.00 500.00
-
-
77,966.67 93,560.00
77,966.67 27,288.33
-
-
-
-
-
144,928.33
14,492.83
159,421.17
208,411.50
70,000.00 7,560.00
80,000.00 14,400.00
90,000.00 1,620.00
100,000.00 500.00
-
-
106,700.00 128,040.00
106,700.00 37,345.00
-
-
-
-
-
189,465.00
18,946.50
208,411.50
341,704.92
70,000.00 9,450.00
80,000.00 18,000.00
90,000.00 2,070.00
100,000.00 700.00
-
-
180,916.67 217,100.00
180,916.67 63,320.83
-
-
-
-
-
310,640.83
31,064.08
341,704.92
479,042.67
70,000.00 9,450.00
80,000.00 18,000.00
90,000.00 2,070.00
100,000.00 700.00
-
-
261,466.67 313,760.00
261,466.67 91,513.33
-
-
-
-
-
435,493.33
43,549.33
479,042.67
2,083,419.25
70,000.00 9,450.00
80,000.00 18,000.00
90,000.00 2,070.00
100,000.00 700.00
-
-
1,202,450.00 1,442,940.00
1,202,450.00 420,857.50
-
-
-
-
-
1,894,017.50
189,401.75
2,083,419.25
94,255.33
70,000.00 3,780.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 2,700.00
-
-
45,933.33 55,120.00
45,933.33 16,076.67
-
-
-
-
-
85,686.67
8,568.67
94,255.33
142,854.25
70,000.00 7,560.00
80,000.00 14,400.00
90,000.00 1,620.00
100,000.00 500.00
-
-
68,250.00 81,900.00
68,250.00 23,887.50
-
-
-
-
-
129,867.50
12,986.75
142,854.25
183,120.67
70,000.00 7,560.00
80,000.00 14,400.00
90,000.00 1,620.00
100,000.00 500.00
-
-
91,866.67 110,240.00
91,866.67 32,153.33
-
-
-
-
-
166,473.33
16,647.33
183,120.67
348,695.42
70,000.00 9,450.00
80,000.00 18,000.00
90,000.00 2,070.00
100,000.00 700.00
-
-
185,016.67 222,020.00
185,016.67 64,755.83
-
-
-
-
-
316,995.83
31,699.58
348,695.42
479,042.67
70,000.00 9,450.00
80,000.00 18,000.00
90,000.00 2,070.00
100,000.00 700.00
-
-
261,466.67 313,760.00
261,466.67 91,513.33
-
-
-
-
-
435,493.33
43,549.33
479,042.67
24,934.25
110,000.00 3,960.00
130,000.00 7,800.00
150,000.00 900.00
160,000.00 320.00
-
-
6,250.00 7,500.00
6,250.00 2,187.50
-
-
-
-
-
22,667.50
2,266.75
24,934.25
27,918.00
110,000.00 3,960.00
130,000.00 7,800.00
150,000.00 900.00
160,000.00 320.00
-
-
8,000.00 9,600.00
8,000.00 2,800.00
-
-
-
-
-
25,380.00
2,538.00
27,918.00
28,985.00
70,000.00 2,520.00
80,000.00 4,800.00
90,000.00 540.00
100,000.00 200.00
-
-
11,800.00 14,160.00
11,800.00 4,130.00
-
-
-
-
-
26,350.00
2,635.00
28,985.00
49,104.00
70,000.00 3,780.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 300.00
-
-
21,000.00 25,200.00
21,000.00 7,350.00
-
-
-
-
-
44,640.00
4,464.00
49,104.00
64,449.00
70,000.00 3,780.00
80,000.00 7,200.00
90,000.00 810.00
100,000.00 300.00
-
-
30,000.00 36,000.00
30,000.00 10,500.00
-
-
-
-
-
58,590.00
5,859.00
64,449.00
89,244.38
70,000.00 5,670.00
80,000.00 10,800.00
90,000.00 1,215.00
100,000.00 400.00
-
-
40,675.00 48,810.00
40,675.00 14,236.25
-
-
-
-
-
81,131.25
8,113.13
89,244.38
117,287.50
110,000.00 8,910.00
130,000.00 17,550.00
150,000.00 2,025.00
160,000.00 640.00
-
-
50,000.00 60,000.00
50,000.00 17,500.00
-
-
-
-
-
106,625.00
10,662.50
117,287.50
150,111.50
110,000.00 8,910.00
130,000.00 17,550.00
150,000.00 2,025.00
160,000.00 640.00
-
-
75,000.00 90,000.00
75,000.00 26,250.00
-
-
-
-
-
136,465.00
13,646.50
150,111.50
118,019.00
70,000.00 5,600.00
80,000.00 3,200.00
90,000.00 360.00
100,000.00 400.00
-
-
33,300.00 53,280.00
1,100.00 38,500.00
250,000.00 3,500.00
175,000.00 2,450.00
-
-
-
-
-
107,290.00
10,729.00
118,019.00
73,010.30
70,000.00 4,200.00
80,000.00 2,400.00
90,000.00 270.00
100,000.00 300.00
-
-
33,300.00 53,280.00
1,100.00 748.00
250,000.00 3,250.00
175,000.00 1,925.00
-
-
-
-
-
66,373.00
6,637.30
73,010.30
168,027.20
70,000.00 9,800.00
80,000.00 5,600.00
90,000.00 630.00
100,000.00 700.00
-
-
84,100.00 92,510.00
750.00 21,000.00
1,100.00 4,312.00
250,000.00 14,000.00
175,000.00 4,200.00
-
-
-
-
-
152,752.00
15,275.20
168,027.20
285,499.50
70,000.00 26,600.00
80,000.00 15,200.00
90,000.00 1,710.00
100,000.00 1,900.00
-
-
111,800.00 122,980.00
750.00 52,500.00
1,100.00 11,330.00
250,000.00 15,250.00
175,000.00 12,075.00
-
-
-
-
259,545.00
25,954.50
285,499.50
385,203.50
70,000.00 26,600.00
80,000.00 15,200.00
90,000.00 1,710.00
100,000.00 1,900.00
-
-
194,200.00 213,620.00
750.00 52,500.00
1,100.00 11,330.00
250,000.00 15,250.00
175,000.00 12,075.00
-
-
-
-
350,185.00
35,018.50
385,203.50
215,924.50
70,000.00 26,600.00
80,000.00 15,200.00
90,000.00 1,710.00
100,000.00 1,900.00
-
-
54,300.00 59,730.00
750.00 52,500.00
1,100.00 11,330.00
250,000.00 15,250.00
175,000.00 12,075.00
-
-
-
-
196,295.00
19,629.50
215,924.50
212,052.50
70,000.00 26,600.00
80,000.00 15,200.00
90,000.00 1,710.00
100,000.00 1,900.00
-
-
51,100.00 56,210.00
750.00 52,500.00
1,100.00 11,330.00
250,000.00 15,250.00
175,000.00 12,075.00
-
-
-
-
192,775.00
19,277.50
212,052.50
25,098.33
70,000.00 5,670.00
80,000.00 3,280.00
100,000.00 800.00
-
-
-
11,566.67 11,566.67
-
-
250,000.00 1,500.00
-
22,816.67
2,281.67
25,098.33
40,615.67
70,000.00 6,580.00
80,000.00 3,760.00
100,000.00 900.00
-
-
-
23,683.33 23,683.33
-
-
250,000.00 2,000.00
-
-
36,923.33
3,692.33
40,615.67
58,124.00
70,000.00 7,350.00
80,000.00 4,240.00
100,000.00 1,100.00
-
-
-
37,650.00 37,650.00
-
-
250,000.00 2,500.00
-
-
52,840.00
5,284.00
58,124.00
100,243.00
70,000.00 8,260.00
80,000.00 4,720.00
100,000.00 1,200.00
-
-
-
-
73,950.00 73,950.00
-
-
250,000.00 3,000.00
-
-
91,130.00
9,113.00
100,243.00
210,463.00
70,000.00 13,230.00
80,000.00 7,600.00
100,000.00 1,900.00
-
-
-
162,600.00 162,600.00
-
-
250,000.00 6,000.00
-
-
191,330.00
19,133.00
210,463.00
388,806.00
70,000.00 17,920.00
80,000.00 10,240.00
100,000.00 2,600.00
-
-
314,200.00 314,200.00
-
-
250,000.00 8,500.00
-
-
353,460.00
35,346.00
388,806.00
566,379.00
70,000.00 20,580.00
80,000.00 11,760.00
100,000.00 2,900.00
-
-
469,650.00 469,650.00
-
-
250,000.00 10,000.00
-
-
514,890.00
51,489.00
566,379.00
1,961,399.00
70,000.00 38,080.00
80,000.00 21,760.00
100,000.00 5,400.00
-
-
1,697,850.00 1,697,850.00
-
-
250,000.00 20,000.00
-
-
1,783,090.00
178,309.00
1,961,399.00
2,905,188.00
70,000.00 46,830.00
80,000.00 26,800.00
100,000.00 6,700.00
-
-
2,535,750.00 2,535,750.00
-
-
250,000.00 25,000.00
-
-
2,641,080.00
264,108.00
2,905,188.00
4,324,371.33
70,000.00 56,630.00
80,000.00 32,400.00
100,000.00 8,100.00
-
-
3,803,616.67 3,803,616.67
-
-
250,000.00 30,500.00
-
-
3,931,246.67
393,124.67
4,324,371.33
8,861,684.33
70,000.00 66,990.00
80,000.00 38,320.00
100,000.00 9,600.00
-
-
7,904,916.67 7,904,916.67
-
-
250,000.00 36,250.00
-
-
8,056,076.67
805,607.67
8,861,684.33
-
70,000.00 113,260.00
80,000.00 64,720.00
100,000.00 16,200.00
-
-
-
-
-
-
-
17,917,548.67
1,791,754.87
19,709,303.53
-
-
70,000.00 118,370.00
80,000.00 67,680.00
100,000.00 16,900.00
-
-
-
-
-
-
-
-
39,621,557.07
3,962,155.71
43,583,712.77
-
-
70,000.00 132,650.00
80,000.00 75,840.00
100,000.00 19,000.00
-
-
-
-
-
-
-
-
87,394,915.55
8,739,491.55
96,134,407.10
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
104,873,898.66
10,487,389.87
115,361,288.52
-
-
70,000.00 161,210.00
80,000.00 92,160.00
100,000.00 23,000.00
-
-
-
-
-
-
-
-
-
230,998,947.04
23,099,894.70
254,098,841.75
-
-
70,000.00 2,450.00
80,000.00 1,360.00
100,000.00 300.00
-
-
-
-
-
-
-
-
-
-
277,202,846.45
27,720,284.65
304,923,131.10
-
-
70,000.00 2,800.00
80,000.00 1,600.00
100,000.00 400.00
-
-
-
-
-
-
-
-
-
-
332,648,215.74
33,264,821.57
365,913,037.32
-
-
70,000.00 3,150.00
80,000.00 1,840.00
100,000.00 500.00
-
-
-
-
-
-
-
-
-
-
399,183,348.89
39,918,334.89
439,101,683.78
-
-
70,000.00 4,340.00
80,000.00 2,480.00
100,000.00 600.00
-
-
-
-
-
-
-
-
-
-
479,027,438.67
47,902,743.87
526,930,182.54
-
-
70,000.00 7,140.00
80,000.00 4,080.00
100,000.00 1,000.00
-
-
-
-
-
-
-
-
-
-
574,845,146.40
57,484,514.64
632,329,661.04
-
-
70,000.00 9,310.00
80,000.00 5,360.00
100,000.00 1,300.00
-
-
-
-
-
-
-
-
-
-
689,830,145.68
68,983,014.57
758,813,160.25
-
-
70,000.00 11,900.00
80,000.00 6,800.00
100,000.00 1,700.00
-
-
-
-
-
-
-
-
-
-
827,816,574.82
82,781,657.48
910,598,232.30
-
-
70,000.00 20,300.00
80,000.00 11,600.00
100,000.00 2,900.00
-
-
-
-
-
-
-
-
-
-
993,414,689.78
99,341,468.98
1,092,756,158.76
-
-
70,000.00 25,130.00
80,000.00 14,400.00
100,000.00 3,600.00
-
-
-
-
-
-
-
-
-
2,185,555,447.52
218,555,544.75
2,404,110,992.28
-
-
70,000.00 30,310.00
80,000.00 17,280.00
100,000.00 4,300.00
-
-
-
-
-
-
-
-
-
4,808,273,874.55
480,827,387.46
5,289,101,262.01
-
-
70,000.00 35,840.00
80,000.00 20,480.00
100,000.00 5,100.00
-
-
-
-
-
-
-
-
-
-
5,769,990,069.46
576,999,006.95
6,346,989,076.41
-
-
70,000.00 62,510.00
80,000.00 35,680.00
100,000.00 8,900.00
-
-
-
-
-
-
-
-
-
-
6,924,095,173.36
692,409,517.34
7,616,504,690.69
-
-
70,000.00 94,710.00
80,000.00 54,160.00
100,000.00 13,500.00
-
-
-
-
-
-
-
-
15,233,171,751.38
1,523,317,175.14
16,756,488,926.52
-
-
70,000.00 116,130.00
80,000.00 66,400.00
100,000.00 16,600.00
-
-
-
-
-
-
-
-
-
-
18,280,005,231.66
1,828,000,523.17
20,108,005,754.82
-
-
70,000.00 127,260.00
80,000.00 72,720.00
100,000.00 18,200.00
-
-
-
-
-
-
-
-
-
-
21,936,224,457.99
2,193,622,445.80
24,129,846,903.79
-
-
70,000.00 165,900.00
80,000.00 94,800.00
100,000.00 23,700.00
-
-
-
-
-
-
-
-
-
-
26,323,753,749.59
2,632,375,374.96
28,956,129,124.55
-
-
70,000.00 24,150.00
80,000.00 13,760.00
100,000.00 3,400.00
-
-
-
-
-
-
-
-
-
57,912,299,559.10
5,791,229,955.91
63,703,529,515.01
-
-
70,000.00 28,000.00
80,000.00 16,000.00
100,000.00 4,000.00
-
-
-
-
-
-
-
-
-
###
12,740,710,703.00
###
-
-
70,000.00 31,360.00
80,000.00 17,920.00
100,000.00 4,500.00
-
-
-
-
-
-
-
-
-
###
28,029,568,924.60
###
-
-
70,000.00 35,420.00
80,000.00 20,240.00
100,000.00 5,100.00
-
-
-
-
-
-
-
-
-
###
61,665,057,710.12
###
-
-
70,000.00 55,720.00
80,000.00 31,840.00
100,000.00 8,000.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 66,430.00
80,000.00 38,000.00
100,000.00 9,500.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 67,060.00
80,000.00 38,320.00
100,000.00 9,600.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 84,840.00
80,000.00 48,480.00
100,000.00 12,100.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 94,710.00
80,000.00 54,080.00
100,000.00 13,500.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 102,830.00
80,000.00 58,800.00
100,000.00 14,700.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 92,890.00
80,000.00 53,120.00
100,000.00 13,300.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 162,890.00
80,000.00 93,040.00
100,000.00 23,300.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 183,610.00
80,000.00 104,960.00
100,000.00 26,200.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 203,770.00
80,000.00 116,480.00
100,000.00 29,100.00
-
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 224,000.00
80,000.00 128,000.00
100,000.00 32,000.00
-
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 244,160.00
80,000.00 139,520.00
100,000.00 34,900.00
-
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 34,230.00
80,000.00 7,840.00
100,000.00 4,900.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 38,290.00
80,000.00 8,720.00
100,000.00 5,500.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 42,910.00
80,000.00 9,840.00
100,000.00 6,100.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 59,850.00
80,000.00 13,680.00
100,000.00 8,500.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 66,570.00
80,000.00 15,200.00
100,000.00 9,500.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 68,110.00
80,000.00 15,600.00
100,000.00 9,700.00
-
-
-
-
-
-
-
-
-
###
###
###
-
-
70,000.00 108,150.00
80,000.00 24,720.00
80,000.00 7,440.00
100,000.00 15,400.00
-
-
-
-
-
-
-
-
-
-
-
155,710.00
15,571.00
171,281.00
-
-
70,000.00 126,910.00
80,000.00 29,040.00
80,000.00 11,440.00
100,000.00 18,100.00
-
-
-
-
-
-
-
-
-
-
-
185,490.00
18,549.00
204,039.00
-
-
70,000.00 143,290.00
80,000.00 32,720.00
80,000.00 15,440.00
100,000.00 20,500.00
-
-
-
-
-
-
-
-
-
-
-
-
211,950.00
21,195.00
233,145.00
-
-
70,000.00 140,770.00
80,000.00 32,160.00
80,000.00 23,440.00
100,000.00 20,100.00
-
-
-
-
-
-
-
-
-
-
-
216,470.00
21,647.00
238,117.00
-
-
70,000.00 270,130.00
80,000.00 61,760.00
80,000.00 39,440.00
100,000.00 38,600.00
-
-
-
-
-
-
-
-
-
-
-
409,930.00
40,993.00
450,923.00
-
-
70,000.00 349,650.00
80,000.00 79,920.00
80,000.00 47,440.00
100,000.00 49,900.00
-
-
-
-
-
-
-
-
-
-
-
526,910.00
52,691.00
579,601.00
-
-
70,000.00 415,170.00
80,000.00 94,880.00
80,000.00 63,440.00
100,000.00 69,300.00
-
-
-
-
-
-
-
-
-
-
-
-
642,790.00
64,279.00
707,069.00
-
-
70,000.00 486,430.00
80,000.00 111,200.00
80,000.00 63,440.00
100,000.00 69,500.00
-
-
-
-
-
-
-
-
-
-
-
-
730,570.00
73,057.00
803,627.00
-
-
70,000.00 563,920.00
80,000.00 128,880.00
80,000.00 71,440.00
100,000.00 80,600.00
-
-
-
-
-
-
-
-
-
-
-
-
844,840.00
84,484.00
929,324.00
-
-
70,000.00 34,930.00
80,000.00 8,000.00
100,000.00 5,000.00
-
-
-
-
-
-
-
-
1,906,578.00
190,657.80
2,097,235.80
-
-
70,000.00 40,530.00
80,000.00 9,280.00
100,000.00 5,800.00
-
-
-
-
-
-
-
-
4,250,081.60
425,008.16
4,675,089.76
-
-
70,000.00 45,360.00
80,000.00 10,400.00
100,000.00 6,500.00
-
-
-
-
-
-
-
-
9,412,439.52
941,243.95
10,353,683.47
-
-
-
-
-
-
-
-
-
-
-
-
-
20,707,366.94
2,070,736.69
22,778,103.64
-
-
70,000.00 77,910.00
80,000.00 17,840.00
100,000.00 11,100.00
-
-
-
-
-
-
-
-
45,663,057.28
4,566,305.73
50,229,363.00
-
-
70,000.00 92,750.00
80,000.00 21,200.00
100,000.00 13,300.00
-
-
-
-
-
-
-
-
100,585,976.01
10,058,597.60
110,644,573.61
-
-
70,000.00 99,050.00
80,000.00 22,640.00
100,000.00 14,100.00
-
-
-
-
-
-
-
-
221,424,937.22
22,142,493.72
243,567,430.94
-
-
70,000.00 165,620.00
80,000.00 37,840.00
100,000.00 23,700.00
-
-
-
-
-
-
-
-
-
-
-
243,794,590.94
24,379,459.09
268,174,050.04
-
-
70,000.00 156,170.00
80,000.00 35,680.00
100,000.00 22,300.00
-
-
-
-
-
-
-
-
-
-
-
268,388,200.04
26,838,820.00
295,227,020.04
-
-
70,000.00 170,240.00
80,000.00 38,880.00
100,000.00 24,300.00
-
-
-
-
-
-
-
-
-
-
-
295,460,440.04
29,546,044.00
325,006,484.04
-
-
70,000.00 154,560.00
80,000.00 35,360.00
100,000.00 22,100.00
-
-
-
-
-
-
-
-
-
-
-
325,218,504.04
32,521,850.40
357,740,354.45
-
-
70,000.00 272,790.00
80,000.00 62,320.00
100,000.00 39,000.00
-
-
-
-
-
-
-
-
-
-
-
358,114,464.45
35,811,446.44
393,925,910.89
-
-
70,000.00 308,210.00
80,000.00 6,480.00
100,000.00 44,000.00
-
-
-
-
-
-
-
-
-
-
-
394,284,600.89
39,428,460.09
433,713,060.98
-
-
70,000.00 342,650.00
80,000.00 78,320.00
100,000.00 48,900.00
-
-
-
-
-
-
-
-
-
-
-
-
469,870.00
46,987.00
516,857.00
-
-
70,000.00 377,090.00
80,000.00 86,160.00
100,000.00 53,900.00
-
-
-
-
-
-
-
-
-
-
-
-
517,150.00
51,715.00
568,865.00
-
-
70,000.00 412,790.00
80,000.00 94,080.00
100,000.00 58,800.00
-
-
-
-
-
-
-
-
-
-
-
-
565,670.00
56,567.00
622,237.00
-
-
70,000.00 350.00
80,000.00 160.00
100,000.00 50.00
-
-
-
-
-
-
-
-
-
1,245,034.00
124,503.40
1,369,537.40
-
-
70,000.00 980.00
80,000.00 560.00
100,000.00 100.00
-
-
-
-
-
-
-
-
-
-
-
1,371,177.40
137,117.74
1,508,295.14
-
-
70,000.00 1,540.00
80,000.00 880.00
100,000.00 200.00
-
-
-
-
-
-
-
-
-
-
1,648,032.88
164,803.29
1,812,836.17
-
-
70,000.00 2,170.00
80,000.00 1,200.00
100,000.00 300.00
-
-
-
-
-
-
-
-
-
-
1,981,309.46
198,130.95
2,179,440.40
-
-
70,000.00 5,670.00
80,000.00 3,200.00
100,000.00 800.00
-
-
-
-
-
-
-
-
-
-
2,387,241.35
238,724.13
2,625,965.48
-
-
70,000.00 8,960.00
80,000.00 5,120.00
100,000.00 1,300.00
-
-
-
-
-
-
-
-
-
-
2,880,069.62
288,006.96
3,168,076.58
-
-
70,000.00 10,850.00
80,000.00 6,160.00
100,000.00 1,500.00
-
-
-
-
-
-
-
-
-
-
3,474,593.54
347,459.35
3,822,052.89
-
-
70,000.00 23,170.00
80,000.00 13,280.00
100,000.00 3,300.00
-
-
-
-
-
-
-
-
-
-
4,209,262.25
420,926.22
4,630,188.47
-
-
70,000.00 29,400.00
80,000.00 16,800.00
100,000.00 4,200.00
-
-
-
-
-
-
-
-
-
9,310,776.95
931,077.69
10,241,854.64
-
-
70,000.00 36,260.00
80,000.00 20,720.00
100,000.00 5,200.00
-
-
-
-
-
-
-
-
-
-
11,235,112.33
1,123,511.23
12,358,623.57
-
-
70,000.00 43,610.00
80,000.00 24,880.00
100,000.00 6,200.00
-
-
-
-
-
-
-
-
-
24,791,937.14
2,479,193.71
27,271,130.85
-
-
70,000.00 76,230.00
80,000.00 43,600.00
100,000.00 10,900.00
-
-
-
-
-
-
-
-
-
-
29,881,054.56
2,988,105.46
32,869,160.02
-
-
70,000.00 79,870.00
80,000.00 45,680.00
100,000.00 11,400.00
-
-
-
-
-
-
-
-
-
65,875,270.04
6,587,527.00
72,462,797.04
-
-
70,000.00 89,950.00
80,000.00 51,440.00
100,000.00 12,900.00
-
-
-
-
-
-
-
-
-
-
-
72,617,087.04
7,261,708.70
79,878,795.75
-
-
70,000.00 100,030.00
80,000.00 57,200.00
100,000.00 14,300.00
-
-
-
-
-
-
-
-
-
-
-
80,050,325.75
8,005,032.57
88,055,358.32
-
-
70,000.00 110,110.00
80,000.00 62,960.00
100,000.00 15,700.00
-
-
-
-
-
-
-
-
-
-
-
88,244,128.32
8,824,412.83
97,068,541.15
-
-
70,000.00 140.00
80,000.00 80.00
100,000.00 20.00
80,000.00 2,720.00
-
-
-
-
-
-
-
-
-
-
-
2,960.00
296.00
3,256.00
-
-
70,000.00 420.00
80,000.00 240.00
100,000.00 100.00
80,000.00 5,680.00
-
-
-
-
-
-
-
-
-
-
-
6,440.00
644.00
7,084.00
-
-
70,000.00 630.00
80,000.00 400.00
100,000.00 100.00
80,000.00 7,680.00
-
-
-
-
-
-
-
-
-
-
-
8,810.00
881.00
9,691.00
-
-
70,000.00 1,120.00
80,000.00 640.00
100,000.00 200.00
80,000.00 9,680.00
-
-
-
-
-
-
-
-
-
-
-
11,640.00
1,164.00
12,804.00
-
-
70,000.00 3,080.00
80,000.00 1,760.00
100,000.00 400.00
80,000.00 13,680.00
-
-
-
-
-
-
-
-
-
-
-
18,920.00
1,892.00
20,812.00
-
-
70,000.00 4,690.00
80,000.00 2,640.00
100,000.00 700.00
80,000.00 17,680.00
-
-
-
-
-
-
-
-
-
-
-
25,710.00
2,571.00
28,281.00
-
-
70,000.00 6,300.00
80,000.00 3,600.00
100,000.00 900.00
80,000.00 21,680.00
-
-
-
-
-
-
-
-
-
-
-
32,480.00
3,248.00
35,728.00
-
-
70,000.00 12,390.00
80,000.00 7,040.00
100,000.00 1,800.00
80,000.00 29,680.00
-
-
-
-
-
-
-
-
-
-
-
50,910.00
5,091.00
56,001.00
-
-
70,000.00 15,750.00
80,000.00 9,040.00
100,000.00 2,300.00
80,000.00 33,680.00
-
-
-
-
-
-
-
-
-
-
-
60,770.00
6,077.00
66,847.00
-
-
70,000.00 19,390.00
80,000.00 11,120.00
100,000.00 2,800.00
80,000.00 37,680.00
-
-
-
-
-
-
-
-
-
-
-
70,990.00
7,099.00
78,089.00
-
-
70,000.00 23,310.00
80,000.00 13,360.00
100,000.00 3,300.00
80,000.00 45,680.00
-
-
-
-
-
-
-
-
-
-
-
85,650.00
8,565.00
94,215.00
-
-
70,000.00 42,070.00
80,000.00 24,080.00
100,000.00 6,000.00
80,000.00 61,680.00
-
-
-
-
-
-
-
-
-
-
228,045.00
22,804.50
250,849.50
-
-
70,000.00 63,910.00
80,000.00 36,480.00
100,000.00 9,100.00
80,000.00 69,680.00
-
-
-
-
-
-
-
-
-
452,824.00
45,282.40
498,106.40
-
-
70,000.00 78,750.00
80,000.00 44,960.00
100,000.00 11,200.00
80,000.00 77,680.00
-
-
-
-
-
-
-
-
-
-
710,696.40
71,069.64
781,766.04
-
-
70,000.00 86,660.00
80,000.00 49,520.00
100,000.00 12,400.00
80,000.00 85,680.00
-
-
-
-
-
-
-
-
-
-
1,016,026.04
101,602.60
1,117,628.64
-
-
70,000.00 113,330.00
80,000.00 64,720.00
100,000.00 16,200.00
80,000.00 93,680.00
-
-
-
-
-
-
-
-
-
-
1,405,558.64
140,555.86
1,546,114.51
-
-
70,000.00 1,330.00
80,000.00 800.00
100,000.00 200.00
-
-
-
-
-
-
-
-
-
3,094,559.02
309,455.90
3,404,014.92
-
-
70,000.00 4,060.00
80,000.00 2,320.00
100,000.00 600.00
-
-
-
-
-
-
-
-
-
-
-
3,410,994.92
341,099.49
3,752,094.41
-
-
70,000.00 6,440.00
80,000.00 3,680.00
100,000.00 900.00
-
-
-
-
-
-
-
-
-
-
4,104,213.90
410,421.39
4,514,635.29
-
-
70,000.00 9,170.00
80,000.00 5,280.00
100,000.00 1,300.00
-
-
-
-
-
-
-
-
-
-
4,940,806.68
494,080.67
5,434,887.35
-
-
70,000.00 23,800.00
80,000.00 13,600.00
100,000.00 3,400.00
-
-
-
-
-
-
-
-
-
-
5,969,768.02
596,976.80
6,566,744.82
-
-
70,000.00 33,250.00
80,000.00 18,960.00
100,000.00 4,700.00
-
-
-
-
-
-
-
-
-
-
-
6,623,654.82
662,365.48
7,286,020.30
-
-
70,000.00 35,280.00
80,000.00 20,160.00
100,000.00 5,000.00
-
-
-
-
-
-
-
-
-
-
8,008,825.79
800,882.58
8,809,708.36
-
-
70,000.00 51,660.00
80,000.00 29,520.00
100,000.00 7,400.00
-
-
-
-
-
-
-
-
-
-
-
8,898,288.36
889,828.84
9,788,117.20
-
-
70,000.00 59,360.00
80,000.00 33,920.00
100,000.00 8,500.00
-
-
-
-
-
-
-
-
-
-
-
9,889,897.20
988,989.72
10,878,886.92
-
-
70,000.00 65,870.00
80,000.00 37,680.00
100,000.00 9,400.00
-
-
-
-
-
-
-
-
-
-
-
10,991,836.92
1,099,183.69
12,091,020.61
-
-
70,000.00 60,480.00
80,000.00 34,560.00
100,000.00 8,600.00
-
-
-
-
-
-
-
-
-
-
13,293,844.30
1,329,384.43
14,623,228.73
-
-
70,000.00 109,690.00
80,000.00 62,640.00
100,000.00 15,700.00
-
-
-
-
-
-
-
-
-
-
16,140,643.17
1,614,064.32
17,754,707.48
-
-
70,000.00 123,900.00
80,000.00 70,800.00
100,000.00 17,700.00
-
-
-
-
-
-
-
-
-
-
19,581,171.80
1,958,117.18
21,539,288.98
-
-
70,000.00 138,180.00
80,000.00 78,960.00
100,000.00 19,700.00
-
-
-
-
-
-
-
-
-
-
-
-
236,840.00
23,684.00
260,524.00
-
-
70,000.00 152,460.00
80,000.00 87,120.00
100,000.00 21,800.00
-
-
-
-
-
-
-
-
-
-
-
-
261,380.00
26,138.00
287,518.00
-
-
70,000.00 166,740.00
80,000.00 95,280.00
100,000.00 23,800.00
-
-
-
-
-
-
-
-
-
-
-
-
285,820.00
28,582.00
314,402.00
-
-
70,000.00 4,970.00
80,000.00 1,120.00
100,000.00 700.00
-
-
-
-
-
-
-
-
-
-
349,774.00
34,977.40
384,751.40
-
-
70,000.00 7,840.00
80,000.00 1,760.00
100,000.00 1,100.00
-
-
-
-
-
-
-
-
-
-
430,428.80
43,042.88
473,471.68
-
-
70,000.00 11,130.00
80,000.00 2,560.00
100,000.00 1,600.00
-
-
-
-
-
-
-
-
-
-
531,804.56
53,180.46
584,985.02
-
-
70,000.00 25,620.00
80,000.00 5,840.00
100,000.00 3,700.00
-
-
-
-
-
-
-
-
-
-
673,325.47
67,332.55
740,658.02
-
-
70,000.00 33,320.00
80,000.00 7,600.00
100,000.00 4,800.00
-
-
-
-
-
-
-
-
-
-
853,710.57
85,371.06
939,081.62
-
-
70,000.00 35,840.00
80,000.00 8,160.00
100,000.00 5,100.00
-
-
-
-
-
-
-
-
-
-
1,073,552.68
107,355.27
1,180,907.95
-
-
70,000.00 65,870.00
80,000.00 15,040.00
100,000.00 9,400.00
-
-
-
-
-
-
-
-
-
-
1,378,573.22
137,857.32
1,516,430.54
-
-
70,000.00 79,590.00
80,000.00 18,160.00
100,000.00 11,400.00
-
-
-
-
-
-
-
-
-
-
1,763,437.86
176,343.79
1,939,781.64
-
-
70,000.00 91,840.00
80,000.00 20,960.00
100,000.00 13,100.00
-
-
-
-
-
-
-
-
-
-
2,242,025.43
224,202.54
2,466,227.97
-
-
70,000.00 91,630.00
80,000.00 20,960.00
100,000.00 13,100.00
-
-
-
-
-
-
-
-
-
-
-
2,591,917.97
259,191.80
2,851,109.77
-
-
70,000.00 181,860.00
80,000.00 41,600.00
100,000.00 26,000.00
-
-
-
-
-
-
-
-
-
-
3,359,761.57
335,976.16
3,695,737.73
-
-
70,000.00 235,900.00
80,000.00 53,920.00
100,000.00 33,700.00
-
-
-
-
-
-
-
-
-
-
-
4,019,257.73
401,925.77
4,421,183.50
-
-
70,000.00 281,470.00
80,000.00 64,320.00
100,000.00 40,200.00
-
-
-
-
-
-
-
-
-
-
-
-
385,990.00
38,599.00
424,589.00
-
-
70,000.00 331,170.00
80,000.00 75,680.00
100,000.00 47,300.00
-
-
-
-
-
-
-
-
-
-
-
-
454,150.00
45,415.00
499,565.00
-
-
70,000.00 385,140.00
80,000.00 88,000.00
100,000.00 55,000.00
-
-
-
-
-
-
-
-
-
-
-
-
528,140.00
52,814.00
580,954.00
-
-
70,000.00 1,960.00
80,000.00 480.00
100,000.00 300.00
-
-
-
-
-
-
-
-
-
-
-
583,694.00
58,369.40
642,063.40
-
-
70,000.00 5,950.00
80,000.00 1,360.00
100,000.00 800.00
-
-
-
-
-
-
-
-
-
-
708,542.80
70,854.28
779,397.08
-
-
70,000.00 9,310.00
80,000.00 2,160.00
100,000.00 1,300.00
-
-
-
-
-
-
-
-
-
-
-
792,167.08
79,216.71
871,383.79
-
-
70,000.00 12,880.00
80,000.00 2,960.00
100,000.00 1,800.00
-
-
-
-
-
-
-
-
-
-
-
889,023.79
88,902.38
977,926.17
-
-
70,000.00 33,320.00
80,000.00 7,600.00
100,000.00 4,800.00
-
-
-
-
-
-
-
-
-
-
-
1,023,646.17
102,364.62
1,126,010.78
-
-
70,000.00 46,410.00
80,000.00 10,640.00
100,000.00 6,600.00
-
-
-
-
-
-
-
-
-
-
1,292,025.40
129,202.54
1,421,227.94
-
-
70,000.00 52,150.00
80,000.00 11,920.00
100,000.00 7,400.00
-
-
-
-
-
-
-
-
-
-
-
1,492,697.94
149,269.79
1,641,967.73
-
-
70,000.00 100,800.00
80,000.00 23,040.00
100,000.00 14,400.00
-
-
-
-
-
-
-
-
-
-
-
1,780,207.73
178,020.77
1,958,228.51
-
-
70,000.00 97,930.00
80,000.00 22,400.00
100,000.00 14,000.00
-
-
-
-
-
-
-
-
-
-
-
2,092,558.51
209,255.85
2,301,814.36
-
-
70,000.00 109,060.00
80,000.00 24,960.00
100,000.00 15,600.00
-
-
-
-
-
-
-
-
-
-
-
2,451,434.36
245,143.44
2,696,577.79
-
-
70,000.00 100,590.00
80,000.00 22,960.00
100,000.00 14,400.00
-
-
-
-
-
-
-
-
-
-
-
2,834,527.79
283,452.78
3,117,980.57
-
-
70,000.00 183,680.00
80,000.00 42,000.00
100,000.00 26,200.00
-
-
-
-
-
-
-
-
-
-
-
3,369,860.57
336,986.06
3,706,846.63
-
-
70,000.00 207,970.00
80,000.00 47,520.00
100,000.00 29,700.00
-
-
-
-
-
-
-
-
-
-
4,329,022.69
432,902.27
4,761,924.96
-
-
70,000.00 232,330.00
80,000.00 53,120.00
100,000.00 33,200.00
-
-
-
-
-
-
-
-
-
-
-
5,080,574.96
508,057.50
5,588,632.45
-
-
70,000.00 256,690.00
80,000.00 58,640.00
100,000.00 36,700.00
-
-
-
-
-
-
-
-
-
-
-
-
352,030.00
35,203.00
387,233.00
-
-
70,000.00 281,050.00
80,000.00 64,240.00
100,000.00 40,200.00
-
-
-
-
-
-
-
-
-
-
-
772,723.00
77,272.30
849,995.30
-
-
70,000.00 100,030.00
80,000.00 57,200.00
100,000.00 14,300.00
-
-
-
-
-
-
-
-
-
-
1,098,797.60
109,879.76
1,208,677.36
-
-
70,000.00 119,980.00
80,000.00 68,560.00
100,000.00 17,100.00
-
-
-
-
-
-
-
-
-
-
1,524,197.12
152,419.71
1,676,616.83
-
-
70,000.00 119,980.00
80,000.00 68,560.00
100,000.00 17,100.00
-
-
-
-
-
-
-
-
-
-
2,034,676.54
203,467.65
2,238,144.20
-
-
70,000.00 140,000.00
80,000.00 80,000.00
100,000.00 20,000.00
-
-
-
-
-
-
-
-
-
-
2,681,611.85
268,161.19
2,949,773.04
-
-
70,000.00 240,030.00
80,000.00 137,200.00
100,000.00 34,300.00
-
-
-
-
-
-
-
-
-
-
3,629,464.22
362,946.42
3,992,410.65
-
-
70,000.00 240,030.00
80,000.00 137,200.00
100,000.00 34,300.00
-
-
-
-
-
-
-
-
-
-
4,766,887.07
476,688.71
5,243,575.77
-
-
70,000.00 280,000.00
80,000.00 160,000.00
100,000.00 40,000.00
-
-
-
-
-
-
-
-
-
-
6,200,264.48
620,026.45
6,820,290.93
-
-
70,000.00 99,470.00
80,000.00 56,880.00
100,000.00 14,200.00
-
-
-
-
-
-
-
-
-
-
-
6,990,840.93
699,084.09
7,689,925.02
-
-
70,000.00 100,030.00
80,000.00 57,200.00
100,000.00 14,300.00
-
-
-
-
-
-
-
-
-
-
-
-
-
171,530.00
17,153.00
188,683.00
-
-
70,000.00 125,020.00
80,000.00 71,440.00
100,000.00 17,900.00
-
-
-
-
-
-
-
-
-
-
-
403,043.00
40,304.30
443,347.30
-
-
70,000.00 119,980.00
80,000.00 68,560.00
100,000.00 17,100.00
-
-
-
-
-
-
-
-
-
-
-
648,987.30
64,898.73
713,886.03
-
-
70,000.00 179,970.00
80,000.00 102,880.00
100,000.00 25,700.00
-
-
-
-
-
-
-
-
-
-
-
1,022,436.03
102,243.60
1,124,679.63
-
-
70,000.00 210,000.00
80,000.00 120,000.00
100,000.00 30,000.00
-
-
-
-
-
-
-
-
-
-
-
1,484,679.63
148,467.96
1,633,147.60
-
-
70,000.00 210,000.00
80,000.00 120,000.00
100,000.00 30,000.00
-
-
-
-
-
-
-
-
-
-
-
1,993,147.60
199,314.76
2,192,462.36
-
-
70,000.00 7,420.00
80,000.00 4,240.00
100,000.00 1,100.00
-
-
-
-
-
-
-
-
-
-
-
2,205,222.36
220,522.24
2,425,744.59
-
-
70,000.00 15,120.00
80,000.00 8,640.00
100,000.00 2,200.00
-
-
-
-
-
-
-
-
-
-
2,672,226.83
267,222.68
2,939,449.51
-
-
70,000.00 22,820.00
80,000.00 13,040.00
100,000.00 3,300.00
-
-
-
-
-
-
-
-
-
-
-
2,978,609.51
297,860.95
3,276,470.46
-
-
70,000.00 30,520.00
80,000.00 17,440.00
100,000.00 4,400.00
-
-
-
-
-
-
-
-
-
-
-
3,328,830.46
332,883.05
3,661,713.51
-
-
70,000.00 45,920.00
80,000.00 26,240.00
100,000.00 6,600.00
-
-
-
-
-
-
-
-
-
-
-
3,740,473.51
374,047.35
4,114,520.86
-
-
70,000.00 53,620.00
80,000.00 30,640.00
100,000.00 7,700.00
-
-
-
-
-
-
-
-
-
-
-
4,206,480.86
420,648.09
4,627,128.94
-
-
70,000.00 61,320.00
80,000.00 35,040.00
100,000.00 8,800.00
-
-
-
-
-
-
-
-
-
-
-
4,732,288.94
473,228.89
5,205,517.84
-
-
70,000.00 76,720.00
80,000.00 43,840.00
100,000.00 11,000.00
-
-
-
-
-
-
-
-
-
-
-
5,337,077.84
533,707.78
5,870,785.62
-
-
70,000.00 92,120.00
80,000.00 52,640.00
100,000.00 13,200.00
-
-
-
-
-
-
-
-
-
-
-
6,028,745.62
602,874.56
6,631,620.18
-
-
70,000.00 107,520.00
80,000.00 61,440.00
100,000.00 15,400.00
-
-
-
-
-
-
-
-
-
-
-
6,815,980.18
681,598.02
7,497,578.20
-
-
70,000.00 122,920.00
80,000.00 70,240.00
100,000.00 17,600.00
-
-
-
-
-
-
-
-
-
-
-
7,708,338.20
770,833.82
8,479,172.02
-
-
70,000.00 138,320.00
80,000.00 79,040.00
100,000.00 19,800.00
-
-
-
-
-
-
-
-
-
-
-
8,716,332.02
871,633.20
9,587,965.22
-
-
70,000.00 153,720.00
80,000.00 87,840.00
100,000.00 22,000.00
-
-
-
-
-
-
-
-
-
-
-
9,851,525.22
985,152.52
10,836,677.75
-
-
70,000.00 169,120.00
80,000.00 96,640.00
100,000.00 24,200.00
-
-
-
-
-
-
-
-
-
21,963,315.49
2,196,331.55
24,159,647.04
-
-
70,000.00 102,620.00
80,000.00 58,640.00
100,000.00 14,700.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
14,700.00
1,470.00
16,170.00
-
-
70,000.00 115,220.00
80,000.00 65,840.00
100,000.00 16,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
82,340.00
8,234.00
90,574.00
-
-
70,000.00 146,720.00
80,000.00 83,840.00
100,000.00 21,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
21,000.00
2,100.00
23,100.00
-
-
70,000.00 178,220.00
80,000.00 101,840.00
100,000.00 25,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
127,340.00
12,734.00
140,074.00
-
-
70,000.00 209,720.00
80,000.00 119,840.00
100,000.00 30,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
30,000.00
3,000.00
33,000.00
-
-
70,000.00 241,220.00
80,000.00 137,840.00
100,000.00 34,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
172,340.00
17,234.00
189,574.00
-
-
70,000.00 304,220.00
80,000.00 173,840.00
100,000.00 43,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
217,340.00
21,734.00
239,074.00
-
-
70,000.00 335,720.00
80,000.00 191,840.00
100,000.00 48,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
48,000.00
4,800.00
52,800.00
-
-
70,000.00 367,220.00
80,000.00 209,840.00
100,000.00 52,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
262,340.00
26,234.00
288,574.00
-
-
70,000.00 430,220.00
80,000.00 245,840.00
100,000.00 61,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
307,340.00
30,734.00
338,074.00
-
-
70,000.00 493,220.00
80,000.00 281,840.00
100,000.00 70,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
352,340.00
35,234.00
387,574.00
-
-
70,000.00 556,220.00
80,000.00 317,840.00
100,000.00 79,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
397,340.00
39,734.00
437,074.00
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
477,448.00
47,744.80
525,192.80
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
573,577.60
57,357.76
630,935.36
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
688,933.12
68,893.31
757,826.43
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
826,719.74
82,671.97
909,391.72
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
992,703.69
99,270.37
1,091,974.06
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
1,191,884.43
119,188.44
1,311,072.87
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
1,430,901.32
143,090.13
1,573,991.45
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
1,717,721.58
171,772.16
1,889,493.74
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
2,061,905.90
206,190.59
2,268,096.49
-
-
70,000.00 560.00
100,000.00 80.00
-
-
-
-
-
-
-
-
-
-
-
2,474,927.08
247,492.71
2,722,419.78
229,350.00
40,950.00 40,950.00
-
-
12,800.00 38,400.00
7,000.00 84,000.00
3,300.00 9,900.00
2,000.00 8,000.00
2,750.00 8,250.00
250.00 6,000.00
2,000.00 2,000.00
- -
11,000.00 11,000.00
-
-
-
-
-
208,500.00
20,850.00
229,350.00
309,650.00
15,000.00 15,000.00
-
-
12,800.00 38,400.00
7,000.00 105,000.00
3,300.00 3,300.00
2,000.00 4,000.00
2,750.00 66,000.00
49,800.00 49,800.00
-
-
-
-
-
281,500.00
28,150.00
309,650.00
53,487.50
136,500.00 6,825.00
-
-
41,800.00 41,800.00
-
-
-
-
-
48,625.00
4,862.50
53,487.50
189,007.50
136,500.00 6,825.00
-
-
165,000.00 165,000.00
-
-
-
-
-
171,825.00
17,182.50
189,007.50
211,007.50
136,500.00 6,825.00
-
-
185,000.00 185,000.00
-
-
-
-
-
191,825.00
19,182.50
211,007.50
251,377.50
136,500.00 6,825.00
-
-
221,700.00 221,700.00
-
-
-
-
-
228,525.00
22,852.50
251,377.50
397,237.50
136,500.00 6,825.00
-
-
354,300.00 354,300.00
-
-
-
-
-
361,125.00
36,112.50
397,237.50
200,007.50
136,500.00 6,825.00
-
-
175,000.00 175,000.00
-
-
-
-
-
181,825.00
18,182.50
200,007.50
211,007.50
136,500.00 6,825.00
-
-
185,000.00 185,000.00
-
-
-
-
-
191,825.00
19,182.50
211,007.50
249,507.50
136,500.00 6,825.00
-
-
220,000.00 220,000.00
-
-
-
-
-
226,825.00
22,682.50
249,507.50
392,507.50
136,500.00 6,825.00
-
-
350,000.00 350,000.00
-
-
-
-
-
356,825.00
35,682.50
392,507.50
79,007.50
136,500.00 6,825.00
-
-
65,000.00 65,000.00
-
-
-
-
-
71,825.00
7,182.50
79,007.50
65,257.50
136,500.00 6,825.00
-
-
52,500.00 52,500.00
-
-
-
-
-
59,325.00
5,932.50
65,257.50
90,007.50
136,500.00 6,825.00
-
-
75,000.00 75,000.00
-
-
-
-
-
81,825.00
8,182.50
90,007.50
73,507.50
136,500.00 6,825.00
-
-
60,000.00 60,000.00
-
-
-
-
-
66,825.00
6,682.50
73,507.50
84,920.00
15,000.00 15,000.00
-
-
12,800.00 6,400.00
7,000.00 21,000.00
3,300.00 3,300.00
2,000.00 2,000.00
2,750.00 13,750.00
15,750.00 15,750.00
-
-
-
-
-
77,200.00
7,720.00
84,920.00
) Uk. 106 x 40 x 30 cm 268,848.58
70,000.00 14,000.00
80,000.00 8,000.00
90,000.00 900.00
100,000.00 1,000.00
-
-
60,600.00 196,222.80
1,500.00 24,285.00
-
-
-
244,407.80
24,440.78
268,848.58
143,672.32
70,000.00 5,880.00
80,000.00 10,000.00
90,000.00 1,170.00
100,000.00 400.00
-
-
96,600.00 100,657.20
1,500.00 12,504.00
-
-
-
130,611.20
13,061.12
143,672.32
35,456.10
70,000.00 875.00
80,000.00 10,000.00
90,000.00 112.50
100,000.00 125.00
-
-
1,100.00 11,246.40
250,000.00 5,000.00
-
-
16,246.40 4,873.92
32,232.82
3,223.28
35,456.10
44,749.04
70,000.00 875.00
80,000.00 10,000.00
90,000.00 112.50
100,000.00 125.00
-
-
1,100.00 15,744.96 10.2240
250,000.00 7,000.00 0.0200
-
-
22,744.96 6,823.49
40,680.95
4,068.09
44,749.04
58,688.45
70,000.00 875.00
80,000.00 10,000.00
90,000.00 112.50
100,000.00 125.00
-
-
1,100.00 22,492.80 10.2240
250,000.00 10,000.00 0.0200
-
-
32,492.80 9,747.84
53,353.14
5,335.31
58,688.45
526,779.00
70,000.00 1,750.00
80,000.00 20,000.00
90,000.00 225.00
100,000.00 250.00
-
-
397,100.00 397,100.00 10.2240
0.0200
-
-
397,100.00 59,565.00
81,790.00
- 20.596827
478,890.00
47,889.00
526,779.00
187,649.00
70,000.00 700.00
80,000.00 8,000.00
90,000.00 90.00
100,000.00 100.00
-
-
154,000.00 154,000.00
-
-
154,000.00 7,700.00
16,590.00
- 10.77272727
170,590.00
17,059.00
187,649.00
317,240.00
70,000.00 700.00
80,000.00 8,000.00
90,000.00 90.00
100,000.00 100.00
-
-
254,100.00 254,100.00
-
-
254,100.00 25,410.00
34,300.00
- 13.49862259
288,400.00
28,840.00
317,240.00
213,905.24
70,000.00 86,625.00
80,000.00 1,000.00
90,000.00 1,125.00
100,000.00 3,750.00
-
-
137,500.00 85,937.50
-
-
123,074.39 13,845.87
143,187.59 2,147.81
1,500.00 28.13
194,459.31
19,445.93
213,905.24
287,673.46
70,000.00 86,625.00
80,000.00 1,000.00
90,000.00 1,125.00
100,000.00 3,750.00
-
-
210,000.00 131,250.00 10.2240
-
-
289,993.56 21,749.52
123,074.39 13,845.87
143,187.59 2,147.81
1,500.00 28.13
261,521.32
26,152.13
287,673.46
758,512.88
70,000.00 70,000.00
80,000.00 1,336.00
90,000.00 1,503.00
100,000.00 3,330.00
-
-
440,500.00 605,687.50
-
-
164,137.50 4,101.80
143,187.59 3,578.26
1,500.00 20.61
689,557.16
68,955.72
758,512.88
1,848,551.89
10,000.00 1,417.00
14,285.71 202.86
-
-
300,000.00 37,434.00
300,000.00 44,370.00
16,350.00 1,578,796.88
-
-
123,074.39 262.15
196,999.91 10,773.93
131,089.14 1,494.42
46,642.91 5,300.50
1,500.00 450.00
1,680,501.72
168,050.17
1,848,551.89
1,527,401.57
10,000.00 2,008.00
14,285.71 287.14
-
-
440,500.00 131,180.90
454,200.00 160,014.66
1,100.00 10,857.00
16,350.00 1,027,270.50
-
-
279,287.69 904.89
5,000,000.00 30,150.00
380,410.01 2,293.87
196,999.91 21,855.17
119,389.99 490.69
123,074.39 498.45
164,137.50 285.60
1,500.00 450.00
1,388,546.88
138,854.69
1,527,401.57
Untuk pekerjaan beton pracetak yang bisa diangkat 24 jam diperlukan penambahan bahan tambahan sesuai Tabel berikut:
Pembesian 10 kg dengan besi polos atau besi ulir
(K3) Pemasangan 1 m2 bekisting untuk sloof
A.4.2.1.3. Pengerjaan 100 kg pekerjaan perakitan
A.4.2.1.5. Pengerjaan 10 cm pengelasan dengan las listrik
taambahan
354.58 SETARA 350
74.07
2.7777777778
0.9259259259
6.0000 Rp - Rp -
6.0000 Rp - Rp -
1.0000 Rp - Rp -
0.4230 Rp - Rp -
0.1760 Rp - Rp -
han sesuai Tabel berikut:
DAFTAR HARGA BAHAN
KABUPATEN SUMEDANG
TAHUN 2018
Harga Satuan
No. Jenis Bahan Bangunan Sat.
Rp.
1 2 3 4
1 Tanah Urug m3 46,850.00
2 Tanah Berkualitas baik m3 81,900.00
3 Tanah Top Suil m3 120,000.00
4 Abu batu m3 250,000.00
5 Pasir urug m3 175,000.00
6 Pasir pasang m3 190,000.00
7 Pasir beton m3 250,000.00
8 Pasir batu ( sirtu ) m3 137,500.00
9 Agregat Kasar m3 401,500.00
10 Agregat Halus m3 440,500.00
11 Kerikil Sungai Ayak Tanpa Pasir m3 280,500.00
12 Batu belah pondasi m3 210,000.00
13 Agregat Pokok m3 440,500.00
14 Agregat Pengunci m3 454,200.00
15 Agregat Penutup m3 344,300.00
16 Timbunan Pilihan m3 269,400.00
17 Aspal Bitumen kg 16,350.00
18 Material Hotmik AC-WC ton 1,856,550.00 1,450,000.00
19 Batu pecah mesin 1/2 m3 200,000.00
22 Batu pecah 5/7 m3 200,000.00
23 Kawat Bronjong kg 22,500.00
24 Abu Genteng m3 250,000.00 650,000.00
25 Batu apung kg 8,300.00
26 Batu Andesit m2 155,500.00
27 Batu templek Lokal m2 40,000.00
28 Batu templek Palimanan m2 85,000.00
29 Batu paras m2 160,000.00
30 Batu candi m2 145,000.00
31 Batu granit m2 223,000.00
32 Batu pahat / candi uk. 20 x 20 cm m3 105,000.00
33 Kapur Padam m3 110,000.00
34 K a p u r m3 550,000.00
35 Semen PC ( 50 kg) Zak 57,000.00 58,000.00
36 Semen kg 1,140.00
37 Semen putih kg 13,000.00
38 Semen warna muda kg 12,000.00
39 Semen warna tua kg 13,200.00
40 Semen warna khusus ( biru ) kg 13,200.00
41 Semen Merah, bahan bata merah tumbuk m3 201,900.00
42 Lem kuning kg 42,000.00
43 Lem putih fox kg 16,000.00
44 Lem Vinil kg 12,600.00
45 Kerikil Sungai Ayak Tanpa Pasir m3 220,500.00
46 Semen Mortar u/ Plesteran dan Pas. Bata Merah Kg 1,500.00
47 Perekat Bata Ringan MU (40 kg) Zak 150,000.00
48 Perekat Bata Ringan MU (40 kg) kg 4,000.00
B. BAHAN PENUTUP DINDING

