Anda di halaman 1dari 7

HASIL REVIEW DARI ELIMINASI DAN PENYESUAIAN ITEM PEKERJAAN MEKANIKAL KANTOR SEKTOR GEDUNG POS PENANGGULANGAN KEBAKARAN

DAN PENYELAMATAN 2023

Vol. Vol. Harga Satuan Jumlah Harga Satuan Jumlah KETERANGAN


No. Uraian Pekerjaan SAT
Awal Akhir Awal ( Rp. ) Awal ( Rp. ) Akhir ( Rp. ) Akhir ( Rp. )

4.3 PEKERJAAN MEKANIKAL


A. PEKERJAAN INSTALASI AIR BERSIH

1. PEKERJAAN PERALATAN UTAMA POMPA AIR BERSIH


• Pekerjaan Sumur Pantek (menggunakan PDAM/SWRO) unit 1,00 - Rp4.339.150 Rp4.339.150 Rp4.339.150 Rp0 eliminasi
• Pompa Sumur Pantek (menggunakan PDAM/SWRO) unit 1,00 - Rp2.455.619 Rp2.455.619 Rp2.455.619 Rp0 eliminasi
Kapasitas : 27 lpm
Head : 50 m
Daya : 200 Watt
Type : Jet Pump (Non Auto)

• Pompa Air Bersih (pompa transfer) unit 2,00 2,00 Rp872.034 Rp1.744.068 Rp3.000.000 Rp6.000.000 penambahan
Cap. : 30 liter / menit
Head : 30 meter
Power : 125 Watt/3 ph/380V/50 Hz
Type : Pompa Non Auto

• Pompa Mobil Kebakaran unit 2,00 - Rp28.665.234 Rp57.330.468 Rp28.665.234 Rp0 eliminasi
Cap. : 166 liter / menit
Head : 30 meter
Power : 3 KW/3 ph/380V/50 Hz
Type : Centrifugal End Suction

Pemipaan & Accessories Pompa :


• Header diameter 50 mm m' 2,00 2,00 Rp337.134 Rp674.269 Rp337.134 Rp674.269 tetap
• Gate Valve diameter 150 mm (ground water tank) buah 2,00 - Rp13.564.419 Rp27.128.837 Rp13.564.419 Rp0 eliminasi
• Gate Valve diameter 65 mm (sewage treatment plant) buah 4,00 - Rp3.810.299 Rp15.241.195 Rp3.810.299 Rp0 eliminasi
• Gate Valve diameter 32 mm buah 2,00 2,00 Rp471.619 Rp943.237 Rp471.619 Rp943.237 tetap
• Gate Valve diameter 25 mm buah 5,00 5,00 Rp347.619 Rp1.738.093 Rp347.619 Rp1.738.093 tetap
• Strainer diameter 65 mm buah 2,00 2,00 Rp3.185.959 Rp6.371.917 Rp3.185.959 Rp6.371.917 tetap
• Strainer diameter 32 mm buah 1,00 1,00 Rp722.619 Rp722.619 Rp722.619 Rp722.619 tetap
• Strainer diameter 25 mm buah 2,00 2,00 Rp526.619 Rp1.053.237 Rp526.619 Rp1.053.237 tetap
• Check Valve diameter 100 mm (tidak menggunakan GWT) buah 1,00 - Rp6.881.119 Rp6.881.119 Rp6.881.119 Rp0 eliminasi
• Check Valve diameter 65 mm (tidak menggunakan STP) buah 2,00 - Rp3.810.299 Rp7.620.597 Rp3.810.299 Rp0 eliminasi
• Check Valve diameter 32 mm buah 1,00 1,00 Rp637.619 Rp637.619 Rp637.619 Rp637.619 tetap
• Check Valve diameter 25 mm buah 2,00 2,00 Rp567.619 Rp1.135.237 Rp567.619 Rp1.135.237 tetap
• Flexible Joint diameter 65 mm (tidak menggunakan STP) buah 4,00 - Rp789.299 Rp3.157.195 Rp789.299 Rp0 eliminasi
• Flexible Joint diameter 32 mm buah 1,00 1,00 Rp426.619 Rp426.619 Rp426.619 Rp426.619 tetap
• Meter air diameter 50 mm buah 2,00 2,00 Rp2.323.419 Rp4.646.837 Rp2.323.419 Rp4.646.837 tetap
• Water Level Control & Pengkabelan buah 2,00 2,00 Rp1.398.669 Rp2.797.337 Rp1.398.669 Rp2.797.337 tetap
• Pillar Hydrant (tidak menggunakan siamese connection) buah 1,00 - Rp7.596.619 Rp7.596.619 Rp7.596.619 Rp0 eliminasi
• Siamese connection buah 1,00 - 4.553.618,68 Rp4.553.619 4.553.619 Rp0 eliminasi
• Floating valve buah 2,00 2,00 1.067.618,68 Rp2.135.237 1.067.619 Rp2.135.237 tetap
• Foot valve diameter 150 mm (tidak menggunakan GWT) buah 2,00 - Rp7.837.239 Rp15.674.477 Rp7.837.239 Rp0 eliminasi
• Foot valve diameter 50 mm buah 2,00 2,00 Rp2.610.983 Rp5.221.966 Rp2.610.983 Rp5.221.966 tetap
• Pressure Gauge 0 - 10 bar buah 3,00 2,00 Rp1.519.119 Rp4.557.356 Rp1.519.119 Rp3.038.237 penambahan
• Pressure Switch 010 bar buah 2,00 2,00 Rp1.004.514 Rp2.009.027 Rp1.004.514 Rp2.009.027 tetap

