BAB 1 New
BAB 1 New
PENDAHULUAN
1
2
Periode Satuan Composit Saldo Supp Depo Dist Intern( Supp Depo Dist Intern Kore Saldo
No Jenis Produk
2020 Uom Awal (In) (In) (In) In) (Out) (Out) (Out) (Out) ksi Akhir
Atom Manis Garuda Bal20/pck10/pcs 7440 183360 4000 9260 170 0 2080 191130 620 0 10400
Garuda Rosta Dus60/rtg10/pcs 25960 726240 6000 12030 860 0 0 709220 0 -60 61810
Telur Garuda Dus50/pck10/pcs 117 1300 250 150 0 0 0 1569 0 0 248
Garuda Kacang Kulit Dus40/pck10/pcs 1 2560 0 90 10 0 120 2130 0 0 411
Garing Rasa Bawang Dus60/pck6/pcs 165 360 300 0 0 0 0 366 2 0 457
1 Januari
Leo Kripik Kentang Dus60/pck20/pcs 60 9600 0 640 0 0 0 8860 0 0 1440
Pilus Garuda Bal120/pck20/pcs 25500 150480 0 2080 240 0 0 178300 0 0 0
Gery Malkist Dus120/bag20/pcs 260900 0 0 5800 160 0 60000 109160 120 -260 97320
Ting-Ting Garuda Dus1000/pck50/pcs 84550 157000 0 5300 0 0 0 246850 0 0 0
Susu Uht Dus30/pcs 60960 213300 6000 4098 187 0 3000 255167 49 -1260 25069
Atom Manis Garuda Bal20/pck10/pcs 10400 207680 0 10810 160 0 4800 154890 0 0 69360
Garuda Rosta Dus60/rtg10/pcs 61810 921120 0 14350 1400 0 6000 683020 0 0 309660
Telur Garuda Dus50/pck10/pcs 248 700 250 45 410 0 0 1333 0 0 320
2 Februari
Garuda Kacang Kulit Dus40/pck10/pcs 411 480 80 90 5 0 0 1061 0 0 5
Garing Rasa Bawang Dus60/pck6/pcs 457 0 0 12 0 0 0 358 0 0 111
Leo Kripik Kentang Dus60/pck20/pcs 1440 8160 0 1080 0 0 0 10680 0 0 0
3
Pilus Garuda Bal120/pck20/pcs 0 226080 0 3000 320 0 0 229360 0 0 40
Gery Malkist Dus120/bag20/pcs 97320 11760 0 5200 380 0 0 108360 0 -100 6200
Ting-Ting Garuda Dus1000/pck50/pcs 0 343000 0 6150 0 0 20000 291900 0 0 37250
Susu Uht Dus30/pcs 25069 315180 0 3939 49 0 0 245773 100 -175 98189
Atom Manis Garuda Bal20/pck10/pcs 62210 142080 0 8200 290 0 0 156630 0 0 56150
Garuda Rosta Dus60/rtg10/pcs 268940 762540 0 18410 940 0 24000 466000 90 0 560740
Telur Garuda Dus50/pck10/pcs 260 2050 500 170 100 0 0 2273 0 0 807
Garuda Kacang Kulit Dus40/pck10/pcs 5 2400 0 3 7 0 0 131 0 0 2284
Garing Rasa Bawang Dus60/pck6/pcs 111 0 0 60 0 0 0 163 0 0 8
3 Maret
Leo Kripik Kentang Dus60/pck20/pcs 0 7680 0 890 0 0 0 8120 0 -120 330
Pilus Garuda Bal120/pck20/pcs 40 198720 0 4240 0 0 7200 195680 0 0 120
Gery Malkist Dus20/pcs 5 9760 0 382 0 0 0 5941 13 0 4193
Ting-Ting Garuda Dus1000/pck50/pcs 25250 408000 0 18455 0 0 0 355005 0 0 96700
Susu Uht Dus30/pcs 121374 214380 0 5689 59 0 0 245024 141 0 96337
Atom Manis Garuda Bal20/pck10/pcs 56150 156480 0 9911 540 0 0 171010 1 0 52070
Garuda Rosta Dus60/rtg10/pcs 560740 342060 0 25730 890 0 0 510290 0 0 419130
Telur Garuda Dus50/pck10/pcs 807 650 0 0 0 0 0 807 0 0 650
