B. PAKAN
No Tanggal NO DO Jenis Jml Kg Harga Jumlah
Total
Nota DOC, Pakan & Obat-obatan
Laba Penjualan Ayam
SISA PAKAN
No Jenis Jumlah Kg Harga Total Alokasi
Total
C. OBAT
NO Tanggal NO DO Jenis Jml Harga Total SISA OBAT
No Jenis Jumlah Harga Total
Pakan
Sisa
Terpakai
Terpakai
Hasil Da
Bobot Ba
FCR =
Laba Produksi Penjualan Ayam
Bonus Index Prestasi (IP) FCR =
Bonus Harga Pasar IP KUMUL
Bonus Kematian
Total Laba Produksi Penjualan Ayam
SISA PAKAN
No Jenis Jumlah Kg Harga Total Alokasi
Total 365 18,250 153,850,000 1 GLX01 5 250 8,400 2,100,000 5 zx GLX di kandang
C. OBAT
NO Tanggal NO DO Jenis Jml Harga Total SISA OBAT
1 10/-7/21 TRM41225 AGRICID 1 1 82,000 82,000 No Jenis Jumlah Harga Total
Chickofit 4 16,500 66,000 1 Fortevite 250gr 2 174,000 348,000 Pakan 365
CHKORINE 1 78,000 78,000 Sisa 5
Duracol D 7 23,000 161,000 Terpakai 350
Enrochick 4 30,000 120,000 Terpakai 18,000
Fortevit 2 174,000 348,000
Sindoxan 5 60,000 300,000 Hasil Da 10,947.0
Sorbitol 3 12,500 37,500 Bobot Ba 2.04
THERAPHY 4 74,000 296,000 FCR = 18,000
Vita Chick 7 27,000 189,000 Laba Produksi Penjualan Ayam 17,145,100 10,947
Bonus Index Prestasi (IP) 10,947 150 1,642,050 FCR = 1.64
Bonus Harga Pasar IP KUMUL 355
Bonus Kematian 5,363 0
Total Laba Produksi Penjualan Ayam 18,787,150
SISA PAKAN
Total 321 16,050 136,425,000 No Jenis Jumlah Kg Harga Total Alokasi
1 GLX01 4 200 8,500 1,700,000 4 zx GLX dikandang
C. OBAT 2 BR11+ 38 1,900 8,500 16,150,000 38 zx GLX dikandang
NO Tanggal NO DO Jenis Jml Harga Total
1 5/5/2021 20000436 Chickofit 4 20,000 80,000 SISA OBAT
Doxerin F 7 79,000 553,000 No Jenis Jumlah Harga Total
Gingertol 3 49,000 147,000 Pakan 321
InterFlox 4 36,000 144,000 Sisa 42
Mix Plus 5 37,000 185,000 Terpakai 279
Septocid 1 67,000 67,000 Terpakai 13,950
Sindoxan 7 66,000 462,000
Vita Chick 5 37,000 185,000 Hasil Da 9,352.4
Bobot Ba 1.80
FCR = 13,950.00
Laba Produksi Penjualan Ayam 23.824.805.0 9,352.4
Bonus Index Prestasi (IP) 9,352 150 1.402.860.0 FCR = 1.49
Bonus Harga Pasar 1,340,183 IP KUMUL 390
Bonus Kematian 5,200 0
Total Laba Produksi Penjualan Ayam 23,824,805
TOTAL 36 1,823,000
Dandi Purwandi NENENG NURYULIA
PT. ANJAWANI MITRA MADANI NO DO RHPP 00558
POULTRY PARTNERSHIP Nama : DANDI PURWANDI Tanggal Chick In : 3/19/2021
Kantor Pelayanan Cileunyi : Komp.Bumi Panyawangan Alamat : SUKARESMI, GARUT Kematian : 276
Jl.Puspa Kencana No.34 Phone & Fax (022) 87825735 Populasi : 5,500 Persen Kematian : 5.02
REKAPITULASI HASIL PANEN PETERNAK Jenis DOC : CP707 Hari Panen : 34.03
Siklus :
A. DOC D. HASIL PRODUKSI
No Tanggal NO DO Jenis Box Ekor Harga Jumlah Tonase Harga