1 Bata merah bh 750.00
2 Bata merah berongga, 24 x 11 x 5 bh 775.00
3 Bata merah dekoratif bh 2,000.00
4 Batako kecil uk. 10 x 20 x 8 bh 575.00
5 Batako besar uk. 20 x 30 x 8 bh 1,725.00
6 Bata krawang bh 4,500.00
7 Bata Heble 7,5 m3 800,000.00
8 Bata Hebel 10 m3 650,000.00
8 Batako berlobang ( HB. 10 ) bh 2,000.00
11 Beton rooster, uk. 20 x 20 cm bh 6,000.00
12 Beton dekoratif, uk. 10 x 20 x 40 bh 4,700.00
13 Beton conblock ( CB. 10 ) bh 4,700.00
16 Glas Block Uk. 15 x 15 cm bh 12,500.00
17 Glas Block Uk. 20 x 20 cm bh 25,000.00
18 Batacote kg 5,000.00
19 I j u k ( 20 kg / m2 ) kg 11,500.00
20 B i l i k, tanpa hinis m2 25,500.00
21 B i l i k Dekoratif m2 36,000.00
22 Lisplank GRC 12 mm lbr 55,000.00
Lisplank GRC Tumpangsari l = 10 cm lbr usulan
1 2 3 4
C. BAHAN LOGAM
1 Besi Beton Kg 8,500.00
2 Besi Tempa m' 35,000.00
3 Besi profil siku, rata - rata ex DN- SII kg 17,100.00
4 Besi profil IWF, rata - rata ex DN-SII kg 17,100.00
5 Besi kanal "C" kg 17,100.00
6 Besi Strip Kg 17,100.00
7 Main Trus Z 75.100 eks. PRYDA btg 22,800.00
8 Main Trus Z 75.75 eks. PRYDA btg 19,000.00
9 Main Trus Z.75.100. 0,75 mm Eks. Bluskup btg 17,000.00
10 Main Trus Z.75.75. 0,75 mm Eks. Bluskup btg 15,000.00
11 Baja Ringan Profil C 75.0,75 mm Sek. Bluescoop btg 80,000.00
12 Baja Ringan Profil Reng 40.32.Sek. Bluescoop btg 30,000.00
11 Alumunium Composit Panel ( ACP ) lbr 750,000.00 75,000.00
12 Reng U type 0.6 TCT eks. PRYDA btg 825,000.00
13 Besi Hollow 4/4 u/ Rangka Plafond btg 30,000.00
14 Besi Hollow 2/4 u/ Rangka Plafond btg 25,000.00
15 Besi Hollow 4/4 u/ Rangka Pagar btg 70,000.00
16 Besi Hollow 2/4 u/ Rangka Pagar btg 50,000.00
17 Besi Hollow 4/6 btg 96,000.00
18 Besi Hollow 6/6 btg 105,000.00
19 Besi Hollow 4/8 btg -
20 Besi Hollow 5/10 btg -
21 Trus Screw bh 500.00
22 Roof Bottom Screw bh 400.00
23 Dynabolt bh 2,750.00 berbagaiukuran
24 Talang Plat Zincalume l = 90 cm m' 50,000.00
25 Penggantung bh 109,250.00
26 Kawat Jaring Baja Kg 15,500.00
27 Wire Mesh Kg 12,100.00
28 Bondeks lbr 625,000.00
29 Spandek m2 70,000.00
30 Atap UPVC Gelombang 10 m' 150,000.00
31 Seng BJLS 0.20, l = 55 cm ( 1 rol = 50 m' ) m' 18,000.00
32 Seng BJLS 0.30, l = 55 cm ( 1 rol = 50 m' ) m' 24,500.00
33 Seng plat BJLS 25 uk. 90 x 180 cm Ibr 55,000.00
34 Seng plat BJLS 30 uk. 90 x 180 cm Ibr 49,500.00
35 Seng gelombang BJLS 25 uk. 0.90 x 1.80 m Ibr 60,000.00
36 Seng gelombang BJLS 30 uk. 0.90 x 1.80 m Ibr 60,000.00
37 Kawat beton kg 16,000.00
38 Kawat duri ( 1 rol = 33 m' = 4.5 kg ) roll 65,000.00
39 Kawat raam m2 17,000.00
40 Kawat las Listrik kg 30,250.00
41 Kawat nyamuk hijau m2 24,750.00
42 Kawat kassa / Harmonika, uk. 2.0 x 2.0 dia 2 mm m2 8,500.00
45 Kawat seng galvanis, uk. 3 mm kg 24,000.00
48 Karung Plastik Buah 3,500.00
49 Almunium plat 0,25 mm ( 1.00 x 2.00 ) Ibr 45,000.00
54 Almunium Tafe roll 265,000.00
55 Almunium profil uk.3 " - 4.00 m ( bahan kusen ) ex. EDICO Natural btg 244,300.00 61,075.00
56 Almunium profil uk.4 " - 4.00 m ( bahan kusen ) ex. EDICO Natural btg 254,300.00 63,575.00
57 Almunium profil uk.3 " - 4.00 m ( bahan kusen ) ex. EDICO Warna btg 247,300.00 61,825.00
58 Almunium profil uk.4 " - 4.00 m ( bahan kusen ) ex. EDICO Warna btg 257,200.00 64,300.00
59 Alumunium profil uk. 3" - 4.00 m (bahan kusen) ex. EDICO Warna btg 325,000.00 81,250.00
60 Alumunium profil uk. 4" - 4.00 m (bahan kusen) ex. EDICO Warna btg 450,000.00 112,500.00
61 Almunium profil uk.3 " - 4.00 m ( bahan kusen ) ex. YKK Natural btg 650,000.00 162,500.00
62 Almunium profil uk.4 " - 4.00 m ( bahan kusen ) ex. YKK Natural btg 675,000.00 168,750.00
63 Almunium profil uk.3 " - 4.00 m ( bahan kusen ) ex. YKK Warna btg 700,000.00 175,000.00
64 Almunium profil uk.4 " - 4.00 m ( bahan kusen ) ex. YKK Warna btg 750,000.00 187,500.00
65 Almunium profil " T " - 4.00 m ( bahan rangka plafond ) btg 84,700.00
66 Ampig Alumunium m2 152,200.00
67 Talang Plat Besi m' 74,500.00
68 Panel Sunscreen Aluminium Colourbond m2 204,700.00
69 Pintu Aluminium m2 220,500.00
70 Pintu Lipat m2 393,700.00
71 Vertical Blinds m2 209,400.00
72 Rolling door biasa, Type Grill aluminium m2 229,000.00
73 Rolling door biasa, Type Selat aluminium m2 249,000.00
74 Rolling door biasa, Type one sheet m2 169,500.00
75 Railling tangga besi stainless 2" m' 383,200.00
76 Jendela Nako Lengkap Trails m2 84,700.00
77 Paranet m2 28,300.00
78 Mur Baud Kg 14,700.00
79 Paku Genteng Metal kg 36,700.00
80 Paku 1/2" - 1" kg 15,000.00
81 Roda Troly Karet uk. 10 cm set 290,000.00
82 Roda Troly Karet uk. 7 cm set 71,500.00
1 2 3 4
81 Paku uk. 2" - 5" kg 13,000.00
82 Paku uk. 3" - 6" kg 12,000.00
83 Paku Ramset / dina bolt bh 4,000.00
84 Paku anti karat u/ genteng metal ( 35.00 m2 /kg ) kg 42,500.00
85 Paku seng kg 35,000.00
86 Hak kait asbes 7 cm lengkap bh 2,000.00
87 Paku kait asbes kg 25,000.00
88 Paku gipsump ( 20.00 m2 / kg ) kg 25,000.00
89 Sekrup Gypsum bh 200.00
90 Paku sekrup bh 450.00
91 Silent / Polyurethan tube 30,000.00
92 Baut Baja kg 20,250.00
93 Sekrup u/ Atap bh 1,500.00
94 Paku Jembatan kg 15,675.00
D. BAHAN PENGUNCI / PENGGANTUNG DAN KACA