2. INSTALASI PIPA AIR BERSIH LANTAI 1


Pekerjaan Pemipaan Sudah termasuk support, hanger, dll
a. Pipa bahan GIP kelas medium
• diameter 150 mm m 10,00 - Rp768.066 Rp7.680.656 Rp768.066 Rp0 eliminasi
• diameter 100 mm m 10,00 - Rp501.778 Rp5.017.781 Rp501.778 Rp0 eliminasi
• diameter 65 mm m 39,00 39,00 Rp296.128 Rp11.548.995 Rp296.128 Rp11.548.995 tetap
• diameter 50 mm m 3,00 3,00 Rp337.134 Rp1.011.403 Rp337.134 Rp1.011.403 tetap
• diameter 32 mm m 20,00 20,00 Rp177.778 Rp3.555.562 Rp177.778 Rp3.555.562 tetap
• diameter 25 mm m 18,00 18,00 Rp148.978 Rp2.681.605 Rp148.978 Rp2.681.605 tetap
• Fitting pipa ( Elbow, Tee, Tee reducer, dll ) ls 1,00 1,00 Rp5.762.879 Rp5.762.879 Rp5.762.879 Rp5.762.879 tetap
• Test & Commisioning ls 1,00 1,00 Rp864.432 Rp864.432 Rp864.432 Rp864.432 tetap

b. Pipa bahan PPR-PN 10


• diameter 25 mm (pipa transfer ke roof tank) m 9,00 9,00 Rp55.309 Rp497.777 Rp55.309 Rp497.777 tetap
• diameter 25 mm m 5,00 5,00 Rp55.309 Rp276.543 Rp55.309 Rp276.543 tetap
• diameter 20 mm m 31,00 31,00 Rp47.293 Rp1.466.082 Rp47.293 Rp1.466.082 tetap
• Bobokan & Plesteran kembali ls 1,00 1,00 Rp675.000 Rp675.000 Rp675.000 Rp675.000 tetap
• Fitting pipa ( Elbow, Tee, Tee reducer, dll ) ls 1,00 1,00 Rp448.080 Rp448.080 Rp448.080 Rp448.080 tetap
• Test & Commisioning ls 1,00 1,00 Rp67.212 Rp67.212 Rp67.212 Rp67.212 tetap

Accessories :
• Gate Valve diameter 25 mm buah 1,00 1,00 Rp347.619 Rp347.619 Rp347.619 Rp347.619 tetap