NO Tanggal NO DO Bandar Bobot Jumlah Harga Pasar Jumlah
1 3/19/2021 2020499 CP707 55 5,500 7,100 39,050,000 Ekor Kg Kontrak
1 4/12/2021 48853 RONI W 750 800.4 1.07 20,300 16,248,120 20,000
B. PAKAN 2 4/19/2021 48964 IRFAN 732 1.420.0 1.94 19,400 27,548,000 20,000
No Tanggal NO DO Jenis Jml Kg Harga Jumlah 3 4/23/2021 49035 ASEP TO 460 1.104.0 2.40 19,325 21,334,800 19,000
1 3/17/2021 04310 BR11+ 25 1,250 8,500 10,625,000 4 4/23/2021 49036 ADE GAR 310 724.6 2.34 19,325 14,002,895 19,000
2 3/25/2021 04458 GLX01 25 1,250 8,500 10,625,000 5 4/23/2021 49037 SAPTAJI 615 1.426.0 2.32 19,325 27,557,450 19,000
3 3/29/2021 04520 GLX01 40 2,000 8,500 17,000,000 6 4/23/2021 49038 SAPTAJI 528 1.239.8 2.35 19,325 23,959,135 19,000
4 4/3/2021 04608 SP42 40 2,000 8,500 17,000,000 7 4/23/2021 49039 SAPTAJI 340 802.8 2.36 19,325 15,514,110 19,000
5 4/6/2021 04654 SP42 60 3,000 8,500 25,500,000 8 4/23/2021 49040 USEP 312 750.2 2.40 19,325 14,497,615 19,000
6 4/11/2021 04699 GLX01 40 2,000 8,500 17,000,000 9 4/23/2021 49055 SITURON 42 100.2 2.39 19,325 1,936,365 19,000
7 4/14/2021 04740 SP42 60 3,000 8,500 25,500,000 10 4/23/2021 49056 SAPTAJI 251 590.0 2.35 19,325 11,401,750 19,000
8 4/18/2021 04801 SP42 30 1,500 8,500 12,750,000 11 4/24/2021 49058 SAPTAJI 404 1.015.2 2.51 19,325 19,618,740 18,500
9 4/20/2021 04815 SP42 50 2,500 8,500 21,250,000 12 4/24/2021 49059 SAPTAJI 480 1.240.6 2.58 19,325 23,974,595 18,500
Total 5,224 11.213.8 217,593,575
Nota DOC, Pakan & Obat-obatan 197,849,000
Laba Penjualan Ayam 19,744,575
SISA PAKAN
Total 370 18,500 157,250,000 No Jenis Jumlah Kg Harga Total Alokasi
1 SP42 19 950 8,500 8,075,000 5 zx SP42 ke Hendra 1
C. OBAT 14 zx SP42 di kandang
NO Tanggal NO DO Jenis Jml Harga Total
1 3/15/2021 20001172 BENZAKLIN 2 38,000 76,000 SISA OBAT
2 CHICKOVIT 1 144,000 144,000 No Jenis Jumlah Harga Total
3 ENDROFORT 3 46,000 138,000 Pakan 370
4 ERYTROGRI 4 108,000 432,000 Sisa 19
5 MIX PLUS 5 37,000 185,000 Terpakai 351
6 SETOCID 2 67,000 134,000 Terpakai 17,550
7 THERAPHY 4 74,000 296,000
8 TM VITA 2 4 36,000 144,000 Hasil Da 11,213.8
Bobot Ba 2.14
FCR = 17,550.00
Laba Produksi Penjualan Ayam 27,819,575 11,213.8
Bonus Index Prestasi (IP) 11,214 150 1.682.070.0 FCR = 1.56
Bonus Harga Pasar IP KUMUL 383
Bonus Kematian 5,224 0
Total Laba Produksi Penjualan Ayam 27,819,575
TOTAL 25 1,549,000
Dandi Purwandi NENENG NURYULIA
PT. ANJAWANI MITRA MADANI NO DO RHPP 00063
POULTRY PARTNERSHIP Nama : DANDI PURWANDI Tanggal Chick In : 1/26/2021
Kantor Pelayanan Cileunyi : Komp.Bumi Panyawangan Alamat : SUKARESMI, GARUT Kematian : 84