1 Engsel pintu nylon besar psg 41,250.00
2 Engsel pintu nylon kecil psg 33,000.00
3 Engsel pintu Almunium ( Floor Hinge ), ex DORMA, uk. Pintu Standard bh 925,000.00
4 Engsel pintu Almunium ( Floor Hinge ), ex AKN, uk. Pintu Standard bh 725,000.00
5 Engsel jendela biasa psg 18,350.00
6 Engsel jendela Casement bh 75,000.00 penyesuaian
7 Engsel angin psg 19,250.00
8 Grendel jendela ( spring knip ) bh 20,000.00
9 Grendel jendela biasa bh 10,000.00
10 Tarikan jendela bh 15,000.00
11 Grendel pintu biasa ( selot ) bh 11,000.00
12 Grendel tanam pintu ganda ( espagnolet ) bh 60,000.00
13 Hak angin stainless bh 30,000.00
14 Hak angin kait biasa bh 11,000.00
15 Kunci pintu Union Type besar bh 137,500.00
16 Kunci pintu Union Type kecil bh 115,000.00
17 Kunci Pintu Dekson bh 150,000.00
18 Kunci pintu SEIS Type kecil bh 75,000.00
19 Kunci pintu KM/WC, ALPHA bh 60,000.00
20 Kunci pintu Almunium ALPHA, uk. Pintu standard bh 137,500.00
21 Kunci pintu Almunium AKN, uk. Pintu standard bh 210,000.00
22 Kunci pintu Lemari bh 6,500.00
23 Door stop type 013 / GP bh 125,000.00
24 Door stop type 013 / S bh 65,000.00
25 Door stop type 014 / US 3 bh 40,000.00
26 Handle pintu type besar standar psg 100,000.00
27 Rel pintu dorong Marathon ( 1 pintu ) unit 175,000.00
28 Handle pintu aluminium Psg 400,000.00
29 Door closer bh 183,300.00
30 Kaca polos 3 mm m2 66,000.00
31 Kaca polos 5 mm m2 110,000.00
32 Kaca polos 8 mm m2 140,000.00
33 Kaca Buram 12 mm m2 600,000.00
34 Kaca raybend 3 mm m2 76,000.00
35 Kaca raybend 5 mm m2 99,000.00
36 Kaca es 3 mm m2 70,000.00
37 Kaca es 5 mm m2 105,000.00
38 Kaca patri ex lokal m2 580,000.00
39 Jendela Nako Lengkap Trails 1 Daun Bh 13,000.00
40 Kaca Cermin 5 mm m2 135,000.00
41 Kaca Cermin 8 mm m2 165,000.00
40 Kaca tempered 6 mm m2 407,000.00 Tambahan
41 Kaca tempered 8 mm m2 434,500.00 Tambahan
42 Kaca tempered 10 mm m2 765,000.00
E. BAHAN KAYU / KAYU LAPIS DAN PLAFOND