4 April
Garuda Kacang Kulit Dus40/pck10/pcs 2284 1960 0 330 0 0 0 3454 0 0 1120
Garing Rasa Bawang Dus60/pck6/pcs 8 1560 0 0 0 0 0 200 0 0 1368
Leo Kripik Kentang Dus60/pck20/pcs 330 9300 0 730 0 0 0 9710 0 180 830
4
Pilus Garuda Bal120/pck20/pcs 120 217440 0 7440 80 0 0 224199 1 -480 400
Gery Malkist Dus20/pcs 4193 8260 0 1141 4 0 400 8962 0 -9 4227
Ting-Ting Garuda Dus1000/pck50/pcs 96700 324000 0 33000 0 0 0 278800 0 0 174900
Susu Uht Dus30/pcs 96337 223950 0 17213 300 0 0 262867 86 0 74847
Atom Manis Garuda Bal20/pck10/pcs 52070 110720 0 7930 210 0 0 142060 0 0 28870
Garuda Rosta Dus60/rtg10/pcs 419130 357480 0 20100 950 0 0 416810 0 0 380850
Telur Garuda Dus50/pck10/pcs 650 1900 0 50 0 0 0 807 0 0 1793
Garuda Kacang Kulit Bal20/pck10/pcs 0 0 0 200 0 0 0 200 0 0 0
Garing Rasa Bawang Dus60/pck6/pcs 1368 0 0 0 0 0 0 424 0 0 944
5 Mei
Leo Kripik Kentang Dus60/pck20/pcs 830 16980 0 380 0 0 6000 4690 0 60 7560
Pilus Garuda Bal120/pck20/pcs 400 154800 0 5040 20 0 0 159980 40 -240 0
Gery Malkist Dus20/pcs 4227 2920 0 788 8 0 0 6908 0 13 1048
Ting-Ting Garuda Dus20/bag 8617 0 0 354 600 0 0 1925 24 0 7622
Susu Uht Dus30/pcs 74847 252870 0 8313 120 0 0 309946 66 0 26138
Atom Manis Garuda Bal20/pck10/pcs 28870 0 0 11800 230 0 0 171930 0 74250
Garuda Rosta Dus60/rtg10/pcs 380850 0 0 19680 3500 0 0 464250 0 220960
Telur Garuda Dus50/pck10/pcs 1793 0 0 20 51 0 0 817 0 1047
6 Juni
Garuda Kacang Kulit Dus40/pck10/pcs 1190 0 0 393 0 0 0 2114 0 1549
Garing Rasa Bawang Dus60/pck6/pcs 944 0 0 6 0 0 0 143 0 807
Leo Kripik Kentang Dus60/pck20/pcs 7560 0 0 880 0 0 0 15820 0 0
5
Atom Manis Garuda Bal20/pck10/pcs 74250 155520 0 13893 730 0 0 180003 0 0 64390
Garuda Rosta Dus60/rtg10/pcs 220960 303480 0 24500 1050 0 0 361090 40 0 188860
Telur Garuda Dus50/pck10/pcs 1047 0 0 0 20 0 0 430 0 0 637
Garing Rasa Bawang Dus60/pck6/pcs 807 0 0 60 0 0 0 386 0 0 481
7 Juli Leo Kripik Kentang Dus60/pck20/pcs 0 9720 0 1560 0 0 0 11100 0 60 240
Pilus Garuda Bal120/pck20/pcs 0 208080 0 12100 0 0 0 219540 0 -60 580
Gery Malkist Dus20/pcs 2635 3460 0 713 68 0 0 4649 0 29 2256
Ting-Ting Garuda Dus20/bag 0 1620 0 1677 0 0 0 3083 0 0 214
Susu Uht Dus30/pcs 12781 343890 0 17475 54 0 0 373273 70 0 857
Atom Manis Garuda Bal20/pck10/pcs 64390 117920 0 13490 340 0 0 174700 0 0 21440
Garuda Rosta Dus60/rtg10/pcs 188860 464520 0 24840 1380 0 0 498370 120 0 181110
Telur Garuda Dus50/pck10/pcs 637 0 0 30 10 0 0 677 0 0 0
Garing Rasa Bawang Dus60/pck6/pcs 481 0 0 0 19 0 0 27 0 0 473
8 Agustus Leo Kripik Kentang Dus60/pck20/pcs 240 0 0 220 0 0 0 460 0 0 0
Pilus Garuda Bal120/pck20/pcs 580 225360 0 10120 20 0 0 241360 0 6360 1080