Jl.Puspa Kencana No.34 Phone & Fax (022) 87825735 Populasi : 5,500 Persen Kematian : 1.53
REKAPITULASI HASIL PANEN PETERNAK Jenis DOC : CP707 Hari Panen : 33.50
Siklus :
A. DOC D. HASIL PRODUKSI
No Tanggal NO DO Jenis Box Ekor Harga Jumlah Tonase Harga
NO Tanggal NO DO Bandar Bobot Jumlah Harga Pasar Jumlah
1 1/26/2021 2020587 CP707 55 5,500 7,800 42,900,000 Ekor Kg Kontrak
1 2/19/2021 49710 AMUD/AF 810 906.6 1.12 20,675 18,743,955 19,000
B. PAKAN 2 3/1/2021 50039 SAPTAJI 521 1200.0 2.30 19,320 23,184,000 19,000
No Tanggal NO DO Jenis Jml Kg Harga Jumlah 3 3/1/2021 50040 SAPTAJI 360 838.0 2.33 19,320 16,190,160 19,000
1 1/23/2021 05021 GLX00 20 1,000 8,700 8,700,000 4 3/1/2021 50041 AB GARU 560 1259.4 2.25 19,320 24,331,608 19,000
2 2/1/2021 10061 BR11+ 20 1,000 8,700 8,700,000 5 3/1/2021 50042 AB GARU 594 1300.0 2.19 19,320 25,116,000 19,000
3 2/4/2021 10121 GLX01 30 1,500 8,700 13,050,000 6 3/1/2021 50044 ASEP TO 490 1100.0 2.24 19,320 21,252,000 19,000
4 2/8/2021 10170 GLX01 60 3,000 8,700 26,100,000 7 3/1/2021 50045 ASEP TO 640 1506.6 2.35 19,320 29,107,512 19,000
5 2/14/2021 10268 GLX01 35 1,750 8,700 15,225,000 8 3/1/2021 50046 ASEP TO 183 400.0 2.19 19,320 7,728,000 19,000
6 2/14/2021 10260 B151SP 25 1,250 8,700 10,875,000 9 3/1/2021 50047 IRFAN 135 300.0 2.22 19,320 5,796,000 19,000
7 2/18/2021 10319 SP42 50 2,500 8,700 21,750,000 10 3/1/2021 50048 IRFAN 132 370.0 2.15 19,320 7,148,400 19,000
8 2/21/2021 10360 SP42 95 4,750 8,700 41,325,000 11 3/1/2021 50049 IRFAN 145 310.0 2.14 19,320 5,989,200 19,000
9 2/28/2021 10453 SP42 20 1,000 8,700 8,700,000 12 3/2/2021 50077 SAPTAJI 456 1088.0 2.39 19,320 21,020,160 19,500 195,840
10 2/28/2021 10453 BR11+ 10 500 8,700 4,350,000 13 3/2/2021 50078 SAPTAJI 250 855.8 2.45 19,320 16,534,056 19,500 154,044
Total 5,416 11.434.4 222,141,051 349,884
Nota DOC, Pakan & Obat-obatan 202,943,000 30% 104,965
Laba Penjualan Ayam 19,198,051
TOTAL 26 1,268,000
Dandi Purwandi NENENG NURYULIA
PT. ANJAWANI MITRA MADANI NO DO RHPP 00036
POULTRY PARTNERSHIP Nama : DANDI PURWANDI Tanggal Chick In : 12/26/2019
Kantor Pelayanan Cileunyi : Komp.Bumi Panyawangan Alamat : SUKARESMI, GARUT Kematian : 197
Jl.Puspa Kencana No.34 Phone & Fax (022) 87825735 Populasi : 5,500 Persen Kematian : 3.58
REKAPITULASI HASIL PANEN PETERNAK Jenis DOC : CP707 Hari Panen : 35.01
Siklus :
A. DOC D. HASIL PRODUKSI
No Tanggal NO DO Jenis Box Ekor Harga Jumlah Tonase Harga
NO Tanggal NO DO Bandar Bobot Jumlah Harga Pasar Jumlah
1 12/26/2019 18000595 CP707 55 5,500 7,550 41,525,000 Ekor Kg Kontrak