1 Kayu balok Albasia m3 1,800,000.00
2 Kayu papan Albasia m3 1,800,000.00
3 Kayu Balok Lokal KLS II m3 2,000,000.00
4 Kayu papan Lokal KLS II m3 2,000,000.00
5 Kayu balok Borneo m3 4,125,000.00
6 Kayu papan Borneo, uk. 3/20 cm m3 4,950,000.00
7 Kayu balok Borneo super ( Meranti ) m3 5,775,000.00
8 Kayu papan Borneo super ( Meranti ) uk. 3/20 cm m3 6,325,000.00
9 Kayu papan Borneo super ( Meranti ) uk. 3/30 cm m3 6,600,000.00
10 Kayu balok kamper Medan ( kruing ) m3 7,150,000.00
11 Kayu balok kamper Banjar m3 7,700,000.00
12 Kayu papan kamper Banjar, uk. 3/20 cm m3 7,975,000.00
13 Kayu papan kamper Banjar, uk. 3/30 cm m3 8,000,000.00
14 Kayu balok kamper Samarinda m3 9,900,000.00
15 Kayu papan kamper Samarinda, uk. 3/20 cm m3 11,550,000.00
16 Kayu balok jati m3 14,300,000.00
17 Kayu papan jati m3 18,700,000.00
18 Kayu kaso Borneo super ( Meranti ), uk. 5/7 - 4. 00 m' m3 4,000,000.00
19 Dolken dia 5 s/d 7 cm btg 39,600.00
20 Dolken dia 8 s/d 10 cm btg 30,000.00
21 Bambu dia 5 - 7 Cm btg 16,500.00
22 Bambu dia 7 - 10 Cm btg 16,500.00
23 Bambu Gombong btg 49,500.00
24 Bilik Hinis m2 85,000.00
25 B i l i k, tanpa hinis m2 50,000.00
26 B i l i k Dekoratif m2 150,000.00
27 Pegangan tangga ( balustrade ) profil jati m' 121,000.00
28 Pegangan tangga ( balustrade ) kamper Banjar m' 38,000.00
29 Triplek 3 mm, uk. 1,20 x 2,40 Ibr 50,000.00
30 Triplek 4 mm, uk. 1,20 x 2,40 Ibr 60,000.00
31 Multiplek 6 mm, uk. 1,20 x 2,40 Ibr 75,000.00
36 Teakwood 4 mm, uk. 1,20 x 2,40 Ibr 114,500.00
37 Melamin 4 mm, uk. 1,20 x 2,40 Ibr 107,500.00
38 HPL Warna Kayu lbr 195,000.00
39 HPL Warna Solid lbr 181,500.00
39 HPL Alumunium Brush lbr 650,000.00
40 Karpet m2 357,500.00
41 Edging 2.2 roll 495,000.00
42 Edging 4.2 roll 841,500.00
43 Formika putih polos, uk. 1,20 x 2,40 Ibr 93,500.00
44 Formika motif, uk. 1,20 x 2,40 Ibr 128,900.00
45 Reng uk. 2/3 kayu Borneo Super ( Meranti ) M' 6,000.00
46 Reng uk. 2/3 kayu Lokal Kls II M' 4,400.00
47 Reng uk. 3/4 kayu Borneo Super ( Meranti ) M' 7,100.00
48 Partikel board, 1.20 x 2.40 Ibr 71,500.00
49 Calci board, 1.20 x 2.40 Ibr 110,000.00
50 Gypsum 120 x 240 x 9 mm Ibr 60,000.00
51 GRC 120 x 240 x 4 mm Ibr 60,000.00
52 Dome Gipsump type Merak dia 85 cm bh 286,000.00
53 Dome Gipsump type Bunga dia 90 cm bh 363,000.00
54 Eternit cap Bola Dunia Ibr 5,500.00
55 Eternit cap dua gajah Ibr 8,200.00
56 Eternit hardflex 5 mm, uk. 1.05 x 1.80 Ibr 52,800.00
57 Eternit hardflex 5 mm, uk. 1.05 x 2.40 Ibr 60,500.00
58 Eternit asbes semen,Tebal 3,5 mm Ibr 27,500.00
59 Eternit asbes semen, Tebal 4,0 mm Ibr 38,500.00
60 Eternit asbes semen, Tebal 5.0 mm Ibr 66,000.00
61 Eternit asbes semen, Tebal 6,0 mm Ibr 71,500.00
62 Akustik Amstrong NDF. 0,60 X 1,20 x 0,015 Ibr 24,200.00
63 Akustik Amstrong NDF. 0,30 X 0,60 x 0,015 Ibr 13,200.00
64 Aclirick ( 1.40 x 2.50 ) Ibr 880,000.00
65 List profil 2 x 2 cm btg 14,800.00
66 List Profil 1 x 3 cm btg 8,200.00
67 List Profil 1 x 5 cm btg 20,000.00
68 List Kayu 1 x 4 cm btg 10,400.00
69 List Kayu 2 x 4 cm btg 6,400.00
70 List Shadow Line m' 6,000.00
70 List Gipsump 6 cm m' 12,000.00
F. BAHAN PENUTUP ATAP.

1 Genteng keramik warna Stand. KIA bh 6,000.00
2 Genteng keramik warna Khusus. KIA bh 12,100.00
3 Bubung genteng keramik warna Stand. KIA bh 19,800.00
4 Bubung genteng keramik warna Khusus. KIA bh 29,700.00
5 Genteng Bitumen Uk. 106 x 40 x 0.30 cm lbr 60,600.00
6 Genteng metal (sand) Ibr 35,000.00
7 Genteng metal Rainbow Ibr 40,700.00
8 Genteng metal Sakura Ibr 82,500.00
9 Bubung genteng metal bh 35,000.00
10 Bubung genteng metal Rainbow bh 65,000.00
11 Bubung genteng metal Sakura bh 47,000.00
12 Nok Genteng Bitumen lbr 96,600.00
13 Genteng kodok natural, ex jatiwangi bh 2,700.00
14 Genteng kodok glazuur, ex jatiwangi bh 9,900.00
15 Genteng Talabah bh 4,200.00
16 Bubungan Genteng Talabah bh 10,400.00
17 Genteng palentong natural, ex Jatiwangi bh 1,650.00
18 Genteng palentong glazuur, ex Jatiwangi bh 5,500.00
19 Genteng palentong super / besar natural, ex Jatiwangi bh 3,300.00
20 Genteng palentong super / besar glazuur, ex Jatiwangi bh 3,800.00
21 Genteng beton natural, Rengganis bh 9,000.00
22 Genteng beton warna, Rengganis bh 4,400.00
23 Genteng Morando natural ex Jatiwangi bh 6,800.00
24 Genteng Morando glazuur ex Jatiwangi bh 6,600.00
25 Genteng bubung segi tiga / bulat, natural bh 2,500.00
26 Genteng bubung segi tiga / bulat, glazuur bh 3,700.00
27 Genteng bubung beton natural Rengganis bh 3,000.00
28 Genteng bubung beton warna Rengganis bh 5,000.00
29 Genteng bubung natural Morando bh 4,000.00
30 Genteng bubung glazuur Morando bh 7,200.00
31 Genteng bubung palentong besar natural bh 2,000.00
32 Genteng bubung palentong besar glazuur bh 2,500.00
33 Atap genteng asbes, uk. 0.85 x 1.15 Ibr 37,000.00
34 Nok genteng asbes, pj. 1.15 m bh 44,000.00
35 Atap asbes gelombang , uk. 1.05 x 1.80 x 4 mm m2 50,750.00
36 Atap asbes gelombang , uk. 1.05 x 2.10 x 4 mm Ibr 59,500.00
50 Nok stel gelombang, 0.92 m Ibr 37,500.00
51 Nok stel gelombang, 1.10 m Ibr 45,000.00
52 Nok stel rata, 1.10 m Ibr 33,200.00
53 Nok stel rata, 0.92 m Ibr 28,000.00
54 Nok paten rata, 1.05 m Ibr 28,000.00
55 Nok paten gelombang, 0.92 m Ibr 17,900.00
58 Penutup atas Ibr 25,000.00
59 Atap Fiber glass tebal, uk. 80 x 180 cm Ibr 70,000.00
60 Atap aluminium, ULR - 7 ( l = 920 mm x 0.20 mm ) m2 40,900.00
61 Atap aluminium, ULR - 7 ( l = 920 mm x 0.50 mm ) m2 15,400.00
62 Nok atap aluminium std. m2 87,100.00
63 Almunium foil, uk. 1.25 x 60.00 m m2 13,300.00
64 Almunium foil, uk. 2.50 x 60.00 m m2 19,200.00
65 Atap sirap ( 1 m2 = 80 - 100 lb ) Ibr 198,000.00
66 Twinlight ( 2.10 x 11.80 ) Ibr 2,500,000.00
67 Polycarbonate Ibr 1,250,000.00
G. BAHAN PENUTUP LANTAI.