3. INSTALASI PIPA AIR BERSIH LANTAI MEZZANINE


Pekerjaan Pemipaan Sudah termasuk support, hanger, dll
Pipa PPR-PN.10
• diameter 32 mm m 2,00 2,00 Rp89.391 Rp178.781 Rp89.391 Rp178.781 tetap
• diameter 25 mm m 1,00 1,00 Rp55.309 Rp55.309 Rp55.309 Rp55.309 tetap
• diameter 20 mm m 30,00 30,00 Rp47.293 Rp1.418.789 Rp47.293 Rp1.418.789 tetap
• Fitting pipa ( Elbow, Tee, Tee reducer, dll ) ls 1,00 1,00 Rp295.103 Rp295.103 Rp295.103 Rp295.103 tetap
• Bobokan & Plesteran kembali ls 1,00 1,00 Rp465.450 Rp465.450 Rp465.450 Rp465.450 tetap
• Test & Commisioning ls 1,00 1,00 Rp44.265 Rp44.265 Rp44.265 Rp44.265 tetap
Accessories :
• Gate Valve diameter 25 mm buah 1,00 1,00 Rp347.619 Rp347.619 Rp347.619 Rp347.619 tetap
4. INSTALASI PIPA AIR BERSIH LANTAI 2
Pekerjaan Pemipaan Sudah termasuk support, hanger, dll
Pipa PPR-PN.10
• diameter 32 mm m 4,00 4,00 Rp89.391 Rp357.563 Rp89.391 Rp357.563 tetap
• diameter 25 mm m 5,00 5,00 Rp55.309 Rp276.543 Rp55.309 Rp276.543 tetap
• diameter 20 mm m 37,00 37,00 Rp47.293 Rp1.749.840 Rp47.293 Rp1.749.840 tetap
• Fitting pipa ( Elbow, Tee, Tee reducer, dll ) ls 1,00 1,00 Rp476.789 Rp476.789 Rp476.789 Rp476.789 tetap
• Bobokan & Plesteran kembali ls 1,00 1,00 Rp690.000 Rp690.000 Rp690.000 Rp690.000 tetap
• Test & Commisioning ls 1,00 1,00 Rp71.518 Rp71.518 Rp71.518 Rp71.518 tetap
Accessories :
• Gate Valve diameter 32 mm buah 1,00 1,00 Rp471.619 Rp471.619 Rp471.619 Rp471.619 tetap

5. INSTALASI PIPA AIR BERSIH LANTAI ROOF


Pekerjaan Pemipaan Sudah termasuk support, hanger, dll
a. Pipa bahan PPR PN-10
• diameter 65 mm (Header) m 2,00 2,00 Rp222.666 Rp445.331 Rp222.666 Rp445.331 tetap
• diameter 40 mm m 10,00 10,00 Rp123.563 Rp1.235.626 Rp123.563 Rp1.235.626 tetap
• diameter 32 mm m 6,00 6,00 Rp89.391 Rp536.344 Rp89.391 Rp536.344 tetap
• diameter 25 mm m 17,00 17,00 Rp55.309 Rp940.246 Rp55.309 Rp940.246 tetap
• Fitting pipa ( Elbow, Tee, Tee reducer, dll ) ls 1,00 1,00 Rp631.509 Rp631.509 Rp631.509 Rp631.509 tetap
• Test & Commisioning ls 1,00 1,00 Rp94.726 Rp94.726 Rp94.726 Rp94.726 tetap

Accessories :
• Gate Valve diameter 40 mm buah 1,00 1,00 Rp580.619 Rp580.619 Rp580.619 Rp580.619 tetap
• Gate Valve diameter 32 mm buah 2,00 2,00 Rp471.619 Rp943.237 Rp471.619 Rp943.237 tetap
• Gate Valve diameter 25 mm buah 2,00 2,00 Rp347.619 Rp695.237 Rp347.619 Rp695.237 tetap
• Check Valve diameter 40 mm buah 1,00 1,00 Rp580.619 Rp580.619 Rp580.619 Rp580.619 tetap

• Toren air 500 liter (2 toren air 500Lt, diganti dg toren air 1000Lt sebanyak 4bh) penambahan
buah 2,00 4,00 Rp2.267.619 Rp4.535.237 Rp2.500.000 Rp10.000.000
jumlah toren air
• Header diameter 65 mm m 3,00 3,00 Rp222.666 Rp667.997 Rp222.666 Rp667.997 tetap
• Booster Pump Packaged (1paket 2 pompa) (booster pump+aksesoris)
perubahan booster
set 1,00 2,00 Rp79.409.289 Rp79.409.289 Rp3.500.000 Rp7.000.000
pump biasa
Cap. : 133 liter / menit Cap: 60/menit
Head : 15 m Daya Dorong: 10 meter
Power : 1 Kw/3 ph/380V/50 Hz Daya: 130 Watt
Type : Centrifugal Multi Stage Pump
Rot. : 2900 rpm
Lengkap dengan panel automatic kontrol,
Single Alternate Automatically
Pressure Tank, etc

6. INSTALASI PIPA RISER AIR BERSIH (DALAM SHAFT)


Pekerjaan Pemipaan Sudah termasuk support, hanger, dll
a. Pipa bahan PPR PN-10
• diameter 25 mm m 9,00 9,00 Rp55.309 Rp497.777 Rp55.309 Rp497.777 tetap
• diameter 40 mm m 9,00 9,00 Rp123.563 Rp1.112.063 Rp123.563 Rp1.112.063 tetap
• Kabel Tray 600 x 200 mm m' 3,00 3,00 Rp1.980.000 Rp5.940.000 Rp1.980.000 Rp5.940.000 tetap

Jumlah Pekerjaan Instalasi Air Bersih Rp336.440.244 Rp107.555.200 berkurang


B. PEKERJAAN INSTALASI AIR KOTOR & BEKAS
Pekerjaan pemipaan sudah termasuk support, hanger serta
galian dan urugan kembali, dll.