1 1/23/2020 14-31294 AJUN 455 601.0 1.32 21,000 12,621,000 19,000
B. PAKAN 2 1/30/2020 14-31698 ASEP TO 920 2,133.2 2.32 20,250 43,197,300 17,000
No Tanggal NO DO Jenis Jml Kg Harga Jumlah 3 1/30/2020 14-31699 IRFAN 480 1,100.0 2.29 20,250 22,275,000 17,000
1 12/22/2019 75047 611 40 2,000 8,800 17,600,000 4 1/30/2020 14-31700 IRFAN 440 1,010.0 2.30 20,250 20,452,500 17,000
2 1/4/2020 00021 611 20 1,000 8,800 8,800,000 5 1/30/2020 14-31701 USEP 300 700.0 2.33 20,250 14,175,000 17,000
3 1/4/2020 00021 GLX01 20 1,000 8,750 8,750,000 6 1/31/2020 14-31863 IRFAN 380 899.2 2.37 20,250 18,208,800 17,000
4 1/9/2020 00098 611 30 1,500 8,800 13,200,000 7 1/31/2020 14-31864 IRFAN 380 905.6 2.38 20,250 18,338,400 17,000
5 1/9/2020 00098 8202SE 23 1,150 8,750 10,062,000 8 1/31/2020 14-31865 ASEP TO 516 1,200.0 2.33 20,250 24,300,000 17,000
6 1/14/2020 00136 611 20 1,000 8,800 8,800,000 9 1/31/2020 14-31866 EDEN UB 600 1,422.2 2.37 20,250 28,799,550 17,000
7 1/14/2020 00136 GLX01 20 1,000 8,750 8,750,000 10 1/31/2020 14-31867 KIN-KIN 311 701.0 2.25 20,250 14,195,250 17,000
8 1/16/2020 00159 GLX01 60 3,000 8,750 26,250,000 11 2/1/2020 14-31957 H.AHMAD 361 900.8 2.50 20,250 18,241,200 17,000
9 1/16/2020 00159 612 20 1,000 8,750 8,750,000 12 2/1/2020 14-31958 RAHMAT 160 385.2 2.41 20,250 7,800,300 17,000
10 1/22/2020 00218 GLX01 2 100 8,750 875,000 Total 11,958.20 242,604,300
11 1/22/2020 00218 612 40 2,000 8,750 17,500,000 Nota DOC, Pakan & Obat-obatan 211,258,000 30%
12 1/25/2020 00264 8202SE 21 1,050 8,750 9,187,000 Laba Penjualan Ayam 31,346,000
13 1/29/2020 00243 GLX01 47 2,350 8,750 20,562,000
14 1/29/2020 00290 612 20 1,000 8,750 8,750,000 SISA PAKAN
Total 383 19,150 167,837,500 No Jenis Jumlah Kg Harga Total Alokasi
1 GLX01 2 100 8,750 875,000 2 zx GLX01 di kandang
C. OBAT 2 612 1 50 8,750 537,500 1 zx 612 di kandang
NO Tanggal NO DO Jenis Jml Harga Total
1 12/10/2019 TRM49384 AGRICID 1 2 98,000 196,000 SISA OBAT
2 CHIKOFIT 4 20,000 80,000 No Jenis Jumlah Harga Total
3 DESTAN 1 2 52,000 104,000 Pakan 383
4 ENROCHICK 4 30,000 120,000 Sisa 3
5 ERYTROGRI 7 75,000 525,000 Terpakai 380
6 SINDOXAN 8 66,000 528,000 Terpakai 19,000
7 SORBITOL 3 12,500 37,500
8 12/28/2019 TRM51124 MIX PLUS 5 37,000 185,000 Hasil Da 11,958
9 1/21/2020 TRM52731 GINGERTOL 3 40,000 120,000 Bobot Ba 2.25
FCR = 19,000
Laba Produksi Penjualan Ayam 32,658,800 11,958
Bonus Index Prestasi (IP) 11,958 150 1,793,730 FCR = 1.6
Bonus Harga Pasar IP KUMUL 387
Bonus Kematian 5,303 0
Total Laba Produksi Penjualan Ayam 34,552,230
TOTAL 38 1,895,500
Dandi Purwandi NENENG NURYULIA