1 Ubin PC. Abu - abu, 20 x 20 cm Bh 2,000.00
4 Ubin PC. warna, 20 x 20 cm Bh 2,200.00
7 Ubin Teraso 20 x 20 cm Bh 3,000.00
10 Ubin plint abu - abu, 15 x 20 cm Bh 1,400.00
13 Ubin plint warna, 10 x 20 cm Bh 2,000.00
16 Plint Granit, 10 x 60 cm bh 12,000.00
16 Keramik dinding 20/25, putih polos, Sek. Roman m2 55,000.00
17 Keramik dinding 20/25, putih polos, Sek. Mulya m2 55,000.00
18 Keramik dinding 20/25, warna muda / corak, Sek. Roman m2 55,000.00
19 Keramik dinding 20/25, warna tua / corak, Sek. Roman m2 55,000.00
20 Keramik dinding 20/25, warna muda / corak, Sek. Mulya m2 65,000.00
21 Keramik dinding 20/25, warna tua / corak, Sek. Mulya m2 57,750.00
22 Keramik Dinding 20/40 m2 71,500.00
24 Keramik Dinding 30/60 Roman m2 162,500.00
25 Keramik Dinding 60/60 Roman m2 200,000.00
27 Keramik Dinding 50/100 Eleganza m2 250,000.00
28 Keramik Dinding 60/120 eleganza m2 497,000.00
29 Lantai keramik 60 x 60 cm m2 100,000.00
30 Lantai keramik 40 x 40 cm m2 55,000.00
31 Keramik lantai 30 x30, putih polos Sek. Roman m2 50,000.00
32 Keramik lantai 30 x30, putih polos Sek. Mulya m2 45,000.00 penyesuaian
33 Keramik lantai 30 x30 warna muda /corak Sek. Roman m2 43,600.00
34 Keramik lantai 30 x30 warna tua /corak Sek. Roman m2 48,500.00
35 Keramik lantai 30 x30 warna/corak Sek. Mulya m2 40,000.00
36 Keramik lantai 20 x 20, putih polos Sek. Roman m2 55,000.00
37 Keramik lantai 20 x 20, putih polos Sek. Mulya m2 50,000.00
38 Keramik lantai 20 x 20, warna/corak Sek. Roman m2 51,400.00
39 Keramik lantai 20 x 20, warna/corak Sek. Mulya m2 50,000.00
40 Keramik Lantai 30 x 30 cm Anti Slip m2 65,000.00
44 Keramik dinding 10 x 20, putih m2 55,000.00
45 Keramik dinding 10 x 20, warna m2 55,000.00
46 Keramik dinding 15 x 15, putih m2 49,800.00
47 Keramik dinding 15 x 15, warna m2 49,800.00
48 Keramik lantai Mosaik 30 x 30, ex lokal m2 46,700.00
49 Keramik uk. 11 x 11 cm bh 300.00
50 Lantai Vinil karet, 30 x 30 Ibr 5,100.00
51 Lantai Vinil motif kembang, 30 x 30 Ibr 6,600.00
52 Lantai Granit 30 x 30 cm m2 200,000.00
53 Granito tile essenza 40 x 40 polis m2 273,900.00
54 Granito tile essenza 40 x 40 unpolis m2 170,100.00
55 Lantai Granite 50 x 50 cm m2 270,000.00
60 Dinding Granit 15/25 m2 135,000.00
61 Dinding Granit 15/30 m2 175,000.00
62 Dinding Granit 20/40 m2 185,000.00
63 Dinding Granit 25/50 m2 225,000.00
64 Dinding Granit 30/60 m2 250,000.00
65 Dinding Granit 60/60 m2 300,000.00
66 Dinding Granit 40/80 m2 350,000.00
67 Dinding Granit 50/100 m2 425,000.00
68 Dinding Granit 60/120 m2 575,000.00
69 Lantai Marmer Citatah uk. 15/30 m2 96,200.00
72 Lantai Marmer Uk. 40 x 40 cm m2 156,000.00
74 Lantai Marmer 100 x 100 m2 250,000.00
75 Lantai Parquet motif jati uk. 1.2 x 5.0 x 25.00 cm m2 130,200.00
76 Lantai Parquet motif jati uk. 1.2 x 5.0 x 30.00 cm m2 140,500.00
77 Flooring Jati uk. 1.50 x 9.0 x 60/90 - 105.00 cm m2 450,600.00
78 Flooring Dedan uk. 1.50 x 9.0 x 60/75/90.00 cm m2 117,800.00
79 Ongkos pasang + Finishing m2 117,800.00
80 Lantai kayu HDM ex Germany uk. 18.50 x 118.40 x 7.00 cm m2 362,600.00
81 Lem kayu u/ HDM. ( 1 tube /10.00 m2 ) Tube 96,100.00
82 Wall Paper m2 85,800.00
83 Karpet ex. Lokal, Long life ( l = 4.00 m ) m' 73,900.00
84 Karpet ex. Lokal, Wonder ( l = 4.00 m ) m' 222,000.00
85 Karpet ex. Lokal, Dinasty (1 = 4.00 m ) m' 110,900.00
86 Paving block segi DELAPAN, t = 6 cm, natural Cisangkan Bh 2,800.00
87 Paving block segi DELAPAN, t = 8 cm, natural Cisangkan Bh 3,800.00
88 Paving block segi DELAPAN, t = 6 cm, Warna Cisangkan Bh 2,500.00
89 Paving block segi DELAPAN, t = 8 cm, Warna Cisangkan Bh 2,900.00
90 Paving block segi ENAM, t = 6 cm, natural Cisangkan Bh 2,800.00
91 Paving block segi ENAM, t = 8 cm, natural Cisangkan Bh 2,700.00
92 Paving block segi ENAM, t = 6 cm, Warna Cisangkan Bh 2,900.00
93 Paving block segi ENAM, t = 8 cm, Warna Cisangkan Bh 3,100.00
94 Paving block Kubus , t = 6 cm, natural Cisangkan Bh 400.00
95 Paving block Kubus , t = 6 cm, Warna Cisangkan Bh 500.00
96 Paving block Kubus , t = 8 cm, natural Cisangkan Bh 500.00
97 Paving block Kubus , t = 8 cm, Warna Cisangkan Bh 500.00
98 Paving block Fullpave t = 6 cm U. 20 x 20 cm Natural Cisangkan Bh 5,200.00
99 Paving block Fullpave t = 6 cm U. 20 x 20 cm Warna Cisangkan Bh 5,200.00
100 Paving Block Fullpave t = 8 cm Uk. 20 x 20 cm Natural Cisangkan Bh 7,500.00
101 Paving Block Fullpave t = 8 cm Uk. 20 x 20 cm Warna Cisangkan Bh 7,800.00
102 Paving block Fullpave t = 6 cm U. 20 x 20 cm Natural (lokal) Bh 2,500.00
103 Paving block Fullpave t = 6 cm U. 20 x 20 cm Warna (lokal) Bh 2,700.00
104 Paving block Quatro , t = 6 cm, natural Cisangkan Bh 1,500.00
105 Paving block Quatro , t = 6 cm, Warna Cisangkan Bh 1,600.00
106 Paving block Quatro , t = 8 cm, natural Cisangkan Bh 1,600.00
107 Paving block Quatro , t = 8 cm, Warna Cisangkan Bh 1,600.00
108 Grass Block 30 x 45 x 6 bh 20,900.00
109 Grass Block 30 x 45 x 8 bh 29,150.00
110 Grass Block 30 x 45 x 10 bh 30,580.00
111 Kaansteen uk. 60 x 10/16 x 40 cm BEP bh 48,000.00
112 Kaansteen uk. 60 x 15 x 24 cm BEP bh 27,500.00
113 Kaansteen uk. 60 x 15 x 30 cm BEP bh 44,000.00
114 Kaansteen Saluran uk. 60 x 15 x 30 cm BEP bh 44,000.00
115 Kaansteen Saluran uk. 60 x 10/16 x 40 cm BEP bh 65,100.00
116 Kanstien Uk. 800x145 x 210 Eks. Cisangkan bh 88,000.00
117 Kanstien Uk. 600x150 x 300 Eks. Cisangkan bh 95,700.00
118 Kanstien Saluran Uk. 600x150 x 300 Eks. Cisangkan bh 95,700.00
H. BAHAN FINISHING.
1 Wall paper biasa, uk. 1.00 x 15.00 m ml 220,000.00
2 Wall paper corak, uk. 1.00 x 15.00 m (impor) ml 242,000.00
3 Cat Jembatan kg 54,100.00
4 Cat dasar Alkali Itr 24,000.00
5 Cat dasar tembok, Indo 9000 Sealer Water Base kg 25,300.00
6 Cat dasar Kayu Itr 20,000.00
7 Cat tembok Dulux Interior, warna Stand. Itr 43,250.00
8 Cat tembok Dulux Interior, warna Tua Itr 49,000.00
9 Cat tembok Dulux Exterior, warna Std. Itr 70,000.00
10 Cat tembok Catylac Exterior, warna Std. Itr 47,750.00
11 Cat tembok Maxilite Exteriorior, warna Std. Itr 10,800.00
12 Cat kayu DULUX, warna Std. Itr 50,000.00
13 Cat kayu DULUX, warna putih Itr 50,000.00
14 Cat kayu DULUX, warna special Itr 50,000.00
15 Cat tembok Sanlex kg 50,000.00
16 Cat tembok Sanlex Wonder kg 22,000.00
17 Cat tembok Vinilex kg 25,000.00
18 Cat tembok Wiratex kg 14,000.00
19 Cat kayu Seiv kg 52,000.00
20 Cat Besi Avian kg 52,500.00
21 Meni kayu kg 20,000.00
22 Meni Besi kg 28,600.00
23 Soda Coustic kg 2,000.00
23 Cat Anti Bocor kg 48,000.00
24 Sabun kg 8,000.00
24 Cat sinchromate Bola mas kg 30,000.00
25 Cat Genteng kg 22,000.00
26 Plint coat Itr 40,000.00
27 Dempul tembok ( plamuur ) Sanlex kg 15,000.00
28 Dempul kayu cap kucing kg 30,000.00
29 Dempul haluslmpra kg 37,950.00
30 Dempul lilin kg 30,250.00
31 Dempul plastik ( Plamur Kayu ) kg 39,600.00
32 Terpentin ( minyak cat ) Itr 16,000.00
33 Solignem ( 1 blek = 10 liter ) Itr 40,000.00
34 Thiner A Itr 24,000.00
35 Thiner B Itr 20,000.00
36 Oker kg 25,000.00
37 Oten ( pewarna plituran ) kg 46,000.00
38 Sirlak ex India kg 250,000.00
39 Spirtus Itr 12,500.00
40 Woodfiller kg 35,000.00
41 Shanding kg 56,000.00
42 Woodstain kg 67,500.00
43 Melamic kg 56,000.00
44 Claim Melamic kg 66,000.00
45 Plitur jadi DX Itr 37,400.00
46 Plitur jadi Ultran Itr 50,000.00
47 Teak Oil Itr 27,700.00
48 V e r n i s Itr 47,400.00
49 Soulignum Itr 5,500.00
50 Kwas bh 14,400.00
51 Rol Cat bh 30,000.00
52 Amplas Duco Ibr 3,000.00
53 Plamur kg 25,000.00
54 Lem Kuning kg 40,000.00
55 Lem Kayu kg 16,050.00
56 Epoxy kg 70,400.00
57 Dempul Besi kg 40,700.00
58 Cat Duco kg 63,000.00
I. BAHAN PERPIPAAN.
1 Pipa hitam klas Medium dia 1 " btg 275,600.00
2 Pipa hitam klas Medium dia 1 1/4 " btg 353,300.00
4 Pipa hitam klas Medium dia 2 " btg 551,200.00
6 Pipa hitam klas Medium dia 3 " btg 1,110,100.00
10 Pipa pralon PVC. ( AW ) dia 1/2 ", sekulaitas Maspion ( Abu -abu ) btg 25,000.00
11 Pipa pralon PVC. ( AW ) dia 3/4 ", sekulaitas Maspion ( Abu -abu ) btg 32,000.00
12 Pipa pralon PVC. ( AW ) dia 1 ", sekulaitas Maspion ( Abu -abu ) btg 47,200.00
13 Pipa pralon PVC. ( AW ) dia 1 1/4 ", sekulaitas Maspion ( Abu - abu ) btg 68,200.00
21 Pipa pralon PVC. ( D ) dia 1 1/2 ", sekulaitas Maspion btg 27,000.00
22 Pipa pralon PVC. ( D ) dia 2 ", sekulaitas Maspion btg 60,200.00
23 Pipa pralon PVC. ( D ) dia 2 1/2 ", sekulaitas Maspion btg 76,700.00
28 Pipa HDPE PE 100 (MRS 100) OD 110 mm S-12.5 m' 173,200.00
31 Pipa PVC. Pralon S-10 - dia 1/2" m' 5,300.00
32 Pipa PVC. Pralon S-10 - dia 3/4" m' 8,350.00
33 Pipa PVC. Pralon S-10 - dia. 1" m' 12,250.00
34 Pipa PVC. Pralon S-10 - dia 1 1/4" m' 16,200.00
36 Pipa PVC. Pralon S-10 - dia 2" m' 30,600.00
43 Pipa PVC. Pralon S-12,5 - RRJ dia 2" m' 30,600.00
44 Pipa PVC. Pralon S-12,5 - RRJ dia 2 1/2" m' 46,600.00
51 Pipa PVC. Pralon S-12,5 - RRJ dial2" m' 673,800.00
52 Pipa GIP. Medium klas A, dia 1" btg 445,200.00
53 Pipa GIP. Medium klas A, dia 1 1/4" btg 580,900.00
54 Pipa GIP. Medium klas A, dia 1 1/2 " btg 678,400.00
55 Pipa GIP. Medium klas A, dia 2 " btg 927,200.00
55 Pipa GIP, Medium Klas A, dia 10 " btg 5,814,900.00
56 Pipa GIP, Medium Klas A, dia 12 " btg 7,214,700.00 1,202,450.00
56 Pipa GIP. Medium klas B, dia 1/2 " btg 156,800.00
57 Pipa GIP. Medium klas B, dia 3/4 " btg 202,000.00
58 Pipa GIP. Medium klas B, dia 1 " btg 306,400.00
59 Pipa GIP. Medium klas B, dia 1 1/4 " btg 402,700.00
60 Pipa GIP. Medium klas B, dia 1 1/2 " btg 467,800.00
61 Pipa GIP. Medium klas B, dia 2 " btg 640,200.00
62 Pipa GIP. Medium klas B, dia 3 " btg 1,085,500.00
67 Valpe & aksesories, dia 3/4 " ( KITZ ) bh 91,800.00
68 Valpe & aksesories, dia 1 " ( KITZ ) bh 126,700.00
69 Valpe & aksesories, dia 1 1/4 " ( KITZ ) bh 176,400.00
70 Valpe & aksesories, dia 1 1/2 " ( KITZ ) bh 233,100.00
71 Valpe & aksesories, dia 2 " ( KITZ ) bh 388,700.00
72 Pipa PVC Uk. 1/2 " - S 8 (S 10-12 Bar) SCJ Btg 4,000.00
73 Pipa PVC Uk. 3/4 " - S 8 (S 10-12 Bar) SCJ Btg 6,300.00
74 Pipa PVC Uk. 1" - S 8 (S 10-12 Bar) SCJ Btg 10,300.00
75 Pipa PVC Uk. 1,1/4" S - 10 (10-12 Bar) SCJ Btg 13,200.00
76 Pipa PVC Uk. 1,1/4" S - 12,5 (8-10 Bar) SCJ Btg 11,000.00
77 Pipa PVC Uk. 1,1/2" S - 10 (10-12 Bar) SCJ Btg 19,800.00
78 Pipa PVC Uk. 1,1/2" S - 12,5 (8-10 Bar) SCJ Btg 17,300.00
80 Pipa PVC Uk. 2" - S 10 (S 10-12 Bar) RRJ Btg 33,300.00
81 Pipa PVC Uk. 2" - S -12,5 (S 8-10 Bar) SCJ Btg 26,200.00
82 Pipa PVC Uk. 2" - S 12,5 (S 8-10 Bar) RRJ Btg 27,100.00
84 Pipa PVC Uk. 2" - S 16 (S 6-8 Bar) RRJ Btg 24,200.00
85 Pipa PVC Uk. 2,1/2 " - S 10 (S 10-12 Bar) SCJ Btg 47,200.00
86 Pipa PVC Uk. 2,1/2 " - S 10 (S 10-12 Bar) RRJ Btg 48,100.00
87 Pipa PVC Uk. 2,1/2 " - S 12,5 (S 8-10 Bar) SCJ Btg 38,000.00
88 Pipa PVC Uk. 2,1/2 " - S 12,5 (S 8-10 Bar) RRJ Btg 39,000.00
89 Pipa PVC Uk. 2,1/2 " - S 16 (S 6-8 Bar) SCJ Btg 31,900.00
90 Pipa PVC Uk. 2,1/2 " - S 16 (S 6-8 Bar) RRJ Btg 3,200.00
91 Pipa PVC Uk. 3 " - S 10 (S 10-12 Bar) SCJ Btg 67,700.00
92 Pipa PVC Uk. 3 " - S 10 (S 10-12 Bar) RRJ Btg 68,900.00
93 Pipa PVC Uk. 3 " - S 12,5 (S 8-10 Bar) SCJ Btg 55,800.00
94 Pipa PVC Uk. 3 " - S 12,5 (S 8-10 Bar) RRJ Btg 57,100.00
145 Pipa PVC Uk. 14 " - S 10 (S 10-12 Bar) RRJ Btg 1,101,300.00
149 Pipa PVC Uk. 16 " - S 12,5 (S 8-10 Bar) RRJ Btg 1,156,400.00
160 Pipa PVC Uk. 63 mm Bend Socket ALL RRJ 90 0 Btg 69,400.00
167 Pipa PVC Uk 250 mm Bend Socket ALL RRJ 90 0 Btg 1,885,200.00
174 Pipa PVC Uk 63 mm Bend Socket ALL RRJ 45 0 Btg 62,700.00
188 Pipa PVC Uk 63 mm Bend Socket ALL RRJ 22,5 0 Btg 56,700.00
195 Pipa PVC Uk 250 mm Bend Socket ALL RRJ 22,5 0 Btg 1,309,700.00
216 Pipa PVC Uk 63 mm Bend Socket RRJ - Spoigot 90 0 Btg 62,700.00
223 Pipa PVC Uk 250 mm Bend Socket RRJ - Spoigot 90 0 Btg 1,416,600.00
244 Pipa PVC Uk 63 mm Bend Socket RRJ - Spoigot 22,5 0 Btg 48,900.00
251 Pipa PVC Uk 250 mm Bend Socket RRJ - Spoigot 22,5 0 Btg 1,071,600.00
272 Reducer Socket All RRJ Uk. 0 75 x 63 mm Bh 92,600.00
284 Reducer Socket All RRJ Uk. 0 315 x 250 mm Bh 1,250,200.00
296 TEE (FRP) RRJ - Flange Uk. 0 63 x 63 mm Bh 360,900.00
302 TEE (FRP) RRJ - Flange Uk. 0 160 x 160 mm Bh 1,386,900.00
321 Tee PVC 63 x 32mm SNI SCJ bh 11,000.00
322 Tee PVC 32 x 20mm SNI SCJ Bh 10,500.00
323 Tee All Socket RRJ (INJ) Uk. 0 63 x 63 mm Bh 142,600.00
333 Tee All Socket RRJ (INJ + HP) Uk. 0 200 x 200 mm Bh 1,805,800.00
353 Tee All Socket RRJ (INJ + HP) Uk. 0 400 x 315 mm Bh 871,700.00
357 Tee All Socket RRJ (INJ + HP) Uk. 0 500 x 500 mm Bh 16,200.00
364 Dop PVC 32 mm SNI SCJ Bh -
365 DOP RRJ Uk. Ø 63 mm Bh 57,400.00
366 DOP RRJ Uk. Ø 75 mm Bh 82,600.00
367 DOP RRJ Uk. Ø 90 mm Bh 103,000.00
368 DOP RRJ Uk. Ø 110 mm Bh 185,600.00
369 DOP RRJ Uk. Ø 140 mm Bh 266,300.00
370 DOP RRJ Uk. Ø 160 mm Bh 307,100.00
371 DOP RRJ Uk. Ø 200 mm Bh 551,200.00
372 DOP RRJ Uk. Ø 250 mm Bh 763,000.00
373 DOP RRJ Uk. Ø 315 mm Bh 1,512,000.00
374 DOP RRJ Uk. Ø 355 mm Bh 3,150,000.00
375 DOP RRJ Uk. Ø 400 mm Bh 5,079,300.00
376 DOP RRJ Uk. Ø 450 mm Bh 6,956,200.00
377 DOP RRJ Uk. Ø 500 mm Bh 8,465,600.00
378 DOP RRJ Uk. Ø 630 mm Bh 13,387,500.00
379 Flange RRJ Uk. Ø 63 mm Bh 275,600.00
385 Flange RRJ Uk. Ø 200 mm Bh 1,354,500.00
393 Flange Spigot Uk. Ø 63 mm Bh 259,800.00
399 Flange Spigot Uk. Ø 200 mm Bh 1,252,100.00
407 Repair/Double Socket RRJ Uk. Ø 63 mm Bh 47,200.00
415 Repair/Double Socket RRJ Uk. Ø 315 mm Bh 1,260,000.00
421 Bend Socket All SCJ Uk. 0 20 mm 90° Bh 7,800.00
422 Bend Socket All SCJ Uk. Ø 25 mm 90˚ Bh 15,700.00
428 Knee GI dia 3" bh -
431 Bend Socket All SCJ Uk. 0 140 mm 90˚ Bh 433,100.00
434 Bend Socket All SCJ Uk. Ø 250 mm 90˚ Bh 1,519,800.00
460 Bend Socket All SCJ Uk. Ø 20 mm 22.5˚ Bh 6,300.00
472 Bend Socket All SCJ Uk. Ø 250 mm 22.5˚ Bh 1,145,700.00
476 Bend Socket All SCJ Uk. 0 450 mm 22.5˚ Bh 8,883,000.00
498 Elbow 110 mm x 90o HDPE Butt Fusion bh 840,000.00
499 Elbow 90 mm x 90o HDPE Butt Fusion Bh 301,800.00
502 End Stub 4" HDPE + Flange Bh 354,300.00
505 Elbow 90˚ SCJ Uk. Ø 20 mm Bh 3,400.00
522 Tee SCJ Uk. Ø 20 mm Bh 5,000.00
523 Tee SCJ Uk. Ø 25 mm Bh 6,800.00
524 Tee SCJ Uk. Ø 32 mm Bh 9,100.00
525 Tee SCJ Uk. Ø 40 mm Bh 21,000.00
526 Tee SCJ Uk. Ø 50 mm Bh 25,500.00
527 Tee SCJ Uk. Ø 63 mm Bh 63,000.00
528 Tee SCJ Uk. Ø 75 mm Bh 102,300.00
529 Tee SCJ Uk. Ø 90 mm Bh 133,800.00
530 Tee SCJ Uk. Ø 110 mm Bh 191,600.00
531 Socket SCJ Uk. Ø 20 mm Bh 4,200.00
541 CAP SCJ Uk. Ø 20 mm Bh 3,100.00
542 CAP SCJ Uk. Ø 25 mm Bh 3,800.00
543 CAP SCJ Uk. Ø 32 mm Bh 5,400.00
544 CAP SCJ Uk. Ø 40 mm Bh 9,100.00
545 CAP SCJ Uk. Ø 50 mm Bh 12,000.00
546 CAP SCJ Uk. Ø 63 mm Bh 26,200.00
547 CAP SCJ Uk. Ø 75 mm Bh 35,300.00
548 CAP SCJ Uk. Ø 90 mm Bh 42,000.00
549 CAP SCJ Uk. Ø 110 mm Bh 94,500.00
550 Valve Socket SCJ Uk. Ø 20 mm Bh 3,800.00
559 Faucet Socket SCJ Uk. Ø 20 mm Bh 4,700.00
564 Sealtafe bh 2,800.00
565 Gate Valve 4" Buah 3,445,200.00
566 Gate Valve 3" Buah 2,756,200.00
567 Gate Valve 2" Buah 1,722,000.00
568 Flange Spigot 2" Komplit Unit 150,000.00
569 Water Meter Buah 298,500.00
571 Stop Kran 3 " Buah 757,800.00
572 Stop Kran 2,5 " Buah 482,200.00
573 Stop Kran 2 " Buah 324,700.00
574 Stop Kran 1,5 " Buah 254,800.00
575 Stop Kran 1 " Buah 137,700.00
576 Stop Kran 3/4 " Buah 82,600.00
577 Stop Kran 1/2 " Buah 61,900.00
578 Bend All Flange GI 2 x 90 o Buah 252,000.00
579 Bend All Flange GI 2 x 45 o Buah 252,000.00
580 Bend PVC 4 " x 90 o Buah 196,300.00
581 Bend PVC 4 " x 45 o Buah 147,600.00
582 Bend PVC 4 " x 22,5 o Buah 101,400.00
583 Bend PVC 3 " x 90 o Buah 99,700.00
584 Bend PVC 3 " x 45 o Buah 82,600.00
585 Bend PVC 3 " x 22,5 o Buah 64,800.00
586 Bend PVC 2 " x 90 o Buah 41,200.00
587 Bend PVC 2 " x 45 o Buah 35,800.00
588 Bend PVC 2 " x 22,5 o Buah 26,000.00
589 Bend PVC 1,5 " x 90 o Buah 27,500.00
590 Bend PVC 1,5 " x 45 o Buah 15,000.00
591 Bend PVC 1,5 " x 22,5 o Buah 13,700.00
592 Bend PVC 1 " x 90 o Buah 8,900.00
593 Bend PVC 1 " x 45 o Buah 8,900.00
594 Bend PVC 1 " x 22,5 o Buah 8,900.00
595 Bend PVC 3/4 " x 90 o Buah 6,800.00
596 Bend PVC 1/2 " x 90 o Buah 5,400.00
597 Knie Elbow 2" x 90 o Buah 37,000.00
598 Knie Elbow 1,5" x 90 o Buah 25,500.00
599 Knie Elbow 1/2" x 90 o Buah 5,400.00
600 Knie Elbow 3/4" x 90 o Buah 6,800.00
601 Reducer 6" x 4" Buah 117,000.00
602 Reducer 4" x 3" Buah 108,200.00
603 Reducer 3" x 2" Buah 74,300.00
604 Reducer 2" x 1,5" Buah 48,000.00
605 Reducer 2" x 1" Buah 34,300.00
606 Reducer 1,5" x 1" Buah 20,500.00
607 Reducer 1" x 3/4" Buah 11,000.00
608 Reducer 1" x 1/2" Buah 8,100.00
609 Reducer 3/4" x 1/2" Buah 6,800.00
610 Clamp Sadle 3" x 1" Buah 75,700.00
611 Clamp Sadle 2" x 3/4" Buah 50,900.00
612 Clamp Sadle 2" x 1" Buah 59,100.00
613 Clamp Sadle 2" x 1,5" Buah 68,800.00
614 Clamp Sadle 1,5" x 1,5" Buah 61,900.00
615 Clamp Sadle 1,5" x 1" Buah 48,100.00
616 Clamp Sadle 1,5" x 3/4" Buah 41,200.00
617 Clamp Sadle 1" x 3/4" Buah 34,400.00
618 Clamp Sadle 3/4" x 3/4" Buah 27,500.00
619 Socket 2"x2" Buah 13,700.00
620 Socket Drat Luar 3" Buah 46,800.00
621 Socket Drat Luar 2" Buah 27,500.00
622 Socket Drat Luar 1,5" Buah 17,800.00
623 Socket Drat Dalam 3/4" Buah 12,200.00
624 Socket Drat Dalam 1/2" Buah 10,100.00
625 Air Valve 1/2" Buah 590,600.00
626 Air Valve 1" Buah 1,033,500.00
627 Knee 1/2" Buah 3,200.00
628 Tee PVC 3" x 2" Buah 482,200.00
629 Tee PVC 2" x 2" Buah 177,700.00
630 Tee PVC 2" x 1,5" Buah 124,200.00
631 Tee PVC 2" x 1" Buah 103,000.00
632 Tee PVC 1" x 1" Buah 16,400.00
633 Tee PVC 1,5" x 1,5" Buah 41,200.00
634 Tee PVC 1" x 1/2" Buah 15,100.00
635 Tee PVC 1/2" x 1/2" Buah 9,500.00
636 Kran/Tap 3/4 Buah 44,700.00
637 Kran/Tap 1/2 Buah 34,100.00
638 Seal Tape Roll 2,700.00
639 Dop PVC 4" Buah 241,000.00
640 Dop PVC 3" Buah 166,200.00
641 Dop PVC 2" Buah 94,700.00
642 Dop PVC 1,5" Buah 30,200.00
643 Double Nipple Buah 13,100.00
644 Faucet Socket 2" Buah 5,400.00
645 Faucet Socket 1,5" Buah 35,800.00
646 Faucet Socket 1" Buah 20,500.00
647 Faucet Socket 3/4" Buah 12,300.00
648 Faucet Socket 1/2" Buah 10,200.00
649 Taping Sadle 2" x 1,5" Buah 68,800.00
650 Taping Sadle 2" x 1" Buah 59,100.00
651 Lem PVC Kg 103,300.00
652 Knie elbow 1" Buah 15,000.00
653 Knie elbow 1/2" Buah 5,400.00
654 Tee PVC 1,5" x 1,5" Buah 41,200.00
655 Valve Socket 1/2" Buah 6,000.00
656 Valve Socket 3/4" Buah 700.00
657 Valve Socket 1" Buah 10,100.00
658 Valve Socket 1,5 " Buah 17,600.00
659 Valve Socket 2" Buah 27,500.00
660 Doble Naple PVC 1/2" Buah 3,300.00
662 Bend PVC 3 " x 22,5 o Buah 64,800.00
663 Pipa PVC type AW 0 1/2" bt 25,500.00
664 Pipa PVC 0 4" AW + Sambungan m' 79,500.00
665 Tangki Fiber Glass Kapasitas 3 M3 Bh 7,579,600.00
668 Gibout 3" Bh 344,500.00
669 Gibout 2" Bh 301,600.00
670 Pipa HDPE 2" M' 46,800.00
671 Bend Flange Socket 4" Bh 430,500.00
674 Water Meter Induk 2' Bh 2,756,200.00
675 Manometer Bh 206,600.00
676 Pipa slang PE, dia 1/2 " m' 5,800.00
677 Pipa slang PE, dia 3/4 " m' 7,900.00
678 Pipa slang PE, dia 1 " m' 9,100.00
679 Buis beton dia 20 cm - 1.00 m bh 84,100.00
685 Pipa tanah dia 15 cm bh 21,000.00
686 Pipa tanah dia 20 cm bh 33,300.00
687 Grevel beton 1/2 dia 20 cm bh 54,300.00
688 Grevel beton 1/2 dia 30 cm bh 51,100.00
689 U-Ditch Uk. 300 x 300 x 1200 bh 397,100.00
690 U-Ditch Uk. 300 x 400 x 1200 bh 437,800.00
691 U-Ditch Uk. 400 x 400 x 1200 bh 564,300.00
692 U-Ditch Uk. 400 x 500 x 1200 bh 649,000.00
693 U-Ditch Uk. 400 x 600 x 1200 bh 691,900.00
694 U-Ditch Uk. 500 x 500 x 1200 bh 752,400.00
695 U-Ditch Uk. 500 x 600 x 1200 bh 854,700.00
696 U-Ditch Uk. 500 x 700 x 1200 bh 990,000.00
697 U-Ditch Uk. 600 x 600 x 1200 bh 961,400.00
698 U-Ditch Uk. 600 x 700 x 1200 bh 1,042,800.00
699 U-Ditch Uk. 600 x 800 x 1200 bh 1,161,600.00
700 U-Ditch Uk. 800 x 800 x 1200 bh 1,586,200.00
701 U-Ditch Uk. 800 x 900 x 1200 bh 1,706,100.00
702 U-Ditch Uk. 800 x 1000 x 1200 bh 1,860,100.00
703 Cover U-Ditch Uk. 300 x 600 Light Duty bh 154,000.00
708 Cover U-Ditch Uk. 300 x 600 Heavy Duty bh 254,100.00
J. BAHAN / ALAT -ALAT SANITAIR.