Gery Malkist Dus20/pcs 2256 2100 0 883 34 0 400 4202 0 18 689
Ting-Ting Garuda Dus20/bag 214 0 0 260 0 0 0 474 0 0 0
Susu Uht Dus30/pcs 857 390810 0 19621 76 0 0 381907 30 90 29517
6
Atom Manis Garuda Bal20/pck10/pcs 21440 191840 0 7480 610 0 0 151510 0 0 69860
Garuda Rosta Dus60/rtg10/pcs 181110 376080 0 26460 2970 0 0 339255 150 0 247215
Telur Garuda Dus50/pck10/pcs 0 500 500 70 0 0 0 580 0 0 490
Garing Rasa Bawang Dus60/pck6/pcs 473 0 0 0 0 0 0 55 0 0 418
September Leo Kripik Kentang Dus60/pck20/pcs 0 0 0 0 19 0 0 19 0 0 0
Pilus Garuda Bal120/pck20/pcs 1080 380160 0 8580 20 0 0 383580 0 0 6260
Gery Malkist Dus20/pcs 689 3520 0 1014 80 0 600 4368 0 0 335
Ting-Ting Garuda Dus20/bag 0 460 0 12 0 0 0 462 0 0 10
Susu Uht Dus30/pcs 29517 456210 0 37150 1685 0 18000 411701 9 0 94852
Atom Manis Garuda Bal20/pck10/pcs 69860 130080 0 9420 500 0 0 139780 0 50 70130
Garuda Rosta Dus60/rtg10/pcs 247215 376020 0 27179 1354 0 0 448830 120 22 202840
Telur Garuda Dus50/pck10/pcs 490 150 250 100 0 0 0 686 0 0 304
Garing Rasa Bawang Dus60/pck6/pcs 418 0 0 0 0 0 0 79 0 0 339
10 Oktober Leo Kripik Kentang Dus60/pck20/pcs 0 0 0 0 1 0 0 1 0 0 0
Pilus Garuda Bal120/pck20/pcs 6260 451440 0 12100 0 0 0 339060 0 -20 130720
Gery Malkist Dus20/pcs 335 2960 0 1224 10 0 0 3591 0 -10 928
Ting-Ting Garuda Dus20/bag 10 2840 0 40 0 0 0 536 0 0 2354
Susu Uht Dus30/pcs 94852 225510 0 26033 607 0 0 334121 93 15 12803
7
Atom Manis Garuda Bal20/pck10/pcs 59770 157760 0 10670 900 0 0 153890 0 0 75210
Garuda Rosta Dus60/rtg10/pcs 169370 383880 0 23798 2720 0 0 394868 130 30 184800
Telur Garuda Dus50/pck10/pcs 304 250 0 10 0 0 0 564 0 0 0
Garing Rasa Bawang Dus60/pck6/pcs 339 0 0 60 0 0 0 152 0 0 247
11 November
Pilus Garuda Bal120/pck20/pcs 193280 391680 0 43040 600 0 14400 612400 0 40 1840
Gery Malkist Dus20/pcs 704 3340 400 739 0 0 0 3331 0 0 1852
Ting-Ting Garuda Dus20/bag 2354 0 0 0 0 0 1200 274 0 0 880
Susu Uht Dus30/pcs 33123 339900 0 20830 353 0 40500 353113 21 -150 422
Atom Manis Garuda Bal20/pck10/pcs 75210 119200 0 8760 230 0 0 191255 0 0 12145
Garuda Rosta Dus60/rtg10/pcs 184800 371700 0 18640 1320 0 0 454990 0 -130 121340
Telur Garuda Dus50/pck10/pcs 0 0 750 50 87 0 0 816 0 0 71
Garing Rasa Bawang Dus60/pck6/pcs 247 0 300 60 0 0 0 330 0 0 277
12 Desember
Pilus Garuda Bal120/pck20/pcs 960 452880 0 7760 140 0 0 399260 0 0 62480
Gery Malkist Dus20/pcs 1852 0 0 340 20 0 0 926 0 -46 1240
Ting-Ting Garuda Dus20/bag 880 1120 0 148 0 0 0 686 0 0 1462
Susu Uht Dus30/pcs 422 462360 6000 10450 103 0 24000 314258 0 1185 142262
Sumber: PT Sinar Niaga Sejahtera
8
9