1. INSTALASI PIPA AIR KOTOR, BEKAS & VENT LANTAI 1


Pipa Air Kotor dan Bekas
Pipa PVC.AW :
• diameter 100 mm m 18,00 - Rp158.226 Rp2.848.060 Rp158.226 Rp0 eliminasi
• diameter 80 mm m 6,00 6,00 Rp112.881 Rp677.283 Rp112.881 Rp677.283 tetap
• diameter 65 mm m 20,00 20,00 Rp96.531 Rp1.930.612 Rp96.531 Rp1.930.612 tetap
• diameter 50 mm m 8,00 8,00 Rp76.380 Rp611.040 Rp76.380 Rp611.040 tetap
Pipa Vent
Pipa PVC.D:
• diameter 32 mm m 17,00 17,00 Rp59.674 Rp1.014.455 Rp59.674 Rp1.014.455 tetap
• Fitting pipa ( Elbow, Tee, Tee reducer, dll ) ls 1,00 1,00 Rp1.416.290 Rp1.416.290 Rp1.416.290 Rp1.416.290 tetap
• Bobokan & Plesteran kembali ls 1,00 1,00 Rp1.035.000 Rp1.035.000 Rp1.035.000 Rp1.035.000 tetap
• Test & Commisioning ls 1,00 1,00 Rp212.444 Rp212.444 Rp212.444 Rp212.444 tetap
Accessories :
• Floor Drain buah 2,00 2,00 Rp192.619 Rp385.237 Rp192.619 Rp385.237 tetap
• Floor Clean Out ø 100 mm buah 1,00 1,00 Rp202.619 Rp202.619 Rp202.619 Rp202.619 tetap
• Floor Clean Out ø 50 mm buah 1,00 1,00 Rp142.619 Rp142.619 Rp142.619 Rp142.619 tetap
• STP Kap. 3 m3/Hari (Type Biotech) unit 1,00 1,00 Rp806.994 Rp806.994 Rp806.994 Rp806.994 tetap
• STP Kap. 3 m3/Hari (Type Biotech) unit 1,00 - Rp806.994 Rp806.994 Rp806.994 Rp0 eliminasi
• Pompa STP ( Pompa Sumppit) set 1,00 - Rp58.345.234 Rp58.345.234 Rp58.345.234 Rp0 eliminasi
Cap. : 2 x 50 liter / menit
Head : 15 m
Power : 2 x 1,5 Kw/3 ph/380V/50 Hz
Type : Submersible Pump
Lengkap dengan panel automatic kontrol,
Accessoies dll.
• Header diameter 65 mm m 0,50 - Rp98.117 Rp49.058 Rp98.117 Rp0 eliminasi
• Check Valve diameter 65 mm buah 1,00 - Rp3.810.299 Rp3.810.299 Rp3.810.299 Rp0 eliminasi

2. INSTALASI PIPA AIR KOTOR, BEKAS & VENT LANTAI MEZZANINE


Pipa Air Kotor dan Bekas
Pipa PVC.AW :
• diameter 50 mm m 14,00 14,00 Rp76.380 Rp1.069.321 Rp76.380 Rp1.069.321 tetap
• Test & Commisioning ls 1,00 1,00 Rp32.080 Rp32.080 Rp32.080 Rp32.080 tetap
Accessories :
• Floor drain diameter 50 mm buah 1,00 1,00 Rp192.619 Rp192.619 Rp192.619 Rp192.619 tetap
• Floor Clean Out ø 50 mm buah 1,00 1,00 Rp142.619 Rp142.619 Rp142.619 Rp142.619 tetap
• Grease trap portable kap. 40 liter buah 1,00 1,00 Rp4.654.119 Rp4.654.119 Rp4.654.119 Rp4.654.119 tetap