1 Kloset jongkok porselen TOTO, standard lengkap, putih bh 150,000.00
2 Kloset jongkok porselen INA, standard lengkap, putih bh 155,000.00
3 Kloset duduk porselen TOTO, standard lengkap, putih bh 3,250,000.00
4 Kloset duduk porselen TOTO, standard lengkap, warna tua bh 2,559,300.00
5 Kloset duduk porselen INA, standard lengkap, warna tua bh 1,350,000.00
6 Kloset jongkok teraso bh 67,300.00
7 Urinoir lengkap standard ex TOTO bh 800,000.00
8 Penyekat urinoir ex TOTO bh 249,300.00
9 Bak mandi fibre glass, uk. Kecil bh 167,750.00
10 Bak mandi fibre glass, uk. Besar bh 206,250.00
11 Bak mandi Teraso bh 229,600.00
12 Badkip TOTO, FB. 1500 / 1700 STD bh 3,113,200.00
13 Wastafel lengkap + cermin, ex TOTO type L. 529 CF bh 600,000.00
14 Wastafel lengkap + cermin, ex TOTO type L. 38 VI bh 1,321,200.00
15 Wastafel lengkap + cermin, ex TOTO type LW. 211 CJ bh 1,682,600.00
16 Wastafel lengkap + cermin, ex I N A type LW. 230 bh 757,200.00
17 Kitchen zink by ELITE E 176 bh 1,740,000.00
18 Kitchen zink stainless standard 2 lobang ( MAJESTIC ) bh 450,000.00
19 Bak cuci piring teraso bh 240,000.00
20 Kran air Sun Ei leher angsa dia 1/2 " bh 63,700.00
21 Kran air dia 3/4 " bh 94,500.00
22 Kran tembok Sun Ei dia 1/2 " bh 75,000.00
23 Kran tembok lokal dial/2 " bh 22,000.00
24 Kran panas / dingin bh 410,500.00
25 Floor drain San Ei bh 285,000.00
26 Floor drain Lokal bh 110,000.00
27 Pompa lift pump ex SANYO 100 watt unit 420,000.00
28 Pompa lift pump ex SANYO 150 watt unit 685,000.00
29 Pompa Jet pump Hitachi Unit 3,128,600.00
30 Pompa Jet pump SIMIZU Unit 1,950,000.00
31 Pompa jetpump ex NATIONAL 500 watt unit 3,980,700.00
32 Submersible pump, 3/4 PK unit 6,941,700.00
33 Submersible pump, 1 PK unit 7,825,100.00
34 Kabel power m' 6,600.00
35 Kabel Elektroda m' 11,600.00
36 Elektroda bh 115,000.00
37 Panel Elektroda unit 1,640,600.00
38 Pelampung bh 60,000.00
39 Tanki air fibre glass kap. 500 liter ex PINGUIN bh 1,050,000.00
42 Tanki air stainless kap. 1500 liter bh 3,365,200.00
43 Tanki air stainless kap. 500 liter bh 1,589,300.00
K BAHAN ELEKTRIKAL
1 Skring Kas 2 grop Biasa unt 49,800.00
2 Kabel, NYM 2 x 1,5 mm2 m 7,000.00
3 Kabel, NYM 2 x 2,5 mm2 m 7,000.00
4 Kabel, NYM 2 x 4 mm2 m 18,700.00
5 Kabel, NYM 2 x 6 mm2 m 25,000.00
6 Kabel, NYM 2 x 10 mm2 m 41,200.00
7 Kabel, NYM 3 x 1,5 mm2 m 11,000.00
8 Kabel, NYM 3 x 2,5 mm2 m 12,500.00
9 Kabel, NYM 3 x 6 mm2 m 16,200.00
10 Kabel, NYM 4 x 4 mm2 m 33,700.00
11 Kabel, NYMlx 4 mm2 m 6,200.00
12 Kabel, NYMlx 6 mm2 m 8,700.00
13 Kabel, NYMlxl0 mm2 m 13,700.00
14 Kabel, NYFGBY 3 x 6 mm2 0,6/1 KV m 56,740.00
15 BC 70 mm2 m 155,000.00
16 BC 95 mm2 m 165,000.00
17 Ground Rod Tembaga Murni dia. 5/8", 3 m, 5.3 Kg / Btg Btg 566,200.00
20 Ubolt Ground To Tafe Clamp Copper/ Brass ( u/ 1 Kabel Grounding uk. 50 mm Pcs 125,000.00
21 Ubolt Ground To Tafe Clamp Copper/ Brass ( u/ 2 atau 3 Kabel Grounding uk Pcs 187,500.00
22 Kabel, N2XSEFGbY 3 x 2,5 mm2 ( Tanam ) m 36,200.00
23 Pipa Conduit ( Ex. Ega ) m 3,200.00
24 Pipa Conduit TM 20 mm m 6,200.00
25 Klem Hiro 20 mm ( White ) pcs 200.00
26 Lbow Hiro 20 mm ( White ) pcs 1,800.00
27 Inbow doos Eagles pcs 1,800.00
28 Inbow doos Bulat pcs 1,000.00
29 Inbow doos Kaleng pcs 3,800.00
30 Solasi Listrik - Nito, Electrical Tafe pcs 8,000.00
31 Solasi Listrik - Unibell, Electrical Tafe pcs 7,450.00
32 Solasi Listrik - Unibell, Small Electrical Tafe pcs 4,000.00
33 Solasi Listrik - 3MElectrical Tape tape 1500 pcs 1,000.00
34 Klem Kabel MeetClips No. 6 rp. 4.000 pcs 5,000.00
39 Rel MCB AIumunium m 13,100.00
40 Spitzen 3/4 ( Tombak, non tembaga ) bh 19,600.00
41 Spitzen 3/4 ( Tombak, Kualitas Baik ) bh 52,500.00
42 Spitzen 3/4 Trisula bh 52,500.00
43 Spitzen 3/4 60 cm bh 39,300.00
44 Pipa Spitzen + Sok 3/4 bh 131,200.00
45 Socket Pipa bh 3,750.00
46 Tee Doos bh 3,300.00
47 Klem Pipa bh 1,000.00
48 Fhiser bh 2,000.00
49 Las Doop bh 2,750.00
50 Isolasi ban bh 8,500.00
51 Box Panel MCB Sek. Presto unt 51,700.00
52 Saklar Broco Tunggal Standard ( 1 Phase ) bh 15,750.00
53 Saklar Broco Ganda Standard ( 1 Phase ) bh 18,700.00
54 Stop Kontak Broco Standard ( 1 Phase ) bh 15,750.00
55 Mangkok Listrik bh 2,000.00
56 Fiting Lampu bh 11,000.00
57 Instalasi Titik Lampu / Stop Kontak ( Upah dan Alat ) ttk 136,500.00
58 Lampu pijar 25 Watt s/d 100 Watt bh 6,600.00
59 Philips Tornado T3 5w/CD/WW bh 37,500.00
63 lampu Baret bh 65,000.00
64 Philips Decotwist 25 W ( Lampu + Housing) Ridge, Blossom, Lux bh 143,700.00
65 Philips Downlight FBS014 New Extra 4" FBS White bh 40,600.00
66 Philips Downlight FBS015 New Extra 5" FBS White bh 51,700.00
67 Philips Downlight FBS014 New Extra 4" FBS Silver bh 45,800.00
68 Philips Downlight FBS015 New Extra 5" FBS Silver bh 63,000.00
69 Osram TL 18w Daylight/765 bh 28,750.00
70 Osram TL 18w Warm White/730 bh 11,700.00
71 Osram TL 30w Daylight ( made in Germany ) bh 52,500.00
72 Osram TL T5 14w/8286 bh 18,300.00
73 Osram TL T5 21w/8286 bh 19,600.00
74 Osram TL T5 28w/8286 bh 22,200.00
75 Lampu Neon TL 1 x 18 Watt bh 165,000.00
76 Lampu Neon TL 2 x 18 Watt bh 185,000.00
77 Lampu Neon TL 1 X 36 W bh 221,700.00
78 Lampu Neon TL 2 X 36 W bh 354,300.00
79 Lampu Neon TL LED 1 x 18 Watt bh 175,000.00
83 Lampu Neon TL Philip 20 W bh 58,300.00
84 Lampu Neon TL Philip 40 W bh 75,300.00
85 Armatur Down Light bh 52,500.00
86 Lampu Downlight Essensial 8 Watt bh 75,000.00
87 Lampu Downlight Essensial 12 Watt bh 60,000.00
88 Lampu SL Philip 8 W bh 41,800.00
89 Lampu SL Philip 25 W bh 58,300.00
90 Lampu Mercuri 80 W bh 108,800.00
91 MCB Domae 1 Kutub 20 A ( Kap. < 4.5 KA ) bh 49,800.00
98 Panasonic Exhaust Fan 10" ( 25RUN ) bh 400,200.00
99 Panasonic Exhaust Fan 12" ( 30RUN ) bh 426,500.00
100 Panasonic Exhaust Celling 8" ( 20TG) bh 286,100.00
101 Panasonic Exhaust Celling 10" ( 25TG) bh 295,200.00
L. BAHAN BAKAR DAN PELUMAS

1 Minyak Tanah/Kerosin It 15,700.00
2 Minyak Solar It 6,800.00
3 Bensin ( Pertalite ) It 7,600.00
4 Minyak Bekisting It 58,300.00
M LAIN - LAIN.
I. PELAT BETON BERONGGA ( HCS ) SEK. BEP
1 Plat beton berongga type 120.05.12 m2 238,100.00
II. PANEL DINDING BETON BERONGGA ( WALL )

1 Type 100.05.8 m2 238,100.00
III. HALF SLAB

1 Type 80.05.5 m2 158,100.00
IV. Biaya Pasang ( siang )

1 Biaya Pasang 120 m2 21,200.00
2 Biaya Pasang 150 m2 22,300.00
3 Biaya Pasang 200 m2 23,400.00
V. Biaya Pasang ( malam )

1 Biaya Pasang 120 m2 42,500.00
2 Biaya Pasang 150 m2 42,100.00
3 Biaya Pasang 200 m2 47,000.00
4 Mobilisasi/Demobilisasi unit 5,250,000.00
VI. PAGAR BETON

1 Panel 240.40.5 Ibr 101,700.00
VII. H - BEAM
1 260 btg 223,100.00
2 300 btg 242,700.00
3 340 btg 282,100.00
4 360 btg 295,200.00
5 380 btg 308,300.00
6 420 btg 347,700.00
VIII. PONDASI STRAUSZ

1 Dia 40 - 150 ttk 309,300.00
2 Dia 40 - 200 ttk 398,700.00
XI. TIANG PANCANG ( PILE )

1 TRIPLE 28 ( D 16 ) m' 255,000.00
2 TRIPLE 32 ( D 19 ) m' 170,600.00
3 TRIPLE 28 ( D 13 ) m' 225,000.00
4 TRIPLE 32 ( D 16 ) m' 255,000.00
5 SQUARE 20 ( D 13 ) m' 219,400.00
6 SQUARE 25 ( D 16 ) m' 255,000.00
7 Mobilisasi/Demobilisasi unit 4,725,000.00
8 Beton Ready Mix K-175 m3 1,102,500.00
XII. Bahan Non Standard

1 Exhausfan 300 NX bh 385,000.00
2 Exhausfan 200 NX bh 302,500.00
3 Kipas GMC bh 137,500.00
4 Kipas Panasonic bh 165,000.00
5 AC Window Split 1/2 Pk bh 2,695,000.00
6 AC Window Split 1 Pk bh 3,520,000.00
7 AC Window Split 2 Pk bh 5,900,000.00 Peyesuaian
8 AC Window Split 1 Pk (Plasmacluster) bh 4,950,000.00
9 AC Window Split 2 Pk (Plasmacluster) bh 8,250,000.00 Peyesuaian
44,600.00 49,104.00 (2,254.00)
78,000.00 85,800.00 (3,900.00)
200,000.00 300,000.00 (180,000.00)
200,000.00 300,000.00 (50,000.00)
125,000.00 225,000.00 (50,000.00)
165,000.00 250,000.00 (60,000.00)
200,000.00 300,000.00 (50,000.00)
125,000.00 150,000.00 (12,500.00)
382,000.00 420,420.00 (18,920.00)
- 440,616.00 (116.00)
267,000.00 294,096.00 (13,596.00)
160,000.00 260,000.00 (50,000.00)
- 440,616.00 (116.00)
- 454,212.00 (12.00)
304,000.00 384,752.00 (40,452.00)
- 269,412.00 (12.00)
- 16,368.00 (18.00)
- 1,856,580.00 (30.00)
215,000.00 400,000.00 (200,000.00)
200,000.00 300,000.00 (100,000.00) 314814.8
200,000.00 300,000.00 (100,000.00)
- 440,616.00 (240,616.00)
18,000.00 25,000.00 (2,500.00)
- 250,000.00 -
- 8,300.00 -
- 155,500.00 -
- 40,000.00 -
75,000.00 85,000.00 -
- 160,000.00 -
- 145,000.00 -
- 223,000.00 -
- 105,000.00 -
100,000.00 120,000.00 (10,000.00)
- 550,000.00 -
51,000.00 55,000.00 2,000.00
1,500.00 2,000.00 (860.00)
5,000.00 15,000.00 (2,000.00)
5,000.00 15,000.00 (3,000.00)
6,000.00 15,000.00 (1,800.00)
6,000.00 15,000.00 (1,800.00)
- 201,900.00 -
- 42,000.00 -
- 16,100.00 (100.00)
- 12,600.00 -
- 220,500.00 -
- - -
650.00 750.00 -
650.00 800.00 (25.00)
- 2,000.00 -
- 500.00 75.00
- 3,500.00 (1,775.00)
- 4,500.00 -
750,000.00 850,000.00 (50,000.00)
750,000.00 850,000.00 (200,000.00) 314814.8
- 2,000.00 -
- 2,300.00 -
- 2,600.00 -
12,500.00 15,000.00 (9,000.00)
- 4,700.00 -
- 4,700.00 -
- 5,500.00 -
- 6,000.00 -
- 12,500.00 -
20,000.00 27,000.00 (2,000.00)
- 5,000.00 -
- 11,500.00 -
- 25,500.00 -
- 36,000.00 -
48,000.00 55,000.00 -
40,000.00 75,000.00 (25,000.00)
- 23,000.00 -
- - -
-
-
-
4.00
- - -
9,000.00 13,000.00 (4,500.00)
- 35,000.00 -
- 20,000.00 (2,900.00)
- 20,000.00 (2,900.00)
- 17,100.00 -
- 17,100.00 -
- 22,800.00 -
- 19,000.00 -
- 17,000.00 -
- 15,000.00 -
- 750,000.00 - ### 75,000.00

