3. Konsumsi 17,550,000
Makan dan Minum 30 Org x 3 kl x 3 hr x 1 keg 270 OH 40,000 10,800,000
Snack Peserta 30 Org x 3 kl x 3 hr x 1 keg 270 OH 25,000 6,750,000
4. Biaya Penginapan
Peserta Kegiatan 11 Org x 2 hr x 1 keg 22 OH 300,000 6,600,000
5. Administrasi 13,230,000
Sewa Gedung 3 OH 3,000,000 9,000,000
Biaya Cetak 1 OH 1,000,000 1,000,000
Belanja ATK 1 OH 1,500,000 1,500,000
Penggandaan 1 OH 750,000 750,000
Sertifikat 28 X 35,000 980,000
0
0
0
0
Jumlah Belanja Langsung 76,506,000