3. INSTALASI PIPA AIR KOTOR, BEKAS & VENT LANTAI 2


Pipa Air Kotor dan Bekas
Pipa PVC.AW :
• diameter 100 mm m 6,00 6,00 Rp158.226 Rp949.353 Rp158.226 Rp949.353 tetap
• diameter 50 mm m 6,00 6,00 Rp76.380 Rp458.280 Rp76.380 Rp458.280 tetap
Pipa Vent
Pipa PVC.D:
• diameter 50 mm m 4,00 4,00 Rp65.411 Rp261.645 Rp65.411 Rp261.645 tetap
• diameter 40 mm m 3,00 3,00 Rp61.631 Rp184.894 Rp61.631 Rp184.894 tetap
• diameter 32 mm m 21,00 21,00 Rp59.674 Rp1.253.150 Rp59.674 Rp1.253.150 tetap
• Fitting pipa ( Elbow, Tee, Tee reducer, dll ) ls 1,00 1,00 Rp287.239 Rp287.239 Rp287.239 Rp287.239 tetap
• Bobokan & Plesteran kembali ls 1,00 1,00 Rp359.550 Rp359.550 Rp359.550 Rp359.550 tetap
• Test & Commisioning ls 1,00 1,00 Rp43.086 Rp43.086 Rp43.086 Rp43.086 tetap
Accessories :
• Floor Drain buah 4,00 4,00 Rp192.619 Rp770.475 Rp192.619 Rp770.475 tetap
• Floor Clean Out ø 100mm buah 1,00 1,00 Rp202.619 Rp202.619 Rp202.619 Rp202.619 tetap
• Floor Clean Out ø 50mm buah 1,00 1,00 Rp142.619 Rp142.619 Rp142.619 Rp142.619 tetap

4. PIPA RISER AIR KOTOR, BEKAS, VENT (DALAM SHAFT)


Pipa Air Kotor dan Bekas
Pipa PVC.AW :
• diameter 100 mm m 9,00 9,00 Rp158.226 Rp1.424.030 Rp158.226 Rp1.424.030 tetap
• diameter 80 mm m 9,00 9,00 Rp112.881 Rp1.015.925 Rp112.881 Rp1.015.925 tetap
• diameter 50 mm m 9,00 9,00 Rp76.380 Rp687.421 Rp76.380 Rp687.421 tetap
• Test & Commisioning ls 1,00 1,00 Rp625.475 Rp625.475 Rp625.475 Rp625.475 tetap

Jumlah Pekerjaan Instalasi Air Kotor Rp89.050.755 Rp23.191.110 berkurang


C. PEKERJAAN INSTALASI AIR HUJAN
Pekerjaan pemipaan sudah termasuk support, hanger serta
galian dan urugan kembali, dll.

- Pemipaan Air Hujan


Pipa PVC.AW :
• diameter 150 mm m 49,00 49,00 Rp268.892 Rp13.175.700 Rp268.892 Rp13.175.700 tetap
• diameter 80 mm m 85,00 85,00 Rp112.881 Rp9.594.849 Rp112.881 Rp9.594.849 tetap
Fitting pipa ( Elbow, Tee, Tee reducer, dll ) ls 1,00 1,00 Rp1.138.527 Rp1.138.527 Rp1.138.527 Rp1.138.527 tetap
• Test & Commisioning ls 1,00 1,00 Rp683.116 Rp683.116 Rp683.116 Rp683.116 tetap

Accessories :
• Sumur Resapan 4 m3 buah 4,00 - Rp5.000.000 Rp20.000.000 Rp5.000.000 Rp0 eliminasi
• Roof Drain Cast Iron diameter 80 mm buah 8,00 8,00 Rp182.619 Rp1.460.949 Rp182.619 Rp1.460.949 tetap
Sub Total Pekerjaan Instalasi Air Hujan Rp46.053.142 Rp26.053.142 berkurang
D PEKERJAAN ALAT PEMADAM API RINGAN (APAR)
Pekerjaan Pemipaan sudah termasuk coating & finish coat.
1. PENGADAAN APAR LANTAI 1
• Fire Extinguiser kap.5 kg buah 1,00 1,00 Rp4.636.500 Rp4.636.500 Rp4.636.500 Rp4.636.500 tetap
Type : CO2
2. PENGADAAN APAR LANTAI MEZZANINE
• Fire Extinguiser kap.2 kg buah 1,00 1,00 Rp789.375 Rp789.375 Rp789.375 Rp789.375 tetap
Type : Dry Chemical Powder
3. PENGADAAN APAR LANTAI 2
• Fire Extinguiser kap.2 kg buah 1,00 1,00 Rp789.375 Rp789.375 Rp789.375 Rp789.375 tetap
Type : Dry Chemical Powder

Total Pekerjaan Alat Pemadam Api Ringan (APAR) Rp6.215.250 Rp6.215.250 tetap
Jumlah Total Pekerjaan PL & APAR Rp477.759.392 Rp163.014.703 berkurang
Jumlah Total Pekerjaan HVAC Rp137.390.038 Rp63.633.930 berkurang
Jumlah Pekerjaan 4.3. Mekanikal Rp615.149.430 Rp226.648.633 berkurang

Anda mungkin juga menyukai