- 15,000.00 (15,000.00) ### 40,000.00
20,000.00 25,000.00 5,000.00
15,000.00 20,000.00 5,000.00
65,000.00 70,000.00 -
45,000.00 50,000.00 -
102,500.00 125,000.00 (29,000.00)
- - 105,000.00
- - 500.00
- - 400.00
1,500.00 4,000.00 (1,250.00)
- 120,000.00 (70,000.00)
- 109,250.00 -
- 15,500.00 -
- 14,650.00 (2,550.00)
580,000.00 625,000.00 -
280,000.00 360,000.00 (290,000.00)
165,000.00
- 18,000.00 -
- 24,500.00 -
- 60,000.00 (5,000.00)
39,000.00 60,000.00 (10,500.00)
- 60,000.00 -
- 50,000.00 10,000.00
15,000.00 16,000.00 -
- 65,000.00 -
10,000.00 17,000.00 -
26,000.00 36,000.00 (5,750.00)
17,000.00 25,000.00 (250.00)
- 8,500.00 -
- 7,800.00 -
- 7,800.00 -
- 24,000.00 -
- 22,000.00 -
16,000.00 20,000.00 (2,000.00)
- 3,500.00 -
- 45,000.00 -
- 70,000.00 -
- 107,000.00 -
- 130,000.00 -
- 161,500.00 -
- 265,000.00 -
- 244,300.00 -
- 254,300.00 -
- 247,300.00 -
- 257,200.00 -
- - 325,000.00
- - 450,000.00
- - 650,000.00
- - 675,000.00
- - 700,000.00
- - 750,000.00
- 84,700.00 -
- 152,200.00 -
- 74,500.00 -
- 204,700.00 -
- 220,500.00 -
- 393,700.00 -
- 209,400.00 -
- 229,000.00 -
- 249,000.00 -
- 169,500.00 -
- 383,200.00 -
- 84,700.00 -
- 28,300.00 -
- 14,700.00 -
- 36,700.00 -
16,000.00 20,000.00 (5,000.00)
290,000.00 -
71,500.00 -
-
-
4.00
10,000.00 13,000.00 -
10,000.00 12,000.00 -
1,500.00 4,000.00 -
40,000.00 45,000.00 (2,500.00)
24,000.00 35,000.00 -
- - 2,000.00
- 25,000.00 -
20,000.00 25,000.00 -
100.00 200.00 -
100.00 500.00 (50.00)
27,000.00 30,000.00 -
- 20,274.00 (24.00)
- 20,328.00 (18,828.00)
- 15,675.00 -
- -
- - -
25,000.00 50,000.00 (8,750.00)
17,500.00 40,000.00 (7,000.00)
- 925,000.00 -
- 725,000.00 -
6,000.00 28,000.00 (9,650.00)
13,000.00 20,000.00 55,000.00
7,000.00 20,000.00 (750.00)
6,500.00 20,000.00 -
5,000.00 10,000.00 -
5,000.00 15,000.00 -
5,000.00 17,500.00 (6,500.00)
30,000.00 60,000.00 -
17,000.00 30,000.00 -
5,000.00 12,000.00 (1,000.00)
100,000.00 200,000.00 (62,500.00)
50,000.00 250,000.00 (135,000.00)
- - 150,000.00
75,000.00
- 75,000.00 (15,000.00)
- 60,000.00 77,500.00 ### 3,000,000.00
- 155,000.00 55,000.00
- 6,500.00 -
- 125,000.00 -
- 65,000.00 -
- 40,000.00 -
75,000.00 100,000.00 -
150,000.00 175,000.00 -
- 400,000.00 -
125,000.00 195,000.00 (11,700.00)
60,000.00 80,000.00 (14,000.00)
90,000.00 120,000.00 (10,000.00)
- 140,000.00 -
- - 600,000.00
60,000.00 100,000.00 (24,000.00)
100,000.00 140,000.00 (41,000.00)
50,000.00 110,000.00 (40,000.00)
- 105,000.00 -
- 580,000.00 -
- 13,000.00 -
- 135,000.00 -
- 165,000.00 -
- 765,000.00 -
- - -
- - -
1,400,000.00 1,800,000.00 -
1,400,000.00 1,800,000.00 -
1,800,000.00 2,000,000.00 -
1,800,000.00 2,000,000.00 -
- 4,125,000.00 -
- 4,950,000.00 -
- 5,775,000.00 -
- 6,325,000.00 -
- 6,600,000.00 -
- 7,150,000.00 -
- 7,700,000.00 -
- 7,975,000.00 -
- 8,000,000.00 -
- 9,900,000.00 -
- 11,550,000.00 -
- 14,300,000.00 -
- 18,700,000.00 -
- 4,000,000.00 -
- 39,600.00 -
- 49,500.00 (19,500.00)
- 16,500.00 -
- 16,500.00 -
- 49,500.00 -
- 85,000.00 -
- 50,000.00 -
- 150,000.00 -
- 121,000.00 -
- 38,000.00 -
43,000.00 50,000.00 -
55,000.00 60,000.00 -
68,000.00 75,000.00 -
117,000.00 135,000.00 (5,000.00)
145,000.00 155,000.00 -
- - 215,000.00
- - 240,000.00
100,000.00 120,000.00 (5,500.00)
95,000.00 110,000.00 (2,500.00)
- 264,000.00 (69,000.00)
- 181,500.00 -
- 957,000.00 (307,000.00)
- 357,500.00 -
- 495,000.00 -
- 841,500.00 -
- 93,500.00 -
107,800.00 150,000.00 (21,100.00)
- 6,000.00 -
- 4,400.00 -
- 7,100.00 -
- 71,500.00 -
- 110,000.00 -
- 82,500.00 (22,500.00)
45,000.00 70,000.00 (10,000.00)
- 286,000.00 -
- 363,000.00 -
- 5,500.00 -
- 8,200.00 -
- 52,800.00 -
- 60,500.00 -
- 27,500.00 -
- 38,500.00 -
- 66,000.00 -
- 71,500.00 -
- 24,200.00 -
- 13,200.00 -
- 880,000.00 -
- 14,800.00 -
- 8,200.00 -
15,000.00 25,000.00 (5,000.00)
- 10,400.00 -
- - 6,400.00
7,000.00 17,000.00 (11,000.00)
7,000.00 17,000.00 (5,000.00)
9,000.00 17,000.00 (4,000.00)
13,000.00 23,000.00 (5,000.00)
- 20,300.00 -
- - -
- - -
- 6,000.00 -
- 12,100.00 -
- 19,800.00 -
- 29,700.00 -
60,600.00
- 35,000.00 -
- 40,700.00 -
- 82,500.00 -
25,000.00 35,000.00 -
52,500.00 71,500.00 (6,500.00)
- 47,000.00 -
96,600.00
- 2,700.00 -
- 9,900.00 -
- 4,200.00 -
- 10,400.00 -
1,550.00 1,650.00 -
- 5,500.00 -
- 3,300.00 -
- 3,800.00 -
- 12,500.00 (3,500.00)
- 4,400.00 -
- 6,800.00 -
- 6,600.00 -
1,900.00 2,500.00 -
- 3,700.00 -
2,100.00 3,000.00 -
- 5,000.00 -
2,500.00 4,000.00 -
- 7,200.00 -
- 2,000.00 -
- 2,500.00 -
- 37,000.00 -
32,000.00 55,000.00 (11,000.00)
44,500.00 60,000.00 (9,250.00)
51,500.00 60,000.00 (500.00)
59,000.00 60,000.00 -
- 70,000.00 -
70,500.00 76,000.00 -
- 62,100.00 -
- 71,000.00 -
- 75,400.00 -
- 82,800.00 -
- 118,400.00 -
- 73,900.00 -
- 79,600.00 -
- 88,300.00 -
- 94,700.00 -
- 140,200.00 -
35,000.00 40,000.00 (2,500.00)
30,000.00 45,000.00 -
- 33,200.00 -
- 28,000.00 -
- 28,000.00 -
- 17,900.00 -
- 24,300.00 -
- 30,300.00 -
- 25,000.00 -
45,000.00 70,000.00 -
- 40,900.00 -
- 15,400.00 -
- 87,100.00 -
- 13,300.00 -
- 19,200.00 -
- 198,000.00 -
- 2,500,000.00 -
- - 1,250,000.00
- - -
- - -
- 2,000.00 -
- 2,000.00 -
- 3,600.00 -
- 2,200.00 -
- 2,800.00 -
- 6,200.00 -
3,000.00
4,500.00
6,500.00
- 1,400.00 -
- 1,700.00 -
- 2,000.00 -
- 2,000.00 -
- 2,500.00 -
- 1,600.00 -
- 100,000.00 (45,000.00)
- 55,000.00 -
- 125,000.00 (70,000.00)
- 150,000.00 (95,000.00)
- 50,000.00 15,000.00
- 60,000.00 (2,250.00)
- 90,000.00 (18,500.00)
- - 85,000.00
150,000.00 175,000.00 (12,500.00)
- - 225,000.00
- - 250,000.00
- - 497,000.00
- 150,000.00 (50,000.00)
- 55,000.00 -
- 75,000.00 (25,000.00)
- 35,000.00 10,000.00
- 43,600.00 -
40,000.00 57,000.00 (8,500.00)
- 40,000.00 -
40,000.00 55,000.00 -
- 50,000.00 -
- 51,400.00 -
- 50,000.00 -
- - 65,000.00
- - 75,000.00
65,000.00 100,000.00 (5,000.00)
- 200,000.00 -
- 55,000.00 -
- 55,000.00 -
- - 49,800.00
- - 49,800.00
- - 46,700.00
- - 300.00
- 5,100.00 -
- 6,600.00 -
- - 200,000.00
- 273,900.00 -
- 170,100.00 -
270,000.00
100,000.00 200,000.00 -
- - 350,000.00
- - 500,000.00
- - 650,000.00
- - 135,000.00
- - 175,000.00
- - 185,000.00
- - 225,000.00
- - 250,000.00
- - 300,000.00
- - 350,000.00
- - 425,000.00
- - 575,000.00
- 96,200.00 -
- 110,800.00 -
- 125,800.00 -
156,000.00
- 214,800.00 -
250,000.00
- 130,200.00 -
- 140,500.00 -
- 450,600.00 -
- 117,800.00 -
- 117,800.00 -
- 362,600.00 -
- 96,100.00 -
- 85,800.00 -
- 73,900.00 -
- 222,000.00 -
- 110,900.00 -
- 2,800.00 -
- 3,800.00 -
- 2,500.00 -
- 2,900.00 -
- 2,800.00 -
- 2,700.00 -
- 2,900.00 -
- 3,100.00 -
- 400.00 -
- 500.00 -
- 500.00 -
- 500.00 -
- 5,200.00 -
- 5,200.00 -
7,500.00
7,800.00
- 2,500.00 -
- 2,700.00 -
- 1,500.00 -
- 1,600.00 -
- 1,600.00 -
- 1,600.00 -
- 48,000.00 - 440 1,694,000,000.00

- 27,500.00 - 440 1,846,460,000.00
- 44,000.00 - 3,540,460,000.00
- 44,000.00 -
- 65,100.00 -
-
- - -
- 220,000.00 -
- 242,000.00 -
- 54,120.00 (20.00)
- 24,000.00 -
17,000.00 50,000.00 (24,700.00)
- 20,000.00 -
41,500.00 45,000.00 (1,750.00)
48,000.00 50,000.00 (1,000.00)
58,000.00 60,000.00 10,000.00
45,500.00 50,000.00 (2,250.00)
- 10,800.00 -
- 50,000.00 -
- 50,000.00 -
- 50,000.00 -
- 20,000.00 30,000.00
- 25,000.00 (3,000.00)
- 29,400.00 (4,400.00)
- 14,000.00 -
- 52,000.00 -
50,000.00 54,000.00 (1,500.00)
- 20,000.00 -
27,000.00 32,000.00 (3,400.00)
- 2,000.00 -
- 48,000.00 -
8,000.00
- 30,000.00 -
- 22,000.00 -
- 40,000.00 -
- 15,000.00 -
27,000.00 30,000.00 -
- 60,000.00 (22,050.00)
- 35,000.00 (4,750.00)
35,000.00 40,000.00 (400.00)
5,000.00 16,000.00 -
- 40,000.00 -
- 27,500.00 (3,500.00)
- 20,000.00 -
16,000.00 25,000.00 -
25,000.00 67,000.00 (21,000.00)
250,000.00 300,000.00 (50,000.00)
10,000.00 14,500.00 (2,000.00)
33,000.00 35,000.00 -
53,000.00 56,000.00 -
62,000.00 67,500.00 -
53,000.00 56,000.00 -
57,000.00 66,000.00 -
25,000.00 55,000.00 (17,600.00)
35,000.00 62,500.00 (12,500.00)
- 27,700.00 -
22,500.00 65,000.00 (17,600.00)
- 5,500.00 -
5,000.00 20,000.00 (5,600.00)
17,500.00 30,000.00 -
3,000.00 5,000.00 (2,000.00)
- 25,000.00 -
- 40,000.00 -
15,000.00 20,000.00 (3,950.00)
63,000.00 150,000.00 (79,600.00)
35,000.00 50,000.00 (9,300.00)
- 63,000.00 -
- - -
- - -
- 275,600.00 -
- 353,300.00 -
- 409,500.00 -
- 551,200.00 -
- 429,900.00 -
- 1,110,100.00 -
- 1,568,800.00 -
- 2,042,300.00 -
- 2,425,500.00 -
- 31,500.00 (6,500.00)
17,000.00 36,700.00 (4,700.00)
- 47,200.00 -
- 68,200.00 -
- 84,000.00 -
35,000.00 150,000.00 (30,000.00)
- 162,700.00 -
50,000.00 225,700.00 (25,700.00)
80,000.00 210,000.00 90,000.00
- 519,700.00 -
- 424,200.00 -
- 27,000.00 -
- 60,200.00 -
- 76,700.00 -
- 105,800.00 -
- 170,300.00 -
- 261,300.00 -
- 473,100.00 -
- 173,200.00 -
- 141,700.00 -
- 141,700.00 -
- 5,395.00 (95.00)
- 8,390.00 (40.00)
- 12,250.00 -
- 16,225.00 (25.00)
- 25,410.00 (10.00)
- 30,600.00 -
- 46,630.00 (30.00)
- 64,000.00 -
- 92,000.00 -
- 159,960.00 (10.00)
- 198,550.00 -
- 362,100.00 -
- 30,600.00 -
- 46,630.00 (30.00)
- 64,000.00 -
- 92,900.00 -
- 159,960.00 (10.00)
- 198,550.00 -
- 308,700.00 -
- 483,750.00 -
- 673,800.00 -
- 445,200.00 -
- 580,900.00 -
- 678,400.00 -
- 927,200.00 -
- 156,800.00 -
- 202,000.00 -
- 306,400.00 -
- 402,700.00 -
- 467,800.00 -
- 640,200.00 -
- 1,085,500.00 -
- 1,568,800.00 -
- 2,042,300.00 -
- 2,425,500.00 -
- 3,788,100.00 -
- 91,800.00 -
- 126,700.00 -
- 176,400.00 -
- 233,100.00 -
- 388,700.00 -
- 4,000.00 -
- 6,300.00 -
- 10,300.00 -
- 13,200.00 -
- 11,000.00 -
- 19,800.00 -
- 17,300.00 -
- 32,700.00 -
- 33,300.00 -
- 26,200.00 -
- 27,100.00 -
- 23,100.00 -
- 24,200.00 -
- 47,200.00 -
- 48,100.00 -
- 38,000.00 -
- 39,000.00 -
- 31,900.00 -
- 3,200.00 -
- 67,700.00 -
- 68,900.00 -
- 55,800.00 -
- 57,100.00 -
- 46,500.00 -
- 47,300.00 -
- 101,900.00 -
- 103,300.00 -
- 81,700.00 -
- 83,400.00 -
- 69,600.00 -
- 71,600.00 -
- 164,700.00 -
- 167,000.00 -
- 133,600.00 -
- 135,800.00 -
- 112,400.00 -
- 115,700.00 -
- 217,400.00 -
- 219,300.00 -
- 176,400.00 -
- 179,100.00 -
- 145,500.00 -
- 148,700.00 -
- 340,600.00 -
- 343,900.00 -
- 273,900.00 -
- 278,800.00 -
- 231,500.00 -
- 240,300.00 -
- 431,000.00 -
- 436,500.00 -
- 346,700.00 -
- 352,100.00 -
- 295,400.00 -
- 299,800.00 -
- 530,700.00 -
- 538,800.00 -
- 432,100.00 -
- 440,300.00 -
- 366,000.00 -
- 372,600.00 -
- 670,300.00 -
- 679,100.00 -
- 539,000.00 -
- 547,800.00 -
- 461,900.00 -
- 468,500.00 -
- 848,200.00 -
- 863,200.00 -
- 689,000.00 -
- 704,400.00 -
- 586,500.00 -
- 606,100.00 -
- 1,101,300.00 -
- 901,200.00 -
- 771,700.00 -
- 1,422,200.00 -
- 1,156,400.00 -
- 995,500.00 -
- 1,899,500.00 -
- 1,542,300.00 -
- 1,251,200.00 -
- 2,361,500.00 -
- 1,916,100.00 -
- 1,541,200.00 -
- 3,747,300.00 -
- 3,050,500.00 -
- 2,475,000.00 -
- 69,400.00 -
- 107,100.00 -
- 142,100.00 -
- 225,900.00 -
- 443,700.00 -
- 523,600.00 -
- 975,600.00 -
- 1,885,200.00 -
- 2,817,900.00 -
- 4,994,300.00 -
- 10,187,100.00 -
- 15,214,500.00 -
- 22,821,700.00 -
- 47,429,500.00 -
- 62,700.00 -
- 89,200.00 -
- 12,900.00 -
- 199,500.00 -
- 351,600.00 -
- 474,000.00 -
- 857,700.00 -
- 1,475,100.00 -
- 2,582,000.00 -
- 4,862,000.00 -
- 8,136,400.00 -
- 12,244,300.00 -
- 17,463,600.00 -
- 46,834,200.00 -
- 56,700.00 -
- 77,700.00 -
- 111,300.00 -
- 184,000.00 -
- 292,100.00 -
- 422,200.00 -
- 733,100.00 -
- 1,309,700.00 -
- 2,163,100.00 -
- 3,605,100.00 -
- 7,382,300.00 -
- 9,591,700.00 -
- 13,626,900.00 -
- 23,229,600.00 -
- 53,500.00 -
- 72,700.00 -
- 106,300.00 -
- 172,500.00 -
- 261,700.00 -
- 390,800.00 -
- 700,000.00 -
- 1,220,400.00 -
- 1,865,400.00 -
- 3,476,100.00 -
- 7,382,300.00 -
- 9,591,700.00 -
- 13,626,900.00 -
- 23,231,800.00 -
- 62,700.00 -
- 109,700.00 -
- 129,400.00 -
- 197,200.00 -
- 420,000.00 -
- 448,400.00 -
- 807,000.00 -
- 1,416,600.00 -
- 2,460,700.00 -
- 6,105,600.00 -
- 9,128,700.00 -
- 13,871,600.00 -
- 20,572,600.00 -
- 42,666,700.00 -
- 515,900.00 -
- 93,800.00 -
- 113,000.00 -
- 178,600.00 -
- 331,200.00 -
- 390,200.00 -
- 694,500.00 -
- 1,297,500.00 -
- 2,007,000.00 -
- 3,770,500.00 -
- 7,084,600.00 -
- 10,941,200.00 -
- 15,293,800.00 -
- 28,444,500.00 -
- 48,900.00 -
- 91,800.00 -
- 98,400.00 -
- 165,300.00 -
- 271,200.00 -
- 332,300.00 -
- 578,700.00 -
- 1,071,600.00 -
- 1,786,000.00 -
- 3,373,600.00 -
- 6,343,700.00 -
- 8,354,700.00 -
- 11,443,900.00 -
- 19,090,800.00 -
- 46,300.00 -
- 85,200.00 -
- 93,200.00 -
- 15,100.00 -
- 23,700.00 -
- 295,400.00 -
- 504,900.00 -
- 900,600.00 -
- 1,501,600.00 -
- 3,373,600.00 -
- 6,343,700.00 -
- 8,288,500.00 -
- 11,443,900.00 -
- 19,090,800.00 -
- 92,600.00 -
- 112,400.00 -
- 99,200.00 -
- 158,700.00 -
- 152,100.00 -
- 142,100.00 -
- 277,800.00 -
- 241,300.00 -
- 406,700.00 -
- 423,300.00 -
- 773,900.00 -
- 754,100.00 -
- 1,250,200.00 -
- 1,561,100.00 -
- 2,071,500.00 -
- 2,606,300.00 -
- 2,758,400.00 -
- 3,750,700.00 -
- 3,492,700.00 -
- 4,862,000.00 -
- 5,556,600.00 -
- 7,309,500.00 -
- 10,319,400.00 -
- 13,097,700.00 -
- 360,900.00 -
- 519,200.00 -
- 426,600.00 -
- 773,900.00 -
- 654,800.00 -
- 535,800.00 -
- 1,386,900.00 -
- 1,012,000.00 -
- 873,100.00 -
- 732,000.00 -
- 2,857,600.00 -
- 2,282,100.00 -
- 1,825,700.00 -
- 1,726,500.00 -
- 1,666,900.00 -
- 5,159,700.00 -
- 4,623,800.00 -
- 4,028,500.00 -
- 3,869,700.00 -
- 3,651,400.00 -
- 6,330,500.00 -
- 5,159,700.00 -
- 4,961,200.00 -
- 4,264,800.00 -
- 4,068,200.00 -
- 11,000.00 -
- 10,500.00 -
- 142,600.00 -
- 238,100.00 -
- 206,100.00 -
- 396,900.00 -
- 357,200.00 -
- 317,500.00 -
- 734,200.00 -
- 635,000.00 -
- 575,500.00 -
- 496,100.00 -
- 1,805,800.00 -
- 1,627,200.00 -
- 1,369,300.00 -
- 1,448,600.00 -
- 1,428,800.00 -
- 4,701,300.00 -
- 4,252,500.00 -
- 4,016,200.00 -
- 4,158,000.00 -
- 3,992,600.00 -
- 4,961,200.00 -
- 4,701,300.00 -
- 4,488,700.00 -
- 4,252,500.00 -
- 4,016,200.00 -
- 6,378,700.00 -
- 6,378,700.00 -
- 5,906,200.00 -
- 9,213,700.00 -
- 8,977,500.00 -
- 871,700.00 -
- 12,285,000.00 -
- 11,907,000.00 -
- 11,576,200.00 -
- 16,200.00 -
- 15,828,700.00 -
- 15,356,200.00 -
- 24,097,500.00 -
- 23,275,000.00 -
- 23,338,700.00 -
- 22,811,200.00 -
- - #VALUE!
- 57,400.00 -
- 82,600.00 -
- 103,000.00 -
- 185,600.00 -
- 266,300.00 -
- 307,100.00 -
- 551,200.00 -
- 763,000.00 -
- 1,512,000.00 -
- 3,150,000.00 -
- 5,079,300.00 -
- 6,956,200.00 -
- 8,465,600.00 -
- 13,387,500.00 -
- 275,600.00 -
- 340,500.00 -
- 362,200.00 -
- 471,100.00 -
- 732,300.00 -
- 804,500.00 -
- 1,354,500.00 -
- 1,771,800.00 -
- 2,913,700.00 -
- 5,410,100.00 -
- 7,693,800.00 -
- 10,631,200.00 -
- 12,859,800.00 -
- 14,545,100.00 -
- 259,800.00 -
- 315,000.00 -
- 338,600.00 -
- 442,200.00 -
- 633,800.00 -
- 778,200.00 -
- 1,252,100.00 -
- 1,338,700.00 -
- 2,575,100.00 -
- 5,040,000.00 -
- 7,319,700.00 -
- 9,891,000.00 -
- 11,910,000.00 -
- 12,915,000.00 -
- 47,200.00 -
- 70,000.00 -
- 71,500.00 -
- 101,500.00 -
- 187,000.00 -
- 196,000.00 -
- 322,800.00 -
- 594,500.00 -
- 1,260,000.00 -
- 2,342,700.00 -
- 3,087,000.00 -
- 3,921,700.00 -
- 6,213,300.00 -
- 11,623,500.00 -
- 7,800.00 -
- 15,700.00 -
- 18,000.00 -
- 23,600.00 -
- 33,000.00 -
- 46,400.00 -
- 86,600.00 -
- - #VALUE!
- 96,000.00 -
- 196,000.00 -
- 433,100.00 -
- 480,300.00 -
- 866,200.00 -
- 1,519,800.00 -
- 2,638,100.00 -
- 6,544,100.00 -
- 9,780,700.00 -
- 14,860,100.00 -
- 22,278,300.00 -
- 45,738,000.00 -
- 7,000.00 -
- 14,100.00 -
- 16,300.00 -
- 22,000.00 -
- 31,500.00 -
- 35,300.00 -
- 70,800.00 -
- 77,900.00 -
- 137,700.00 -
- 370,100.00 -
- 409,500.00 -
- 741,500.00 -
- 1,393,800.00 -
- 2,153,700.00 -
- 4,039,800.00 -
- 7,599,300.00 -
- 11,718,000.00 -
- 16,387,800.00 -
- 30,476,200.00 -
- 6,300.00 -
- 13,300.00 -
- 15,700.00 -
- 21,200.00 -
- 27,500.00 -
- 33,800.00 -
- 63,000.00 -
- 68,400.00 -
- 110,200.00 -
- 307,100.00 -
- 330,700.00 -
- 622,100.00 -
- 1,145,700.00 -
- 1,913,600.00 -
- 3,614,600.00 -
- 6,796,100.00 -
- 8,883,000.00 -
- 12,261,300.00 -
- 20,459,200.00 -
- 5,400.00 -
- 12,600.00 -
- 14,900.00 -
- 19,600.00 -
- 23,600.00 -
- 28,100.00 -
- 53,700.00 -
- 57,400.00 -
- 94,500.00 -
- 259,800.00 -
- 283,500.00 -
- 543,300.00 -
- 968,600.00 -
- 1,610,300.00 -
- 3,614,600.00 -
- 6,796,100.00 -
- 8,883,000.00 -
- 12,261,300.00 -
- 20,459,200.00 -
- 840,000.00 -
- 301,800.00 -
- 131,200.00 -
- 190,200.00 -
- 354,300.00 -
- 278,200.00 -
- 183,700.00 -
- 3,400.00 -
- 4,700.00 -
- 6,800.00 -
- 13,300.00 -
- 19,100.00 -
- 44,600.00 -
- 70,800.00 -
- 120,700.00 -
- 228,300.00 -
- 472,500.00 -
- 18,900.00 -
- 25,200.00 -
- 41,600.00 -
- 63,000.00 -
- 94,500.00 -
- 189,000.00 -
- 564,300.00 -
- 5,000.00 -
- 6,800.00 -
- 9,100.00 -
- 21,000.00 -
- 25,500.00 -
- 63,000.00 -
- 102,300.00 -
- 133,800.00 -
- 191,600.00 -
- 4,200.00 -
- 5,400.00 -
- 6,300.00 -
- 7,800.00 -
- 11,000.00 -
- 21,000.00 -
- 31,500.00 -
- 40,000.00 -
- 47,200.00 -
- 110,200.00 -
- 3,100.00 -
- 3,800.00 -
- 5,400.00 -
- 9,100.00 -
- 12,000.00 -
- 26,200.00 -
- 35,300.00 -
- 42,000.00 -
- 94,500.00 -
- 3,800.00 -
- 5,200.00 -
- 7,800.00 -
- 13,100.00 -
- 21,000.00 -
- 32,700.00 -
- 70,800.00 -
- 78,700.00 -
- 157,500.00 -
- 4,700.00 -
- 6,800.00 -
- 7,800.00 -
- 14,900.00 -
- 39,300.00 -
- 2,800.00 -
- 3,445,200.00 -
- 2,756,200.00 -
- 1,722,000.00 -
- 150,000.00 -
- 298,500.00 -
- 482,200.00 -
- 757,800.00 -
- 482,200.00 -
- 324,700.00 -
- 254,800.00 -
- 137,700.00 -
- 82,600.00 -
- 61,900.00 -
- 252,000.00 -
- 252,000.00 -
- 196,300.00 -
- 147,600.00 -
- 101,400.00 -
- 99,700.00 -
- 82,600.00 -
- 64,800.00 -
- 41,200.00 -
- 35,800.00 -
- 26,000.00 -
- 27,500.00 -
- 15,000.00 -
- 13,700.00 -
- 8,900.00 -
- 8,900.00 -
- 8,900.00 -
- 6,800.00 -
- 5,400.00 -
- 37,000.00 -
- 25,500.00 -
- 5,400.00 -
- 6,800.00 -
- 117,000.00 -
- 108,200.00 -
- 74,300.00 -
- 48,000.00 -
- 34,300.00 -
- 20,500.00 -
- 11,000.00 -
- 8,100.00 -
- 6,800.00 -
- 75,700.00 -
- 50,900.00 -
- 59,100.00 -
- 68,800.00 -
- 61,900.00 -
- 48,100.00 -
- 41,200.00 -
- 34,400.00 -
- 27,500.00 -
- 13,700.00 -
- 46,800.00 -
- 27,500.00 -
- 17,800.00 -
- 12,200.00 -
- 10,100.00 -
- 590,600.00 -
- 1,033,500.00 -
- 3,200.00 -
- 482,200.00 -
- 177,700.00 -
- 124,200.00 -
- 103,000.00 -
- 16,400.00 -
- 41,200.00 -
- 15,100.00 -
- 9,500.00 -
- 44,700.00 -
- 34,100.00 -
- 2,700.00 -
- 241,000.00 -
- 166,200.00 -
- 94,700.00 -
- 30,200.00 -
- 13,100.00 -
- 5,400.00 -
- 35,800.00 -
- 20,500.00 -
- 12,300.00 -
- 10,200.00 -
- 68,800.00 -
- 59,100.00 -
- 103,300.00 -
- 15,000.00 -
- 5,400.00 -
- 41,200.00 -
- 6,000.00 -
- 700.00 -
- 10,100.00 -
- 17,600.00 -
- 27,500.00 -
- 3,300.00 -
- 364,800.00 -
- 64,800.00 -
- 25,500.00 -
- 79,500.00 -
- 7,579,600.00 -
- 4,410,000.00 -
- 3,445,200.00 -
- 344,500.00 -
- 301,600.00 -
- 46,800.00 -
- 430,500.00 -
- 344,500.00 -
- 220,500.00 -
- 2,756,200.00 -
- 206,600.00 -
- 5,800.00 -
- 7,900.00 -
- 9,100.00 -
- 84,100.00 -
- 111,800.00 -
- 154,600.00 -
- 164,800.00 -
- 194,200.00 -
- 286,100.00 -
- 21,000.00 -
- 33,300.00 -
- 54,300.00 -
- 51,100.00 -
- - 397,100.00
437,800.00
564,300.00
649,000.00
691,900.00
752,400.00
854,700.00
990,000.00
961,400.00
1,042,800.00
1,161,600.00
1,586,200.00
1,706,100.00
1,860,100.00
154,000.00
190,300.00
229,900.00
266,200.00
338,800.00
254,100.00
324,500.00
387,200.00
471,900.00
629,200.00
-
- - -
- 350,000.00 (200,000.00)
145,000.00 155,000.00 -
- 2,200,000.00 1,050,000.00
- 2,559,300.00 -
- 1,350,000.00 -
- 67,300.00 -
- 800,000.00 -
- 249,300.00 -
150,000.00 230,000.00 (62,250.00)
175,000.00 300,000.00 (93,750.00)
- 229,600.00 -
- 3,113,200.00 -
450,000.00 600,000.00 -
- 1,387,200.00 (66,000.00)
- 1,682,600.00 -
- 757,200.00 -
- 150,000.00 1,590,000.00
400,000.00 450,000.00 -
- 252,000.00 (12,000.00)
200,000.00 300,000.00 (236,300.00)
60,000.00 125,000.00 (30,500.00)
45,000.00 110,200.00 (35,200.00)
25,000.00 75,000.00 (53,000.00)
250,000.00 500,000.00 (89,500.00)
- 285,000.00 -
20,000.00 40,000.00 70,000.00
335,000.00 420,000.00 -
- 719,200.00 (34,200.00)
- 3,128,600.00 -
1,800,000.00 1,950,000.00 -
- 3,980,700.00 -
- 6,941,700.00 -
- 7,825,100.00 -
- 6,600.00 -
- 11,600.00 -
- 120,700.00 (5,700.00)
- 1,640,600.00 -
50,000.00 60,000.00 -
930,000.00 1,050,000.00 -
1,550,300.00 1,650,000.00 -
- 2,887,500.00 -
- 3,365,200.00 -
- 1,589,300.00 -
- - -
- - -
- 49,800.00 -
3,000.00 7,000.00 -
- 10,000.00 (3,000.00)
- - 18,700.00
- - 25,000.00
- - 41,200.00
- 11,000.00 -
- 13,000.00 (500.00)
- - 16,200.00
- - 33,700.00
- - 6,200.00
- - 8,700.00
- - 13,700.00
- 155,000.00 -
- 165,000.00 -
- - 566,200.00
- - 754,300.00
- - 808,500.00
- - 125,000.00
- - 187,500.00
- - 36,200.00
- 3,200.00 -
- 6,500.00 (300.00)
- 200.00 -
- 1,800.00 -
- 1,800.00 -
- 1,000.00 -
- 3,800.00 -
7,000.00 10,000.00 (2,000.00)
8,000.00 10,000.00 (2,550.00)
3,000.00 5,000.00 (1,000.00)
- 1,000.00 -
- - 5,000.00
- - 5,000.00
- - 6,200.00
- - 7,500.00
- - 8,700.00
- 13,100.00 -
- 19,600.00 -
- 52,500.00 -
- 52,500.00 -
- 39,300.00 -
- 131,200.00 -
1,000.00 6,500.00 (2,750.00)
3,500.00 5,000.00 (1,700.00)
500.00 1,000.00 -
500.00 2,000.00 -
2,500.00 3,000.00 (250.00)
1,500.00 10,000.00 (1,500.00)
- 51,700.00 -
12,000.00 17,500.00 (1,750.00)
15,000.00 20,000.00 (1,300.00)
12,500.00 17,500.00 (1,750.00)
1,000.00 10,000.00 (8,000.00)
10,000.00 12,500.00 (1,500.00)
- 136,500.00 -
- 6,600.00 -
33,000.00 37,500.00 -
- 40,000.00 -
- 42,000.00 -
- 45,000.00 -
- 65,000.00 -
- - 143,700.00
- 40,600.00 -
- 51,700.00 -
- 45,800.00 -
- 63,000.00 -
27,500.00 30,000.00 (1,250.00)
- 11,700.00 -
- 52,500.00 -
- 18,300.00 -
- 19,600.00 -
- 22,200.00 -
- - 165,000.00
- - 185,000.00
- 221,700.00 -
- 354,300.00 -
- - 175,000.00
- - 195,000.00
- - 220,000.00
- - 350,000.00
- 58,300.00 -
- 75,300.00 -
- 52,500.00 -
- - 75,000.00
- - 60,000.00
29,000.00 43,800.00 (2,000.00)
- 58,300.00 -
- 108,800.00 -
- 49,800.00 -
- 56,300.00 -
- 253,800.00 -
- 278,800.00 -
- 286,100.00 -
- 546,000.00 -
- 546,000.00 -
- 400,200.00 -
- 426,500.00 -
- 286,100.00 -
- 295,200.00 -
- - -
- - -
- 15,700.00 -
- 6,800.00 -
- 7,600.00 -
- 58,300.00 -
- - -
- - -
- - -
- 238,100.00 -
- 249,600.00 -
- 261,200.00 -
- 261,200.00 -
- 272,600.00 -
- 283,700.00 -
- 295,600.00 -
- 301,000.00 -
- 325,800.00 -
- 350,500.00 -
- 274,400.00 -
- 286,000.00 -
- 297,400.00 -
- 309,000.00 -
- 314,300.00 -
- 339,100.00 -
- 364,000.00 -
- 388,600.00 -
- 339,100.00 -
- 363,900.00 -
- 388,600.00 -
- 413,400.00 -
- - -
- - -
- 238,100.00 -
- - -
- - -
- 158,100.00 -
- - -
- - -
- 21,200.00 -
- 22,300.00 -
- 23,400.00 -
- - -
- - -
- 42,500.00 -
- 42,100.00 -
- 47,000.00 -
- 5,250,000.00 -
- - -
- - -
- 101,700.00 -
- - -
- - -
- 223,100.00 -
- 242,700.00 -
- 282,100.00 -
- 295,200.00 -
- 308,300.00 -
- 347,700.00 -
- - -
- - -
- 309,300.00 -
- 398,700.00 -
- - -
- - -
- 255,000.00 -
- 170,600.00 -
- 225,000.00 -
- 255,000.00 -
- 219,400.00 -
- 255,000.00 -
- 4,725,000.00 -
- 1,102,500.00 -
- 1,207,500.00 -
- 1,365,000.00 -
- 1,312,500.00 -
- 1,312,500.00 -
-
- - -
- 385,000.00 -
- 302,500.00 -
- 137,500.00 -
- 165,000.00 -
- 2,695,000.00 -
- 3,520,000.00 -
- 4,125,000.00 1,775,000.00
- 4,950,000.00 -
- 6,270,000.00 1,980,000.00
- - -
Baja Ringan C. 75
Reng Baja Ringan
Kunci pintu SEIS Type besar
DAFTAR HARGA SATUAN UPAH
Harga Satuan
No. Jenis Pekerja Sat.
Rp.
1 2 3 4
1P e k e r j a Oh 110,000.00
2 Tukang Oh 130,000.00
3 Kepala Tukang Oh 150,000.00
4M a n d o r Oh 160,000.00
5 Sopir / Operator Oh 150,000.00
6 Pembantu Sopir / Operator Oh 110,000.00

RAB Rumah Fix

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Rumah Fix

Diunggah oleh

Hak Cipta:

Format Tersedia

URAIAN PEKERJAAN

B. PEK. TANAH DAN STRUKTUR PONDASI

C. PEK. STRUKTUR ATAS

F. PEK. ATAP DAN LANGIT-LANGIT

I. PEK. INSTALASI LISTRIK

J. PEK. CAT DAN LABURAN

A. PEK. PERSIAPAN 17,432,850

PERHITUNGAN KONTRAK UPAH BAHAN

2,700,000 540,000 540,000 2,160,000 2,160,000

330,355 7,023 66,071 28,091 264,284

11,520,000 14,400 2,304,000 57,600 9,216,000

75,320 7,023 15,064 28,091 60,256

259,144 7,023 51,829 28,091 207,315

8,217 7,023 1,643 28,091 6,573

229,315 154,943 45,863 619,771 183,452

1,160,908 154,943 232,182 619,771 928,726

257,980 154,943 51,596 619,771 206,384

1,418,887 154,943 283,777 619,771 1,135,110

2,732,608 154,943 546,522 619,771 2,186,086

1,208,553 154,943 241,711 619,771 966,842

937,124 135,081 187,425 540,324 749,699

30,537,442 31,281 6,107,488 125,124 24,429,953

631,516 16,619 126,303 66,475 505,213

947,273 16,619 189,455 66,475 757,819

822,632 16,619 164,526 66,475 658,106

1,690,966 16,619 338,193 66,475 1,352,773

390,543 16,619 78,109 66,475 312,434

637,332 16,619 127,466 66,475 509,866

447,702 11,193 89,540 44,770 358,161

966,557 48,328 193,311 193,311 773,245

5,793,451 15,240 1,158,690 60,958 4,634,761

618,903 40,319 123,781 161,278 495,122

3,938,319 787,664 787,664 3,150,655 3,150,655

5,160,375 41,283 1,032,075 165,132 4,128,300

351,000 11,700 70,200 46,800 280,800

56,700 3,780 11,340 15,120 45,360

2,097,654 6,444 419,531 25,776 1,678,123

844,200 31,500 168,840 126,000 675,360

3.16 4.241 13.40156

1.385 3.37 4.66745

1.385 3.37 4.66745

1.385 3.37 4.66745

1.385 3.37 4.66745

I PEKERJAAN PERSIAPAN Rp. 17,432,850.25

II PEKERJAAN TANAH DAN STRUKTUR PONDASI Rp. 73,826,432.63

III PEKERJAAN STRUKTUR ATAS Rp. 59,202,187.15

IV PEKERJAAN DINDING Rp. 55,513,388.69

V PEKERJAAN KUSEN Rp. 13,503,736.90

VI PEKERJAAN ATAP DAN LANGIT-LANGIT Rp. 39,199,378.89

VII PEKERJAAN LANTAI Rp. 11,264,002.98

VIII PEKERJAAN SANITAIR Rp. 36,584,140.60

IX PEKERJAAN LISTRIK Rp. 14,711,922.50

X PEKERJAAN CAT DAN LABURAN Rp. 13,957,053.01

XI PEKERJAAN LAIN-LAIN Rp. 4,085,374.37

A. 2.2.1.4. Pengukuran dan Pemasangan 1 m’ Bouwplank

A. 2.2.1.5. (K3) Pembuatan 1 m2 kantor sementara lantai plesteran

A. 2.2.1.6. (K3) Pembuatan 1 m2 rumah jaga (konstruksi kayu )

A. 2.2.1.7. (K3) Pembuatan 1 m2 gudang semen dan peralatan

A. 2.2.1.7. (K3) Pembuatan 1 m2 gudang semen dan peralatan

A. 2.2.1.8. (K3) Pembuatan 1 m2 bedeng pekerja

A. 2.2.1.9. (K3) Pembersihan 1 m2 lapangan dan perataan

A. 2.2.1.10. (K3) Pembuatan 1 m2 steger/perancah dari bambu

A. 2.2.1.11. Pembuatan 1 buah kotak adukan ukuran 40 cm x 50 cm x 25 cm

A. 2.2.1.12. Pembuatan 1 m2 jalan sementara